Liberty Media Corporation Series C Liberty Formula One Common Stock
FWONKNasdaqCIK 1560385Communication Services / Broadcastingfiscal year ends December59 quarters since 2011
Latest quarter Q2 FY2026, filed August 6, 2026. Trailing figures sum the latest four quarters. Market values at the latest close, from a market data vendor.
The last 16 quarters
Q3 FY2022 to Q2 FY2026, through the filing of August 6, 2026.
Net income losses drawn in red.
Operating cash flow less capital expenditures; negative quarters in red.
Positions at each quarter end, as filed; short-term investments are not included.
Income statement
Last eight quarters, newest first, through Q2 FY2026 filed August 6, 2026.
| Millions of dollars | Q2 FY2026ended Jun 30, 2026filed Aug 6, 2026 | Q1 FY2026ended Mar 31, 2026filed May 7, 2026 | Q4 FY2025ended Dec 31, 2025filed Feb 26, 2026 | Q3 FY2025ended Sep 30, 2025filed Nov 5, 2025 | Q2 FY2025ended Jun 30, 2025filed Aug 7, 2025 | Q1 FY2025ended Mar 31, 2025filed May 7, 2025 | Q4 FY2024ended Dec 31, 2024filed Feb 27, 2025 | Q3 FY2024ended Sep 30, 2024filed Nov 12, 2024 | YoYQ2 FY2026vs Q2 FY2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 934 | 711 | 1,609 | 1,085 | 1,341 | 447 | 1,167 | 911 | −30.4% |
| Cost of revenue | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — |
| Research and development | — | — | — | — | — | — | — | — | — |
| Selling, general and administrative | 129 | 122 | 151 | 140 | 111 | 101 | 111 | 118 | +16.2% |
| Operating income | 88 | 64 | 206 | 158 | 280 | (67) | 23 | 110 | −68.6% |
| Other income (expense) | (55) | (6) | withheld | withheld | withheld | withheld | (365) | 28 | — |
| Pretax income | 33 | 58 | withheld | withheld | withheld | withheld | (359) | 135 | — |
| Income tax | 25 | 5 | withheld | withheld | withheld | withheld | 3 | 3 | — |
| Net income | 5 | 57 | 333 | 13 | 204 | 5 | (355) | (2,368) | −97.5% |
| Diluted EPS ($) | — | — | — | — | — | — | — | — | — |
| Diluted shares (millions) | — | — | — | — | — | — | — | — | — |
Fourth quarters are the fiscal year less the first nine months when the filer reports no discrete fourth quarter, and are marked. Diluted EPS is never derived, so a derived quarter shows none. Italic figures are derived.
Balance sheet
Last eight quarters, newest first, through Q2 FY2026 filed August 6, 2026.
| Millions of dollars | Q2 FY2026ended Jun 30, 2026filed Aug 6, 2026 | Q1 FY2026ended Mar 31, 2026filed May 7, 2026 | Q4 FY2025ended Dec 31, 2025filed Feb 26, 2026 | Q3 FY2025ended Sep 30, 2025filed Nov 5, 2025 | Q2 FY2025ended Jun 30, 2025filed Aug 7, 2025 | Q1 FY2025ended Mar 31, 2025filed May 7, 2025 | Q4 FY2024ended Dec 31, 2024filed Feb 27, 2025 | Q3 FY2024ended Sep 30, 2024filed Nov 12, 2024 | YoYQ2 FY2026vs Q2 FY2025 |
|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 1,465 | 1,332 | 1,055 | 1,588 | 3,448 | 3,147 | 2,631 | 3,054 | −57.5% |
| Short-term investments | — | — | — | — | — | — | — | — | — |
| Total current assets | 2,109 | 1,957 | 1,373 | 2,359 | 4,102 | 3,667 | 3,348 | 3,679 | −48.6% |
| Total assets | 15,879 | 15,892 | 15,398 | 17,821 | 13,821 | 13,285 | 13,001 | 13,208 | +14.9% |
| Total current liabilities | 1,665 | 1,453 | 939 | 3,526 | 3,103 | 1,446 | 1,134 | 1,273 | −46.3% |
| Long-term debt | 4,852 | 4,968 | 5,048 | 5,122 | 2,996 | 4,534 | 2,966 | 4,289 | +61.9% |
| Total liabilities | 7,501 | 7,487 | 6,948 | 9,731 | 6,458 | 6,226 | 5,950 | 5,749 | +16.2% |
| Stockholders’ equity | — | — | 7,757 | 7,376 | 7,341 | 7,037 | 7,029 | 7,436 | — |
| Shares outstanding (millions) | — | — | — | — | — | — | — | — | — |
Positions at each period end. Nothing on this statement is derived. Long-term debt is the filed noncurrent line only; no total-debt composite is constructed across filers. Italic figures are derived.
Cash flow statement
Last eight quarters, newest first, through Q2 FY2026 filed August 6, 2026.
| Millions of dollars | Q2 FY2026ended Jun 30, 2026filed Aug 6, 2026 | Q1 FY2026ended Mar 31, 2026filed May 7, 2026 | Q4 FY2025ended Dec 31, 2025filed Feb 26, 2026 | Q3 FY2025ended Sep 30, 2025filed Nov 5, 2025 | Q2 FY2025ended Jun 30, 2025filed Aug 7, 2025 | Q1 FY2025ended Mar 31, 2025filed May 7, 2025 | Q4 FY2024ended Dec 31, 2024filed Feb 27, 2025 | Q3 FY2024ended Sep 30, 2024filed Nov 12, 2024 | YoYQ2 FY2026vs Q2 FY2025 |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | — | — | — | — | — | — | — | — | — |
| Capital expenditures | 45 | 20 | 61 | 3 | 22 | 33 | 23 | 12 | +104.5% |
| Free cash flow (CFO − capex) | — | — | — | — | — | — | — | — | — |
| Depreciation and amortization | 112 | 112 | 118 | 118 | 80 | 77 | 89 | 88 | +40.0% |
| Share repurchases | — | — | — | — | — | — | — | — | — |
| Dividends paid | — | — | — | — | — | — | — | — | — |
10-Qs file cash flows as year-to-date totals, so quarterly figures are differenced from consecutive filings and marked. Free cash flow is operating cash flow less capital expenditures, computed from the two filed lines. Italic figures are derived.
Annual statements
Every fiscal year filed, newest first, through FY2025 filed February 26, 2026.
Income statement
| Millions of dollars | FY2025ended Dec 31, 2025filed Feb 26, 2026 | FY2024ended Dec 31, 2024filed Feb 27, 2025 | FY2023ended Dec 31, 2023filed Feb 28, 2024 | FY2022ended Dec 31, 2022filed Mar 1, 2023 | FY2021ended Dec 31, 2021filed Feb 25, 2022 | FY2020ended Dec 31, 2020filed Feb 26, 2021 | FY2019ended Dec 31, 2019filed Feb 26, 2020 | FY2018ended Dec 31, 2018filed Feb 28, 2019 | FY2017ended Dec 31, 2017filed Mar 1, 2018 | FY2016ended Dec 31, 2016filed Feb 28, 2017 | FY2015ended Dec 31, 2015filed Feb 26, 2016 | FY2014ended Dec 31, 2014filed Feb 26, 2015 | FY2013ended Dec 31, 2013filed Feb 28, 2014 | FY2012ended Dec 31, 2012filed Feb 28, 2013 | FY2011ended Dec 31, 2011filed Feb 28, 2013 | FY2010ended Dec 31, 2010filed Feb 28, 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4,482 | 3,653 | 3,572 | 3,161 | 11,400 | 9,363 | 10,292 | 8,040 | 7,594 | 5,276 | 4,795 | 4,450 | 4,002 | 368 | 1,409 | 2,050 |
| Cost of revenue | — | — | — | — | — | — | — | — | 1,219 | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Research and development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling, general and administrative | 514 | 421 | 659 | 393 | 1,907 | 1,750 | 1,805 | 1,179 | 1,147 | 886 | 861 | 873 | 764 | 176 | 151 | 525 |
| Operating income | 577 | 287 | 266 | 145 | 1,977 | 177 | 1,470 | 1,511 | 1,394 | 1,734 | 954 | 841 | 814 | (80) | 531 | 195 |
| Other income (expense) | 156 | (287) | (169) | 562 | (1,188) | (1,612) | (957) | (470) | (567) | (315) | (496) | (380) | 8,042 | 1,709 | 227 | 231 |
| Pretax income | 733 | (24) | 97 | 707 | 789 | (1,435) | 513 | 1,041 | 827 | 1,419 | 458 | 461 | 8,856 | 1,629 | 758 | 426 |
| Income tax | 137 | 44 | 24 | (202) | 45 | (44) | 166 | 176 | (1,063) | 495 | 210 | 66 | (135) | 469 | 165 | (571) |
| Net income | 555 | (2,063) | 761 | 1,815 | 398 | (1,421) | 106 | 531 | 1,354 | 680 | 64 | 178 | 8,780 | 1,414 | 836 | 1,000 |
| Diluted EPS ($) | — | — | — | — | — | — | — | — | — | — | 0.19 | 0.52 | 24.46 | 3.80 | — | — |
| Diluted shares (millions) | — | — | — | — | — | — | — | — | — | — | 340 | 345 | 359 | 372 | 88 | — |
Balance sheet
| Millions of dollars | FY2025ended Dec 31, 2025filed Feb 26, 2026 | FY2024ended Dec 31, 2024filed Feb 27, 2025 | FY2023ended Dec 31, 2023filed Feb 28, 2024 | FY2022ended Dec 31, 2022filed Mar 1, 2023 | FY2021ended Dec 31, 2021filed Feb 25, 2022 | FY2020ended Dec 31, 2020filed Feb 26, 2021 | FY2019ended Dec 31, 2019filed Feb 26, 2020 | FY2018ended Dec 31, 2018filed Feb 28, 2019 | FY2017ended Dec 31, 2017filed Mar 1, 2018 | FY2016ended Dec 31, 2016filed Feb 28, 2017 | FY2015ended Dec 31, 2015filed Feb 26, 2016 | FY2014ended Dec 31, 2014filed Feb 26, 2015 | FY2013ended Dec 31, 2013filed Feb 28, 2014 | FY2012ended Dec 31, 2012filed Feb 28, 2013 | FY2011ended Dec 31, 2011filed Feb 28, 2013 | FY2010ended Dec 31, 2010filed Feb 28, 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 1,055 | 2,631 | 1,408 | 1,884 | 2,814 | 2,831 | 1,222 | 358 | 1,029 | 562 | 201 | 681 | 1,088 | 603 | 970 | 1,773 |
| Short-term investments | — | — | — | — | — | — | — | — | — | — | 15 | 199 | 15 | 67 | 299 | — |
| Total current assets | 1,373 | 3,348 | 3,377 | 3,851 | 4,812 | 4,030 | 2,405 | 1,082 | 1,743 | 1,029 | 691 | 1,385 | 2,494 | 2,211 | 3,860 | — |
| Total assets | 15,398 | 13,001 | 41,327 | 42,464 | 44,351 | 44,004 | 44,189 | 40,828 | 41,996 | 31,377 | 29,798 | 30,269 | 34,542 | 8,325 | 7,719 | — |
| Total current liabilities | 939 | 1,134 | 4,743 | 5,410 | 6,610 | 4,490 | 3,888 | 3,244 | 3,979 | 2,872 | 2,813 | 2,650 | 3,172 | 385 | 1,230 | — |
| Long-term debt | 5,048 | 2,966 | 4,117 | 14,953 | 15,699 | 16,686 | 15,416 | 13,370 | 13,186 | 8,013 | 6,626 | 5,588 | 4,778 | 0 | 541 | — |
| Total liabilities | 6,948 | 5,950 | 21,882 | 23,338 | 25,514 | 24,403 | 22,264 | 19,130 | 19,422 | 13,661 | 11,667 | 10,093 | 10,660 | 1,893 | 2,470 | — |
| Stockholders’ equity | 7,757 | 7,029 | 16,396 | 15,963 | 14,672 | 15,091 | 16,295 | 16,595 | 16,943 | 11,756 | 10,933 | 11,398 | 14,081 | 6,440 | 5,259 | — |
| Shares outstanding (millions) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Cash flow statement
| Millions of dollars | FY2025ended Dec 31, 2025filed Feb 26, 2026 | FY2024ended Dec 31, 2024filed Feb 27, 2025 | FY2023ended Dec 31, 2023filed Feb 28, 2024 | FY2022ended Dec 31, 2022filed Mar 1, 2023 | FY2021ended Dec 31, 2021filed Feb 25, 2022 | FY2020ended Dec 31, 2020filed Feb 26, 2021 | FY2019ended Dec 31, 2019filed Feb 26, 2020 | FY2018ended Dec 31, 2018filed Feb 28, 2019 | FY2017ended Dec 31, 2017filed Mar 1, 2018 | FY2016ended Dec 31, 2016filed Feb 28, 2017 | FY2015ended Dec 31, 2015filed Feb 26, 2016 | FY2014ended Dec 31, 2014filed Feb 26, 2015 | FY2013ended Dec 31, 2013filed Feb 28, 2014 | FY2012ended Dec 31, 2012filed Feb 28, 2013 | FY2011ended Dec 31, 2011filed Feb 28, 2013 | FY2010ended Dec 31, 2010filed Feb 28, 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | — | — | 2,464 | 2,546 | 2,437 | 1,730 | 2,313 | 2,156 | 1,732 | 2,171 | 1,232 | 1,125 | 1,236 | (29) | (78) | 44 |
| Capital expenditures | 119 | 75 | 461 | 309 | 440 | 452 | 510 | 403 | 517 | 568 | 296 | 194 | 207 | 16 | 7 | 16 |
| Free cash flow (CFO − capex) | — | — | 2,003 | 2,237 | 1,997 | 1,278 | 1,803 | 1,753 | 1,215 | 1,603 | 936 | 931 | 1,029 | (45) | (85) | 28 |
| Depreciation and amortization | 393 | 352 | 406 | 433 | 1,072 | 1,083 | 1,061 | 905 | 824 | 354 | 362 | 359 | 315 | 42 | 53 | 94 |
| Share repurchases | — | — | — | 37 | 555 | 318 | 443 | 466 | — | — | 350 | — | 140 | 323 | 465 | 754 |
| Dividends paid | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Insider activity
Form 4 filings by officers, directors and 10% owners, November 1, 2024 to November 1, 2026. Only open-market purchases and sales count as buys and sells; awards, exercises, tax withholding and gifts are listed in grey and never counted.
The last 25 transactions
| Traded | Insider | Role | Transaction | Shares | Price | Value | Held after | Filed |
|---|---|---|---|---|---|---|---|---|
| Jun 15, 2026 | Wilm Renee L | Chief Legal/Admin Officer | open-market sale | 11,597 | $90.09 | $1M | 15,590 | Jun 16, 2026 |
| May 27, 2026 | Carey Chase | Director | option exercise | 100,000 | $28.00 | $3M | 194,356 | May 28, 2026 |
| May 27, 2026 | Carey Chase | Director | open-market sale | 1,454 | $91.12 | $132K | 192,902 | May 28, 2026 |
| May 27, 2026 | Carey Chase | Director | open-market sale | 98,546 | $90.27 | $9M | 94,356 | May 28, 2026 |
| Mar 5, 2026 | Wendling Brian J | CAO/PFO | tax withholding | 4,002 | $85.48 | $342K | 14,046 | Mar 9, 2026 |
| Mar 5, 2026 | Wilm Renee L | Chief Legal/Admin Officer | tax withholding | 7,791 | $85.48 | $666K | 27,187 | Mar 9, 2026 |
| Feb 4, 2026 | Wendling Brian J | CAO/PFO | award | 9,127 | $0.00 | — | 18,048 | Feb 23, 2026 |
| Feb 4, 2026 | Wilm Renee L | Chief Legal/Admin Officer | award | 17,808 | $0.00 | — | 34,978 | Feb 23, 2026 |
| Dec 17, 2025 | Carey Chase | Director | open-market sale | 25,700 | $97.36 | $3M | 152,192 | Dec 18, 2025 |
| Dec 17, 2025 | Carey Chase | Director | option exercise | 83,536 | $33.22 | $3M | 177,892 | Dec 18, 2025 |
| Dec 17, 2025 | Carey Chase | Director | open-market sale | 57,836 | $96.76 | $6M | 94,356 | Dec 18, 2025 |
| Dec 16, 2025 | Carey Chase | Director | option exercise | 83,500 | $33.22 | $3M | 177,856 | Dec 18, 2025 |
| Dec 16, 2025 | Carey Chase | Director | open-market sale | 2,013 | $96.16 | $194K | 175,843 | Dec 18, 2025 |
| Dec 16, 2025 | Carey Chase | Director | open-market sale | 81,487 | $95.78 | $8M | 94,356 | Dec 18, 2025 |
| Dec 15, 2025 | Wendling Brian J | CAO/PFO | other | 17,266 | $0.00 | — | 0 | Dec 17, 2025 |
| Dec 15, 2025 | Malone John C | Chairman of the Board, Director, 10% owner | other | 4M | $0.00 | — | 0 | Dec 17, 2025 |
| Dec 15, 2025 | Malone John C | Chairman of the Board, Director, 10% owner | otherindirect | 1,486 | $0.00 | — | 0 | Dec 17, 2025 |
| Dec 15, 2025 | Malone John C | Chairman of the Board, Director, 10% owner | otherindirect | 100,137 | $0.00 | — | 0 | Dec 17, 2025 |
| Dec 15, 2025 | Malone John C | Chairman of the Board, Director, 10% owner | otherindirect | 130,225 | $0.00 | — | 0 | Dec 17, 2025 |
| Dec 15, 2025 | Malone John C | Chairman of the Board, Director, 10% owner | otherindirect | 26,533 | $0.00 | — | 0 | Dec 17, 2025 |
| Dec 15, 2025 | Malone John C | Chairman of the Board, Director, 10% owner | otherindirect | 73,988 | $0.00 | — | 0 | Dec 17, 2025 |
| Dec 15, 2025 | Malone John C | Chairman of the Board, Director, 10% owner | otherindirect | 297,194 | $0.00 | — | 0 | Dec 17, 2025 |
| Dec 15, 2025 | Malone John C | Chairman of the Board, Director, 10% owner | other | 2M | $0.00 | — | 0 | Dec 17, 2025 |
| Dec 15, 2025 | Malone John C | Chairman of the Board, Director, 10% owner | other | 159,784 | $0.00 | — | 0 | Dec 17, 2025 |
| Dec 15, 2025 | Malone John C | Chairman of the Board, Director, 10% owner | otherindirect | 143,750 | $0.00 | — | 0 | Dec 17, 2025 |
Full insider history for Liberty Media Corporation Series C Liberty Formula One Common Stock, or insider activity across all companies. A record of filings, not a recommendation.
Tracked funds holding it
1 of the tracked managers held FWONK in their latest 13F filing, through August 14, 2026. Weight is the share of the fund’s reported portfolio. How the funds have traded FWONK by quarter.
| Fund | Manager | Quarter | Value | Shares | Weight | Move |
|---|---|---|---|---|---|---|
| Baron Capital Group | Ron Baron | Q2 2026 | $76M | 800,000 | 0.11% | held |
Sources
Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY − nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year — those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.
- Filer
- LIBERTY MEDIA CORPORATION, CIK 1560385 on EDGAR
- Extract generated
- November 1, 2026
- Withheld
- 9 line-years whose four quarters do not sum to the filed year: operating income FY2011, revenue FY2011, income tax FY2012, depreciation amortization FY2023, opex sga FY2023, other income FY2023, income tax FY2025, other income FY2025, pretax income FY2025
- Repaired
- 7 quarters where a full-year figure was filed in a quarter slot and the quarter was rebuilt: operating income FY2020, operating income FY2022, opex sga FY2022, pretax income FY2022, revenue FY2022, income tax FY2023, pretax income FY2023
XBRL concepts behind each line
Income statement
RevenueFromContractWithCustomerExcludingAssessedTax, Revenues, SalesRevenueNetCostOfRevenueSellingGeneralAndAdministrativeExpenseOperatingIncomeLossNonoperatingIncomeExpenseIncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterestIncomeTaxExpenseBenefitNetIncomeLossEarningsPerShareDilutedWeightedAverageNumberOfDilutedSharesOutstandingBalance sheet
CashAndCashEquivalentsAtCarryingValueMarketableSecuritiesCurrentAssetsCurrentAssetsLiabilitiesCurrentLongTermDebtNoncurrentLiabilitiesStockholdersEquityCash flow statement
NetCashProvidedByUsedInOperatingActivitiesPaymentsToAcquireProductiveAssets, PaymentsToAcquirePropertyPlantAndEquipmentDepreciationAndAmortizationPaymentsForRepurchaseOfCommonStockThe data
The statements on this page as files, generated November 1, 2026.
- JSON file
/data/financials/FWONK.json