T-Mobile US, Inc.
TMUSNasdaqCIK 1283699Communication Services / Telecom Servicesfiscal year ends December70 quarters since 2009
Latest quarter Q3 FY2026, filed October 28, 2026. Trailing figures sum the latest four quarters. Market values at the latest close, from a market data vendor.
The last 16 quarters
Q4 FY2022 to Q3 FY2026, through the filing of October 28, 2026.
Net income losses drawn in red.
Operating cash flow less capital expenditures; negative quarters in red.
Positions at each quarter end, as filed; short-term investments are not included.
Income statement
Last eight quarters, newest first, through Q3 FY2026 filed October 28, 2026.
| Millions of dollars | Q3 FY2026ended Sep 30, 2026filed Oct 28, 2026 | Q2 FY2026ended Jun 30, 2026filed Jul 23, 2026 | Q1 FY2026ended Mar 31, 2026filed Apr 28, 2026 | Q4 FY2025ended Dec 31, 2025filed Feb 11, 2026 | Q3 FY2025ended Sep 30, 2025filed Oct 23, 2025 | Q2 FY2025ended Jun 30, 2025filed Jul 23, 2025 | Q1 FY2025ended Mar 31, 2025filed Apr 24, 2025 | Q4 FY2024ended Dec 31, 2024filed Jan 31, 2025 | YoYQ3 FY2026vs Q3 FY2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23,584 | 22,791 | 23,107 | 24,334 | 21,957 | 21,132 | 20,886 | 21,872 | +7.4% |
| Cost of revenue | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — |
| Research and development | — | — | — | — | — | — | — | — | — |
| Selling, general and administrative | 6,020 | 5,834 | 5,966 | 6,570 | 6,015 | 5,397 | 5,488 | 5,352 | +0.1% |
| Operating income | 5,661 | 5,490 | 4,497 | 3,736 | 4,530 | 5,213 | 4,800 | 4,586 | +25.0% |
| Other income (expense) | (1,121) | (1,162) | (1,163) | (1,101) | (1,002) | (933) | (962) | (747) | −11.9% |
| Pretax income | 4,540 | 4,328 | 3,334 | 2,635 | 3,528 | 4,280 | 3,838 | 3,839 | +28.7% |
| Income tax | 1,085 | 1,089 | 830 | 532 | 814 | 1,058 | 885 | 858 | +33.3% |
| Net income | 3,455 | 3,239 | 2,504 | 2,103 | 2,714 | 3,222 | 2,953 | 2,981 | +27.3% |
| Diluted EPS ($) | 3.22 | 2.99 | 2.27 | — | 2.41 | 2.84 | 2.58 | — | +33.6% |
| Diluted shares (millions) | 1,072 | 1,082 | 1,102 | — | 1,127 | 1,135 | 1,145 | — | — |
Fourth quarters are the fiscal year less the first nine months when the filer reports no discrete fourth quarter, and are marked. Diluted EPS is never derived, so a derived quarter shows none. Italic figures are derived.
Balance sheet
Last eight quarters, newest first, through Q3 FY2026 filed October 28, 2026.
| Millions of dollars | Q3 FY2026ended Sep 30, 2026filed Oct 28, 2026 | Q2 FY2026ended Jun 30, 2026filed Jul 23, 2026 | Q1 FY2026ended Mar 31, 2026filed Apr 28, 2026 | Q4 FY2025ended Dec 31, 2025filed Feb 11, 2026 | Q3 FY2025ended Sep 30, 2025filed Oct 23, 2025 | Q2 FY2025ended Jun 30, 2025filed Jul 23, 2025 | Q1 FY2025ended Mar 31, 2025filed Apr 24, 2025 | Q4 FY2024ended Dec 31, 2024filed Jan 31, 2025 | YoYQ3 FY2026vs Q3 FY2025 |
|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 5,620 | 2,825 | 3,520 | 5,598 | 3,310 | 10,259 | 12,003 | 5,409 | +69.8% |
| Short-term investments | — | — | — | — | — | — | — | — | — |
| Total current assets | 21,842 | 21,769 | 22,118 | 24,461 | 21,703 | 26,772 | 27,441 | 18,404 | +0.6% |
| Total assets | 213,104 | 213,553 | 214,667 | 219,237 | 217,180 | 212,643 | 214,633 | 208,035 | −1.9% |
| Total current liabilities | 23,991 | 23,554 | 20,344 | 24,500 | 24,301 | 22,102 | 23,629 | 20,174 | −1.3% |
| Long-term debt | — | — | — | 81,147 | — | — | — | 74,197 | — |
| Total liabilities | — | — | — | — | — | — | — | — | — |
| Stockholders’ equity | 56,307 | 56,265 | 55,879 | 59,203 | 60,477 | 61,107 | 61,105 | 61,741 | −6.9% |
| Shares outstanding (millions) | 1,059 | 1,073 | 1,082 | 1,102 | 1,119 | 1,125 | 1,135 | 1,142 | — |
Positions at each period end. Nothing on this statement is derived. Long-term debt is the filed noncurrent line only; no total-debt composite is constructed across filers. Italic figures are derived.
Cash flow statement
Last eight quarters, newest first, through Q3 FY2026 filed October 28, 2026.
| Millions of dollars | Q3 FY2026ended Sep 30, 2026filed Oct 28, 2026 | Q2 FY2026ended Jun 30, 2026filed Jul 23, 2026 | Q1 FY2026ended Mar 31, 2026filed Apr 28, 2026 | Q4 FY2025ended Dec 31, 2025filed Feb 11, 2026 | Q3 FY2025ended Sep 30, 2025filed Oct 23, 2025 | Q2 FY2025ended Jun 30, 2025filed Jul 23, 2025 | Q1 FY2025ended Mar 31, 2025filed Apr 24, 2025 | Q4 FY2024ended Dec 31, 2024filed Jan 31, 2025 | YoYQ3 FY2026vs Q3 FY2025 |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 7,341 | 7,500 | 7,222 | 6,654 | 7,457 | 6,992 | 6,847 | 5,549 | −1.6% |
| Capital expenditures | 2,270 | 2,703 | 2,623 | 2,469 | 2,639 | 2,396 | 2,451 | 2,212 | −14.0% |
| Free cash flow (CFO − capex) | 5,071 | 4,797 | 4,599 | 4,185 | 4,818 | 4,596 | 4,396 | 3,337 | +5.3% |
| Depreciation and amortization | 3,452 | 3,434 | 3,817 | 3,756 | 3,408 | 3,146 | 3,198 | 3,149 | +1.3% |
| Share repurchases | 2,418 | 2,320 | 4,826 | 2,446 | 2,479 | 2,555 | 2,494 | 4,687 | −2.5% |
| Dividends paid | 1,089 | 1,101 | 1,120 | 1,135 | 987 | 996 | 1,003 | 1,014 | +10.3% |
10-Qs file cash flows as year-to-date totals, so quarterly figures are differenced from consecutive filings and marked. Free cash flow is operating cash flow less capital expenditures, computed from the two filed lines. Italic figures are derived.
Annual statements
Every fiscal year filed, newest first, through FY2025 filed February 11, 2026.
Income statement
| Millions of dollars | FY2025ended Dec 31, 2025filed Feb 11, 2026 | FY2024ended Dec 31, 2024filed Jan 31, 2025 | FY2023ended Dec 31, 2023filed Feb 2, 2024 | FY2022ended Dec 31, 2022filed Feb 14, 2023 | FY2021ended Dec 31, 2021filed Feb 11, 2022 | FY2020ended Dec 31, 2020filed Feb 23, 2021 | FY2019ended Dec 31, 2019filed Feb 6, 2020 | FY2018ended Dec 31, 2018filed Feb 7, 2019 | FY2017ended Dec 31, 2017filed Feb 8, 2018 | FY2016ended Dec 31, 2016filed Feb 14, 2017 | FY2015ended Dec 31, 2015filed Feb 17, 2016 | FY2014ended Dec 31, 2014filed Feb 19, 2015 | FY2013ended Dec 31, 2013filed Feb 25, 2014 | FY2012ended Dec 31, 2012filed Mar 1, 2013 | FY2011ended Dec 31, 2011filed Feb 29, 2012 | FY2010ended Dec 31, 2010filed Mar 1, 2011 | FY2009ended Dec 31, 2009filed Aug 9, 2010 | FY2008ended Dec 31, 2008filed Aug 9, 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 88,309 | 81,400 | 78,558 | 79,571 | 80,118 | 68,397 | 44,998 | 43,310 | 40,604 | 37,490 | 32,467 | 29,564 | 24,420 | 19,719 | 20,618 | 4,069 | 3,481 | 2,752 |
| Cost of revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 2,930 | 2,913 | 2,318 | 2,004 | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Research and development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling, general and administrative | 23,470 | 20,818 | 21,311 | 21,607 | 20,238 | 18,926 | 14,139 | 13,161 | 12,259 | 11,378 | 10,189 | 8,863 | 7,382 | 6,796 | 6,728 | 622 | 568 | 448 |
| Operating income | 18,279 | 18,010 | 14,266 | 6,543 | 6,892 | 6,636 | 5,722 | 5,309 | 4,888 | 4,050 | 2,479 | 1,416 | 996 | (6,397) | (4,279) | 719 | 535 | 468 |
| Other income (expense) | (3,998) | (3,298) | (3,267) | (3,397) | (3,541) | (3,106) | (1,119) | (1,392) | (1,727) | (1,723) | (1,501) | (1,003) | (945) | (589) | (655) | (407) | (272) | (188) |
| Pretax income | 14,281 | 14,712 | 10,999 | 3,146 | 3,351 | 3,530 | 4,603 | 3,917 | 3,161 | 2,327 | 978 | 413 | 51 | (6,986) | (4,934) | 312 | 264 | 279 |
| Income tax | 3,289 | 3,373 | 2,682 | 556 | 327 | 786 | 1,135 | 1,029 | (1,375) | 867 | 245 | 166 | 16 | 350 | (216) | 119 | 87 | 130 |
| Net income | 10,992 | 11,339 | 8,317 | 2,590 | 3,024 | 3,064 | 3,468 | 2,888 | 4,536 | 1,460 | 733 | 247 | 35 | (7,336) | (4,718) | 193 | 177 | 149 |
| Diluted EPS ($) | 9.72 | 9.66 | 6.93 | 2.06 | 2.41 | 2.65 | 4.02 | 3.36 | 5.20 | 1.69 | 0.82 | 0.30 | 0.05 | (13.70) | (8.81) | 0.54 | 0.49 | 0.42 |
| Diluted shares (millions) | 1,131 | 1,173 | 1,200 | 1,255 | 1,255 | 1,155 | 863 | 858 | 872 | 833 | 823 | 816 | 677 | 535 | 535 | 356 | 356 | 355 |
Balance sheet
| Millions of dollars | FY2025ended Dec 31, 2025filed Feb 11, 2026 | FY2024ended Dec 31, 2024filed Jan 31, 2025 | FY2023ended Dec 31, 2023filed Feb 2, 2024 | FY2022ended Dec 31, 2022filed Feb 14, 2023 | FY2021ended Dec 31, 2021filed Feb 11, 2022 | FY2020ended Dec 31, 2020filed Feb 23, 2021 | FY2019ended Dec 31, 2019filed Feb 6, 2020 | FY2018ended Dec 31, 2018filed Feb 7, 2019 | FY2017ended Dec 31, 2017filed Feb 8, 2018 | FY2016ended Dec 31, 2016filed Feb 14, 2017 | FY2015ended Dec 31, 2015filed Feb 17, 2016 | FY2014ended Dec 31, 2014filed Feb 19, 2015 | FY2013ended Dec 31, 2013filed Feb 25, 2014 | FY2012ended Dec 31, 2012filed Mar 1, 2013 | FY2011ended Dec 31, 2011filed Feb 29, 2012 | FY2010ended Dec 31, 2010filed Mar 1, 2011 | FY2009ended Dec 31, 2009filed Aug 9, 2010 | FY2008ended Dec 31, 2008filed Aug 9, 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 5,598 | 5,409 | 5,135 | 4,507 | 6,631 | 10,385 | 1,528 | 1,203 | 1,219 | 5,500 | 4,582 | 5,315 | 5,891 | 394 | 390 | 109 | 929 | 698 |
| Short-term investments | — | — | — | — | — | — | — | — | — | 0 | 2,998 | 0 | — | — | — | 375 | 225 | — |
| Total current assets | 24,461 | 18,404 | 19,015 | 19,067 | 20,891 | 23,885 | 9,305 | 8,281 | 8,915 | 14,217 | 14,890 | 13,984 | 12,228 | 5,541 | 2,744 | 1,594 | 1,491 | — |
| Total assets | 219,237 | 208,035 | 207,682 | 211,338 | 206,563 | 200,162 | 86,921 | 72,468 | 70,563 | 65,891 | 62,413 | 56,653 | 49,953 | 33,622 | 9,483 | 7,919 | 7,386 | — |
| Total current liabilities | 24,500 | 20,174 | 20,928 | 24,742 | 23,499 | 21,703 | 12,506 | 10,267 | 11,515 | 9,022 | 9,528 | 8,776 | 5,808 | 5,592 | 817 | 802 | 797 | — |
| Long-term debt | 81,147 | 74,197 | 71,399 | 66,796 | 67,076 | 61,830 | 10,958 | 12,124 | 12,121 | 21,832 | 20,461 | 16,273 | 14,345 | 0 | 4,472 | 3,779 | — | — |
| Total liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | 6,831 | 6,555 | 5,377 | 5,098 | — |
| Stockholders’ equity | 59,203 | 61,741 | 64,715 | 69,656 | 69,102 | 65,344 | 28,789 | 24,718 | 22,559 | 18,236 | 16,557 | 15,663 | 14,245 | 6,115 | 15,785 | 20,492 | 2,288 | 2,034 |
| Shares outstanding (millions) | 1,102 | 1,142 | 1,187 | 1,219 | 1,249 | 1,243 | 857 | 850 | 854 | 827 | 818 | 808 | 802 | 368 | 363 | 357 | — | — |
Cash flow statement
| Millions of dollars | FY2025ended Dec 31, 2025filed Feb 11, 2026 | FY2024ended Dec 31, 2024filed Jan 31, 2025 | FY2023ended Dec 31, 2023filed Feb 2, 2024 | FY2022ended Dec 31, 2022filed Feb 14, 2023 | FY2021ended Dec 31, 2021filed Feb 11, 2022 | FY2020ended Dec 31, 2020filed Feb 23, 2021 | FY2019ended Dec 31, 2019filed Feb 6, 2020 | FY2018ended Dec 31, 2018filed Feb 7, 2019 | FY2017ended Dec 31, 2017filed Feb 8, 2018 | FY2016ended Dec 31, 2016filed Feb 14, 2017 | FY2015ended Dec 31, 2015filed Feb 17, 2016 | FY2014ended Dec 31, 2014filed Feb 19, 2015 | FY2013ended Dec 31, 2013filed Feb 25, 2014 | FY2012ended Dec 31, 2012filed Mar 1, 2013 | FY2011ended Dec 31, 2011filed Feb 29, 2012 | FY2010ended Dec 31, 2010filed Mar 1, 2011 | FY2009ended Dec 31, 2009filed Aug 9, 2010 | FY2008ended Dec 31, 2008filed Aug 9, 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 27,950 | 22,293 | 18,559 | 16,781 | 13,917 | 8,640 | 6,824 | 3,899 | 3,831 | 2,779 | 5,414 | 4,146 | 3,545 | 3,862 | 4,980 | 995 | 899 | 447 |
| Capital expenditures | 9,955 | 8,840 | 9,801 | 13,970 | 12,326 | 11,034 | 6,391 | 5,541 | 5,237 | 4,702 | 4,724 | 4,317 | 4,025 | 2,901 | 2,729 | 790 | 832 | 955 |
| Free cash flow (CFO − capex) | 17,995 | 13,453 | 8,758 | 2,811 | 1,591 | (2,394) | 433 | (1,642) | (1,406) | (1,923) | 690 | (171) | (480) | 961 | 2,251 | 204 | 68 | (507) |
| Depreciation and amortization | 13,508 | 12,919 | 12,818 | 13,651 | 16,383 | 14,151 | 6,616 | 6,486 | 5,984 | 6,243 | 4,688 | 4,412 | 3,627 | 3,187 | 2,982 | 450 | 378 | 255 |
| Share repurchases | 9,974 | 11,228 | 13,074 | 3,000 | 0 | 19,536 | 0 | 1,071 | 427 | 0 | 0 | — | — | 4 | 5 | 2 | 0 | 0 |
| Dividends paid | 4,121 | 3,300 | 747 | 0 | 0 | — | 0 | 0 | 55 | 55 | 55 | 0 | 0 | — | — | — | — | — |
Insider activity
Form 4 filings by officers, directors and 10% owners, November 1, 2024 to November 1, 2026. Only open-market purchases and sales count as buys and sells; awards, exercises, tax withholding and gifts are listed in grey and never counted.
The last 25 transactions
| Traded | Insider | Role | Transaction | Shares | Price | Value | Held after | Filed |
|---|---|---|---|---|---|---|---|---|
| Sep 24, 2026 | Drobac Daniel James | VP & Chief Accounting Officer | award | 2,768 | $0.00 | — | 37,887 | Sep 28, 2026 |
| Sep 10, 2026 | Nelson Mark Wolfe | Chief Legal Officer & GC | award | 103 | $178.14 | $18K | 66,070 | Sep 14, 2026 |
| Sep 10, 2026 | Drobac Daniel James | VP & Chief Accounting Officer | open-market sale | 772 | $178.33 | $138K | 35,118 | Sep 14, 2026 |
| Sep 10, 2026 | Drobac Daniel James | VP & Chief Accounting Officer | award | 2 | $178.14 | $315 | 35,119 | Sep 14, 2026 |
| Sep 1, 2026 | Almeida Andre | Chief Commercial Officer | tax withholding | 530 | $182.16 | $97K | 44,319 | Sep 3, 2026 |
| Aug 25, 2026 | Drobac Daniel James | VP & Chief Accounting Officer | tax withholding | 171 | $181.61 | $31K | 35,890 | Aug 27, 2026 |
| Aug 15, 2026 | Drobac Daniel James | VP & Chief Accounting Officer | tax withholding | 88 | $182.61 | $16K | 36,061 | Aug 18, 2026 |
| Aug 1, 2026 | Sambar Christopher | Chief Enterprise Officer | award | 40,966 | $0.00 | — | 40,966 | Aug 4, 2026 |
| Jun 16, 2026 | Claure Raul Marcelo | Director | award | 1,384 | $0.00 | — | 2M | Jun 18, 2026 |
| Jun 16, 2026 | Datar Srikant M. | Director | award | 1,384 | $0.00 | — | 2,422 | Jun 18, 2026 |
| Jun 16, 2026 | Kavanaugh James J | Director | award | 1,384 | $0.00 | — | 5,461 | Jun 18, 2026 |
| Jun 16, 2026 | Taylor Teresa | Director | award | 1,384 | $0.00 | — | 8,053 | Jun 18, 2026 |
| Jun 16, 2026 | Dannenfeldt Thomas | Director | award | 1,384 | $0.00 | — | 2,111 | Jun 18, 2026 |
| Jun 16, 2026 | Long Letitia A | Director | award | 1,384 | $0.00 | — | 6,822 | Jun 18, 2026 |
| Jun 16, 2026 | Long Letitia A | Director | award | 272 | $0.00 | — | 7,094 | Jun 18, 2026 |
| Jun 11, 2026 | Nelson Mark Wolfe | Chief Legal Officer & GC | award | 98 | $187.02 | $18K | 65,967 | Jun 12, 2026 |
| Jun 6, 2026 | Dannenfeldt Thomas | Director | tax withholding | 311 | $178.10 | $55K | 727 | Jun 9, 2026 |
| May 21, 2026 | Freier Jon | Chief Operating Officer | open-market sale10b5-1 | 4,799 | $190.00 | $912K | 217,168 | May 26, 2026 |
| May 1, 2026 | Drobac Daniel James | VP & Chief Accounting Officer | tax withholding | 37 | $196.06 | $7K | 36,149 | May 4, 2026 |
| May 1, 2026 | Almeida Andre | Chief Broadband, Ent. & Emerg | open-market buy | 5,097 | $196.18 | $1M | 44,850 | May 4, 2026 |
| May 1, 2026 | Katz Michael J. | Chief Bus. and Prod. Officer | open-market sale | 5,000 | $195.81 | $979K | 181,930 | May 4, 2026 |
| Mar 12, 2026 | Nelson Mark Wolfe | Chief Legal Officer & GC | award | 86 | $211.58 | $18K | 65,763 | Mar 13, 2026 |
| Mar 10, 2026 | Datar Srikant M. | Director | open-market saleindirect | 1,000 | $218.25 | $218K | 10,843 | Mar 12, 2026 |
| Mar 4, 2026 | Datar Srikant M. | Director | open-market sale | 3,291 | $221.10 | $728K | 1,038 | Mar 6, 2026 |
| Mar 1, 2026 | Gopalan Srini | President and CEO, Director | tax withholding | 2,835 | $217.09 | $615K | 144,749 | Mar 3, 2026 |
Full insider history for T-Mobile US, Inc., or insider activity across all companies. A record of filings, not a recommendation.
Sources
Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY − nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year — those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.
- Filer
- T-MOBILE US, INC., CIK 1283699 on EDGAR
- Extract generated
- October 29, 2026
- Withheld
- 10 line-years whose four quarters do not sum to the filed year: net income FY2011, operating income FY2011, revenue FY2011, depreciation amortization FY2012, income tax FY2012, opex sga FY2012, other income FY2012, pretax income FY2012, operating income FY2015, revenue FY2015
- Repaired
- 2 quarters where a full-year figure was filed in a quarter slot and the quarter was rebuilt: income tax FY2013, pretax income FY2013
XBRL concepts behind each line
Income statement
RevenueFromContractWithCustomerExcludingAssessedTax, Revenues, SalesRevenueNetCostOfGoodsAndServicesSoldGeneralAndAdministrativeExpense, SellingGeneralAndAdministrativeExpenseOperatingIncomeLossNonoperatingIncomeExpenseIncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestmentsIncomeTaxExpenseBenefitNetIncomeLossEarningsPerShareDilutedWeightedAverageNumberOfDilutedSharesOutstandingBalance sheet
CashAndCashEquivalentsAtCarryingValueShortTermInvestmentsAssetsCurrentAssetsLiabilitiesCurrentLongTermDebt, LongTermDebtNoncurrentLiabilitiesStockholdersEquitydei:EntityCommonStockSharesOutstandingCash flow statement
NetCashProvidedByUsedInOperatingActivitiesPaymentsToAcquirePropertyPlantAndEquipmentDepreciationDepletionAndAmortizationPaymentsForRepurchaseOfCommonStockPaymentsOfDividends, PaymentsOfDividendsCommonStockThe data
The statements on this page as files, generated October 29, 2026.
- JSON file
/data/financials/TMUS.json