{"symbol":"SW","cik":2005951,"issuer_id":"sec-cik:0002005951","security_id":"sec-cik:0002005951:sw","entity_name":"Smurfit Westrock plc","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[]},"generated_at":"2026-11-01T20:16:12.443241+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"gross_profit":["GrossProfit"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquireProductiveAssets"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2022","end":"2022-12-31","income":{"revenue":13509000000,"cost_of_revenue":10237000000,"gross_profit":3272000000,"opex_sga":1543000000,"operating_income":1558000000,"other_income":15000000,"pretax_income":1426000000,"income_tax":391000000,"net_income":1034000000,"eps_diluted":3.96,"shares_diluted":261000000},"balance":{"stockholders_equity":107},"cashflow":{"cfo":1433000000,"capex":930000000,"buybacks":32000000,"dividends":349000000,"depreciation_amortization":564000000,"fcf":503000000},"derived":[],"adjusted":[],"filed":"2025-03-07","filed_exceptions":{"balance.stockholders_equity":"2024-08-09"},"first_filed":"2024-06-07"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":12093000000,"cost_of_revenue":9039000000,"gross_profit":3054000000,"opex_sga":1572000000,"operating_income":1372000000,"other_income":-46000000,"pretax_income":1138000000,"income_tax":312000000,"net_income":825000000,"eps_diluted":3.17,"shares_diluted":260000000},"balance":{"cash_and_equivalents":1000000000,"total_current_assets":4570000000,"total_assets":14051000000,"total_current_liabilities":3006000000,"total_liabilities":7877000000,"stockholders_equity":6158000000},"cashflow":{"cfo":1559000000,"capex":929000000,"buybacks":30000000,"dividends":391000000,"depreciation_amortization":580000000,"fcf":630000000},"derived":[],"adjusted":[],"filed":"2026-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2025-03-07","balance.stockholders_equity":"2025-03-07","balance.total_assets":"2025-03-07","balance.total_current_assets":"2025-03-07","balance.total_current_liabilities":"2025-03-07","balance.total_liabilities":"2025-03-07"},"first_filed":"2024-06-07"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":21109000000,"cost_of_revenue":16914000000,"gross_profit":4195000000,"opex_sga":2737000000,"operating_income":1007000000,"other_income":-25000000,"pretax_income":560000000,"income_tax":241000000,"net_income":319000000,"eps_diluted":0.82,"shares_diluted":389000000},"balance":{"cash_and_equivalents":855000000,"total_current_assets":10055000000,"total_assets":43759000000,"total_current_liabilities":7333000000,"long_term_debt":13056000000,"total_liabilities":26372000000,"stockholders_equity":17360000000,"shares_outstanding":521964165.0},"cashflow":{"cfo":1483000000,"capex":1466000000,"buybacks":27000000,"dividends":650000000,"depreciation_amortization":1464000000,"fcf":17000000},"derived":[],"adjusted":[],"filed":"2026-02-27","filed_exceptions":{"balance.long_term_debt":"2025-03-07","balance.shares_outstanding":"2025-03-07"},"first_filed":"2025-03-07"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":31179000000,"cost_of_revenue":25136000000,"gross_profit":6043000000,"opex_sga":3819000000,"operating_income":1719000000,"other_income":-61000000,"pretax_income":959000000,"income_tax":260000000,"net_income":699000000,"eps_diluted":1.33,"shares_diluted":526000000},"balance":{"cash_and_equivalents":892000000,"total_current_assets":10439000000,"total_assets":45157000000,"total_current_liabilities":7064000000,"long_term_debt":13223000000,"total_liabilities":26803000000,"stockholders_equity":18327000000,"shares_outstanding":524253735.0},"cashflow":{"cfo":3392000000,"capex":2192000000,"buybacks":0,"dividends":900000000,"depreciation_amortization":2550000000,"fcf":1200000000},"derived":[],"adjusted":[],"filed":"2026-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2026-07-31","balance.stockholders_equity":"2026-07-31","balance.total_assets":"2026-07-31","balance.total_current_assets":"2026-07-31","balance.total_current_liabilities":"2026-07-31","balance.total_liabilities":"2026-07-31"},"first_filed":"2026-02-27"}],"quarterly":[{"label":"Q1 FY2023","end":"2023-03-31","income":{},"balance":{"stockholders_equity":109},"cashflow":{"cfo":0},"derived":[],"adjusted":[],"filed":"2024-08-09","filed_exceptions":{"cashflow.cfo":"2024-06-07"},"first_filed":"2024-06-07"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"net_income":0},"balance":{"stockholders_equity":109},"cashflow":{"cfo":0},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2024-08-09","first_filed":"2024-08-09"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":2915000000,"cost_of_revenue":2173000000,"gross_profit":742000000,"opex_sga":371000000,"operating_income":354000000,"other_income":-4000000,"pretax_income":302000000,"income_tax":73000000,"net_income":229000000,"eps_diluted":0.88,"shares_diluted":259000000},"balance":{},"cashflow":{"cfo":948000000,"depreciation_amortization":147000000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2024-11-08","first_filed":"2024-11-08"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":2862000000,"cost_of_revenue":2161000000,"gross_profit":701000000,"opex_sga":428000000,"operating_income":180000000,"other_income":-27000000,"pretax_income":103000000,"income_tax":54000000,"net_income":48000000},"balance":{"cash_and_equivalents":1000000000,"total_current_assets":4570000000,"total_assets":14051000000,"total_current_liabilities":3006000000,"total_liabilities":7877000000,"stockholders_equity":6158000000},"cashflow":{"cfo":611000000,"capex":268000000,"buybacks":0,"dividends":92000000,"depreciation_amortization":150000000,"fcf":343000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-03-07","first_filed":"2024-06-07"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":2930000000,"cost_of_revenue":2220000000,"gross_profit":710000000,"opex_sga":380000000,"operating_income":307000000,"other_income":-5000000,"pretax_income":267000000,"income_tax":76000000,"net_income":191000000,"eps_diluted":0.73,"shares_diluted":260000000},"balance":{"cash_and_equivalents":108,"total_assets":108,"stockholders_equity":108},"cashflow":{"cfo":42000000,"capex":208000000,"buybacks":27000000,"dividends":0,"depreciation_amortization":148000000,"fcf":-166000000},"derived":[],"adjusted":[],"filed":"2025-05-09","filed_exceptions":{"balance.cash_and_equivalents":"2024-06-07","balance.stockholders_equity":"2024-08-09","balance.total_assets":"2024-06-07"},"first_filed":"2024-06-07"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":2969000000,"cost_of_revenue":2276000000,"gross_profit":693000000,"opex_sga":389000000,"operating_income":244000000,"other_income":5000000,"pretax_income":187000000,"income_tax":55000000,"net_income":132000000,"eps_diluted":0.51,"shares_diluted":260000000},"balance":{"cash_and_equivalents":26762,"total_assets":26762,"total_liabilities":12300,"stockholders_equity":14462,"shares_outstanding":519358323.0},"cashflow":{"cfo":340000000,"capex":177000000,"buybacks":0,"dividends":335000000,"depreciation_amortization":160000000,"fcf":163000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-08-07","filed_exceptions":{"balance.cash_and_equivalents":"2024-08-09","balance.shares_outstanding":"2024-08-09","balance.stockholders_equity":"2024-08-09","balance.total_assets":"2024-08-09","balance.total_liabilities":"2024-08-09"},"first_filed":"2024-08-09"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":7671000000,"cost_of_revenue":6321000000,"gross_profit":1350000000,"opex_sga":1007000000,"operating_income":55000000,"other_income":-13000000,"pretax_income":-117000000,"income_tax":33000000,"net_income":-150000000,"eps_diluted":-0.3,"shares_diluted":508000000},"balance":{"total_current_assets":10545000000,"total_assets":45029000000,"total_current_liabilities":7126000000,"total_liabilities":27037000000,"stockholders_equity":17965000000,"shares_outstanding":520156112.0},"cashflow":{"cfo":320000000,"capex":512000000,"buybacks":0,"dividends":158000000,"depreciation_amortization":564000000,"fcf":-192000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-11-07","filed_exceptions":{"balance.shares_outstanding":"2024-11-08","balance.stockholders_equity":"2024-11-08","balance.total_assets":"2024-11-08","balance.total_current_assets":"2024-11-08","balance.total_current_liabilities":"2024-11-08","balance.total_liabilities":"2024-11-08"},"first_filed":"2024-11-08"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":7539000000,"cost_of_revenue":6097000000,"gross_profit":1442000000,"opex_sga":961000000,"operating_income":401000000,"other_income":-12000000,"pretax_income":223000000,"income_tax":77000000,"net_income":146000000},"balance":{"cash_and_equivalents":855000000,"total_current_assets":10055000000,"total_assets":43759000000,"total_current_liabilities":7333000000,"long_term_debt":13056000000,"total_liabilities":26372000000,"stockholders_equity":17360000000,"shares_outstanding":521964165.0},"cashflow":{"cfo":781000000,"capex":569000000,"buybacks":0,"dividends":157000000,"depreciation_amortization":592000000,"fcf":212000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-27","filed_exceptions":{"balance.long_term_debt":"2025-03-07","balance.shares_outstanding":"2025-03-07"},"first_filed":"2025-03-07"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":7656000000,"cost_of_revenue":6079000000,"gross_profit":1577000000,"opex_sga":973000000,"operating_income":553000000,"other_income":-5000000,"pretax_income":390000000,"income_tax":8000000,"net_income":384000000,"eps_diluted":0.73,"shares_diluted":526000000},"balance":{"cash_and_equivalents":797000000,"total_current_assets":10630000000,"total_assets":44649000000,"total_current_liabilities":7445000000,"total_liabilities":26760000000,"stockholders_equity":17864000000,"shares_outstanding":522012629.0},"cashflow":{"cfo":235000000,"capex":477000000,"buybacks":0,"dividends":225000000,"depreciation_amortization":603000000,"fcf":-242000000},"derived":[],"adjusted":[],"filed":"2026-05-01","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-09","balance.shares_outstanding":"2025-05-09","balance.stockholders_equity":"2025-05-09","balance.total_assets":"2025-05-09","balance.total_current_assets":"2025-05-09","balance.total_current_liabilities":"2025-05-09","balance.total_liabilities":"2025-05-09","cashflow.buybacks":"2025-05-09"},"first_filed":"2025-05-09"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":7940000000,"cost_of_revenue":6425000000,"gross_profit":1515000000,"opex_sga":963000000,"operating_income":251000000,"other_income":-18000000,"pretax_income":58000000,"income_tax":84000000,"net_income":-28000000,"eps_diluted":-0.05,"shares_diluted":522000000},"balance":{"cash_and_equivalents":778000000,"total_current_assets":10979000000,"total_assets":45746000000,"total_current_liabilities":7591000000,"total_liabilities":27422000000,"stockholders_equity":18297000000,"shares_outstanding":522125044.0},"cashflow":{"cfo":829000000,"capex":522000000,"buybacks":0,"dividends":225000000,"depreciation_amortization":613000000,"fcf":307000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-07-31","filed_exceptions":{"balance.cash_and_equivalents":"2025-08-07","balance.shares_outstanding":"2025-08-07","balance.stockholders_equity":"2025-08-07","balance.total_assets":"2025-08-07","balance.total_current_assets":"2025-08-07","balance.total_current_liabilities":"2025-08-07","balance.total_liabilities":"2025-08-07","cashflow.buybacks":"2025-08-07"},"first_filed":"2025-08-07"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":8003000000,"cost_of_revenue":6434000000,"gross_profit":1569000000,"opex_sga":963000000,"operating_income":526000000,"other_income":-21000000,"pretax_income":336000000,"income_tax":91000000,"net_income":246000000,"eps_diluted":0.47,"shares_diluted":526000000},"balance":{"cash_and_equivalents":851000000,"total_current_assets":10883000000,"total_assets":45569000000,"total_current_liabilities":7345000000,"total_liabilities":27110000000,"stockholders_equity":18433000000,"shares_outstanding":522186327.0},"cashflow":{"cfo":1133000000,"capex":610000000,"buybacks":0,"dividends":225000000,"depreciation_amortization":659000000,"fcf":523000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-11-07","first_filed":"2025-11-07"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":7580000000,"cost_of_revenue":6198000000,"gross_profit":1382000000,"opex_sga":920000000,"operating_income":389000000,"other_income":-17000000,"pretax_income":175000000,"income_tax":77000000,"net_income":97000000},"balance":{"cash_and_equivalents":892000000,"total_current_assets":10439000000,"total_assets":45157000000,"total_current_liabilities":7064000000,"long_term_debt":13223000000,"total_liabilities":26803000000,"stockholders_equity":18327000000,"shares_outstanding":524253735.0},"cashflow":{"cfo":1195000000,"capex":583000000,"buybacks":0,"dividends":225000000,"depreciation_amortization":675000000,"fcf":612000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-07-31","filed_exceptions":{"balance.long_term_debt":"2026-02-27","balance.shares_outstanding":"2026-02-27"},"first_filed":"2026-02-27"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":7712000000,"cost_of_revenue":6444000000,"gross_profit":1268000000,"opex_sga":961000000,"operating_income":253000000,"other_income":-11000000,"pretax_income":84000000,"income_tax":21000000,"net_income":65000000,"eps_diluted":0.12,"shares_diluted":526000000},"balance":{"cash_and_equivalents":674000000,"total_current_assets":10552000000,"total_assets":45170000000,"total_current_liabilities":7314000000,"total_liabilities":27087000000,"stockholders_equity":18058000000,"shares_outstanding":524464078.0},"cashflow":{"cfo":204000000,"capex":624000000,"dividends":237000000,"depreciation_amortization":728000000,"fcf":-420000000},"derived":[],"adjusted":[],"filed":"2026-05-01","first_filed":"2026-05-01"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":8031000000,"cost_of_revenue":6632000000,"gross_profit":1399000000,"opex_sga":970000000,"operating_income":309000000,"other_income":-12000000,"pretax_income":128000000,"income_tax":40000000,"net_income":89000000,"eps_diluted":0.17,"shares_diluted":526000000},"balance":{"cash_and_equivalents":677000000,"total_current_assets":10818000000,"total_assets":45201000000,"total_current_liabilities":7476000000,"total_liabilities":27141000000,"stockholders_equity":18036000000,"shares_outstanding":524522908.0},"cashflow":{"cfo":765000000,"capex":465000000,"dividends":237000000,"depreciation_amortization":678000000,"fcf":300000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-07-31","first_filed":"2026-07-31"}]}