Marriott International
MARNasdaqCIK 1048286Consumer Cyclical / Hotels & Leisurefiscal year ends December73 quarters since 2008
Latest quarter Q2 FY2026, filed August 3, 2026. Trailing figures sum the latest four quarters. Market values at the latest close, from a market data vendor.
The last 16 quarters
Q3 FY2022 to Q2 FY2026, through the filing of August 3, 2026.
Net income losses drawn in red.
Operating cash flow less capital expenditures; negative quarters in red.
Positions at each quarter end, as filed; short-term investments are not included.
Income statement
Last eight quarters, newest first, through Q2 FY2026 filed August 3, 2026.
| Millions of dollars | Q2 FY2026ended Jun 30, 2026filed Aug 3, 2026 | Q1 FY2026ended Mar 31, 2026filed May 6, 2026 | Q4 FY2025ended Dec 31, 2025filed Feb 10, 2026 | Q3 FY2025ended Sep 30, 2025filed Nov 4, 2025 | Q2 FY2025ended Jun 30, 2025filed Aug 5, 2025 | Q1 FY2025ended Mar 31, 2025filed May 6, 2025 | Q4 FY2024ended Dec 31, 2024filed Feb 11, 2025 | Q3 FY2024ended Sep 30, 2024filed Nov 4, 2024 | YoYQ2 FY2026vs Q2 FY2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7,071 | 6,654 | 6,690 | 6,489 | 6,744 | 6,263 | 6,429 | 6,255 | +4.8% |
| Cost of revenue | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — |
| Research and development | — | — | — | — | — | — | — | — | — |
| Selling, general and administrative | 220 | 219 | 146 | 234 | 210 | 209 | 160 | 276 | +4.8% |
| Operating income | 1,229 | 1,064 | 777 | 1,180 | 1,236 | 948 | 752 | 944 | −0.6% |
| Other income (expense) | 11 | 3 | 3 | 3 | 5 | (2) | 16 | 7 | +120.0% |
| Pretax income | 1,044 | 858 | 582 | 994 | 1,054 | 764 | 598 | 786 | −0.9% |
| Income tax | 278 | 210 | 137 | 266 | 291 | 99 | 143 | 202 | −4.5% |
| Net income | 766 | 648 | 445 | 728 | 763 | 665 | 455 | 584 | +0.4% |
| Diluted EPS ($) | 2.90 | 2.43 | — | 2.67 | 2.78 | 2.39 | — | 2.07 | +4.3% |
| Diluted shares (millions) | 265 | 267 | — | 273 | 275 | 278 | — | 282 | — |
Fourth quarters are the fiscal year less the first nine months when the filer reports no discrete fourth quarter, and are marked. Diluted EPS is never derived, so a derived quarter shows none. Italic figures are derived.
Balance sheet
Last eight quarters, newest first, through Q2 FY2026 filed August 3, 2026.
| Millions of dollars | Q2 FY2026ended Jun 30, 2026filed Aug 3, 2026 | Q1 FY2026ended Mar 31, 2026filed May 6, 2026 | Q4 FY2025ended Dec 31, 2025filed Feb 10, 2026 | Q3 FY2025ended Sep 30, 2025filed Nov 4, 2025 | Q2 FY2025ended Jun 30, 2025filed Aug 5, 2025 | Q1 FY2025ended Mar 31, 2025filed May 6, 2025 | Q4 FY2024ended Dec 31, 2024filed Feb 11, 2025 | Q3 FY2024ended Sep 30, 2024filed Nov 4, 2024 | YoYQ2 FY2026vs Q2 FY2025 |
|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 462 | 454 | 358 | 678 | 671 | 523 | 396 | 394 | −31.1% |
| Short-term investments | — | — | — | — | — | — | — | — | — |
| Total current assets | 4,226 | 3,914 | 3,584 | 4,111 | 4,034 | 3,746 | 3,485 | 3,573 | +4.8% |
| Total assets | 28,085 | 27,857 | 27,540 | 27,833 | 27,342 | 26,651 | 26,182 | 26,209 | +2.7% |
| Total current liabilities | 7,904 | 8,516 | 8,398 | 8,798 | 8,199 | 8,284 | 8,649 | 8,518 | −3.6% |
| Long-term debt | 23 | 23 | 23 | 23 | 23 | 23 | 55 | 56 | 0.0% |
| Total liabilities | — | — | — | — | — | — | — | — | — |
| Stockholders’ equity | (4,525) | (4,092) | (3,771) | (3,119) | (2,964) | (3,168) | (2,992) | (2,421) | −52.7% |
| Shares outstanding (millions) | 261 | 264 | 265 | 268 | 271 | 274 | 276 | 278 | — |
Positions at each period end. Nothing on this statement is derived. Long-term debt is the filed noncurrent line only; no total-debt composite is constructed across filers. Italic figures are derived.
Cash flow statement
Last eight quarters, newest first, through Q2 FY2026 filed August 3, 2026.
| Millions of dollars | Q2 FY2026ended Jun 30, 2026filed Aug 3, 2026 | Q1 FY2026ended Mar 31, 2026filed May 6, 2026 | Q4 FY2025ended Dec 31, 2025filed Feb 10, 2026 | Q3 FY2025ended Sep 30, 2025filed Nov 4, 2025 | Q2 FY2025ended Jun 30, 2025filed Aug 5, 2025 | Q1 FY2025ended Mar 31, 2025filed May 6, 2025 | Q4 FY2024ended Dec 31, 2024filed Feb 11, 2025 | Q3 FY2024ended Sep 30, 2024filed Nov 4, 2024 | YoYQ2 FY2026vs Q2 FY2025 |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 948 | 858 | 829 | 1,093 | 643 | 647 | 318 | 880 | +47.4% |
| Capital expenditures | 152 | 130 | 172 | 142 | 155 | 135 | 342 | 174 | −1.9% |
| Free cash flow (CFO − capex) | 796 | 728 | 657 | 951 | 488 | 512 | (24) | 706 | +63.1% |
| Depreciation and amortization | — | — | — | — | — | — | — | — | — |
| Share repurchases | 1,119 | 700 | 1,000 | 800 | 749 | 751 | 586 | 1,020 | +49.4% |
| Dividends paid | 192 | 178 | 179 | 182 | 183 | 174 | 176 | 176 | +4.9% |
10-Qs file cash flows as year-to-date totals, so quarterly figures are differenced from consecutive filings and marked. Free cash flow is operating cash flow less capital expenditures, computed from the two filed lines. Italic figures are derived.
Annual statements
Every fiscal year filed, newest first, through FY2025 filed February 10, 2026.
Income statement
| Millions of dollars | FY2025ended Dec 31, 2025filed Feb 10, 2026 | FY2024ended Dec 31, 2024filed Feb 11, 2025 | FY2023ended Dec 31, 2023filed Feb 13, 2024 | FY2022ended Dec 31, 2022filed Feb 14, 2023 | FY2021ended Dec 31, 2021filed Feb 15, 2022 | FY2020ended Dec 31, 2020filed Feb 18, 2021 | FY2019ended Dec 31, 2019filed Feb 27, 2020 | FY2018ended Dec 31, 2018filed Mar 1, 2019 | FY2017ended Dec 31, 2017filed Feb 15, 2018 | FY2016ended Dec 31, 2016filed Feb 21, 2017 | FY2015ended Dec 31, 2015filed Feb 18, 2016 | FY2014ended Dec 31, 2014filed Feb 19, 2015 | FY2013ended Dec 31, 2013filed Feb 20, 2014 | FY2012ended Dec 28, 2012filed Feb 20, 2013 | FY2011ended Dec 30, 2011filed Feb 16, 2012 | FY2010ended Dec 31, 2010filed Feb 18, 2011 | FY2009ended Jan 1, 2010filed Feb 12, 2010 | FY2008ended Jan 2, 2009filed Jul 17, 2009 | FY2007ended Dec 28, 2007filed Jul 17, 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26,186 | 25,100 | 23,713 | 20,773 | 13,857 | 10,571 | 20,972 | 20,758 | 20,452 | 15,407 | 14,486 | 13,796 | 12,784 | 11,814 | 12,317 | 11,691 | 10,908 | 12,879 | 12,990 |
| Cost of revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Research and development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling, general and administrative | 870 | 945 | 867 | 891 | 823 | 762 | 938 | 927 | 921 | 743 | 634 | 659 | 649 | 582 | 752 | 780 | 722 | 803 | 773 |
| Operating income | 4,141 | 3,767 | 3,864 | 3,462 | 1,750 | 84 | 1,800 | 2,366 | 2,504 | 1,424 | 1,350 | 1,159 | 988 | 940 | 526 | 695 | (152) | 765 | 1,183 |
| Other income (expense) | 9 | 31 | 40 | 11 | 10 | 9 | 154 | 194 | 688 | 5 | 27 | 8 | 11 | 42 | (7) | 35 | 31 | — | — |
| Pretax income | 3,394 | 3,151 | 3,378 | 3,114 | 1,180 | (466) | 1,599 | 2,345 | 2,982 | 1,239 | 1,255 | 1,088 | 897 | 849 | 356 | 551 | (418) | — | — |
| Income tax | 793 | 776 | 295 | 756 | 81 | (199) | 326 | 438 | 1,523 | 431 | 396 | 335 | 271 | 278 | 158 | 93 | (65) | 350 | 441 |
| Net income | 2,601 | 2,375 | 3,083 | 2,358 | 1,099 | (267) | 1,273 | 1,907 | 1,459 | 808 | 859 | 753 | 626 | 571 | 198 | 458 | (346) | 362 | 696 |
| Diluted EPS ($) | 9.51 | 8.33 | 10.18 | 7.24 | 3.34 | (0.82) | 3.80 | 5.38 | 3.84 | 2.73 | 3.15 | 2.54 | 2.00 | 1.72 | 0.55 | 1.21 | (0.97) | 0.98 | 1.73 |
| Diluted shares (millions) | 274 | 285 | 303 | 326 | 329 | 326 | 336 | 354 | 380 | 296 | 273 | 297 | 313 | 333 | 362 | 378 | 356 | 371 | — |
Balance sheet
| Millions of dollars | FY2025ended Dec 31, 2025filed Feb 10, 2026 | FY2024ended Dec 31, 2024filed Feb 11, 2025 | FY2023ended Dec 31, 2023filed Feb 13, 2024 | FY2022ended Dec 31, 2022filed Feb 14, 2023 | FY2021ended Dec 31, 2021filed Feb 15, 2022 | FY2020ended Dec 31, 2020filed Feb 18, 2021 | FY2019ended Dec 31, 2019filed Feb 27, 2020 | FY2018ended Dec 31, 2018filed Mar 1, 2019 | FY2017ended Dec 31, 2017filed Feb 15, 2018 | FY2016ended Dec 31, 2016filed Feb 21, 2017 | FY2015ended Dec 31, 2015filed Feb 18, 2016 | FY2014ended Dec 31, 2014filed Feb 19, 2015 | FY2013ended Dec 31, 2013filed Feb 20, 2014 | FY2012ended Dec 28, 2012filed Feb 20, 2013 | FY2011ended Dec 30, 2011filed Feb 16, 2012 | FY2010ended Dec 31, 2010filed Feb 18, 2011 | FY2009ended Jan 1, 2010filed Feb 12, 2010 | FY2008ended Jan 2, 2009filed Jul 17, 2009 | FY2007ended Dec 28, 2007filed Jul 17, 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 358 | 396 | 338 | 507 | 1,393 | 877 | 225 | 316 | 383 | 858 | 96 | 104 | 126 | 88 | 102 | 505 | 115 | 134 | 332 |
| Short-term investments | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total current assets | 3,584 | 3,485 | 3,311 | 3,313 | 3,626 | 2,825 | 3,127 | 2,706 | 2,740 | 3,371 | 1,384 | 1,610 | 1,903 | 1,475 | 1,324 | 3,382 | 2,851 | 3,406 | — |
| Total assets | 27,540 | 26,182 | 25,674 | 24,815 | 25,553 | 24,701 | 25,051 | 23,696 | 23,846 | 24,140 | 6,082 | 6,833 | 6,794 | 6,342 | 5,910 | 8,983 | 7,933 | 8,903 | — |
| Total current liabilities | 8,398 | 8,649 | 7,762 | 7,339 | 6,407 | 5,752 | 6,677 | 6,437 | 5,807 | 5,147 | 3,233 | 3,038 | 2,675 | 2,773 | 2,558 | 2,501 | 2,287 | 2,533 | — |
| Long-term debt | 23 | 55 | 56 | 92 | 135 | 143 | 247 | — | — | — | — | — | — | — | 1,816 | 2,691 | 2,234 | 2,975 | — |
| Total liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Stockholders’ equity | (3,771) | (2,992) | (682) | 568 | 1,414 | 430 | 703 | 2,225 | 3,582 | 5,121 | (3,590) | (2,200) | (1,415) | (1,285) | (781) | 1,585 | 996 | 1,380 | — |
| Shares outstanding (millions) | 265 | 276 | 289 | 308 | 326 | 324 | 324 | 340 | 357 | 384 | 253 | 277 | 295 | 312 | 334 | 368 | 359 | — | — |
Cash flow statement
| Millions of dollars | FY2025ended Dec 31, 2025filed Feb 10, 2026 | FY2024ended Dec 31, 2024filed Feb 11, 2025 | FY2023ended Dec 31, 2023filed Feb 13, 2024 | FY2022ended Dec 31, 2022filed Feb 14, 2023 | FY2021ended Dec 31, 2021filed Feb 15, 2022 | FY2020ended Dec 31, 2020filed Feb 18, 2021 | FY2019ended Dec 31, 2019filed Feb 27, 2020 | FY2018ended Dec 31, 2018filed Mar 1, 2019 | FY2017ended Dec 31, 2017filed Feb 15, 2018 | FY2016ended Dec 31, 2016filed Feb 21, 2017 | FY2015ended Dec 31, 2015filed Feb 18, 2016 | FY2014ended Dec 31, 2014filed Feb 19, 2015 | FY2013ended Dec 31, 2013filed Feb 20, 2014 | FY2012ended Dec 28, 2012filed Feb 20, 2013 | FY2011ended Dec 30, 2011filed Feb 16, 2012 | FY2010ended Dec 31, 2010filed Feb 18, 2011 | FY2009ended Jan 1, 2010filed Feb 12, 2010 | FY2008ended Jan 2, 2009filed Jul 17, 2009 | FY2007ended Dec 28, 2007filed Jul 17, 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 3,212 | 2,749 | 3,170 | 2,363 | 1,177 | 1,639 | 1,685 | 2,357 | 2,227 | 1,619 | 1,515 | 1,224 | 1,140 | 989 | 1,089 | 1,151 | 868 | 641 | 778 |
| Capital expenditures | 604 | 750 | 452 | 332 | 183 | 135 | 653 | 556 | 240 | 199 | 305 | 411 | 296 | 437 | 183 | 307 | 147 | 357 | 671 |
| Free cash flow (CFO − capex) | 2,608 | 1,999 | 2,718 | 2,031 | 994 | 1,504 | 1,032 | 1,801 | 1,987 | 1,420 | 1,210 | 813 | 844 | 552 | 906 | 844 | 721 | 284 | 107 |
| Depreciation and amortization | — | — | — | — | — | — | — | — | — | — | — | — | 127 | 102 | 144 | 178 | 185 | 190 | 197 |
| Share repurchases | 3,300 | 3,762 | 3,953 | 2,566 | 0 | 150 | 2,260 | 2,850 | 3,013 | 568 | 1,917 | 1,510 | 834 | 1,145 | 1,425 | 57 | 0 | 434 | 1,757 |
| Dividends paid | 718 | 682 | 587 | 321 | 0 | 156 | 612 | 543 | 482 | 374 | 253 | 223 | 196 | 191 | 134 | 43 | 63 | 115 | 105 |
Insider activity
Form 4 filings by officers, directors and 10% owners, November 1, 2024 to November 1, 2026. Only open-market purchases and sales count as buys and sells; awards, exercises, tax withholding and gifts are listed in grey and never counted.
The last 25 transactions
| Traded | Insider | Role | Transaction | Shares | Price | Value | Held after | Filed |
|---|---|---|---|---|---|---|---|---|
| Sep 30, 2026 | Reid Grant | Director | award | 70 | $359.68 | $25K | 3,627 | Oct 1, 2026 |
| Sep 30, 2026 | Lewis Aylwin B | Director | award | 10 | $359.68 | $4K | 13,435 | Oct 1, 2026 |
| Sep 25, 2026 | Marriott David S | Director | open-market saleindirect | 3,500 | $352.09 | $1M | 282,383 | Sep 29, 2026 |
| Sep 25, 2026 | Harrison Deborah Marriott | Director | open-market saleindirect | 3,500 | $352.09 | $1M | 282,383 | Sep 29, 2026 |
| Sep 25, 2026 | Marriott J W JR | 10% owner | open-market saleindirect | 3,500 | $352.09 | $1M | 282,383 | Sep 29, 2026 |
| Sep 8, 2026 | Marriott David S | Director | otherindirect | 2M | $0.00 | — | 20M | Sep 10, 2026 |
| Sep 8, 2026 | Harrison Deborah Marriott | Director | otherindirect | 2M | $0.00 | — | 20M | Sep 10, 2026 |
| Sep 8, 2026 | Juliana B. Marriott Marital Trust | — | otherindirect | 2M | $0.00 | — | 20M | Sep 10, 2026 |
| Sep 8, 2026 | Marriott Juliana B. | — | otherindirect | 2M | $0.00 | — | 20M | Sep 10, 2026 |
| Aug 17, 2026 | Jones Neal | President, EMEA | tax withholding | 107 | $355.49 | $38K | 3,644 | Aug 19, 2026 |
| Jun 30, 2026 | Lewis Aylwin B | Director | award | 10 | $370.98 | $4K | 13,421 | Jul 2, 2026 |
| Jun 30, 2026 | Reid Grant | Director | award | 39 | $370.98 | $15K | 3,557 | Jul 2, 2026 |
| Jun 10, 2026 | Marriott J W JR | 10% owner | gift | 17,500 | $0.00 | — | 3M | Jun 12, 2026 |
| May 18, 2026 | Harrison Deborah Marriott | Director | giftindirect | 52 | $0.00 | — | 21,343 | May 19, 2026 |
| May 18, 2026 | Marriott J W JR | 10% owner | gift | 52 | $0.00 | — | 3M | May 19, 2026 |
| May 18, 2026 | Roe Peggy | EVP & Chf. Customer Officer | open-market sale | 3,000 | $361.56 | $1M | 19,827 | May 19, 2026 |
| May 13, 2026 | Mao Yibing | Pres. Greater China | open-market sale | 4,816 | $347.72 | $2M | 27,398 | May 14, 2026 |
| May 11, 2026 | McCarthy Margaret M | Director | award | 670 | $0.00 | — | 9,290 | May 13, 2026 |
| May 11, 2026 | Henderson Frederick A. | Director | award | 670 | $0.00 | — | 20,584 | May 13, 2026 |
| May 11, 2026 | Reid Grant | Director | award | 670 | $0.00 | — | 3,518 | May 13, 2026 |
| May 11, 2026 | Hill David Shawn | EVP & Chf. Development Officer | award | 87 | $350.84 | $31K | 5,125 | May 13, 2026 |
| May 11, 2026 | Hill David Shawn | EVP & Chf. Development Officer | award | 87 | $350.84 | $31K | 5,212 | May 13, 2026 |
| May 11, 2026 | Rozanski Horacio | Director | award | 670 | $0.00 | — | 5,853 | May 13, 2026 |
| May 11, 2026 | Hobart Lauren R | Director | award | 670 | $0.00 | — | 3,518 | May 13, 2026 |
| May 11, 2026 | Tresvant Sean | Director | award | 670 | $0.00 | — | 1,538 | May 13, 2026 |
Full insider history for Marriott International, or insider activity across all companies. A record of filings, not a recommendation.
Tracked funds holding it
1 of the tracked managers held MAR in their latest 13F filing, through August 14, 2026. Weight is the share of the fund’s reported portfolio. How the funds have traded MAR by quarter.
| Fund | Manager | Quarter | Value | Shares | Weight | Move |
|---|---|---|---|---|---|---|
| Fundsmith | Terry Smith | Q2 2026 | $958M | 3M | 7.02% | trimmed −23.3% |
Sources
Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY − nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year — those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.
- Filer
- MARRIOTT INTERNATIONAL INC /MD/, CIK 1048286 on EDGAR
- Extract generated
- August 27, 2026
- Withheld
- 1 line-years whose four quarters do not sum to the filed year: revenue FY2016
- Repaired
- none
XBRL concepts behind each line
Income statement
RevenuesGeneralAndAdministrativeExpenseOperatingIncomeLossOtherNonoperatingIncomeExpenseIncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterestIncomeTaxExpenseBenefitNetIncomeLossEarningsPerShareDilutedWeightedAverageNumberOfDilutedSharesOutstandingBalance sheet
CashAndCashEquivalentsAtCarryingValueAssetsCurrentAssetsLiabilitiesCurrentLongTermDebt, LongTermDebtNoncurrentStockholdersEquitydei:EntityCommonStockSharesOutstandingCash flow statement
NetCashProvidedByUsedInOperatingActivitiesPaymentsToAcquireProductiveAssets, PaymentsToAcquirePropertyPlantAndEquipmentDepreciationAmortizationAndAccretionNet, DepreciationAndAmortization, DepreciationDepletionAndAmortizationPaymentsForRepurchaseOfCommonStockPaymentsOfDividends, PaymentsOfDividendsCommonStockThe data
The statements on this page as files, generated August 27, 2026.
- JSON file
/data/financials/MAR.json