Exelixis Inc
EXELNasdaqCIK 939767Healthcare / Biotechnologyfiscal year ends December67 quarters since 2010
Latest quarter Q3 FY2026, filed October 29, 2026. Trailing figures sum the latest four quarters. Market values at the latest close, from a market data vendor.
The last 16 quarters
Q4 FY2022 to Q3 FY2026, through the filing of October 29, 2026.
Net income losses drawn in red.
Operating cash flow less capital expenditures; negative quarters in red.
Positions at each quarter end, as filed; short-term investments are not included.
Income statement
Last eight quarters, newest first, through Q3 FY2026 filed October 29, 2026.
| Millions of dollars | Q3 FY2026ended Oct 2, 2026filed Oct 29, 2026 | Q2 FY2026ended Jul 3, 2026filed Aug 5, 2026 | Q1 FY2026ended Apr 3, 2026filed May 5, 2026 | Q4 FY2025ended Jan 2, 2026filed Feb 10, 2026 | Q3 FY2025ended Oct 3, 2025filed Nov 4, 2025 | Q2 FY2025ended Jul 4, 2025filed Jul 28, 2025 | Q1 FY2025ended Apr 4, 2025filed May 13, 2025 | Q4 FY2024ended Jan 3, 2025filed Feb 11, 2025 | YoYQ3 FY2026vs Q3 FY2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 659 | 629 | 611 | 599 | 598 | 568 | 555 | 567 | +10.2% |
| Cost of revenue | 26 | 21 | 20 | 26 | 19 | 19 | 19 | 20 | +41.2% |
| Gross profit | — | — | — | — | — | — | — | — | — |
| Research and development | 209 | 212 | 200 | 213 | 199 | 200 | 212 | 249 | +5.2% |
| Selling, general and administrative | 155 | 148 | 140 | 123 | 124 | 135 | 137 | 134 | +25.0% |
| Operating income | 268 | 248 | 251 | 235 | 237 | 214 | 187 | 163 | +13.5% |
| Other income (expense) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | +195.9% |
| Pretax income | — | — | — | — | — | — | — | — | — |
| Income tax | 65 | 51 | 57 | 8 | 59 | 46 | 46 | 45 | +10.0% |
| Net income | 218 | 212 | 210 | 245 | 194 | 185 | 160 | 140 | +12.7% |
| Diluted EPS ($) | 0.85 | 0.82 | 0.79 | — | 0.69 | 0.65 | 0.55 | — | +23.2% |
| Diluted shares (millions) | 256 | 260 | 267 | — | 279 | 284 | 288 | — | — |
Fourth quarters are the fiscal year less the first nine months when the filer reports no discrete fourth quarter, and are marked. Diluted EPS is never derived, so a derived quarter shows none. Italic figures are derived.
Balance sheet
Last eight quarters, newest first, through Q3 FY2026 filed October 29, 2026.
| Millions of dollars | Q3 FY2026ended Oct 2, 2026filed Oct 29, 2026 | Q2 FY2026ended Jul 3, 2026filed Aug 5, 2026 | Q1 FY2026ended Apr 3, 2026filed May 5, 2026 | Q4 FY2025ended Jan 2, 2026filed Feb 10, 2026 | Q3 FY2025ended Oct 3, 2025filed Nov 4, 2025 | Q2 FY2025ended Jul 4, 2025filed Jul 28, 2025 | Q1 FY2025ended Apr 4, 2025filed May 13, 2025 | Q4 FY2024ended Jan 3, 2025filed Feb 11, 2025 | YoYQ3 FY2026vs Q3 FY2025 |
|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 305 | 281 | 226 | 482 | 376 | 164 | 184 | 217 | −19.0% |
| Short-term investments | 587 | 558 | 551 | 577 | 612 | 627 | 848 | 894 | −4.1% |
| Total current assets | 1,322 | 1,251 | 1,209 | 1,443 | 1,402 | 1,181 | 1,397 | 1,468 | −5.8% |
| Total assets | 2,513 | 2,494 | 2,594 | 2,844 | 2,824 | 2,678 | 2,837 | 2,948 | −11.0% |
| Total current liabilities | 412 | 362 | 371 | 406 | 374 | 336 | 399 | 404 | +10.2% |
| Long-term debt | — | — | — | — | — | — | — | — | — |
| Total liabilities | 680 | 650 | 658 | 683 | 663 | 645 | 706 | 703 | +2.5% |
| Stockholders’ equity | 1,834 | 1,844 | 1,936 | 2,161 | 2,161 | 2,034 | 2,131 | 2,244 | −15.1% |
| Shares outstanding (millions) | 244 | 248 | 251 | 260 | 268 | 269 | 273 | 280 | — |
Positions at each period end. Nothing on this statement is derived. Long-term debt is the filed noncurrent line only; no total-debt composite is constructed across filers. Italic figures are derived.
Cash flow statement
Last eight quarters, newest first, through Q3 FY2026 filed October 29, 2026.
| Millions of dollars | Q3 FY2026ended Oct 2, 2026filed Oct 29, 2026 | Q2 FY2026ended Jul 3, 2026filed Aug 5, 2026 | Q1 FY2026ended Apr 3, 2026filed May 5, 2026 | Q4 FY2025ended Jan 2, 2026filed Feb 10, 2026 | Q3 FY2025ended Oct 3, 2025filed Nov 4, 2025 | Q2 FY2025ended Jul 4, 2025filed Jul 28, 2025 | Q1 FY2025ended Apr 4, 2025filed May 13, 2025 | Q4 FY2024ended Jan 3, 2025filed Feb 11, 2025 | YoYQ3 FY2026vs Q3 FY2025 |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 280 | 308 | 252 | 334 | 290 | 49 | 211 | 240 | −3.6% |
| Capital expenditures | 2 | 7 | 2 | 1 | 1 | 3 | 3 | 4 | +67.9% |
| Free cash flow (CFO − capex) | 277 | 301 | 250 | 332 | 289 | 46 | 208 | 236 | −3.9% |
| Depreciation and amortization | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 8 | −6.6% |
| Share repurchases | 250 | 323 | 430 | 258 | 104 | 302 | 284 | 190 | +140.3% |
| Dividends paid | — | — | — | — | — | — | — | — | — |
10-Qs file cash flows as year-to-date totals, so quarterly figures are differenced from consecutive filings and marked. Free cash flow is operating cash flow less capital expenditures, computed from the two filed lines. Italic figures are derived.
Annual statements
Every fiscal year filed, newest first, through FY2025 filed February 10, 2026.
Income statement
| Millions of dollars | FY2025ended Jan 2, 2026filed Feb 10, 2026 | FY2024ended Jan 3, 2025filed Feb 11, 2025 | FY2023ended Dec 29, 2023filed Feb 6, 2024 | FY2022ended Dec 30, 2022filed Feb 7, 2023 | FY2021ended Dec 31, 2021filed Feb 18, 2022 | FY2020ended Jan 1, 2021filed Feb 11, 2021 | FY2019ended Jan 3, 2020filed Feb 25, 2020 | FY2018ended Dec 28, 2018filed Feb 22, 2019 | FY2017ended Dec 29, 2017filed Feb 26, 2018 | FY2016ended Dec 30, 2016filed Feb 26, 2018 | FY2015ended Dec 31, 2015filed Feb 29, 2016 | FY2014ended Dec 31, 2014filed Mar 2, 2015 | FY2013ended Dec 31, 2013filed Feb 20, 2014 | FY2012ended Dec 31, 2012filed Feb 21, 2013 | FY2011ended Dec 31, 2011filed Feb 22, 2012 | FY2010ended Dec 31, 2010filed Aug 4, 2011 | FY2009ended Dec 31, 2009filed Aug 4, 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,320 | 2,169 | 1,830 | 1,611 | 1,435 | 988 | 968 | 854 | 452 | 191 | 37 | 25 | 31 | 47 | 290 | 185 | 152 |
| Cost of revenue | 84 | 76 | 73 | 58 | 53 | 36 | 33 | 26 | 15 | 7 | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Research and development | 825 | 910 | 1,044 | 892 | 694 | 548 | 337 | 182 | 112 | 96 | 96 | 189 | 179 | 129 | 157 | 211 | 235 |
| Selling, general and administrative | 519 | 492 | 543 | 460 | 402 | 293 | 228 | 206 | 159 | 116 | 57 | 51 | 51 | 32 | 33 | 33 | 34 |
| Operating income | 872 | 605 | 171 | 201 | 287 | 110 | 369 | 439 | 166 | (28) | (121) | (224) | (201) | (122) | 90 | (91) | (122) |
| Other income (expense) | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | (7) | (42) | (40) | (37) | (38) | (23) | (13) | (1) | (19) |
| Pretax income | — | — | — | — | — | 131 | 398 | 452 | 159 | (70) | (162) | (261) | (245) | (148) | 77 | (92) | (141) |
| Income tax | 159 | 160 | 50 | 52 | 63 | 19 | 77 | (238) | 4 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | (1) |
| Net income | 783 | 521 | 208 | 182 | 231 | 112 | 321 | 690 | 154 | (70) | (162) | (261) | (238) | (145) | 76 | (92) | (135) |
| Diluted EPS ($) | 2.78 | 1.76 | 0.65 | 0.56 | 0.72 | 0.35 | 1.02 | 2.21 | 0.49 | (0.28) | (0.77) | — | (1.33) | (0.92) | 0.58 | (0.85) | (1.26) |
| Diluted shares (millions) | 282 | 296 | 321 | 325 | 322 | 318 | 315 | 313 | 312 | 251 | 209 | — | 184 | 160 | 130 | 109 | 107 |
Balance sheet
| Millions of dollars | FY2025ended Jan 2, 2026filed Feb 10, 2026 | FY2024ended Jan 3, 2025filed Feb 11, 2025 | FY2023ended Dec 29, 2023filed Feb 6, 2024 | FY2022ended Dec 30, 2022filed Feb 7, 2023 | FY2021ended Dec 31, 2021filed Feb 18, 2022 | FY2020ended Jan 1, 2021filed Feb 11, 2021 | FY2019ended Jan 3, 2020filed Feb 25, 2020 | FY2018ended Dec 28, 2018filed Feb 22, 2019 | FY2017ended Dec 29, 2017filed Feb 26, 2018 | FY2016ended Dec 30, 2016filed Feb 26, 2018 | FY2015ended Dec 31, 2015filed Feb 29, 2016 | FY2014ended Dec 31, 2014filed Mar 2, 2015 | FY2013ended Dec 31, 2013filed Feb 20, 2014 | FY2012ended Dec 31, 2012filed Feb 21, 2013 | FY2011ended Dec 31, 2011filed Feb 22, 2012 | FY2010ended Dec 31, 2010filed Aug 4, 2011 | FY2009ended Dec 31, 2009filed Aug 4, 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 482 | 217 | 263 | 501 | 647 | 319 | 267 | 315 | 183 | 152 | 142 | 80 | 104 | 170 | 74 | 97 | 87 |
| Short-term investments | 577 | 894 | 732 | 807 | 820 | 887 | 586 | 379 | 205 | 268 | 25 | 64 | 138 | 241 | 120 | 65 | — |
| Total current assets | 1,443 | 1,468 | 1,318 | 1,619 | 1,835 | 1,445 | 1,011 | 897 | 485 | 469 | 179 | 167 | 267 | 433 | 229 | 183 | — |
| Total assets | 2,844 | 2,948 | 2,942 | 3,071 | 2,616 | 2,137 | 1,886 | 1,422 | 655 | 596 | 332 | 323 | 503 | 721 | 393 | 361 | — |
| Total current liabilities | 406 | 404 | 394 | 324 | 338 | 205 | 143 | 105 | 115 | 269 | 52 | 170 | 88 | 82 | 92 | 200 | — |
| Long-term debt | — | — | — | — | — | — | — | — | 0 | 189 | 418 | 259 | 335 | 323 | 177 | 171 | — |
| Total liabilities | 683 | 703 | 678 | 583 | 406 | 258 | 200 | 135 | 370 | 506 | 473 | 483 | 483 | 476 | 303 | 589 | — |
| Stockholders’ equity | 2,161 | 2,244 | 2,264 | 2,488 | 2,211 | 1,879 | 1,686 | 1,287 | 285 | 89 | — | — | — | — | — | — | — |
| Shares outstanding (millions) | 260 | 280 | 303 | 324 | 319 | 312 | 305 | 300 | 296 | 291 | 228 | 196 | 195 | 184 | 148 | — | — |
Cash flow statement
| Millions of dollars | FY2025ended Jan 2, 2026filed Feb 10, 2026 | FY2024ended Jan 3, 2025filed Feb 11, 2025 | FY2023ended Dec 29, 2023filed Feb 6, 2024 | FY2022ended Dec 30, 2022filed Feb 7, 2023 | FY2021ended Dec 31, 2021filed Feb 18, 2022 | FY2020ended Jan 1, 2021filed Feb 11, 2021 | FY2019ended Jan 3, 2020filed Feb 25, 2020 | FY2018ended Dec 28, 2018filed Feb 22, 2019 | FY2017ended Dec 29, 2017filed Feb 26, 2018 | FY2016ended Dec 30, 2016filed Feb 26, 2018 | FY2015ended Dec 31, 2015filed Feb 29, 2016 | FY2014ended Dec 31, 2014filed Mar 2, 2015 | FY2013ended Dec 31, 2013filed Feb 20, 2014 | FY2012ended Dec 31, 2012filed Feb 21, 2013 | FY2011ended Dec 31, 2011filed Feb 22, 2012 | FY2010ended Dec 31, 2010filed Aug 4, 2011 | FY2009ended Dec 31, 2009filed Aug 4, 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 884 | 700 | 333 | 363 | 401 | 209 | 527 | 416 | 166 | 206 | (141) | (235) | (199) | (123) | (159) | (101) | (15) |
| Capital expenditures | 8 | 28 | 40 | 28 | 54 | 30 | 13 | 33 | 21 | 2 | 0 | 0 | 2 | 3 | 1 | 2 | 6 |
| Free cash flow (CFO − capex) | 876 | 672 | 293 | 335 | 347 | 179 | 514 | 382 | 144 | 205 | (141) | (236) | (201) | (126) | (160) | (103) | (20) |
| Depreciation and amortization | 29 | 29 | 26 | 21 | 14 | 9 | 8 | 5 | 1 | 1 | 1 | 2 | 3 | 6 | 7 | 11 | 13 |
| Share repurchases | 948 | 652 | 550 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Dividends paid | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Insider activity
Form 4 filings by officers, directors and 10% owners, November 1, 2024 to November 1, 2026. Only open-market purchases and sales count as buys and sells; awards, exercises, tax withholding and gifts are listed in grey and never counted.
The last 25 transactions
| Traded | Insider | Role | Transaction | Shares | Price | Value | Held after | Filed |
|---|---|---|---|---|---|---|---|---|
| Aug 10, 2026 | Beckerle Mary C | Director | open-market sale10b5-1 | 9,812 | $53.66 | $527K | 16,079 | Aug 12, 2026 |
| Jun 1, 2026 | Wyszomierski Jack L | Director | open-market sale10b5-1 | 3,925 | $50.55 | $198K | 284,384 | Jun 3, 2026 |
| Jun 1, 2026 | Eckhardt Sue Gail | Director | open-market sale10b5-1 | 9,812 | $50.14 | $492K | 16,079 | Jun 3, 2026 |
| May 27, 2026 | Papadopoulos Stelios | Director | award | 8,367 | $0.00 | — | 1M | May 29, 2026 |
| May 27, 2026 | Heyman Tomas J. | Director | award | 8,367 | $0.00 | — | 50,649 | May 29, 2026 |
| May 27, 2026 | Eckhardt Sue Gail | Director | award | 8,367 | $0.00 | — | 25,891 | May 29, 2026 |
| May 27, 2026 | Smith Julie | Director | award | 8,367 | $0.00 | — | 28,957 | May 29, 2026 |
| May 27, 2026 | Freire Maria C | Director | award | 8,367 | $0.00 | — | 109,186 | May 29, 2026 |
| May 27, 2026 | Beckerle Mary C | Director | award | 8,367 | $0.00 | — | 25,891 | May 29, 2026 |
| May 27, 2026 | Oliver Bob | Director | award | 8,367 | $0.00 | — | 29,487 | May 29, 2026 |
| May 27, 2026 | Wyszomierski Jack L | Director | award | 8,367 | $0.00 | — | 288,309 | May 29, 2026 |
| May 27, 2026 | Poste George | Director | award | 8,367 | $0.00 | — | 127,199 | May 29, 2026 |
| May 26, 2026 | Aftab Dana | EVP, Research and Development | open-market sale | 43,451 | $50.35 | $2M | 594,741 | May 28, 2026 |
| May 20, 2026 | Haley Patrick J. | EVP, Commercial | open-market sale | 32,110 | $49.81 | $2M | 357,638 | May 22, 2026 |
| May 18, 2026 | Morrissey Michael | President and CEO, Director | gift | 124,047 | $0.00 | — | 1M | May 19, 2026 |
| May 18, 2026 | Morrissey Michael | President and CEO, Director | giftindirect | 124,047 | $0.00 | — | 2M | May 19, 2026 |
| May 18, 2026 | Senner Christopher J. | EVP and CFO | open-market sale | 34,901 | $50.00 | $2M | 952,317 | May 19, 2026 |
| May 18, 2026 | Hefti Brenda | SVP and General Counsel | open-market sale10b5-1 | 6,625 | $50.21 | $333K | 106,762 | May 19, 2026 |
| May 15, 2026 | Morrissey Michael | President and CEO, Director | tax withholding | 128,497 | $51.10 | $7M | 1M | May 19, 2026 |
| May 15, 2026 | Senner Christopher J. | EVP and CFO | tax withholding | 40,892 | $51.10 | $2M | 987,218 | May 19, 2026 |
| May 15, 2026 | Haley Patrick J. | EVP, Commercial | tax withholding | 33,265 | $51.10 | $2M | 389,748 | May 19, 2026 |
| May 15, 2026 | Hefti Brenda | SVP and General Counsel | tax withholding | 6,411 | $51.10 | $328K | 113,387 | May 19, 2026 |
| May 15, 2026 | Aftab Dana | EVP, Research and Development | tax withholding | 30,578 | $51.10 | $2M | 638,192 | May 19, 2026 |
| May 7, 2026 | Beckerle Mary C | Director | option exercise | 3,856 | $23.24 | $90K | 25,236 | May 8, 2026 |
| May 7, 2026 | Beckerle Mary C | Director | open-market sale | 7,712 | $48.45 | $374K | 17,524 | May 8, 2026 |
Full insider history for Exelixis Inc, or insider activity across all companies. A record of filings, not a recommendation.
Sources
Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY − nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year — those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.
- Filer
- EXELIXIS, INC., CIK 939767 on EDGAR
- Extract generated
- November 1, 2026
- Withheld
- 4 line-years whose four quarters do not sum to the filed year: net income FY2012, net income FY2013, net income FY2014, other income FY2015
- Repaired
- 2 quarters where a full-year figure was filed in a quarter slot and the quarter was rebuilt: other income FY2018, other income FY2024
XBRL concepts behind each line
Income statement
RevenueFromContractWithCustomerExcludingAssessedTax, Revenues, SalesRevenueNetCostOfGoodsAndServicesSoldGrossProfitResearchAndDevelopmentExpenseGeneralAndAdministrativeExpense, SellingGeneralAndAdministrativeExpenseOperatingIncomeLossNonoperatingIncomeExpense, OtherNonoperatingIncomeExpenseIncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestmentsIncomeTaxExpenseBenefitNetIncomeLossEarningsPerShareDilutedWeightedAverageNumberOfDilutedSharesOutstandingBalance sheet
CashAndCashEquivalentsAtCarryingValueMarketableSecuritiesCurrent, ShortTermInvestmentsAssetsCurrentAssetsLiabilitiesCurrentLongTermDebt, LongTermDebtNoncurrentLiabilitiesStockholdersEquitydei:EntityCommonStockSharesOutstandingCash flow statement
NetCashProvidedByUsedInOperatingActivitiesPaymentsToAcquirePropertyPlantAndEquipmentDepreciationDepletionAndAmortizationPaymentsForRepurchaseOfCommonStockThe data
The statements on this page as files, generated November 1, 2026.
- JSON file
/data/financials/EXEL.json