{"symbol":"FWONK","cik":1560385,"issuer_id":"sec-cik:0001560385","security_id":"sec-cik:0001560385:fwonk","entity_name":"LIBERTY MEDIA CORPORATION","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2020","item":"operating_income","qsum_over_fy":1.8079},{"section":"income","fiscal_year":"FY2022","item":"operating_income","qsum_over_fy":3.4897},{"section":"income","fiscal_year":"FY2022","item":"opex_sga","qsum_over_fy":1.3359},{"section":"income","fiscal_year":"FY2022","item":"pretax_income","qsum_over_fy":1.2136},{"section":"income","fiscal_year":"FY2022","item":"revenue","qsum_over_fy":1.0272},{"section":"income","fiscal_year":"FY2023","item":"income_tax","qsum_over_fy":1.9167},{"section":"income","fiscal_year":"FY2023","item":"pretax_income","qsum_over_fy":2.0412}],"quarantined":[{"section":"income","fiscal_year":"FY2011","item":"operating_income","qsum_over_fy":1.8023},{"section":"income","fiscal_year":"FY2011","item":"revenue","qsum_over_fy":2.1462},{"section":"income","fiscal_year":"FY2012","item":"income_tax","qsum_over_fy":0.8401},{"section":"cashflow","fiscal_year":"FY2023","item":"depreciation_amortization","qsum_over_fy":1.7759},{"section":"income","fiscal_year":"FY2023","item":"opex_sga","qsum_over_fy":2.1715},{"section":"income","fiscal_year":"FY2023","item":"other_income","qsum_over_fy":2.3964},{"section":"income","fiscal_year":"FY2025","item":"income_tax","qsum_over_fy":1.3796},{"section":"income","fiscal_year":"FY2025","item":"other_income","qsum_over_fy":2.5064},{"section":"income","fiscal_year":"FY2025","item":"pretax_income","qsum_over_fy":1.3356}]},"generated_at":"2026-11-01T20:15:59.972404+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","Revenues","SalesRevenueNet"],"cost_of_revenue":["CostOfRevenue"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["MarketableSecuritiesCurrent"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquireProductiveAssets","PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"depreciation_amortization":["DepreciationAndAmortization"]}},"annual":[{"label":"FY2010","end":"2010-12-31","income":{"revenue":2050000000,"opex_sga":525000000,"operating_income":195000000,"other_income":231000000,"pretax_income":426000000,"income_tax":-571000000,"net_income":1000000000},"balance":{"cash_and_equivalents":1773000000},"cashflow":{"cfo":44000000,"capex":16000000,"buybacks":754000000,"depreciation_amortization":94000000,"fcf":28000000},"derived":[],"adjusted":[],"filed":"2013-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-28"},"first_filed":"2013-02-28"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":1409000000,"opex_sga":151000000,"operating_income":531000000,"other_income":227000000,"pretax_income":758000000,"income_tax":165000000,"net_income":836000000,"shares_diluted":88000000},"balance":{"cash_and_equivalents":970000000,"short_term_investments":299000000,"total_current_assets":3860000000,"total_assets":7719000000,"total_current_liabilities":1230000000,"long_term_debt":541000000,"total_liabilities":2470000000,"stockholders_equity":5259000000},"cashflow":{"cfo":-78000000,"capex":7000000,"buybacks":465000000,"depreciation_amortization":53000000,"fcf":-85000000},"derived":[],"adjusted":[],"filed":"2014-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-26","balance.long_term_debt":"2013-02-28","balance.short_term_investments":"2013-02-28","balance.stockholders_equity":"2013-02-28","balance.total_assets":"2013-02-28","balance.total_current_assets":"2013-02-28","balance.total_current_liabilities":"2013-02-28","balance.total_liabilities":"2013-02-28"},"first_filed":"2013-02-28"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":368000000,"opex_sga":176000000,"operating_income":-80000000,"other_income":1709000000,"pretax_income":1629000000,"income_tax":469000000,"net_income":1414000000,"eps_diluted":3.8,"shares_diluted":372000000},"balance":{"cash_and_equivalents":603000000,"short_term_investments":67000000,"total_current_assets":2211000000,"total_assets":8325000000,"total_current_liabilities":385000000,"long_term_debt":0,"total_liabilities":1893000000,"stockholders_equity":6440000000},"cashflow":{"cfo":-29000000,"capex":16000000,"buybacks":323000000,"depreciation_amortization":42000000,"fcf":-45000000},"derived":[],"adjusted":[],"filed":"2015-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-26","balance.long_term_debt":"2014-02-28","balance.short_term_investments":"2013-02-28","balance.stockholders_equity":"2014-02-28","balance.total_assets":"2014-02-28","balance.total_current_assets":"2014-02-28","balance.total_current_liabilities":"2014-02-28","balance.total_liabilities":"2014-02-28"},"first_filed":"2013-02-28"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":4002000000,"opex_sga":764000000,"operating_income":814000000,"other_income":8042000000,"pretax_income":8856000000,"income_tax":-135000000,"net_income":8780000000,"eps_diluted":24.46,"shares_diluted":359000000},"balance":{"cash_and_equivalents":1088000000,"short_term_investments":15000000,"total_current_assets":2494000000,"total_assets":34542000000,"total_current_liabilities":3172000000,"long_term_debt":4778000000,"total_liabilities":10660000000,"stockholders_equity":14081000000},"cashflow":{"cfo":1236000000,"capex":207000000,"buybacks":140000000,"depreciation_amortization":315000000,"fcf":1029000000},"derived":[],"adjusted":[],"filed":"2016-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-28","balance.long_term_debt":"2015-02-26","balance.short_term_investments":"2015-02-26","balance.stockholders_equity":"2015-02-26","balance.total_assets":"2015-02-26","balance.total_current_assets":"2015-02-26","balance.total_current_liabilities":"2015-02-26","balance.total_liabilities":"2015-02-26"},"first_filed":"2014-02-28"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":4450000000,"opex_sga":873000000,"operating_income":841000000,"other_income":-380000000,"pretax_income":461000000,"income_tax":66000000,"net_income":178000000,"eps_diluted":0.52,"shares_diluted":345000000},"balance":{"cash_and_equivalents":681000000,"short_term_investments":199000000,"total_current_assets":1385000000,"total_assets":30269000000,"total_current_liabilities":2650000000,"long_term_debt":5588000000,"total_liabilities":10093000000,"stockholders_equity":11398000000},"cashflow":{"cfo":1125000000,"capex":194000000,"depreciation_amortization":359000000,"fcf":931000000},"derived":[],"adjusted":[],"filed":"2016-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2018-03-01","cashflow.capex":"2017-02-28","cashflow.depreciation_amortization":"2017-02-28","income.income_tax":"2017-02-28","income.net_income":"2017-02-28","income.operating_income":"2017-02-28","income.opex_sga":"2017-02-28","income.other_income":"2017-02-28","income.pretax_income":"2017-02-28","income.revenue":"2017-02-28"},"first_filed":"2015-02-26"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":4795000000,"opex_sga":861000000,"operating_income":954000000,"other_income":-496000000,"pretax_income":458000000,"income_tax":210000000,"net_income":64000000,"eps_diluted":0.19,"shares_diluted":340000000},"balance":{"cash_and_equivalents":201000000,"short_term_investments":15000000,"total_current_assets":691000000,"total_assets":29798000000,"total_current_liabilities":2813000000,"long_term_debt":6626000000,"total_liabilities":11667000000,"stockholders_equity":10933000000},"cashflow":{"cfo":1232000000,"capex":296000000,"buybacks":350000000,"depreciation_amortization":362000000,"fcf":936000000},"derived":[],"adjusted":[],"filed":"2018-03-01","filed_exceptions":{"balance.long_term_debt":"2017-02-28","balance.short_term_investments":"2016-11-08","balance.stockholders_equity":"2017-02-28","balance.total_assets":"2017-02-28","balance.total_current_assets":"2017-02-28","balance.total_current_liabilities":"2017-02-28","balance.total_liabilities":"2017-02-28","income.eps_diluted":"2016-02-26","income.shares_diluted":"2016-02-26"},"first_filed":"2016-02-26"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":5276000000,"opex_sga":886000000,"operating_income":1734000000,"other_income":-315000000,"pretax_income":1419000000,"income_tax":495000000,"net_income":680000000},"balance":{"cash_and_equivalents":562000000,"total_current_assets":1029000000,"total_assets":31377000000,"total_current_liabilities":2872000000,"long_term_debt":8013000000,"total_liabilities":13661000000,"stockholders_equity":11756000000},"cashflow":{"cfo":2171000000,"capex":568000000,"depreciation_amortization":354000000,"fcf":1603000000},"derived":[],"adjusted":[],"filed":"2019-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2018-03-01","balance.long_term_debt":"2018-03-01","balance.stockholders_equity":"2018-03-01","balance.total_assets":"2018-03-01","balance.total_current_assets":"2018-03-01","balance.total_current_liabilities":"2018-03-01","balance.total_liabilities":"2018-03-01"},"first_filed":"2017-02-28"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":7594000000,"cost_of_revenue":1219000000,"opex_sga":1147000000,"operating_income":1394000000,"other_income":-567000000,"pretax_income":827000000,"income_tax":-1063000000,"net_income":1354000000},"balance":{"cash_and_equivalents":1029000000,"total_current_assets":1743000000,"total_assets":41996000000,"total_current_liabilities":3979000000,"long_term_debt":13186000000,"total_liabilities":19422000000,"stockholders_equity":16943000000},"cashflow":{"cfo":1732000000,"capex":517000000,"depreciation_amortization":824000000,"fcf":1215000000},"derived":[],"adjusted":[],"filed":"2020-02-26","filed_exceptions":{"balance.long_term_debt":"2019-02-28","balance.stockholders_equity":"2019-02-28","balance.total_assets":"2019-02-28","balance.total_current_assets":"2019-02-28","balance.total_current_liabilities":"2019-02-28","balance.total_liabilities":"2019-02-28","income.cost_of_revenue":"2018-03-01"},"first_filed":"2018-03-01"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":8040000000,"opex_sga":1179000000,"operating_income":1511000000,"other_income":-470000000,"pretax_income":1041000000,"income_tax":176000000,"net_income":531000000},"balance":{"cash_and_equivalents":358000000,"total_current_assets":1082000000,"total_assets":40828000000,"total_current_liabilities":3244000000,"long_term_debt":13370000000,"total_liabilities":19130000000,"stockholders_equity":16595000000},"cashflow":{"cfo":2156000000,"capex":403000000,"buybacks":466000000,"depreciation_amortization":905000000,"fcf":1753000000},"derived":[],"adjusted":[],"filed":"2021-02-26","filed_exceptions":{"balance.long_term_debt":"2020-02-26","balance.stockholders_equity":"2020-02-26","balance.total_assets":"2020-02-26","balance.total_current_assets":"2020-02-26","balance.total_current_liabilities":"2020-02-26","balance.total_liabilities":"2020-02-26"},"first_filed":"2019-02-28"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":10292000000,"opex_sga":1805000000,"operating_income":1470000000,"other_income":-957000000,"pretax_income":513000000,"income_tax":166000000,"net_income":106000000},"balance":{"cash_and_equivalents":1222000000,"total_current_assets":2405000000,"total_assets":44189000000,"total_current_liabilities":3888000000,"long_term_debt":15416000000,"total_liabilities":22264000000,"stockholders_equity":16295000000},"cashflow":{"cfo":2313000000,"capex":510000000,"buybacks":443000000,"depreciation_amortization":1061000000,"fcf":1803000000},"derived":[],"adjusted":[],"filed":"2022-02-25","filed_exceptions":{"balance.long_term_debt":"2021-02-26","balance.stockholders_equity":"2021-02-26","balance.total_assets":"2021-02-26","balance.total_current_assets":"2021-02-26","balance.total_current_liabilities":"2021-02-26","balance.total_liabilities":"2021-02-26"},"first_filed":"2020-02-26"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":9363000000,"opex_sga":1750000000,"operating_income":177000000,"other_income":-1612000000,"pretax_income":-1435000000,"income_tax":-44000000,"net_income":-1421000000},"balance":{"cash_and_equivalents":2831000000,"total_current_assets":4030000000,"total_assets":44004000000,"total_current_liabilities":4490000000,"long_term_debt":16686000000,"total_liabilities":24403000000,"stockholders_equity":15091000000},"cashflow":{"cfo":1730000000,"capex":452000000,"buybacks":318000000,"depreciation_amortization":1083000000,"fcf":1278000000},"derived":[],"adjusted":[],"filed":"2023-03-01","filed_exceptions":{"balance.long_term_debt":"2022-02-25","balance.stockholders_equity":"2022-02-25","balance.total_assets":"2022-02-25","balance.total_current_assets":"2022-02-25","balance.total_current_liabilities":"2022-02-25","balance.total_liabilities":"2022-02-25"},"first_filed":"2021-02-26"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":11400000000,"opex_sga":1907000000,"operating_income":1977000000,"other_income":-1188000000,"pretax_income":789000000,"income_tax":45000000,"net_income":398000000},"balance":{"cash_and_equivalents":2814000000,"total_current_assets":4812000000,"total_assets":44351000000,"total_current_liabilities":6610000000,"long_term_debt":15699000000,"total_liabilities":25514000000,"stockholders_equity":14672000000},"cashflow":{"cfo":2437000000,"capex":440000000,"buybacks":555000000,"depreciation_amortization":1072000000,"fcf":1997000000},"derived":[],"adjusted":[],"filed":"2024-02-28","filed_exceptions":{"balance.long_term_debt":"2023-03-01","balance.stockholders_equity":"2023-03-01","balance.total_assets":"2023-03-01","balance.total_current_assets":"2023-03-01","balance.total_current_liabilities":"2023-03-01","balance.total_liabilities":"2023-03-01"},"first_filed":"2022-02-25"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":3161000000,"opex_sga":393000000,"operating_income":145000000,"other_income":562000000,"pretax_income":707000000,"income_tax":-202000000,"net_income":1815000000},"balance":{"cash_and_equivalents":1884000000,"total_current_assets":3851000000,"total_assets":42464000000,"total_current_liabilities":5410000000,"long_term_debt":14953000000,"total_liabilities":23338000000,"stockholders_equity":15963000000},"cashflow":{"cfo":2546000000,"capex":309000000,"buybacks":37000000,"depreciation_amortization":433000000,"fcf":2237000000},"derived":[],"adjusted":[],"filed":"2025-02-27","filed_exceptions":{"balance.long_term_debt":"2024-02-28","balance.stockholders_equity":"2024-02-28","balance.total_assets":"2024-02-28","balance.total_current_assets":"2024-02-28","balance.total_current_liabilities":"2024-02-28","balance.total_liabilities":"2024-02-28","cashflow.cfo":"2024-02-28"},"first_filed":"2023-03-01"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":3572000000,"opex_sga":659000000,"operating_income":266000000,"other_income":-169000000,"pretax_income":97000000,"income_tax":24000000,"net_income":761000000},"balance":{"cash_and_equivalents":1408000000,"total_current_assets":3377000000,"total_assets":41327000000,"total_current_liabilities":4743000000,"long_term_debt":4117000000,"total_liabilities":21882000000,"stockholders_equity":16396000000},"cashflow":{"cfo":2464000000,"capex":461000000,"depreciation_amortization":406000000,"fcf":2003000000},"derived":[],"adjusted":[],"filed":"2026-02-26","filed_exceptions":{"balance.long_term_debt":"2025-02-27","balance.stockholders_equity":"2025-02-27","balance.total_assets":"2025-02-27","balance.total_current_assets":"2025-02-27","balance.total_current_liabilities":"2025-02-27","balance.total_liabilities":"2025-02-27","cashflow.cfo":"2024-02-28"},"first_filed":"2024-02-28"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":3653000000,"opex_sga":421000000,"operating_income":287000000,"other_income":-287000000,"pretax_income":-24000000,"income_tax":44000000,"net_income":-2063000000},"balance":{"cash_and_equivalents":2631000000,"total_current_assets":3348000000,"total_assets":13001000000,"total_current_liabilities":1134000000,"long_term_debt":2966000000,"total_liabilities":5950000000,"stockholders_equity":7029000000},"cashflow":{"capex":75000000,"depreciation_amortization":352000000},"derived":[],"adjusted":[],"filed":"2026-02-26","filed_exceptions":{"income.pretax_income":"2025-02-27"},"first_filed":"2025-02-27"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":4482000000,"opex_sga":514000000,"operating_income":577000000,"other_income":156000000,"pretax_income":733000000,"income_tax":137000000,"net_income":555000000},"balance":{"cash_and_equivalents":1055000000,"total_current_assets":1373000000,"total_assets":15398000000,"total_current_liabilities":939000000,"long_term_debt":5048000000,"total_liabilities":6948000000,"stockholders_equity":7757000000},"cashflow":{"capex":119000000,"depreciation_amortization":393000000},"derived":[],"adjusted":[],"filed":"2026-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2026-08-06","balance.long_term_debt":"2026-08-06","balance.total_assets":"2026-08-06","balance.total_current_assets":"2026-08-06","balance.total_current_liabilities":"2026-08-06","balance.total_liabilities":"2026-08-06"},"first_filed":"2026-02-26"}],"quarterly":[{"label":"Q4 FY2011","end":"2011-12-31","income":{"income_tax":211000000},"balance":{"cash_and_equivalents":970000000,"short_term_investments":299000000,"total_current_assets":3860000000,"total_assets":7719000000,"total_current_liabilities":1230000000,"long_term_debt":541000000,"total_liabilities":2470000000,"stockholders_equity":5259000000},"cashflow":{},"derived":[],"adjusted":[],"filed":"2013-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-26"},"first_filed":"2013-02-28"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":35000000,"opex_sga":33000000,"operating_income":-32000000,"other_income":144000000,"pretax_income":112000000,"net_income":150000000,"eps_diluted":1.2,"shares_diluted":125000000},"balance":{},"cashflow":{"cfo":108000000,"capex":2000000,"buybacks":79000000,"depreciation_amortization":9000000,"fcf":106000000},"derived":[],"adjusted":[],"filed":"2013-05-09","filed_exceptions":{"income.eps_diluted":"2014-02-28","income.net_income":"2014-02-28","income.operating_income":"2014-02-28","income.revenue":"2014-02-28"},"first_filed":"2013-02-28"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":135000000,"opex_sga":41000000,"operating_income":2000000,"other_income":1235000000,"pretax_income":1237000000,"net_income":937000000,"eps_diluted":7.62,"shares_diluted":123000000},"balance":{"cash_and_equivalents":646000000},"cashflow":{"cfo":-39000000,"capex":2000000,"buybacks":155000000,"depreciation_amortization":11000000,"fcf":-41000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2013-08-06","filed_exceptions":{"income.eps_diluted":"2014-02-28","income.net_income":"2014-02-28","income.operating_income":"2014-02-28","income.revenue":"2014-02-28"},"first_filed":"2013-02-28"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":154000000,"opex_sga":37000000,"operating_income":10000000,"other_income":240000000,"pretax_income":250000000,"net_income":221000000,"eps_diluted":1.8,"shares_diluted":123000000},"balance":{"cash_and_equivalents":323000000},"cashflow":{"cfo":-16000000,"capex":1000000,"buybacks":8000000,"depreciation_amortization":12000000,"fcf":-17000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2013-11-05","filed_exceptions":{"income.eps_diluted":"2014-02-28","income.net_income":"2014-02-28","income.operating_income":"2014-02-28","income.revenue":"2014-02-28"},"first_filed":"2013-02-28"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":44000000,"opex_sga":65000000,"operating_income":-60000000,"other_income":90000000,"pretax_income":30000000,"net_income":106000000,"eps_diluted":0.87},"balance":{"cash_and_equivalents":603000000,"short_term_investments":67000000,"total_current_assets":2211000000,"total_assets":8325000000,"total_current_liabilities":385000000,"long_term_debt":0,"total_liabilities":1893000000,"stockholders_equity":6440000000},"cashflow":{"cfo":-82000000,"capex":11000000,"buybacks":81000000,"depreciation_amortization":10000000,"fcf":-93000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2014-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-26","balance.short_term_investments":"2013-02-28","income.income_tax":"2013-02-28"},"first_filed":"2013-02-28"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":789000000,"opex_sga":155000000,"operating_income":151000000,"other_income":7589000000,"pretax_income":7740000000,"income_tax":-364000000,"net_income":8059000000,"eps_diluted":22.2,"shares_diluted":121000000},"balance":{"cash_and_equivalents":1900000000,"total_current_assets":3458000000,"total_assets":32396000000,"total_current_liabilities":2452000000,"long_term_debt":2415000000,"total_liabilities":7645000000,"stockholders_equity":14277000000},"cashflow":{"cfo":339000000,"capex":26000000,"buybacks":140000000,"depreciation_amortization":70000000,"fcf":313000000},"derived":[],"adjusted":[],"filed":"2014-05-08","filed_exceptions":{"balance.long_term_debt":"2013-05-09","balance.stockholders_equity":"2013-05-09","balance.total_assets":"2013-05-09","balance.total_current_assets":"2013-05-09","balance.total_current_liabilities":"2013-05-09","balance.total_liabilities":"2013-05-09","income.eps_diluted":"2015-02-26","income.net_income":"2015-02-26","income.operating_income":"2015-02-26","income.revenue":"2015-02-26"},"first_filed":"2013-05-09"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":1078000000,"opex_sga":186000000,"operating_income":226000000,"other_income":26000000,"pretax_income":252000000,"income_tax":100000000,"net_income":93000000,"eps_diluted":0.26,"shares_diluted":363000000},"balance":{"cash_and_equivalents":937000000,"total_current_assets":2365000000,"total_assets":33884000000,"total_current_liabilities":2424000000,"long_term_debt":4359000000,"total_liabilities":9571000000,"stockholders_equity":14376000000},"cashflow":{"cfo":268000000,"capex":38000000,"buybacks":0,"depreciation_amortization":88000000,"fcf":230000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2014-08-05","filed_exceptions":{"balance.long_term_debt":"2013-08-06","balance.stockholders_equity":"2013-08-06","balance.total_assets":"2013-08-06","balance.total_current_assets":"2013-08-06","balance.total_current_liabilities":"2013-08-06","balance.total_liabilities":"2013-08-06","income.eps_diluted":"2015-02-26","income.net_income":"2015-02-26","income.operating_income":"2015-02-26","income.revenue":"2015-02-26"},"first_filed":"2013-08-06"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":1110000000,"opex_sga":207000000,"operating_income":248000000,"other_income":-38000000,"pretax_income":210000000,"income_tax":94000000,"net_income":76000000,"eps_diluted":0.21,"shares_diluted":363000000},"balance":{"cash_and_equivalents":1171000000,"total_current_assets":2481000000,"total_assets":33943000000,"total_current_liabilities":2760000000,"long_term_debt":4385000000,"total_liabilities":9964000000,"stockholders_equity":14419000000},"cashflow":{"cfo":282000000,"capex":68000000,"buybacks":0,"depreciation_amortization":79000000,"fcf":214000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2014-11-05","filed_exceptions":{"balance.long_term_debt":"2013-11-05","balance.stockholders_equity":"2013-11-05","balance.total_assets":"2013-11-05","balance.total_current_assets":"2013-11-05","balance.total_current_liabilities":"2013-11-05","balance.total_liabilities":"2013-11-05","income.eps_diluted":"2015-02-26","income.net_income":"2015-02-26","income.operating_income":"2015-02-26","income.revenue":"2015-02-26"},"first_filed":"2013-11-05"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":1025000000,"opex_sga":216000000,"operating_income":189000000,"other_income":465000000,"pretax_income":654000000,"income_tax":35000000,"net_income":552000000,"eps_diluted":1.6},"balance":{"cash_and_equivalents":1088000000,"short_term_investments":15000000,"total_current_assets":2494000000,"total_assets":34542000000,"total_current_liabilities":3172000000,"long_term_debt":4778000000,"total_liabilities":10660000000,"stockholders_equity":14081000000},"cashflow":{"cfo":347000000,"capex":75000000,"buybacks":0,"depreciation_amortization":78000000,"fcf":272000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2015-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-28"},"first_filed":"2014-02-28"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":1011000000,"opex_sga":216000000,"operating_income":155000000,"other_income":-190000000,"pretax_income":-35000000,"income_tax":-107000000,"net_income":22000000,"eps_diluted":0.06,"shares_diluted":345000000},"balance":{"cash_and_equivalents":377000000,"total_current_assets":1801000000,"total_assets":33693000000,"total_current_liabilities":3291000000,"long_term_debt":3898000000,"total_liabilities":9816000000,"stockholders_equity":14141000000},"cashflow":{"cfo":294000000,"capex":66000000,"buybacks":0,"depreciation_amortization":90000000,"fcf":228000000},"derived":[],"adjusted":[],"filed":"2015-05-08","filed_exceptions":{"balance.long_term_debt":"2014-05-08","balance.stockholders_equity":"2014-05-08","balance.total_assets":"2014-05-08","balance.total_current_assets":"2014-05-08","balance.total_current_liabilities":"2014-05-08","balance.total_liabilities":"2014-05-08","cashflow.buybacks":"2014-05-08","income.eps_diluted":"2016-02-26","income.net_income":"2016-02-26","income.operating_income":"2016-02-26","income.revenue":"2016-02-26"},"first_filed":"2014-05-08"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":1160000000,"opex_sga":215000000,"operating_income":231000000,"other_income":-50000000,"pretax_income":181000000,"income_tax":75000000,"net_income":50000000,"eps_diluted":0.14,"shares_diluted":345000000},"balance":{"cash_and_equivalents":566000000,"short_term_investments":240000000,"total_current_assets":2274000000,"total_assets":34075000000,"total_current_liabilities":3321000000,"long_term_debt":5177000000,"total_liabilities":11138000000,"stockholders_equity":13976000000},"cashflow":{"cfo":270000000,"capex":45000000,"buybacks":0,"depreciation_amortization":92000000,"fcf":225000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2015-08-05","filed_exceptions":{"balance.long_term_debt":"2014-08-05","balance.short_term_investments":"2014-08-05","balance.stockholders_equity":"2014-08-05","balance.total_assets":"2014-08-05","balance.total_current_assets":"2014-08-05","balance.total_current_liabilities":"2014-08-05","balance.total_liabilities":"2014-08-05","cashflow.buybacks":"2014-08-05","income.eps_diluted":"2016-02-26","income.net_income":"2016-02-26","income.operating_income":"2016-02-26","income.revenue":"2016-02-26"},"first_filed":"2014-08-05"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":1184000000,"opex_sga":209000000,"operating_income":249000000,"other_income":-99000000,"pretax_income":150000000,"income_tax":63000000,"net_income":33000000,"eps_diluted":0.1,"shares_diluted":346000000},"balance":{"cash_and_equivalents":377000000,"short_term_investments":296000000,"total_current_assets":2171000000,"total_assets":33845000000,"total_current_liabilities":3231000000,"long_term_debt":5320000000,"total_liabilities":11251000000,"stockholders_equity":14021000000},"cashflow":{"cfo":237000000,"capex":42000000,"depreciation_amortization":90000000,"fcf":195000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2015-11-05","filed_exceptions":{"balance.long_term_debt":"2014-11-05","balance.short_term_investments":"2014-11-05","balance.stockholders_equity":"2014-11-05","balance.total_assets":"2014-11-05","balance.total_current_assets":"2014-11-05","balance.total_current_liabilities":"2014-11-05","balance.total_liabilities":"2014-11-05","income.eps_diluted":"2016-02-26","income.net_income":"2016-02-26","income.operating_income":"2016-02-26","income.revenue":"2016-02-26"},"first_filed":"2014-11-05"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":1095000000,"opex_sga":233000000,"operating_income":206000000,"other_income":-41000000,"pretax_income":165000000,"income_tax":35000000,"net_income":73000000,"eps_diluted":0.21},"balance":{"cash_and_equivalents":681000000,"short_term_investments":199000000,"total_current_assets":1385000000,"total_assets":30269000000,"total_current_liabilities":2650000000,"long_term_debt":5588000000,"total_liabilities":10093000000,"stockholders_equity":11398000000},"cashflow":{"cfo":324000000,"capex":41000000,"depreciation_amortization":87000000,"fcf":283000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2016-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2018-03-01"},"first_filed":"2015-02-26"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":1081000000,"opex_sga":202000000,"operating_income":245000000,"other_income":-140000000,"pretax_income":105000000,"income_tax":86000000,"net_income":-19000000,"eps_diluted":-0.06,"shares_diluted":345000000},"balance":{"cash_and_equivalents":1172000000,"short_term_investments":73000000,"total_current_assets":2737000000,"total_assets":31430000000,"total_current_liabilities":2684000000,"long_term_debt":6213000000,"total_liabilities":11790000000,"stockholders_equity":11308000000},"cashflow":{"cfo":315000000,"capex":64000000,"buybacks":58000000,"depreciation_amortization":84000000,"fcf":251000000},"derived":[],"adjusted":[],"filed":"2016-05-09","filed_exceptions":{"balance.long_term_debt":"2015-05-08","balance.short_term_investments":"2015-05-08","balance.stockholders_equity":"2015-05-08","balance.total_assets":"2015-05-08","balance.total_current_assets":"2015-05-08","balance.total_current_liabilities":"2015-05-08","balance.total_liabilities":"2015-05-08","income.eps_diluted":"2017-02-28","income.net_income":"2017-02-28","income.operating_income":"2017-02-28","income.revenue":"2017-02-28"},"first_filed":"2015-05-08"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":1222000000,"opex_sga":199000000,"operating_income":171000000,"other_income":-37000000,"pretax_income":134000000,"income_tax":35000000,"net_income":61000000,"eps_diluted":0.18,"shares_diluted":342000000},"balance":{"cash_and_equivalents":790000000,"short_term_investments":51000000,"total_current_assets":2478000000,"total_assets":31111000000,"total_current_liabilities":2970000000,"long_term_debt":6299000000,"total_liabilities":12152000000,"stockholders_equity":11075000000},"cashflow":{"cfo":367000000,"capex":75000000,"buybacks":242000000,"depreciation_amortization":92000000,"fcf":292000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2015-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2016-08-05","cashflow.buybacks":"2016-08-05","cashflow.capex":"2016-08-05","cashflow.depreciation_amortization":"2016-08-05","income.eps_diluted":"2017-02-28","income.income_tax":"2016-08-05","income.net_income":"2017-02-28","income.operating_income":"2017-02-28","income.opex_sga":"2016-08-05","income.other_income":"2016-08-05","income.pretax_income":"2016-08-05","income.revenue":"2017-02-28"},"first_filed":"2015-08-05"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":1284000000,"opex_sga":207000000,"operating_income":321000000,"other_income":-251000000,"pretax_income":70000000,"income_tax":29000000,"net_income":-22000000,"eps_diluted":-0.07,"shares_diluted":338000000},"balance":{"cash_and_equivalents":588000000,"short_term_investments":19000000,"total_current_assets":2110000000,"total_assets":30680000000,"total_current_liabilities":2761000000,"long_term_debt":6546000000,"total_liabilities":12238000000,"stockholders_equity":10994000000},"cashflow":{"cfo":193000000,"capex":37000000,"buybacks":3000000,"depreciation_amortization":96000000,"fcf":156000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2015-11-05","filed_exceptions":{"balance.cash_and_equivalents":"2016-11-08","cashflow.buybacks":"2016-11-08","cashflow.capex":"2016-11-08","cashflow.depreciation_amortization":"2016-11-08","income.eps_diluted":"2017-02-28","income.income_tax":"2016-11-08","income.net_income":"2017-02-28","income.operating_income":"2017-02-28","income.opex_sga":"2016-11-08","income.other_income":"2016-11-08","income.pretax_income":"2016-11-08","income.revenue":"2017-02-28"},"first_filed":"2015-11-05"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":1208000000,"opex_sga":253000000,"operating_income":217000000,"other_income":-68000000,"pretax_income":149000000,"income_tax":60000000,"net_income":44000000,"eps_diluted":0.13},"balance":{"cash_and_equivalents":201000000,"short_term_investments":15000000,"total_current_assets":691000000,"total_assets":29798000000,"total_current_liabilities":2813000000,"long_term_debt":6626000000,"total_liabilities":11667000000,"stockholders_equity":10933000000},"cashflow":{"cfo":357000000,"capex":120000000,"buybacks":47000000,"depreciation_amortization":90000000,"fcf":237000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2017-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2018-03-01","balance.short_term_investments":"2016-11-08"},"first_filed":"2016-02-26"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":1204000000,"opex_sga":201000000,"operating_income":781000000,"other_income":-97000000,"pretax_income":684000000,"income_tax":257000000,"net_income":364000000,"eps_diluted":1.08,"shares_diluted":337000000},"balance":{"cash_and_equivalents":602000000,"short_term_investments":61000000,"total_current_assets":1164000000,"total_assets":30326000000,"total_current_liabilities":2965000000,"long_term_debt":6862000000,"total_liabilities":12241000000,"stockholders_equity":11381000000},"cashflow":{"cfo":814000000,"capex":67000000,"depreciation_amortization":87000000,"fcf":747000000},"derived":[],"adjusted":[],"filed":"2016-05-09","filed_exceptions":{"balance.cash_and_equivalents":"2017-05-09","cashflow.capex":"2017-05-09","cashflow.depreciation_amortization":"2017-05-09","income.income_tax":"2017-05-09","income.net_income":"2017-05-09","income.operating_income":"2018-03-01","income.opex_sga":"2017-05-09","income.other_income":"2017-05-09","income.pretax_income":"2017-05-09","income.revenue":"2018-03-01"},"first_filed":"2016-05-09"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":1366000000,"opex_sga":208000000,"operating_income":328000000,"other_income":-99000000,"pretax_income":229000000,"income_tax":87000000,"net_income":82000000},"balance":{"cash_and_equivalents":1229000000,"total_current_assets":1768000000,"total_assets":30889000000,"total_current_liabilities":2995000000,"long_term_debt":7275000000,"total_liabilities":12838000000,"stockholders_equity":11647000000},"cashflow":{"cfo":448000000,"capex":93000000,"depreciation_amortization":93000000,"fcf":355000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2017-08-09","filed_exceptions":{"balance.long_term_debt":"2016-08-05","balance.stockholders_equity":"2016-08-05","balance.total_assets":"2016-08-05","balance.total_current_assets":"2016-08-05","balance.total_current_liabilities":"2016-08-05","balance.total_liabilities":"2016-08-05","income.operating_income":"2018-03-01","income.revenue":"2018-03-01"},"first_filed":"2016-08-05"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":1385000000,"opex_sga":235000000,"operating_income":352000000,"other_income":-49000000,"pretax_income":303000000,"income_tax":134000000,"net_income":115000000},"balance":{"cash_and_equivalents":940000000,"total_current_assets":1472000000,"total_assets":31563000000,"total_current_liabilities":3286000000,"long_term_debt":7510000000,"total_liabilities":13570000000,"stockholders_equity":11705000000},"cashflow":{"cfo":389000000,"capex":158000000,"depreciation_amortization":92000000,"fcf":231000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2017-11-09","filed_exceptions":{"balance.long_term_debt":"2016-11-08","balance.stockholders_equity":"2016-11-08","balance.total_assets":"2016-11-08","balance.total_current_assets":"2016-11-08","balance.total_current_liabilities":"2016-11-08","balance.total_liabilities":"2016-11-08","income.operating_income":"2018-03-01","income.revenue":"2018-03-01"},"first_filed":"2016-11-08"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":1321000000,"opex_sga":242000000,"operating_income":273000000,"other_income":-70000000,"pretax_income":203000000,"income_tax":17000000,"net_income":119000000},"balance":{"cash_and_equivalents":562000000,"total_current_assets":1029000000,"total_assets":31377000000,"total_current_liabilities":2872000000,"long_term_debt":8013000000,"total_liabilities":13661000000,"stockholders_equity":11756000000},"cashflow":{"cfo":520000000,"capex":250000000,"depreciation_amortization":82000000,"fcf":270000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2018-03-01","first_filed":"2017-02-28"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":1395000000,"cost_of_revenue":68000000,"opex_sga":239000000,"operating_income":259000000,"other_income":-139000000,"pretax_income":120000000,"income_tax":76000000,"net_income":-21000000},"balance":{"cash_and_equivalents":1071000000,"total_current_assets":1708000000,"total_assets":41002000000,"total_current_liabilities":3512000000,"long_term_debt":13306000000,"total_liabilities":20226000000,"stockholders_equity":14980000000},"cashflow":{"cfo":403000000,"capex":156000000,"depreciation_amortization":164000000,"fcf":247000000},"derived":[],"adjusted":[],"filed":"2018-05-09","filed_exceptions":{"balance.cash_and_equivalents":"2017-05-09","balance.long_term_debt":"2017-05-09","balance.stockholders_equity":"2017-05-09","balance.total_assets":"2017-05-09","balance.total_current_assets":"2017-05-09","balance.total_current_liabilities":"2017-05-09","balance.total_liabilities":"2017-05-09","income.cost_of_revenue":"2017-05-09","income.operating_income":"2019-02-28","income.revenue":"2019-02-28"},"first_filed":"2017-05-09"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":2140000000,"cost_of_revenue":414000000,"opex_sga":288000000,"operating_income":422000000,"other_income":-186000000,"pretax_income":236000000,"income_tax":80000000,"net_income":94000000},"balance":{"cash_and_equivalents":744000000,"total_current_assets":1433000000,"total_assets":41384000000,"total_current_liabilities":3311000000,"long_term_debt":13519000000,"total_liabilities":20300000000,"stockholders_equity":15448000000},"cashflow":{"cfo":336000000,"capex":110000000,"depreciation_amortization":223000000,"fcf":226000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2018-08-08","filed_exceptions":{"balance.cash_and_equivalents":"2017-08-09","balance.long_term_debt":"2017-08-09","balance.stockholders_equity":"2017-08-09","balance.total_assets":"2017-08-09","balance.total_current_assets":"2017-08-09","balance.total_current_liabilities":"2017-08-09","balance.total_liabilities":"2017-08-09","income.cost_of_revenue":"2017-08-09","income.operating_income":"2019-02-28","income.revenue":"2019-02-28"},"first_filed":"2017-08-09"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":2065000000,"cost_of_revenue":354000000,"opex_sga":324000000,"operating_income":382000000,"other_income":3000000,"pretax_income":385000000,"income_tax":124000000,"net_income":168000000},"balance":{"cash_and_equivalents":783000000,"total_current_assets":1435000000,"total_assets":41853000000,"total_current_liabilities":3354000000,"long_term_debt":13445000000,"total_liabilities":20399000000,"stockholders_equity":15839000000},"cashflow":{"cfo":575000000,"capex":141000000,"depreciation_amortization":228000000,"fcf":434000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2018-11-08","filed_exceptions":{"balance.cash_and_equivalents":"2017-11-09","balance.long_term_debt":"2017-11-09","balance.stockholders_equity":"2017-11-09","balance.total_assets":"2017-11-09","balance.total_current_assets":"2017-11-09","balance.total_current_liabilities":"2017-11-09","balance.total_liabilities":"2017-11-09","income.cost_of_revenue":"2017-11-09","income.operating_income":"2019-02-28","income.revenue":"2019-02-28"},"first_filed":"2017-11-09"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":1994000000,"cost_of_revenue":383000000,"opex_sga":296000000,"operating_income":331000000,"other_income":-245000000,"pretax_income":86000000,"income_tax":-1343000000,"net_income":1113000000},"balance":{"cash_and_equivalents":1029000000,"total_current_assets":1743000000,"total_assets":41996000000,"total_current_liabilities":3979000000,"long_term_debt":13186000000,"total_liabilities":19422000000,"stockholders_equity":16943000000},"cashflow":{"cfo":418000000,"capex":110000000,"depreciation_amortization":209000000,"fcf":308000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2019-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-26"},"first_filed":"2018-03-01"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":1517000000,"opex_sga":265000000,"operating_income":227000000,"other_income":1000000,"pretax_income":228000000,"income_tax":15000000,"net_income":131000000},"balance":{"cash_and_equivalents":1042000000,"total_current_assets":1919000000,"total_assets":42540000000,"total_current_liabilities":3587000000,"long_term_debt":14077000000,"total_liabilities":20065000000,"stockholders_equity":16977000000},"cashflow":{"cfo":624000000,"capex":89000000,"buybacks":31000000,"depreciation_amortization":216000000,"fcf":535000000},"derived":[],"adjusted":[],"filed":"2019-05-09","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-09","balance.long_term_debt":"2018-05-09","balance.stockholders_equity":"2018-05-09","balance.total_assets":"2018-05-09","balance.total_current_assets":"2018-05-09","balance.total_current_liabilities":"2018-05-09","balance.total_liabilities":"2018-05-09","income.operating_income":"2020-02-26","income.revenue":"2020-02-26"},"first_filed":"2018-05-09"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":2199000000,"opex_sga":300000000,"operating_income":374000000,"other_income":-52000000,"pretax_income":322000000,"income_tax":67000000,"net_income":172000000},"balance":{"cash_and_equivalents":485000000,"total_current_assets":1327000000,"total_assets":41807000000,"total_current_liabilities":3655000000,"long_term_debt":13252000000,"total_liabilities":19342000000,"stockholders_equity":16888000000},"cashflow":{"cfo":644000000,"capex":102000000,"buybacks":187000000,"depreciation_amortization":231000000,"fcf":542000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2019-08-08","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-08","balance.long_term_debt":"2018-08-08","balance.stockholders_equity":"2018-08-08","balance.total_assets":"2018-08-08","balance.total_current_assets":"2018-08-08","balance.total_current_liabilities":"2018-08-08","balance.total_liabilities":"2018-08-08","income.operating_income":"2020-02-26","income.revenue":"2020-02-26"},"first_filed":"2018-08-08"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":2315000000,"opex_sga":288000000,"operating_income":531000000,"other_income":-113000000,"pretax_income":418000000,"income_tax":52000000,"net_income":268000000},"balance":{"cash_and_equivalents":355000000,"total_current_assets":1241000000,"total_assets":41624000000,"total_current_liabilities":3379000000,"long_term_debt":13380000000,"total_liabilities":19255000000,"stockholders_equity":16860000000},"cashflow":{"cfo":367000000,"capex":74000000,"buybacks":150000000,"depreciation_amortization":234000000,"fcf":293000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2019-11-12","filed_exceptions":{"balance.cash_and_equivalents":"2018-11-08","balance.long_term_debt":"2018-11-08","balance.stockholders_equity":"2018-11-08","balance.total_assets":"2018-11-08","balance.total_current_assets":"2018-11-08","balance.total_current_liabilities":"2018-11-08","balance.total_liabilities":"2018-11-08","income.operating_income":"2020-02-26","income.revenue":"2020-02-26"},"first_filed":"2018-11-08"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":2009000000,"opex_sga":330000000,"operating_income":379000000,"other_income":-306000000,"pretax_income":73000000,"income_tax":42000000,"net_income":-40000000},"balance":{"cash_and_equivalents":358000000,"total_current_assets":1082000000,"total_assets":40828000000,"total_current_liabilities":3244000000,"long_term_debt":13370000000,"total_liabilities":19130000000,"stockholders_equity":16595000000},"cashflow":{"cfo":521000000,"capex":138000000,"buybacks":98000000,"depreciation_amortization":224000000,"fcf":383000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2020-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-26"},"first_filed":"2019-02-28"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":2012000000,"opex_sga":399000000,"operating_income":200000000,"other_income":-269000000,"pretax_income":-69000000,"income_tax":58000000,"net_income":-158000000},"balance":{"cash_and_equivalents":633000000,"total_current_assets":1732000000,"total_assets":43910000000,"total_current_liabilities":3961000000,"long_term_debt":14026000000,"total_liabilities":20715000000,"stockholders_equity":16707000000},"cashflow":{"cfo":649000000,"capex":113000000,"buybacks":222000000,"depreciation_amortization":248000000,"fcf":536000000},"derived":[],"adjusted":[],"filed":"2020-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-09","balance.long_term_debt":"2019-05-09","balance.stockholders_equity":"2019-05-09","balance.total_assets":"2019-05-09","balance.total_current_assets":"2019-05-09","balance.total_current_liabilities":"2019-05-09","balance.total_liabilities":"2019-05-09"},"first_filed":"2019-05-09"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":2805000000,"opex_sga":436000000,"operating_income":461000000,"other_income":-199000000,"pretax_income":262000000,"income_tax":70000000,"net_income":116000000},"balance":{"cash_and_equivalents":697000000,"total_current_assets":1931000000,"total_assets":43700000000,"total_current_liabilities":3973000000,"long_term_debt":14411000000,"total_liabilities":21219000000,"stockholders_equity":16596000000},"cashflow":{"cfo":523000000,"capex":108000000,"buybacks":84000000,"depreciation_amortization":271000000,"fcf":415000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2020-08-10","filed_exceptions":{"balance.cash_and_equivalents":"2019-08-08","balance.long_term_debt":"2019-08-08","balance.stockholders_equity":"2019-08-08","balance.total_assets":"2019-08-08","balance.total_current_assets":"2019-08-08","balance.total_current_liabilities":"2019-08-08","balance.total_liabilities":"2019-08-08"},"first_filed":"2019-08-08"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":2856000000,"opex_sga":440000000,"operating_income":507000000,"other_income":-147000000,"pretax_income":360000000,"income_tax":98000000,"net_income":193000000},"balance":{"cash_and_equivalents":694000000,"total_current_assets":1936000000,"total_assets":43645000000,"total_current_liabilities":3882000000,"long_term_debt":14707000000,"total_liabilities":21467000000,"stockholders_equity":16517000000},"cashflow":{"cfo":598000000,"capex":117000000,"buybacks":68000000,"depreciation_amortization":271000000,"fcf":481000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2020-11-05","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-12","balance.long_term_debt":"2019-11-12","balance.stockholders_equity":"2019-11-12","balance.total_assets":"2019-11-12","balance.total_current_assets":"2019-11-12","balance.total_current_liabilities":"2019-11-12","balance.total_liabilities":"2019-11-12"},"first_filed":"2019-11-12"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":2619000000,"opex_sga":530000000,"operating_income":302000000,"other_income":-342000000,"pretax_income":-40000000,"income_tax":-60000000,"net_income":-45000000},"balance":{"cash_and_equivalents":1222000000,"total_current_assets":2405000000,"total_assets":44189000000,"total_current_liabilities":3888000000,"long_term_debt":15416000000,"total_liabilities":22264000000,"stockholders_equity":16295000000},"cashflow":{"cfo":543000000,"capex":172000000,"buybacks":69000000,"depreciation_amortization":271000000,"fcf":371000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-25","income.operating_income":"2020-02-26","income.revenue":"2020-02-26"},"first_filed":"2020-02-26"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":2013000000,"opex_sga":408000000,"other_income":-208000000,"pretax_income":38000000,"income_tax":36000000,"net_income":-76000000},"balance":{"cash_and_equivalents":1801000000,"total_current_assets":2989000000,"total_assets":43918000000,"total_current_liabilities":4584000000,"long_term_debt":14553000000,"total_liabilities":22216000000,"stockholders_equity":16167000000},"cashflow":{"cfo":557000000,"capex":88000000,"buybacks":138000000,"depreciation_amortization":267000000,"fcf":469000000},"derived":[],"adjusted":[],"filed":"2021-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2020-05-07","balance.long_term_debt":"2020-05-07","balance.stockholders_equity":"2020-05-07","balance.total_assets":"2020-05-07","balance.total_current_assets":"2020-05-07","balance.total_current_liabilities":"2020-05-07","balance.total_liabilities":"2020-05-07"},"first_filed":"2020-05-07"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":1909000000,"opex_sga":390000000,"other_income":-522000000,"pretax_income":-308000000,"income_tax":-46000000,"net_income":-326000000},"balance":{"cash_and_equivalents":3999000000,"total_current_assets":5381000000,"total_assets":46208000000,"total_current_liabilities":6015000000,"long_term_debt":14980000000,"total_liabilities":24120000000,"stockholders_equity":16610000000},"cashflow":{"cfo":312000000,"capex":118000000,"buybacks":0,"depreciation_amortization":266000000,"fcf":194000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2021-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2020-08-10","balance.long_term_debt":"2020-08-10","balance.stockholders_equity":"2020-08-10","balance.total_assets":"2020-08-10","balance.total_current_assets":"2020-08-10","balance.total_current_liabilities":"2020-08-10","balance.total_liabilities":"2020-08-10"},"first_filed":"2020-08-10"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":2732000000,"opex_sga":423000000,"operating_income":320000000,"other_income":-356000000,"pretax_income":-36000000,"income_tax":7000000,"net_income":-114000000},"balance":{"cash_and_equivalents":1936000000,"total_current_assets":3273000000,"total_assets":43789000000,"total_current_liabilities":3839000000,"long_term_debt":15414000000,"total_liabilities":22409000000,"stockholders_equity":16192000000},"cashflow":{"cfo":187000000,"capex":110000000,"buybacks":66000000,"depreciation_amortization":279000000,"fcf":77000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.operating_income"],"adjusted":[],"filed":"2021-11-04","filed_exceptions":{"balance.cash_and_equivalents":"2020-11-05","balance.long_term_debt":"2020-11-05","balance.stockholders_equity":"2020-11-05","balance.total_assets":"2020-11-05","balance.total_current_assets":"2020-11-05","balance.total_current_liabilities":"2020-11-05","balance.total_liabilities":"2020-11-05"},"first_filed":"2020-11-05"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":2709000000,"opex_sga":529000000,"operating_income":-603000000,"other_income":-526000000,"pretax_income":-1129000000,"income_tax":-41000000,"net_income":-905000000},"balance":{"cash_and_equivalents":2831000000,"total_current_assets":4030000000,"total_assets":44004000000,"total_current_liabilities":4490000000,"long_term_debt":16686000000,"total_liabilities":24403000000,"stockholders_equity":15091000000},"cashflow":{"cfo":674000000,"capex":136000000,"buybacks":114000000,"depreciation_amortization":271000000,"fcf":538000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2022-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2023-03-01"},"first_filed":"2021-02-26"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":2254000000,"opex_sga":410000000,"operating_income":142000000,"other_income":-287000000,"pretax_income":-145000000,"income_tax":-131000000,"net_income":-116000000},"balance":{"cash_and_equivalents":2994000000,"total_current_assets":4203000000,"total_assets":44465000000,"total_current_liabilities":4536000000,"long_term_debt":17330000000,"total_liabilities":24992000000,"stockholders_equity":14670000000},"cashflow":{"cfo":497000000,"capex":91000000,"buybacks":107000000,"depreciation_amortization":264000000,"fcf":406000000},"derived":[],"adjusted":[],"filed":"2022-05-06","filed_exceptions":{"balance.cash_and_equivalents":"2021-05-07","balance.long_term_debt":"2021-05-07","balance.stockholders_equity":"2021-05-07","balance.total_assets":"2021-05-07","balance.total_current_assets":"2021-05-07","balance.total_current_liabilities":"2021-05-07","balance.total_liabilities":"2021-05-07"},"first_filed":"2021-05-07"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":2876000000,"opex_sga":445000000,"operating_income":622000000,"other_income":-38000000,"pretax_income":584000000,"income_tax":56000000,"net_income":417000000},"balance":{"cash_and_equivalents":3935000000,"total_current_assets":5361000000,"total_assets":45654000000,"total_current_liabilities":5440000000,"long_term_debt":17420000000,"total_liabilities":26071000000,"stockholders_equity":14888000000},"cashflow":{"cfo":738000000,"capex":99000000,"buybacks":136000000,"depreciation_amortization":268000000,"fcf":639000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2022-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2021-08-06","balance.long_term_debt":"2021-08-06","balance.stockholders_equity":"2021-08-06","balance.total_assets":"2021-08-06","balance.total_current_assets":"2021-08-06","balance.total_current_liabilities":"2021-08-06","balance.total_liabilities":"2021-08-06"},"first_filed":"2021-08-06"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":3100000000,"opex_sga":481000000,"operating_income":702000000,"other_income":-129000000,"pretax_income":573000000,"income_tax":173000000,"net_income":328000000},"balance":{"cash_and_equivalents":2858000000,"total_current_assets":4590000000,"total_assets":44419000000,"total_current_liabilities":6188000000,"long_term_debt":15525000000,"total_liabilities":24950000000,"stockholders_equity":14911000000},"cashflow":{"cfo":438000000,"capex":90000000,"buybacks":155000000,"depreciation_amortization":274000000,"fcf":348000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2022-11-04","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-04","balance.long_term_debt":"2021-11-04","balance.stockholders_equity":"2021-11-04","balance.total_assets":"2021-11-04","balance.total_current_assets":"2021-11-04","balance.total_current_liabilities":"2021-11-04","balance.total_liabilities":"2021-11-04"},"first_filed":"2021-11-04"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":3170000000,"opex_sga":571000000,"operating_income":511000000,"other_income":-734000000,"pretax_income":-223000000,"income_tax":-53000000,"net_income":-231000000},"balance":{"cash_and_equivalents":2814000000,"total_current_assets":4812000000,"total_assets":44351000000,"total_current_liabilities":6610000000,"long_term_debt":15699000000,"total_liabilities":25514000000,"stockholders_equity":14672000000},"cashflow":{"cfo":764000000,"capex":160000000,"buybacks":157000000,"depreciation_amortization":266000000,"fcf":604000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-28"},"first_filed":"2022-02-25"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":2569000000,"other_income":-67000000,"pretax_income":396000000,"income_tax":100000000,"net_income":240000000},"balance":{"cash_and_equivalents":3286000000,"total_current_assets":5170000000,"total_assets":44519000000,"total_current_liabilities":6362000000,"long_term_debt":16467000000,"total_liabilities":25991000000,"stockholders_equity":14663000000},"cashflow":{"cfo":551000000,"capex":111000000,"buybacks":239000000,"depreciation_amortization":260000000,"fcf":440000000},"derived":[],"adjusted":[],"filed":"2023-05-05","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-06","balance.long_term_debt":"2022-05-06","balance.stockholders_equity":"2022-05-06","balance.total_assets":"2022-05-06","balance.total_current_assets":"2022-05-06","balance.total_current_liabilities":"2022-05-06","balance.total_liabilities":"2022-05-06"},"first_filed":"2022-05-06"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":3258000000,"other_income":302000000,"pretax_income":858000000,"income_tax":184000000,"net_income":622000000},"balance":{"cash_and_equivalents":2645000000,"total_current_assets":4126000000,"total_assets":43760000000,"total_current_liabilities":4709000000,"long_term_debt":16971000000,"total_liabilities":24827000000,"stockholders_equity":15176000000},"cashflow":{"cfo":670000000,"capex":344000000,"buybacks":117000000,"depreciation_amortization":262000000,"fcf":326000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-08-04","filed_exceptions":{"balance.cash_and_equivalents":"2022-08-05","balance.long_term_debt":"2022-08-05","balance.stockholders_equity":"2022-08-05","balance.total_assets":"2022-08-05","balance.total_current_assets":"2022-08-05","balance.total_current_liabilities":"2022-08-05","balance.total_liabilities":"2022-08-05"},"first_filed":"2022-08-05"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":3247000000,"opex_sga":525000000,"operating_income":506000000,"other_income":58000000,"pretax_income":564000000,"income_tax":130000000,"net_income":391000000},"balance":{"cash_and_equivalents":2542000000,"total_current_assets":3970000000,"total_assets":43235000000,"total_current_liabilities":4164000000,"long_term_debt":17066000000,"total_liabilities":24191000000,"stockholders_equity":15334000000},"cashflow":{"cfo":519000000,"capex":100000000,"buybacks":39000000,"depreciation_amortization":268000000,"fcf":419000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.operating_income","income.opex_sga","income.revenue"],"adjusted":[],"filed":"2023-11-03","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-04","balance.long_term_debt":"2022-11-04","balance.stockholders_equity":"2022-11-04","balance.total_assets":"2022-11-04","balance.total_current_assets":"2022-11-04","balance.total_current_liabilities":"2022-11-04","balance.total_liabilities":"2022-11-04"},"first_filed":"2022-11-04"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":-5913000000,"opex_sga":-1134000000,"operating_income":-1380000000,"other_income":269000000,"pretax_income":-1111000000,"income_tax":-616000000,"net_income":562000000},"balance":{"cash_and_equivalents":1884000000,"total_current_assets":3851000000,"total_assets":42464000000,"total_current_liabilities":5410000000,"long_term_debt":14953000000,"total_liabilities":23338000000,"stockholders_equity":15963000000},"cashflow":{"cfo":806000000,"capex":-246000000,"buybacks":-358000000,"depreciation_amortization":-357000000,"fcf":1052000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-27"},"first_filed":"2023-03-01"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":412000000,"operating_income":-33000000,"net_income":15000000},"balance":{"cash_and_equivalents":2229000000,"total_current_assets":3636000000,"total_assets":42333000000,"total_current_liabilities":4592000000,"long_term_debt":15690000000,"total_liabilities":23249000000,"stockholders_equity":15962000000},"cashflow":{"cfo":661000000,"capex":281000000,"fcf":380000000},"derived":[],"adjusted":[],"filed":"2024-05-08","filed_exceptions":{"balance.cash_and_equivalents":"2023-05-05","balance.long_term_debt":"2023-05-05","balance.stockholders_equity":"2023-05-05","balance.total_assets":"2023-05-05","balance.total_current_assets":"2023-05-05","balance.total_current_liabilities":"2023-05-05","balance.total_liabilities":"2023-05-05","income.operating_income":"2025-02-27","income.revenue":"2025-02-27"},"first_filed":"2023-05-05"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":994000000,"operating_income":71000000,"net_income":253000000},"balance":{"cash_and_equivalents":1931000000,"total_current_assets":3534000000,"total_assets":42442000000,"total_current_liabilities":4793000000,"long_term_debt":15432000000,"total_liabilities":23163000000,"stockholders_equity":16284000000},"cashflow":{"cfo":537000000,"capex":263000000,"fcf":274000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2024-08-09","filed_exceptions":{"balance.cash_and_equivalents":"2023-08-04","balance.long_term_debt":"2023-08-04","balance.stockholders_equity":"2023-08-04","balance.total_assets":"2023-08-04","balance.total_current_assets":"2023-08-04","balance.total_current_liabilities":"2023-08-04","balance.total_liabilities":"2023-08-04","income.operating_income":"2025-02-27","income.revenue":"2025-02-27"},"first_filed":"2023-08-04"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":936000000,"operating_income":101000000,"pretax_income":-391000000,"income_tax":-77000000,"net_income":385000000},"balance":{"cash_and_equivalents":2112000000,"total_current_assets":3625000000,"total_assets":41515000000,"total_current_liabilities":4676000000,"long_term_debt":14836000000,"total_liabilities":22276000000,"stockholders_equity":16247000000},"cashflow":{"cfo":683000000,"capex":-201000000,"fcf":884000000},"derived":["cashflow.capex","cashflow.cfo","income.income_tax","income.pretax_income"],"adjusted":[],"filed":"2023-11-03","filed_exceptions":{"cashflow.capex":"2024-11-12","cashflow.depreciation_amortization":"2024-11-12","income.income_tax":"2024-11-12","income.net_income":"2024-11-12","income.operating_income":"2025-02-27","income.opex_sga":"2024-11-12","income.other_income":"2024-11-12","income.pretax_income":"2024-11-12","income.revenue":"2025-02-27"},"first_filed":"2023-11-03"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":1230000000,"operating_income":116000000,"pretax_income":19000000,"income_tax":-13000000,"net_income":108000000},"balance":{"cash_and_equivalents":1408000000,"total_current_assets":3377000000,"total_assets":41327000000,"total_current_liabilities":4743000000,"long_term_debt":4117000000,"total_liabilities":21882000000,"stockholders_equity":16396000000},"cashflow":{"cfo":583000000,"capex":118000000,"fcf":465000000},"derived":["cashflow.capex","cashflow.cfo","income.income_tax","income.net_income","income.pretax_income"],"adjusted":[],"filed":"2025-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2026-02-26"},"first_filed":"2024-02-28"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":587000000,"opex_sga":93000000,"operating_income":95000000,"other_income":-86000000,"pretax_income":7000000,"income_tax":3000000,"net_income":203000000},"balance":{"cash_and_equivalents":1666000000,"total_current_assets":3195000000,"total_assets":42405000000,"total_current_liabilities":4866000000,"long_term_debt":14257000000,"total_liabilities":22760000000,"stockholders_equity":16551000000},"cashflow":{"cfo":395000000,"capex":27000000,"depreciation_amortization":86000000,"fcf":368000000},"derived":[],"adjusted":[],"filed":"2024-05-08","filed_exceptions":{"cashflow.capex":"2025-05-07","cashflow.depreciation_amortization":"2025-05-07","income.income_tax":"2025-05-07","income.net_income":"2025-05-07","income.operating_income":"2026-02-26","income.opex_sga":"2025-05-07","income.other_income":"2025-05-07","income.pretax_income":"2025-05-07","income.revenue":"2026-02-26"},"first_filed":"2024-05-08"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":988000000,"opex_sga":98000000,"operating_income":59000000,"other_income":136000000,"pretax_income":193000000,"income_tax":35000000,"net_income":457000000},"balance":{"cash_and_equivalents":2085000000,"total_current_assets":3639000000,"total_assets":42632000000,"total_current_liabilities":4472000000,"long_term_debt":14343000000,"total_liabilities":22425000000,"stockholders_equity":17060000000},"cashflow":{"cfo":752000000,"capex":13000000,"depreciation_amortization":89000000,"fcf":739000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2024-08-09","filed_exceptions":{"cashflow.capex":"2025-08-07","cashflow.depreciation_amortization":"2025-08-07","income.income_tax":"2025-08-07","income.net_income":"2025-08-07","income.operating_income":"2026-02-26","income.opex_sga":"2025-08-07","income.other_income":"2025-08-07","income.pretax_income":"2025-08-07","income.revenue":"2026-02-26"},"first_filed":"2024-08-09"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":911000000,"opex_sga":118000000,"operating_income":110000000,"other_income":28000000,"pretax_income":135000000,"income_tax":3000000,"net_income":-2368000000},"balance":{"cash_and_equivalents":3054000000,"total_current_assets":3679000000,"total_assets":13208000000,"total_current_liabilities":1273000000,"long_term_debt":4289000000,"total_liabilities":5749000000,"stockholders_equity":7436000000},"cashflow":{"capex":12000000,"depreciation_amortization":88000000},"derived":["cashflow.capex"],"adjusted":[],"filed":"2025-11-05","filed_exceptions":{"balance.cash_and_equivalents":"2024-11-12","balance.long_term_debt":"2024-11-12","balance.stockholders_equity":"2024-11-12","balance.total_assets":"2024-11-12","balance.total_current_assets":"2024-11-12","balance.total_current_liabilities":"2024-11-12","balance.total_liabilities":"2024-11-12","income.operating_income":"2026-02-26","income.revenue":"2026-02-26"},"first_filed":"2024-11-12"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":1167000000,"opex_sga":111000000,"operating_income":23000000,"other_income":-365000000,"pretax_income":-359000000,"income_tax":3000000,"net_income":-355000000},"balance":{"cash_and_equivalents":2631000000,"total_current_assets":3348000000,"total_assets":13001000000,"total_current_liabilities":1134000000,"long_term_debt":2966000000,"total_liabilities":5950000000,"stockholders_equity":7029000000},"cashflow":{"capex":23000000,"depreciation_amortization":89000000},"derived":["cashflow.capex","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2026-02-26","first_filed":"2025-02-27"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":447000000,"opex_sga":101000000,"operating_income":-67000000,"net_income":5000000},"balance":{"cash_and_equivalents":3147000000,"total_current_assets":3667000000,"total_assets":13285000000,"total_current_liabilities":1446000000,"long_term_debt":4534000000,"total_liabilities":6226000000,"stockholders_equity":7037000000},"cashflow":{"capex":33000000,"depreciation_amortization":77000000},"derived":[],"adjusted":[],"filed":"2026-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-07","balance.long_term_debt":"2025-05-07","balance.stockholders_equity":"2025-05-07","balance.total_assets":"2025-05-07","balance.total_current_assets":"2025-05-07","balance.total_current_liabilities":"2025-05-07","balance.total_liabilities":"2025-05-07"},"first_filed":"2025-05-07"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":1341000000,"opex_sga":111000000,"operating_income":280000000,"net_income":204000000},"balance":{"cash_and_equivalents":3448000000,"total_current_assets":4102000000,"total_assets":13821000000,"total_current_liabilities":3103000000,"long_term_debt":2996000000,"total_liabilities":6458000000,"stockholders_equity":7341000000},"cashflow":{"capex":22000000,"depreciation_amortization":80000000},"derived":["cashflow.capex"],"adjusted":[],"filed":"2026-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2025-08-07","balance.long_term_debt":"2025-08-07","balance.stockholders_equity":"2025-08-07","balance.total_assets":"2025-08-07","balance.total_current_assets":"2025-08-07","balance.total_current_liabilities":"2025-08-07","balance.total_liabilities":"2025-08-07"},"first_filed":"2025-08-07"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":1085000000,"opex_sga":140000000,"operating_income":158000000,"net_income":13000000},"balance":{"cash_and_equivalents":1588000000,"total_current_assets":2359000000,"total_assets":17821000000,"total_current_liabilities":3526000000,"long_term_debt":5122000000,"total_liabilities":9731000000,"stockholders_equity":7376000000},"cashflow":{"capex":3000000,"depreciation_amortization":118000000},"derived":["cashflow.capex"],"adjusted":[],"filed":"2025-11-05","filed_exceptions":{"income.operating_income":"2026-02-26","income.revenue":"2026-02-26"},"first_filed":"2025-11-05"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":1609000000,"opex_sga":151000000,"operating_income":206000000,"net_income":333000000},"balance":{"cash_and_equivalents":1055000000,"total_current_assets":1373000000,"total_assets":15398000000,"total_current_liabilities":939000000,"long_term_debt":5048000000,"total_liabilities":6948000000,"stockholders_equity":7757000000},"cashflow":{"capex":61000000,"depreciation_amortization":118000000},"derived":["cashflow.capex","cashflow.depreciation_amortization","income.net_income","income.opex_sga"],"adjusted":[],"filed":"2026-08-06","filed_exceptions":{"balance.stockholders_equity":"2026-02-26","income.operating_income":"2026-02-26","income.revenue":"2026-02-26"},"first_filed":"2026-02-26"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":711000000,"opex_sga":122000000,"operating_income":64000000,"other_income":-6000000,"pretax_income":58000000,"income_tax":5000000,"net_income":57000000},"balance":{"cash_and_equivalents":1332000000,"total_current_assets":1957000000,"total_assets":15892000000,"total_current_liabilities":1453000000,"long_term_debt":4968000000,"total_liabilities":7487000000},"cashflow":{"capex":20000000,"depreciation_amortization":112000000},"derived":[],"adjusted":[],"filed":"2026-05-07","first_filed":"2026-05-07"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":934000000,"opex_sga":129000000,"operating_income":88000000,"other_income":-55000000,"pretax_income":33000000,"income_tax":25000000,"net_income":5000000},"balance":{"cash_and_equivalents":1465000000,"total_current_assets":2109000000,"total_assets":15879000000,"total_current_liabilities":1665000000,"long_term_debt":4852000000,"total_liabilities":7501000000},"cashflow":{"capex":45000000,"depreciation_amortization":112000000},"derived":["cashflow.capex"],"adjusted":[],"filed":"2026-08-06","first_filed":"2026-08-06"}]}