{"symbol":"TMUS","cik":1283699,"issuer_id":"sec-cik:0001283699","security_id":"sec-cik:0001283699:tmus","entity_name":"T-MOBILE US, INC.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2013","item":"income_tax","qsum_over_fy":2.625},{"section":"income","fiscal_year":"FY2013","item":"pretax_income","qsum_over_fy":3.5098}],"quarantined":[{"section":"income","fiscal_year":"FY2011","item":"net_income","qsum_over_fy":-0.0639},{"section":"income","fiscal_year":"FY2011","item":"operating_income","qsum_over_fy":-0.1747},{"section":"income","fiscal_year":"FY2011","item":"revenue","qsum_over_fy":0.2351},{"section":"cashflow","fiscal_year":"FY2012","item":"depreciation_amortization","qsum_over_fy":0.8136},{"section":"income","fiscal_year":"FY2012","item":"income_tax","qsum_over_fy":0.6647},{"section":"income","fiscal_year":"FY2012","item":"opex_sga","qsum_over_fy":0.8833},{"section":"income","fiscal_year":"FY2012","item":"other_income","qsum_over_fy":0.8262},{"section":"income","fiscal_year":"FY2012","item":"pretax_income","qsum_over_fy":1.0424},{"section":"income","fiscal_year":"FY2015","item":"operating_income","qsum_over_fy":0.833},{"section":"income","fiscal_year":"FY2015","item":"revenue","qsum_over_fy":0.9872}]},"generated_at":"2026-10-29T20:54:42.612102+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","Revenues","SalesRevenueNet"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"opex_sga":["GeneralAndAdministrativeExpense","SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["ShortTermInvestments"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt","LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends","PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2008","end":"2008-12-31","income":{"revenue":2751516000,"opex_sga":447582000,"operating_income":467767000,"other_income":-188343000,"pretax_income":279424000,"income_tax":129986000,"net_income":149438000,"eps_diluted":0.42,"shares_diluted":355380111},"balance":{"cash_and_equivalents":697948000,"stockholders_equity":2034323000},"cashflow":{"cfo":447490000,"capex":954612000,"buybacks":0,"depreciation_amortization":255319000,"fcf":-507122000},"derived":[],"adjusted":[],"filed":"2011-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-29","balance.stockholders_equity":"2012-02-29"},"first_filed":"2010-08-09"},{"label":"FY2009","end":"2009-12-31","income":{"revenue":3480515000,"cost_of_revenue":2004324000,"opex_sga":567730000,"operating_income":535288000,"other_income":-271609000,"pretax_income":263679000,"income_tax":86835000,"net_income":176844000,"eps_diluted":0.49,"shares_diluted":355942921},"balance":{"cash_and_equivalents":929381000,"short_term_investments":224932000,"total_current_assets":1491391000,"total_assets":7386017000,"total_current_liabilities":797469000,"total_liabilities":5097875000,"stockholders_equity":2288142000},"cashflow":{"cfo":899349000,"capex":831674000,"buybacks":0,"depreciation_amortization":377856000,"fcf":67675000},"derived":[],"adjusted":[],"filed":"2012-02-29","filed_exceptions":{"balance.cash_and_equivalents":"2013-03-01","balance.short_term_investments":"2011-03-01","balance.stockholders_equity":"2013-03-01","balance.total_assets":"2011-03-01","balance.total_current_assets":"2011-03-01","balance.total_current_liabilities":"2011-03-01","balance.total_liabilities":"2011-03-01"},"first_filed":"2010-08-09"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":4069353000,"cost_of_revenue":2317875000,"opex_sga":621660000,"operating_income":718898000,"other_income":-406604000,"pretax_income":312294000,"income_tax":118879000,"net_income":193415000,"eps_diluted":0.54,"shares_diluted":356135089},"balance":{"cash_and_equivalents":109000000,"short_term_investments":374862000,"total_current_assets":1593885000,"total_assets":7918580000,"total_current_liabilities":802420000,"long_term_debt":3779283000,"total_liabilities":5377004000,"stockholders_equity":20492000000,"shares_outstanding":356626174.0},"cashflow":{"cfo":994500000,"capex":790385000,"buybacks":1914000,"depreciation_amortization":449732000,"fcf":204115000},"derived":[],"adjusted":[],"filed":"2013-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-25","balance.long_term_debt":"2011-11-01","balance.shares_outstanding":"2011-03-01","balance.short_term_investments":"2011-05-06","balance.stockholders_equity":"2014-02-25","balance.total_assets":"2012-02-29","balance.total_current_assets":"2012-02-29","balance.total_current_liabilities":"2012-02-29","balance.total_liabilities":"2012-02-29"},"first_filed":"2011-03-01"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":20618000000,"cost_of_revenue":2913431000,"opex_sga":6728000000,"operating_income":-4279000000,"other_income":-655000000,"pretax_income":-4934000000,"income_tax":-216000000,"net_income":-4718000000,"eps_diluted":-8.81,"shares_diluted":535286077},"balance":{"cash_and_equivalents":390000000,"total_current_assets":2743593000,"total_assets":9482931000,"total_current_liabilities":816723000,"long_term_debt":4471916000,"total_liabilities":6555331000,"stockholders_equity":15785000000,"shares_outstanding":362504956.0},"cashflow":{"cfo":4980000000,"capex":2729000000,"buybacks":4918000,"depreciation_amortization":2982000000,"fcf":2251000000},"derived":[],"adjusted":[],"filed":"2014-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-19","balance.long_term_debt":"2012-02-29","balance.shares_outstanding":"2012-02-29","balance.stockholders_equity":"2015-02-19","balance.total_assets":"2013-03-01","balance.total_current_assets":"2013-03-01","balance.total_current_liabilities":"2013-03-01","balance.total_liabilities":"2013-03-01","cashflow.buybacks":"2013-03-01","income.cost_of_revenue":"2013-03-01"},"first_filed":"2012-02-29"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":19719000000,"cost_of_revenue":2930051000,"opex_sga":6796000000,"operating_income":-6397000000,"other_income":-589000000,"pretax_income":-6986000000,"income_tax":350000000,"net_income":-7336000000,"eps_diluted":-13.7,"shares_diluted":535286077},"balance":{"cash_and_equivalents":394000000,"total_current_assets":5541000000,"total_assets":33622000000,"total_current_liabilities":5592000000,"long_term_debt":0,"total_liabilities":6830508000,"stockholders_equity":6115000000,"shares_outstanding":367887191.0},"cashflow":{"cfo":3862000000,"capex":2901000000,"buybacks":4330000,"depreciation_amortization":3187000000,"fcf":961000000},"derived":[],"adjusted":[],"filed":"2015-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-17","balance.long_term_debt":"2014-02-25","balance.shares_outstanding":"2013-03-01","balance.stockholders_equity":"2016-02-17","balance.total_assets":"2014-02-25","balance.total_current_assets":"2014-02-25","balance.total_current_liabilities":"2014-02-25","balance.total_liabilities":"2013-04-25","cashflow.buybacks":"2013-03-01","income.cost_of_revenue":"2013-03-01"},"first_filed":"2013-03-01"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":24420000000,"opex_sga":7382000000,"operating_income":996000000,"other_income":-945000000,"pretax_income":51000000,"income_tax":16000000,"net_income":35000000,"eps_diluted":0.05,"shares_diluted":676885215},"balance":{"cash_and_equivalents":5891000000,"total_current_assets":12228000000,"total_assets":49953000000,"total_current_liabilities":5808000000,"long_term_debt":14345000000,"stockholders_equity":14245000000,"shares_outstanding":802454478.0},"cashflow":{"cfo":3545000000,"capex":4025000000,"dividends":0,"depreciation_amortization":3627000000,"fcf":-480000000},"derived":[],"adjusted":[],"filed":"2016-02-17","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-14","balance.long_term_debt":"2015-02-19","balance.shares_outstanding":"2014-02-25","balance.stockholders_equity":"2017-02-14","balance.total_assets":"2015-02-19","balance.total_current_assets":"2015-02-19","balance.total_current_liabilities":"2015-02-19"},"first_filed":"2014-02-25"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":29564000000,"opex_sga":8863000000,"operating_income":1416000000,"other_income":-1003000000,"pretax_income":413000000,"income_tax":166000000,"net_income":247000000,"eps_diluted":0.3,"shares_diluted":815922258},"balance":{"cash_and_equivalents":5315000000,"short_term_investments":0,"total_current_assets":13984000000,"total_assets":56653000000,"total_current_liabilities":8776000000,"long_term_debt":16273000000,"stockholders_equity":15663000000,"shares_outstanding":807778654.0},"cashflow":{"cfo":4146000000,"capex":4317000000,"dividends":0,"depreciation_amortization":4412000000,"fcf":-171000000},"derived":[],"adjusted":[],"filed":"2017-02-14","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-08","balance.long_term_debt":"2016-02-17","balance.shares_outstanding":"2015-02-19","balance.short_term_investments":"2016-02-17","balance.stockholders_equity":"2018-02-08","balance.total_assets":"2016-02-17","balance.total_current_assets":"2016-02-17","balance.total_current_liabilities":"2016-02-17"},"first_filed":"2015-02-19"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":32467000000,"opex_sga":10189000000,"operating_income":2479000000,"other_income":-1501000000,"pretax_income":978000000,"income_tax":245000000,"net_income":733000000,"eps_diluted":0.82,"shares_diluted":822617938},"balance":{"cash_and_equivalents":4582000000,"short_term_investments":2998000000,"total_current_assets":14890000000,"total_assets":62413000000,"total_current_liabilities":9528000000,"long_term_debt":20461000000,"stockholders_equity":16557000000,"shares_outstanding":818420728.0},"cashflow":{"cfo":5414000000,"capex":4724000000,"buybacks":0,"dividends":55000000,"depreciation_amortization":4688000000,"fcf":690000000},"derived":[],"adjusted":[],"filed":"2018-02-08","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-07","balance.long_term_debt":"2017-02-14","balance.shares_outstanding":"2016-02-17","balance.short_term_investments":"2017-02-14","balance.stockholders_equity":"2019-02-07","balance.total_assets":"2017-02-14","balance.total_current_assets":"2017-02-14","balance.total_current_liabilities":"2017-02-14"},"first_filed":"2016-02-17"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":37490000000,"opex_sga":11378000000,"operating_income":4050000000,"other_income":-1723000000,"pretax_income":2327000000,"income_tax":867000000,"net_income":1460000000,"eps_diluted":1.69,"shares_diluted":833054545},"balance":{"cash_and_equivalents":5500000000,"short_term_investments":0,"total_current_assets":14217000000,"total_assets":65891000000,"total_current_liabilities":9022000000,"long_term_debt":21832000000,"stockholders_equity":18236000000,"shares_outstanding":826525821.0},"cashflow":{"cfo":2779000000,"capex":4702000000,"buybacks":0,"dividends":55000000,"depreciation_amortization":6243000000,"fcf":-1923000000},"derived":[],"adjusted":[],"filed":"2019-02-07","filed_exceptions":{"balance.long_term_debt":"2018-02-08","balance.shares_outstanding":"2017-02-14","balance.short_term_investments":"2017-02-14","balance.stockholders_equity":"2020-02-06","balance.total_assets":"2018-02-08","balance.total_current_assets":"2018-02-08","balance.total_current_liabilities":"2018-02-08"},"first_filed":"2017-02-14"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":40604000000,"opex_sga":12259000000,"operating_income":4888000000,"other_income":-1727000000,"pretax_income":3161000000,"income_tax":-1375000000,"net_income":4536000000,"eps_diluted":5.2,"shares_diluted":871787450},"balance":{"cash_and_equivalents":1219000000,"total_current_assets":8915000000,"total_assets":70563000000,"total_current_liabilities":11515000000,"long_term_debt":12121000000,"stockholders_equity":22559000000,"shares_outstanding":854428593.0},"cashflow":{"cfo":3831000000,"capex":5237000000,"buybacks":427000000,"dividends":55000000,"depreciation_amortization":5984000000,"fcf":-1406000000},"derived":[],"adjusted":[],"filed":"2020-02-06","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-07","balance.long_term_debt":"2019-02-07","balance.shares_outstanding":"2018-02-08","balance.stockholders_equity":"2021-02-23","balance.total_assets":"2019-02-07","balance.total_current_assets":"2019-02-07","balance.total_current_liabilities":"2019-02-07"},"first_filed":"2018-02-08"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":43310000000,"opex_sga":13161000000,"operating_income":5309000000,"other_income":-1392000000,"pretax_income":3917000000,"income_tax":1029000000,"net_income":2888000000,"eps_diluted":3.36,"shares_diluted":858290174},"balance":{"cash_and_equivalents":1203000000,"total_current_assets":8281000000,"total_assets":72468000000,"total_current_liabilities":10267000000,"long_term_debt":12124000000,"stockholders_equity":24718000000,"shares_outstanding":850221464.0},"cashflow":{"cfo":3899000000,"capex":5541000000,"buybacks":1071000000,"dividends":0,"depreciation_amortization":6486000000,"fcf":-1642000000},"derived":[],"adjusted":[],"filed":"2021-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-06","balance.long_term_debt":"2020-02-06","balance.shares_outstanding":"2019-02-07","balance.stockholders_equity":"2022-02-11","balance.total_assets":"2020-02-06","balance.total_current_assets":"2020-02-06","balance.total_current_liabilities":"2020-02-06","cashflow.dividends":"2020-02-06"},"first_filed":"2019-02-07"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":44998000000,"opex_sga":14139000000,"operating_income":5722000000,"other_income":-1119000000,"pretax_income":4603000000,"income_tax":1135000000,"net_income":3468000000,"eps_diluted":4.02,"shares_diluted":863433511},"balance":{"cash_and_equivalents":1528000000,"total_current_assets":9305000000,"total_assets":86921000000,"total_current_liabilities":12506000000,"long_term_debt":10958000000,"stockholders_equity":28789000000,"shares_outstanding":856932845.0},"cashflow":{"cfo":6824000000,"capex":6391000000,"buybacks":0,"dividends":0,"depreciation_amortization":6616000000,"fcf":433000000},"derived":[],"adjusted":[],"filed":"2022-02-11","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-23","balance.long_term_debt":"2021-02-23","balance.shares_outstanding":"2020-02-06","balance.stockholders_equity":"2023-02-14","balance.total_assets":"2021-02-23","balance.total_current_assets":"2021-02-23","balance.total_current_liabilities":"2021-02-23","cashflow.dividends":"2020-02-06"},"first_filed":"2020-02-06"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":68397000000,"opex_sga":18926000000,"operating_income":6636000000,"other_income":-3106000000,"pretax_income":3530000000,"income_tax":786000000,"net_income":3064000000,"eps_diluted":2.65,"shares_diluted":1154749428},"balance":{"cash_and_equivalents":10385000000,"total_current_assets":23885000000,"total_assets":200162000000,"total_current_liabilities":21703000000,"long_term_debt":61830000000,"stockholders_equity":65344000000,"shares_outstanding":1242804085.0},"cashflow":{"cfo":8640000000,"capex":11034000000,"buybacks":19536000000,"depreciation_amortization":14151000000,"fcf":-2394000000},"derived":[],"adjusted":[],"filed":"2023-02-14","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-11","balance.long_term_debt":"2022-02-11","balance.shares_outstanding":"2021-02-23","balance.stockholders_equity":"2024-02-02","balance.total_assets":"2022-02-11","balance.total_current_assets":"2022-02-11","balance.total_current_liabilities":"2022-02-11"},"first_filed":"2021-02-23"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":80118000000,"opex_sga":20238000000,"operating_income":6892000000,"other_income":-3541000000,"pretax_income":3351000000,"income_tax":327000000,"net_income":3024000000,"eps_diluted":2.41,"shares_diluted":1254769926},"balance":{"cash_and_equivalents":6631000000,"total_current_assets":20891000000,"total_assets":206563000000,"total_current_liabilities":23499000000,"long_term_debt":67076000000,"stockholders_equity":69102000000,"shares_outstanding":1249289954.0},"cashflow":{"cfo":13917000000,"capex":12326000000,"buybacks":0,"dividends":0,"depreciation_amortization":16383000000,"fcf":1591000000},"derived":[],"adjusted":[],"filed":"2024-02-02","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-14","balance.long_term_debt":"2023-02-14","balance.shares_outstanding":"2022-02-11","balance.stockholders_equity":"2025-01-31","balance.total_assets":"2023-02-14","balance.total_current_assets":"2023-02-14","balance.total_current_liabilities":"2023-02-14"},"first_filed":"2022-02-11"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":79571000000,"opex_sga":21607000000,"operating_income":6543000000,"other_income":-3397000000,"pretax_income":3146000000,"income_tax":556000000,"net_income":2590000000,"eps_diluted":2.06,"shares_diluted":1255376769},"balance":{"cash_and_equivalents":4507000000,"total_current_assets":19067000000,"total_assets":211338000000,"total_current_liabilities":24742000000,"long_term_debt":66796000000,"stockholders_equity":69656000000,"shares_outstanding":1219383110.0},"cashflow":{"cfo":16781000000,"capex":13970000000,"buybacks":3000000000,"dividends":0,"depreciation_amortization":13651000000,"fcf":2811000000},"derived":[],"adjusted":[],"filed":"2025-01-31","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-02","balance.long_term_debt":"2024-02-02","balance.shares_outstanding":"2023-02-14","balance.stockholders_equity":"2026-02-11","balance.total_assets":"2024-02-02","balance.total_current_assets":"2024-02-02","balance.total_current_liabilities":"2024-02-02"},"first_filed":"2023-02-14"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":78558000000,"opex_sga":21311000000,"operating_income":14266000000,"other_income":-3267000000,"pretax_income":10999000000,"income_tax":2682000000,"net_income":8317000000,"eps_diluted":6.93,"shares_diluted":1200286264},"balance":{"cash_and_equivalents":5135000000,"total_current_assets":19015000000,"total_assets":207682000000,"total_current_liabilities":20928000000,"long_term_debt":71399000000,"stockholders_equity":64715000000,"shares_outstanding":1186867575.0},"cashflow":{"cfo":18559000000,"capex":9801000000,"buybacks":13074000000,"dividends":747000000,"depreciation_amortization":12818000000,"fcf":8758000000},"derived":[],"adjusted":[],"filed":"2026-02-11","filed_exceptions":{"balance.cash_and_equivalents":"2025-01-31","balance.long_term_debt":"2025-01-31","balance.shares_outstanding":"2024-02-02","balance.total_assets":"2025-01-31","balance.total_current_assets":"2025-01-31","balance.total_current_liabilities":"2025-01-31"},"first_filed":"2024-02-02"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":81400000000,"opex_sga":20818000000,"operating_income":18010000000,"other_income":-3298000000,"pretax_income":14712000000,"income_tax":3373000000,"net_income":11339000000,"eps_diluted":9.66,"shares_diluted":1173213898},"balance":{"cash_and_equivalents":5409000000,"total_current_assets":18404000000,"total_assets":208035000000,"total_current_liabilities":20174000000,"long_term_debt":74197000000,"stockholders_equity":61741000000,"shares_outstanding":1141744952.0},"cashflow":{"cfo":22293000000,"capex":8840000000,"buybacks":11228000000,"dividends":3300000000,"depreciation_amortization":12919000000,"fcf":13453000000},"derived":[],"adjusted":[],"filed":"2026-02-11","filed_exceptions":{"balance.shares_outstanding":"2025-01-31","balance.stockholders_equity":"2026-10-28"},"first_filed":"2025-01-31"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":88309000000,"opex_sga":23470000000,"operating_income":18279000000,"other_income":-3998000000,"pretax_income":14281000000,"income_tax":3289000000,"net_income":10992000000,"eps_diluted":9.72,"shares_diluted":1131076251},"balance":{"cash_and_equivalents":5598000000,"total_current_assets":24461000000,"total_assets":219237000000,"total_current_liabilities":24500000000,"long_term_debt":81147000000,"stockholders_equity":59203000000,"shares_outstanding":1101862739.0},"cashflow":{"cfo":27950000000,"capex":9955000000,"buybacks":9974000000,"dividends":4121000000,"depreciation_amortization":13508000000,"fcf":17995000000},"derived":[],"adjusted":[],"filed":"2026-02-11","filed_exceptions":{"balance.cash_and_equivalents":"2026-10-28","balance.stockholders_equity":"2026-10-28","balance.total_assets":"2026-10-28","balance.total_current_assets":"2026-10-28","balance.total_current_liabilities":"2026-10-28"},"first_filed":"2026-02-11"}],"quarterly":[{"label":"Q2 FY2009","end":"2009-06-30","income":{"revenue":859612000,"opex_sga":142321000,"operating_income":115773000,"other_income":-70987000,"pretax_income":44786000,"income_tax":18590000,"net_income":26196000,"eps_diluted":0.07,"shares_diluted":357087331},"balance":{"cash_and_equivalents":869790000},"cashflow":{"depreciation_amortization":91375000},"derived":[],"adjusted":[],"filed":"2010-08-09","first_filed":"2010-08-09"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"revenue":895593000,"opex_sga":138460000,"operating_income":158207000,"other_income":-70307000,"pretax_income":87900000,"income_tax":14350000,"net_income":73550000,"eps_diluted":0.21,"shares_diluted":355359436},"balance":{"cash_and_equivalents":955578000},"cashflow":{"cfo":313421000,"capex":181412000,"buybacks":0,"depreciation_amortization":98977000,"fcf":132009000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2010-11-05","first_filed":"2010-11-05"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"revenue":929981000,"opex_sga":150539000,"operating_income":129821000,"other_income":-71137000,"pretax_income":58684000,"income_tax":25559000,"net_income":33125000},"balance":{"cash_and_equivalents":929381000,"short_term_investments":224932000,"total_current_assets":1491391000,"total_assets":7386017000,"total_current_liabilities":797469000,"total_liabilities":5097875000,"stockholders_equity":2288142000},"cashflow":{"cfo":119935000,"capex":195152000,"buybacks":0,"depreciation_amortization":105759000,"fcf":-75217000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2011-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2013-03-01","balance.stockholders_equity":"2013-03-01"},"first_filed":"2010-08-09"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"revenue":970503000,"opex_sga":159909000,"operating_income":105231000,"other_income":-67473000,"pretax_income":37758000,"income_tax":15097000,"net_income":22661000,"eps_diluted":0.06,"shares_diluted":354003541},"balance":{"cash_and_equivalents":914574000},"cashflow":{"cfo":225032000,"capex":139295000,"buybacks":626000,"depreciation_amortization":107801000,"fcf":85737000},"derived":[],"adjusted":[],"filed":"2011-05-06","filed_exceptions":{"income.eps_diluted":"2012-02-29","income.net_income":"2012-02-29","income.operating_income":"2012-02-29","income.revenue":"2012-02-29"},"first_filed":"2011-05-06"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":1012536000,"cost_of_revenue":543522000,"opex_sga":158600000,"operating_income":198412000,"other_income":-65590000,"pretax_income":132822000,"income_tax":52907000,"net_income":79915000,"eps_diluted":0.22,"shares_diluted":355685446},"balance":{"cash_and_equivalents":776540000,"short_term_investments":299859000,"total_current_assets":1487525000,"total_assets":7479122000,"total_current_liabilities":677574000,"total_liabilities":5062578000,"stockholders_equity":2416544000,"shares_outstanding":353890321.0},"cashflow":{"cfo":112419000,"capex":176042000,"buybacks":226000,"depreciation_amortization":109302000,"fcf":-63623000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2011-08-03","filed_exceptions":{"balance.shares_outstanding":"2010-08-09","balance.short_term_investments":"2010-08-09","balance.stockholders_equity":"2010-08-09","balance.total_assets":"2010-08-09","balance.total_current_assets":"2010-08-09","balance.total_current_liabilities":"2010-08-09","balance.total_liabilities":"2010-08-09","income.eps_diluted":"2012-02-29","income.net_income":"2012-02-29","income.operating_income":"2012-02-29","income.revenue":"2012-02-29"},"first_filed":"2010-08-09"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":1020789000,"cost_of_revenue":569953000,"opex_sga":147431000,"operating_income":207934000,"other_income":-81281000,"pretax_income":126653000,"income_tax":49366000,"net_income":77287000,"eps_diluted":0.22,"shares_diluted":356423216},"balance":{"cash_and_equivalents":889784000,"short_term_investments":1012632000,"total_current_assets":2245754000,"total_assets":8320613000,"total_current_liabilities":689008000,"total_liabilities":5813948000,"stockholders_equity":2506665000,"shares_outstanding":354414781.0},"cashflow":{"cfo":341940000,"capex":232606000,"buybacks":734000,"depreciation_amortization":113804000,"fcf":109334000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2011-11-01","filed_exceptions":{"balance.shares_outstanding":"2010-11-05","balance.short_term_investments":"2010-11-05","balance.stockholders_equity":"2010-11-05","balance.total_assets":"2010-11-05","balance.total_current_assets":"2010-11-05","balance.total_current_liabilities":"2010-11-05","balance.total_liabilities":"2010-11-05","income.eps_diluted":"2012-02-29","income.net_income":"2012-02-29","income.operating_income":"2012-02-29","income.revenue":"2012-02-29"},"first_filed":"2010-11-05"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":1065525000,"cost_of_revenue":606010000,"opex_sga":155720000,"operating_income":207321000,"other_income":-192261000,"pretax_income":15060000,"income_tax":1509000,"net_income":13552000,"eps_diluted":0.04},"balance":{"cash_and_equivalents":109000000,"short_term_investments":374862000,"total_current_assets":1593885000,"total_assets":7918580000,"total_current_liabilities":802420000,"long_term_debt":3779283000,"total_liabilities":5377004000,"stockholders_equity":20492000000,"shares_outstanding":356626174.0},"cashflow":{"cfo":315109000,"capex":242442000,"buybacks":328000,"depreciation_amortization":118826000,"fcf":72667000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2012-02-29","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-25","balance.long_term_debt":"2011-11-01","balance.shares_outstanding":"2011-03-01","balance.short_term_investments":"2011-05-06","balance.stockholders_equity":"2014-02-25"},"first_filed":"2011-03-01"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"cost_of_revenue":750679000,"opex_sga":169771000,"other_income":-55791000,"pretax_income":89546000,"income_tax":33168000,"eps_diluted":0.15,"shares_diluted":361406194},"balance":{"cash_and_equivalents":1855994000,"short_term_investments":337401000,"total_current_assets":2229510000,"total_assets":8648307000,"total_current_liabilities":903724000,"total_liabilities":6015754000,"stockholders_equity":2632553000,"shares_outstanding":358760901.0},"cashflow":{"cfo":138313000,"capex":187032000,"buybacks":2456000,"depreciation_amortization":128695000,"fcf":-48719000},"derived":[],"adjusted":[],"filed":"2012-04-26","filed_exceptions":{"balance.cash_and_equivalents":"2012-07-26","balance.shares_outstanding":"2011-05-06","balance.short_term_investments":"2011-05-06","balance.stockholders_equity":"2011-05-06","balance.total_assets":"2011-05-06","balance.total_current_assets":"2011-05-06","balance.total_current_liabilities":"2011-05-06","balance.total_liabilities":"2011-05-06","income.eps_diluted":"2013-03-01","income.net_income":"2013-03-01","income.operating_income":"2013-03-01","income.revenue":"2013-03-01"},"first_filed":"2011-05-06"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"cost_of_revenue":708564000,"opex_sga":154556000,"other_income":-75819000,"pretax_income":134436000,"income_tax":50101000,"eps_diluted":0.23,"shares_diluted":365390280},"balance":{"cash_and_equivalents":1855994000,"total_current_assets":2568302000,"total_assets":9101027000,"total_current_liabilities":725673000,"long_term_debt":4746928000,"total_liabilities":6351309000,"stockholders_equity":2749718000,"shares_outstanding":361965610.0},"cashflow":{"cfo":343787000,"capex":264541000,"buybacks":1135000,"depreciation_amortization":134525000,"fcf":79246000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2012-07-26","filed_exceptions":{"balance.long_term_debt":"2011-08-03","balance.shares_outstanding":"2011-08-03","balance.stockholders_equity":"2011-08-03","balance.total_assets":"2011-08-03","balance.total_current_assets":"2011-08-03","balance.total_current_liabilities":"2011-08-03","balance.total_liabilities":"2011-08-03","income.eps_diluted":"2013-03-01","income.net_income":"2013-03-01","income.operating_income":"2013-03-01","income.revenue":"2013-03-01"},"first_filed":"2011-08-03"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"cost_of_revenue":725506000,"opex_sga":162459000,"other_income":-68887000,"pretax_income":107944000,"income_tax":38618000,"eps_diluted":0.19,"shares_diluted":364865226},"balance":{"cash_and_equivalents":1840761000,"total_current_assets":2549818000,"total_assets":9279601000,"total_current_liabilities":779338000,"long_term_debt":4743852000,"total_liabilities":6454131000,"stockholders_equity":2825470000,"shares_outstanding":362259788.0},"cashflow":{"cfo":271560000,"capex":248052000,"buybacks":768000,"depreciation_amortization":139309000,"fcf":23508000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2012-10-30","filed_exceptions":{"balance.long_term_debt":"2011-11-01","balance.shares_outstanding":"2011-11-01","balance.stockholders_equity":"2011-11-01","balance.total_assets":"2011-11-01","balance.total_current_assets":"2011-11-01","balance.total_current_liabilities":"2011-11-01","balance.total_liabilities":"2011-11-01","income.eps_diluted":"2013-03-01","income.net_income":"2013-03-01","income.operating_income":"2013-03-01","income.revenue":"2013-03-01"},"first_filed":"2011-11-01"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"cost_of_revenue":728682000,"opex_sga":6241214000,"other_income":-454504000,"pretax_income":-5265927000,"income_tax":-337887000,"eps_diluted":0.25},"balance":{"cash_and_equivalents":390000000,"total_current_assets":2743593000,"total_assets":9482931000,"total_current_liabilities":816723000,"long_term_debt":4471916000,"total_liabilities":6555331000,"stockholders_equity":15785000000,"shares_outstanding":362504956.0},"cashflow":{"cfo":4226340000,"capex":2029375000,"buybacks":559000,"depreciation_amortization":2579472000,"fcf":2196965000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2013-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-19","balance.long_term_debt":"2012-02-29","balance.shares_outstanding":"2012-02-29","balance.stockholders_equity":"2015-02-19"},"first_filed":"2012-02-29"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":5034000000,"cost_of_revenue":847791000,"operating_income":497000000,"net_income":200000000,"eps_diluted":0.37,"shares_diluted":535286077},"balance":{"cash_and_equivalents":1886238000,"total_current_assets":2767350000,"total_assets":9509207000,"total_current_liabilities":778033000,"total_liabilities":6551431000,"stockholders_equity":2957776000,"shares_outstanding":363186192.0},"cashflow":{"cfo":136904000,"capex":144016000,"buybacks":1888000,"fcf":-7112000},"derived":[],"adjusted":[],"filed":"2013-04-25","filed_exceptions":{"balance.shares_outstanding":"2012-04-26","balance.stockholders_equity":"2012-04-26","balance.total_assets":"2012-04-26","balance.total_current_assets":"2012-04-26","balance.total_current_liabilities":"2012-04-26","balance.total_liabilities":"2012-04-26","income.eps_diluted":"2014-02-25","income.net_income":"2014-02-25","income.operating_income":"2014-02-25","income.revenue":"2014-02-25","income.shares_diluted":"2014-02-25"},"first_filed":"2012-04-26"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":4883000000,"cost_of_revenue":646340000,"operating_income":452000000,"net_income":207000000,"eps_diluted":0.39,"shares_diluted":535286077},"balance":{"cash_and_equivalents":423000000,"total_current_assets":2895800000,"total_assets":9729632000,"total_current_liabilities":741878000,"total_liabilities":6613342000,"stockholders_equity":3116290000,"shares_outstanding":363424295.0},"cashflow":{"cfo":1772096000,"capex":1141984000,"buybacks":620000,"fcf":630112000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2013-08-08","filed_exceptions":{"balance.shares_outstanding":"2012-07-26","balance.stockholders_equity":"2012-07-26","balance.total_assets":"2012-07-26","balance.total_current_assets":"2012-07-26","balance.total_current_liabilities":"2012-07-26","balance.total_liabilities":"2012-07-26","cashflow.buybacks":"2012-07-26","income.cost_of_revenue":"2012-07-26","income.eps_diluted":"2014-02-25","income.net_income":"2014-02-25","income.operating_income":"2014-02-25","income.revenue":"2014-02-25","income.shares_diluted":"2014-02-25"},"first_filed":"2012-07-26"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":4893000000,"cost_of_revenue":638972000,"operating_income":-7593000000,"net_income":-7735000000,"eps_diluted":-14.45,"shares_diluted":535286077},"balance":{"cash_and_equivalents":430000000,"total_current_assets":3184822000,"total_assets":10071909000,"total_current_liabilities":784650000,"total_liabilities":6749462000,"stockholders_equity":3322447000,"shares_outstanding":364103435.0},"cashflow":{"cfo":798000000,"capex":717000000,"buybacks":865000,"fcf":81000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2013-11-07","filed_exceptions":{"balance.shares_outstanding":"2012-10-30","balance.stockholders_equity":"2012-10-30","balance.total_assets":"2012-10-30","balance.total_current_assets":"2012-10-30","balance.total_current_liabilities":"2012-10-30","balance.total_liabilities":"2012-10-30","cashflow.buybacks":"2012-10-30","income.cost_of_revenue":"2012-10-30","income.eps_diluted":"2014-02-25","income.net_income":"2014-02-25","income.operating_income":"2014-02-25","income.revenue":"2014-02-25","income.shares_diluted":"2014-02-25"},"first_filed":"2012-10-30"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":4909000000,"cost_of_revenue":796948000,"operating_income":247000000,"net_income":-8000000,"eps_diluted":-0.01,"shares_diluted":535286077},"balance":{"cash_and_equivalents":394000000,"total_current_assets":5541000000,"total_assets":33622000000,"total_current_liabilities":5592000000,"long_term_debt":0,"total_liabilities":6830508000,"stockholders_equity":6115000000,"shares_outstanding":367887191.0},"cashflow":{"cfo":1155000000,"capex":898000000,"buybacks":957000,"fcf":257000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.cost_of_revenue"],"adjusted":[],"filed":"2014-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-17","balance.shares_outstanding":"2013-03-01","balance.stockholders_equity":"2016-02-17","balance.total_liabilities":"2013-04-25"},"first_filed":"2013-03-01"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":4677000000,"cost_of_revenue":810947000,"opex_sga":1506000000,"operating_income":379000000,"other_income":-200000000,"net_income":107000000,"eps_diluted":0.2,"shares_diluted":535286077},"balance":{"cash_and_equivalents":449000000,"total_current_assets":6772704000,"total_assets":13662546000,"total_current_liabilities":3189125000,"total_liabilities":10270605000,"stockholders_equity":3391941000,"shares_outstanding":370274013.0},"cashflow":{"cfo":909000000,"capex":1076000000,"buybacks":2219000,"depreciation_amortization":755000000,"fcf":-167000000},"derived":[],"adjusted":[],"filed":"2014-05-01","filed_exceptions":{"balance.shares_outstanding":"2013-04-25","balance.stockholders_equity":"2013-04-25","balance.total_assets":"2013-04-25","balance.total_current_assets":"2013-04-25","balance.total_current_liabilities":"2013-04-25","balance.total_liabilities":"2013-04-25","cashflow.buybacks":"2013-04-25","income.cost_of_revenue":"2013-04-25","income.eps_diluted":"2015-02-19","income.net_income":"2015-02-19","income.operating_income":"2015-02-19","income.revenue":"2015-02-19","income.shares_diluted":"2015-02-19"},"first_filed":"2013-04-25"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":6228000000,"opex_sga":1847000000,"operating_income":181000000,"other_income":-176000000,"pretax_income":5000000,"net_income":-16000000,"eps_diluted":-0.02,"shares_diluted":664603682},"balance":{"cash_and_equivalents":2362000000,"total_current_assets":7313000000,"total_assets":44734000000,"total_current_liabilities":5398000000,"long_term_debt":6276000000,"stockholders_equity":12359000000,"shares_outstanding":726716596.0},"cashflow":{"cfo":806000000,"capex":1050000000,"depreciation_amortization":888000000,"fcf":-244000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2014-07-31","filed_exceptions":{"balance.long_term_debt":"2013-08-08","balance.shares_outstanding":"2013-08-08","balance.stockholders_equity":"2013-08-08","balance.total_assets":"2013-08-08","balance.total_current_assets":"2013-08-08","balance.total_current_liabilities":"2013-08-08","income.eps_diluted":"2015-02-19","income.net_income":"2015-02-19","income.operating_income":"2015-02-19","income.revenue":"2015-02-19","income.shares_diluted":"2015-02-19"},"first_filed":"2013-08-08"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":6688000000,"opex_sga":1933000000,"operating_income":297000000,"other_income":-291000000,"pretax_income":6000000,"income_tax":42000000,"net_income":-36000000,"eps_diluted":-0.05,"shares_diluted":726877458},"balance":{"cash_and_equivalents":2365000000,"total_current_assets":7964000000,"total_assets":45767000000,"total_current_liabilities":5514000000,"long_term_debt":6761000000,"stockholders_equity":12415000000,"shares_outstanding":728696706.0},"cashflow":{"cfo":826000000,"capex":1017000000,"depreciation_amortization":987000000,"fcf":-191000000},"derived":["cashflow.capex","cashflow.cfo","income.income_tax"],"adjusted":[],"filed":"2014-10-28","filed_exceptions":{"balance.long_term_debt":"2013-11-07","balance.shares_outstanding":"2013-11-07","balance.stockholders_equity":"2013-11-07","balance.total_assets":"2013-11-07","balance.total_current_assets":"2013-11-07","balance.total_current_liabilities":"2013-11-07","income.eps_diluted":"2015-02-19","income.net_income":"2015-02-19","income.operating_income":"2015-02-19","income.revenue":"2015-02-19","income.shares_diluted":"2015-02-19"},"first_filed":"2013-11-07"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":6827000000,"opex_sga":2096000000,"operating_income":139000000,"other_income":-278000000,"pretax_income":-139000000,"income_tax":-119000000,"net_income":-20000000,"eps_diluted":-0.03,"shares_diluted":761964720},"balance":{"cash_and_equivalents":5891000000,"total_current_assets":12228000000,"total_assets":49953000000,"total_current_liabilities":5808000000,"long_term_debt":14345000000,"stockholders_equity":14245000000,"shares_outstanding":802454478.0},"cashflow":{"cfo":1004000000,"capex":882000000,"depreciation_amortization":997000000,"fcf":122000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2015-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-14","balance.shares_outstanding":"2014-02-25","balance.stockholders_equity":"2017-02-14"},"first_filed":"2014-02-25"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":6875000000,"opex_sga":2096000000,"operating_income":-28000000,"other_income":-225000000,"pretax_income":-253000000,"income_tax":-102000000,"net_income":-151000000,"eps_diluted":-0.19,"shares_diluted":802520723},"balance":{"cash_and_equivalents":5471000000,"total_current_assets":12957000000,"total_assets":50169000000,"total_current_liabilities":6110000000,"long_term_debt":14331000000,"stockholders_equity":14156000000,"shares_outstanding":802928895.0},"cashflow":{"cfo":759000000,"capex":947000000,"depreciation_amortization":1055000000,"fcf":-188000000},"derived":[],"adjusted":[],"filed":"2015-04-28","filed_exceptions":{"balance.long_term_debt":"2014-05-01","balance.shares_outstanding":"2014-05-01","balance.stockholders_equity":"2014-05-01","balance.total_assets":"2014-05-01","balance.total_current_assets":"2014-05-01","balance.total_current_liabilities":"2014-05-01","income.eps_diluted":"2016-02-17","income.net_income":"2016-02-17","income.operating_income":"2016-02-17","income.revenue":"2016-02-17","income.shares_diluted":"2016-02-17"},"first_filed":"2014-05-01"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":7185000000,"opex_sga":2151000000,"operating_income":962000000,"other_income":-285000000,"pretax_income":677000000,"income_tax":286000000,"net_income":391000000,"eps_diluted":0.48,"shares_diluted":813556137},"balance":{"cash_and_equivalents":3080000000,"total_current_assets":9896000000,"total_assets":51664000000,"total_current_liabilities":7131000000,"long_term_debt":14369000000,"stockholders_equity":14563000000,"shares_outstanding":807165830.0},"cashflow":{"cfo":970000000,"capex":940000000,"depreciation_amortization":1129000000,"fcf":30000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2015-07-30","filed_exceptions":{"balance.long_term_debt":"2014-07-31","balance.shares_outstanding":"2014-07-31","balance.stockholders_equity":"2014-07-31","balance.total_assets":"2014-07-31","balance.total_current_assets":"2014-07-31","balance.total_current_liabilities":"2014-07-31","income.eps_diluted":"2016-02-17","income.net_income":"2016-02-17","income.operating_income":"2016-02-17","income.revenue":"2016-02-17","income.shares_diluted":"2016-02-17"},"first_filed":"2014-07-31"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":7350000000,"opex_sga":2283000000,"operating_income":49000000,"other_income":-260000000,"pretax_income":-211000000,"income_tax":-117000000,"net_income":-94000000,"eps_diluted":-0.12,"shares_diluted":807221761},"balance":{"cash_and_equivalents":5787000000,"total_current_assets":13295000000,"total_assets":55115000000,"total_current_liabilities":8605000000,"long_term_debt":16284000000,"stockholders_equity":14525000000,"shares_outstanding":807350358.0},"cashflow":{"cfo":1062000000,"capex":1131000000,"depreciation_amortization":1138000000,"fcf":-69000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2015-10-27","filed_exceptions":{"balance.long_term_debt":"2014-10-28","balance.shares_outstanding":"2014-10-28","balance.stockholders_equity":"2014-10-28","balance.total_assets":"2014-10-28","balance.total_current_assets":"2014-10-28","balance.total_current_liabilities":"2014-10-28","income.eps_diluted":"2016-02-17","income.net_income":"2016-02-17","income.operating_income":"2016-02-17","income.revenue":"2016-02-17","income.shares_diluted":"2016-02-17"},"first_filed":"2014-10-28"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":8154000000,"opex_sga":2333000000,"operating_income":433000000,"other_income":-233000000,"pretax_income":200000000,"income_tax":99000000,"net_income":101000000,"eps_diluted":0.12,"shares_diluted":821707289},"balance":{"cash_and_equivalents":5315000000,"short_term_investments":0,"total_current_assets":13984000000,"total_assets":56653000000,"total_current_liabilities":8776000000,"long_term_debt":16273000000,"stockholders_equity":15663000000,"shares_outstanding":807778654.0},"cashflow":{"cfo":1355000000,"capex":1299000000,"depreciation_amortization":1090000000,"fcf":56000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2016-02-17","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-08","balance.shares_outstanding":"2015-02-19","balance.stockholders_equity":"2018-02-08"},"first_filed":"2015-02-19"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"opex_sga":2372000000,"other_income":-221000000,"pretax_income":-104000000,"income_tax":-41000000,"net_income":-63000000,"eps_diluted":-0.09,"shares_diluted":808605526},"balance":{"cash_and_equivalents":3032000000,"total_current_assets":11635000000,"total_assets":56558000000,"total_current_liabilities":8649000000,"long_term_debt":16261000000,"stockholders_equity":15650000000,"shares_outstanding":810415343.0},"cashflow":{"cfo":489000000,"capex":982000000,"dividends":14000000,"depreciation_amortization":1087000000,"fcf":-493000000},"derived":[],"adjusted":[],"filed":"2016-04-26","filed_exceptions":{"balance.cash_and_equivalents":"2016-07-27","balance.long_term_debt":"2015-04-28","balance.shares_outstanding":"2015-04-28","balance.stockholders_equity":"2015-04-28","balance.total_assets":"2015-04-28","balance.total_current_assets":"2015-04-28","balance.total_current_liabilities":"2015-04-28","income.eps_diluted":"2017-02-14","income.net_income":"2017-02-14","income.operating_income":"2017-02-14","income.revenue":"2017-02-14","income.shares_diluted":"2017-02-14"},"first_filed":"2015-04-28"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"opex_sga":2438000000,"other_income":-234000000,"pretax_income":363000000,"income_tax":2000000,"net_income":361000000,"eps_diluted":0.42,"shares_diluted":821122537},"balance":{"cash_and_equivalents":2642000000,"total_current_assets":11657000000,"total_assets":57188000000,"total_current_liabilities":8264000000,"long_term_debt":16386000000,"stockholders_equity":16053000000,"shares_outstanding":814874652.0},"cashflow":{"cfo":1161000000,"capex":1191000000,"dividends":14000000,"depreciation_amortization":1075000000,"fcf":-30000000},"derived":[],"adjusted":[],"filed":"2016-07-27","filed_exceptions":{"balance.cash_and_equivalents":"2016-10-24","balance.long_term_debt":"2015-07-30","balance.shares_outstanding":"2015-07-30","balance.stockholders_equity":"2015-07-30","balance.total_assets":"2015-07-30","balance.total_current_assets":"2015-07-30","balance.total_current_liabilities":"2015-07-30","income.eps_diluted":"2017-02-14","income.net_income":"2017-02-14","income.operating_income":"2017-02-14","income.revenue":"2017-02-14","income.shares_diluted":"2017-02-14"},"first_filed":"2015-07-30"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"opex_sga":2624000000,"other_income":-275000000,"pretax_income":238000000,"income_tax":100000000,"net_income":138000000,"eps_diluted":0.15,"shares_diluted":822017220},"balance":{"cash_and_equivalents":2633000000,"total_current_assets":12656000000,"total_assets":58473000000,"total_current_liabilities":8843000000,"long_term_debt":16442000000,"stockholders_equity":16252000000,"shares_outstanding":816037384.0},"cashflow":{"cfo":1531000000,"capex":1120000000,"dividends":13000000,"depreciation_amortization":1157000000,"fcf":411000000},"derived":[],"adjusted":[],"filed":"2016-10-24","filed_exceptions":{"balance.long_term_debt":"2015-10-27","balance.shares_outstanding":"2015-10-27","balance.stockholders_equity":"2015-10-27","balance.total_assets":"2015-10-27","balance.total_current_assets":"2015-10-27","balance.total_current_liabilities":"2015-10-27","income.eps_diluted":"2017-02-14","income.net_income":"2017-02-14","income.operating_income":"2017-02-14","income.revenue":"2017-02-14","income.shares_diluted":"2017-02-14"},"first_filed":"2015-10-27"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"opex_sga":2755000000,"other_income":-771000000,"pretax_income":481000000,"income_tax":184000000,"net_income":297000000,"eps_diluted":0.34,"shares_diluted":824716119},"balance":{"cash_and_equivalents":4582000000,"short_term_investments":2998000000,"total_current_assets":14890000000,"total_assets":62413000000,"total_current_liabilities":9528000000,"long_term_debt":20461000000,"stockholders_equity":16557000000,"shares_outstanding":818420728.0},"cashflow":{"cfo":2233000000,"capex":1431000000,"dividends":14000000,"depreciation_amortization":1369000000,"fcf":802000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2017-02-14","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-07","balance.shares_outstanding":"2016-02-17","balance.stockholders_equity":"2019-02-07"},"first_filed":"2016-02-17"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":8664000000,"opex_sga":2749000000,"operating_income":1168000000,"other_income":-417000000,"pretax_income":751000000,"income_tax":272000000,"net_income":479000000,"eps_diluted":0.56,"shares_diluted":859382827},"balance":{"cash_and_equivalents":3647000000,"short_term_investments":2925000000,"total_current_assets":13344000000,"total_assets":63063000000,"total_current_liabilities":9369000000,"long_term_debt":20505000000,"stockholders_equity":17104000000,"shares_outstanding":822185586.0},"cashflow":{"cfo":1025000000,"capex":1335000000,"dividends":14000000,"depreciation_amortization":1552000000,"fcf":-310000000},"derived":[],"adjusted":[],"filed":"2017-04-24","filed_exceptions":{"balance.cash_and_equivalents":"2017-07-20","balance.long_term_debt":"2016-04-26","balance.shares_outstanding":"2016-04-26","balance.short_term_investments":"2016-04-26","balance.stockholders_equity":"2016-04-26","balance.total_assets":"2016-04-26","balance.total_current_assets":"2016-04-26","balance.total_current_liabilities":"2016-04-26","income.eps_diluted":"2018-02-08","income.net_income":"2018-02-08","income.operating_income":"2018-02-08","income.revenue":"2018-02-08","income.shares_diluted":"2018-02-08"},"first_filed":"2016-04-26"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":9287000000,"opex_sga":2772000000,"operating_income":833000000,"other_income":-461000000,"pretax_income":372000000,"income_tax":147000000,"net_income":225000000,"eps_diluted":0.25,"shares_diluted":829752956},"balance":{"cash_and_equivalents":5538000000,"short_term_investments":0,"total_current_assets":14280000000,"total_assets":63968000000,"total_current_liabilities":8752000000,"long_term_debt":21574000000,"stockholders_equity":17395000000,"shares_outstanding":822740120.0},"cashflow":{"cfo":1768000000,"capex":1349000000,"dividends":14000000,"depreciation_amortization":1575000000,"fcf":419000000},"derived":[],"adjusted":[],"filed":"2017-07-20","filed_exceptions":{"balance.cash_and_equivalents":"2017-10-23","balance.long_term_debt":"2016-07-27","balance.shares_outstanding":"2016-07-27","balance.short_term_investments":"2016-07-27","balance.stockholders_equity":"2016-07-27","balance.total_assets":"2016-07-27","balance.total_current_assets":"2016-07-27","balance.total_current_liabilities":"2016-07-27","income.eps_diluted":"2018-02-08","income.net_income":"2018-02-08","income.operating_income":"2018-02-08","income.revenue":"2018-02-08","income.shares_diluted":"2018-02-08"},"first_filed":"2016-07-27"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":9305000000,"opex_sga":2898000000,"operating_income":1048000000,"other_income":-450000000,"pretax_income":598000000,"income_tax":232000000,"net_income":366000000,"eps_diluted":0.42,"shares_diluted":832257819},"balance":{"cash_and_equivalents":5352000000,"short_term_investments":0,"total_current_assets":13530000000,"total_assets":64272000000,"total_current_liabilities":8119000000,"long_term_debt":21825000000,"stockholders_equity":17853000000,"shares_outstanding":824015429.0},"cashflow":{"cfo":1740000000,"capex":1159000000,"dividends":13000000,"depreciation_amortization":1568000000,"fcf":581000000},"derived":[],"adjusted":[],"filed":"2017-10-23","filed_exceptions":{"balance.long_term_debt":"2016-10-24","balance.shares_outstanding":"2016-10-24","balance.short_term_investments":"2016-10-24","balance.stockholders_equity":"2016-10-24","balance.total_assets":"2016-10-24","balance.total_current_assets":"2016-10-24","balance.total_current_liabilities":"2016-10-24","income.eps_diluted":"2018-02-08","income.net_income":"2018-02-08","income.operating_income":"2018-02-08","income.revenue":"2018-02-08","income.shares_diluted":"2018-02-08"},"first_filed":"2016-10-24"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":10234000000,"opex_sga":2959000000,"operating_income":1001000000,"other_income":-395000000,"pretax_income":606000000,"income_tax":216000000,"net_income":390000000,"eps_diluted":0.45,"shares_diluted":867262400},"balance":{"cash_and_equivalents":5500000000,"short_term_investments":0,"total_current_assets":14217000000,"total_assets":65891000000,"total_current_liabilities":9022000000,"long_term_debt":21832000000,"stockholders_equity":18236000000,"shares_outstanding":826525821.0},"cashflow":{"cfo":-1754000000,"capex":859000000,"dividends":14000000,"depreciation_amortization":1548000000,"fcf":-2613000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2018-02-08","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-07","balance.shares_outstanding":"2017-02-14","balance.short_term_investments":"2017-02-14","balance.stockholders_equity":"2020-02-06"},"first_filed":"2017-02-14"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":9613000000,"opex_sga":2955000000,"operating_income":1037000000,"other_income":-430000000,"pretax_income":607000000,"income_tax":-91000000,"net_income":698000000,"eps_diluted":0.8,"shares_diluted":869395984},"balance":{"cash_and_equivalents":7501000000,"total_current_assets":15899000000,"total_assets":68048000000,"total_current_liabilities":15285000000,"long_term_debt":13105000000,"stockholders_equity":18963000000,"shares_outstanding":830835887.0},"cashflow":{"cfo":608000000,"capex":1528000000,"buybacks":0,"dividends":14000000,"depreciation_amortization":1564000000,"fcf":-920000000},"derived":[],"adjusted":[],"filed":"2018-05-01","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-01","balance.long_term_debt":"2017-04-24","balance.shares_outstanding":"2017-04-24","balance.stockholders_equity":"2017-04-24","balance.total_assets":"2017-04-24","balance.total_current_assets":"2017-04-24","balance.total_current_liabilities":"2017-04-24","income.eps_diluted":"2019-02-07","income.net_income":"2019-02-07","income.operating_income":"2019-02-07","income.revenue":"2019-02-07","income.shares_diluted":"2019-02-07"},"first_filed":"2017-04-24"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":10213000000,"opex_sga":2915000000,"operating_income":1416000000,"other_income":-482000000,"pretax_income":934000000,"income_tax":353000000,"net_income":581000000,"eps_diluted":0.67,"shares_diluted":870457181},"balance":{"cash_and_equivalents":181000000,"total_current_assets":6780000000,"total_assets":67159000000,"total_current_liabilities":8828000000,"long_term_debt":13206000000,"stockholders_equity":19614000000,"shares_outstanding":831048573.0},"cashflow":{"cfo":1106000000,"capex":1347000000,"buybacks":0,"dividends":14000000,"depreciation_amortization":1519000000,"fcf":-241000000},"derived":[],"adjusted":[],"filed":"2018-08-01","filed_exceptions":{"balance.cash_and_equivalents":"2018-10-30","balance.long_term_debt":"2017-07-20","balance.shares_outstanding":"2017-07-20","balance.stockholders_equity":"2017-07-20","balance.total_assets":"2017-07-20","balance.total_current_assets":"2017-07-20","balance.total_current_liabilities":"2017-07-20","income.eps_diluted":"2019-02-07","income.net_income":"2019-02-07","income.operating_income":"2019-02-07","income.revenue":"2019-02-07","income.shares_diluted":"2019-02-07"},"first_filed":"2017-07-20"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":10019000000,"opex_sga":3098000000,"operating_income":1323000000,"other_income":-417000000,"pretax_income":906000000,"income_tax":356000000,"net_income":550000000,"eps_diluted":0.63,"shares_diluted":871420065},"balance":{"cash_and_equivalents":739000000,"total_current_assets":7449000000,"total_assets":67923000000,"total_current_liabilities":8103000000,"long_term_debt":13163000000,"stockholders_equity":20277000000,"shares_outstanding":831964098.0},"cashflow":{"cfo":1252000000,"capex":1441000000,"buybacks":0,"dividends":13000000,"depreciation_amortization":1416000000,"fcf":-189000000},"derived":[],"adjusted":[],"filed":"2018-10-30","filed_exceptions":{"balance.long_term_debt":"2017-10-23","balance.shares_outstanding":"2017-10-23","balance.stockholders_equity":"2017-10-23","balance.total_assets":"2017-10-23","balance.total_current_assets":"2017-10-23","balance.total_current_liabilities":"2017-10-23","income.eps_diluted":"2019-02-07","income.net_income":"2019-02-07","income.operating_income":"2019-02-07","income.revenue":"2019-02-07","income.shares_diluted":"2019-02-07"},"first_filed":"2017-10-23"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":10759000000,"opex_sga":3291000000,"operating_income":1112000000,"other_income":-398000000,"pretax_income":714000000,"income_tax":-1993000000,"net_income":2707000000,"eps_diluted":3.11,"shares_diluted":871501578},"balance":{"cash_and_equivalents":1219000000,"total_current_assets":8915000000,"total_assets":70563000000,"total_current_liabilities":11515000000,"long_term_debt":12121000000,"stockholders_equity":22559000000,"shares_outstanding":854428593.0},"cashflow":{"cfo":865000000,"capex":921000000,"buybacks":427000000,"dividends":14000000,"depreciation_amortization":1485000000,"fcf":-56000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2019-02-07","filed_exceptions":{"balance.shares_outstanding":"2018-02-08","balance.stockholders_equity":"2021-02-23"},"first_filed":"2018-02-08"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":10455000000,"opex_sga":3164000000,"operating_income":1282000000,"other_income":-401000000,"pretax_income":881000000,"income_tax":210000000,"net_income":671000000,"eps_diluted":0.78,"shares_diluted":862244084},"balance":{"cash_and_equivalents":2527000000,"total_current_assets":9609000000,"total_assets":72004000000,"total_current_liabilities":12357000000,"long_term_debt":12127000000,"stockholders_equity":22876000000,"shares_outstanding":846845766.0},"cashflow":{"cfo":770000000,"capex":1366000000,"buybacks":666000000,"dividends":0,"depreciation_amortization":1575000000,"fcf":-596000000},"derived":[],"adjusted":[],"filed":"2019-04-25","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-01","balance.long_term_debt":"2018-05-01","balance.shares_outstanding":"2018-05-01","balance.stockholders_equity":"2019-07-26","balance.total_assets":"2018-05-01","balance.total_current_assets":"2018-05-01","balance.total_current_liabilities":"2018-05-01","cashflow.dividends":"2018-05-01","income.eps_diluted":"2020-02-06","income.net_income":"2020-02-06","income.operating_income":"2020-02-06","income.revenue":"2020-02-06","income.shares_diluted":"2020-02-06"},"first_filed":"2018-05-01"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":10571000000,"opex_sga":3185000000,"operating_income":1450000000,"other_income":-382000000,"pretax_income":1068000000,"income_tax":286000000,"net_income":782000000,"eps_diluted":0.92,"shares_diluted":852040670},"balance":{"cash_and_equivalents":215000000,"total_current_assets":7091000000,"total_assets":69692000000,"total_current_liabilities":9281000000,"long_term_debt":12065000000,"stockholders_equity":23390000000,"shares_outstanding":847231474.0},"cashflow":{"cfo":1261000000,"capex":1629000000,"buybacks":405000000,"dividends":0,"depreciation_amortization":1634000000,"fcf":-368000000},"derived":[],"adjusted":[],"filed":"2019-07-26","filed_exceptions":{"balance.cash_and_equivalents":"2018-10-30","balance.long_term_debt":"2018-08-01","balance.shares_outstanding":"2018-08-01","balance.stockholders_equity":"2019-10-28","balance.total_assets":"2018-08-01","balance.total_current_assets":"2018-08-01","balance.total_current_liabilities":"2018-08-01","cashflow.dividends":"2018-08-01","income.eps_diluted":"2020-02-06","income.net_income":"2020-02-06","income.operating_income":"2020-02-06","income.revenue":"2020-02-06","income.shares_diluted":"2020-02-06"},"first_filed":"2018-08-01"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":10839000000,"opex_sga":3314000000,"operating_income":1440000000,"other_income":-310000000,"pretax_income":1130000000,"income_tax":335000000,"net_income":795000000,"eps_diluted":0.93,"shares_diluted":853852764},"balance":{"cash_and_equivalents":329000000,"total_current_assets":7286000000,"total_assets":70182000000,"total_current_liabilities":8572000000,"long_term_debt":11993000000,"stockholders_equity":24355000000,"shares_outstanding":848393022.0},"cashflow":{"cfo":914000000,"capex":1362000000,"buybacks":0,"dividends":0,"depreciation_amortization":1637000000,"fcf":-448000000},"derived":[],"adjusted":[],"filed":"2019-10-28","filed_exceptions":{"balance.cash_and_equivalents":"2018-10-30","balance.long_term_debt":"2018-10-30","balance.shares_outstanding":"2018-10-30","balance.total_assets":"2018-10-30","balance.total_current_assets":"2018-10-30","balance.total_current_liabilities":"2018-10-30","cashflow.dividends":"2018-10-30","income.eps_diluted":"2020-02-06","income.net_income":"2020-02-06","income.operating_income":"2020-02-06","income.revenue":"2020-02-06","income.shares_diluted":"2020-02-06"},"first_filed":"2018-10-30"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":11445000000,"opex_sga":3498000000,"operating_income":1137000000,"other_income":-299000000,"pretax_income":838000000,"income_tax":198000000,"net_income":640000000,"eps_diluted":0.75,"shares_diluted":856344347},"balance":{"cash_and_equivalents":1203000000,"total_current_assets":8281000000,"total_assets":72468000000,"total_current_liabilities":10267000000,"long_term_debt":12124000000,"stockholders_equity":24718000000,"shares_outstanding":850221464.0},"cashflow":{"cfo":954000000,"capex":1184000000,"buybacks":0,"dividends":0,"depreciation_amortization":1640000000,"fcf":-230000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2020-02-06","filed_exceptions":{"balance.shares_outstanding":"2019-02-07","balance.stockholders_equity":"2022-02-11"},"first_filed":"2019-02-07"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":11080000000,"opex_sga":3442000000,"operating_income":1476000000,"other_income":-273000000,"pretax_income":1203000000,"income_tax":295000000,"net_income":908000000,"eps_diluted":1.06,"shares_diluted":858643481},"balance":{"cash_and_equivalents":1439000000,"total_current_assets":8745000000,"total_assets":83073000000,"total_current_liabilities":13327000000,"long_term_debt":10952000000,"stockholders_equity":26181000000,"shares_outstanding":854303011.0},"cashflow":{"cfo":1392000000,"capex":1931000000,"buybacks":0,"depreciation_amortization":1600000000,"fcf":-539000000},"derived":[],"adjusted":[],"filed":"2020-05-06","filed_exceptions":{"balance.cash_and_equivalents":"2019-04-25","balance.long_term_debt":"2019-04-25","balance.shares_outstanding":"2019-04-25","balance.stockholders_equity":"2020-08-06","balance.total_assets":"2019-04-25","balance.total_current_assets":"2019-04-25","balance.total_current_liabilities":"2019-04-25","cashflow.buybacks":"2019-04-25","income.eps_diluted":"2021-02-23","income.net_income":"2021-02-23","income.operating_income":"2021-02-23","income.revenue":"2021-02-23","income.shares_diluted":"2021-02-23"},"first_filed":"2019-04-25"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":10979000000,"opex_sga":3543000000,"operating_income":1541000000,"other_income":-301000000,"pretax_income":1240000000,"income_tax":301000000,"net_income":939000000,"eps_diluted":1.09,"shares_diluted":860135593},"balance":{"cash_and_equivalents":1105000000,"total_current_assets":8114000000,"total_assets":84788000000,"total_current_liabilities":13173000000,"long_term_debt":10954000000,"stockholders_equity":26967000000,"shares_outstanding":854457048.0},"cashflow":{"cfo":2147000000,"capex":1789000000,"buybacks":0,"depreciation_amortization":1585000000,"fcf":358000000},"derived":[],"adjusted":[],"filed":"2020-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2019-07-26","balance.long_term_debt":"2019-07-26","balance.shares_outstanding":"2019-07-26","balance.stockholders_equity":"2020-11-05","balance.total_assets":"2019-07-26","balance.total_current_assets":"2019-07-26","balance.total_current_liabilities":"2019-07-26","income.eps_diluted":"2021-02-23","income.net_income":"2021-02-23","income.operating_income":"2021-02-23","income.revenue":"2021-02-23","income.shares_diluted":"2021-02-23"},"first_filed":"2019-07-26"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":11061000000,"opex_sga":3498000000,"operating_income":1471000000,"other_income":-276000000,"pretax_income":1195000000,"income_tax":325000000,"net_income":870000000,"eps_diluted":1.01,"shares_diluted":862690751},"balance":{"cash_and_equivalents":1653000000,"total_current_assets":8458000000,"total_assets":86109000000,"total_current_liabilities":12869000000,"long_term_debt":10956000000,"stockholders_equity":27771000000,"shares_outstanding":855574798.0},"cashflow":{"cfo":1748000000,"capex":1514000000,"buybacks":0,"depreciation_amortization":1655000000,"fcf":234000000},"derived":[],"adjusted":[],"filed":"2020-11-05","filed_exceptions":{"balance.cash_and_equivalents":"2019-10-28","balance.long_term_debt":"2019-10-28","balance.shares_outstanding":"2019-10-28","balance.total_assets":"2019-10-28","balance.total_current_assets":"2019-10-28","balance.total_current_liabilities":"2019-10-28","income.eps_diluted":"2021-02-23","income.net_income":"2021-02-23","income.operating_income":"2021-02-23","income.revenue":"2021-02-23","income.shares_diluted":"2021-02-23"},"first_filed":"2019-10-28"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":11878000000,"opex_sga":3656000000,"operating_income":1234000000,"other_income":-269000000,"pretax_income":965000000,"income_tax":214000000,"net_income":751000000,"eps_diluted":0.87,"shares_diluted":864158739},"balance":{"cash_and_equivalents":1528000000,"total_current_assets":9305000000,"total_assets":86921000000,"total_current_liabilities":12506000000,"long_term_debt":10958000000,"stockholders_equity":28789000000,"shares_outstanding":856932845.0},"cashflow":{"cfo":1537000000,"capex":1157000000,"buybacks":0,"depreciation_amortization":1776000000,"fcf":380000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-02-23","filed_exceptions":{"balance.shares_outstanding":"2020-02-06","balance.stockholders_equity":"2023-02-14"},"first_filed":"2020-02-06"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":11113000000,"opex_sga":3688000000,"operating_income":1539000000,"other_income":-282000000,"pretax_income":1257000000,"income_tax":306000000,"net_income":951000000,"eps_diluted":1.1,"shares_diluted":865998532},"balance":{"cash_and_equivalents":1112000000,"total_current_assets":9487000000,"total_assets":87226000000,"total_current_liabilities":14756000000,"long_term_debt":10959000000,"stockholders_equity":28977000000,"shares_outstanding":1235763488.0},"cashflow":{"cfo":1617000000,"capex":1753000000,"depreciation_amortization":1718000000,"fcf":-136000000},"derived":[],"adjusted":[],"filed":"2021-05-04","filed_exceptions":{"balance.cash_and_equivalents":"2020-05-06","balance.long_term_debt":"2020-05-06","balance.shares_outstanding":"2020-05-06","balance.stockholders_equity":"2021-08-03","balance.total_assets":"2020-05-06","balance.total_current_assets":"2020-05-06","balance.total_current_liabilities":"2020-05-06","income.pretax_income":"2020-05-06"},"first_filed":"2020-05-06"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":17671000000,"opex_sga":5604000000,"operating_income":820000000,"other_income":-1028000000,"pretax_income":-208000000,"income_tax":2000000,"net_income":110000000,"eps_diluted":0.09,"shares_diluted":1236528444},"balance":{"cash_and_equivalents":11076000000,"total_current_assets":24321000000,"total_assets":187199000000,"total_current_liabilities":23191000000,"long_term_debt":62783000000,"stockholders_equity":62996000000,"shares_outstanding":1237808926.0},"cashflow":{"cfo":777000000,"capex":2257000000,"buybacks":16990000000,"depreciation_amortization":4064000000,"fcf":-1480000000},"derived":[],"adjusted":[],"filed":"2021-08-03","filed_exceptions":{"balance.cash_and_equivalents":"2020-08-06","balance.long_term_debt":"2020-08-06","balance.shares_outstanding":"2020-08-06","balance.stockholders_equity":"2021-11-02","balance.total_assets":"2020-08-06","balance.total_current_assets":"2020-08-06","balance.total_current_liabilities":"2020-08-06"},"first_filed":"2020-08-06"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":19272000000,"opex_sga":4876000000,"operating_income":2565000000,"other_income":-905000000,"pretax_income":1660000000,"income_tax":407000000,"net_income":1253000000,"eps_diluted":1,"shares_diluted":1249798740},"balance":{"cash_and_equivalents":6571000000,"total_current_assets":19465000000,"total_assets":192443000000,"total_current_liabilities":19840000000,"long_term_debt":58345000000,"stockholders_equity":64487000000,"shares_outstanding":1241186776.0},"cashflow":{"cfo":2772000000,"capex":3217000000,"buybacks":2546000000,"depreciation_amortization":4150000000,"fcf":-445000000},"derived":[],"adjusted":[],"filed":"2021-11-02","filed_exceptions":{"balance.cash_and_equivalents":"2020-11-05","balance.long_term_debt":"2020-11-05","balance.shares_outstanding":"2020-11-05","balance.total_assets":"2020-11-05","balance.total_current_assets":"2020-11-05","balance.total_current_liabilities":"2020-11-05"},"first_filed":"2020-11-05"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":20341000000,"opex_sga":4758000000,"operating_income":1712000000,"other_income":-891000000,"pretax_income":821000000,"income_tax":71000000,"net_income":750000000,"eps_diluted":0.6,"shares_diluted":1251566899},"balance":{"cash_and_equivalents":10385000000,"total_current_assets":23885000000,"total_assets":200162000000,"total_current_liabilities":21703000000,"long_term_debt":61830000000,"stockholders_equity":65344000000,"shares_outstanding":1242804085.0},"cashflow":{"cfo":3474000000,"capex":3807000000,"buybacks":0,"depreciation_amortization":4219000000,"fcf":-333000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-11","balance.long_term_debt":"2022-02-11","balance.stockholders_equity":"2024-02-02","balance.total_assets":"2022-02-11","balance.total_current_assets":"2022-02-11","balance.total_current_liabilities":"2022-02-11"},"first_filed":"2021-02-23"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":19759000000,"opex_sga":4805000000,"operating_income":2139000000,"other_income":-960000000,"pretax_income":1179000000,"income_tax":246000000,"net_income":933000000,"eps_diluted":0.74,"shares_diluted":1252783564},"balance":{"cash_and_equivalents":6677000000,"total_current_assets":18779000000,"total_assets":203332000000,"total_current_liabilities":19495000000,"long_term_debt":66395000000,"stockholders_equity":66377000000,"shares_outstanding":1246857781.0},"cashflow":{"cfo":3661000000,"capex":3183000000,"depreciation_amortization":4289000000,"fcf":478000000},"derived":[],"adjusted":[],"filed":"2022-05-06","filed_exceptions":{"balance.cash_and_equivalents":"2021-05-04","balance.long_term_debt":"2021-05-04","balance.shares_outstanding":"2021-05-04","balance.stockholders_equity":"2022-07-29","balance.total_assets":"2021-05-04","balance.total_current_assets":"2021-05-04","balance.total_current_liabilities":"2021-05-04"},"first_filed":"2021-05-04"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":19950000000,"opex_sga":4823000000,"operating_income":2106000000,"other_income":-851000000,"pretax_income":1255000000,"income_tax":277000000,"net_income":978000000,"eps_diluted":0.78,"shares_diluted":1253718122},"balance":{"cash_and_equivalents":7793000000,"total_current_assets":20570000000,"total_assets":204124000000,"total_current_liabilities":21837000000,"long_term_debt":65897000000,"stockholders_equity":67470000000,"shares_outstanding":1247966318.0},"cashflow":{"cfo":3779000000,"capex":3270000000,"buybacks":0,"depreciation_amortization":4077000000,"fcf":509000000},"derived":[],"adjusted":[],"filed":"2022-07-29","filed_exceptions":{"balance.cash_and_equivalents":"2021-08-03","balance.long_term_debt":"2021-08-03","balance.shares_outstanding":"2021-08-03","balance.stockholders_equity":"2022-10-27","balance.total_assets":"2021-08-03","balance.total_current_assets":"2021-08-03","balance.total_current_liabilities":"2021-08-03","cashflow.buybacks":"2021-08-03"},"first_filed":"2021-08-03"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":19624000000,"opex_sga":5212000000,"operating_income":1584000000,"other_income":-896000000,"pretax_income":688000000,"income_tax":-3000000,"net_income":691000000,"eps_diluted":0.55,"shares_diluted":1253661245},"balance":{"cash_and_equivalents":4055000000,"total_current_assets":16772000000,"total_assets":202125000000,"total_current_liabilities":19247000000,"long_term_debt":66645000000,"stockholders_equity":68427000000,"shares_outstanding":1249053529.0},"cashflow":{"cfo":3477000000,"capex":2944000000,"buybacks":0,"depreciation_amortization":4145000000,"fcf":533000000},"derived":[],"adjusted":[],"filed":"2022-10-27","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-02","balance.long_term_debt":"2021-11-02","balance.shares_outstanding":"2021-11-02","balance.total_assets":"2021-11-02","balance.total_current_assets":"2021-11-02","balance.total_current_liabilities":"2021-11-02"},"first_filed":"2021-11-02"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":20785000000,"opex_sga":5398000000,"operating_income":1063000000,"other_income":-834000000,"pretax_income":229000000,"income_tax":-193000000,"net_income":422000000},"balance":{"cash_and_equivalents":6631000000,"total_current_assets":20891000000,"total_assets":206563000000,"total_current_liabilities":23499000000,"long_term_debt":67076000000,"stockholders_equity":69102000000,"shares_outstanding":1249289954.0},"cashflow":{"cfo":3000000000,"capex":2929000000,"buybacks":0,"depreciation_amortization":3872000000,"fcf":71000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-14","filed_exceptions":{"balance.shares_outstanding":"2022-02-11","balance.stockholders_equity":"2025-01-31"},"first_filed":"2022-02-11"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":20120000000,"opex_sga":5056000000,"operating_income":1806000000,"other_income":-875000000,"pretax_income":931000000,"income_tax":218000000,"net_income":713000000,"eps_diluted":0.57,"shares_diluted":1255368592},"balance":{"cash_and_equivalents":3245000000,"total_current_assets":17455000000,"total_assets":210653000000,"total_current_liabilities":21423000000,"long_term_debt":66861000000,"stockholders_equity":69976000000,"shares_outstanding":1253584833.0},"cashflow":{"cfo":3845000000,"capex":3381000000,"buybacks":0,"depreciation_amortization":3585000000,"fcf":464000000},"derived":[],"adjusted":[],"filed":"2023-04-27","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-06","balance.long_term_debt":"2022-05-06","balance.shares_outstanding":"2022-05-06","balance.stockholders_equity":"2023-07-27","balance.total_assets":"2022-05-06","balance.total_current_assets":"2022-05-06","balance.total_current_liabilities":"2022-05-06"},"first_filed":"2022-05-06"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":19701000000,"opex_sga":5856000000,"operating_income":709000000,"other_income":-872000000,"pretax_income":-163000000,"income_tax":-55000000,"net_income":-108000000,"eps_diluted":-0.09,"shares_diluted":1253932986},"balance":{"cash_and_equivalents":3151000000,"total_current_assets":17476000000,"total_assets":209463000000,"total_current_liabilities":20622000000,"long_term_debt":66552000000,"stockholders_equity":70034000000,"shares_outstanding":1254041236.0},"cashflow":{"cfo":4209000000,"capex":3572000000,"buybacks":0,"depreciation_amortization":3491000000,"fcf":637000000},"derived":[],"adjusted":[],"filed":"2023-07-27","filed_exceptions":{"balance.cash_and_equivalents":"2022-07-29","balance.long_term_debt":"2022-07-29","balance.shares_outstanding":"2022-07-29","balance.stockholders_equity":"2023-10-25","balance.total_assets":"2022-07-29","balance.total_current_assets":"2022-07-29","balance.total_current_liabilities":"2022-07-29"},"first_filed":"2022-07-29"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":19477000000,"opex_sga":5118000000,"operating_income":1281000000,"other_income":-830000000,"pretax_income":451000000,"income_tax":-57000000,"net_income":508000000,"eps_diluted":0.4,"shares_diluted":1259210271},"balance":{"cash_and_equivalents":6888000000,"total_current_assets":21427000000,"total_assets":213499000000,"total_current_liabilities":26362000000,"long_term_debt":64834000000,"stockholders_equity":70150000000,"shares_outstanding":1244154134.0},"cashflow":{"cfo":4391000000,"capex":3634000000,"buybacks":557000000,"depreciation_amortization":3313000000,"fcf":757000000},"derived":[],"adjusted":[],"filed":"2023-10-25","filed_exceptions":{"balance.cash_and_equivalents":"2022-10-27","balance.long_term_debt":"2022-10-27","balance.shares_outstanding":"2022-10-27","balance.total_assets":"2022-10-27","balance.total_current_assets":"2022-10-27","balance.total_current_liabilities":"2022-10-27"},"first_filed":"2022-10-27"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":20273000000,"opex_sga":5577000000,"operating_income":2747000000,"other_income":-820000000,"pretax_income":1927000000,"income_tax":450000000,"net_income":1477000000},"balance":{"cash_and_equivalents":4507000000,"total_current_assets":19067000000,"total_assets":211338000000,"total_current_liabilities":24742000000,"long_term_debt":66796000000,"stockholders_equity":69656000000,"shares_outstanding":1219383110.0},"cashflow":{"cfo":4336000000,"capex":3383000000,"buybacks":2443000000,"depreciation_amortization":3262000000,"fcf":953000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-02","filed_exceptions":{"balance.shares_outstanding":"2023-02-14","balance.stockholders_equity":"2026-02-11"},"first_filed":"2023-02-14"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":19632000000,"opex_sga":5425000000,"operating_income":3397000000,"other_income":-826000000,"pretax_income":2571000000,"income_tax":631000000,"net_income":1940000000,"eps_diluted":1.58,"shares_diluted":1224604698},"balance":{"cash_and_equivalents":4540000000,"total_current_assets":18876000000,"total_assets":210173000000,"total_current_liabilities":23846000000,"long_term_debt":68035000000,"stockholders_equity":66925000000,"shares_outstanding":1199892465.0},"cashflow":{"cfo":4051000000,"capex":3001000000,"buybacks":4619000000,"dividends":0,"depreciation_amortization":3203000000,"fcf":1050000000},"derived":[],"adjusted":[],"filed":"2024-04-26","filed_exceptions":{"balance.cash_and_equivalents":"2023-04-27","balance.long_term_debt":"2023-04-27","balance.shares_outstanding":"2023-04-27","balance.stockholders_equity":"2024-07-31","balance.total_assets":"2023-04-27","balance.total_current_assets":"2023-04-27","balance.total_current_liabilities":"2023-04-27"},"first_filed":"2023-04-27"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":19196000000,"opex_sga":5272000000,"operating_income":3793000000,"other_income":-855000000,"pretax_income":2938000000,"income_tax":717000000,"net_income":2221000000,"eps_diluted":1.86,"shares_diluted":1195533499},"balance":{"cash_and_equivalents":6647000000,"total_current_assets":20237000000,"total_assets":210602000000,"total_current_liabilities":24569000000,"long_term_debt":77872000000,"stockholders_equity":65750000000,"shares_outstanding":1176457229.0},"cashflow":{"cfo":4355000000,"capex":2789000000,"buybacks":3591000000,"dividends":0,"depreciation_amortization":3110000000,"fcf":1566000000},"derived":[],"adjusted":[],"filed":"2024-07-31","filed_exceptions":{"balance.cash_and_equivalents":"2023-07-27","balance.long_term_debt":"2023-07-27","balance.shares_outstanding":"2023-07-27","balance.stockholders_equity":"2024-10-23","balance.total_assets":"2023-07-27","balance.total_current_assets":"2023-07-27","balance.total_current_liabilities":"2023-07-27"},"first_filed":"2023-07-27"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":19252000000,"opex_sga":5334000000,"operating_income":3596000000,"other_income":-749000000,"pretax_income":2847000000,"income_tax":705000000,"net_income":2142000000,"eps_diluted":1.82,"shares_diluted":1174390472},"balance":{"cash_and_equivalents":5030000000,"total_current_assets":18669000000,"total_assets":208579000000,"total_current_liabilities":21711000000,"long_term_debt":75298000000,"stockholders_equity":64698000000,"shares_outstanding":1156475060.0},"cashflow":{"cfo":5294000000,"capex":2424000000,"buybacks":2681000000,"dividends":0,"depreciation_amortization":3187000000,"fcf":2870000000},"derived":[],"adjusted":[],"filed":"2024-10-23","filed_exceptions":{"balance.cash_and_equivalents":"2023-10-25","balance.long_term_debt":"2023-10-25","balance.shares_outstanding":"2023-10-25","balance.total_assets":"2023-10-25","balance.total_current_assets":"2023-10-25","balance.total_current_liabilities":"2023-10-25"},"first_filed":"2023-10-25"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":20478000000,"opex_sga":5280000000,"operating_income":3480000000,"other_income":-837000000,"pretax_income":2643000000,"income_tax":629000000,"net_income":2014000000},"balance":{"cash_and_equivalents":5135000000,"total_current_assets":19015000000,"total_assets":207682000000,"total_current_liabilities":20928000000,"long_term_debt":71399000000,"stockholders_equity":64715000000,"shares_outstanding":1186867575.0},"cashflow":{"cfo":4859000000,"capex":1587000000,"buybacks":2183000000,"dividends":747000000,"depreciation_amortization":3318000000,"fcf":3272000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-01-31","filed_exceptions":{"balance.shares_outstanding":"2024-02-02","balance.stockholders_equity":"2026-02-11"},"first_filed":"2024-02-02"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":19594000000,"opex_sga":5138000000,"operating_income":3998000000,"other_income":-860000000,"pretax_income":3138000000,"income_tax":764000000,"net_income":2374000000,"eps_diluted":2,"shares_diluted":1189092019},"balance":{"cash_and_equivalents":6708000000,"total_current_assets":19295000000,"total_assets":206268000000,"total_current_liabilities":20563000000,"stockholders_equity":62074000000,"shares_outstanding":1171854259.0},"cashflow":{"cfo":5084000000,"capex":2627000000,"buybacks":3594000000,"dividends":769000000,"depreciation_amortization":3371000000,"fcf":2457000000},"derived":[],"adjusted":[],"filed":"2025-04-24","filed_exceptions":{"balance.cash_and_equivalents":"2024-04-26","balance.shares_outstanding":"2024-04-26","balance.stockholders_equity":"2025-07-23","balance.total_assets":"2024-04-26","balance.total_current_assets":"2024-04-26","balance.total_current_liabilities":"2024-04-26"},"first_filed":"2024-04-26"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":19772000000,"opex_sga":5142000000,"operating_income":4630000000,"other_income":-862000000,"pretax_income":3768000000,"income_tax":843000000,"net_income":2925000000,"eps_diluted":2.49,"shares_diluted":1172447353},"balance":{"cash_and_equivalents":6417000000,"total_current_assets":19297000000,"total_assets":208557000000,"total_current_liabilities":23038000000,"stockholders_equity":62636000000,"shares_outstanding":1166784033.0},"cashflow":{"cfo":5521000000,"capex":2040000000,"buybacks":2387000000,"dividends":759000000,"depreciation_amortization":3248000000,"fcf":3481000000},"derived":[],"adjusted":[],"filed":"2025-07-23","filed_exceptions":{"balance.cash_and_equivalents":"2024-07-31","balance.shares_outstanding":"2024-07-31","balance.stockholders_equity":"2025-10-23","balance.total_assets":"2024-07-31","balance.total_current_assets":"2024-07-31","balance.total_current_liabilities":"2024-07-31"},"first_filed":"2024-07-31"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":20162000000,"opex_sga":5186000000,"operating_income":4796000000,"other_income":-829000000,"pretax_income":3967000000,"income_tax":908000000,"net_income":3059000000,"eps_diluted":2.61,"shares_diluted":1170649561},"balance":{"cash_and_equivalents":9754000000,"total_current_assets":22531000000,"total_assets":210742000000,"total_current_liabilities":20955000000,"stockholders_equity":64250000000,"shares_outstanding":1160486648.0},"cashflow":{"cfo":6139000000,"capex":1961000000,"buybacks":560000000,"dividends":758000000,"depreciation_amortization":3151000000,"fcf":4178000000},"derived":[],"adjusted":[],"filed":"2025-10-23","filed_exceptions":{"balance.cash_and_equivalents":"2024-10-23","balance.shares_outstanding":"2024-10-23","balance.total_assets":"2024-10-23","balance.total_current_assets":"2024-10-23","balance.total_current_liabilities":"2024-10-23"},"first_filed":"2024-10-23"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":21872000000,"opex_sga":5352000000,"operating_income":4586000000,"other_income":-747000000,"pretax_income":3839000000,"income_tax":858000000,"net_income":2981000000},"balance":{"cash_and_equivalents":5409000000,"total_current_assets":18404000000,"total_assets":208035000000,"total_current_liabilities":20174000000,"long_term_debt":74197000000,"stockholders_equity":61741000000,"shares_outstanding":1141744952.0},"cashflow":{"cfo":5549000000,"capex":2212000000,"buybacks":4687000000,"dividends":1014000000,"depreciation_amortization":3149000000,"fcf":3337000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-11","filed_exceptions":{"balance.shares_outstanding":"2025-01-31","balance.stockholders_equity":"2026-10-28"},"first_filed":"2025-01-31"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":20886000000,"opex_sga":5488000000,"operating_income":4800000000,"other_income":-962000000,"pretax_income":3838000000,"income_tax":885000000,"net_income":2953000000,"eps_diluted":2.58,"shares_diluted":1144655297},"balance":{"cash_and_equivalents":12003000000,"total_current_assets":27441000000,"total_assets":214633000000,"total_current_liabilities":23629000000,"stockholders_equity":61105000000,"shares_outstanding":1135445108.0},"cashflow":{"cfo":6847000000,"capex":2451000000,"buybacks":2494000000,"dividends":1003000000,"depreciation_amortization":3198000000,"fcf":4396000000},"derived":[],"adjusted":[],"filed":"2026-04-28","filed_exceptions":{"balance.cash_and_equivalents":"2025-04-24","balance.shares_outstanding":"2025-04-24","balance.stockholders_equity":"2026-07-23","balance.total_assets":"2025-04-24","balance.total_current_assets":"2025-04-24","balance.total_current_liabilities":"2025-04-24"},"first_filed":"2025-04-24"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":21132000000,"opex_sga":5397000000,"operating_income":5213000000,"other_income":-933000000,"pretax_income":4280000000,"income_tax":1058000000,"net_income":3222000000,"eps_diluted":2.84,"shares_diluted":1134846966},"balance":{"cash_and_equivalents":10259000000,"total_current_assets":26772000000,"total_assets":212643000000,"total_current_liabilities":22102000000,"stockholders_equity":61107000000,"shares_outstanding":1125419038.0},"cashflow":{"cfo":6992000000,"capex":2396000000,"buybacks":2555000000,"dividends":996000000,"depreciation_amortization":3146000000,"fcf":4596000000},"derived":[],"adjusted":[],"filed":"2026-07-23","filed_exceptions":{"balance.cash_and_equivalents":"2025-07-23","balance.shares_outstanding":"2025-07-23","balance.stockholders_equity":"2026-10-28","balance.total_assets":"2025-07-23","balance.total_current_assets":"2025-07-23","balance.total_current_liabilities":"2025-07-23"},"first_filed":"2025-07-23"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":21957000000,"opex_sga":6015000000,"operating_income":4530000000,"other_income":-1002000000,"pretax_income":3528000000,"income_tax":814000000,"net_income":2714000000,"eps_diluted":2.41,"shares_diluted":1126627708},"balance":{"cash_and_equivalents":3310000000,"total_current_assets":21703000000,"total_assets":217180000000,"total_current_liabilities":24301000000,"stockholders_equity":60477000000,"shares_outstanding":1118506626.0},"cashflow":{"cfo":7457000000,"capex":2639000000,"buybacks":2479000000,"dividends":987000000,"depreciation_amortization":3408000000,"fcf":4818000000},"derived":[],"adjusted":[],"filed":"2026-10-28","filed_exceptions":{"balance.cash_and_equivalents":"2025-10-23","balance.shares_outstanding":"2025-10-23","balance.total_assets":"2025-10-23","balance.total_current_assets":"2025-10-23","balance.total_current_liabilities":"2025-10-23"},"first_filed":"2025-10-23"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":24334000000,"opex_sga":6570000000,"operating_income":3736000000,"other_income":-1101000000,"pretax_income":2635000000,"income_tax":532000000,"net_income":2103000000},"balance":{"cash_and_equivalents":5598000000,"total_current_assets":24461000000,"total_assets":219237000000,"total_current_liabilities":24500000000,"long_term_debt":81147000000,"stockholders_equity":59203000000,"shares_outstanding":1101862739.0},"cashflow":{"cfo":6654000000,"capex":2469000000,"buybacks":2446000000,"dividends":1135000000,"depreciation_amortization":3756000000,"fcf":4185000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-10-28","filed_exceptions":{"balance.long_term_debt":"2026-02-11","balance.shares_outstanding":"2026-02-11"},"first_filed":"2026-02-11"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":23107000000,"opex_sga":5966000000,"operating_income":4497000000,"other_income":-1163000000,"pretax_income":3334000000,"income_tax":830000000,"net_income":2504000000,"eps_diluted":2.27,"shares_diluted":1102053246},"balance":{"cash_and_equivalents":3520000000,"total_current_assets":22118000000,"total_assets":214667000000,"total_current_liabilities":20344000000,"stockholders_equity":55879000000,"shares_outstanding":1082204717.0},"cashflow":{"cfo":7222000000,"capex":2623000000,"buybacks":4826000000,"dividends":1120000000,"depreciation_amortization":3817000000,"fcf":4599000000},"derived":[],"adjusted":[],"filed":"2026-04-28","filed_exceptions":{"balance.stockholders_equity":"2026-07-23"},"first_filed":"2026-04-28"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":22791000000,"opex_sga":5834000000,"operating_income":5490000000,"other_income":-1162000000,"pretax_income":4328000000,"income_tax":1089000000,"net_income":3239000000,"eps_diluted":2.99,"shares_diluted":1082409636},"balance":{"cash_and_equivalents":2825000000,"total_current_assets":21769000000,"total_assets":213553000000,"total_current_liabilities":23554000000,"stockholders_equity":56265000000,"shares_outstanding":1072671613.0},"cashflow":{"cfo":7500000000,"capex":2703000000,"buybacks":2320000000,"dividends":1101000000,"depreciation_amortization":3434000000,"fcf":4797000000},"derived":[],"adjusted":[],"filed":"2026-07-23","filed_exceptions":{"balance.stockholders_equity":"2026-10-28"},"first_filed":"2026-07-23"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":23584000000,"opex_sga":6020000000,"operating_income":5661000000,"other_income":-1121000000,"pretax_income":4540000000,"income_tax":1085000000,"net_income":3455000000,"eps_diluted":3.22,"shares_diluted":1071630434},"balance":{"cash_and_equivalents":5620000000,"total_current_assets":21842000000,"total_assets":213104000000,"total_current_liabilities":23991000000,"stockholders_equity":56307000000,"shares_outstanding":1059272571.0},"cashflow":{"cfo":7341000000,"capex":2270000000,"buybacks":2418000000,"dividends":1089000000,"depreciation_amortization":3452000000,"fcf":5071000000},"derived":[],"adjusted":[],"filed":"2026-10-28","first_filed":"2026-10-28"}]}