The Estee Lauder Companies Inc. Class A
ELNYSECIK 1001250Consumer Defensive / Household & Personal Productsfiscal year ends June69 quarters since 2009
Latest quarter Q4 FY2026, filed August 19, 2026. Trailing figures sum the latest four quarters. Market values at the latest close, from a market data vendor.
The last 16 quarters
Q1 FY2023 to Q4 FY2026, through the filing of August 19, 2026.
Net income losses drawn in red.
Operating cash flow less capital expenditures; negative quarters in red.
Income statement
Last eight quarters, newest first, through Q4 FY2026 filed August 19, 2026.
| Millions of dollars | Q4 FY2026ended Jun 30, 2026filed Aug 19, 2026 | Q3 FY2026ended Mar 31, 2026filed May 1, 2026 | Q2 FY2026ended Dec 31, 2025filed Feb 5, 2026 | Q1 FY2026ended Sep 30, 2025filed Oct 30, 2025 | Q4 FY2025ended Jun 30, 2025filed Aug 20, 2025 | Q3 FY2025ended Mar 31, 2025filed May 1, 2025 | Q2 FY2025ended Dec 31, 2024filed Feb 4, 2025 | Q1 FY2025ended Sep 30, 2024filed Oct 31, 2024 | YoYQ4 FY2026vs Q4 FY2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,627 | 3,712 | 4,229 | 3,481 | 3,411 | 3,550 | 4,004 | 3,361 | +6.3% |
| Cost of revenue | 890 | 876 | 994 | 927 | 955 | 889 | 957 | 928 | −6.8% |
| Gross profit | 2,737 | 2,836 | 3,235 | 2,554 | 2,456 | 2,661 | 3,047 | 2,433 | +11.4% |
| Research and development | — | — | — | — | — | — | — | — | — |
| Selling, general and administrative | 2,483 | 2,279 | 2,627 | 2,296 | 2,315 | 2,258 | 2,585 | 2,298 | +7.3% |
| Operating income | (39) | 249 | 401 | 169 | (390) | 306 | (580) | (121) | +90.0% |
| Other income (expense) | — | — | — | — | — | — | — | — | — |
| Pretax income | (104) | 179 | 333 | 109 | (451) | 241 | (650) | (180) | +76.9% |
| Income tax | 12 | 90 | 171 | 62 | 95 | 82 | (60) | (24) | −87.4% |
| Net income | — | 89 | 162 | 47 | — | 159 | (590) | (156) | — |
| Diluted EPS ($) | — | 0.24 | 0.44 | 0.13 | — | 0.44 | (1.64) | (0.43) | — |
| Diluted shares (millions) | — | 365 | 365 | 363 | — | 361 | 360 | 360 | — |
Fourth quarters are the fiscal year less the first nine months when the filer reports no discrete fourth quarter, and are marked. Diluted EPS is never derived, so a derived quarter shows none. Italic figures are derived.
Balance sheet
Last eight quarters, newest first, through Q4 FY2026 filed August 19, 2026.
| Millions of dollars | Q4 FY2026ended Jun 30, 2026filed Aug 19, 2026 | Q3 FY2026ended Mar 31, 2026filed May 1, 2026 | Q2 FY2026ended Dec 31, 2025filed Feb 5, 2026 | Q1 FY2026ended Sep 30, 2025filed Oct 30, 2025 | Q4 FY2025ended Jun 30, 2025filed Aug 20, 2025 | Q3 FY2025ended Mar 31, 2025filed May 1, 2025 | Q2 FY2025ended Dec 31, 2024filed Feb 4, 2025 | Q1 FY2025ended Sep 30, 2024filed Oct 31, 2024 | YoYQ4 FY2026vs Q4 FY2025 |
|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | — | — | — | — | — | — | — | — |
| Short-term investments | — | — | — | — | — | — | — | — | — |
| Total current assets | 7,612 | 7,496 | 7,158 | 6,714 | 7,069 | 7,017 | 6,896 | 7,215 | +7.7% |
| Total assets | 19,762 | 19,664 | 19,634 | 19,329 | 19,892 | 19,886 | 19,760 | 21,317 | −0.7% |
| Total current liabilities | 6,231 | 5,911 | 5,271 | 5,083 | 5,435 | 4,964 | 5,031 | 5,486 | +14.6% |
| Long-term debt | — | — | — | — | — | — | — | — | — |
| Total liabilities | — | — | — | — | — | — | — | — | — |
| Stockholders’ equity | — | 3,993 | 4,031 | 3,890 | 3,865 | 4,345 | 4,169 | 5,084 | — |
| Shares outstanding (millions) | — | — | — | — | — | — | — | — | — |
Positions at each period end. Nothing on this statement is derived. Long-term debt is the filed noncurrent line only; no total-debt composite is constructed across filers. Italic figures are derived.
Cash flow statement
Last eight quarters, newest first, through Q4 FY2026 filed August 19, 2026.
| Millions of dollars | Q4 FY2026ended Jun 30, 2026filed Aug 19, 2026 | Q3 FY2026ended Mar 31, 2026filed May 1, 2026 | Q2 FY2026ended Dec 31, 2025filed Feb 5, 2026 | Q1 FY2026ended Sep 30, 2025filed Oct 30, 2025 | Q4 FY2025ended Jun 30, 2025filed Aug 20, 2025 | Q3 FY2025ended Mar 31, 2025filed May 1, 2025 | Q2 FY2025ended Dec 31, 2024filed Feb 4, 2025 | Q1 FY2025ended Sep 30, 2024filed Oct 31, 2024 | YoYQ4 FY2026vs Q4 FY2025 |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 576 | 412 | 1,125 | (340) | 601 | 284 | 1,057 | (670) | −4.2% |
| Capital expenditures | 151 | 102 | 108 | 96 | 207 | 122 | 132 | 141 | −27.1% |
| Free cash flow (CFO − capex) | 425 | 310 | 1,017 | (436) | 394 | 162 | 925 | (811) | +7.9% |
| Depreciation and amortization | 198 | 201 | 197 | 200 | 210 | 204 | 207 | 208 | −5.7% |
| Share repurchases | 0 | 3 | 58 | 9 | 0 | 0 | 25 | 10 | — |
| Dividends paid | 127 | 126 | 128 | 127 | 126 | 126 | 126 | 240 | +0.8% |
10-Qs file cash flows as year-to-date totals, so quarterly figures are differenced from consecutive filings and marked. Free cash flow is operating cash flow less capital expenditures, computed from the two filed lines. Italic figures are derived.
Annual statements
Every fiscal year filed, newest first, through FY2026 filed August 19, 2026.
Income statement
| Millions of dollars | FY2026ended Jun 30, 2026filed Aug 19, 2026 | FY2025ended Jun 30, 2025filed Aug 20, 2025 | FY2024ended Jun 30, 2024filed Aug 19, 2024 | FY2023ended Jun 30, 2023filed Aug 18, 2023 | FY2022ended Jun 30, 2022filed Aug 24, 2022 | FY2021ended Jun 30, 2021filed Aug 27, 2021 | FY2020ended Jun 30, 2020filed Aug 28, 2020 | FY2019ended Jun 30, 2019filed Aug 23, 2019 | FY2018ended Jun 30, 2018filed Aug 24, 2018 | FY2017ended Jun 30, 2017filed Aug 25, 2017 | FY2016ended Jun 30, 2016filed Aug 24, 2016 | FY2015ended Jun 30, 2015filed Aug 20, 2015 | FY2014ended Jun 30, 2014filed Aug 20, 2014 | FY2013ended Jun 30, 2013filed Aug 23, 2013 | FY2012ended Jun 30, 2012filed Aug 17, 2012 | FY2011ended Jun 30, 2011filed Aug 22, 2011 | FY2010ended Jun 30, 2010filed Nov 1, 2010 | FY2009ended Jun 30, 2009filed Nov 1, 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15,049 | 14,326 | 15,608 | 15,910 | 17,737 | 16,215 | 14,294 | 14,863 | 13,683 | 11,824 | 11,262 | 10,780 | 10,969 | 10,182 | 9,714 | 8,810 | 7,796 | 7,324 |
| Cost of revenue | 3,687 | 3,729 | 4,424 | 4,564 | 4,305 | 3,834 | 3,552 | 3,387 | 2,844 | 2,434 | 2,181 | 2,100 | 2,158 | 2,026 | 1,996 | 1,937 | 1,829 | 1,882 |
| Gross profit | 11,362 | 10,597 | 11,184 | 11,346 | 13,432 | 12,381 | 10,742 | 11,476 | 10,839 | 9,390 | 9,081 | 8,680 | 8,811 | 8,156 | 7,718 | 6,873 | 5,966 | 5,442 |
| Research and development | — | — | — | — | — | — | — | — | — | — | — | — | 158 | 147 | 138 | 86 | 80 | 82 |
| Selling, general and administrative | 9,685 | 9,456 | 9,621 | 9,575 | 9,888 | 9,371 | 8,637 | 8,857 | 8,553 | 7,460 | 7,338 | 7,074 | 6,986 | 6,597 | 6,325 | 5,697 | 5,067 | 4,884 |
| Operating income | 780 | (785) | 970 | 1,509 | 3,170 | 2,618 | 606 | 2,313 | 2,055 | 1,704 | 1,610 | 1,606 | 1,828 | 1,526 | 1,312 | 1,089 | 790 | 418 |
| Other income (expense) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Pretax income | 517 | (1,040) | 772 | 1,397 | 3,036 | 3,331 | 1,046 | 2,307 | 1,980 | 1,617 | 1,555 | 1,561 | 1,777 | 1,475 | 1,261 | 1,026 | 688 | 343 |
| Income tax | 335 | 93 | 363 | 387 | 628 | 456 | 350 | 513 | 863 | 361 | 434 | 467 | 568 | 451 | 401 | 322 | 206 | 116 |
| Net income | — | — | — | — | — | — | 684 | 1,785 | 1,108 | 1,249 | 1,115 | 1,089 | 1,204 | 1,020 | 857 | 701 | 478 | 218 |
| Diluted EPS ($) | 0.50 | (3.15) | 1.08 | 2.79 | 6.55 | 7.79 | 1.86 | 4.82 | 2.95 | 3.35 | 2.96 | 2.82 | 3.06 | 2.58 | 2.16 | 1.74 | 1.19 | 0.55* |
| Diluted shares (millions) | 365 | 360 | 361 | 361 | 365 | 368 | 367 | 370 | 376 | 373 | 377 | 386 | 393 | 395 | 397 | 402 | 402 | 395* |
Balance sheet
| Millions of dollars | FY2026ended Jun 30, 2026filed Aug 19, 2026 | FY2025ended Jun 30, 2025filed Aug 20, 2025 | FY2024ended Jun 30, 2024filed Aug 19, 2024 | FY2023ended Jun 30, 2023filed Aug 18, 2023 | FY2022ended Jun 30, 2022filed Aug 24, 2022 | FY2021ended Jun 30, 2021filed Aug 27, 2021 | FY2020ended Jun 30, 2020filed Aug 28, 2020 | FY2019ended Jun 30, 2019filed Aug 23, 2019 | FY2018ended Jun 30, 2018filed Aug 24, 2018 | FY2017ended Jun 30, 2017filed Aug 25, 2017 | FY2016ended Jun 30, 2016filed Aug 24, 2016 | FY2015ended Jun 30, 2015filed Aug 20, 2015 | FY2014ended Jun 30, 2014filed Aug 20, 2014 | FY2013ended Jun 30, 2013filed Aug 23, 2013 | FY2012ended Jun 30, 2012filed Aug 17, 2012 | FY2011ended Jun 30, 2011filed Aug 22, 2011 | FY2010ended Jun 30, 2010filed Nov 1, 2010 | FY2009ended Jun 30, 2009filed Nov 1, 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | — | — | — | — | — | — | — | 2,181 | 1,136 | 914 | 1,021 | 1,629 | 1,496 | 1,348 | 1,253 | 1,121 | 865 |
| Short-term investments | — | — | — | — | — | — | — | — | 534 | 605 | 469 | 504 | — | — | — | — | — | — |
| Total current assets | 7,612 | 7,069 | 7,922 | 9,139 | 9,298 | 9,768 | 8,892 | 7,212 | 6,168 | 4,964 | 4,225 | 4,184 | 4,825 | 4,297 | 3,855 | 3,687 | 3,121 | — |
| Total assets | 19,762 | 19,892 | 21,677 | 23,415 | 20,910 | 21,971 | 17,781 | 13,156 | 12,567 | 11,568 | 9,223 | 8,227 | 7,860 | 7,145 | 6,593 | 6,274 | 5,336 | 5,177 |
| Total current liabilities | 6,231 | 5,435 | 5,702 | 6,240 | 5,815 | 5,298 | 5,179 | 4,605 | 3,310 | 2,823 | 2,681 | 2,130 | 2,057 | 1,935 | 2,126 | 1,943 | 1,572 | — |
| Long-term debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1,080 | 1,205 | — |
| Total liabilities | — | — | — | — | — | — | — | 8,745 | — | — | — | — | — | — | — | — | — | — |
| Stockholders’ equity | — | 3,865 | 5,314 | 5,585 | 5,590 | 6,057 | 3,935 | 4,386 | 4,688 | 4,384 | 3,572 | 3,643 | 3,855 | 3,287 | 2,733 | 2,629 | 1,948 | — |
| Shares outstanding (millions) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Cash flow statement
| Millions of dollars | FY2026ended Jun 30, 2026filed Aug 19, 2026 | FY2025ended Jun 30, 2025filed Aug 20, 2025 | FY2024ended Jun 30, 2024filed Aug 19, 2024 | FY2023ended Jun 30, 2023filed Aug 18, 2023 | FY2022ended Jun 30, 2022filed Aug 24, 2022 | FY2021ended Jun 30, 2021filed Aug 27, 2021 | FY2020ended Jun 30, 2020filed Aug 28, 2020 | FY2019ended Jun 30, 2019filed Aug 23, 2019 | FY2018ended Jun 30, 2018filed Aug 24, 2018 | FY2017ended Jun 30, 2017filed Aug 25, 2017 | FY2016ended Jun 30, 2016filed Aug 24, 2016 | FY2015ended Jun 30, 2015filed Aug 20, 2015 | FY2014ended Jun 30, 2014filed Aug 20, 2014 | FY2013ended Jun 30, 2013filed Aug 23, 2013 | FY2012ended Jun 30, 2012filed Aug 17, 2012 | FY2011ended Jun 30, 2011filed Aug 22, 2011 | FY2010ended Jun 30, 2010filed Nov 1, 2010 | FY2009ended Jun 30, 2009filed Nov 1, 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1,773 | 1,272 | 2,360 | 1,731 | 3,040 | 3,631 | 2,280 | 2,517 | 2,562 | 1,790 | 1,789 | 1,943 | — | — | — | 1,027 | 957 | 696 |
| Capital expenditures | 457 | 602 | 919 | 1,003 | 1,040 | 637 | 623 | 744 | 629 | 504 | 525 | 473 | 510 | 461 | 421 | 351 | 271 | 280 |
| Free cash flow (CFO − capex) | 1,316 | 670 | 1,441 | 728 | 2,000 | 2,994 | 1,657 | 1,773 | 1,933 | 1,286 | 1,264 | 1,470 | — | — | — | 676 | 686 | 416 |
| Depreciation and amortization | 796 | 829 | 825 | 744 | 727 | 651 | 611 | 557 | 531 | 464 | 415 | 409 | 385 | 337 | 296 | 294 | 264 | 254 |
| Share repurchases | 70 | 35 | 35 | 271 | 2,309 | 733 | 893 | 1,555 | 759 | 413 | 890 | 983 | 667 | 388 | 593 | 397 | 267 | 63 |
| Dividends paid | 508 | 618 | 947 | 925 | 840 | 753 | 503 | 609 | 546 | 486 | 423 | 350 | 302 | 419 | 204 | 148 | 109 | 108 |
Insider activity
Form 4 filings by officers, directors and 10% owners, November 1, 2024 to November 1, 2026. Only open-market purchases and sales count as buys and sells; awards, exercises, tax withholding and gifts are listed in grey and never counted.
The last 25 transactions
| Traded | Insider | Role | Transaction | Shares | Price | Value | Held after | Filed |
|---|---|---|---|---|---|---|---|---|
| Sep 14, 2026 | Fribourg Paul J | Director | open-market saleindirect | 14,777 | $97.17 | $1M | 460,523 | Sep 15, 2026 |
| Sep 14, 2026 | Fribourg Paul J | Director | open-market saleindirect | 27,086 | $98.35 | $3M | 433,437 | Sep 15, 2026 |
| Sep 14, 2026 | Fribourg Paul J | Director | open-market saleindirect | 16,137 | $98.79 | $2M | 417,300 | Sep 15, 2026 |
| Sep 11, 2026 | Fribourg Paul J | Director | open-market saleindirect | 45,000 | $96.78 | $4M | 475,300 | Sep 15, 2026 |
| Sep 9, 2026 | Barshefsky Charlene | Director | option exerciseindirect | 4,697 | $78.36 | $368K | 54,746 | Sep 10, 2026 |
| Sep 9, 2026 | Barshefsky Charlene | Director | open-market saleindirect | 3,775 | $98.82 | $373K | 50,971 | Sep 10, 2026 |
| Aug 28, 2026 | La Lande Rashida | Exec VP & General Counsel | open-market sale | 7,766 | $103.32 | $802K | 0 | Aug 31, 2026 |
| Aug 27, 2026 | La Lande Rashida | Exec VP & General Counsel | option exercise | 14,357 | — | — | 14,357 | Aug 31, 2026 |
| Aug 27, 2026 | La Lande Rashida | Exec VP & General Counsel | tax withholding | 6,591 | $106.06 | $699K | 7,766 | Aug 31, 2026 |
| Aug 21, 2026 | La Lande Rashida | Exec VP & General Counsel | option exercise | 5,564 | $92.87 | $517K | 5,564 | Aug 25, 2026 |
| Aug 21, 2026 | La Lande Rashida | Exec VP & General Counsel | open-market sale | 5,564 | $99.55 | $554K | 0 | Aug 25, 2026 |
| Aug 21, 2026 | Zannino Richard F | Director | option exerciseindirect | 4,697 | $78.36 | $368K | 16,856 | Aug 24, 2026 |
| Feb 27, 2026 | de la Faverie Stephane | President and CEO | option exercise | 5,787 | — | — | 20,963 | Mar 2, 2026 |
| Feb 27, 2026 | de la Faverie Stephane | President and CEO | tax withholding | 2,333 | $109.01 | $254K | 18,630 | Mar 2, 2026 |
| Feb 27, 2026 | Shrivastava Akhil | Exec VP & CFO | tax withholding | 1,912 | $109.01 | $208K | 8,122 | Mar 2, 2026 |
| Feb 27, 2026 | Shrivastava Akhil | Exec VP & CFO | option exercise | 5,265 | — | — | 10,034 | Mar 2, 2026 |
| Nov 26, 2025 | Lauder Jane | Director, 10% owner | open-market sale | 17,840 | $94.38 | $2M | 58,763 | Dec 1, 2025 |
| Nov 26, 2025 | Lauder Jane | Director, 10% owner | option exercise | 17,840 | $89.47 | $2M | 76,603 | Dec 1, 2025 |
| Nov 26, 2025 | La Lande Rashida | Exec VP & General Counsel | open-market sale | 1,604 | $94.45 | $151K | 0 | Dec 1, 2025 |
| Nov 18, 2025 | Webster Meridith | Exec VP GlobalComm/PubAffairs | open-market sale | 5,430 | $87.84 | $477K | 0 | Nov 19, 2025 |
| Nov 11, 2025 | Sternlicht Barry S | Director | open-market sale | 3,972 | $91.83 | $365K | 34,812 | Nov 12, 2025 |
| Nov 11, 2025 | Sternlicht Barry S | Director | option exercise | 3,972 | $84.35 | $335K | 38,784 | Nov 12, 2025 |
| Nov 6, 2025 | Leonard A. Lauder 2013 Revocable Trust | 10% owner | open-market sale | 3M | $89.70 | $250M | 0 | Nov 7, 2025 |
| Nov 6, 2025 | Evelyn H. Lauder 2012 Marital Trust Two | 10% owner | open-market sale | 3M | $89.70 | $255M | 0 | Nov 7, 2025 |
| Nov 6, 2025 | LAL 2015 ELF Trust | 10% owner | open-market sale | 6M | $89.70 | $509M | 0 | Nov 7, 2025 |
Full insider history for The Estee Lauder Companies Inc. Class A, or insider activity across all companies. A record of filings, not a recommendation.
Sources
Fiscal year ends in month 6; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY − nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year — those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.
- Filer
- THE ESTEE LAUDER COMPANIES INC., CIK 1001250 on EDGAR
- Extract generated
- November 1, 2026
- Withheld
- none
- Repaired
- none
XBRL concepts behind each line
Income statement
RevenueFromContractWithCustomerExcludingAssessedTax, SalesRevenueNetCostOfGoodsAndServicesSold, CostOfRevenueGrossProfitResearchAndDevelopmentExpenseSellingGeneralAndAdministrativeExpenseOperatingIncomeLossIncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestmentsIncomeTaxExpenseBenefitNetIncomeLossEarningsPerShareDilutedWeightedAverageNumberOfDilutedSharesOutstandingBalance sheet
CashAndCashEquivalentsAtCarryingValueShortTermInvestmentsAssetsCurrentAssetsLiabilitiesCurrentLongTermDebtNoncurrentLiabilitiesStockholdersEquityCash flow statement
NetCashProvidedByUsedInOperatingActivitiesPaymentsToAcquirePropertyPlantAndEquipmentDepreciationDepletionAndAmortizationPaymentsForRepurchaseOfCommonStockPaymentsOfDividendsCommonStockThe data
The statements on this page as files, generated November 1, 2026.
- JSON file
/data/financials/EL.json