Wayfair Inc.
WNYSECIK 1616707Consumer Cyclical / Internet Retailfiscal year ends December52 quarters since 2013
Latest quarter Q2 FY2026, filed August 4, 2026. Trailing figures sum the latest four quarters. Market values at the latest close, from a market data vendor.
The last 16 quarters
Q3 FY2022 to Q2 FY2026, through the filing of August 4, 2026.
Net income losses drawn in red.
Operating cash flow less capital expenditures; negative quarters in red.
Positions at each quarter end, as filed; short-term investments are not included.
Income statement
Last eight quarters, newest first, through Q2 FY2026 filed August 4, 2026.
| Millions of dollars | Q2 FY2026ended Jun 30, 2026filed Aug 4, 2026 | Q1 FY2026ended Mar 31, 2026filed Apr 30, 2026 | Q4 FY2025ended Dec 31, 2025filed Feb 19, 2026 | Q3 FY2025ended Sep 30, 2025filed Oct 28, 2025 | Q2 FY2025ended Jun 30, 2025filed Aug 4, 2025 | Q1 FY2025ended Mar 31, 2025filed May 1, 2025 | Q4 FY2024ended Dec 31, 2024filed Feb 20, 2025 | Q3 FY2024ended Sep 30, 2024filed Nov 1, 2024 | YoYQ2 FY2026vs Q2 FY2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,519 | 2,931 | 3,337 | 3,117 | 3,273 | 2,730 | 3,121 | 2,884 | +7.5% |
| Cost of revenue | 2,465 | 2,051 | 2,327 | 2,183 | 2,289 | 1,893 | 2,180 | 2,011 | +7.7% |
| Gross profit | 1,054 | 880 | 1,010 | 934 | 984 | 837 | 941 | 873 | +7.1% |
| Research and development | — | — | — | — | — | — | — | — | — |
| Selling, general and administrative | — | — | — | — | — | — | — | — | — |
| Operating income | 104 | (11) | 84 | 38 | 17 | (122) | (117) | (74) | +511.8% |
| Other income (expense) | (4) | (11) | 3 | (5) | 23 | 10 | (24) | 8 | −117.4% |
| Pretax income | 2 | (104) | (114) | (97) | 17 | (110) | (126) | (71) | −88.2% |
| Income tax | 3 | 1 | 2 | 2 | 2 | 3 | 2 | 3 | +50.0% |
| Net income | (1) | (105) | (116) | (99) | 15 | (113) | (128) | (74) | −106.7% |
| Diluted EPS ($) | (0.01) | (0.80) | — | (0.76) | 0.11 | (0.89) | — | (0.60) | −109.1% |
| Diluted shares (millions) | 132 | 131 | — | 130 | 129 | 127 | — | 123 | — |
Fourth quarters are the fiscal year less the first nine months when the filer reports no discrete fourth quarter, and are marked. Diluted EPS is never derived, so a derived quarter shows none. Italic figures are derived.
Balance sheet
Last eight quarters, newest first, through Q2 FY2026 filed August 4, 2026.
| Millions of dollars | Q2 FY2026ended Jun 30, 2026filed Aug 4, 2026 | Q1 FY2026ended Mar 31, 2026filed Apr 30, 2026 | Q4 FY2025ended Dec 31, 2025filed Feb 19, 2026 | Q3 FY2025ended Sep 30, 2025filed Oct 28, 2025 | Q2 FY2025ended Jun 30, 2025filed Aug 4, 2025 | Q1 FY2025ended Mar 31, 2025filed May 1, 2025 | Q4 FY2024ended Dec 31, 2024filed Feb 20, 2025 | Q3 FY2024ended Sep 30, 2024filed Nov 1, 2024 | YoYQ2 FY2026vs Q2 FY2025 |
|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 1,065 | 1,004 | 1,476 | 1,171 | 1,326 | 1,338 | 1,316 | 1,296 | −19.7% |
| Short-term investments | 78 | 58 | 66 | 54 | 52 | 30 | 56 | 32 | +50.0% |
| Total current assets | 1,685 | 1,568 | 2,001 | 1,678 | 1,810 | 1,893 | 1,877 | 1,812 | −6.9% |
| Total assets | 2,978 | 2,870 | 3,440 | 3,116 | 3,278 | 3,419 | 3,459 | 3,414 | −9.2% |
| Total current liabilities | 2,268 | 2,055 | 2,129 | 2,254 | 2,215 | 2,283 | 2,370 | 2,169 | +2.4% |
| Long-term debt | 2,797 | 2,931 | 3,233 | 2,748 | 2,884 | 3,000 | 2,882 | 3,061 | −3.0% |
| Total liabilities | 5,766 | 5,712 | 6,222 | 5,884 | 5,997 | 6,228 | 6,214 | 6,147 | −3.9% |
| Stockholders’ equity | (2,788) | (2,842) | (2,782) | (2,768) | (2,719) | (2,809) | (2,755) | (2,733) | −2.5% |
| Shares outstanding (millions) | — | — | — | — | — | — | — | — | — |
Positions at each period end. Nothing on this statement is derived. Long-term debt is the filed noncurrent line only; no total-debt composite is constructed across filers. Italic figures are derived.
Cash flow statement
Last eight quarters, newest first, through Q2 FY2026 filed August 4, 2026.
| Millions of dollars | Q2 FY2026ended Jun 30, 2026filed Aug 4, 2026 | Q1 FY2026ended Mar 31, 2026filed Apr 30, 2026 | Q4 FY2025ended Dec 31, 2025filed Feb 19, 2026 | Q3 FY2025ended Sep 30, 2025filed Oct 28, 2025 | Q2 FY2025ended Jun 30, 2025filed Aug 4, 2025 | Q1 FY2025ended Mar 31, 2025filed May 1, 2025 | Q4 FY2024ended Dec 31, 2024filed Feb 20, 2025 | Q3 FY2024ended Sep 30, 2024filed Nov 1, 2024 | YoYQ2 FY2026vs Q2 FY2025 |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 360 | (52) | 202 | 155 | 273 | (96) | 162 | 49 | +31.9% |
| Capital expenditures | 26 | 25 | 25 | 27 | 13 | 5 | 20 | 17 | +100.0% |
| Free cash flow (CFO − capex) | 334 | (77) | 177 | 128 | 260 | (101) | 142 | 32 | +28.5% |
| Depreciation and amortization | 64 | 67 | 71 | 75 | 78 | 81 | 90 | 94 | −17.9% |
| Share repurchases | — | — | — | — | — | — | — | — | — |
| Dividends paid | — | — | — | — | — | — | — | — | — |
10-Qs file cash flows as year-to-date totals, so quarterly figures are differenced from consecutive filings and marked. Free cash flow is operating cash flow less capital expenditures, computed from the two filed lines. Italic figures are derived.
Annual statements
Every fiscal year filed, newest first, through FY2025 filed February 19, 2026.
Income statement
| Millions of dollars | FY2025ended Dec 31, 2025filed Feb 19, 2026 | FY2024ended Dec 31, 2024filed Feb 20, 2025 | FY2023ended Dec 31, 2023filed Feb 22, 2024 | FY2022ended Dec 31, 2022filed Feb 23, 2023 | FY2021ended Dec 31, 2021filed Feb 24, 2022 | FY2020ended Dec 31, 2020filed Feb 25, 2021 | FY2019ended Dec 31, 2019filed Feb 28, 2020 | FY2018ended Dec 31, 2018filed Feb 25, 2019 | FY2017ended Dec 31, 2017filed Feb 26, 2018 | FY2016ended Dec 31, 2016filed Feb 28, 2017 | FY2015ended Dec 31, 2015filed Feb 29, 2016 | FY2014ended Dec 31, 2014filed Mar 19, 2015 | FY2013ended Dec 31, 2013filed Nov 14, 2014 | FY2012ended Dec 31, 2012filed Nov 14, 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12,457 | 11,851 | 12,003 | 12,218 | 13,708 | 14,145 | 9,127 | 6,779 | 4,721 | 3,380 | 2,250 | 1,319 | 916 | 601 |
| Cost of revenue | 8,692 | 8,277 | 8,336 | 8,802 | 9,813 | 10,033 | 6,980 | 5,192 | 3,602 | 2,573 | — | — | — | — |
| Gross profit | 3,765 | 3,574 | 3,667 | 3,416 | 3,895 | 4,112 | 2,147 | 1,587 | 1,119 | 808 | 541 | 311 | 224 | 145 |
| Research and development | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling, general and administrative | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Operating income | 17 | (461) | (813) | (1,384) | (94) | 360 | (930) | (473) | (235) | (196) | (81) | (148) | (16) | (21) |
| Other income (expense) | 31 | (21) | 1 | (4) | (4) | (9) | 3 | 0 | 1 | 2 | 3 | 0 | 0 | 0 |
| Pretax income | (304) | (482) | (729) | (1,319) | (130) | 205 | (982) | (502) | (244) | (194) | (77) | (148) | (15) | (21) |
| Income tax | 9 | 10 | 9 | 12 | 1 | 20 | 3 | 2 | 0 | 1 | 0 | 0 | 0 | 0 |
| Net income | (313) | (492) | (738) | (1,331) | (131) | 185 | (985) | (504) | (245) | (194) | (77) | (148) | (16) | (21) |
| Diluted EPS ($) | (2.44) | (4.01) | (6.47) | (12.54) | (1.26) | 1.86 | (10.68) | (5.63) | — | — | — | — | — | — |
| Diluted shares (millions) | 128 | 123 | 114 | 106 | 104 | 99 | 92 | 89 | — | — | — | — | — | — |
Balance sheet
| Millions of dollars | FY2025ended Dec 31, 2025filed Feb 19, 2026 | FY2024ended Dec 31, 2024filed Feb 20, 2025 | FY2023ended Dec 31, 2023filed Feb 22, 2024 | FY2022ended Dec 31, 2022filed Feb 23, 2023 | FY2021ended Dec 31, 2021filed Feb 24, 2022 | FY2020ended Dec 31, 2020filed Feb 25, 2021 | FY2019ended Dec 31, 2019filed Feb 28, 2020 | FY2018ended Dec 31, 2018filed Feb 25, 2019 | FY2017ended Dec 31, 2017filed Feb 26, 2018 | FY2016ended Dec 31, 2016filed Feb 28, 2017 | FY2015ended Dec 31, 2015filed Feb 29, 2016 | FY2014ended Dec 31, 2014filed Mar 19, 2015 | FY2013ended Dec 31, 2013filed Nov 14, 2014 | FY2012ended Dec 31, 2012filed Nov 14, 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 1,476 | 1,316 | 1,322 | 1,050 | 1,706 | 2,129 | — | 849 | 559 | 280 | 334 | 356 | 65 | 78 |
| Short-term investments | 66 | 56 | 29 | 228 | 693 | 462 | 404 | 114 | 61 | 69 | 52 | 60 | 50 | — |
| Total current assets | 2,001 | 1,877 | 1,855 | 1,933 | 3,012 | 3,046 | 1,377 | 1,256 | 817 | 477 | 492 | 487 | 163 | — |
| Total assets | 3,440 | 3,459 | 3,474 | 3,580 | 4,570 | 4,570 | 2,953 | 1,891 | 1,213 | 762 | 695 | 556 | 196 | — |
| Total current liabilities | 2,129 | 2,370 | 2,183 | 2,072 | 2,217 | 2,166 | 1,612 | 1,139 | 740 | 557 | 397 | 233 | 145 | — |
| Long-term debt | 3,233 | 2,882 | 3,092 | 3,137 | 3,052 | 3,310 | 1,456 | 739 | 333 | 0 | — | — | — | — |
| Total liabilities | 6,222 | 6,214 | 6,181 | 6,130 | 6,189 | 5,762 | 3,897 | 2,222 | 1,262 | 682 | 452 | 250 | 146 | — |
| Stockholders’ equity | (2,782) | (2,755) | (2,707) | (2,550) | (1,619) | (1,192) | (944) | (331) | (48) | 79 | 243 | 306 | (191) | (151) |
| Shares outstanding (millions) | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Cash flow statement
| Millions of dollars | FY2025ended Dec 31, 2025filed Feb 19, 2026 | FY2024ended Dec 31, 2024filed Feb 20, 2025 | FY2023ended Dec 31, 2023filed Feb 22, 2024 | FY2022ended Dec 31, 2022filed Feb 23, 2023 | FY2021ended Dec 31, 2021filed Feb 24, 2022 | FY2020ended Dec 31, 2020filed Feb 25, 2021 | FY2019ended Dec 31, 2019filed Feb 28, 2020 | FY2018ended Dec 31, 2018filed Feb 25, 2019 | FY2017ended Dec 31, 2017filed Feb 26, 2018 | FY2016ended Dec 31, 2016filed Feb 28, 2017 | FY2015ended Dec 31, 2015filed Feb 29, 2016 | FY2014ended Dec 31, 2014filed Mar 19, 2015 | FY2013ended Dec 31, 2013filed Nov 14, 2014 | FY2012ended Dec 31, 2012filed Nov 14, 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 534 | 317 | 349 | (674) | 410 | 1,417 | (197) | 85 | 34 | 63 | 135 | — | — | — |
| Capital expenditures | 70 | 73 | 148 | 186 | 101 | 186 | 272 | 159 | 100 | 97 | 45 | 32 | 7 | 8 |
| Free cash flow (CFO − capex) | 464 | 244 | 201 | (860) | 309 | 1,231 | (469) | (74) | (67) | (34) | 90 | — | — | — |
| Depreciation and amortization | 305 | 387 | 417 | 371 | 322 | 286 | 192 | 124 | 87 | 56 | 32 | 22 | 13 | 9 |
| Share repurchases | — | 0 | 0 | 75 | 300 | 380 | 0 | 0 | — | 0 | 0 | 24 | 0 | — |
| Dividends paid | — | — | — | — | — | — | — | — | — | 0 | 0 | 40 | 0 | — |
Insider activity
Form 4 filings by officers, directors and 10% owners, November 3, 2024 to November 3, 2026. Only open-market purchases and sales count as buys and sells; awards, exercises, tax withholding and gifts are listed in grey and never counted.
The last 25 transactions
| Traded | Insider | Role | Transaction | Shares | Price | Value | Held after | Filed |
|---|---|---|---|---|---|---|---|---|
| Oct 29, 2026 | Blotner Jon | Pres., Commercial & Operations | open-market sale10b5-1 | 500 | $120.00 | $60K | 115,385 | Nov 2, 2026 |
| Oct 20, 2026 | Tan Fiona | Chief Technology Officer | open-market sale10b5-1indirect | 8,000 | $115.00 | $920K | 196,698 | Oct 22, 2026 |
| Oct 15, 2026 | Shah Niraj | Chief Executive Officer, Director | open-market sale10b5-1 | 49,203 | $110.36 | $5M | 172,934 | Oct 19, 2026 |
| Oct 15, 2026 | Shah Niraj | Chief Executive Officer, Director | open-market sale10b5-1 | 44,893 | $111.62 | $5M | 128,041 | Oct 19, 2026 |
| Oct 15, 2026 | Shah Niraj | Chief Executive Officer, Director | open-market sale10b5-1 | 22,904 | $112.44 | $3M | 105,137 | Oct 19, 2026 |
| Oct 15, 2026 | Blotner Jon | Pres., Commercial & Operations | open-market sale10b5-1 | 546 | $110.00 | $60K | 115,885 | Oct 19, 2026 |
| Oct 15, 2026 | Conine Steven | Director | open-market sale10b5-1 | 49,266 | $110.36 | $5M | 172,807 | Oct 19, 2026 |
| Oct 15, 2026 | Conine Steven | Director | open-market sale10b5-1 | 46,157 | $111.64 | $5M | 126,650 | Oct 19, 2026 |
| Oct 15, 2026 | Conine Steven | Director | open-market sale10b5-1 | 21,577 | $112.47 | $2M | 105,073 | Oct 19, 2026 |
| Oct 12, 2026 | Shah Niraj | Chief Executive Officer, Director | open-market sale10b5-1 | 5,050 | $103.66 | $523K | 286,087 | Oct 14, 2026 |
| Oct 12, 2026 | Shah Niraj | Chief Executive Officer, Director | open-market sale10b5-1 | 8,651 | $104.91 | $908K | 277,436 | Oct 14, 2026 |
| Oct 12, 2026 | Shah Niraj | Chief Executive Officer, Director | open-market sale10b5-1 | 39,108 | $105.81 | $4M | 238,328 | Oct 14, 2026 |
| Oct 12, 2026 | Shah Niraj | Chief Executive Officer, Director | open-market sale10b5-1 | 15,597 | $106.68 | $2M | 222,731 | Oct 14, 2026 |
| Oct 12, 2026 | Shah Niraj | Chief Executive Officer, Director | open-market sale10b5-1 | 594 | $107.31 | $64K | 222,137 | Oct 14, 2026 |
| Oct 12, 2026 | Conine Steven | Director | open-market sale10b5-1 | 5,050 | $103.66 | $523K | 286,023 | Oct 14, 2026 |
| Oct 12, 2026 | Conine Steven | Director | open-market sale10b5-1 | 8,651 | $104.91 | $908K | 277,372 | Oct 14, 2026 |
| Oct 12, 2026 | Conine Steven | Director | open-market sale10b5-1 | 39,106 | $105.81 | $4M | 238,266 | Oct 14, 2026 |
| Oct 12, 2026 | Conine Steven | Director | open-market sale10b5-1 | 15,599 | $106.68 | $2M | 222,667 | Oct 14, 2026 |
| Oct 12, 2026 | Conine Steven | Director | open-market sale10b5-1 | 594 | $107.31 | $64K | 222,073 | Oct 14, 2026 |
| Oct 2, 2026 | Blotner Jon | Pres., Commercial & Operations | open-market sale10b5-1 | 6,056 | $104.13 | $631K | 116,431 | Oct 5, 2026 |
| Oct 1, 2026 | Tan Fiona | Chief Technology Officer | option exercise | 1,199 | $0.00 | — | 26,479 | Oct 5, 2026 |
| Oct 1, 2026 | Tan Fiona | Chief Technology Officer | option exercise | 27,073 | $0.00 | — | 53,552 | Oct 5, 2026 |
| Oct 1, 2026 | Tan Fiona | Chief Technology Officer | tax withholding | 14,357 | $101.37 | $1M | 39,195 | Oct 5, 2026 |
| Oct 1, 2026 | Tan Fiona | Chief Technology Officer | open-market sale10b5-1indirect | 7,000 | $102.18 | $715K | 204,698 | Oct 5, 2026 |
| Oct 1, 2026 | Gulliver Kate | CFO and Chief Admin Officer | option exercise | 392 | $0.00 | — | 171,582 | Oct 5, 2026 |
Full insider history for Wayfair Inc., or insider activity across all companies. A record of filings, not a recommendation.
Sources
Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY − nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year — those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.
- Filer
- Wayfair Inc., CIK 1616707 on EDGAR
- Extract generated
- November 4, 2026
- Withheld
- 2 line-years whose four quarters do not sum to the filed year: depreciation amortization FY2014, depreciation amortization FY2015
- Repaired
- 1 quarters where a full-year figure was filed in a quarter slot and the quarter was rebuilt: other income FY2019
XBRL concepts behind each line
Income statement
RevenueFromContractWithCustomerExcludingAssessedTax, RevenuesCostOfGoodsAndServicesSoldGrossProfitGeneralAndAdministrativeExpenseOperatingIncomeLossOtherNonoperatingIncomeExpenseIncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestmentsIncomeTaxExpenseBenefitNetIncomeLossEarningsPerShareDilutedWeightedAverageNumberOfDilutedSharesOutstandingBalance sheet
CashAndCashEquivalentsAtCarryingValueAvailableForSaleSecuritiesDebtSecuritiesCurrent, ShortTermInvestmentsAssetsCurrentAssetsLiabilitiesCurrentLongTermDebt, LongTermDebtNoncurrentLiabilitiesStockholdersEquityCash flow statement
NetCashProvidedByUsedInOperatingActivitiesPaymentsToAcquirePropertyPlantAndEquipmentDepreciationAndAmortization, DepreciationDepletionAndAmortizationPaymentsForRepurchaseOfCommonStockPaymentsOfDividendsThe data
The statements on this page as files, generated November 4, 2026.
- JSON file
/data/financials/W.json