{"symbol":"DIS","cik":1744489,"issuer_id":"sec-cik:0001744489","security_id":"sec-cik:0001744489:dis","entity_name":"WALT DISNEY CO/","fiscal_year_end_month":9,"fiscal_note":"Fiscal year ends in month 9; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[]},"generated_at":"2026-08-27T16:57:28.201305+00:00","concepts_used":{"income":{"revenue":["Revenues"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2017","end":"2017-09-30","income":{"revenue":55137000000,"opex_sga":8176000000,"operating_income":14775000000,"other_income":78000000,"pretax_income":13788000000,"income_tax":4422000000,"net_income":8980000000,"eps_diluted":5.69,"shares_diluted":1578000000},"balance":{"cash_and_equivalents":4017000000},"cashflow":{"capex":3623000000,"buybacks":9368000000,"dividends":2445000000,"depreciation_amortization":2782000000},"derived":[],"adjusted":[],"filed":"2019-11-20","first_filed":"2019-11-20"},{"label":"FY2018","end":"2018-09-29","income":{"revenue":59434000000,"opex_sga":8860000000,"operating_income":15689000000,"other_income":601000000,"pretax_income":14729000000,"income_tax":1663000000,"net_income":12598000000,"eps_diluted":8.36,"shares_diluted":1507000000},"balance":{"cash_and_equivalents":4150000000,"total_current_assets":16825000000,"total_assets":98598000000,"total_current_liabilities":17860000000,"long_term_debt":17084000000,"stockholders_equity":48773000000},"cashflow":{"capex":4465000000,"buybacks":3577000000,"dividends":2515000000,"depreciation_amortization":3011000000},"derived":[],"adjusted":[],"filed":"2020-11-25","filed_exceptions":{"balance.long_term_debt":"2019-11-20","balance.stockholders_equity":"2019-11-20","balance.total_assets":"2019-11-20","balance.total_current_assets":"2019-11-20","balance.total_current_liabilities":"2019-11-20"},"first_filed":"2019-05-08"},{"label":"FY2019","end":"2019-09-28","income":{"revenue":69607000000,"opex_sga":11549000000,"operating_income":14847000000,"other_income":4357000000,"pretax_income":13923000000,"income_tax":3026000000,"net_income":11054000000,"eps_diluted":6.64,"shares_diluted":1666000000},"balance":{"cash_and_equivalents":5418000000,"total_current_assets":28124000000,"total_assets":193984000000,"total_current_liabilities":31341000000,"long_term_debt":38129000000,"stockholders_equity":88877000000,"shares_outstanding":1802398289.0},"cashflow":{"capex":4876000000,"buybacks":0,"dividends":2895000000,"depreciation_amortization":4167000000},"derived":[],"adjusted":[],"filed":"2021-11-24","filed_exceptions":{"balance.long_term_debt":"2020-11-25","balance.shares_outstanding":"2019-11-20","balance.stockholders_equity":"2020-11-25","balance.total_assets":"2020-11-25","balance.total_current_assets":"2020-11-25","balance.total_current_liabilities":"2020-11-25","cashflow.buybacks":"2020-11-25"},"first_filed":"2019-11-20"},{"label":"FY2020","end":"2020-10-03","income":{"revenue":65388000000,"opex_sga":12369000000,"operating_income":8108000000,"other_income":1038000000,"pretax_income":-1743000000,"income_tax":699000000,"net_income":-2864000000,"eps_diluted":-1.58,"shares_diluted":1808000000},"balance":{"cash_and_equivalents":17914000000,"total_current_assets":35251000000,"total_assets":201549000000,"total_current_liabilities":26628000000,"long_term_debt":52917000000,"stockholders_equity":83583000000,"shares_outstanding":1810485037.0},"cashflow":{"capex":4022000000,"buybacks":0,"dividends":1587000000,"depreciation_amortization":5345000000},"derived":[],"adjusted":[],"filed":"2022-11-29","filed_exceptions":{"balance.long_term_debt":"2021-11-24","balance.shares_outstanding":"2020-11-25","balance.stockholders_equity":"2021-11-24","balance.total_assets":"2021-11-24","balance.total_current_assets":"2021-11-24","balance.total_current_liabilities":"2021-11-24","cashflow.buybacks":"2020-11-25"},"first_filed":"2020-11-25"},{"label":"FY2021","end":"2021-10-02","income":{"revenue":67418000000,"opex_sga":13517000000,"operating_income":7766000000,"other_income":201000000,"pretax_income":2561000000,"income_tax":25000000,"net_income":1995000000,"eps_diluted":1.09,"shares_diluted":1828000000},"balance":{"cash_and_equivalents":15959000000,"total_current_assets":33657000000,"total_assets":203609000000,"total_current_liabilities":31077000000,"long_term_debt":48540000000,"stockholders_equity":88553000000,"shares_outstanding":1817655948.0},"cashflow":{"capex":3578000000,"dividends":0,"depreciation_amortization":5111000000},"derived":[],"adjusted":[],"filed":"2023-11-21","filed_exceptions":{"balance.long_term_debt":"2022-11-29","balance.shares_outstanding":"2021-11-24","balance.stockholders_equity":"2022-11-29","balance.total_assets":"2022-11-29","balance.total_current_assets":"2022-11-29","balance.total_current_liabilities":"2022-11-29","cashflow.dividends":"2022-11-29","income.net_income":"2024-01-24"},"first_filed":"2021-11-24"},{"label":"FY2022","end":"2022-10-01","income":{"revenue":82722000000,"opex_sga":16388000000,"operating_income":12121000000,"other_income":-667000000,"pretax_income":5285000000,"income_tax":1732000000,"net_income":3145000000,"eps_diluted":1.72,"shares_diluted":1827000000},"balance":{"cash_and_equivalents":11615000000,"total_current_assets":29098000000,"total_assets":203631000000,"total_current_liabilities":29073000000,"long_term_debt":45299000000,"stockholders_equity":95008000000,"shares_outstanding":1823591988.0},"cashflow":{"capex":4943000000,"buybacks":0,"dividends":0,"depreciation_amortization":5163000000},"derived":[],"adjusted":[],"filed":"2024-11-14","filed_exceptions":{"balance.long_term_debt":"2023-11-21","balance.shares_outstanding":"2022-11-29","balance.stockholders_equity":"2023-11-21","balance.total_assets":"2023-11-21","balance.total_current_assets":"2023-11-21","balance.total_current_liabilities":"2023-11-21"},"first_filed":"2022-11-29"},{"label":"FY2023","end":"2023-09-30","income":{"revenue":88898000000,"opex_sga":15336000000,"operating_income":12863000000,"other_income":96000000,"pretax_income":4769000000,"income_tax":1379000000,"net_income":2354000000,"eps_diluted":1.29,"shares_diluted":1830000000},"balance":{"cash_and_equivalents":14182000000,"total_current_assets":32763000000,"total_assets":205579000000,"total_current_liabilities":31139000000,"long_term_debt":42101000000,"stockholders_equity":99277000000,"shares_outstanding":1830315921.0},"cashflow":{"cfo":9866000000,"capex":4969000000,"buybacks":0,"dividends":0,"depreciation_amortization":5369000000,"fcf":4897000000},"derived":[],"adjusted":[],"filed":"2025-11-13","filed_exceptions":{"balance.long_term_debt":"2024-11-14","balance.shares_outstanding":"2023-11-21","balance.stockholders_equity":"2024-11-14","balance.total_assets":"2024-11-14","balance.total_current_assets":"2024-11-14","balance.total_current_liabilities":"2024-11-14"},"first_filed":"2023-11-21"},{"label":"FY2024","end":"2024-09-28","income":{"revenue":91361000000,"opex_sga":15759000000,"operating_income":15601000000,"other_income":-65000000,"pretax_income":7569000000,"income_tax":1796000000,"net_income":4972000000,"eps_diluted":2.72,"shares_diluted":1831000000},"balance":{"cash_and_equivalents":6002000000,"total_current_assets":25241000000,"total_assets":196219000000,"total_current_liabilities":34599000000,"long_term_debt":38970000000,"stockholders_equity":100696000000,"shares_outstanding":1810939306.0},"cashflow":{"cfo":13971000000,"capex":5412000000,"buybacks":2992000000,"dividends":1366000000,"depreciation_amortization":4990000000,"fcf":8559000000},"derived":[],"adjusted":[],"filed":"2025-11-13","filed_exceptions":{"balance.shares_outstanding":"2024-11-14"},"first_filed":"2024-11-14"},{"label":"FY2025","end":"2025-09-27","income":{"revenue":94425000000,"opex_sga":16501000000,"operating_income":17551000000,"other_income":0,"pretax_income":12003000000,"income_tax":-1428000000,"net_income":12404000000,"eps_diluted":6.85,"shares_diluted":1811000000},"balance":{"cash_and_equivalents":5695000000,"total_current_assets":24267000000,"total_assets":197514000000,"total_current_liabilities":34162000000,"long_term_debt":35315000000,"stockholders_equity":109869000000,"shares_outstanding":1785288846.0},"cashflow":{"cfo":18101000000,"capex":8024000000,"buybacks":3500000000,"dividends":1803000000,"depreciation_amortization":5326000000,"fcf":10077000000},"derived":[],"adjusted":[],"filed":"2025-11-13","filed_exceptions":{"balance.cash_and_equivalents":"2026-08-05","balance.long_term_debt":"2026-08-05","balance.stockholders_equity":"2026-08-05","balance.total_assets":"2026-08-05","balance.total_current_assets":"2026-08-05","balance.total_current_liabilities":"2026-08-05"},"first_filed":"2025-11-13"}],"quarterly":[{"label":"Q1 FY2018","end":"2017-12-30","income":{"revenue":15351000000,"operating_income":3986000000,"net_income":4423000000,"eps_diluted":2.91},"balance":{},"cashflow":{},"derived":[],"adjusted":[],"filed":"2019-11-20","first_filed":"2019-11-20"},{"label":"Q2 FY2018","end":"2018-03-31","income":{"revenue":14548000000,"opex_sga":2239000000,"operating_income":4237000000,"pretax_income":3928000000,"income_tax":813000000,"net_income":2937000000,"eps_diluted":1.95,"shares_diluted":1510000000},"balance":{},"cashflow":{"depreciation_amortization":731000000},"derived":[],"adjusted":[],"filed":"2019-05-08","filed_exceptions":{"income.eps_diluted":"2019-11-20","income.net_income":"2019-11-20","income.operating_income":"2019-11-20","income.revenue":"2019-11-20"},"first_filed":"2019-05-08"},{"label":"Q3 FY2018","end":"2018-06-30","income":{"revenue":15229000000,"opex_sga":2213000000,"operating_income":4189000000,"pretax_income":3854000000,"income_tax":795000000,"net_income":2916000000,"eps_diluted":1.95,"shares_diluted":1498000000},"balance":{},"cashflow":{"capex":1220000000,"buybacks":969000000,"dividends":0,"depreciation_amortization":744000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2019-08-06","filed_exceptions":{"income.eps_diluted":"2019-11-20","income.net_income":"2019-11-20","income.operating_income":"2019-11-20","income.revenue":"2019-11-20"},"first_filed":"2019-08-06"},{"label":"Q4 FY2018","end":"2018-09-29","income":{"revenue":14306000000,"opex_sga":2321000000,"operating_income":3277000000,"pretax_income":3202000000,"income_tax":783000000,"net_income":2322000000,"eps_diluted":1.55},"balance":{"cash_and_equivalents":4150000000,"total_current_assets":16825000000,"total_assets":98598000000,"total_current_liabilities":17860000000,"long_term_debt":17084000000,"stockholders_equity":48773000000},"cashflow":{"capex":1201000000,"buybacks":0,"dividends":1249000000,"depreciation_amortization":794000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2019-11-20","filed_exceptions":{"balance.cash_and_equivalents":"2020-11-25"},"first_filed":"2019-05-08"},{"label":"Q1 FY2019","end":"2018-12-29","income":{"revenue":15303000000,"opex_sga":2152000000,"operating_income":3655000000,"pretax_income":3431000000,"income_tax":645000000,"net_income":2788000000,"eps_diluted":1.86,"shares_diluted":1498000000},"balance":{},"cashflow":{"capex":1195000000,"depreciation_amortization":732000000},"derived":[],"adjusted":[],"filed":"2020-11-25","filed_exceptions":{"cashflow.capex":"2020-02-04","cashflow.depreciation_amortization":"2020-02-04","income.income_tax":"2020-02-04","income.opex_sga":"2020-02-04","income.shares_diluted":"2020-02-04"},"first_filed":"2019-11-20"},{"label":"Q2 FY2019","end":"2019-03-30","income":{"revenue":14924000000,"opex_sga":2330000000,"operating_income":3815000000,"other_income":4963000000,"pretax_income":7236000000,"income_tax":1647000000,"net_income":5452000000,"eps_diluted":3.55,"shares_diluted":1537000000},"balance":{"cash_and_equivalents":10108000000,"total_current_assets":34277000000,"total_assets":214342000000,"total_current_liabilities":44376000000,"long_term_debt":37803000000,"stockholders_equity":89938000000,"shares_outstanding":1799698922.0},"cashflow":{"capex":1195000000,"depreciation_amortization":828000000},"derived":["cashflow.capex"],"adjusted":[],"filed":"2019-05-08","filed_exceptions":{"cashflow.capex":"2020-05-05","cashflow.depreciation_amortization":"2020-05-05","cashflow.dividends":"2020-05-05","income.eps_diluted":"2020-11-25","income.income_tax":"2020-05-05","income.net_income":"2020-11-25","income.operating_income":"2020-11-25","income.opex_sga":"2020-05-05","income.other_income":"2020-05-05","income.pretax_income":"2020-11-25","income.revenue":"2020-11-25","income.shares_diluted":"2020-05-05"},"first_filed":"2019-05-08"},{"label":"Q3 FY2019","end":"2019-06-29","income":{"revenue":20262000000,"opex_sga":3368000000,"operating_income":3952000000,"other_income":-123000000,"pretax_income":2009000000,"income_tax":393000000,"net_income":1760000000,"eps_diluted":0.97,"shares_diluted":1814000000},"balance":{"cash_and_equivalents":6728000000,"total_current_assets":31370000000,"total_assets":209475000000,"total_current_liabilities":44593000000,"long_term_debt":36311000000,"stockholders_equity":90472000000,"shares_outstanding":1801379029.0},"cashflow":{"capex":1177000000,"buybacks":0,"dividends":0,"depreciation_amortization":1306000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2019-08-06","filed_exceptions":{"cashflow.capex":"2020-08-04","cashflow.depreciation_amortization":"2020-08-04","cashflow.dividends":"2020-08-04","income.eps_diluted":"2020-11-25","income.income_tax":"2020-08-04","income.net_income":"2020-11-25","income.operating_income":"2020-11-25","income.opex_sga":"2020-08-04","income.other_income":"2020-08-04","income.pretax_income":"2020-11-25","income.revenue":"2020-11-25","income.shares_diluted":"2020-08-04"},"first_filed":"2019-08-06"},{"label":"Q4 FY2019","end":"2019-09-28","income":{"revenue":19118000000,"opex_sga":3699000000,"operating_income":3425000000,"other_income":-483000000,"pretax_income":1247000000,"income_tax":341000000,"net_income":1054000000,"eps_diluted":0.58},"balance":{"cash_and_equivalents":5418000000,"total_current_assets":28124000000,"total_assets":193984000000,"total_current_liabilities":31341000000,"long_term_debt":38129000000,"stockholders_equity":88877000000,"shares_outstanding":1802398289.0},"cashflow":{"capex":1309000000,"buybacks":0,"dividends":1585000000,"depreciation_amortization":1301000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2020-11-25","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-24","balance.shares_outstanding":"2019-11-20"},"first_filed":"2019-11-20"},{"label":"Q1 FY2020","end":"2019-12-28","income":{"revenue":20877000000,"opex_sga":3709000000,"operating_income":3996000000,"pretax_income":2626000000,"income_tax":458000000,"net_income":2107000000,"eps_diluted":1.16,"shares_diluted":1817000000},"balance":{"cash_and_equivalents":6833000000,"total_current_assets":27776000000,"total_assets":200948000000,"total_current_liabilities":34797000000,"long_term_debt":38057000000,"stockholders_equity":89757000000,"shares_outstanding":1805438643.0},"cashflow":{"capex":1338000000,"depreciation_amortization":1299000000},"derived":[],"adjusted":[],"filed":"2021-02-11","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-04","balance.long_term_debt":"2020-02-04","balance.shares_outstanding":"2020-02-04","balance.stockholders_equity":"2020-02-04","balance.total_assets":"2020-02-04","balance.total_current_assets":"2020-02-04","balance.total_current_liabilities":"2020-02-04"},"first_filed":"2020-02-04"},{"label":"Q2 FY2020","end":"2020-03-28","income":{"revenue":18025000000,"opex_sga":3393000000,"operating_income":2407000000,"other_income":0,"pretax_income":1051000000,"income_tax":523000000,"net_income":460000000,"eps_diluted":0.25,"shares_diluted":1816000000},"balance":{"cash_and_equivalents":14339000000,"total_current_assets":33274000000,"total_assets":206294000000,"total_current_liabilities":35473000000,"long_term_debt":42770000000,"stockholders_equity":90407000000,"shares_outstanding":1806266743.0},"cashflow":{"capex":1247000000,"depreciation_amortization":1334000000},"derived":["cashflow.capex"],"adjusted":[],"filed":"2021-05-13","filed_exceptions":{"balance.cash_and_equivalents":"2020-05-05","balance.long_term_debt":"2020-05-05","balance.shares_outstanding":"2020-05-05","balance.stockholders_equity":"2020-05-05","balance.total_assets":"2020-05-05","balance.total_current_assets":"2020-05-05","balance.total_current_liabilities":"2020-05-05"},"first_filed":"2020-05-05"},{"label":"Q3 FY2020","end":"2020-06-27","income":{"revenue":11779000000,"opex_sga":2455000000,"operating_income":1099000000,"other_income":382000000,"pretax_income":-4840000000,"income_tax":-331000000,"net_income":-4721000000,"eps_diluted":-2.61,"shares_diluted":1809000000},"balance":{"cash_and_equivalents":23115000000,"total_current_assets":41330000000,"total_assets":207649000000,"total_current_liabilities":30917000000,"long_term_debt":54197000000,"stockholders_equity":85866000000,"shares_outstanding":1807063365.0},"cashflow":{"capex":708000000,"dividends":0,"depreciation_amortization":1377000000},"derived":["cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2021-08-12","filed_exceptions":{"balance.cash_and_equivalents":"2020-08-04","balance.long_term_debt":"2020-08-04","balance.shares_outstanding":"2020-08-04","balance.stockholders_equity":"2020-08-04","balance.total_assets":"2020-08-04","balance.total_current_assets":"2020-08-04","balance.total_current_liabilities":"2020-08-04"},"first_filed":"2020-08-04"},{"label":"Q4 FY2020","end":"2020-10-03","income":{"revenue":14707000000,"opex_sga":2812000000,"operating_income":606000000,"other_income":656000000,"pretax_income":-580000000,"income_tax":49000000,"net_income":-710000000,"eps_diluted":-0.39},"balance":{"cash_and_equivalents":17914000000,"total_current_assets":35251000000,"total_assets":201549000000,"total_current_liabilities":26628000000,"long_term_debt":52917000000,"stockholders_equity":83583000000,"shares_outstanding":1810485037.0},"cashflow":{"capex":729000000,"dividends":0,"depreciation_amortization":1335000000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2020-11-25","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-29","balance.long_term_debt":"2021-11-24","balance.stockholders_equity":"2021-11-24","balance.total_assets":"2021-11-24","balance.total_current_assets":"2021-11-24","balance.total_current_liabilities":"2021-11-24"},"first_filed":"2020-11-25"},{"label":"Q1 FY2021","end":"2021-01-02","income":{"revenue":16249000000,"opex_sga":2917000000,"operating_income":1332000000,"other_income":0,"pretax_income":46000000,"income_tax":16000000,"net_income":17000000,"eps_diluted":0.01,"shares_diluted":1823000000},"balance":{"cash_and_equivalents":17068000000,"total_current_assets":34874000000,"total_assets":201888000000,"total_current_liabilities":26546000000,"long_term_debt":52878000000,"stockholders_equity":84071000000,"shares_outstanding":1815263899.0},"cashflow":{"capex":760000000,"depreciation_amortization":1298000000},"derived":[],"adjusted":[],"filed":"2022-02-09","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-11","balance.long_term_debt":"2021-02-11","balance.shares_outstanding":"2021-02-11","balance.stockholders_equity":"2021-02-11","balance.total_assets":"2021-02-11","balance.total_current_assets":"2021-02-11","balance.total_current_liabilities":"2021-02-11"},"first_filed":"2021-02-11"},{"label":"Q2 FY2021","end":"2021-04-03","income":{"revenue":15613000000,"opex_sga":3113000000,"operating_income":2465000000,"other_income":305000000,"pretax_income":1230000000,"income_tax":108000000,"net_income":901000000,"eps_diluted":0.49,"shares_diluted":1829000000},"balance":{"cash_and_equivalents":15890000000,"total_current_assets":32877000000,"total_assets":200250000000,"total_current_liabilities":26642000000,"long_term_debt":50903000000,"stockholders_equity":85540000000,"shares_outstanding":1816932058.0},"cashflow":{"capex":770000000,"depreciation_amortization":1272000000},"derived":["cashflow.capex"],"adjusted":[],"filed":"2022-05-11","filed_exceptions":{"balance.cash_and_equivalents":"2021-05-13","balance.long_term_debt":"2021-05-13","balance.shares_outstanding":"2021-05-13","balance.stockholders_equity":"2021-05-13","balance.total_assets":"2021-05-13","balance.total_current_assets":"2021-05-13","balance.total_current_liabilities":"2021-05-13","cashflow.dividends":"2021-05-13"},"first_filed":"2021-05-13"},{"label":"Q3 FY2021","end":"2021-07-03","income":{"revenue":17022000000,"opex_sga":3168000000,"operating_income":2382000000,"other_income":-91000000,"pretax_income":995000000,"income_tax":-133000000,"net_income":918000000,"eps_diluted":0.5,"shares_diluted":1830000000},"balance":{"cash_and_equivalents":16070000000,"total_current_assets":33966000000,"total_assets":202221000000,"total_current_liabilities":27413000000,"long_term_debt":51110000000,"stockholders_equity":86741000000,"shares_outstanding":1817126595.0},"cashflow":{"capex":938000000,"dividends":0,"depreciation_amortization":1266000000},"derived":["cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2022-08-10","filed_exceptions":{"balance.cash_and_equivalents":"2021-08-12","balance.long_term_debt":"2021-08-12","balance.shares_outstanding":"2021-08-12","balance.stockholders_equity":"2021-08-12","balance.total_assets":"2021-08-12","balance.total_current_assets":"2021-08-12","balance.total_current_liabilities":"2021-08-12","cashflow.dividends":"2021-08-12"},"first_filed":"2021-08-12"},{"label":"Q4 FY2021","end":"2021-10-02","income":{"revenue":18534000000,"opex_sga":4319000000,"operating_income":1587000000,"other_income":-13000000,"pretax_income":290000000,"income_tax":34000000,"net_income":159000000},"balance":{"cash_and_equivalents":15959000000,"total_current_assets":33657000000,"total_assets":203609000000,"total_current_liabilities":31077000000,"long_term_debt":48540000000,"stockholders_equity":88553000000,"shares_outstanding":1817655948.0},"cashflow":{"capex":1110000000,"dividends":0,"depreciation_amortization":1275000000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2022-11-29","filed_exceptions":{"balance.cash_and_equivalents":"2023-11-21","balance.shares_outstanding":"2021-11-24"},"first_filed":"2021-11-24"},{"label":"Q1 FY2022","end":"2022-01-01","income":{"revenue":21819000000,"opex_sga":3787000000,"operating_income":3258000000,"other_income":-436000000,"pretax_income":1688000000,"income_tax":488000000,"net_income":1104000000,"eps_diluted":0.6,"shares_diluted":1828000000},"balance":{"cash_and_equivalents":14444000000,"total_current_assets":32913000000,"total_assets":203311000000,"total_current_liabilities":30037000000,"long_term_debt":47349000000,"stockholders_equity":89864000000,"shares_outstanding":1820633408.0},"cashflow":{"capex":981000000,"depreciation_amortization":1269000000},"derived":[],"adjusted":[],"filed":"2023-02-08","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-09","balance.long_term_debt":"2022-02-09","balance.shares_outstanding":"2022-02-09","balance.stockholders_equity":"2022-02-09","balance.total_assets":"2022-02-09","balance.total_current_assets":"2022-02-09","balance.total_current_liabilities":"2022-02-09"},"first_filed":"2022-02-09"},{"label":"Q2 FY2022","end":"2022-04-02","income":{"revenue":19249000000,"opex_sga":3768000000,"operating_income":3699000000,"other_income":-158000000,"pretax_income":1102000000,"income_tax":505000000,"net_income":470000000,"eps_diluted":0.26,"shares_diluted":1828000000},"balance":{"cash_and_equivalents":13272000000,"total_current_assets":31427000000,"total_assets":202453000000,"total_current_liabilities":29601000000,"long_term_debt":46624000000,"stockholders_equity":90636000000,"shares_outstanding":1821483742.0},"cashflow":{"capex":1079000000,"depreciation_amortization":1287000000},"derived":["cashflow.capex"],"adjusted":[],"filed":"2023-05-10","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-11","balance.long_term_debt":"2022-05-11","balance.shares_outstanding":"2022-05-11","balance.stockholders_equity":"2022-05-11","balance.total_assets":"2022-05-11","balance.total_current_assets":"2022-05-11","balance.total_current_liabilities":"2022-05-11"},"first_filed":"2022-05-11"},{"label":"Q3 FY2022","end":"2022-07-02","income":{"revenue":21504000000,"opex_sga":4100000000,"operating_income":3567000000,"other_income":-136000000,"pretax_income":2119000000,"income_tax":617000000,"net_income":1409000000,"eps_diluted":0.77,"shares_diluted":1825000000},"balance":{"cash_and_equivalents":12959000000,"total_current_assets":31422000000,"total_assets":204074000000,"total_current_liabilities":30704000000,"long_term_debt":46022000000,"stockholders_equity":92500000000,"shares_outstanding":1823057777.0},"cashflow":{"capex":1735000000,"depreciation_amortization":1290000000},"derived":["cashflow.capex"],"adjusted":[],"filed":"2023-08-09","filed_exceptions":{"balance.cash_and_equivalents":"2022-08-10","balance.long_term_debt":"2022-08-10","balance.shares_outstanding":"2022-08-10","balance.stockholders_equity":"2022-08-10","balance.total_assets":"2022-08-10","balance.total_current_assets":"2022-08-10","balance.total_current_liabilities":"2022-08-10"},"first_filed":"2022-08-10"},{"label":"Q4 FY2022","end":"2022-10-01","income":{"revenue":20150000000,"opex_sga":4733000000,"operating_income":1597000000,"other_income":63000000,"pretax_income":376000000,"income_tax":122000000,"net_income":162000000},"balance":{"cash_and_equivalents":11615000000,"total_current_assets":29098000000,"total_assets":203631000000,"total_current_liabilities":29073000000,"long_term_debt":45299000000,"stockholders_equity":95008000000,"shares_outstanding":1823591988.0},"cashflow":{"capex":1148000000,"depreciation_amortization":1317000000},"derived":["cashflow.capex","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-11-21","filed_exceptions":{"balance.cash_and_equivalents":"2024-11-14","balance.shares_outstanding":"2022-11-29"},"first_filed":"2022-11-29"},{"label":"Q1 FY2023","end":"2022-12-31","income":{"revenue":23512000000,"opex_sga":3827000000,"operating_income":3043000000,"other_income":-42000000,"pretax_income":1773000000,"income_tax":412000000,"net_income":1279000000,"eps_diluted":0.7,"shares_diluted":1827000000},"balance":{"cash_and_equivalents":8470000000,"total_current_assets":26912000000,"total_assets":202124000000,"total_current_liabilities":27070000000,"long_term_debt":45128000000,"stockholders_equity":96149000000,"shares_outstanding":1826807227.0},"cashflow":{"cfo":-974000000,"capex":1181000000,"depreciation_amortization":1306000000,"fcf":-2155000000},"derived":[],"adjusted":[],"filed":"2024-02-07","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-08","balance.long_term_debt":"2023-02-08","balance.shares_outstanding":"2023-02-08","balance.stockholders_equity":"2023-02-08","balance.total_assets":"2023-02-08","balance.total_current_assets":"2023-02-08","balance.total_current_liabilities":"2023-02-08"},"first_filed":"2023-02-08"},{"label":"Q2 FY2023","end":"2023-04-01","income":{"revenue":21815000000,"opex_sga":3614000000,"operating_income":3285000000,"other_income":149000000,"pretax_income":2123000000,"income_tax":635000000,"net_income":1271000000,"eps_diluted":0.69,"shares_diluted":1831000000},"balance":{"cash_and_equivalents":10399000000,"total_current_assets":28263000000,"total_assets":204858000000,"total_current_liabilities":28056000000,"long_term_debt":45066000000,"stockholders_equity":97859000000,"shares_outstanding":1827304988.0},"cashflow":{"cfo":3236000000,"capex":1249000000,"depreciation_amortization":1310000000,"fcf":1987000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2024-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2023-05-10","balance.long_term_debt":"2023-05-10","balance.shares_outstanding":"2023-05-10","balance.stockholders_equity":"2023-05-10","balance.total_assets":"2023-05-10","balance.total_current_assets":"2023-05-10","balance.total_current_liabilities":"2023-05-10"},"first_filed":"2023-05-10"},{"label":"Q3 FY2023","end":"2023-07-01","income":{"revenue":22330000000,"opex_sga":3874000000,"operating_income":3559000000,"other_income":-11000000,"pretax_income":-134000000,"income_tax":19000000,"net_income":-460000000,"eps_diluted":-0.25,"shares_diluted":1829000000},"balance":{"cash_and_equivalents":11458000000,"total_current_assets":30174000000,"total_assets":203783000000,"total_current_liabilities":28234000000,"long_term_debt":44544000000,"stockholders_equity":97610000000,"shares_outstanding":1829778789.0},"cashflow":{"cfo":2802000000,"capex":1165000000,"buybacks":0,"dividends":0,"depreciation_amortization":1344000000,"fcf":1637000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-08-07","filed_exceptions":{"balance.cash_and_equivalents":"2023-08-09","balance.long_term_debt":"2023-08-09","balance.shares_outstanding":"2023-08-09","balance.stockholders_equity":"2023-08-09","balance.total_assets":"2023-08-09","balance.total_current_assets":"2023-08-09","balance.total_current_liabilities":"2023-08-09"},"first_filed":"2023-08-09"},{"label":"Q4 FY2023","end":"2023-09-30","income":{"revenue":21241000000,"opex_sga":4021000000,"operating_income":2976000000,"other_income":0,"pretax_income":1007000000,"income_tax":313000000,"net_income":264000000},"balance":{"cash_and_equivalents":14182000000,"total_current_assets":32763000000,"total_assets":205579000000,"total_current_liabilities":31139000000,"long_term_debt":42101000000,"stockholders_equity":99277000000,"shares_outstanding":1830315921.0},"cashflow":{"cfo":4802000000,"capex":1374000000,"buybacks":0,"dividends":0,"depreciation_amortization":1409000000,"fcf":3428000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-11-14","filed_exceptions":{"balance.cash_and_equivalents":"2025-11-13","balance.shares_outstanding":"2023-11-21"},"first_filed":"2023-11-21"},{"label":"Q1 FY2024","end":"2023-12-30","income":{"revenue":23549000000,"opex_sga":3783000000,"operating_income":3876000000,"other_income":0,"pretax_income":2871000000,"income_tax":720000000,"net_income":1911000000,"eps_diluted":1.04,"shares_diluted":1835000000},"balance":{"cash_and_equivalents":7192000000,"total_current_assets":25971000000,"total_assets":197774000000,"total_current_liabilities":31033000000,"long_term_debt":41603000000,"stockholders_equity":100721000000,"shares_outstanding":1834302235.0},"cashflow":{"cfo":2185000000,"capex":1299000000,"buybacks":0,"depreciation_amortization":1243000000,"fcf":886000000},"derived":[],"adjusted":[],"filed":"2025-02-05","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-07","balance.long_term_debt":"2024-02-07","balance.shares_outstanding":"2024-02-07","balance.stockholders_equity":"2024-02-07","balance.total_assets":"2024-02-07","balance.total_current_assets":"2024-02-07","balance.total_current_liabilities":"2024-02-07","income.other_income":"2024-02-07"},"first_filed":"2024-02-07"},{"label":"Q2 FY2024","end":"2024-03-30","income":{"revenue":22083000000,"opex_sga":3790000000,"operating_income":3845000000,"other_income":0,"pretax_income":657000000,"income_tax":441000000,"net_income":-20000000,"eps_diluted":-0.01,"shares_diluted":1834000000},"balance":{"cash_and_equivalents":6635000000,"total_current_assets":24636000000,"total_assets":195110000000,"total_current_liabilities":32874000000,"long_term_debt":39510000000,"stockholders_equity":99252000000,"shares_outstanding":1823043026.0},"cashflow":{"cfo":3666000000,"capex":1259000000,"buybacks":1001000000,"depreciation_amortization":1242000000,"fcf":2407000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2024-05-07","balance.long_term_debt":"2024-05-07","balance.shares_outstanding":"2024-05-07","balance.stockholders_equity":"2024-05-07","balance.total_assets":"2024-05-07","balance.total_current_assets":"2024-05-07","balance.total_current_liabilities":"2024-05-07","income.other_income":"2024-05-07"},"first_filed":"2024-05-07"},{"label":"Q3 FY2024","end":"2024-06-29","income":{"revenue":23155000000,"opex_sga":3872000000,"operating_income":4225000000,"other_income":-65000000,"pretax_income":3093000000,"income_tax":251000000,"net_income":2621000000,"eps_diluted":1.43,"shares_diluted":1829000000},"balance":{"cash_and_equivalents":5954000000,"total_current_assets":25493000000,"total_assets":197772000000,"total_current_liabilities":35612000000,"long_term_debt":39524000000,"stockholders_equity":100622000000,"shares_outstanding":1813587380.0},"cashflow":{"cfo":2602000000,"capex":1365000000,"buybacks":1522000000,"dividends":0,"depreciation_amortization":1220000000,"fcf":1237000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2024-08-07","balance.long_term_debt":"2024-08-07","balance.shares_outstanding":"2024-08-07","balance.stockholders_equity":"2024-08-07","balance.total_assets":"2024-08-07","balance.total_current_assets":"2024-08-07","balance.total_current_liabilities":"2024-08-07"},"first_filed":"2024-08-07"},{"label":"Q4 FY2024","end":"2024-09-28","income":{"revenue":22574000000,"opex_sga":4314000000,"operating_income":3655000000,"other_income":0,"pretax_income":948000000,"income_tax":384000000,"net_income":460000000},"balance":{"cash_and_equivalents":6002000000,"total_current_assets":25241000000,"total_assets":196219000000,"total_current_liabilities":34599000000,"long_term_debt":38970000000,"stockholders_equity":100696000000,"shares_outstanding":1810939306.0},"cashflow":{"cfo":5518000000,"capex":1489000000,"buybacks":469000000,"dividends":817000000,"depreciation_amortization":1285000000,"fcf":4029000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-11-13","filed_exceptions":{"balance.shares_outstanding":"2024-11-14"},"first_filed":"2024-11-14"},{"label":"Q1 FY2025","end":"2024-12-28","income":{"revenue":24690000000,"opex_sga":3930000000,"operating_income":5060000000,"pretax_income":3660000000,"income_tax":1016000000,"net_income":2554000000,"eps_diluted":1.4,"shares_diluted":1818000000},"balance":{"cash_and_equivalents":5486000000,"total_current_assets":23667000000,"total_assets":197046000000,"total_current_liabilities":34846000000,"long_term_debt":38688000000,"stockholders_equity":101933000000,"shares_outstanding":1807788865.0},"cashflow":{"cfo":3205000000,"capex":2466000000,"buybacks":794000000,"depreciation_amortization":1276000000,"fcf":739000000},"derived":[],"adjusted":[],"filed":"2026-02-02","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-05","balance.long_term_debt":"2025-02-05","balance.shares_outstanding":"2025-02-05","balance.stockholders_equity":"2025-02-05","balance.total_assets":"2025-02-05","balance.total_current_assets":"2025-02-05","balance.total_current_liabilities":"2025-02-05"},"first_filed":"2025-02-05"},{"label":"Q2 FY2025","end":"2025-03-29","income":{"revenue":23621000000,"opex_sga":3981000000,"operating_income":4436000000,"pretax_income":3087000000,"income_tax":-314000000,"net_income":3275000000,"eps_diluted":1.81,"shares_diluted":1814000000},"balance":{"cash_and_equivalents":5852000000,"total_current_assets":22735000000,"total_assets":195833000000,"total_current_liabilities":34029000000,"long_term_debt":36443000000,"stockholders_equity":104339000000,"shares_outstanding":1797746311.0},"cashflow":{"cfo":6753000000,"capex":1862000000,"buybacks":991000000,"depreciation_amortization":1324000000,"fcf":4891000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-05-06","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-07","balance.long_term_debt":"2025-05-07","balance.shares_outstanding":"2025-05-07","balance.stockholders_equity":"2025-05-07","balance.total_assets":"2025-05-07","balance.total_current_assets":"2025-05-07","balance.total_current_liabilities":"2025-05-07"},"first_filed":"2025-05-07"},{"label":"Q3 FY2025","end":"2025-06-28","income":{"revenue":23650000000,"opex_sga":4141000000,"operating_income":4575000000,"other_income":0,"pretax_income":3211000000,"income_tax":-2732000000,"net_income":5262000000,"eps_diluted":2.92,"shares_diluted":1805000000},"balance":{"cash_and_equivalents":5367000000,"total_current_assets":23820000000,"total_assets":196612000000,"total_current_liabilities":32972000000,"long_term_debt":36531000000,"stockholders_equity":109145000000,"shares_outstanding":1797933833.0},"cashflow":{"cfo":3669000000,"capex":1780000000,"buybacks":711000000,"dividends":0,"depreciation_amortization":1332000000,"fcf":1889000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2025-08-06","balance.long_term_debt":"2025-08-06","balance.shares_outstanding":"2025-08-06","balance.stockholders_equity":"2025-08-06","balance.total_assets":"2025-08-06","balance.total_current_assets":"2025-08-06","balance.total_current_liabilities":"2025-08-06","income.other_income":"2025-08-06"},"first_filed":"2025-08-06"},{"label":"Q4 FY2025","end":"2025-09-27","income":{"revenue":22464000000,"opex_sga":4449000000,"operating_income":3480000000,"other_income":0,"pretax_income":2045000000,"income_tax":602000000,"net_income":1313000000},"balance":{"cash_and_equivalents":5695000000,"total_current_assets":24267000000,"total_assets":197514000000,"total_current_liabilities":34162000000,"long_term_debt":35315000000,"stockholders_equity":109869000000,"shares_outstanding":1785288846.0},"cashflow":{"cfo":4474000000,"capex":1916000000,"buybacks":1004000000,"dividends":898000000,"depreciation_amortization":1394000000,"fcf":2558000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-08-05","filed_exceptions":{"balance.shares_outstanding":"2025-11-13"},"first_filed":"2025-11-13"},{"label":"Q1 FY2026","end":"2025-12-27","income":{"revenue":25981000000,"opex_sga":4121000000,"operating_income":4600000000,"pretax_income":3693000000,"income_tax":1209000000,"net_income":2402000000,"eps_diluted":1.34,"shares_diluted":1793000000},"balance":{"cash_and_equivalents":5678000000,"total_current_assets":25466000000,"total_assets":202089000000,"total_current_liabilities":38046000000,"long_term_debt":35821000000,"stockholders_equity":108476000000,"shares_outstanding":1771519851.0},"cashflow":{"cfo":735000000,"capex":3013000000,"buybacks":2034000000,"depreciation_amortization":1316000000,"fcf":-2278000000},"derived":[],"adjusted":[],"filed":"2026-02-02","first_filed":"2026-02-02"},{"label":"Q2 FY2026","end":"2026-03-28","income":{"revenue":25168000000,"opex_sga":4073000000,"operating_income":4603000000,"pretax_income":3367000000,"income_tax":902000000,"net_income":2247000000,"eps_diluted":1.27,"shares_diluted":1772000000},"balance":{"cash_and_equivalents":5682000000,"total_current_assets":24599000000,"total_assets":205217000000,"total_current_liabilities":36223000000,"long_term_debt":38471000000,"stockholders_equity":108708000000,"shares_outstanding":1736511424.0},"cashflow":{"cfo":6914000000,"capex":1973000000,"buybacks":3466000000,"depreciation_amortization":1405000000,"fcf":4941000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-05-06","first_filed":"2026-05-06"},{"label":"Q3 FY2026","end":"2026-06-27","income":{"revenue":25248000000,"opex_sga":3968000000,"operating_income":5555000000,"pretax_income":3645000000,"income_tax":801000000,"net_income":2638000000,"eps_diluted":1.51,"shares_diluted":1743000000},"balance":{"cash_and_equivalents":5185000000,"total_current_assets":24892000000,"total_assets":204740000000,"total_current_liabilities":35105000000,"long_term_debt":37414000000,"stockholders_equity":110032000000,"shares_outstanding":1726686902.0},"cashflow":{"cfo":4866000000,"capex":1794000000,"buybacks":1745000000,"dividends":0,"depreciation_amortization":1414000000,"fcf":3072000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-08-05","first_filed":"2026-08-05"}]}