Walt Disney Company
DISNYSECIK 1744489Consumer Cyclical / Hotels & Leisurefiscal year ends September35 quarters since 2017
Latest quarter Q3 FY2026, filed August 5, 2026. Trailing figures sum the latest four quarters. Market values at the latest close, from a market data vendor.
The last 16 quarters
Q4 FY2022 to Q3 FY2026, through the filing of August 5, 2026.
Net income losses drawn in red.
Operating cash flow less capital expenditures; negative quarters in red.
Positions at each quarter end, as filed; short-term investments are not included.
Income statement
Last eight quarters, newest first, through Q3 FY2026 filed August 5, 2026.
| Millions of dollars | Q3 FY2026ended Jun 27, 2026filed Aug 5, 2026 | Q2 FY2026ended Mar 28, 2026filed May 6, 2026 | Q1 FY2026ended Dec 27, 2025filed Feb 2, 2026 | Q4 FY2025ended Sep 27, 2025filed Nov 13, 2025 | Q3 FY2025ended Jun 28, 2025filed Aug 6, 2025 | Q2 FY2025ended Mar 29, 2025filed May 7, 2025 | Q1 FY2025ended Dec 28, 2024filed Feb 5, 2025 | Q4 FY2024ended Sep 28, 2024filed Nov 14, 2024 | YoYQ3 FY2026vs Q3 FY2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25,248 | 25,168 | 25,981 | 22,464 | 23,650 | 23,621 | 24,690 | 22,574 | +6.8% |
| Cost of revenue | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — |
| Research and development | — | — | — | — | — | — | — | — | — |
| Selling, general and administrative | 3,968 | 4,073 | 4,121 | 4,449 | 4,141 | 3,981 | 3,930 | 4,314 | −4.2% |
| Operating income | 5,555 | 4,603 | 4,600 | 3,480 | 4,575 | 4,436 | 5,060 | 3,655 | +21.4% |
| Other income (expense) | — | — | — | 0 | 0 | — | — | 0 | — |
| Pretax income | 3,645 | 3,367 | 3,693 | 2,045 | 3,211 | 3,087 | 3,660 | 948 | +13.5% |
| Income tax | 801 | 902 | 1,209 | 602 | (2,732) | (314) | 1,016 | 384 | +129.3% |
| Net income | 2,638 | 2,247 | 2,402 | 1,313 | 5,262 | 3,275 | 2,554 | 460 | −49.9% |
| Diluted EPS ($) | 1.51 | 1.27 | 1.34 | — | 2.92 | 1.81 | 1.40 | — | −48.3% |
| Diluted shares (millions) | 1,743 | 1,772 | 1,793 | — | 1,805 | 1,814 | 1,818 | — | — |
Fourth quarters are the fiscal year less the first nine months when the filer reports no discrete fourth quarter, and are marked. Diluted EPS is never derived, so a derived quarter shows none. Italic figures are derived.
Balance sheet
Last eight quarters, newest first, through Q3 FY2026 filed August 5, 2026.
| Millions of dollars | Q3 FY2026ended Jun 27, 2026filed Aug 5, 2026 | Q2 FY2026ended Mar 28, 2026filed May 6, 2026 | Q1 FY2026ended Dec 27, 2025filed Feb 2, 2026 | Q4 FY2025ended Sep 27, 2025filed Nov 13, 2025 | Q3 FY2025ended Jun 28, 2025filed Aug 6, 2025 | Q2 FY2025ended Mar 29, 2025filed May 7, 2025 | Q1 FY2025ended Dec 28, 2024filed Feb 5, 2025 | Q4 FY2024ended Sep 28, 2024filed Nov 14, 2024 | YoYQ3 FY2026vs Q3 FY2025 |
|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 5,185 | 5,682 | 5,678 | 5,695 | 5,367 | 5,852 | 5,486 | 6,002 | −3.4% |
| Short-term investments | — | — | — | — | — | — | — | — | — |
| Total current assets | 24,892 | 24,599 | 25,466 | 24,267 | 23,820 | 22,735 | 23,667 | 25,241 | +4.5% |
| Total assets | 204,740 | 205,217 | 202,089 | 197,514 | 196,612 | 195,833 | 197,046 | 196,219 | +4.1% |
| Total current liabilities | 35,105 | 36,223 | 38,046 | 34,162 | 32,972 | 34,029 | 34,846 | 34,599 | +6.5% |
| Long-term debt | 37,414 | 38,471 | 35,821 | 35,315 | 36,531 | 36,443 | 38,688 | 38,970 | +2.4% |
| Total liabilities | — | — | — | — | — | — | — | — | — |
| Stockholders’ equity | 110,032 | 108,708 | 108,476 | 109,869 | 109,145 | 104,339 | 101,933 | 100,696 | +0.8% |
| Shares outstanding (millions) | 1,727 | 1,737 | 1,772 | 1,785 | 1,798 | 1,798 | 1,808 | 1,811 | — |
Positions at each period end. Nothing on this statement is derived. Long-term debt is the filed noncurrent line only; no total-debt composite is constructed across filers. Italic figures are derived.
Cash flow statement
Last eight quarters, newest first, through Q3 FY2026 filed August 5, 2026.
| Millions of dollars | Q3 FY2026ended Jun 27, 2026filed Aug 5, 2026 | Q2 FY2026ended Mar 28, 2026filed May 6, 2026 | Q1 FY2026ended Dec 27, 2025filed Feb 2, 2026 | Q4 FY2025ended Sep 27, 2025filed Nov 13, 2025 | Q3 FY2025ended Jun 28, 2025filed Aug 6, 2025 | Q2 FY2025ended Mar 29, 2025filed May 7, 2025 | Q1 FY2025ended Dec 28, 2024filed Feb 5, 2025 | Q4 FY2024ended Sep 28, 2024filed Nov 14, 2024 | YoYQ3 FY2026vs Q3 FY2025 |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 4,866 | 6,914 | 735 | 4,474 | 3,669 | 6,753 | 3,205 | 5,518 | +32.6% |
| Capital expenditures | 1,794 | 1,973 | 3,013 | 1,916 | 1,780 | 1,862 | 2,466 | 1,489 | +0.8% |
| Free cash flow (CFO − capex) | 3,072 | 4,941 | (2,278) | 2,558 | 1,889 | 4,891 | 739 | 4,029 | +62.6% |
| Depreciation and amortization | 1,414 | 1,405 | 1,316 | 1,394 | 1,332 | 1,324 | 1,276 | 1,285 | +6.2% |
| Share repurchases | 1,745 | 3,466 | 2,034 | 1,004 | 711 | 991 | 794 | 469 | +145.4% |
| Dividends paid | 0 | — | — | 898 | 0 | — | — | 817 | — |
10-Qs file cash flows as year-to-date totals, so quarterly figures are differenced from consecutive filings and marked. Free cash flow is operating cash flow less capital expenditures, computed from the two filed lines. Italic figures are derived.
Annual statements
Every fiscal year filed, newest first, through FY2025 filed November 13, 2025.
Income statement
| Millions of dollars | FY2025ended Sep 27, 2025filed Nov 13, 2025 | FY2024ended Sep 28, 2024filed Nov 14, 2024 | FY2023ended Sep 30, 2023filed Nov 21, 2023 | FY2022ended Oct 1, 2022filed Nov 29, 2022 | FY2021ended Oct 2, 2021filed Nov 24, 2021 | FY2020ended Oct 3, 2020filed Nov 25, 2020 | FY2019ended Sep 28, 2019filed Nov 20, 2019 | FY2018ended Sep 29, 2018filed May 8, 2019 | FY2017ended Sep 30, 2017filed Nov 20, 2019 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 94,425 | 91,361 | 88,898 | 82,722 | 67,418 | 65,388 | 69,607 | 59,434 | 55,137 |
| Cost of revenue | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — |
| Research and development | — | — | — | — | — | — | — | — | — |
| Selling, general and administrative | 16,501 | 15,759 | 15,336 | 16,388 | 13,517 | 12,369 | 11,549 | 8,860 | 8,176 |
| Operating income | 17,551 | 15,601 | 12,863 | 12,121 | 7,766 | 8,108 | 14,847 | 15,689 | 14,775 |
| Other income (expense) | 0 | (65) | 96 | (667) | 201 | 1,038 | 4,357 | 601 | 78 |
| Pretax income | 12,003 | 7,569 | 4,769 | 5,285 | 2,561 | (1,743) | 13,923 | 14,729 | 13,788 |
| Income tax | (1,428) | 1,796 | 1,379 | 1,732 | 25 | 699 | 3,026 | 1,663 | 4,422 |
| Net income | 12,404 | 4,972 | 2,354 | 3,145 | 1,995 | (2,864) | 11,054 | 12,598 | 8,980 |
| Diluted EPS ($) | 6.85 | 2.72 | 1.29 | 1.72 | 1.09 | (1.58) | 6.64 | 8.36 | 5.69 |
| Diluted shares (millions) | 1,811 | 1,831 | 1,830 | 1,827 | 1,828 | 1,808 | 1,666 | 1,507 | 1,578 |
Balance sheet
| Millions of dollars | FY2025ended Sep 27, 2025filed Nov 13, 2025 | FY2024ended Sep 28, 2024filed Nov 14, 2024 | FY2023ended Sep 30, 2023filed Nov 21, 2023 | FY2022ended Oct 1, 2022filed Nov 29, 2022 | FY2021ended Oct 2, 2021filed Nov 24, 2021 | FY2020ended Oct 3, 2020filed Nov 25, 2020 | FY2019ended Sep 28, 2019filed Nov 20, 2019 | FY2018ended Sep 29, 2018filed May 8, 2019 | FY2017ended Sep 30, 2017filed Nov 20, 2019 |
|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 5,695 | 6,002 | 14,182 | 11,615 | 15,959 | 17,914 | 5,418 | 4,150 | 4,017 |
| Short-term investments | — | — | — | — | — | — | — | — | — |
| Total current assets | 24,267 | 25,241 | 32,763 | 29,098 | 33,657 | 35,251 | 28,124 | 16,825 | — |
| Total assets | 197,514 | 196,219 | 205,579 | 203,631 | 203,609 | 201,549 | 193,984 | 98,598 | — |
| Total current liabilities | 34,162 | 34,599 | 31,139 | 29,073 | 31,077 | 26,628 | 31,341 | 17,860 | — |
| Long-term debt | 35,315 | 38,970 | 42,101 | 45,299 | 48,540 | 52,917 | 38,129 | 17,084 | — |
| Total liabilities | — | — | — | — | — | — | — | — | — |
| Stockholders’ equity | 109,869 | 100,696 | 99,277 | 95,008 | 88,553 | 83,583 | 88,877 | 48,773 | — |
| Shares outstanding (millions) | 1,785 | 1,811 | 1,830 | 1,824 | 1,818 | 1,810 | 1,802 | — | — |
Cash flow statement
| Millions of dollars | FY2025ended Sep 27, 2025filed Nov 13, 2025 | FY2024ended Sep 28, 2024filed Nov 14, 2024 | FY2023ended Sep 30, 2023filed Nov 21, 2023 | FY2022ended Oct 1, 2022filed Nov 29, 2022 | FY2021ended Oct 2, 2021filed Nov 24, 2021 | FY2020ended Oct 3, 2020filed Nov 25, 2020 | FY2019ended Sep 28, 2019filed Nov 20, 2019 | FY2018ended Sep 29, 2018filed May 8, 2019 | FY2017ended Sep 30, 2017filed Nov 20, 2019 |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 18,101 | 13,971 | 9,866 | — | — | — | — | — | — |
| Capital expenditures | 8,024 | 5,412 | 4,969 | 4,943 | 3,578 | 4,022 | 4,876 | 4,465 | 3,623 |
| Free cash flow (CFO − capex) | 10,077 | 8,559 | 4,897 | — | — | — | — | — | — |
| Depreciation and amortization | 5,326 | 4,990 | 5,369 | 5,163 | 5,111 | 5,345 | 4,167 | 3,011 | 2,782 |
| Share repurchases | 3,500 | 2,992 | 0 | 0 | — | 0 | 0 | 3,577 | 9,368 |
| Dividends paid | 1,803 | 1,366 | 0 | 0 | 0 | 1,587 | 2,895 | 2,515 | 2,445 |
Insider activity
Form 4 filings by officers, directors and 10% owners, November 1, 2024 to November 1, 2026. Only open-market purchases and sales count as buys and sells; awards, exercises, tax withholding and gifts are listed in grey and never counted.
The last 25 transactions
| Traded | Insider | Role | Transaction | Shares | Price | Value | Held after | Filed |
|---|---|---|---|---|---|---|---|---|
| Oct 16, 2026 | Woodford Brent | EVP, Control, Fin Plan & Tax | option exercise | 2,856 | $111.58 | $319K | 65,851 | Oct 19, 2026 |
| Oct 16, 2026 | Woodford Brent | EVP, Control, Fin Plan & Tax | open-market sale10b5-1 | 2,856 | $111.68 | $319K | 62,995 | Oct 19, 2026 |
| Oct 8, 2026 | Woodford Brent | EVP, Control, Fin Plan & Tax | option exercise | 3,618 | $105.21 | $381K | 66,613 | Oct 9, 2026 |
| Oct 8, 2026 | Woodford Brent | EVP, Control, Fin Plan & Tax | open-market sale10b5-1 | 3,618 | $105.31 | $381K | 62,995 | Oct 9, 2026 |
| Sep 30, 2026 | Mcdonald Calvin | Director | award | 1,006 | $104.88 | $105K | 30,595 | Oct 2, 2026 |
| Sep 30, 2026 | Chang Amy | Director | award | 1,006 | $104.88 | $105K | 17,761 | Oct 2, 2026 |
| Sep 30, 2026 | Barra Mary T | Director | award | 1,174 | $104.88 | $123K | 28,940 | Oct 2, 2026 |
| Sep 30, 2026 | Darroch Jeremy | Director | award | 955 | $104.88 | $100K | 10,285 | Oct 2, 2026 |
| Sep 30, 2026 | Darroch Jeremy | Director | tax withholding | 122 | $105.65 | $13K | 10,162 | Oct 2, 2026 |
| Sep 30, 2026 | Everson Carolyn | Director | award | 995 | $104.88 | $104K | 13,681 | Oct 2, 2026 |
| Sep 30, 2026 | Gorman James P | Director | award | 1,386 | $104.88 | $145K | 11,962 | Oct 2, 2026 |
| Sep 30, 2026 | Lagomasino Maria Elena | Director | award | 1,167 | $104.88 | $122K | 38,907 | Oct 2, 2026 |
| Sep 30, 2026 | Froman Michael B. G. | Director | award | 1,003 | $104.88 | $105K | 25,192 | Oct 2, 2026 |
| Sep 30, 2026 | Rice Derica W | Director | award | 1,152 | $104.88 | $121K | 24,894 | Oct 2, 2026 |
| Sep 30, 2026 | Williams Jeffrey E | Director | award | 925 | $104.88 | $97K | 2,034 | Oct 2, 2026 |
| Sep 23, 2026 | Woodford Brent | EVP, Control, Fin Plan & Tax | option exercise | 1,060 | — | — | 63,388 | Sep 25, 2026 |
| Sep 23, 2026 | Woodford Brent | EVP, Control, Fin Plan & Tax | tax withholding | 393 | $103.66 | $41K | 62,995 | Sep 25, 2026 |
| Sep 1, 2026 | Woodford Brent | EVP, Control, Fin Plan & Tax | option exercise | 3,618 | $105.21 | $381K | 65,946 | Sep 3, 2026 |
| Sep 1, 2026 | Woodford Brent | EVP, Control, Fin Plan & Tax | open-market sale10b5-1 | 3,618 | $107.13 | $388K | 62,328 | Sep 3, 2026 |
| Aug 19, 2026 | Roeder Paul M | Sr EVP and Chief Comm Officer | open-market sale | 3,596 | $106.32 | $382K | 0 | Aug 20, 2026 |
| Aug 14, 2026 | Woodford Brent | EVP, Control, Fin Plan & Tax | option exercise | 7,238 | $105.21 | $762K | 69,561 | Aug 17, 2026 |
| Aug 14, 2026 | Woodford Brent | EVP, Control, Fin Plan & Tax | open-market sale10b5-1 | 7,238 | $105.31 | $762K | 62,323 | Aug 17, 2026 |
| Jul 17, 2026 | Woodford Brent | EVP, Control, Fin Plan & Tax | option exercise | 1,162 | — | — | 62,685 | Jul 20, 2026 |
| Jul 17, 2026 | Woodford Brent | EVP, Control, Fin Plan & Tax | tax withholding | 362 | $98.42 | $36K | 62,323 | Jul 20, 2026 |
| Jul 17, 2026 | Roeder Paul M | Sr EVP and Chief Comm Officer | option exercise | 955 | — | — | 3,936 | Jul 20, 2026 |
Full insider history for Walt Disney Company, or insider activity across all companies. A record of filings, not a recommendation.
Sources
Fiscal year ends in month 9; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY − nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year — those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.
- Filer
- WALT DISNEY CO/, CIK 1744489 on EDGAR
- Extract generated
- August 27, 2026
- Withheld
- none
- Repaired
- none
XBRL concepts behind each line
Income statement
RevenuesSellingGeneralAndAdministrativeExpenseOperatingIncomeLossNonoperatingIncomeExpenseIncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterestIncomeTaxExpenseBenefitNetIncomeLossEarningsPerShareDilutedWeightedAverageNumberOfDilutedSharesOutstandingBalance sheet
CashAndCashEquivalentsAtCarryingValueAssetsCurrentAssetsLiabilitiesCurrentLongTermDebtNoncurrentStockholdersEquitydei:EntityCommonStockSharesOutstandingCash flow statement
NetCashProvidedByUsedInOperatingActivitiesPaymentsToAcquirePropertyPlantAndEquipmentDepreciationDepletionAndAmortizationPaymentsForRepurchaseOfCommonStockPaymentsOfDividendsCommonStockThe data
The statements on this page as files, generated August 27, 2026.
- JSON file
/data/financials/DIS.json