{"symbol":"EL","cik":1001250,"issuer_id":"sec-cik:0001001250","security_id":"sec-cik:0001001250:el","entity_name":"THE ESTEE LAUDER COMPANIES INC.","fiscal_year_end_month":6,"fiscal_note":"Fiscal year ends in month 6; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[]},"generated_at":"2026-11-01T20:15:34.547549+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","SalesRevenueNet"],"cost_of_revenue":["CostOfGoodsAndServicesSold","CostOfRevenue"],"gross_profit":["GrossProfit"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["ShortTermInvestments"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2009","end":"2009-06-30","income":{"revenue":7323800000,"cost_of_revenue":1881600000,"gross_profit":5442200000,"rnd":81600000,"opex_sga":4883900000,"operating_income":418400000,"pretax_income":342700000,"income_tax":115900000,"net_income":218400000,"eps_diluted":0.55,"shares_diluted":395400000.0},"balance":{"cash_and_equivalents":864500000,"total_assets":5176600000},"cashflow":{"cfo":696000000,"capex":279800000,"buybacks":62600000,"dividends":108400000,"depreciation_amortization":254000000,"fcf":416200000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2011-08-22","filed_exceptions":{"balance.cash_and_equivalents":"2012-08-17"},"first_filed":"2010-11-01"},{"label":"FY2010","end":"2010-06-30","income":{"revenue":7795800000,"cost_of_revenue":1829400000,"gross_profit":5966400000,"rnd":79500000,"opex_sga":5067000000,"operating_income":789900000,"pretax_income":688300000,"income_tax":205900000,"net_income":478300000,"eps_diluted":1.19,"shares_diluted":401500000},"balance":{"cash_and_equivalents":1120700000,"total_current_assets":3121000000,"total_assets":5335600000,"total_current_liabilities":1572200000,"long_term_debt":1205000000,"stockholders_equity":1948400000},"cashflow":{"cfo":956700000,"capex":270600000,"buybacks":266700000,"dividends":109100000,"depreciation_amortization":263700000,"fcf":686100000},"derived":[],"adjusted":[],"filed":"2012-08-17","filed_exceptions":{"balance.cash_and_equivalents":"2013-08-23","balance.long_term_debt":"2011-08-22","balance.stockholders_equity":"2011-08-22","balance.total_current_assets":"2011-08-22","balance.total_current_liabilities":"2011-08-22","cashflow.cfo":"2011-08-22","income.net_income":"2011-08-22"},"first_filed":"2010-11-01"},{"label":"FY2011","end":"2011-06-30","income":{"revenue":8810000000,"cost_of_revenue":1936900000,"gross_profit":6873100000,"rnd":85700000,"opex_sga":5696700000,"operating_income":1089400000,"pretax_income":1025500000,"income_tax":321700000,"net_income":700800000,"eps_diluted":1.74,"shares_diluted":402400000},"balance":{"cash_and_equivalents":1253000000,"total_current_assets":3686500000,"total_assets":6273900000,"total_current_liabilities":1943300000,"long_term_debt":1080100000,"stockholders_equity":2629400000},"cashflow":{"cfo":1027000000,"capex":351000000,"buybacks":396600000,"dividends":148000000,"depreciation_amortization":294400000,"fcf":676000000},"derived":[],"adjusted":[],"filed":"2013-08-23","filed_exceptions":{"balance.cash_and_equivalents":"2014-08-20","balance.long_term_debt":"2012-05-07","balance.stockholders_equity":"2012-08-17","balance.total_current_assets":"2012-08-17","balance.total_current_liabilities":"2012-08-17","cashflow.cfo":"2011-08-22","income.net_income":"2012-08-17"},"first_filed":"2011-08-22"},{"label":"FY2012","end":"2012-06-30","income":{"revenue":9713600000,"cost_of_revenue":1995800000,"gross_profit":7717800000,"rnd":137800000,"opex_sga":6324800000,"operating_income":1311700000,"pretax_income":1261100000,"income_tax":400600000,"net_income":856900000,"eps_diluted":2.16,"shares_diluted":397000000},"balance":{"cash_and_equivalents":1347700000,"total_current_assets":3855100000,"total_assets":6593000000,"total_current_liabilities":2125800000,"stockholders_equity":2733200000},"cashflow":{"capex":420700000,"buybacks":592700000,"dividends":204000000,"depreciation_amortization":295800000},"derived":[],"adjusted":[],"filed":"2014-08-20","filed_exceptions":{"balance.cash_and_equivalents":"2015-08-20","balance.stockholders_equity":"2013-08-23","balance.total_current_assets":"2013-08-23","balance.total_current_liabilities":"2013-08-23","income.net_income":"2013-08-23"},"first_filed":"2012-08-17"},{"label":"FY2013","end":"2013-06-30","income":{"revenue":10181700000,"cost_of_revenue":2025900000,"gross_profit":8155800000,"rnd":146800000,"opex_sga":6597000000,"operating_income":1526000000,"pretax_income":1475200000,"income_tax":451400000,"net_income":1019800000,"eps_diluted":2.58,"shares_diluted":394900000},"balance":{"cash_and_equivalents":1495700000,"total_current_assets":4297200000,"total_assets":7145200000,"total_current_liabilities":1934600000,"stockholders_equity":3286900000},"cashflow":{"capex":461000000,"buybacks":387700000,"dividends":419200000,"depreciation_amortization":336900000},"derived":[],"adjusted":[],"filed":"2015-08-20","filed_exceptions":{"balance.cash_and_equivalents":"2016-08-24","balance.stockholders_equity":"2014-08-20","balance.total_current_assets":"2014-08-20","balance.total_current_liabilities":"2014-08-20","income.net_income":"2014-08-20","income.rnd":"2014-08-20"},"first_filed":"2013-08-23"},{"label":"FY2014","end":"2014-06-30","income":{"revenue":10968800000,"cost_of_revenue":2158200000,"gross_profit":8810600000,"rnd":157900000,"opex_sga":6985900000,"operating_income":1827600000,"pretax_income":1776800000,"income_tax":567700000,"net_income":1204100000,"eps_diluted":3.06,"shares_diluted":393100000},"balance":{"cash_and_equivalents":1629000000,"total_current_assets":4825200000,"total_assets":7860000000,"total_current_liabilities":2056700000,"stockholders_equity":3854900000},"cashflow":{"capex":510200000,"buybacks":667200000,"dividends":301800000,"depreciation_amortization":384600000},"derived":[],"adjusted":[],"filed":"2016-08-24","filed_exceptions":{"balance.cash_and_equivalents":"2017-08-25","balance.stockholders_equity":"2015-08-20","balance.total_current_assets":"2015-08-20","balance.total_current_liabilities":"2015-08-20","income.net_income":"2015-08-20","income.rnd":"2014-08-20"},"first_filed":"2014-08-20"},{"label":"FY2015","end":"2015-06-30","income":{"revenue":10780000000,"cost_of_revenue":2100000000,"gross_profit":8680000000,"opex_sga":7074000000,"operating_income":1606000000,"pretax_income":1561000000,"income_tax":467000000,"net_income":1088900000,"eps_diluted":2.82,"shares_diluted":385700000},"balance":{"cash_and_equivalents":1021000000,"short_term_investments":503700000,"total_current_assets":4183600000,"total_assets":8227000000,"total_current_liabilities":2129800000,"stockholders_equity":3643200000},"cashflow":{"cfo":1943000000,"capex":473000000,"buybacks":983000000,"dividends":350000000,"depreciation_amortization":409000000,"fcf":1470000000},"derived":[],"adjusted":[],"filed":"2017-08-25","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-24","balance.short_term_investments":"2016-08-24","balance.stockholders_equity":"2016-08-24","balance.total_current_assets":"2016-08-24","balance.total_current_liabilities":"2016-08-24","income.net_income":"2016-08-24"},"first_filed":"2015-08-20"},{"label":"FY2016","end":"2016-06-30","income":{"revenue":11262000000,"cost_of_revenue":2181000000,"gross_profit":9081000000,"opex_sga":7338000000,"operating_income":1610000000,"pretax_income":1555000000,"income_tax":434000000,"net_income":1115000000,"eps_diluted":2.96,"shares_diluted":376600000},"balance":{"cash_and_equivalents":914000000,"short_term_investments":469000000,"total_current_assets":4225000000,"total_assets":9223000000,"total_current_liabilities":2681000000,"stockholders_equity":3572000000},"cashflow":{"cfo":1789000000,"capex":525000000,"buybacks":890000000,"dividends":423000000,"depreciation_amortization":415000000,"fcf":1264000000},"derived":[],"adjusted":[],"filed":"2018-08-24","filed_exceptions":{"balance.short_term_investments":"2017-08-25","balance.stockholders_equity":"2017-08-25","balance.total_current_assets":"2017-08-25","balance.total_current_liabilities":"2017-08-25","income.net_income":"2017-08-25"},"first_filed":"2016-08-24"},{"label":"FY2017","end":"2017-06-30","income":{"revenue":11824000000,"cost_of_revenue":2434000000,"gross_profit":9390000000,"opex_sga":7460000000,"operating_income":1704000000,"pretax_income":1617000000,"income_tax":361000000,"net_income":1249000000,"eps_diluted":3.35,"shares_diluted":373000000},"balance":{"cash_and_equivalents":1136000000,"short_term_investments":605000000,"total_current_assets":4964000000,"total_assets":11568000000,"total_current_liabilities":2823000000,"stockholders_equity":4384000000},"cashflow":{"cfo":1790000000,"capex":504000000,"buybacks":413000000,"dividends":486000000,"depreciation_amortization":464000000,"fcf":1286000000},"derived":[],"adjusted":[],"filed":"2019-08-23","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-24","balance.short_term_investments":"2018-08-24","balance.stockholders_equity":"2018-08-24","balance.total_current_assets":"2018-08-24","balance.total_current_liabilities":"2018-08-24","income.net_income":"2018-08-24"},"first_filed":"2017-08-25"},{"label":"FY2018","end":"2018-06-30","income":{"revenue":13683000000,"cost_of_revenue":2844000000,"gross_profit":10839000000,"opex_sga":8553000000,"operating_income":2055000000,"pretax_income":1980000000,"income_tax":863000000,"net_income":1108000000,"eps_diluted":2.95,"shares_diluted":375700000},"balance":{"cash_and_equivalents":2181000000,"short_term_investments":534000000,"total_current_assets":6168000000,"total_assets":12567000000,"total_current_liabilities":3310000000,"stockholders_equity":4688000000},"cashflow":{"cfo":2562000000,"capex":629000000,"buybacks":759000000,"dividends":546000000,"depreciation_amortization":531000000,"fcf":1933000000},"derived":[],"adjusted":[],"filed":"2020-08-28","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-24","balance.short_term_investments":"2019-08-23","balance.stockholders_equity":"2019-08-23","balance.total_current_assets":"2019-08-23","balance.total_current_liabilities":"2019-08-23"},"first_filed":"2018-08-24"},{"label":"FY2019","end":"2019-06-30","income":{"revenue":14863000000,"cost_of_revenue":3387000000,"gross_profit":11476000000,"opex_sga":8857000000,"operating_income":2313000000,"pretax_income":2307000000,"income_tax":513000000,"net_income":1785000000,"eps_diluted":4.82,"shares_diluted":370400000},"balance":{"total_current_assets":7212000000,"total_assets":13156000000,"total_current_liabilities":4605000000,"total_liabilities":8745000000,"stockholders_equity":4386000000},"cashflow":{"cfo":2517000000,"capex":744000000,"buybacks":1555000000,"dividends":609000000,"depreciation_amortization":557000000,"fcf":1773000000},"derived":[],"adjusted":[],"filed":"2021-08-27","filed_exceptions":{"balance.total_current_assets":"2020-08-28","balance.total_current_liabilities":"2020-08-28","income.net_income":"2020-08-28"},"first_filed":"2019-08-23"},{"label":"FY2020","end":"2020-06-30","income":{"revenue":14294000000,"cost_of_revenue":3552000000,"gross_profit":10742000000,"opex_sga":8637000000,"operating_income":606000000,"pretax_income":1046000000,"income_tax":350000000,"net_income":684000000,"eps_diluted":1.86,"shares_diluted":366900000},"balance":{"total_current_assets":8892000000,"total_assets":17781000000,"total_current_liabilities":5179000000,"stockholders_equity":3935000000},"cashflow":{"cfo":2280000000,"capex":623000000,"buybacks":893000000,"dividends":503000000,"depreciation_amortization":611000000,"fcf":1657000000},"derived":[],"adjusted":[],"filed":"2022-08-24","filed_exceptions":{"balance.stockholders_equity":"2021-08-27","balance.total_current_assets":"2021-08-27","balance.total_current_liabilities":"2021-08-27","income.net_income":"2020-08-28"},"first_filed":"2020-08-28"},{"label":"FY2021","end":"2021-06-30","income":{"revenue":16215000000,"cost_of_revenue":3834000000,"gross_profit":12381000000,"opex_sga":9371000000,"operating_income":2618000000,"pretax_income":3331000000,"income_tax":456000000,"eps_diluted":7.79,"shares_diluted":368200000},"balance":{"total_current_assets":9768000000,"total_assets":21971000000,"total_current_liabilities":5298000000,"stockholders_equity":6057000000},"cashflow":{"cfo":3631000000,"capex":637000000,"buybacks":733000000,"dividends":753000000,"depreciation_amortization":651000000,"fcf":2994000000},"derived":[],"adjusted":[],"filed":"2023-08-18","filed_exceptions":{"balance.stockholders_equity":"2022-08-24","balance.total_current_assets":"2022-08-24","balance.total_current_liabilities":"2022-08-24"},"first_filed":"2021-08-27"},{"label":"FY2022","end":"2022-06-30","income":{"revenue":17737000000,"cost_of_revenue":4305000000,"gross_profit":13432000000,"opex_sga":9888000000,"operating_income":3170000000,"pretax_income":3036000000,"income_tax":628000000,"eps_diluted":6.55,"shares_diluted":364900000},"balance":{"total_current_assets":9298000000,"total_assets":20910000000,"total_current_liabilities":5815000000,"stockholders_equity":5590000000},"cashflow":{"cfo":3040000000,"capex":1040000000,"buybacks":2309000000,"dividends":840000000,"depreciation_amortization":727000000,"fcf":2000000000},"derived":[],"adjusted":[],"filed":"2024-08-19","filed_exceptions":{"balance.stockholders_equity":"2023-05-03","balance.total_current_assets":"2023-08-18","balance.total_current_liabilities":"2023-08-18"},"first_filed":"2022-08-24"},{"label":"FY2023","end":"2023-06-30","income":{"revenue":15910000000,"cost_of_revenue":4564000000,"gross_profit":11346000000,"opex_sga":9575000000,"operating_income":1509000000,"pretax_income":1397000000,"income_tax":387000000,"eps_diluted":2.79,"shares_diluted":360900000},"balance":{"total_current_assets":9139000000,"total_assets":23415000000,"total_current_liabilities":6240000000,"stockholders_equity":5585000000},"cashflow":{"cfo":1731000000,"capex":1003000000,"buybacks":271000000,"dividends":925000000,"depreciation_amortization":744000000,"fcf":728000000},"derived":[],"adjusted":[],"filed":"2025-08-20","filed_exceptions":{"balance.stockholders_equity":"2024-05-01","balance.total_assets":"2024-08-19","balance.total_current_assets":"2024-08-19","balance.total_current_liabilities":"2024-08-19"},"first_filed":"2023-08-18"},{"label":"FY2024","end":"2024-06-30","income":{"revenue":15608000000,"cost_of_revenue":4424000000,"gross_profit":11184000000,"opex_sga":9621000000,"operating_income":970000000,"pretax_income":772000000,"income_tax":363000000,"eps_diluted":1.08,"shares_diluted":360800000},"balance":{"total_current_assets":7922000000,"total_assets":21677000000,"total_current_liabilities":5702000000,"stockholders_equity":5314000000},"cashflow":{"cfo":2360000000,"capex":919000000,"buybacks":35000000,"dividends":947000000,"depreciation_amortization":825000000,"fcf":1441000000},"derived":[],"adjusted":[],"filed":"2026-08-19","filed_exceptions":{"balance.stockholders_equity":"2025-05-01","balance.total_assets":"2025-08-20","balance.total_current_assets":"2025-08-20","balance.total_current_liabilities":"2025-08-20"},"first_filed":"2024-08-19"},{"label":"FY2025","end":"2025-06-30","income":{"revenue":14326000000,"cost_of_revenue":3729000000,"gross_profit":10597000000,"opex_sga":9456000000,"operating_income":-785000000,"pretax_income":-1040000000,"income_tax":93000000,"eps_diluted":-3.15,"shares_diluted":360100000},"balance":{"total_current_assets":7069000000,"total_assets":19892000000,"total_current_liabilities":5435000000,"stockholders_equity":3865000000},"cashflow":{"cfo":1272000000,"capex":602000000,"buybacks":35000000,"dividends":618000000,"depreciation_amortization":829000000,"fcf":670000000},"derived":[],"adjusted":[],"filed":"2026-08-19","filed_exceptions":{"balance.stockholders_equity":"2026-05-01"},"first_filed":"2025-08-20"},{"label":"FY2026","end":"2026-06-30","income":{"revenue":15049000000,"cost_of_revenue":3687000000,"gross_profit":11362000000,"opex_sga":9685000000,"operating_income":780000000,"pretax_income":517000000,"income_tax":335000000,"eps_diluted":0.5,"shares_diluted":364800000},"balance":{"total_current_assets":7612000000,"total_assets":19762000000,"total_current_liabilities":6231000000},"cashflow":{"cfo":1773000000,"capex":457000000,"buybacks":70000000,"dividends":508000000,"depreciation_amortization":796000000,"fcf":1316000000},"derived":[],"adjusted":[],"filed":"2026-08-19","first_filed":"2026-08-19"}],"quarterly":[{"label":"Q4 FY2009","end":"2009-06-30","income":{},"balance":{"cash_and_equivalents":864500000,"total_assets":5176600000},"cashflow":{},"derived":[],"adjusted":[],"filed":"2012-08-17","filed_exceptions":{"balance.total_assets":"2011-08-22"},"first_filed":"2010-11-01"},{"label":"Q1 FY2010","end":"2009-09-30","income":{"revenue":1833400000,"cost_of_revenue":445100000,"gross_profit":1388300000,"opex_sga":1149700000,"operating_income":220400000,"pretax_income":200800000,"income_tax":63000000,"net_income":140700000,"eps_diluted":0.355,"shares_diluted":396400000.0},"balance":{"cash_and_equivalents":799200000},"cashflow":{"cfo":2700000,"capex":45400000,"buybacks":400000,"dividends":100000,"depreciation_amortization":65300000,"fcf":-42700000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2010-11-01","filed_exceptions":{"income.eps_diluted":"2011-08-22","income.gross_profit":"2011-08-22","income.net_income":"2011-08-22","income.operating_income":"2011-08-22","income.revenue":"2011-08-22"},"first_filed":"2010-11-01"},{"label":"Q2 FY2010","end":"2009-12-31","income":{"revenue":2262300000,"cost_of_revenue":525400000,"gross_profit":1736900000,"opex_sga":1282400000,"operating_income":399600000,"pretax_income":379700000,"income_tax":118000000,"net_income":256200000,"eps_diluted":0.64,"shares_diluted":400800000.0},"balance":{"cash_and_equivalents":1223600000},"cashflow":{"cfo":614200000,"capex":58800000,"buybacks":77700000,"dividends":109000000,"depreciation_amortization":62400000,"fcf":555400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2011-02-04","filed_exceptions":{"income.eps_diluted":"2011-08-22","income.gross_profit":"2011-08-22","income.net_income":"2011-08-22","income.operating_income":"2011-08-22","income.revenue":"2011-08-22"},"first_filed":"2011-02-04"},{"label":"Q3 FY2010","end":"2010-03-31","income":{"revenue":1860000000,"cost_of_revenue":444600000,"gross_profit":1415400000,"opex_sga":1276600000,"operating_income":126300000,"pretax_income":108100000,"income_tax":50200000,"net_income":57500000,"eps_diluted":0.14,"shares_diluted":403600000.0},"balance":{"cash_and_equivalents":1381200000},"cashflow":{"cfo":181300000,"capex":57200000,"buybacks":69600000,"dividends":0,"depreciation_amortization":69100000,"fcf":124100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2011-05-06","filed_exceptions":{"income.eps_diluted":"2011-08-22","income.gross_profit":"2011-08-22","income.net_income":"2011-08-22","income.operating_income":"2011-08-22","income.revenue":"2011-08-22"},"first_filed":"2011-05-06"},{"label":"Q4 FY2010","end":"2010-06-30","income":{"revenue":1840100000,"cost_of_revenue":414300000,"gross_profit":1425800000,"opex_sga":1358300000,"operating_income":43600000,"pretax_income":-300000,"income_tax":-25300000,"net_income":23900000,"eps_diluted":0.06},"balance":{"cash_and_equivalents":1120700000,"total_current_assets":3121000000,"total_assets":5335600000,"total_current_liabilities":1572200000,"long_term_debt":1205000000,"stockholders_equity":1948400000},"cashflow":{"cfo":158500000,"capex":109200000,"buybacks":119000000,"dividends":0,"depreciation_amortization":66900000,"fcf":49300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.pretax_income"],"adjusted":["income.eps_diluted"],"filed":"2011-08-22","filed_exceptions":{"balance.cash_and_equivalents":"2013-08-23","balance.total_assets":"2012-08-17"},"first_filed":"2010-11-01"},{"label":"Q1 FY2011","end":"2010-09-30","income":{"revenue":2091700000,"cost_of_revenue":488100000,"gross_profit":1603600000,"opex_sga":1301800000,"operating_income":298000000,"pretax_income":281900000,"income_tax":92300000,"net_income":191100000,"eps_diluted":0.48,"shares_diluted":400800000.0},"balance":{"cash_and_equivalents":693500000,"total_current_assets":3198400000,"total_assets":5637500000,"total_current_liabilities":1686900000,"long_term_debt":1204500000,"stockholders_equity":2121000000},"cashflow":{"cfo":-39100000,"capex":57700000,"buybacks":143800000,"dividends":100000,"depreciation_amortization":68800000,"fcf":-96800000},"derived":[],"adjusted":["income.shares_diluted"],"filed":"2011-11-04","filed_exceptions":{"balance.long_term_debt":"2010-11-01","balance.stockholders_equity":"2010-11-01","balance.total_assets":"2010-11-01","balance.total_current_assets":"2010-11-01","balance.total_current_liabilities":"2010-11-01","cashflow.cfo":"2010-11-01","income.eps_diluted":"2012-08-17","income.gross_profit":"2012-08-17","income.net_income":"2012-08-17","income.operating_income":"2012-08-17","income.revenue":"2012-08-17"},"first_filed":"2010-11-01"},{"label":"Q2 FY2011","end":"2010-12-31","income":{"revenue":2492000000,"cost_of_revenue":541100000,"gross_profit":1950900000,"opex_sga":1419200000,"operating_income":517700000,"pretax_income":501600000,"income_tax":155700000,"net_income":343900000,"eps_diluted":0.86,"shares_diluted":401800000},"balance":{"cash_and_equivalents":1043100000,"total_current_assets":3514100000,"total_assets":5981800000,"total_current_liabilities":1751400000,"long_term_debt":1205100000,"stockholders_equity":2387000000},"cashflow":{"cfo":547100000,"capex":87100000,"buybacks":29200000,"dividends":147900000,"depreciation_amortization":66500000,"fcf":460000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2012-02-06","filed_exceptions":{"balance.long_term_debt":"2011-02-04","balance.stockholders_equity":"2011-02-04","balance.total_assets":"2011-02-04","balance.total_current_assets":"2011-02-04","balance.total_current_liabilities":"2011-02-04","cashflow.cfo":"2011-02-04","income.eps_diluted":"2012-08-17","income.gross_profit":"2012-08-17","income.net_income":"2012-08-17","income.operating_income":"2012-08-17","income.revenue":"2012-08-17"},"first_filed":"2011-02-04"},{"label":"Q3 FY2011","end":"2011-03-31","income":{"revenue":2165700000,"cost_of_revenue":482600000,"gross_profit":1683100000,"opex_sga":1415900000,"operating_income":209100000,"pretax_income":193300000,"income_tax":68200000,"net_income":124700000,"eps_diluted":0.31,"shares_diluted":404100000},"balance":{"cash_and_equivalents":1099000000,"total_current_assets":3710500000,"total_assets":6196500000,"total_current_liabilities":1974500000,"long_term_debt":1082800000,"stockholders_equity":2508300000},"cashflow":{"cfo":219600000,"capex":79100000,"buybacks":173600000,"dividends":0,"depreciation_amortization":77300000,"fcf":140500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2012-05-07","filed_exceptions":{"balance.long_term_debt":"2011-05-06","balance.stockholders_equity":"2011-05-06","balance.total_assets":"2011-05-06","balance.total_current_assets":"2011-05-06","balance.total_current_liabilities":"2011-05-06","cashflow.cfo":"2011-05-06","income.eps_diluted":"2012-08-17","income.gross_profit":"2012-08-17","income.net_income":"2012-08-17","income.operating_income":"2012-08-17","income.revenue":"2012-08-17"},"first_filed":"2011-05-06"},{"label":"Q4 FY2011","end":"2011-06-30","income":{"revenue":2060600000,"cost_of_revenue":425100000,"gross_profit":1635500000,"opex_sga":1559800000,"operating_income":64600000,"pretax_income":48700000,"income_tax":5500000,"net_income":41100000,"eps_diluted":0.1},"balance":{"cash_and_equivalents":1253000000,"total_current_assets":3686500000,"total_assets":6273900000,"total_current_liabilities":1943300000,"long_term_debt":1080100000,"stockholders_equity":2629400000},"cashflow":{"cfo":299400000,"capex":127100000,"buybacks":50000000,"dividends":0,"depreciation_amortization":81800000,"fcf":172300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2012-08-17","filed_exceptions":{"balance.cash_and_equivalents":"2014-08-20","balance.long_term_debt":"2012-05-07","balance.total_assets":"2013-08-23"},"first_filed":"2011-08-22"},{"label":"Q1 FY2012","end":"2011-09-30","income":{"revenue":2476700000,"cost_of_revenue":534300000,"gross_profit":1942400000,"opex_sga":1507700000,"operating_income":430000000,"pretax_income":414000000,"income_tax":135400000,"net_income":278600000,"eps_diluted":0.7,"shares_diluted":399300000},"balance":{"cash_and_equivalents":719500000,"total_current_assets":3562100000,"total_assets":6135400000,"total_current_liabilities":1969600000,"long_term_debt":1072800000,"stockholders_equity":2475300000},"cashflow":{"capex":80800000,"buybacks":402900000,"dividends":300000,"depreciation_amortization":69600000},"derived":[],"adjusted":[],"filed":"2012-11-02","filed_exceptions":{"balance.long_term_debt":"2011-11-04","balance.stockholders_equity":"2011-11-04","balance.total_assets":"2011-11-04","balance.total_current_assets":"2011-11-04","balance.total_current_liabilities":"2011-11-04","income.eps_diluted":"2013-08-23","income.gross_profit":"2013-08-23","income.net_income":"2013-08-23","income.operating_income":"2013-08-23","income.revenue":"2013-08-23"},"first_filed":"2011-11-04"},{"label":"Q2 FY2012","end":"2011-12-31","income":{"revenue":2737500000,"cost_of_revenue":551000000,"gross_profit":2186500000,"opex_sga":1576700000,"operating_income":597000000,"pretax_income":590900000,"income_tax":192500000,"net_income":396700000,"eps_diluted":1,"shares_diluted":395200000},"balance":{"cash_and_equivalents":999100000,"total_current_assets":3753300000,"total_assets":6342200000,"total_current_liabilities":2022100000,"long_term_debt":1068700000,"stockholders_equity":2625900000},"cashflow":{"capex":100700000,"buybacks":119500000,"dividends":203700000,"depreciation_amortization":71400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2013-02-06","filed_exceptions":{"balance.long_term_debt":"2012-02-06","balance.stockholders_equity":"2012-02-06","balance.total_assets":"2012-02-06","balance.total_current_assets":"2012-02-06","balance.total_current_liabilities":"2012-02-06","income.eps_diluted":"2013-08-23","income.gross_profit":"2013-08-23","income.net_income":"2013-08-23","income.operating_income":"2013-08-23","income.revenue":"2013-08-23"},"first_filed":"2012-02-06"},{"label":"Q3 FY2012","end":"2012-03-31","income":{"revenue":2248200000,"cost_of_revenue":469300000,"gross_profit":1778900000,"opex_sga":1539000000,"operating_income":211500000,"pretax_income":197000000,"income_tax":65700000,"net_income":130400000,"eps_diluted":0.33,"shares_diluted":396300000},"balance":{"cash_and_equivalents":1192800000,"total_current_assets":3899900000,"total_assets":6601500000,"total_current_liabilities":2058200000,"long_term_debt":1065900000,"stockholders_equity":2835900000},"cashflow":{"capex":90400000,"buybacks":27600000,"dividends":0,"depreciation_amortization":74400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2013-05-03","filed_exceptions":{"balance.long_term_debt":"2012-05-07","balance.stockholders_equity":"2012-05-07","balance.total_assets":"2012-05-07","balance.total_current_assets":"2012-05-07","balance.total_current_liabilities":"2012-05-07","income.eps_diluted":"2013-08-23","income.gross_profit":"2013-08-23","income.net_income":"2013-08-23","income.operating_income":"2013-08-23","income.revenue":"2013-08-23"},"first_filed":"2012-05-07"},{"label":"Q4 FY2012","end":"2012-06-30","income":{"revenue":2251200000,"cost_of_revenue":441200000,"gross_profit":1810000000,"opex_sga":1701400000,"operating_income":73200000,"pretax_income":59200000,"income_tax":7000000,"net_income":51200000,"eps_diluted":0.13},"balance":{"cash_and_equivalents":1347700000,"total_current_assets":3855100000,"total_assets":6593000000,"total_current_liabilities":2125800000,"stockholders_equity":2733200000},"cashflow":{"capex":148800000,"buybacks":42700000,"dividends":0,"depreciation_amortization":80400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2013-08-23","filed_exceptions":{"balance.cash_and_equivalents":"2015-08-20","balance.total_assets":"2014-08-20"},"first_filed":"2012-08-17"},{"label":"Q1 FY2013","end":"2012-09-30","income":{"revenue":2549500000,"cost_of_revenue":539200000,"gross_profit":2010300000,"opex_sga":1527900000,"operating_income":482000000,"pretax_income":448900000,"income_tax":149300000,"net_income":299500000,"eps_diluted":0.76,"shares_diluted":395500000},"balance":{"cash_and_equivalents":1053700000,"total_current_assets":4213100000,"total_assets":7007600000,"total_current_liabilities":1972400000,"stockholders_equity":3025200000},"cashflow":{"capex":95500000,"buybacks":165400000,"dividends":500000,"depreciation_amortization":77500000},"derived":[],"adjusted":[],"filed":"2013-11-01","filed_exceptions":{"balance.stockholders_equity":"2012-11-02","balance.total_assets":"2012-11-02","balance.total_current_assets":"2012-11-02","balance.total_current_liabilities":"2012-11-02","income.eps_diluted":"2014-08-20","income.gross_profit":"2014-08-20","income.net_income":"2014-08-20","income.operating_income":"2014-08-20","income.revenue":"2014-08-20"},"first_filed":"2012-11-02"},{"label":"Q2 FY2013","end":"2012-12-31","income":{"revenue":2933000000,"cost_of_revenue":568000000,"gross_profit":2365000000,"opex_sga":1698600000,"operating_income":653100000,"pretax_income":661000000,"income_tax":211600000,"net_income":447500000,"eps_diluted":1.13,"shares_diluted":394700000},"balance":{"cash_and_equivalents":1323600000,"total_current_assets":4341000000,"total_assets":7170100000,"total_current_liabilities":2052200000,"stockholders_equity":3110200000},"cashflow":{"capex":109900000,"buybacks":161100000,"dividends":279000000,"depreciation_amortization":79300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2014-02-05","filed_exceptions":{"balance.stockholders_equity":"2013-02-06","balance.total_assets":"2013-02-06","balance.total_current_assets":"2013-02-06","balance.total_current_liabilities":"2013-02-06","income.eps_diluted":"2014-08-20","income.gross_profit":"2014-08-20","income.net_income":"2014-08-20","income.operating_income":"2014-08-20","income.revenue":"2014-08-20"},"first_filed":"2013-02-06"},{"label":"Q3 FY2013","end":"2013-03-31","income":{"revenue":2291800000,"cost_of_revenue":443100000,"gross_profit":1848700000,"opex_sga":1605300000,"operating_income":245100000,"pretax_income":232500000,"income_tax":53600000,"net_income":178800000,"eps_diluted":0.45,"shares_diluted":394000000},"balance":{"cash_and_equivalents":1438600000,"total_current_assets":4286200000,"total_assets":7095100000,"total_current_liabilities":1915900000,"stockholders_equity":3193800000},"cashflow":{"capex":100100000,"buybacks":36700000,"dividends":69800000,"depreciation_amortization":90400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2014-05-02","filed_exceptions":{"balance.stockholders_equity":"2013-05-03","balance.total_assets":"2013-05-03","balance.total_current_assets":"2013-05-03","balance.total_current_liabilities":"2013-05-03","income.eps_diluted":"2014-08-20","income.gross_profit":"2014-08-20","income.net_income":"2014-08-20","income.operating_income":"2014-08-20","income.revenue":"2014-08-20"},"first_filed":"2013-05-03"},{"label":"Q4 FY2013","end":"2013-06-30","income":{"revenue":2407400000,"cost_of_revenue":475600000,"gross_profit":1931800000,"opex_sga":1765200000,"operating_income":145800000,"pretax_income":132800000,"income_tax":36900000,"net_income":94000000,"eps_diluted":0.24},"balance":{"cash_and_equivalents":1495700000,"total_current_assets":4297200000,"total_assets":7145200000,"total_current_liabilities":1934600000,"stockholders_equity":3286900000},"cashflow":{"capex":155500000,"buybacks":24500000,"dividends":69900000,"depreciation_amortization":89700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2014-08-20","filed_exceptions":{"balance.cash_and_equivalents":"2016-08-24","balance.total_assets":"2015-08-20"},"first_filed":"2013-08-23"},{"label":"Q1 FY2014","end":"2013-09-30","income":{"revenue":2675000000,"cost_of_revenue":544100000,"gross_profit":2130900000,"opex_sga":1680200000,"operating_income":449500000,"pretax_income":436000000,"income_tax":134200000,"net_income":300700000,"eps_diluted":0.76,"shares_diluted":394900000},"balance":{"cash_and_equivalents":1322200000,"total_current_assets":4632400000,"total_assets":7520500000,"total_current_liabilities":1987600000,"stockholders_equity":3595800000},"cashflow":{"capex":85700000,"buybacks":59500000,"dividends":69800000,"depreciation_amortization":88900000},"derived":[],"adjusted":[],"filed":"2014-11-04","filed_exceptions":{"balance.stockholders_equity":"2013-11-01","balance.total_assets":"2013-11-01","balance.total_current_assets":"2013-11-01","balance.total_current_liabilities":"2013-11-01","income.eps_diluted":"2015-08-20","income.gross_profit":"2015-08-20","income.net_income":"2015-08-20","income.operating_income":"2015-08-20","income.revenue":"2015-08-20"},"first_filed":"2013-11-01"},{"label":"Q2 FY2014","end":"2013-12-31","income":{"revenue":3018700000,"cost_of_revenue":581600000,"gross_profit":2437100000,"opex_sga":1784200000,"operating_income":656300000,"pretax_income":643900000,"income_tax":208700000,"net_income":432500000,"eps_diluted":1.09,"shares_diluted":395400000},"balance":{"cash_and_equivalents":1748000000,"total_current_assets":4925600000,"total_assets":7841200000,"total_current_liabilities":2039100000,"stockholders_equity":3868600000},"cashflow":{"capex":131200000,"buybacks":145400000,"dividends":78600000,"depreciation_amortization":95500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2015-02-05","filed_exceptions":{"balance.stockholders_equity":"2014-02-05","balance.total_assets":"2014-02-05","balance.total_current_assets":"2014-02-05","balance.total_current_liabilities":"2014-02-05","income.eps_diluted":"2015-08-20","income.gross_profit":"2015-08-20","income.net_income":"2015-08-20","income.operating_income":"2015-08-20","income.revenue":"2015-08-20"},"first_filed":"2014-02-05"},{"label":"Q3 FY2014","end":"2014-03-31","income":{"revenue":2549800000,"cost_of_revenue":498700000,"gross_profit":2051100000,"opex_sga":1709500000,"operating_income":341600000,"pretax_income":329300000,"income_tax":115600000,"net_income":213200000,"eps_diluted":0.54,"shares_diluted":392100000},"balance":{"cash_and_equivalents":1530200000,"total_current_assets":4691800000,"total_assets":7646000000,"total_current_liabilities":2039300000,"stockholders_equity":3667300000},"cashflow":{"capex":125900000,"buybacks":395400000,"dividends":76800000,"depreciation_amortization":95600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2015-05-05","filed_exceptions":{"balance.stockholders_equity":"2014-05-02","balance.total_assets":"2014-05-02","balance.total_current_assets":"2014-05-02","balance.total_current_liabilities":"2014-05-02","income.eps_diluted":"2015-08-20","income.gross_profit":"2015-08-20","income.net_income":"2015-08-20","income.operating_income":"2015-08-20","income.revenue":"2015-08-20"},"first_filed":"2014-05-02"},{"label":"Q4 FY2014","end":"2014-06-30","income":{"revenue":2725300000,"cost_of_revenue":533800000,"gross_profit":2191500000,"opex_sga":1812000000,"operating_income":380200000,"pretax_income":367600000,"income_tax":109200000,"net_income":257700000,"eps_diluted":0.66},"balance":{"cash_and_equivalents":1629000000,"total_current_assets":4825200000,"total_assets":7860000000,"total_current_liabilities":2056700000,"stockholders_equity":3854900000},"cashflow":{"capex":167400000,"buybacks":66900000,"dividends":76600000,"depreciation_amortization":104600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2015-08-20","filed_exceptions":{"balance.cash_and_equivalents":"2017-08-25","balance.total_assets":"2016-08-24"},"first_filed":"2014-08-20"},{"label":"Q1 FY2015","end":"2014-09-30","income":{"revenue":2631000000,"cost_of_revenue":536600000,"gross_profit":2094400000,"opex_sga":1746400000,"operating_income":348000000,"pretax_income":334800000,"income_tax":105600000,"net_income":228100000,"eps_diluted":0.59,"shares_diluted":388200000},"balance":{"cash_and_equivalents":1395400000,"total_current_assets":4727900000,"total_assets":7664300000,"total_current_liabilities":1941700000,"stockholders_equity":3780200000},"cashflow":{"capex":78700000,"buybacks":207000000,"dividends":77500000,"depreciation_amortization":100600000},"derived":[],"adjusted":[],"filed":"2015-11-02","filed_exceptions":{"balance.stockholders_equity":"2014-11-04","balance.total_assets":"2014-11-04","balance.total_current_assets":"2014-11-04","balance.total_current_liabilities":"2014-11-04","income.eps_diluted":"2016-08-24","income.gross_profit":"2016-08-24","income.net_income":"2016-08-24","income.operating_income":"2016-08-24","income.revenue":"2016-08-24"},"first_filed":"2014-11-04"},{"label":"Q2 FY2015","end":"2014-12-31","income":{"revenue":3044500000,"cost_of_revenue":573100000,"gross_profit":2471400000,"opex_sga":1838600000,"operating_income":632800000,"pretax_income":621600000,"income_tax":183900000,"net_income":435700000,"eps_diluted":1.13,"shares_diluted":386100000},"balance":{"cash_and_equivalents":1241200000,"short_term_investments":130800000,"total_current_assets":4426000000,"total_assets":7856600000,"total_current_liabilities":2044200000,"stockholders_equity":3818000000},"cashflow":{"capex":108700000,"buybacks":271600000,"dividends":91400000,"depreciation_amortization":98000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2016-02-05","filed_exceptions":{"balance.short_term_investments":"2015-02-05","balance.stockholders_equity":"2015-02-05","balance.total_assets":"2015-02-05","balance.total_current_assets":"2015-02-05","balance.total_current_liabilities":"2015-02-05","income.eps_diluted":"2016-08-24","income.gross_profit":"2016-08-24","income.net_income":"2016-08-24","income.operating_income":"2016-08-24","income.revenue":"2016-08-24"},"first_filed":"2015-02-05"},{"label":"Q3 FY2015","end":"2015-03-31","income":{"revenue":2580500000,"cost_of_revenue":502900000,"gross_profit":2077600000,"opex_sga":1680400000,"operating_income":397200000,"pretax_income":385100000,"income_tax":112400000,"net_income":272100000,"eps_diluted":0.71,"shares_diluted":384700000},"balance":{"cash_and_equivalents":1288300000,"short_term_investments":136700000,"total_current_assets":4429200000,"total_assets":8095100000,"total_current_liabilities":2097400000,"stockholders_equity":3855100000},"cashflow":{"capex":92400000,"buybacks":147500000,"dividends":90900000,"depreciation_amortization":100000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2016-05-03","filed_exceptions":{"balance.short_term_investments":"2015-05-05","balance.stockholders_equity":"2015-05-05","balance.total_assets":"2015-05-05","balance.total_current_assets":"2015-05-05","balance.total_current_liabilities":"2015-05-05","income.eps_diluted":"2016-08-24","income.gross_profit":"2016-08-24","income.net_income":"2016-08-24","income.operating_income":"2016-08-24","income.revenue":"2016-08-24"},"first_filed":"2015-05-05"},{"label":"Q4 FY2015","end":"2015-06-30","income":{"revenue":2524400000,"cost_of_revenue":487400000,"gross_profit":2036400000,"opex_sga":1808600000,"operating_income":228300000,"pretax_income":219500000,"income_tax":65100000,"net_income":153000000,"eps_diluted":0.4},"balance":{"cash_and_equivalents":1021000000,"short_term_investments":503700000,"total_current_assets":4183600000,"total_assets":8227000000,"total_current_liabilities":2129800000,"stockholders_equity":3643200000},"cashflow":{"capex":193200000,"buybacks":356900000,"dividends":90200000,"depreciation_amortization":110400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2016-08-24","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-24","balance.total_assets":"2017-08-25"},"first_filed":"2015-08-20"},{"label":"Q1 FY2016","end":"2015-09-30","income":{"revenue":2835000000,"cost_of_revenue":577000000,"gross_profit":2258000000,"opex_sga":1805000000,"operating_income":453000000,"pretax_income":439000000,"income_tax":128000000,"net_income":309000000,"eps_diluted":0.82,"shares_diluted":379000000},"balance":{"cash_and_equivalents":408000000,"short_term_investments":670800000,"total_current_assets":4383300000,"total_assets":8425400000,"total_current_liabilities":2454300000,"stockholders_equity":3490400000},"cashflow":{"capex":90000000,"buybacks":387000000,"dividends":90000000,"depreciation_amortization":98000000},"derived":[],"adjusted":[],"filed":"2016-11-02","filed_exceptions":{"balance.short_term_investments":"2015-11-02","balance.stockholders_equity":"2015-11-02","balance.total_assets":"2015-11-02","balance.total_current_assets":"2015-11-02","balance.total_current_liabilities":"2015-11-02","income.eps_diluted":"2017-08-25","income.gross_profit":"2017-08-25","income.net_income":"2017-08-25","income.operating_income":"2017-08-25","income.revenue":"2017-08-25"},"first_filed":"2015-11-02"},{"label":"Q2 FY2016","end":"2015-12-31","income":{"revenue":3124000000,"cost_of_revenue":589000000,"gross_profit":2535000000,"opex_sga":1886000000,"operating_income":630000000,"pretax_income":616000000,"income_tax":167000000,"net_income":447000000,"eps_diluted":1.19,"shares_diluted":376000000},"balance":{"cash_and_equivalents":868000000,"short_term_investments":546100000,"total_current_assets":4475800000,"total_assets":8582100000,"total_current_liabilities":2479400000,"stockholders_equity":3603800000},"cashflow":{"capex":133000000,"buybacks":241000000,"dividends":111000000,"depreciation_amortization":104000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2017-02-02","filed_exceptions":{"balance.short_term_investments":"2016-02-05","balance.stockholders_equity":"2016-02-05","balance.total_assets":"2016-02-05","balance.total_current_assets":"2016-02-05","balance.total_current_liabilities":"2016-02-05","income.eps_diluted":"2017-08-25","income.gross_profit":"2017-08-25","income.net_income":"2017-08-25","income.operating_income":"2017-08-25","income.revenue":"2017-08-25"},"first_filed":"2016-02-05"},{"label":"Q3 FY2016","end":"2016-03-31","income":{"revenue":2657000000,"cost_of_revenue":504000000,"gross_profit":2153000000,"opex_sga":1754000000,"operating_income":384000000,"pretax_income":370000000,"income_tax":104000000,"net_income":265000000,"eps_diluted":0.71,"shares_diluted":375600000},"balance":{"cash_and_equivalents":556000000,"short_term_investments":517500000,"total_current_assets":4252300000,"total_assets":8816300000,"total_current_liabilities":2433700000,"stockholders_equity":3811800000},"cashflow":{"capex":111000000,"buybacks":75000000,"dividends":111000000,"depreciation_amortization":103000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2017-05-03","filed_exceptions":{"balance.short_term_investments":"2016-05-03","balance.stockholders_equity":"2016-05-03","balance.total_assets":"2016-05-03","balance.total_current_assets":"2016-05-03","balance.total_current_liabilities":"2016-05-03","income.eps_diluted":"2017-08-25","income.gross_profit":"2017-08-25","income.net_income":"2017-08-25","income.operating_income":"2017-08-25","income.revenue":"2017-08-25"},"first_filed":"2016-05-03"},{"label":"Q4 FY2016","end":"2016-06-30","income":{"revenue":2646000000,"cost_of_revenue":511000000,"gross_profit":2135000000,"opex_sga":1893000000,"operating_income":143000000,"pretax_income":130000000,"income_tax":35000000,"net_income":94000000,"eps_diluted":0.25},"balance":{"cash_and_equivalents":914000000,"short_term_investments":469000000,"total_current_assets":4225000000,"total_assets":9223000000,"total_current_liabilities":2681000000,"stockholders_equity":3572000000},"cashflow":{"capex":191000000,"buybacks":187000000,"dividends":111000000,"depreciation_amortization":110000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2017-08-25","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-24","balance.total_assets":"2018-08-24"},"first_filed":"2016-08-24"},{"label":"Q1 FY2017","end":"2016-09-30","income":{"revenue":2865000000,"cost_of_revenue":596000000,"gross_profit":2269000000,"opex_sga":1825000000,"operating_income":418000000,"pretax_income":403000000,"income_tax":107000000,"net_income":294000000,"eps_diluted":0.79,"shares_diluted":373300000},"balance":{"cash_and_equivalents":664000000,"short_term_investments":525000000,"total_current_assets":4401000000,"total_assets":9348000000,"total_current_liabilities":2712000000,"stockholders_equity":3657000000},"cashflow":{"cfo":-150000000,"capex":85000000,"buybacks":222000000,"dividends":111000000,"depreciation_amortization":106000000,"fcf":-235000000},"derived":[],"adjusted":[],"filed":"2017-11-01","filed_exceptions":{"balance.short_term_investments":"2016-11-02","balance.stockholders_equity":"2016-11-02","balance.total_assets":"2016-11-02","balance.total_current_assets":"2016-11-02","balance.total_current_liabilities":"2016-11-02","income.eps_diluted":"2018-08-24","income.gross_profit":"2018-08-24","income.net_income":"2018-08-24","income.operating_income":"2018-08-24","income.revenue":"2018-08-24"},"first_filed":"2016-11-02"},{"label":"Q2 FY2017","end":"2016-12-31","income":{"revenue":3208000000,"cost_of_revenue":637000000,"gross_profit":2571000000,"opex_sga":1917000000,"operating_income":617000000,"pretax_income":600000000,"income_tax":170000000,"net_income":428000000,"eps_diluted":1.15,"shares_diluted":372600000},"balance":{"cash_and_equivalents":1262000000,"short_term_investments":413000000,"total_current_assets":4789000000,"total_assets":11212000000,"total_current_liabilities":4458000000,"stockholders_equity":3793000000},"cashflow":{"cfo":974000000,"capex":123000000,"buybacks":141000000,"dividends":125000000,"depreciation_amortization":112000000,"fcf":851000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2018-02-02","filed_exceptions":{"balance.short_term_investments":"2017-02-02","balance.stockholders_equity":"2017-02-02","balance.total_assets":"2017-02-02","balance.total_current_assets":"2017-02-02","balance.total_current_liabilities":"2017-02-02","income.eps_diluted":"2018-08-24","income.gross_profit":"2018-08-24","income.net_income":"2018-08-24","income.operating_income":"2018-08-24","income.revenue":"2018-08-24"},"first_filed":"2017-02-02"},{"label":"Q3 FY2017","end":"2017-03-31","income":{"revenue":2857000000,"cost_of_revenue":591000000,"gross_profit":2266000000,"opex_sga":1780000000,"operating_income":427000000,"pretax_income":407000000,"income_tax":107000000,"net_income":298000000,"eps_diluted":0.8,"shares_diluted":372300000},"balance":{"cash_and_equivalents":1139000000,"short_term_investments":701000000,"total_current_assets":4972000000,"total_assets":11445000000,"total_current_liabilities":2860000000,"stockholders_equity":4119000000},"cashflow":{"cfo":428000000,"capex":108000000,"buybacks":0,"dividends":125000000,"depreciation_amortization":119000000,"fcf":320000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2018-05-02","filed_exceptions":{"balance.short_term_investments":"2017-05-03","balance.stockholders_equity":"2017-05-03","balance.total_assets":"2017-05-03","balance.total_current_assets":"2017-05-03","balance.total_current_liabilities":"2017-05-03","income.eps_diluted":"2018-08-24","income.gross_profit":"2018-08-24","income.net_income":"2018-08-24","income.operating_income":"2018-08-24","income.revenue":"2018-08-24"},"first_filed":"2017-05-03"},{"label":"Q4 FY2017","end":"2017-06-30","income":{"revenue":2894000000,"cost_of_revenue":610000000,"gross_profit":2281000000,"opex_sga":1938000000,"operating_income":230000000,"pretax_income":207000000,"income_tax":-23000000,"net_income":229000000,"eps_diluted":0.61},"balance":{"cash_and_equivalents":1136000000,"short_term_investments":605000000,"total_current_assets":4964000000,"total_assets":11568000000,"total_current_liabilities":2823000000,"stockholders_equity":4384000000},"cashflow":{"cfo":538000000,"capex":188000000,"buybacks":50000000,"dividends":125000000,"depreciation_amortization":127000000,"fcf":350000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2018-08-24","filed_exceptions":{"balance.total_assets":"2019-08-23"},"first_filed":"2017-08-25"},{"label":"Q1 FY2018","end":"2017-09-30","income":{"revenue":3274000000,"cost_of_revenue":711000000,"gross_profit":2563000000,"opex_sga":1960000000,"operating_income":569000000,"pretax_income":549000000,"income_tax":119000000,"net_income":427000000,"eps_diluted":1.14,"shares_diluted":375400000},"balance":{"cash_and_equivalents":1444000000,"short_term_investments":381000000,"total_current_assets":5507000000,"total_assets":12202000000,"total_current_liabilities":3142000000,"stockholders_equity":4731000000},"cashflow":{"cfo":82000000,"capex":116000000,"buybacks":111000000,"dividends":126000000,"depreciation_amortization":127000000,"fcf":-34000000},"derived":[],"adjusted":[],"filed":"2018-10-31","filed_exceptions":{"balance.cash_and_equivalents":"2017-11-01","balance.short_term_investments":"2017-11-01","balance.stockholders_equity":"2017-11-01","balance.total_assets":"2017-11-01","balance.total_current_assets":"2017-11-01","balance.total_current_liabilities":"2017-11-01","income.eps_diluted":"2019-08-23","income.gross_profit":"2019-08-23","income.net_income":"2019-08-23","income.operating_income":"2019-08-23","income.revenue":"2019-08-23"},"first_filed":"2017-11-01"},{"label":"Q2 FY2018","end":"2017-12-31","income":{"revenue":3744000000,"cost_of_revenue":753000000,"gross_profit":2991000000,"opex_sga":2214000000,"operating_income":710000000,"pretax_income":690000000,"income_tax":565000000,"net_income":123000000,"eps_diluted":0.33,"shares_diluted":376100000},"balance":{"cash_and_equivalents":2105000000,"short_term_investments":394000000,"total_current_assets":5975000000,"total_assets":12604000000,"total_current_liabilities":3403000000,"stockholders_equity":4565000000},"cashflow":{"cfo":1357000000,"capex":147000000,"buybacks":287000000,"dividends":141000000,"depreciation_amortization":129000000,"fcf":1210000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2019-02-05","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-02","balance.short_term_investments":"2018-02-02","balance.stockholders_equity":"2018-02-02","balance.total_assets":"2018-02-02","balance.total_current_assets":"2018-02-02","balance.total_current_liabilities":"2018-02-02","income.eps_diluted":"2019-08-23","income.gross_profit":"2019-08-23","income.net_income":"2019-08-23","income.operating_income":"2019-08-23","income.revenue":"2019-08-23"},"first_filed":"2018-02-02"},{"label":"Q3 FY2018","end":"2018-03-31","income":{"revenue":3370000000,"cost_of_revenue":683000000,"gross_profit":2687000000,"opex_sga":2092000000,"operating_income":498000000,"pretax_income":480000000,"income_tax":106000000,"net_income":372000000,"eps_diluted":0.99,"shares_diluted":375700000},"balance":{"cash_and_equivalents":2140000000,"short_term_investments":384000000,"total_current_assets":6169000000,"total_assets":12772000000,"total_current_liabilities":3388000000,"stockholders_equity":4711000000},"cashflow":{"cfo":481000000,"capex":105000000,"buybacks":278000000,"dividends":140000000,"depreciation_amortization":133000000,"fcf":376000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2019-05-01","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-02","balance.short_term_investments":"2018-05-02","balance.stockholders_equity":"2018-05-02","balance.total_assets":"2018-05-02","balance.total_current_assets":"2018-05-02","balance.total_current_liabilities":"2018-05-02","income.eps_diluted":"2019-08-23","income.gross_profit":"2019-08-23","income.net_income":"2019-08-23","income.operating_income":"2019-08-23","income.revenue":"2019-08-23"},"first_filed":"2018-05-02"},{"label":"Q4 FY2018","end":"2018-06-30","income":{"revenue":3295000000,"cost_of_revenue":697000000,"gross_profit":2598000000,"opex_sga":2287000000,"operating_income":278000000,"pretax_income":261000000,"income_tax":73000000,"net_income":186000000,"eps_diluted":0.49},"balance":{"cash_and_equivalents":2181000000,"short_term_investments":534000000,"total_current_assets":6168000000,"total_assets":12567000000,"total_current_liabilities":3310000000,"stockholders_equity":4688000000},"cashflow":{"cfo":642000000,"capex":261000000,"buybacks":83000000,"dividends":139000000,"depreciation_amortization":142000000,"fcf":381000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2019-08-23","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-24","balance.total_assets":"2020-08-28"},"first_filed":"2018-08-24"},{"label":"Q1 FY2019","end":"2018-09-30","income":{"revenue":3524000000,"cost_of_revenue":823000000,"gross_profit":2701000000,"opex_sga":2008000000,"operating_income":652000000,"pretax_income":633000000,"income_tax":131000000,"net_income":500000000,"eps_diluted":1.34,"shares_diluted":374400000},"balance":{"short_term_investments":550000000,"total_current_assets":6249000000,"total_assets":12543000000,"total_current_liabilities":3563000000,"total_liabilities":8113000000,"stockholders_equity":4406000000},"cashflow":{"cfo":-119000000,"capex":128000000,"buybacks":530000000,"dividends":141000000,"depreciation_amortization":132000000,"fcf":-247000000},"derived":[],"adjusted":[],"filed":"2019-10-31","filed_exceptions":{"balance.short_term_investments":"2018-10-31","balance.stockholders_equity":"2018-10-31","balance.total_assets":"2018-10-31","balance.total_current_assets":"2018-10-31","balance.total_current_liabilities":"2018-10-31","balance.total_liabilities":"2018-10-31","income.eps_diluted":"2020-08-28","income.gross_profit":"2020-08-28","income.net_income":"2020-08-28","income.operating_income":"2020-08-28","income.revenue":"2020-08-28"},"first_filed":"2018-10-31"},{"label":"Q2 FY2019","end":"2018-12-31","income":{"revenue":4005000000,"cost_of_revenue":910000000,"gross_profit":3095000000,"opex_sga":2257000000,"operating_income":771000000,"pretax_income":748000000,"income_tax":171000000,"net_income":573000000,"eps_diluted":1.55,"shares_diluted":369900000},"balance":{"short_term_investments":525000000,"total_current_assets":6440000000,"total_assets":12676000000,"total_current_liabilities":3776000000,"total_liabilities":8343000000,"stockholders_equity":4306000000},"cashflow":{"cfo":1392000000,"capex":164000000,"buybacks":596000000,"dividends":156000000,"depreciation_amortization":137000000,"fcf":1228000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2020-02-06","filed_exceptions":{"balance.short_term_investments":"2019-02-05","balance.stockholders_equity":"2019-02-05","balance.total_assets":"2019-02-05","balance.total_current_assets":"2019-02-05","balance.total_current_liabilities":"2019-02-05","balance.total_liabilities":"2019-02-05","income.eps_diluted":"2020-08-28","income.gross_profit":"2020-08-28","income.net_income":"2020-08-28","income.operating_income":"2020-08-28","income.revenue":"2020-08-28"},"first_filed":"2019-02-05"},{"label":"Q3 FY2019","end":"2019-03-31","income":{"revenue":3744000000,"cost_of_revenue":819000000,"gross_profit":2925000000,"opex_sga":2170000000,"operating_income":674000000,"pretax_income":727000000,"income_tax":170000000,"net_income":555000000,"eps_diluted":1.51,"shares_diluted":368300000},"balance":{"total_current_assets":7160000000,"total_assets":12931000000,"total_current_liabilities":4231000000,"total_liabilities":8314000000,"stockholders_equity":4588000000},"cashflow":{"cfo":483000000,"capex":149000000,"buybacks":218000000,"dividends":156000000,"depreciation_amortization":135000000,"fcf":334000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2020-05-01","filed_exceptions":{"balance.stockholders_equity":"2019-05-01","balance.total_assets":"2019-05-01","balance.total_current_assets":"2019-05-01","balance.total_current_liabilities":"2019-05-01","balance.total_liabilities":"2019-05-01","income.eps_diluted":"2020-08-28","income.gross_profit":"2020-08-28","income.net_income":"2020-08-28","income.operating_income":"2020-08-28","income.revenue":"2020-08-28"},"first_filed":"2019-05-01"},{"label":"Q4 FY2019","end":"2019-06-30","income":{"revenue":3590000000,"cost_of_revenue":835000000,"gross_profit":2755000000,"opex_sga":2422000000,"operating_income":216000000,"pretax_income":199000000,"income_tax":41000000,"net_income":157000000,"eps_diluted":0.43},"balance":{"total_current_assets":7212000000,"total_assets":13156000000,"total_current_liabilities":4605000000,"total_liabilities":8745000000,"stockholders_equity":4386000000},"cashflow":{"cfo":761000000,"capex":303000000,"buybacks":211000000,"dividends":156000000,"depreciation_amortization":153000000,"fcf":458000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2020-08-28","filed_exceptions":{"balance.stockholders_equity":"2021-08-27","balance.total_assets":"2021-08-27","balance.total_liabilities":"2021-08-27"},"first_filed":"2019-08-23"},{"label":"Q1 FY2020","end":"2019-09-30","income":{"revenue":3895000000,"cost_of_revenue":908000000,"gross_profit":2987000000,"opex_sga":2185000000,"operating_income":779000000,"pretax_income":760000000,"income_tax":162000000,"net_income":595000000,"eps_diluted":1.61,"shares_diluted":368600000},"balance":{"total_current_assets":7022000000,"total_assets":15431000000,"total_current_liabilities":4590000000,"stockholders_equity":4530000000},"cashflow":{"cfo":-170000000,"capex":125000000,"buybacks":313000000,"dividends":156000000,"depreciation_amortization":143000000,"fcf":-295000000},"derived":[],"adjusted":[],"filed":"2020-11-02","filed_exceptions":{"balance.stockholders_equity":"2019-10-31","balance.total_assets":"2019-10-31","balance.total_current_assets":"2019-10-31","balance.total_current_liabilities":"2019-10-31","income.net_income":"2020-08-28"},"first_filed":"2019-10-31"},{"label":"Q2 FY2020","end":"2019-12-31","income":{"revenue":4624000000,"cost_of_revenue":1041000000,"gross_profit":3583000000,"opex_sga":2538000000,"operating_income":261000000,"pretax_income":811000000,"income_tax":250000000,"net_income":557000000,"eps_diluted":1.52,"shares_diluted":366700000},"balance":{"total_current_assets":8348000000,"total_assets":17937000000,"total_current_liabilities":4953000000,"stockholders_equity":4574000000},"cashflow":{"cfo":1425000000,"capex":166000000,"buybacks":500000000,"dividends":174000000,"depreciation_amortization":144000000,"fcf":1259000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2021-02-05","filed_exceptions":{"balance.stockholders_equity":"2020-02-06","balance.total_assets":"2020-02-06","balance.total_current_assets":"2020-02-06","balance.total_current_liabilities":"2020-02-06","income.net_income":"2020-08-28"},"first_filed":"2020-02-06"},{"label":"Q3 FY2020","end":"2020-03-31","income":{"revenue":3345000000,"cost_of_revenue":836000000,"gross_profit":2509000000,"opex_sga":2030000000,"operating_income":109000000,"pretax_income":80000000,"income_tax":84000000,"net_income":-6000000,"eps_diluted":-0.02,"shares_diluted":360200000},"balance":{"total_current_assets":9233000000,"total_assets":18363000000,"total_current_liabilities":5681000000,"stockholders_equity":4329000000},"cashflow":{"cfo":690000000,"capex":177000000,"buybacks":70000000,"dividends":172000000,"depreciation_amortization":160000000,"fcf":513000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2021-05-03","filed_exceptions":{"balance.stockholders_equity":"2020-05-01","balance.total_assets":"2020-05-01","balance.total_current_assets":"2020-05-01","balance.total_current_liabilities":"2020-05-01","income.net_income":"2020-08-28"},"first_filed":"2020-05-01"},{"label":"Q4 FY2020","end":"2020-06-30","income":{"revenue":2430000000,"cost_of_revenue":767000000,"gross_profit":1663000000,"opex_sga":1884000000,"operating_income":-543000000,"pretax_income":-605000000,"income_tax":-146000000,"net_income":-462000000,"eps_diluted":-1.28},"balance":{"total_current_assets":8892000000,"total_assets":17781000000,"total_current_liabilities":5179000000,"stockholders_equity":3935000000},"cashflow":{"cfo":335000000,"capex":155000000,"buybacks":10000000,"dividends":1000000,"depreciation_amortization":164000000,"fcf":180000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2020-08-28","filed_exceptions":{"balance.stockholders_equity":"2021-08-27","balance.total_assets":"2022-08-24","balance.total_current_assets":"2021-08-27","balance.total_current_liabilities":"2021-08-27"},"first_filed":"2020-08-28"},{"label":"Q1 FY2021","end":"2020-09-30","income":{"revenue":3562000000,"cost_of_revenue":825000000,"gross_profit":2737000000,"opex_sga":2026000000,"operating_income":705000000,"pretax_income":671000000,"income_tax":146000000,"eps_diluted":1.42,"shares_diluted":367200000},"balance":{"total_current_assets":8795000000,"total_assets":17903000000,"total_current_liabilities":4744000000,"stockholders_equity":4452000000},"cashflow":{"cfo":358000000,"capex":116000000,"buybacks":25000000,"dividends":174000000,"depreciation_amortization":156000000,"fcf":242000000},"derived":[],"adjusted":[],"filed":"2021-11-02","filed_exceptions":{"balance.stockholders_equity":"2020-11-02","balance.total_assets":"2020-11-02","balance.total_current_assets":"2020-11-02","balance.total_current_liabilities":"2020-11-02"},"first_filed":"2020-11-02"},{"label":"Q2 FY2021","end":"2020-12-31","income":{"revenue":4853000000,"cost_of_revenue":1084000000,"gross_profit":3769000000,"opex_sga":2590000000,"operating_income":1063000000,"pretax_income":1030000000,"income_tax":153000000,"eps_diluted":2.37,"shares_diluted":368000000},"balance":{"total_current_assets":10291000000,"total_assets":19595000000,"total_current_liabilities":5420000000,"stockholders_equity":5421000000},"cashflow":{"cfo":1620000000,"capex":134000000,"buybacks":77000000,"dividends":194000000,"depreciation_amortization":160000000,"fcf":1486000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2022-02-03","filed_exceptions":{"balance.stockholders_equity":"2021-02-05","balance.total_assets":"2021-02-05","balance.total_current_assets":"2021-02-05","balance.total_current_liabilities":"2021-02-05"},"first_filed":"2021-02-05"},{"label":"Q3 FY2021","end":"2021-03-31","income":{"revenue":3864000000,"cost_of_revenue":939000000,"gross_profit":2925000000,"opex_sga":2145000000,"operating_income":616000000,"pretax_income":580000000,"income_tax":122000000,"eps_diluted":1.24,"shares_diluted":369000000},"balance":{"total_current_assets":10997000000,"total_assets":19900000000,"total_current_liabilities":5197000000,"stockholders_equity":5528000000},"cashflow":{"cfo":799000000,"capex":136000000,"buybacks":214000000,"dividends":193000000,"depreciation_amortization":159000000,"fcf":663000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2022-05-03","filed_exceptions":{"balance.stockholders_equity":"2021-05-03","balance.total_assets":"2021-05-03","balance.total_current_assets":"2021-05-03","balance.total_current_liabilities":"2021-05-03"},"first_filed":"2021-05-03"},{"label":"Q4 FY2021","end":"2021-06-30","income":{"revenue":3936000000,"cost_of_revenue":986000000,"gross_profit":2950000000,"opex_sga":2610000000,"operating_income":234000000,"pretax_income":1050000000,"income_tax":35000000},"balance":{"total_current_assets":9768000000,"total_assets":21971000000,"total_current_liabilities":5298000000,"stockholders_equity":6057000000},"cashflow":{"cfo":854000000,"capex":251000000,"buybacks":417000000,"dividends":192000000,"depreciation_amortization":176000000,"fcf":603000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.operating_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2022-08-24","filed_exceptions":{"balance.total_assets":"2023-08-18"},"first_filed":"2021-08-27"},{"label":"Q1 FY2022","end":"2021-09-30","income":{"revenue":4392000000,"cost_of_revenue":1057000000,"gross_profit":3335000000,"opex_sga":2394000000,"operating_income":935000000,"pretax_income":897000000,"income_tax":202000000,"eps_diluted":1.88,"shares_diluted":367900000},"balance":{"total_current_assets":9486000000,"total_assets":21580000000,"total_current_liabilities":5319000000,"stockholders_equity":6081000000},"cashflow":{"cfo":-81000000,"capex":205000000,"buybacks":557000000,"dividends":192000000,"depreciation_amortization":183000000,"fcf":-286000000},"derived":[],"adjusted":[],"filed":"2022-11-02","filed_exceptions":{"balance.stockholders_equity":"2021-11-02","balance.total_assets":"2021-11-02","balance.total_current_assets":"2021-11-02","balance.total_current_liabilities":"2021-11-02"},"first_filed":"2021-11-02"},{"label":"Q2 FY2022","end":"2021-12-31","income":{"revenue":5539000000,"cost_of_revenue":1223000000,"gross_profit":4316000000,"opex_sga":2885000000,"operating_income":1418000000,"pretax_income":1388000000,"income_tax":298000000,"eps_diluted":2.97,"shares_diluted":366000000},"balance":{"total_current_assets":9955000000,"total_assets":22078000000,"total_current_liabilities":5762000000,"stockholders_equity":6218000000},"cashflow":{"cfo":1927000000,"capex":254000000,"buybacks":871000000,"dividends":217000000,"depreciation_amortization":181000000,"fcf":1673000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2023-02-02","filed_exceptions":{"balance.stockholders_equity":"2022-02-03","balance.total_assets":"2022-02-03","balance.total_current_assets":"2022-02-03","balance.total_current_liabilities":"2022-02-03"},"first_filed":"2022-02-03"},{"label":"Q3 FY2022","end":"2022-03-31","income":{"revenue":4245000000,"cost_of_revenue":994000000,"gross_profit":3251000000,"opex_sga":2275000000,"operating_income":738000000,"pretax_income":703000000,"income_tax":130000000,"eps_diluted":1.53,"shares_diluted":363600000},"balance":{"total_current_assets":9500000000,"total_assets":21359000000,"total_current_liabilities":5414000000,"stockholders_equity":6150000000},"cashflow":{"cfo":123000000,"capex":199000000,"buybacks":570000000,"dividends":215000000,"depreciation_amortization":182000000,"fcf":-76000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2023-05-03","filed_exceptions":{"balance.stockholders_equity":"2022-05-03","balance.total_assets":"2022-05-03","balance.total_current_assets":"2022-05-03","balance.total_current_liabilities":"2022-05-03"},"first_filed":"2022-05-03"},{"label":"Q4 FY2022","end":"2022-06-30","income":{"revenue":3561000000,"cost_of_revenue":1031000000,"gross_profit":2530000000,"opex_sga":2334000000,"operating_income":79000000,"pretax_income":48000000,"income_tax":-2000000},"balance":{"total_current_assets":9298000000,"total_assets":20910000000,"total_current_liabilities":5815000000,"stockholders_equity":5590000000},"cashflow":{"cfo":1071000000,"capex":382000000,"buybacks":311000000,"dividends":216000000,"depreciation_amortization":181000000,"fcf":689000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.operating_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-08-18","filed_exceptions":{"balance.stockholders_equity":"2023-05-03","balance.total_assets":"2024-08-19"},"first_filed":"2022-08-24"},{"label":"Q1 FY2023","end":"2022-09-30","income":{"revenue":3930000000,"cost_of_revenue":1023000000,"gross_profit":2907000000,"opex_sga":2244000000,"operating_income":661000000,"pretax_income":633000000,"income_tax":143000000,"eps_diluted":1.35,"shares_diluted":361400000},"balance":{"total_current_assets":8866000000,"total_assets":19989000000,"total_current_liabilities":5271000000,"stockholders_equity":5517000000},"cashflow":{"cfo":-650000000,"capex":152000000,"buybacks":110000000,"dividends":215000000,"depreciation_amortization":178000000,"fcf":-802000000},"derived":[],"adjusted":[],"filed":"2023-11-01","filed_exceptions":{"balance.stockholders_equity":"2022-11-02","balance.total_assets":"2022-11-02","balance.total_current_assets":"2022-11-02","balance.total_current_liabilities":"2022-11-02"},"first_filed":"2022-11-02"},{"label":"Q2 FY2023","end":"2022-12-31","income":{"revenue":4620000000,"cost_of_revenue":1219000000,"gross_profit":3401000000,"opex_sga":2630000000,"operating_income":556000000,"pretax_income":532000000,"income_tax":135000000,"eps_diluted":1.09,"shares_diluted":360400000},"balance":{"total_current_assets":9367000000,"total_assets":20731000000,"total_current_liabilities":5655000000,"stockholders_equity":5902000000},"cashflow":{"cfo":1401000000,"capex":267000000,"buybacks":147000000,"dividends":236000000,"depreciation_amortization":181000000,"fcf":1134000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2024-02-05","filed_exceptions":{"balance.stockholders_equity":"2023-02-02","balance.total_assets":"2023-02-02","balance.total_current_assets":"2023-02-02","balance.total_current_liabilities":"2023-02-02"},"first_filed":"2023-02-02"},{"label":"Q3 FY2023","end":"2023-03-31","income":{"revenue":3751000000,"cost_of_revenue":1159000000,"gross_profit":2592000000,"opex_sga":2281000000,"operating_income":297000000,"pretax_income":280000000,"income_tax":125000000,"eps_diluted":0.43,"shares_diluted":361200000},"balance":{"total_current_assets":11247000000,"total_assets":22715000000,"total_current_liabilities":7700000000,"stockholders_equity":5877000000},"cashflow":{"cfo":266000000,"capex":233000000,"buybacks":1000000,"dividends":236000000,"depreciation_amortization":189000000,"fcf":33000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2024-05-01","filed_exceptions":{"balance.stockholders_equity":"2023-05-03","balance.total_assets":"2023-05-03","balance.total_current_assets":"2023-05-03","balance.total_current_liabilities":"2023-05-03"},"first_filed":"2023-05-03"},{"label":"Q4 FY2023","end":"2023-06-30","income":{"revenue":3609000000,"cost_of_revenue":1163000000,"gross_profit":2446000000,"opex_sga":2420000000,"operating_income":-5000000,"pretax_income":-48000000,"income_tax":-16000000},"balance":{"total_current_assets":9139000000,"total_assets":23415000000,"total_current_liabilities":6240000000,"stockholders_equity":5585000000},"cashflow":{"cfo":714000000,"capex":351000000,"buybacks":13000000,"dividends":238000000,"depreciation_amortization":196000000,"fcf":363000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.operating_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-08-19","filed_exceptions":{"balance.stockholders_equity":"2024-05-01"},"first_filed":"2023-08-18"},{"label":"Q1 FY2024","end":"2023-09-30","income":{"revenue":3518000000,"cost_of_revenue":1070000000,"gross_profit":2448000000,"opex_sga":2349000000,"operating_income":98000000,"pretax_income":46000000,"income_tax":10000000,"eps_diluted":0.09,"shares_diluted":360500000},"balance":{"total_current_assets":8585000000,"total_assets":22650000000,"total_current_liabilities":5914000000,"stockholders_equity":5342000000},"cashflow":{"cfo":-408000000,"capex":295000000,"buybacks":3000000,"dividends":236000000,"depreciation_amortization":203000000,"fcf":-703000000},"derived":[],"adjusted":[],"filed":"2024-10-31","filed_exceptions":{"balance.stockholders_equity":"2023-11-01","balance.total_assets":"2023-11-01","balance.total_current_assets":"2023-11-01","balance.total_current_liabilities":"2023-11-01"},"first_filed":"2023-11-01"},{"label":"Q2 FY2024","end":"2023-12-31","income":{"revenue":4279000000,"cost_of_revenue":1154000000,"gross_profit":3125000000,"opex_sga":2544000000,"operating_income":574000000,"pretax_income":519000000,"income_tax":195000000,"eps_diluted":0.87,"shares_diluted":360000000},"balance":{"total_current_assets":8915000000,"total_assets":23283000000,"total_current_liabilities":6574000000,"stockholders_equity":5712000000},"cashflow":{"cfo":1345000000,"capex":232000000,"buybacks":30000000,"dividends":238000000,"depreciation_amortization":205000000,"fcf":1113000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2025-02-04","filed_exceptions":{"balance.stockholders_equity":"2024-02-05","balance.total_assets":"2024-02-05","balance.total_current_assets":"2024-02-05","balance.total_current_liabilities":"2024-02-05"},"first_filed":"2024-02-05"},{"label":"Q3 FY2024","end":"2024-03-31","income":{"revenue":3940000000,"cost_of_revenue":1107000000,"gross_profit":2833000000,"opex_sga":2284000000,"operating_income":531000000,"pretax_income":486000000,"income_tax":151000000,"eps_diluted":0.91,"shares_diluted":360800000},"balance":{"total_current_assets":8534000000,"total_assets":22700000000,"total_current_liabilities":5416000000,"stockholders_equity":5744000000},"cashflow":{"cfo":534000000,"capex":175000000,"buybacks":1000000,"dividends":236000000,"depreciation_amortization":206000000,"fcf":359000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2025-05-01","filed_exceptions":{"balance.stockholders_equity":"2024-05-01","balance.total_assets":"2024-05-01","balance.total_current_assets":"2024-05-01","balance.total_current_liabilities":"2024-05-01"},"first_filed":"2024-05-01"},{"label":"Q4 FY2024","end":"2024-06-30","income":{"revenue":3871000000,"cost_of_revenue":1093000000,"gross_profit":2778000000,"opex_sga":2444000000,"operating_income":-233000000,"pretax_income":-279000000,"income_tax":7000000},"balance":{"total_current_assets":7922000000,"total_assets":21677000000,"total_current_liabilities":5702000000,"stockholders_equity":5314000000},"cashflow":{"cfo":889000000,"capex":217000000,"buybacks":1000000,"dividends":237000000,"depreciation_amortization":211000000,"fcf":672000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.operating_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-08-20","filed_exceptions":{"balance.stockholders_equity":"2025-05-01"},"first_filed":"2024-08-19"},{"label":"Q1 FY2025","end":"2024-09-30","income":{"revenue":3361000000,"cost_of_revenue":928000000,"gross_profit":2433000000,"opex_sga":2298000000,"operating_income":-121000000,"pretax_income":-180000000,"income_tax":-24000000,"net_income":-156000000,"eps_diluted":-0.43,"shares_diluted":359600000},"balance":{"total_current_assets":7215000000,"total_assets":21317000000,"total_current_liabilities":5486000000,"stockholders_equity":5084000000},"cashflow":{"cfo":-670000000,"capex":141000000,"buybacks":10000000,"dividends":240000000,"depreciation_amortization":208000000,"fcf":-811000000},"derived":[],"adjusted":[],"filed":"2025-10-30","filed_exceptions":{"balance.stockholders_equity":"2024-10-31","balance.total_assets":"2024-10-31","balance.total_current_assets":"2024-10-31","balance.total_current_liabilities":"2024-10-31"},"first_filed":"2024-10-31"},{"label":"Q2 FY2025","end":"2024-12-31","income":{"revenue":4004000000,"cost_of_revenue":957000000,"gross_profit":3047000000,"opex_sga":2585000000,"operating_income":-580000000,"pretax_income":-650000000,"income_tax":-60000000,"net_income":-590000000,"eps_diluted":-1.64,"shares_diluted":360000000},"balance":{"total_current_assets":6896000000,"total_assets":19760000000,"total_current_liabilities":5031000000,"stockholders_equity":4169000000},"cashflow":{"cfo":1057000000,"capex":132000000,"buybacks":25000000,"dividends":126000000,"depreciation_amortization":207000000,"fcf":925000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-02-05","filed_exceptions":{"balance.total_assets":"2025-02-04","balance.total_current_assets":"2025-02-04","balance.total_current_liabilities":"2025-02-04"},"first_filed":"2025-02-04"},{"label":"Q3 FY2025","end":"2025-03-31","income":{"revenue":3550000000,"cost_of_revenue":889000000,"gross_profit":2661000000,"opex_sga":2258000000,"operating_income":306000000,"pretax_income":241000000,"income_tax":82000000,"net_income":159000000,"eps_diluted":0.44,"shares_diluted":361400000},"balance":{"total_current_assets":7017000000,"total_assets":19886000000,"total_current_liabilities":4964000000,"stockholders_equity":4345000000},"cashflow":{"cfo":284000000,"capex":122000000,"buybacks":0,"dividends":126000000,"depreciation_amortization":204000000,"fcf":162000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-05-01","filed_exceptions":{"balance.total_assets":"2025-05-01","balance.total_current_assets":"2025-05-01","balance.total_current_liabilities":"2025-05-01"},"first_filed":"2025-05-01"},{"label":"Q4 FY2025","end":"2025-06-30","income":{"revenue":3411000000,"cost_of_revenue":955000000,"gross_profit":2456000000,"opex_sga":2315000000,"operating_income":-390000000,"pretax_income":-451000000,"income_tax":95000000},"balance":{"total_current_assets":7069000000,"total_assets":19892000000,"total_current_liabilities":5435000000,"stockholders_equity":3865000000},"cashflow":{"cfo":601000000,"capex":207000000,"buybacks":0,"dividends":126000000,"depreciation_amortization":210000000,"fcf":394000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.operating_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-08-19","filed_exceptions":{"balance.stockholders_equity":"2026-05-01"},"first_filed":"2025-08-20"},{"label":"Q1 FY2026","end":"2025-09-30","income":{"revenue":3481000000,"cost_of_revenue":927000000,"gross_profit":2554000000,"opex_sga":2296000000,"operating_income":169000000,"pretax_income":109000000,"income_tax":62000000,"net_income":47000000,"eps_diluted":0.13,"shares_diluted":363300000},"balance":{"total_current_assets":6714000000,"total_assets":19329000000,"total_current_liabilities":5083000000,"stockholders_equity":3890000000},"cashflow":{"cfo":-340000000,"capex":96000000,"buybacks":9000000,"dividends":127000000,"depreciation_amortization":200000000,"fcf":-436000000},"derived":[],"adjusted":[],"filed":"2025-10-30","first_filed":"2025-10-30"},{"label":"Q2 FY2026","end":"2025-12-31","income":{"revenue":4229000000,"cost_of_revenue":994000000,"gross_profit":3235000000,"opex_sga":2627000000,"operating_income":401000000,"pretax_income":333000000,"income_tax":171000000,"net_income":162000000,"eps_diluted":0.44,"shares_diluted":364800000},"balance":{"total_current_assets":7158000000,"total_assets":19634000000,"total_current_liabilities":5271000000,"stockholders_equity":4031000000},"cashflow":{"cfo":1125000000,"capex":108000000,"buybacks":58000000,"dividends":128000000,"depreciation_amortization":197000000,"fcf":1017000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-02-05","first_filed":"2026-02-05"},{"label":"Q3 FY2026","end":"2026-03-31","income":{"revenue":3712000000,"cost_of_revenue":876000000,"gross_profit":2836000000,"opex_sga":2279000000,"operating_income":249000000,"pretax_income":179000000,"income_tax":90000000,"net_income":89000000,"eps_diluted":0.24,"shares_diluted":365400000},"balance":{"total_current_assets":7496000000,"total_assets":19664000000,"total_current_liabilities":5911000000,"stockholders_equity":3993000000},"cashflow":{"cfo":412000000,"capex":102000000,"buybacks":3000000,"dividends":126000000,"depreciation_amortization":201000000,"fcf":310000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-05-01","first_filed":"2026-05-01"},{"label":"Q4 FY2026","end":"2026-06-30","income":{"revenue":3627000000,"cost_of_revenue":890000000,"gross_profit":2737000000,"opex_sga":2483000000,"operating_income":-39000000,"pretax_income":-104000000,"income_tax":12000000},"balance":{"total_current_assets":7612000000,"total_assets":19762000000,"total_current_liabilities":6231000000},"cashflow":{"cfo":576000000,"capex":151000000,"buybacks":0,"dividends":127000000,"depreciation_amortization":198000000,"fcf":425000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.operating_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-08-19","first_filed":"2026-08-19"}]}