{"symbol":"MAR","cik":1048286,"issuer_id":"sec-cik:0001048286","security_id":"sec-cik:0001048286:mar","entity_name":"MARRIOTT INTERNATIONAL INC /MD/","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[{"section":"income","fiscal_year":"FY2016","item":"revenue","qsum_over_fy":1.1081}]},"generated_at":"2026-08-27T16:59:06.679072+00:00","concepts_used":{"income":{"revenue":["Revenues"],"opex_sga":["GeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt","LongTermDebtNoncurrent"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquireProductiveAssets","PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends","PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationAmortizationAndAccretionNet","DepreciationAndAmortization","DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2007","end":"2007-12-28","income":{"revenue":12990000000,"opex_sga":773000000,"operating_income":1183000000,"income_tax":441000000,"net_income":696000000,"eps_diluted":1.73},"balance":{"cash_and_equivalents":332000000},"cashflow":{"cfo":778000000,"capex":671000000,"buybacks":1757000000,"dividends":105000000,"depreciation_amortization":197000000,"fcf":107000000},"derived":[],"adjusted":[],"filed":"2010-02-12","filed_exceptions":{"balance.cash_and_equivalents":"2011-02-18"},"first_filed":"2009-07-17"},{"label":"FY2008","end":"2009-01-02","income":{"revenue":12879000000,"opex_sga":803000000,"operating_income":765000000,"income_tax":350000000,"net_income":362000000,"eps_diluted":0.98,"shares_diluted":370700000},"balance":{"cash_and_equivalents":134000000,"total_current_assets":3406000000,"total_assets":8903000000,"total_current_liabilities":2533000000,"long_term_debt":2975000000,"stockholders_equity":1380000000},"cashflow":{"cfo":641000000,"capex":357000000,"buybacks":434000000,"dividends":115000000,"depreciation_amortization":190000000,"fcf":284000000},"derived":[],"adjusted":[],"filed":"2011-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-16","balance.long_term_debt":"2010-02-12","balance.stockholders_equity":"2010-02-12","balance.total_assets":"2010-02-12","balance.total_current_assets":"2010-02-12","balance.total_current_liabilities":"2010-02-12"},"first_filed":"2009-07-17"},{"label":"FY2009","end":"2010-01-01","income":{"revenue":10908000000,"opex_sga":722000000,"operating_income":-152000000,"other_income":31000000,"pretax_income":-418000000,"income_tax":-65000000,"net_income":-346000000,"eps_diluted":-0.97,"shares_diluted":356400000},"balance":{"cash_and_equivalents":115000000,"total_current_assets":2851000000,"total_assets":7933000000,"total_current_liabilities":2287000000,"long_term_debt":2234000000,"stockholders_equity":996000000,"shares_outstanding":358522350.0},"cashflow":{"cfo":868000000,"capex":147000000,"buybacks":0,"dividends":63000000,"depreciation_amortization":185000000,"fcf":721000000},"derived":[],"adjusted":[],"filed":"2012-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-20","balance.long_term_debt":"2011-02-18","balance.shares_outstanding":"2010-02-12","balance.stockholders_equity":"2013-02-20","balance.total_assets":"2011-02-18","balance.total_current_assets":"2011-02-18","balance.total_current_liabilities":"2011-02-18"},"first_filed":"2010-02-12"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":11691000000,"opex_sga":780000000,"operating_income":695000000,"other_income":35000000,"pretax_income":551000000,"income_tax":93000000,"net_income":458000000,"eps_diluted":1.21,"shares_diluted":378300000},"balance":{"cash_and_equivalents":505000000,"total_current_assets":3382000000,"total_assets":8983000000,"total_current_liabilities":2501000000,"long_term_debt":2691000000,"stockholders_equity":1585000000,"shares_outstanding":367937640.0},"cashflow":{"cfo":1151000000,"capex":307000000,"buybacks":57000000,"dividends":43000000,"depreciation_amortization":178000000,"fcf":844000000},"derived":[],"adjusted":[],"filed":"2013-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-20","balance.long_term_debt":"2012-02-16","balance.shares_outstanding":"2011-02-18","balance.stockholders_equity":"2014-02-20","balance.total_assets":"2012-02-16","balance.total_current_assets":"2012-02-16","balance.total_current_liabilities":"2012-02-16"},"first_filed":"2011-02-18"},{"label":"FY2011","end":"2011-12-30","income":{"revenue":12317000000,"opex_sga":752000000,"operating_income":526000000,"other_income":-7000000,"pretax_income":356000000,"income_tax":158000000,"net_income":198000000,"eps_diluted":0.55,"shares_diluted":362300000},"balance":{"cash_and_equivalents":102000000,"total_current_assets":1324000000,"total_assets":5910000000,"total_current_liabilities":2558000000,"long_term_debt":1816000000,"stockholders_equity":-781000000,"shares_outstanding":333866753.0},"cashflow":{"cfo":1089000000,"capex":183000000,"buybacks":1425000000,"dividends":134000000,"depreciation_amortization":144000000,"fcf":906000000},"derived":[],"adjusted":[],"filed":"2014-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-19","balance.long_term_debt":"2012-04-19","balance.shares_outstanding":"2012-02-16","balance.stockholders_equity":"2015-02-19","balance.total_assets":"2013-02-20","balance.total_current_assets":"2013-02-20","balance.total_current_liabilities":"2013-02-20"},"first_filed":"2012-02-16"},{"label":"FY2012","end":"2012-12-28","income":{"revenue":11814000000,"opex_sga":582000000,"operating_income":940000000,"other_income":42000000,"pretax_income":849000000,"income_tax":278000000,"net_income":571000000,"eps_diluted":1.72,"shares_diluted":332900000},"balance":{"cash_and_equivalents":88000000,"total_current_assets":1475000000,"total_assets":6342000000,"total_current_liabilities":2773000000,"stockholders_equity":-1285000000,"shares_outstanding":312344872.0},"cashflow":{"cfo":989000000,"capex":437000000,"buybacks":1145000000,"dividends":191000000,"depreciation_amortization":102000000,"fcf":552000000},"derived":[],"adjusted":[],"filed":"2015-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-18","balance.shares_outstanding":"2013-02-20","balance.stockholders_equity":"2016-02-18","balance.total_assets":"2014-02-20","balance.total_current_assets":"2014-02-20","balance.total_current_liabilities":"2014-02-20","cashflow.depreciation_amortization":"2014-02-20"},"first_filed":"2013-02-20"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":12784000000,"opex_sga":649000000,"operating_income":988000000,"other_income":11000000,"pretax_income":897000000,"income_tax":271000000,"net_income":626000000,"eps_diluted":2,"shares_diluted":313000000},"balance":{"cash_and_equivalents":126000000,"total_current_assets":1903000000,"total_assets":6794000000,"total_current_liabilities":2675000000,"stockholders_equity":-1415000000,"shares_outstanding":294823291.0},"cashflow":{"cfo":1140000000,"capex":296000000,"buybacks":834000000,"dividends":196000000,"depreciation_amortization":127000000,"fcf":844000000},"derived":[],"adjusted":[],"filed":"2016-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-21","balance.shares_outstanding":"2014-02-20","balance.stockholders_equity":"2017-02-21","balance.total_assets":"2015-02-19","balance.total_current_assets":"2015-02-19","balance.total_current_liabilities":"2015-02-19","cashflow.depreciation_amortization":"2014-02-20"},"first_filed":"2014-02-20"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":13796000000,"opex_sga":659000000,"operating_income":1159000000,"other_income":8000000,"pretax_income":1088000000,"income_tax":335000000,"net_income":753000000,"eps_diluted":2.54,"shares_diluted":296800000},"balance":{"cash_and_equivalents":104000000,"total_current_assets":1610000000,"total_assets":6833000000,"total_current_liabilities":3038000000,"stockholders_equity":-2200000000,"shares_outstanding":276542350.0},"cashflow":{"cfo":1224000000,"capex":411000000,"buybacks":1510000000,"dividends":223000000,"fcf":813000000},"derived":[],"adjusted":[],"filed":"2017-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-15","balance.shares_outstanding":"2015-02-19","balance.stockholders_equity":"2018-02-15","balance.total_assets":"2016-02-18","balance.total_current_assets":"2016-02-18","balance.total_current_liabilities":"2016-02-18"},"first_filed":"2015-02-19"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":14486000000,"opex_sga":634000000,"operating_income":1350000000,"other_income":27000000,"pretax_income":1255000000,"income_tax":396000000,"net_income":859000000,"eps_diluted":3.15,"shares_diluted":272800000},"balance":{"cash_and_equivalents":96000000,"total_current_assets":1384000000,"total_assets":6082000000,"total_current_liabilities":3233000000,"stockholders_equity":-3590000000,"shares_outstanding":253481935.0},"cashflow":{"cfo":1515000000,"capex":305000000,"buybacks":1917000000,"dividends":253000000,"fcf":1210000000},"derived":[],"adjusted":[],"filed":"2018-02-15","filed_exceptions":{"balance.shares_outstanding":"2016-02-18","balance.stockholders_equity":"2019-03-01","balance.total_assets":"2017-02-21","balance.total_current_assets":"2017-02-21","balance.total_current_liabilities":"2017-02-21"},"first_filed":"2016-02-18"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":15407000000,"opex_sga":743000000,"operating_income":1424000000,"other_income":5000000,"pretax_income":1239000000,"income_tax":431000000,"net_income":808000000,"eps_diluted":2.73,"shares_diluted":295700000},"balance":{"cash_and_equivalents":858000000,"total_current_assets":3371000000,"total_assets":24140000000,"total_current_liabilities":5147000000,"stockholders_equity":5121000000,"shares_outstanding":383561428.0},"cashflow":{"cfo":1619000000,"capex":199000000,"buybacks":568000000,"dividends":374000000,"fcf":1420000000},"derived":[],"adjusted":[],"filed":"2019-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-15","balance.shares_outstanding":"2017-02-21","balance.stockholders_equity":"2020-02-27","balance.total_assets":"2018-02-15","balance.total_current_assets":"2018-02-15","balance.total_current_liabilities":"2018-02-15"},"first_filed":"2017-02-21"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":20452000000,"opex_sga":921000000,"operating_income":2504000000,"other_income":688000000,"pretax_income":2982000000,"income_tax":1523000000,"net_income":1459000000,"eps_diluted":3.84,"shares_diluted":379900000},"balance":{"cash_and_equivalents":383000000,"total_current_assets":2740000000,"total_assets":23846000000,"total_current_liabilities":5807000000,"stockholders_equity":3582000000,"shares_outstanding":357437289.0},"cashflow":{"cfo":2227000000,"capex":240000000,"buybacks":3013000000,"dividends":482000000,"fcf":1987000000},"derived":[],"adjusted":[],"filed":"2020-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2019-03-01","balance.shares_outstanding":"2018-02-15","balance.stockholders_equity":"2021-02-18","balance.total_assets":"2019-03-01","balance.total_current_assets":"2019-03-01","balance.total_current_liabilities":"2019-03-01"},"first_filed":"2018-02-15"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":20758000000,"opex_sga":927000000,"operating_income":2366000000,"other_income":194000000,"pretax_income":2345000000,"income_tax":438000000,"net_income":1907000000,"eps_diluted":5.38,"shares_diluted":354200000},"balance":{"cash_and_equivalents":316000000,"total_current_assets":2706000000,"total_assets":23696000000,"total_current_liabilities":6437000000,"stockholders_equity":2225000000,"shares_outstanding":339668839.0},"cashflow":{"cfo":2357000000,"capex":556000000,"buybacks":2850000000,"dividends":543000000,"fcf":1801000000},"derived":[],"adjusted":[],"filed":"2021-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-27","balance.shares_outstanding":"2019-03-01","balance.stockholders_equity":"2022-02-15","balance.total_assets":"2020-02-27","balance.total_current_assets":"2020-02-27","balance.total_current_liabilities":"2020-02-27"},"first_filed":"2019-03-01"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":20972000000,"opex_sga":938000000,"operating_income":1800000000,"other_income":154000000,"pretax_income":1599000000,"income_tax":326000000,"net_income":1273000000,"eps_diluted":3.8,"shares_diluted":335500000},"balance":{"cash_and_equivalents":225000000,"total_current_assets":3127000000,"total_assets":25051000000,"total_current_liabilities":6677000000,"long_term_debt":247000000,"stockholders_equity":703000000,"shares_outstanding":324214545.0},"cashflow":{"cfo":1685000000,"capex":653000000,"buybacks":2260000000,"dividends":612000000,"fcf":1032000000},"derived":[],"adjusted":[],"filed":"2022-02-15","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-18","balance.long_term_debt":"2021-02-18","balance.shares_outstanding":"2020-02-27","balance.stockholders_equity":"2023-02-14","balance.total_assets":"2021-02-18","balance.total_current_assets":"2021-02-18","balance.total_current_liabilities":"2021-02-18"},"first_filed":"2020-02-27"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":10571000000,"opex_sga":762000000,"operating_income":84000000,"other_income":9000000,"pretax_income":-466000000,"income_tax":-199000000,"net_income":-267000000,"eps_diluted":-0.82,"shares_diluted":325800000},"balance":{"cash_and_equivalents":877000000,"total_current_assets":2825000000,"total_assets":24701000000,"total_current_liabilities":5752000000,"long_term_debt":143000000,"stockholders_equity":430000000,"shares_outstanding":324414150.0},"cashflow":{"cfo":1639000000,"capex":135000000,"buybacks":150000000,"dividends":156000000,"fcf":1504000000},"derived":[],"adjusted":[],"filed":"2023-02-14","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-15","balance.long_term_debt":"2022-02-15","balance.shares_outstanding":"2021-02-18","balance.stockholders_equity":"2024-02-13","balance.total_assets":"2022-02-15","balance.total_current_assets":"2022-02-15","balance.total_current_liabilities":"2022-02-15"},"first_filed":"2021-02-18"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":13857000000,"opex_sga":823000000,"operating_income":1750000000,"other_income":10000000,"pretax_income":1180000000,"income_tax":81000000,"net_income":1099000000,"eps_diluted":3.34,"shares_diluted":329300000},"balance":{"cash_and_equivalents":1393000000,"total_current_assets":3626000000,"total_assets":25553000000,"total_current_liabilities":6407000000,"long_term_debt":135000000,"stockholders_equity":1414000000,"shares_outstanding":326311111.0},"cashflow":{"cfo":1177000000,"capex":183000000,"buybacks":0,"dividends":0,"fcf":994000000},"derived":[],"adjusted":[],"filed":"2024-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-14","balance.long_term_debt":"2023-02-14","balance.shares_outstanding":"2022-02-15","balance.stockholders_equity":"2025-02-11","balance.total_assets":"2023-02-14","balance.total_current_assets":"2023-02-14","balance.total_current_liabilities":"2023-02-14"},"first_filed":"2022-02-15"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":20773000000,"opex_sga":891000000,"operating_income":3462000000,"other_income":11000000,"pretax_income":3114000000,"income_tax":756000000,"net_income":2358000000,"eps_diluted":7.24,"shares_diluted":325800000},"balance":{"cash_and_equivalents":507000000,"total_current_assets":3313000000,"total_assets":24815000000,"total_current_liabilities":7339000000,"long_term_debt":92000000,"stockholders_equity":568000000,"shares_outstanding":308121159.0},"cashflow":{"cfo":2363000000,"capex":332000000,"buybacks":2566000000,"dividends":321000000,"fcf":2031000000},"derived":[],"adjusted":[],"filed":"2025-02-11","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-13","balance.long_term_debt":"2024-02-13","balance.shares_outstanding":"2023-02-14","balance.stockholders_equity":"2026-02-10","balance.total_assets":"2024-02-13","balance.total_current_assets":"2024-02-13","balance.total_current_liabilities":"2024-02-13"},"first_filed":"2023-02-14"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":23713000000,"opex_sga":867000000,"operating_income":3864000000,"other_income":40000000,"pretax_income":3378000000,"income_tax":295000000,"net_income":3083000000,"eps_diluted":10.18,"shares_diluted":302900000},"balance":{"cash_and_equivalents":338000000,"total_current_assets":3311000000,"total_assets":25674000000,"total_current_liabilities":7762000000,"long_term_debt":56000000,"stockholders_equity":-682000000,"shares_outstanding":289485338.0},"cashflow":{"cfo":3170000000,"capex":452000000,"buybacks":3953000000,"dividends":587000000,"fcf":2718000000},"derived":[],"adjusted":[],"filed":"2026-02-10","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-11","balance.long_term_debt":"2025-02-11","balance.shares_outstanding":"2024-02-13","balance.total_assets":"2025-02-11","balance.total_current_assets":"2025-02-11","balance.total_current_liabilities":"2025-02-11"},"first_filed":"2024-02-13"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":25100000000,"opex_sga":945000000,"operating_income":3767000000,"other_income":31000000,"pretax_income":3151000000,"income_tax":776000000,"net_income":2375000000,"eps_diluted":8.33,"shares_diluted":285200000},"balance":{"cash_and_equivalents":396000000,"total_current_assets":3485000000,"total_assets":26182000000,"total_current_liabilities":8649000000,"long_term_debt":55000000,"stockholders_equity":-2992000000,"shares_outstanding":275695298.0},"cashflow":{"cfo":2749000000,"capex":750000000,"buybacks":3762000000,"dividends":682000000,"fcf":1999000000},"derived":[],"adjusted":[],"filed":"2026-02-10","filed_exceptions":{"balance.shares_outstanding":"2025-02-11","balance.stockholders_equity":"2026-08-03"},"first_filed":"2025-02-11"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":26186000000,"opex_sga":870000000,"operating_income":4141000000,"other_income":9000000,"pretax_income":3394000000,"income_tax":793000000,"net_income":2601000000,"eps_diluted":9.51,"shares_diluted":273600000},"balance":{"cash_and_equivalents":358000000,"total_current_assets":3584000000,"total_assets":27540000000,"total_current_liabilities":8398000000,"long_term_debt":23000000,"stockholders_equity":-3771000000,"shares_outstanding":264984554.0},"cashflow":{"cfo":3212000000,"capex":604000000,"buybacks":3300000000,"dividends":718000000,"fcf":2608000000},"derived":[],"adjusted":[],"filed":"2026-02-10","filed_exceptions":{"balance.cash_and_equivalents":"2026-08-03","balance.long_term_debt":"2026-08-03","balance.stockholders_equity":"2026-08-03","balance.total_assets":"2026-08-03","balance.total_current_assets":"2026-08-03","balance.total_current_liabilities":"2026-08-03"},"first_filed":"2026-02-10"}],"quarterly":[{"label":"Q2 FY2008","end":"2008-06-13","income":{"revenue":3185000000,"opex_sga":184000000,"operating_income":313000000,"income_tax":139000000,"net_income":157000000,"eps_diluted":0.42},"balance":{"cash_and_equivalents":125000000},"cashflow":{},"derived":[],"adjusted":[],"filed":"2009-07-17","first_filed":"2009-07-17"},{"label":"Q3 FY2008","end":"2008-09-05","income":{"revenue":2963000000,"opex_sga":167000000,"operating_income":203000000,"other_income":7000000,"income_tax":103000000,"net_income":94000000,"eps_diluted":0.25},"balance":{"cash_and_equivalents":117000000},"cashflow":{"cfo":198000000,"capex":68000000,"buybacks":81000000,"dividends":30000000,"depreciation_amortization":43000000,"fcf":130000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2009-10-09","first_filed":"2009-10-09"},{"label":"Q4 FY2008","end":"2009-01-01","income":{"revenue":3784000000,"opex_sga":290000000,"operating_income":54000000,"income_tax":33000000,"net_income":-10000000},"balance":{"cash_and_equivalents":134000000,"total_current_assets":3406000000,"total_assets":8903000000,"total_current_liabilities":2533000000,"long_term_debt":2975000000,"stockholders_equity":1380000000},"cashflow":{"cfo":86000000,"capex":137000000,"buybacks":6000000,"dividends":31000000,"depreciation_amortization":60000000,"fcf":-51000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.revenue"],"adjusted":[],"filed":"2010-02-12","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-16"},"first_filed":"2010-04-23"},{"label":"Q1 FY2009","end":"2009-03-27","income":{"revenue":2495000000,"opex_sga":216000000,"operating_income":40000000,"income_tax":33000000,"net_income":-23000000,"eps_diluted":-0.06},"balance":{"cash_and_equivalents":168000000,"shares_outstanding":354045738.0},"cashflow":{"cfo":203000000,"capex":50000000,"dividends":31000000,"depreciation_amortization":39000000,"fcf":153000000},"derived":[],"adjusted":[],"filed":"2010-04-28","filed_exceptions":{"balance.shares_outstanding":"2009-07-17"},"first_filed":"2010-04-23"},{"label":"Q2 FY2009","end":"2009-06-19","income":{"revenue":2562000000,"opex_sga":147000000,"operating_income":99000000,"income_tax":44000000,"net_income":37000000,"eps_diluted":0.1,"shares_diluted":366000000},"balance":{"cash_and_equivalents":125000000,"total_current_assets":3398000000,"total_assets":8743000000,"total_current_liabilities":2405000000,"long_term_debt":2713000000,"stockholders_equity":1415000000,"shares_outstanding":354045738.0},"cashflow":{"cfo":144000000,"capex":33000000,"dividends":30000000,"depreciation_amortization":42000000,"fcf":111000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2010-07-16","filed_exceptions":{"balance.long_term_debt":"2009-07-17","balance.shares_outstanding":"2009-07-17","balance.stockholders_equity":"2009-07-17","balance.total_assets":"2009-07-17","balance.total_current_assets":"2009-07-17","balance.total_current_liabilities":"2009-07-17","cashflow.buybacks":"2009-07-17"},"first_filed":"2009-07-17"},{"label":"Q3 FY2009","end":"2009-09-11","income":{"revenue":2471000000,"opex_sga":144000000,"operating_income":-506000000,"other_income":-1000000,"income_tax":-210000000,"net_income":-466000000,"eps_diluted":-1.31,"shares_diluted":356700000},"balance":{"cash_and_equivalents":130000000,"total_current_assets":2963000000,"total_assets":8267000000,"total_current_liabilities":2491000000,"long_term_debt":2523000000,"stockholders_equity":985000000,"shares_outstanding":356024123.0},"cashflow":{"cfo":250000000,"capex":29000000,"buybacks":0,"dividends":2000000,"depreciation_amortization":43000000,"fcf":221000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2010-10-08","filed_exceptions":{"balance.long_term_debt":"2009-10-09","balance.shares_outstanding":"2009-10-09","balance.stockholders_equity":"2009-10-09","balance.total_assets":"2009-10-09","balance.total_current_assets":"2009-10-09","balance.total_current_liabilities":"2009-10-09","cashflow.buybacks":"2009-10-09","income.other_income":"2009-10-09"},"first_filed":"2009-10-09"},{"label":"Q4 FY2009","end":"2010-01-01","income":{"revenue":3380000000,"opex_sga":215000000,"operating_income":215000000,"other_income":4000000,"income_tax":68000000,"net_income":106000000},"balance":{"cash_and_equivalents":115000000,"total_current_assets":2851000000,"total_assets":7933000000,"total_current_liabilities":2287000000,"long_term_debt":2234000000,"stockholders_equity":996000000,"shares_outstanding":358522350.0},"cashflow":{"cfo":271000000,"capex":35000000,"buybacks":0,"dividends":0,"depreciation_amortization":61000000,"fcf":236000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.revenue"],"adjusted":[],"filed":"2011-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-20","balance.shares_outstanding":"2010-02-12","balance.stockholders_equity":"2013-02-20"},"first_filed":"2010-02-12"},{"label":"Q1 FY2010","end":"2010-03-26","income":{"revenue":2630000000,"opex_sga":138000000,"operating_income":180000000,"income_tax":46000000,"net_income":83000000,"eps_diluted":0.22,"shares_diluted":373300000},"balance":{"cash_and_equivalents":118000000,"total_current_assets":3015000000,"total_assets":8793000000,"total_current_liabilities":2313000000,"long_term_debt":3124000000,"shares_outstanding":362811812.0},"cashflow":{"cfo":160000000,"capex":25000000,"buybacks":0,"dividends":0,"depreciation_amortization":39000000,"fcf":135000000},"derived":[],"adjusted":[],"filed":"2011-04-22","filed_exceptions":{"balance.long_term_debt":"2010-04-28","balance.shares_outstanding":"2010-07-16","balance.total_assets":"2010-04-28","balance.total_current_assets":"2010-04-28","balance.total_current_liabilities":"2010-04-28"},"first_filed":"2010-04-23"},{"label":"Q2 FY2010","end":"2010-06-18","income":{"revenue":2771000000,"opex_sga":142000000,"operating_income":226000000,"income_tax":65000000,"net_income":119000000,"eps_diluted":0.31,"shares_diluted":377400000},"balance":{"cash_and_equivalents":100000000,"total_current_assets":2951000000,"total_assets":8647000000,"total_current_liabilities":2351000000,"long_term_debt":2769000000,"stockholders_equity":1224000000,"shares_outstanding":362811812.0},"cashflow":{"cfo":362000000,"capex":39000000,"buybacks":0,"dividends":14000000,"depreciation_amortization":42000000,"fcf":323000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2011-07-15","filed_exceptions":{"balance.long_term_debt":"2010-07-16","balance.shares_outstanding":"2010-07-16","balance.stockholders_equity":"2010-07-16","balance.total_assets":"2010-07-16","balance.total_current_assets":"2010-07-16","balance.total_current_liabilities":"2010-07-16"},"first_filed":"2010-07-16"},{"label":"Q3 FY2010","end":"2010-09-10","income":{"revenue":2648000000,"opex_sga":149000000,"operating_income":167000000,"other_income":3000000,"pretax_income":128000000,"income_tax":45000000,"net_income":83000000,"eps_diluted":0.22,"shares_diluted":378100000},"balance":{"cash_and_equivalents":223000000,"total_current_assets":3061000000,"total_assets":8789000000,"total_current_liabilities":2496000000,"long_term_debt":2600000000,"stockholders_equity":1355000000,"shares_outstanding":364245305.0},"cashflow":{"cfo":391000000,"capex":83000000,"buybacks":0,"dividends":15000000,"depreciation_amortization":40000000,"fcf":308000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2011-10-07","filed_exceptions":{"balance.long_term_debt":"2010-10-08","balance.shares_outstanding":"2010-10-08","balance.stockholders_equity":"2010-10-08","balance.total_assets":"2010-10-08","balance.total_current_assets":"2010-10-08","balance.total_current_liabilities":"2010-10-08","income.net_income":"2010-10-08"},"first_filed":"2010-10-08"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":3642000000,"opex_sga":351000000,"operating_income":122000000,"other_income":28000000,"pretax_income":110000000,"income_tax":-63000000,"net_income":173000000},"balance":{"cash_and_equivalents":505000000,"total_current_assets":3382000000,"total_assets":8983000000,"total_current_liabilities":2501000000,"long_term_debt":2691000000,"stockholders_equity":1585000000,"shares_outstanding":367937640.0},"cashflow":{"cfo":238000000,"capex":160000000,"buybacks":57000000,"dividends":14000000,"depreciation_amortization":57000000,"fcf":78000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2012-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-20","balance.shares_outstanding":"2011-02-18","balance.stockholders_equity":"2014-02-20"},"first_filed":"2011-02-18"},{"label":"Q1 FY2011","end":"2011-03-25","income":{"revenue":2778000000,"opex_sga":159000000,"operating_income":191000000,"other_income":2000000,"pretax_income":152000000,"income_tax":51000000,"net_income":101000000,"eps_diluted":0.26,"shares_diluted":381800000},"balance":{"cash_and_equivalents":144000000,"total_current_assets":2999000000,"total_assets":8760000000,"total_current_liabilities":2423000000,"long_term_debt":2720000000,"stockholders_equity":1386000000,"shares_outstanding":359371731.0},"cashflow":{"cfo":139000000,"capex":62000000,"buybacks":300000000,"dividends":32000000,"depreciation_amortization":35000000,"fcf":77000000},"derived":[],"adjusted":[],"filed":"2012-04-19","filed_exceptions":{"balance.long_term_debt":"2011-04-22","balance.shares_outstanding":"2011-04-22","balance.stockholders_equity":"2011-04-22","balance.total_assets":"2011-04-22","balance.total_current_assets":"2011-04-22","balance.total_current_liabilities":"2011-04-22"},"first_filed":"2011-04-22"},{"label":"Q2 FY2011","end":"2011-06-17","income":{"revenue":2972000000,"opex_sga":159000000,"operating_income":232000000,"other_income":3000000,"pretax_income":201000000,"income_tax":66000000,"net_income":135000000,"eps_diluted":0.37,"shares_diluted":369400000},"balance":{"cash_and_equivalents":220000000,"total_current_assets":2938000000,"total_assets":8791000000,"total_current_liabilities":2917000000,"long_term_debt":2440000000,"stockholders_equity":1136000000,"shares_outstanding":352902263.0},"cashflow":{"cfo":342000000,"capex":29000000,"buybacks":368000000,"dividends":32000000,"depreciation_amortization":41000000,"fcf":313000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2012-07-12","filed_exceptions":{"balance.cash_and_equivalents":"2012-10-04","balance.long_term_debt":"2011-07-15","balance.shares_outstanding":"2011-07-15","balance.stockholders_equity":"2011-07-15","balance.total_assets":"2011-07-15","balance.total_current_assets":"2011-07-15","balance.total_current_liabilities":"2011-07-15"},"first_filed":"2011-07-15"},{"label":"Q3 FY2011","end":"2011-09-09","income":{"revenue":2874000000,"opex_sga":180000000,"operating_income":-144000000,"other_income":-16000000,"pretax_income":-199000000,"income_tax":-20000000,"net_income":-179000000,"eps_diluted":-0.52,"shares_diluted":345400000},"balance":{"cash_and_equivalents":220000000,"total_current_assets":2678000000,"total_assets":8465000000,"total_current_liabilities":3100000000,"long_term_debt":2623000000,"stockholders_equity":430000000,"shares_outstanding":335126113.0},"cashflow":{"cfo":404000000,"capex":37000000,"buybacks":557000000,"dividends":36000000,"depreciation_amortization":40000000,"fcf":367000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2012-10-04","filed_exceptions":{"balance.cash_and_equivalents":"2011-10-07","balance.long_term_debt":"2011-10-07","balance.shares_outstanding":"2011-10-07","balance.stockholders_equity":"2011-10-07","balance.total_assets":"2011-10-07","balance.total_current_assets":"2011-10-07","balance.total_current_liabilities":"2011-10-07"},"first_filed":"2011-10-07"},{"label":"Q4 FY2011","end":"2011-12-30","income":{"revenue":3693000000,"opex_sga":254000000,"operating_income":247000000,"other_income":4000000,"pretax_income":202000000,"income_tax":61000000,"net_income":141000000},"balance":{"cash_and_equivalents":102000000,"total_current_assets":1324000000,"total_assets":5910000000,"total_current_liabilities":2558000000,"long_term_debt":1816000000,"stockholders_equity":-781000000,"shares_outstanding":333866753.0},"cashflow":{"cfo":204000000,"capex":55000000,"buybacks":200000000,"dividends":34000000,"depreciation_amortization":28000000,"fcf":149000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2013-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-19","balance.long_term_debt":"2012-04-19","balance.shares_outstanding":"2012-02-16","balance.stockholders_equity":"2015-02-19"},"first_filed":"2012-02-16"},{"label":"Q1 FY2012","end":"2012-03-23","income":{"revenue":2552000000,"opex_sga":147000000,"operating_income":175000000,"other_income":2000000,"pretax_income":147000000,"income_tax":43000000,"net_income":104000000,"eps_diluted":0.3,"shares_diluted":344600000},"balance":{"cash_and_equivalents":290000000,"total_current_assets":1464000000,"total_assets":6171000000,"total_current_liabilities":2906000000,"long_term_debt":1772000000,"stockholders_equity":-848000000,"shares_outstanding":331005686.0},"cashflow":{"cfo":125000000,"capex":197000000,"buybacks":136000000,"dividends":34000000,"depreciation_amortization":29000000,"fcf":-72000000},"derived":[],"adjusted":[],"filed":"2013-05-02","filed_exceptions":{"balance.long_term_debt":"2012-04-19","balance.shares_outstanding":"2012-04-19","balance.stockholders_equity":"2012-04-19","balance.total_assets":"2012-04-19","balance.total_current_assets":"2012-04-19","balance.total_current_liabilities":"2012-04-19"},"first_filed":"2012-04-19"},{"label":"Q2 FY2012","end":"2012-06-15","income":{"revenue":2776000000,"opex_sga":160000000,"operating_income":243000000,"other_income":5000000,"pretax_income":209000000,"income_tax":66000000,"net_income":143000000,"eps_diluted":0.42,"shares_diluted":338000000},"balance":{"cash_and_equivalents":105000000,"total_current_assets":1355000000,"total_assets":6007000000,"total_current_liabilities":2642000000,"stockholders_equity":-1124000000,"shares_outstanding":322771415.0},"cashflow":{"cfo":292000000,"capex":60000000,"buybacks":414000000,"dividends":33000000,"depreciation_amortization":38000000,"fcf":232000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2013-08-01","filed_exceptions":{"balance.shares_outstanding":"2012-07-12","balance.stockholders_equity":"2012-07-12","balance.total_assets":"2012-07-12","balance.total_current_assets":"2012-07-12","balance.total_current_liabilities":"2012-07-12"},"first_filed":"2012-07-12"},{"label":"Q3 FY2012","end":"2012-09-07","income":{"revenue":2729000000,"opex_sga":132000000,"operating_income":213000000,"other_income":36000000,"pretax_income":222000000,"income_tax":79000000,"net_income":143000000,"eps_diluted":0.44,"shares_diluted":329300000},"balance":{"cash_and_equivalents":105000000,"total_current_assets":1158000000,"total_assets":5865000000,"total_current_liabilities":2690000000,"stockholders_equity":-1296000000,"shares_outstanding":315540075.0},"cashflow":{"cfo":391000000,"capex":59000000,"buybacks":334000000,"dividends":43000000,"depreciation_amortization":33000000,"fcf":332000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2013-10-31","filed_exceptions":{"balance.shares_outstanding":"2012-10-04","balance.stockholders_equity":"2012-10-04","balance.total_assets":"2012-10-04","balance.total_current_assets":"2012-10-04","balance.total_current_liabilities":"2012-10-04"},"first_filed":"2012-10-04"},{"label":"Q4 FY2012","end":"2012-12-28","income":{"revenue":3757000000,"opex_sga":143000000,"operating_income":309000000,"other_income":-1000000,"pretax_income":271000000,"income_tax":90000000,"net_income":181000000},"balance":{"cash_and_equivalents":88000000,"total_current_assets":1475000000,"total_assets":6342000000,"total_current_liabilities":2773000000,"stockholders_equity":-1285000000,"shares_outstanding":312344872.0},"cashflow":{"cfo":181000000,"capex":121000000,"buybacks":261000000,"dividends":81000000,"depreciation_amortization":2000000,"fcf":60000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2014-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-18","balance.shares_outstanding":"2013-02-20","balance.stockholders_equity":"2016-02-18"},"first_filed":"2013-02-20"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":3142000000,"opex_sga":164000000,"operating_income":226000000,"other_income":3000000,"pretax_income":201000000,"income_tax":65000000,"net_income":136000000,"eps_diluted":0.43,"shares_diluted":320000000},"balance":{"cash_and_equivalents":221000000,"total_current_assets":1626000000,"total_assets":6523000000,"total_current_liabilities":2358000000,"stockholders_equity":-1377000000,"shares_outstanding":307129596.0},"cashflow":{"cfo":118000000,"capex":70000000,"buybacks":217000000,"dividends":41000000,"depreciation_amortization":25000000,"fcf":48000000},"derived":[],"adjusted":[],"filed":"2014-04-30","filed_exceptions":{"balance.shares_outstanding":"2013-05-02","balance.stockholders_equity":"2013-05-02","balance.total_assets":"2013-05-02","balance.total_current_assets":"2013-05-02","balance.total_current_liabilities":"2013-05-02","income.eps_diluted":"2015-02-19","income.net_income":"2015-02-19","income.operating_income":"2015-02-19","income.revenue":"2015-02-19"},"first_filed":"2013-05-02"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":3263000000,"opex_sga":160000000,"operating_income":279000000,"other_income":10000000,"pretax_income":263000000,"income_tax":84000000,"net_income":179000000,"eps_diluted":0.57,"shares_diluted":314000000},"balance":{"cash_and_equivalents":108000000,"total_current_assets":1404000000,"total_assets":6377000000,"total_current_liabilities":2467000000,"stockholders_equity":-1493000000,"shares_outstanding":303181480.0},"cashflow":{"cfo":492000000,"capex":78000000,"buybacks":281000000,"dividends":52000000,"depreciation_amortization":33000000,"fcf":414000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2014-09-05","filed_exceptions":{"balance.shares_outstanding":"2013-08-01","balance.stockholders_equity":"2013-08-01","balance.total_assets":"2013-08-01","balance.total_current_assets":"2013-08-01","balance.total_current_liabilities":"2013-08-01","income.eps_diluted":"2015-02-19","income.net_income":"2015-02-19","income.operating_income":"2015-02-19","income.revenue":"2015-02-19"},"first_filed":"2013-08-01"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":3160000000,"opex_sga":147000000,"operating_income":245000000,"other_income":1000000,"pretax_income":223000000,"income_tax":63000000,"net_income":160000000,"eps_diluted":0.52,"shares_diluted":309500000},"balance":{"cash_and_equivalents":144000000,"total_current_assets":1646000000,"total_assets":6480000000,"total_current_liabilities":2422000000,"stockholders_equity":-1409000000,"shares_outstanding":299538446.0},"cashflow":{"cfo":195000000,"capex":78000000,"buybacks":146000000,"dividends":51000000,"depreciation_amortization":34000000,"fcf":117000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2014-10-29","filed_exceptions":{"balance.shares_outstanding":"2013-10-31","balance.stockholders_equity":"2013-10-31","balance.total_assets":"2013-10-31","balance.total_current_assets":"2013-10-31","balance.total_current_liabilities":"2013-10-31","income.eps_diluted":"2015-02-19","income.net_income":"2015-02-19","income.operating_income":"2015-02-19","income.revenue":"2015-02-19"},"first_filed":"2013-10-31"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":3219000000,"opex_sga":178000000,"operating_income":238000000,"other_income":-3000000,"pretax_income":210000000,"income_tax":59000000,"net_income":151000000,"eps_diluted":0.49},"balance":{"cash_and_equivalents":126000000,"total_current_assets":1903000000,"total_assets":6794000000,"total_current_liabilities":2675000000,"stockholders_equity":-1415000000,"shares_outstanding":294823291.0},"cashflow":{"cfo":335000000,"capex":70000000,"buybacks":190000000,"dividends":52000000,"depreciation_amortization":35000000,"fcf":265000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2015-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-21","balance.shares_outstanding":"2014-02-20","balance.stockholders_equity":"2017-02-21"},"first_filed":"2014-02-20"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":3293000000,"opex_sga":148000000,"operating_income":254000000,"other_income":0,"pretax_income":231000000,"income_tax":59000000,"net_income":172000000,"eps_diluted":0.57,"shares_diluted":303300000},"balance":{"cash_and_equivalents":184000000,"total_current_assets":1565000000,"total_assets":6665000000,"total_current_liabilities":2596000000,"stockholders_equity":-1625000000,"shares_outstanding":292765045.0},"cashflow":{"cfo":182000000,"capex":61000000,"buybacks":320000000,"dividends":50000000,"depreciation_amortization":36000000,"fcf":121000000},"derived":[],"adjusted":[],"filed":"2015-04-30","filed_exceptions":{"balance.shares_outstanding":"2014-04-30","balance.stockholders_equity":"2014-04-30","balance.total_assets":"2014-04-30","balance.total_current_assets":"2014-04-30","balance.total_current_liabilities":"2014-04-30","cashflow.depreciation_amortization":"2014-04-30","income.eps_diluted":"2016-02-18","income.net_income":"2016-02-18","income.operating_income":"2016-02-18","income.revenue":"2016-02-18"},"first_filed":"2014-04-30"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":3484000000,"opex_sga":159000000,"operating_income":316000000,"other_income":3000000,"pretax_income":285000000,"income_tax":93000000,"net_income":192000000,"eps_diluted":0.64,"shares_diluted":298700000},"balance":{"cash_and_equivalents":192000000,"total_current_assets":1537000000,"total_assets":6830000000,"total_current_liabilities":2690000000,"stockholders_equity":-1720000000,"shares_outstanding":290569894.0},"cashflow":{"cfo":487000000,"capex":95000000,"buybacks":337000000,"dividends":59000000,"depreciation_amortization":47000000,"fcf":392000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2015-07-30","filed_exceptions":{"balance.shares_outstanding":"2014-07-30","balance.stockholders_equity":"2014-09-05","balance.total_assets":"2014-09-05","balance.total_current_assets":"2014-09-05","balance.total_current_liabilities":"2014-09-05","cashflow.depreciation_amortization":"2014-09-05","income.eps_diluted":"2016-02-18","income.net_income":"2016-02-18","income.operating_income":"2016-02-18","income.revenue":"2016-02-18"},"first_filed":"2014-07-30"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":3460000000,"opex_sga":172000000,"operating_income":298000000,"other_income":1000000,"pretax_income":290000000,"income_tax":98000000,"net_income":192000000,"eps_diluted":0.65,"shares_diluted":295400000},"balance":{"cash_and_equivalents":150000000,"total_current_assets":1552000000,"total_assets":6847000000,"total_current_liabilities":2738000000,"stockholders_equity":-1842000000,"shares_outstanding":283360811.0},"cashflow":{"cfo":281000000,"capex":111000000,"buybacks":297000000,"dividends":58000000,"depreciation_amortization":33000000,"fcf":170000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2015-10-29","filed_exceptions":{"balance.shares_outstanding":"2014-10-29","balance.stockholders_equity":"2014-10-29","balance.total_assets":"2014-10-29","balance.total_current_assets":"2014-10-29","balance.total_current_liabilities":"2014-10-29","cashflow.depreciation_amortization":"2014-10-29","income.eps_diluted":"2016-02-18","income.net_income":"2016-02-18","income.operating_income":"2016-02-18","income.revenue":"2016-02-18"},"first_filed":"2014-10-29"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":3559000000,"opex_sga":180000000,"operating_income":291000000,"other_income":4000000,"pretax_income":282000000,"income_tax":85000000,"net_income":197000000,"eps_diluted":0.68},"balance":{"cash_and_equivalents":104000000,"total_current_assets":1610000000,"total_assets":6833000000,"total_current_liabilities":3038000000,"stockholders_equity":-2200000000,"shares_outstanding":276542350.0},"cashflow":{"cfo":274000000,"capex":144000000,"buybacks":556000000,"dividends":56000000,"fcf":130000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2016-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-15","balance.shares_outstanding":"2015-02-19","balance.stockholders_equity":"2018-02-15"},"first_filed":"2015-02-19"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":3513000000,"opex_sga":145000000,"operating_income":332000000,"other_income":0,"pretax_income":307000000,"income_tax":100000000,"net_income":207000000,"eps_diluted":0.73,"shares_diluted":283500000},"balance":{"cash_and_equivalents":120000000,"total_current_assets":1828000000,"total_assets":6803000000,"total_current_liabilities":3030000000,"stockholders_equity":-2537000000,"shares_outstanding":274950050.0},"cashflow":{"cfo":262000000,"capex":75000000,"buybacks":429000000,"dividends":56000000,"fcf":187000000},"derived":[],"adjusted":[],"filed":"2016-04-28","filed_exceptions":{"balance.shares_outstanding":"2015-04-30","balance.stockholders_equity":"2015-04-30","balance.total_assets":"2015-04-30","balance.total_current_assets":"2015-04-30","balance.total_current_liabilities":"2015-04-30","income.eps_diluted":"2017-02-21","income.net_income":"2017-02-21","income.operating_income":"2017-02-21","income.revenue":"2017-02-21"},"first_filed":"2015-04-30"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":3689000000,"opex_sga":152000000,"operating_income":369000000,"other_income":20000000,"pretax_income":355000000,"income_tax":115000000,"net_income":240000000,"eps_diluted":0.87,"shares_diluted":277300000},"balance":{"cash_and_equivalents":140000000,"total_current_assets":1906000000,"total_assets":6321000000,"total_current_liabilities":3517000000,"stockholders_equity":-3033000000,"shares_outstanding":265887565.0},"cashflow":{"cfo":490000000,"capex":84000000,"buybacks":678000000,"dividends":68000000,"fcf":406000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2016-07-28","filed_exceptions":{"balance.shares_outstanding":"2015-07-30","balance.stockholders_equity":"2015-07-30","balance.total_assets":"2015-07-30","balance.total_current_assets":"2015-07-30","balance.total_current_liabilities":"2015-07-30","income.eps_diluted":"2017-02-21","income.net_income":"2017-02-21","income.operating_income":"2017-02-21","income.revenue":"2017-02-21"},"first_filed":"2015-07-30"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":3578000000,"opex_sga":149000000,"operating_income":339000000,"other_income":0,"pretax_income":309000000,"income_tax":99000000,"net_income":210000000,"eps_diluted":0.78,"shares_diluted":267300000},"balance":{"cash_and_equivalents":95000000,"total_current_assets":1723000000,"total_assets":6153000000,"total_current_liabilities":3509000000,"stockholders_equity":-3589000000,"shares_outstanding":257128905.0},"cashflow":{"cfo":328000000,"capex":59000000,"buybacks":714000000,"dividends":65000000,"fcf":269000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2016-11-09","filed_exceptions":{"balance.shares_outstanding":"2015-10-29","balance.stockholders_equity":"2015-10-29","balance.total_assets":"2015-10-29","balance.total_current_assets":"2015-10-29","balance.total_current_liabilities":"2015-10-29","income.eps_diluted":"2017-02-21","income.net_income":"2017-02-21","income.operating_income":"2017-02-21","income.revenue":"2017-02-21"},"first_filed":"2015-10-29"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":3706000000,"opex_sga":188000000,"operating_income":310000000,"other_income":7000000,"pretax_income":284000000,"income_tax":82000000,"net_income":202000000,"eps_diluted":0.77},"balance":{"cash_and_equivalents":96000000,"total_current_assets":1384000000,"total_assets":6082000000,"total_current_liabilities":3233000000,"stockholders_equity":-3590000000,"shares_outstanding":253481935.0},"cashflow":{"cfo":435000000,"capex":87000000,"buybacks":96000000,"dividends":64000000,"fcf":348000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2017-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-15","balance.shares_outstanding":"2016-02-18","balance.stockholders_equity":"2019-03-01"},"first_filed":"2016-02-18"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"opex_sga":155000000,"operating_income":367000000,"other_income":0,"pretax_income":326000000,"income_tax":107000000,"net_income":219000000,"eps_diluted":0.85,"shares_diluted":258900000},"balance":{"cash_and_equivalents":99000000,"total_current_assets":1424000000,"total_assets":6121000000,"total_current_liabilities":3247000000,"stockholders_equity":-3667000000,"shares_outstanding":254231720.0},"cashflow":{"cfo":394000000,"capex":42000000,"buybacks":248000000,"dividends":64000000,"fcf":352000000},"derived":[],"adjusted":[],"filed":"2017-05-09","filed_exceptions":{"balance.shares_outstanding":"2016-04-28","balance.stockholders_equity":"2016-04-28","balance.total_assets":"2016-04-28","balance.total_current_assets":"2016-04-28","balance.total_current_liabilities":"2016-04-28","income.eps_diluted":"2018-02-15","income.net_income":"2018-02-15","income.operating_income":"2018-02-15","income.revenue":"2018-02-15"},"first_filed":"2016-04-28"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"opex_sga":154000000,"operating_income":389000000,"other_income":0,"pretax_income":344000000,"income_tax":97000000,"net_income":247000000,"eps_diluted":0.96,"shares_diluted":258000000},"balance":{"cash_and_equivalents":679000000,"total_current_assets":1959000000,"total_assets":6650000000,"total_current_liabilities":3244000000,"stockholders_equity":-3462000000,"shares_outstanding":254400460.0},"cashflow":{"cfo":468000000,"capex":36000000,"buybacks":1000000,"dividends":76000000,"fcf":432000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2017-08-08","filed_exceptions":{"balance.shares_outstanding":"2016-07-28","balance.stockholders_equity":"2016-07-28","balance.total_assets":"2016-07-28","balance.total_current_assets":"2016-07-28","balance.total_current_liabilities":"2016-07-28","income.eps_diluted":"2018-02-15","income.net_income":"2018-02-15","income.operating_income":"2018-02-15","income.revenue":"2018-02-15"},"first_filed":"2016-07-28"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"opex_sga":161000000,"operating_income":171000000,"other_income":3000000,"pretax_income":131000000,"income_tax":61000000,"net_income":70000000,"eps_diluted":0.26,"shares_diluted":270500000},"balance":{"cash_and_equivalents":1078000000,"total_current_assets":3787000000,"total_assets":25002000000,"total_current_liabilities":5229000000,"stockholders_equity":5841000000,"shares_outstanding":390479820.0},"cashflow":{"cfo":344000000,"capex":54000000,"buybacks":-1000000,"dividends":117000000,"fcf":290000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2017-11-08","filed_exceptions":{"balance.shares_outstanding":"2016-11-09","balance.stockholders_equity":"2016-11-09","balance.total_assets":"2016-11-09","balance.total_current_assets":"2016-11-09","balance.total_current_liabilities":"2016-11-09","income.eps_diluted":"2018-02-15","income.net_income":"2018-02-15","income.operating_income":"2018-02-15","income.revenue":"2018-02-15"},"first_filed":"2016-11-09"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"opex_sga":273000000,"operating_income":441000000,"other_income":2000000,"pretax_income":438000000,"income_tax":166000000,"net_income":244000000,"eps_diluted":0.62},"balance":{"cash_and_equivalents":858000000,"total_current_assets":3371000000,"total_assets":24140000000,"total_current_liabilities":5147000000,"stockholders_equity":5121000000,"shares_outstanding":383561428.0},"cashflow":{"cfo":413000000,"capex":67000000,"buybacks":320000000,"dividends":117000000,"fcf":346000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2018-02-15","filed_exceptions":{"balance.shares_outstanding":"2017-02-21","balance.stockholders_equity":"2020-02-27"},"first_filed":"2017-02-21"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":4912000000,"opex_sga":212000000,"operating_income":546000000,"other_income":0,"pretax_income":494000000,"income_tax":123000000,"net_income":371000000,"eps_diluted":0.95,"shares_diluted":390000000},"balance":{"cash_and_equivalents":738000000,"total_current_assets":3121000000,"total_assets":23925000000,"total_current_liabilities":5223000000,"stockholders_equity":5168000000,"shares_outstanding":378890739.0},"cashflow":{"cfo":462000000,"capex":48000000,"buybacks":582000000,"dividends":115000000,"fcf":414000000},"derived":[],"adjusted":[],"filed":"2018-05-10","filed_exceptions":{"balance.cash_and_equivalents":"2017-05-09","balance.shares_outstanding":"2017-05-09","balance.stockholders_equity":"2017-05-09","balance.total_assets":"2017-05-09","balance.total_current_assets":"2017-05-09","balance.total_current_liabilities":"2017-05-09","income.eps_diluted":"2019-03-01","income.net_income":"2019-03-01","income.operating_income":"2019-03-01","income.revenue":"2019-03-01"},"first_filed":"2017-05-09"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":5211000000,"opex_sga":234000000,"operating_income":744000000,"other_income":25000000,"pretax_income":716000000,"income_tax":227000000,"net_income":489000000,"eps_diluted":1.28,"shares_diluted":383000000},"balance":{"cash_and_equivalents":498000000,"total_current_assets":2830000000,"total_assets":23881000000,"total_current_liabilities":5363000000,"stockholders_equity":4901000000,"shares_outstanding":372420122.0},"cashflow":{"cfo":724000000,"capex":56000000,"buybacks":746000000,"dividends":125000000,"fcf":668000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-08-07","filed_exceptions":{"balance.cash_and_equivalents":"2017-08-08","balance.shares_outstanding":"2017-08-08","balance.stockholders_equity":"2017-08-08","balance.total_assets":"2017-08-08","balance.total_current_assets":"2017-08-08","balance.total_current_liabilities":"2017-08-08","income.eps_diluted":"2019-03-01","income.net_income":"2019-03-01","income.operating_income":"2019-03-01","income.revenue":"2019-03-01"},"first_filed":"2017-08-08"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":5078000000,"opex_sga":205000000,"operating_income":790000000,"other_income":6000000,"pretax_income":738000000,"income_tax":253000000,"net_income":485000000,"eps_diluted":1.29,"shares_diluted":376600000},"balance":{"cash_and_equivalents":508000000,"total_current_assets":2944000000,"total_assets":24236000000,"total_current_liabilities":5608000000,"stockholders_equity":4512000000,"shares_outstanding":364581283.0},"cashflow":{"cfo":565000000,"capex":51000000,"buybacks":777000000,"dividends":122000000,"fcf":514000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-11-06","filed_exceptions":{"balance.cash_and_equivalents":"2017-11-08","balance.shares_outstanding":"2017-11-08","balance.stockholders_equity":"2017-11-08","balance.total_assets":"2017-11-08","balance.total_current_assets":"2017-11-08","balance.total_current_liabilities":"2017-11-08","income.eps_diluted":"2019-03-01","income.net_income":"2019-03-01","income.operating_income":"2019-03-01","income.revenue":"2019-03-01"},"first_filed":"2017-11-08"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":5251000000,"opex_sga":270000000,"operating_income":424000000,"other_income":657000000,"pretax_income":1034000000,"income_tax":920000000,"net_income":114000000,"eps_diluted":0.31},"balance":{"cash_and_equivalents":383000000,"total_current_assets":2740000000,"total_assets":23846000000,"total_current_liabilities":5807000000,"stockholders_equity":3582000000,"shares_outstanding":357437289.0},"cashflow":{"cfo":476000000,"capex":85000000,"buybacks":908000000,"dividends":120000000,"fcf":391000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2019-03-01","filed_exceptions":{"balance.shares_outstanding":"2018-02-15","balance.stockholders_equity":"2021-02-18"},"first_filed":"2018-02-15"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":5009000000,"opex_sga":247000000,"operating_income":530000000,"other_income":59000000,"pretax_income":532000000,"income_tax":112000000,"net_income":420000000,"eps_diluted":1.16,"shares_diluted":363300000},"balance":{"cash_and_equivalents":701000000,"total_current_assets":3152000000,"total_assets":24484000000,"total_current_liabilities":6469000000,"stockholders_equity":3588000000,"shares_outstanding":353355376.0},"cashflow":{"cfo":675000000,"capex":64000000,"buybacks":815000000,"dividends":118000000,"fcf":611000000},"derived":[],"adjusted":[],"filed":"2019-05-10","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-10","balance.shares_outstanding":"2018-05-10","balance.stockholders_equity":"2019-11-05","balance.total_assets":"2018-05-10","balance.total_current_assets":"2018-05-10","balance.total_current_liabilities":"2018-05-10","income.eps_diluted":"2020-02-27","income.net_income":"2020-02-27","income.operating_income":"2020-02-27","income.revenue":"2020-02-27"},"first_filed":"2018-05-10"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":5409000000,"opex_sga":217000000,"operating_income":818000000,"other_income":114000000,"pretax_income":874000000,"income_tax":207000000,"net_income":667000000,"eps_diluted":1.87,"shares_diluted":357300000},"balance":{"cash_and_equivalents":366000000,"total_current_assets":2817000000,"total_assets":23844000000,"total_current_liabilities":5904000000,"stockholders_equity":2920000000,"shares_outstanding":346988137.0},"cashflow":{"cfo":454000000,"capex":324000000,"buybacks":858000000,"dividends":144000000,"fcf":130000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-07","balance.shares_outstanding":"2018-08-07","balance.stockholders_equity":"2019-11-05","balance.total_assets":"2018-08-07","balance.total_current_assets":"2018-08-07","balance.total_current_liabilities":"2018-08-07","income.eps_diluted":"2020-02-27","income.net_income":"2020-02-27","income.operating_income":"2020-02-27","income.revenue":"2020-02-27"},"first_filed":"2018-08-07"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":5051000000,"opex_sga":221000000,"operating_income":596000000,"other_income":18000000,"pretax_income":594000000,"income_tax":91000000,"net_income":503000000,"eps_diluted":1.43,"shares_diluted":350600000},"balance":{"cash_and_equivalents":373000000,"total_current_assets":2803000000,"total_assets":23833000000,"total_current_liabilities":6051000000,"stockholders_equity":2423000000,"shares_outstanding":341130300.0},"cashflow":{"cfo":695000000,"capex":74000000,"buybacks":840000000,"dividends":142000000,"fcf":621000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-11-05","filed_exceptions":{"balance.cash_and_equivalents":"2018-11-06","balance.shares_outstanding":"2018-11-06","balance.total_assets":"2018-11-06","balance.total_current_assets":"2018-11-06","balance.total_current_liabilities":"2018-11-06","income.eps_diluted":"2020-02-27","income.net_income":"2020-02-27","income.operating_income":"2020-02-27","income.revenue":"2020-02-27"},"first_filed":"2018-11-06"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":5289000000,"opex_sga":242000000,"operating_income":422000000,"other_income":3000000,"pretax_income":345000000,"income_tax":28000000,"net_income":317000000,"eps_diluted":0.92},"balance":{"cash_and_equivalents":316000000,"total_current_assets":2706000000,"total_assets":23696000000,"total_current_liabilities":6437000000,"stockholders_equity":2225000000,"shares_outstanding":339668839.0},"cashflow":{"cfo":533000000,"capex":94000000,"buybacks":337000000,"dividends":139000000,"fcf":439000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2020-02-27","filed_exceptions":{"balance.shares_outstanding":"2019-03-01","balance.stockholders_equity":"2022-02-15"},"first_filed":"2019-03-01"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":5012000000,"opex_sga":222000000,"operating_income":510000000,"other_income":5000000,"pretax_income":432000000,"income_tax":57000000,"net_income":375000000,"eps_diluted":1.09,"shares_diluted":342800000},"balance":{"cash_and_equivalents":258000000,"total_current_assets":2735000000,"total_assets":24746000000,"total_current_liabilities":5848000000,"stockholders_equity":1603000000,"shares_outstanding":332988834.0},"cashflow":{"cfo":151000000,"capex":66000000,"buybacks":797000000,"dividends":139000000,"fcf":85000000},"derived":[],"adjusted":[],"filed":"2020-05-11","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-10","balance.shares_outstanding":"2019-05-10","balance.stockholders_equity":"2020-11-06","balance.total_assets":"2019-05-10","balance.total_current_assets":"2019-05-10","balance.total_current_liabilities":"2019-05-10","income.eps_diluted":"2021-02-18","income.net_income":"2021-02-18","income.operating_income":"2021-02-18","income.revenue":"2021-02-18"},"first_filed":"2019-05-10"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":5305000000,"opex_sga":229000000,"operating_income":409000000,"other_income":1000000,"pretax_income":314000000,"income_tax":82000000,"net_income":232000000,"eps_diluted":0.69,"shares_diluted":336400000},"balance":{"cash_and_equivalents":284000000,"total_current_assets":2869000000,"total_assets":24893000000,"total_current_liabilities":5624000000,"stockholders_equity":1240000000,"shares_outstanding":329358821.0},"cashflow":{"cfo":587000000,"capex":76000000,"buybacks":431000000,"dividends":159000000,"fcf":511000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-08-10","filed_exceptions":{"balance.cash_and_equivalents":"2019-08-06","balance.shares_outstanding":"2019-08-06","balance.stockholders_equity":"2020-11-06","balance.total_assets":"2019-08-06","balance.total_current_assets":"2019-08-06","balance.total_current_liabilities":"2019-08-06","income.eps_diluted":"2021-02-18","income.net_income":"2021-02-18","income.operating_income":"2021-02-18","income.revenue":"2021-02-18"},"first_filed":"2019-08-06"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":5284000000,"opex_sga":220000000,"operating_income":607000000,"other_income":10000000,"pretax_income":527000000,"income_tax":140000000,"net_income":387000000,"eps_diluted":1.16,"shares_diluted":332500000},"balance":{"cash_and_equivalents":276000000,"total_current_assets":2900000000,"total_assets":24812000000,"total_current_liabilities":5738000000,"stockholders_equity":838000000,"shares_outstanding":326937219.0},"cashflow":{"cfo":452000000,"capex":93000000,"buybacks":600000000,"dividends":157000000,"fcf":359000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-11-06","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-05","balance.shares_outstanding":"2019-11-05","balance.total_assets":"2019-11-05","balance.total_current_assets":"2019-11-05","balance.total_current_liabilities":"2019-11-05","income.eps_diluted":"2021-02-18","income.net_income":"2021-02-18","income.operating_income":"2021-02-18","income.revenue":"2021-02-18"},"first_filed":"2019-11-05"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":5371000000,"opex_sga":267000000,"operating_income":274000000,"other_income":138000000,"pretax_income":326000000,"income_tax":47000000,"net_income":279000000,"eps_diluted":0.85},"balance":{"cash_and_equivalents":225000000,"total_current_assets":3127000000,"total_assets":25051000000,"total_current_liabilities":6677000000,"long_term_debt":247000000,"stockholders_equity":703000000,"shares_outstanding":324214545.0},"cashflow":{"cfo":495000000,"capex":418000000,"buybacks":432000000,"dividends":157000000,"fcf":77000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-02-18","filed_exceptions":{"balance.shares_outstanding":"2020-02-27","balance.stockholders_equity":"2023-02-14"},"first_filed":"2020-02-27"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":4681000000,"opex_sga":270000000,"operating_income":114000000,"other_income":-4000000,"pretax_income":19000000,"income_tax":-12000000,"net_income":31000000,"eps_diluted":0.09,"shares_diluted":327400000},"balance":{"cash_and_equivalents":1760000000,"total_current_assets":4049000000,"total_assets":25549000000,"total_current_liabilities":6516000000,"stockholders_equity":-20000000,"shares_outstanding":324255928.0},"cashflow":{"cfo":514000000,"capex":59000000,"buybacks":150000000,"dividends":156000000,"fcf":455000000},"derived":[],"adjusted":[],"filed":"2020-05-11","filed_exceptions":{"balance.stockholders_equity":"2021-11-03","cashflow.cfo":"2021-05-10","income.eps_diluted":"2021-05-10","income.income_tax":"2021-05-10","income.net_income":"2021-11-03","income.operating_income":"2021-05-10","income.opex_sga":"2021-05-10","income.other_income":"2021-05-10","income.pretax_income":"2021-05-10","income.revenue":"2021-05-10"},"first_filed":"2020-05-11"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":1464000000,"opex_sga":178000000,"operating_income":-154000000,"other_income":5000000,"pretax_income":-298000000,"income_tax":-64000000,"net_income":-234000000,"eps_diluted":-0.72,"shares_diluted":325600000},"balance":{"cash_and_equivalents":2283000000,"total_current_assets":4113000000,"total_assets":25680000000,"total_current_liabilities":6118000000,"stockholders_equity":-79000000,"shares_outstanding":324315074.0},"cashflow":{"cfo":991000000,"capex":20000000,"buybacks":0,"dividends":0,"fcf":971000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-08-03","filed_exceptions":{"balance.cash_and_equivalents":"2020-08-10","balance.shares_outstanding":"2020-08-10","balance.stockholders_equity":"2021-11-03","balance.total_assets":"2020-08-10","balance.total_current_assets":"2020-08-10","balance.total_current_liabilities":"2020-08-10","income.net_income":"2021-11-03"},"first_filed":"2020-08-10"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":2254000000,"opex_sga":131000000,"operating_income":252000000,"other_income":2000000,"pretax_income":127000000,"income_tax":27000000,"net_income":100000000,"eps_diluted":0.31,"shares_diluted":326800000},"balance":{"cash_and_equivalents":1577000000,"total_current_assets":3540000000,"total_assets":25148000000,"total_current_liabilities":6006000000,"stockholders_equity":229000000,"shares_outstanding":324331716.0},"cashflow":{"cfo":118000000,"capex":18000000,"buybacks":0,"dividends":0,"fcf":100000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-11-03","filed_exceptions":{"balance.cash_and_equivalents":"2020-11-06","balance.shares_outstanding":"2020-11-06","balance.total_assets":"2020-11-06","balance.total_current_assets":"2020-11-06","balance.total_current_liabilities":"2020-11-06"},"first_filed":"2020-11-06"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":2172000000,"opex_sga":183000000,"operating_income":-128000000,"other_income":6000000,"pretax_income":-314000000,"income_tax":-150000000,"net_income":-164000000,"eps_diluted":-0.5},"balance":{"cash_and_equivalents":877000000,"total_current_assets":2825000000,"total_assets":24701000000,"total_current_liabilities":5752000000,"long_term_debt":143000000,"stockholders_equity":430000000,"shares_outstanding":324414150.0},"cashflow":{"cfo":16000000,"capex":38000000,"buybacks":0,"dividends":0,"fcf":-22000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2022-02-15","filed_exceptions":{"balance.shares_outstanding":"2021-02-18","balance.stockholders_equity":"2024-02-13","income.eps_diluted":"2021-02-18","income.net_income":"2021-02-18","income.operating_income":"2021-02-18","income.revenue":"2021-02-18"},"first_filed":"2021-02-18"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":2316000000,"opex_sga":211000000,"operating_income":84000000,"other_income":1000000,"pretax_income":-27000000,"income_tax":-16000000,"net_income":-11000000,"eps_diluted":-0.03,"shares_diluted":326700000},"balance":{"cash_and_equivalents":628000000,"total_current_assets":2672000000,"total_assets":24369000000,"total_current_liabilities":5914000000,"stockholders_equity":234000000,"shares_outstanding":325638540.0},"cashflow":{"cfo":27000000,"capex":30000000,"fcf":-3000000},"derived":[],"adjusted":[],"filed":"2022-05-04","filed_exceptions":{"balance.cash_and_equivalents":"2021-05-10","balance.shares_outstanding":"2021-05-10","balance.stockholders_equity":"2022-11-03","balance.total_assets":"2021-05-10","balance.total_current_assets":"2021-05-10","balance.total_current_liabilities":"2021-05-10","income.net_income":"2022-11-03"},"first_filed":"2021-05-10"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":3149000000,"opex_sga":187000000,"operating_income":486000000,"other_income":5000000,"pretax_income":381000000,"income_tax":-41000000,"net_income":422000000,"eps_diluted":1.28,"shares_diluted":329100000},"balance":{"cash_and_equivalents":664000000,"total_current_assets":2799000000,"total_assets":24504000000,"total_current_liabilities":6121000000,"stockholders_equity":796000000,"shares_outstanding":325656362.0},"cashflow":{"cfo":99000000,"capex":40000000,"fcf":59000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2022-08-02","filed_exceptions":{"balance.cash_and_equivalents":"2021-08-03","balance.shares_outstanding":"2021-08-03","balance.stockholders_equity":"2022-11-03","balance.total_assets":"2021-08-03","balance.total_current_assets":"2021-08-03","balance.total_current_liabilities":"2021-08-03","income.net_income":"2022-11-03"},"first_filed":"2021-08-03"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":3946000000,"opex_sga":212000000,"operating_income":545000000,"other_income":0,"pretax_income":278000000,"income_tax":58000000,"net_income":220000000,"eps_diluted":0.67,"shares_diluted":329300000},"balance":{"cash_and_equivalents":772000000,"total_current_assets":2990000000,"total_assets":24506000000,"total_current_liabilities":6019000000,"stockholders_equity":918000000,"shares_outstanding":325683100.0},"cashflow":{"cfo":619000000,"capex":44000000,"buybacks":0,"dividends":0,"fcf":575000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-11-03","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-03","balance.shares_outstanding":"2021-11-03","balance.total_assets":"2021-11-03","balance.total_current_assets":"2021-11-03","balance.total_current_liabilities":"2021-11-03"},"first_filed":"2021-11-03"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":4446000000,"opex_sga":213000000,"operating_income":635000000,"other_income":4000000,"pretax_income":548000000,"income_tax":80000000,"net_income":468000000},"balance":{"cash_and_equivalents":1393000000,"total_current_assets":3626000000,"total_assets":25553000000,"total_current_liabilities":6407000000,"long_term_debt":135000000,"stockholders_equity":1414000000,"shares_outstanding":326311111.0},"cashflow":{"cfo":432000000,"capex":69000000,"buybacks":0,"dividends":0,"fcf":363000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-14","filed_exceptions":{"balance.shares_outstanding":"2022-02-15","balance.stockholders_equity":"2025-02-11"},"first_filed":"2022-02-15"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":4199000000,"opex_sga":208000000,"operating_income":558000000,"other_income":4000000,"pretax_income":476000000,"income_tax":99000000,"net_income":377000000,"eps_diluted":1.14,"shares_diluted":330000000},"balance":{"cash_and_equivalents":1042000000,"total_current_assets":3418000000,"total_assets":25238000000,"total_current_liabilities":6422000000,"stockholders_equity":1772000000,"shares_outstanding":327298386.0},"cashflow":{"cfo":398000000,"capex":49000000,"buybacks":0,"dividends":0,"fcf":349000000},"derived":[],"adjusted":[],"filed":"2023-05-02","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-04","balance.shares_outstanding":"2022-05-04","balance.stockholders_equity":"2023-11-02","balance.total_assets":"2022-05-04","balance.total_current_assets":"2022-05-04","balance.total_current_liabilities":"2022-05-04","income.net_income":"2023-11-02"},"first_filed":"2022-05-04"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":5338000000,"opex_sga":231000000,"operating_income":950000000,"other_income":2000000,"pretax_income":878000000,"income_tax":200000000,"net_income":678000000,"eps_diluted":2.06,"shares_diluted":329500000},"balance":{"cash_and_equivalents":546000000,"total_current_assets":3106000000,"total_assets":24615000000,"total_current_liabilities":6853000000,"stockholders_equity":1772000000,"shares_outstanding":324551358.0},"cashflow":{"cfo":650000000,"capex":70000000,"buybacks":300000000,"dividends":98000000,"fcf":580000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-08-01","filed_exceptions":{"balance.cash_and_equivalents":"2022-08-02","balance.shares_outstanding":"2022-08-02","balance.stockholders_equity":"2023-11-02","balance.total_assets":"2022-08-02","balance.total_current_assets":"2022-08-02","balance.total_current_liabilities":"2022-08-02","income.net_income":"2023-11-02"},"first_filed":"2022-08-02"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":5313000000,"opex_sga":216000000,"operating_income":958000000,"other_income":3000000,"pretax_income":869000000,"income_tax":239000000,"net_income":630000000,"eps_diluted":1.94,"shares_diluted":325700000},"balance":{"cash_and_equivalents":1045000000,"total_current_assets":3684000000,"total_assets":24763000000,"total_current_liabilities":7112000000,"stockholders_equity":1063000000,"shares_outstanding":316539613.0},"cashflow":{"cfo":874000000,"capex":73000000,"buybacks":935000000,"dividends":97000000,"fcf":801000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-11-02","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-03","balance.shares_outstanding":"2022-11-03","balance.total_assets":"2022-11-03","balance.total_current_assets":"2022-11-03","balance.total_current_liabilities":"2022-11-03"},"first_filed":"2022-11-03"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":5923000000,"opex_sga":236000000,"operating_income":996000000,"other_income":2000000,"pretax_income":891000000,"income_tax":218000000,"net_income":673000000},"balance":{"cash_and_equivalents":507000000,"total_current_assets":3313000000,"total_assets":24815000000,"total_current_liabilities":7339000000,"long_term_debt":92000000,"stockholders_equity":568000000,"shares_outstanding":308121159.0},"cashflow":{"cfo":441000000,"capex":140000000,"buybacks":1331000000,"dividends":126000000,"fcf":301000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-13","filed_exceptions":{"balance.shares_outstanding":"2023-02-14","balance.stockholders_equity":"2026-02-10"},"first_filed":"2023-02-14"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":5615000000,"opex_sga":202000000,"operating_income":951000000,"other_income":3000000,"pretax_income":844000000,"income_tax":87000000,"net_income":757000000,"eps_diluted":2.43,"shares_diluted":311000000},"balance":{"cash_and_equivalents":554000000,"total_current_assets":3264000000,"total_assets":24863000000,"total_current_liabilities":6969000000,"long_term_debt":56000000,"stockholders_equity":140000000,"shares_outstanding":303354157.0},"cashflow":{"cfo":887000000,"capex":95000000,"buybacks":1135000000,"dividends":124000000,"fcf":792000000},"derived":[],"adjusted":[],"filed":"2024-05-01","filed_exceptions":{"balance.cash_and_equivalents":"2023-05-02","balance.long_term_debt":"2023-05-02","balance.shares_outstanding":"2023-05-02","balance.stockholders_equity":"2024-11-04","balance.total_assets":"2023-05-02","balance.total_current_assets":"2023-05-02","balance.total_current_liabilities":"2023-05-02","income.net_income":"2024-11-04"},"first_filed":"2023-05-02"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":6075000000,"opex_sga":240000000,"operating_income":1096000000,"other_income":2000000,"pretax_income":964000000,"income_tax":238000000,"net_income":726000000,"eps_diluted":2.38,"shares_diluted":305000000},"balance":{"cash_and_equivalents":563000000,"total_current_assets":3444000000,"total_assets":25087000000,"total_current_liabilities":7520000000,"long_term_debt":56000000,"stockholders_equity":-224000000,"shares_outstanding":298239583.0},"cashflow":{"cfo":651000000,"capex":99000000,"buybacks":911000000,"dividends":157000000,"fcf":552000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-07-31","filed_exceptions":{"balance.cash_and_equivalents":"2023-08-01","balance.long_term_debt":"2023-08-01","balance.shares_outstanding":"2023-08-01","balance.stockholders_equity":"2024-11-04","balance.total_assets":"2023-08-01","balance.total_current_assets":"2023-08-01","balance.total_current_liabilities":"2023-08-01","income.net_income":"2024-11-04"},"first_filed":"2023-08-01"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":5928000000,"opex_sga":239000000,"operating_income":1099000000,"other_income":28000000,"pretax_income":989000000,"income_tax":237000000,"net_income":752000000,"eps_diluted":2.51,"shares_diluted":300100000},"balance":{"cash_and_equivalents":717000000,"total_current_assets":3682000000,"total_assets":25267000000,"total_current_liabilities":7677000000,"long_term_debt":56000000,"stockholders_equity":-661000000,"shares_outstanding":293691348.0},"cashflow":{"cfo":881000000,"capex":124000000,"buybacks":942000000,"dividends":154000000,"fcf":757000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-11-04","filed_exceptions":{"balance.cash_and_equivalents":"2023-11-02","balance.long_term_debt":"2023-11-02","balance.shares_outstanding":"2023-11-02","balance.total_assets":"2023-11-02","balance.total_current_assets":"2023-11-02","balance.total_current_liabilities":"2023-11-02"},"first_filed":"2023-11-02"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":6095000000,"opex_sga":186000000,"operating_income":718000000,"other_income":7000000,"pretax_income":581000000,"income_tax":-267000000,"net_income":848000000},"balance":{"cash_and_equivalents":338000000,"total_current_assets":3311000000,"total_assets":25674000000,"total_current_liabilities":7762000000,"long_term_debt":56000000,"stockholders_equity":-682000000,"shares_outstanding":289485338.0},"cashflow":{"cfo":751000000,"capex":134000000,"buybacks":965000000,"dividends":152000000,"fcf":617000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-11","filed_exceptions":{"balance.shares_outstanding":"2024-02-13","balance.stockholders_equity":"2026-02-10"},"first_filed":"2024-02-13"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":5977000000,"opex_sga":261000000,"operating_income":876000000,"other_income":4000000,"pretax_income":727000000,"income_tax":163000000,"net_income":564000000,"eps_diluted":1.93,"shares_diluted":291600000},"balance":{"cash_and_equivalents":429000000,"total_current_assets":3450000000,"total_assets":25756000000,"total_current_liabilities":8170000000,"long_term_debt":56000000,"stockholders_equity":-1616000000,"shares_outstanding":285622357.0},"cashflow":{"cfo":779000000,"capex":109000000,"buybacks":1144000000,"dividends":151000000,"fcf":670000000},"derived":[],"adjusted":[],"filed":"2025-05-06","filed_exceptions":{"balance.cash_and_equivalents":"2024-05-01","balance.long_term_debt":"2024-05-01","balance.shares_outstanding":"2024-05-01","balance.stockholders_equity":"2025-11-04","balance.total_assets":"2024-05-01","balance.total_current_assets":"2024-05-01","balance.total_current_liabilities":"2024-05-01","income.net_income":"2025-11-04"},"first_filed":"2024-05-01"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":6439000000,"opex_sga":248000000,"operating_income":1195000000,"other_income":4000000,"pretax_income":1040000000,"income_tax":268000000,"net_income":772000000,"eps_diluted":2.69,"shares_diluted":286700000},"balance":{"cash_and_equivalents":349000000,"total_current_assets":3500000000,"total_assets":25740000000,"total_current_liabilities":8283000000,"long_term_debt":56000000,"stockholders_equity":-2091000000,"shares_outstanding":281522766.0},"cashflow":{"cfo":772000000,"capex":125000000,"buybacks":1012000000,"dividends":179000000,"fcf":647000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2024-07-31","balance.long_term_debt":"2024-07-31","balance.shares_outstanding":"2024-07-31","balance.stockholders_equity":"2025-11-04","balance.total_assets":"2024-07-31","balance.total_current_assets":"2024-07-31","balance.total_current_liabilities":"2024-07-31","income.net_income":"2025-11-04"},"first_filed":"2024-07-31"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":6255000000,"opex_sga":276000000,"operating_income":944000000,"other_income":7000000,"pretax_income":786000000,"income_tax":202000000,"net_income":584000000,"eps_diluted":2.07,"shares_diluted":282400000},"balance":{"cash_and_equivalents":394000000,"total_current_assets":3573000000,"total_assets":26209000000,"total_current_liabilities":8518000000,"long_term_debt":56000000,"stockholders_equity":-2421000000,"shares_outstanding":277893432.0},"cashflow":{"cfo":880000000,"capex":174000000,"buybacks":1020000000,"dividends":176000000,"fcf":706000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-11-04","filed_exceptions":{"balance.cash_and_equivalents":"2024-11-04","balance.long_term_debt":"2024-11-04","balance.shares_outstanding":"2024-11-04","balance.total_assets":"2024-11-04","balance.total_current_assets":"2024-11-04","balance.total_current_liabilities":"2024-11-04"},"first_filed":"2024-11-04"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":6429000000,"opex_sga":160000000,"operating_income":752000000,"other_income":16000000,"pretax_income":598000000,"income_tax":143000000,"net_income":455000000},"balance":{"cash_and_equivalents":396000000,"total_current_assets":3485000000,"total_assets":26182000000,"total_current_liabilities":8649000000,"long_term_debt":55000000,"stockholders_equity":-2992000000,"shares_outstanding":275695298.0},"cashflow":{"cfo":318000000,"capex":342000000,"buybacks":586000000,"dividends":176000000,"fcf":-24000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-10","filed_exceptions":{"balance.shares_outstanding":"2025-02-11","balance.stockholders_equity":"2026-08-03"},"first_filed":"2025-02-11"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":6263000000,"opex_sga":209000000,"operating_income":948000000,"other_income":-2000000,"pretax_income":764000000,"income_tax":99000000,"net_income":665000000,"eps_diluted":2.39,"shares_diluted":277700000},"balance":{"cash_and_equivalents":523000000,"total_current_assets":3746000000,"total_assets":26651000000,"total_current_liabilities":8284000000,"long_term_debt":23000000,"stockholders_equity":-3168000000,"shares_outstanding":273896119.0},"cashflow":{"cfo":647000000,"capex":135000000,"buybacks":751000000,"dividends":174000000,"fcf":512000000},"derived":[],"adjusted":[],"filed":"2026-05-06","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-06","balance.long_term_debt":"2025-05-06","balance.shares_outstanding":"2025-05-06","balance.stockholders_equity":"2026-08-03","balance.total_assets":"2025-05-06","balance.total_current_assets":"2025-05-06","balance.total_current_liabilities":"2025-05-06","income.net_income":"2026-08-03"},"first_filed":"2025-05-06"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":6744000000,"opex_sga":210000000,"operating_income":1236000000,"other_income":5000000,"pretax_income":1054000000,"income_tax":291000000,"net_income":763000000,"eps_diluted":2.78,"shares_diluted":274700000},"balance":{"cash_and_equivalents":671000000,"total_current_assets":4034000000,"total_assets":27342000000,"total_current_liabilities":8199000000,"long_term_debt":23000000,"stockholders_equity":-2964000000,"shares_outstanding":271457839.0},"cashflow":{"cfo":643000000,"capex":155000000,"buybacks":749000000,"dividends":183000000,"fcf":488000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-08-03","filed_exceptions":{"balance.cash_and_equivalents":"2025-08-05","balance.long_term_debt":"2025-08-05","balance.shares_outstanding":"2025-08-05","balance.total_assets":"2025-08-05","balance.total_current_assets":"2025-08-05","balance.total_current_liabilities":"2025-08-05"},"first_filed":"2025-08-05"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":6489000000,"opex_sga":234000000,"operating_income":1180000000,"other_income":3000000,"pretax_income":994000000,"income_tax":266000000,"net_income":728000000,"eps_diluted":2.67,"shares_diluted":272500000},"balance":{"cash_and_equivalents":678000000,"total_current_assets":4111000000,"total_assets":27833000000,"total_current_liabilities":8798000000,"long_term_debt":23000000,"stockholders_equity":-3119000000,"shares_outstanding":268351795.0},"cashflow":{"cfo":1093000000,"capex":142000000,"buybacks":800000000,"dividends":182000000,"fcf":951000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-11-04","first_filed":"2025-11-04"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":6690000000,"opex_sga":146000000,"operating_income":777000000,"other_income":3000000,"pretax_income":582000000,"income_tax":137000000,"net_income":445000000},"balance":{"cash_and_equivalents":358000000,"total_current_assets":3584000000,"total_assets":27540000000,"total_current_liabilities":8398000000,"long_term_debt":23000000,"stockholders_equity":-3771000000,"shares_outstanding":264984554.0},"cashflow":{"cfo":829000000,"capex":172000000,"buybacks":1000000000,"dividends":179000000,"fcf":657000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-08-03","filed_exceptions":{"balance.shares_outstanding":"2026-02-10"},"first_filed":"2026-02-10"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":6654000000,"opex_sga":219000000,"operating_income":1064000000,"other_income":3000000,"pretax_income":858000000,"income_tax":210000000,"net_income":648000000,"eps_diluted":2.43,"shares_diluted":266800000},"balance":{"cash_and_equivalents":454000000,"total_current_assets":3914000000,"total_assets":27857000000,"total_current_liabilities":8516000000,"long_term_debt":23000000,"stockholders_equity":-4092000000,"shares_outstanding":263688623.0},"cashflow":{"cfo":858000000,"capex":130000000,"buybacks":700000000,"dividends":178000000,"fcf":728000000},"derived":[],"adjusted":[],"filed":"2026-05-06","filed_exceptions":{"balance.stockholders_equity":"2026-08-03","income.net_income":"2026-08-03"},"first_filed":"2026-05-06"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":7071000000,"opex_sga":220000000,"operating_income":1229000000,"other_income":11000000,"pretax_income":1044000000,"income_tax":278000000,"net_income":766000000,"eps_diluted":2.9,"shares_diluted":264500000},"balance":{"cash_and_equivalents":462000000,"total_current_assets":4226000000,"total_assets":28085000000,"total_current_liabilities":7904000000,"long_term_debt":23000000,"stockholders_equity":-4525000000,"shares_outstanding":260766288.0},"cashflow":{"cfo":948000000,"capex":152000000,"buybacks":1119000000,"dividends":192000000,"fcf":796000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-08-03","first_filed":"2026-08-03"}]}