The Filings Report

Smurfit Westrock plc

SWNYSECIK 2005951Basic Materials / Paper & Packagingfiscal year ends December14 quarters since 2023

Revenue, Q2 FY2026
$8.0B
+1.1% on Q2 FY2025
Net income
$89M
+417.9% on Q2 FY2025
Free cash flow
$300M
−2.3% on Q2 FY2025
Diluted EPS
$0.17
+440.0% on Q2 FY2025
Revenue, TTM
$31.3B
trailing four quarters
Net margin, TTM
1.6%
net income $497M
Free cash flow, TTM
$1.0B
$3.3B less $2.3B capex
Cash and equivalents
$677M
long-term debt —, Jun 30, 2026
Shares, 12-month change
+0.5%
525M shares, Jun 30, 2026
Buybacks, TTM
—
no yield
Dividends, TTM
$924M
4.1% of market value
Market value
$22.6B
at the close, buybacks

Latest quarter Q2 FY2026, filed July 31, 2026. Trailing figures sum the latest four quarters. Market values at the latest close, from a market data vendor.

In Q2 FY2026, the quarter ended June 30, 2026, Smurfit Westrock plc reported revenue of $8.0B, +1.1% on Q2 FY2025, and net income of $89M (+417.9%). Operating margin was 3.8%. Free cash flow, operating cash flow less capital expenditures, was $300M ($765M less $465M). Diluted earnings per share were $0.17.

The last 14 quarters

Q1 FY2023 to Q2 FY2026, through the filing of July 31, 2026.

Revenue and net incomeRevenueNet income
−$3B$0$3B$5B$8B$10BQ1'23Q2'23, Net income: $0Q2'23Q3'23, Revenue: $2.9BQ3'23, Net income: $229MQ3'23Q4'23, Revenue: $2.9BQ4'23, Net income: $48MQ4'23Q1'24, Revenue: $2.9BQ1'24, Net income: $191MQ1'24Q2'24, Revenue: $3.0BQ2'24, Net income: $132MQ2'24Q3'24, Revenue: $7.7BQ3'24, Net income: −$150MQ3'24Q4'24, Revenue: $7.5BQ4'24, Net income: $146MQ4'24Q1'25, Revenue: $7.7BQ1'25, Net income: $384MQ1'25Q2'25, Revenue: $7.9BQ2'25, Net income: −$28MQ2'25Q3'25, Revenue: $8.0BQ3'25, Net income: $246MQ3'25Q4'25, Revenue: $7.6BQ4'25, Net income: $97MQ4'25Q1'26, Revenue: $7.7BQ1'26, Net income: $65MQ1'26Q2'26, Revenue: $8.0BQ2'26, Net income: $89MQ2'26−$3B$0$3B$5B$8B$10BQ2'23, Net income: $0Q2'23Q3'23, Revenue: $2.9BQ3'23, Net income: $229MQ4'23, Revenue: $2.9BQ4'23, Net income: $48MQ4'23Q1'24, Revenue: $2.9BQ1'24, Net income: $191MQ2'24, Revenue: $3.0BQ2'24, Net income: $132MQ2'24Q3'24, Revenue: $7.7BQ3'24, Net income: −$150MQ4'24, Revenue: $7.5BQ4'24, Net income: $146MQ4'24Q1'25, Revenue: $7.7BQ1'25, Net income: $384MQ2'25, Revenue: $7.9BQ2'25, Net income: −$28MQ2'25Q3'25, Revenue: $8.0BQ3'25, Net income: $246MQ4'25, Revenue: $7.6BQ4'25, Net income: $97MQ4'25Q1'26, Revenue: $7.7BQ1'26, Net income: $65MQ2'26, Revenue: $8.0BQ2'26, Net income: $89MQ2'26

Net income losses drawn in red.

Free cash flow
−$500M$0$500M$1.0BQ1'23Q2'23Q3'23Q4'23, Free cash flow: $343MQ4'23Q1'24, Free cash flow: −$166MQ1'24Q2'24, Free cash flow: $163MQ2'24Q3'24, Free cash flow: −$192MQ3'24Q4'24, Free cash flow: $212MQ4'24Q1'25, Free cash flow: −$242MQ1'25Q2'25, Free cash flow: $307MQ2'25Q3'25, Free cash flow: $523MQ3'25Q4'25, Free cash flow: $612MQ4'25Q1'26, Free cash flow: −$420MQ1'26Q2'26, Free cash flow: $300MQ2'26−$500M$0$500M$1.0BQ2'23Q4'23, Free cash flow: $343MQ4'23Q1'24, Free cash flow: −$166MQ2'24, Free cash flow: $163MQ2'24Q3'24, Free cash flow: −$192MQ4'24, Free cash flow: $212MQ4'24Q1'25, Free cash flow: −$242MQ2'25, Free cash flow: $307MQ2'25Q3'25, Free cash flow: $523MQ4'25, Free cash flow: $612MQ4'25Q1'26, Free cash flow: −$420MQ2'26, Free cash flow: $300MQ2'26

Operating cash flow less capital expenditures; negative quarters in red.

Cash and equivalents against long-term debtCash and equivalentsLong-term debt
$0$5B$10B$15BQ1'23Q2'23Q3'23Q4'23, Cash and equivalents: $1.0BQ4'23Q1'24, Cash and equivalents: $108Q1'24Q2'24, Cash and equivalents: $27KQ2'24Q3'24Q4'24, Cash and equivalents: $855MQ4'24, Long-term debt: $13.1BQ4'24Q1'25, Cash and equivalents: $797MQ1'25Q2'25, Cash and equivalents: $778MQ2'25Q3'25, Cash and equivalents: $851MQ3'25Q4'25, Cash and equivalents: $892MQ4'25, Long-term debt: $13.2BQ4'25Q1'26, Cash and equivalents: $674MQ1'26Q2'26, Cash and equivalents: $677MQ2'26$0$5B$10B$15BQ2'23Q4'23, Cash and equivalents: $1.0BQ4'23Q1'24, Cash and equivalents: $108Q2'24, Cash and equivalents: $27KQ2'24Q4'24, Cash and equivalents: $855MQ4'24, Long-term debt: $13.1BQ4'24Q1'25, Cash and equivalents: $797MQ2'25, Cash and equivalents: $778MQ2'25Q3'25, Cash and equivalents: $851MQ4'25, Cash and equivalents: $892MQ4'25, Long-term debt: $13.2BQ4'25Q1'26, Cash and equivalents: $674MQ2'26, Cash and equivalents: $677MQ2'26

Positions at each quarter end, as filed; short-term investments are not included.

Income statement

Last eight quarters, newest first, through Q2 FY2026 filed July 31, 2026.

Smurfit Westrock plc income statement, quarterly
Millions of dollarsQ2 FY2026ended Jun 30, 2026filed Jul 31, 2026Q1 FY2026ended Mar 31, 2026filed May 1, 2026Q4 FY2025ended Dec 31, 2025filed Feb 27, 2026Q3 FY2025ended Sep 30, 2025filed Nov 7, 2025Q2 FY2025ended Jun 30, 2025filed Aug 7, 2025Q1 FY2025ended Mar 31, 2025filed May 9, 2025Q4 FY2024ended Dec 31, 2024filed Mar 7, 2025Q3 FY2024ended Sep 30, 2024filed Nov 8, 2024YoYQ2 FY2026vs Q2 FY2025
Revenue8,0317,7127,5808,0037,9407,6567,5397,671+1.1%
Cost of revenue6,6326,4446,1986,4346,4256,0796,0976,321+3.2%
Gross profit1,3991,2681,3821,5691,5151,5771,4421,350−7.7%
Research and development—————————
Selling, general and administrative9709619209639639739611,007+0.7%
Operating income30925338952625155340155+23.1%
Other income (expense)(12)(11)(17)(21)(18)(5)(12)(13)+33.3%
Pretax income1288417533658390223(117)+120.7%
Income tax402177918487733−52.4%
Net income896597246(28)384146(150)+417.9%
Diluted EPS ($)0.170.12—0.47(0.05)0.73—(0.30)+440.0%
Diluted shares (millions)526526—526522526—508—

Fourth quarters are the fiscal year less the first nine months when the filer reports no discrete fourth quarter, and are marked. Diluted EPS is never derived, so a derived quarter shows none. Italic figures are derived.

Balance sheet

Last eight quarters, newest first, through Q2 FY2026 filed July 31, 2026.

Smurfit Westrock plc balance sheet, quarterly
Millions of dollarsQ2 FY2026ended Jun 30, 2026filed Jul 31, 2026Q1 FY2026ended Mar 31, 2026filed May 1, 2026Q4 FY2025ended Dec 31, 2025filed Feb 27, 2026Q3 FY2025ended Sep 30, 2025filed Nov 7, 2025Q2 FY2025ended Jun 30, 2025filed Aug 7, 2025Q1 FY2025ended Mar 31, 2025filed May 9, 2025Q4 FY2024ended Dec 31, 2024filed Mar 7, 2025Q3 FY2024ended Sep 30, 2024filed Nov 8, 2024YoYQ2 FY2026vs Q2 FY2025
Cash and equivalents677674892851778797855—−13.0%
Short-term investments—————————
Total current assets10,81810,55210,43910,88310,97910,63010,05510,545−1.5%
Total assets45,20145,17045,15745,56945,74644,64943,75945,029−1.2%
Total current liabilities7,4767,3147,0647,3457,5917,4457,3337,126−1.5%
Long-term debt——13,223———13,056——
Total liabilities27,14127,08726,80327,11027,42226,76026,37227,037−1.0%
Stockholders’ equity18,03618,05818,32718,43318,29717,86417,36017,965−1.4%
Shares outstanding (millions)525524524522522522522520—

Positions at each period end. Nothing on this statement is derived. Long-term debt is the filed noncurrent line only; no total-debt composite is constructed across filers. Italic figures are derived.

Cash flow statement

Last eight quarters, newest first, through Q2 FY2026 filed July 31, 2026.

Smurfit Westrock plc cash flow statement, quarterly
Millions of dollarsQ2 FY2026ended Jun 30, 2026filed Jul 31, 2026Q1 FY2026ended Mar 31, 2026filed May 1, 2026Q4 FY2025ended Dec 31, 2025filed Feb 27, 2026Q3 FY2025ended Sep 30, 2025filed Nov 7, 2025Q2 FY2025ended Jun 30, 2025filed Aug 7, 2025Q1 FY2025ended Mar 31, 2025filed May 9, 2025Q4 FY2024ended Dec 31, 2024filed Mar 7, 2025Q3 FY2024ended Sep 30, 2024filed Nov 8, 2024YoYQ2 FY2026vs Q2 FY2025
Operating cash flow7652041,1951,133829235781320−7.7%
Capital expenditures465624583610522477569512−10.9%
Free cash flow (CFO − capex)300(420)612523307(242)212(192)−2.3%
Depreciation and amortization678728675659613603592564+10.6%
Share repurchases——000000—
Dividends paid237237225225225225157158+5.3%

10-Qs file cash flows as year-to-date totals, so quarterly figures are differenced from consecutive filings and marked. Free cash flow is operating cash flow less capital expenditures, computed from the two filed lines. Italic figures are derived.

Annual statements

Every fiscal year filed, newest first, through FY2025 filed February 27, 2026.

Income statement

Smurfit Westrock plc income statement, annual
Millions of dollarsFY2025ended Dec 31, 2025filed Feb 27, 2026FY2024ended Dec 31, 2024filed Mar 7, 2025FY2023ended Dec 31, 2023filed Jun 7, 2024FY2022ended Dec 31, 2022filed Jun 7, 2024
Revenue31,17921,10912,09313,509
Cost of revenue25,13616,9149,03910,237
Gross profit6,0434,1953,0543,272
Research and development————
Selling, general and administrative3,8192,7371,5721,543
Operating income1,7191,0071,3721,558
Other income (expense)(61)(25)(46)15
Pretax income9595601,1381,426
Income tax260241312391
Net income6993198251,034
Diluted EPS ($)1.330.823.173.96
Diluted shares (millions)526389260261

Balance sheet

Smurfit Westrock plc balance sheet, annual
Millions of dollarsFY2025ended Dec 31, 2025filed Feb 27, 2026FY2024ended Dec 31, 2024filed Mar 7, 2025FY2023ended Dec 31, 2023filed Jun 7, 2024FY2022ended Dec 31, 2022filed Jun 7, 2024
Cash and equivalents8928551,000—
Short-term investments————
Total current assets10,43910,0554,570—
Total assets45,15743,75914,051—
Total current liabilities7,0647,3333,006—
Long-term debt13,22313,056——
Total liabilities26,80326,3727,877—
Stockholders’ equity18,32717,3606,1580
Shares outstanding (millions)524522——

Cash flow statement

Smurfit Westrock plc cash flow statement, annual
Millions of dollarsFY2025ended Dec 31, 2025filed Feb 27, 2026FY2024ended Dec 31, 2024filed Mar 7, 2025FY2023ended Dec 31, 2023filed Jun 7, 2024FY2022ended Dec 31, 2022filed Jun 7, 2024
Operating cash flow3,3921,4831,5591,433
Capital expenditures2,1921,466929930
Free cash flow (CFO − capex)1,20017630503
Depreciation and amortization2,5501,464580564
Share repurchases0273032
Dividends paid900650391349

Insider activity

Form 4 filings by officers, directors and 10% owners, November 1, 2024 to November 1, 2026. Only open-market purchases and sales count as buys and sells; awards, exercises, tax withholding and gifts are listed in grey and never counted.

Bought, three months
$0
0 purchases by 0 insiders; officers and directors $0
Sold, three months
$0
0 sales by 0 insiders; officers and directors $0
Bought, twelve months
$0
0 purchases by 0 insiders; officers and directors $0
Sold, twelve months
$3M
4 sales by 3 insiders; officers and directors $3M

The last 25 transactions

TradedInsiderRoleTransactionSharesPriceValueHeld afterFiled
Sep 10, 2026Smurfit Anthony P JPresident and CEO, Directoraward486$0.00—2MSep 14, 2026
Sep 10, 2026Page IreneChief Accounting Officeraward23$0.00—62,787Sep 14, 2026
Sep 10, 2026Mayer SaverioSee remarksaward119$0.00—241,684Sep 14, 2026
Sep 10, 2026Henao AlvaroSee remarksaward35$0.00—72,871Sep 14, 2026
Sep 10, 2026Sellier LaurentSee remarksaward140$0.00—139,015Sep 14, 2026
Sep 10, 2026Garren BenSee remarksaward56$0.00—14,996Sep 14, 2026
Sep 10, 2026Bowles KenExecutive VP and CFO, Directoraward140$0.00—174,487Sep 14, 2026
Sep 10, 2026Fairweather CarolDirectoraward48$0.00—11,644Sep 14, 2026
Sep 10, 2026FergusonMchugh MaryLynnDirectoraward48$0.00—8,644Sep 14, 2026
Sep 10, 2026Wilson Alan DDirectoraward674$0.00—67,580Sep 14, 2026
Sep 10, 2026Finan IrialDirectoraward75$0.00—58,973Sep 14, 2026
Sep 10, 2026Hietala KaisaDirectoraward48$0.00—10,115Sep 14, 2026
Sep 10, 2026Harrison Suzan F.Directoraward48$0.00—28,054Sep 14, 2026
Sep 10, 2026Arnold Colleen F.Directoraward344$0.00—36,623Sep 14, 2026
Sep 10, 2026Bernlohr Timothy JDirectoraward48$0.00—57,619Sep 14, 2026
Sep 10, 2026Brown Carole LynnetteDirectoraward48$0.00—6,836Sep 14, 2026
Sep 10, 2026Rasmussen Jorgen BuhlDirectoraward48$0.00—14,790Sep 14, 2026
Aug 14, 2026Bowles KenExecutive VP and Group CFO, Directoraward234$0.00—174,347Aug 18, 2026
Aug 14, 2026Smurfit Anthony P JPresident and Group CEO, Directoraward784$0.00—2MAug 18, 2026
Aug 14, 2026Page IreneChief Accounting Officeraward29$0.00—62,764Aug 18, 2026
Aug 14, 2026Mayer SaverioSee remarksaward195$0.00—241,565Aug 18, 2026
Aug 14, 2026Henao AlvaroSee remarksaward67$0.00—72,836Aug 18, 2026
Aug 14, 2026Garren BenSee remarksaward71$0.00—14,940Aug 18, 2026
Aug 14, 2026Sellier LaurentSee remarksaward234$0.00—138,875Aug 18, 2026
Jun 10, 2026Finan IrialDirectoraward80$0.00—58,898Jun 12, 2026

Full insider history for Smurfit Westrock plc, or insider activity across all companies. A record of filings, not a recommendation.

Sources

Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY − nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year — those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.

Filer
Smurfit Westrock plc, CIK 2005951 on EDGAR
Extract generated
November 1, 2026
Withheld
none
Repaired
none
XBRL concepts behind each line

Income statement

Revenue: RevenueFromContractWithCustomerExcludingAssessedTax
Cost of revenue: CostOfGoodsAndServicesSold
Gross profit: GrossProfit
Research and development: not filed
Selling, general and administrative: SellingGeneralAndAdministrativeExpense
Operating income: OperatingIncomeLoss
Other income (expense): OtherNonoperatingIncomeExpense
Pretax income: IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax: IncomeTaxExpenseBenefit
Net income: NetIncomeLoss
Diluted EPS ($): EarningsPerShareDiluted
Diluted shares (millions): WeightedAverageNumberOfDilutedSharesOutstanding

Balance sheet

Cash and equivalents: CashAndCashEquivalentsAtCarryingValue
Short-term investments: not filed
Total current assets: AssetsCurrent
Total assets: Assets
Total current liabilities: LiabilitiesCurrent
Long-term debt: LongTermDebt
Total liabilities: Liabilities
Stockholders’ equity: StockholdersEquity
Shares outstanding (millions): dei:EntityCommonStockSharesOutstanding

Cash flow statement

Operating cash flow: NetCashProvidedByUsedInOperatingActivities
Capital expenditures: PaymentsToAcquireProductiveAssets
Free cash flow (CFO − capex): not filed
Depreciation and amortization: DepreciationDepletionAndAmortization
Share repurchases: PaymentsForRepurchaseOfCommonStock
Dividends paid: PaymentsOfDividends

The data

The statements on this page as files, generated November 1, 2026.

JSON file
/data/financials/SW.json