{"symbol":"ZTS","cik":1555280,"issuer_id":"sec-cik:0001555280","security_id":"sec-cik:0001555280:zts","entity_name":"Zoetis Inc.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2014","item":"other_income","qsum_over_fy":1.1429}],"quarantined":[{"section":"income","fiscal_year":"FY2012","item":"other_income","qsum_over_fy":0.4348}]},"generated_at":"2026-10-06T15:22:21.129485+00:00","concepts_used":{"income":{"revenue":["Revenues","SalesRevenueNet"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"other_income":["NonoperatingIncomeExpense","OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["ShortTermInvestments"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2011","end":"2011-12-31","income":{"revenue":4233000000,"cost_of_revenue":1652000000,"opex_sga":1453000000,"other_income":-48000000,"pretax_income":394000000,"income_tax":146000000,"net_income":245000000,"eps_diluted":0.49,"shares_diluted":500000000},"balance":{"cash_and_equivalents":79000000},"cashflow":{"cfo":497000000,"capex":135000000,"depreciation_amortization":205000000,"fcf":362000000},"derived":[],"adjusted":[],"filed":"2014-03-26","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-27"},"first_filed":"2013-05-15"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":4336000000,"cost_of_revenue":1563000000,"opex_sga":1470000000,"other_income":46000000,"pretax_income":710000000,"income_tax":274000000,"net_income":436000000,"eps_diluted":0.87,"shares_diluted":500000000},"balance":{"cash_and_equivalents":317000000,"total_current_assets":2864000000,"total_assets":6262000000,"total_current_liabilities":1123000000,"long_term_debt":0,"total_liabilities":2221000000,"stockholders_equity":4026000000},"cashflow":{"cfo":454000000,"capex":126000000,"depreciation_amortization":200000000,"fcf":328000000},"derived":[],"adjusted":[],"filed":"2015-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-24","balance.long_term_debt":"2014-03-26","balance.stockholders_equity":"2014-03-26","balance.total_assets":"2014-03-26","balance.total_current_assets":"2014-03-26","balance.total_current_liabilities":"2014-03-26","balance.total_liabilities":"2014-03-26"},"first_filed":"2013-05-15"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":4561000000,"cost_of_revenue":1669000000,"opex_sga":1613000000,"other_income":9000000,"pretax_income":690000000,"income_tax":187000000,"net_income":504000000,"eps_diluted":1.01,"shares_diluted":500317000},"balance":{"cash_and_equivalents":610000000,"total_current_assets":3357000000,"total_assets":6558000000,"total_current_liabilities":1415000000,"long_term_debt":3642000000,"total_liabilities":5596000000,"stockholders_equity":940000000,"shares_outstanding":500729429.0},"cashflow":{"cfo":681000000,"capex":184000000,"buybacks":0,"depreciation_amortization":209000000,"fcf":497000000},"derived":[],"adjusted":[],"filed":"2016-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-16","balance.long_term_debt":"2015-02-27","balance.shares_outstanding":"2014-03-26","balance.stockholders_equity":"2015-02-27","balance.total_assets":"2015-02-27","balance.total_current_assets":"2015-02-27","balance.total_current_liabilities":"2015-02-27","balance.total_liabilities":"2015-02-27"},"first_filed":"2014-03-26"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":4785000000,"cost_of_revenue":1717000000,"opex_sga":1643000000,"other_income":-7000000,"pretax_income":820000000,"income_tax":233000000,"net_income":583000000,"eps_diluted":1.16,"shares_diluted":502025000},"balance":{"cash_and_equivalents":882000000,"total_current_assets":3465000000,"total_assets":6588000000,"total_current_liabilities":1086000000,"long_term_debt":3624000000,"total_liabilities":5251000000,"stockholders_equity":1311000000,"shares_outstanding":500787817.0},"cashflow":{"cfo":626000000,"capex":180000000,"buybacks":0,"depreciation_amortization":204000000,"fcf":446000000},"derived":[],"adjusted":[],"filed":"2017-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-15","balance.long_term_debt":"2016-02-24","balance.shares_outstanding":"2015-02-27","balance.stockholders_equity":"2016-02-24","balance.total_assets":"2016-02-24","balance.total_current_assets":"2016-02-24","balance.total_current_liabilities":"2016-02-24","balance.total_liabilities":"2016-02-24"},"first_filed":"2015-02-27"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":4765000000,"cost_of_revenue":1738000000,"opex_sga":1532000000,"other_income":-81000000,"pretax_income":545000000,"income_tax":206000000,"net_income":339000000,"eps_diluted":0.68,"shares_diluted":502019000},"balance":{"cash_and_equivalents":1154000000,"total_current_assets":3830000000,"total_assets":7913000000,"total_current_liabilities":1781000000,"long_term_debt":4463000000,"total_liabilities":6822000000,"stockholders_equity":1068000000,"shares_outstanding":497155532.0},"cashflow":{"cfo":664000000,"capex":224000000,"buybacks":203000000,"depreciation_amortization":199000000,"fcf":440000000},"derived":[],"adjusted":[],"filed":"2018-02-15","filed_exceptions":{"balance.long_term_debt":"2017-02-16","balance.shares_outstanding":"2016-02-24","balance.stockholders_equity":"2017-02-16","balance.total_assets":"2017-02-16","balance.total_current_assets":"2017-02-16","balance.total_current_liabilities":"2017-02-16","balance.total_liabilities":"2017-02-16"},"first_filed":"2016-02-24"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":4888000000,"cost_of_revenue":1666000000,"opex_sga":1364000000,"other_income":2000000,"pretax_income":1228000000,"income_tax":409000000,"net_income":821000000,"eps_diluted":1.65,"shares_diluted":498225000},"balance":{"cash_and_equivalents":727000000,"total_current_assets":3390000000,"total_assets":7649000000,"total_current_liabilities":1117000000,"long_term_debt":4468000000,"total_liabilities":6150000000,"stockholders_equity":1487000000,"shares_outstanding":491964064.0},"cashflow":{"cfo":713000000,"capex":216000000,"buybacks":300000000,"depreciation_amortization":240000000,"fcf":497000000},"derived":[],"adjusted":[],"filed":"2019-02-14","filed_exceptions":{"balance.cash_and_equivalents":"2018-11-01","balance.long_term_debt":"2018-02-15","balance.shares_outstanding":"2017-02-16","balance.stockholders_equity":"2018-02-15","balance.total_assets":"2018-02-15","balance.total_current_assets":"2018-02-15","balance.total_current_liabilities":"2018-02-15","balance.total_liabilities":"2018-02-15"},"first_filed":"2017-02-16"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":5307000000,"cost_of_revenue":1775000000,"opex_sga":1334000000,"other_income":-6000000,"pretax_income":1525000000,"income_tax":663000000,"net_income":864000000,"eps_diluted":1.75,"shares_diluted":493161000},"balance":{"cash_and_equivalents":1564000000,"short_term_investments":0,"total_current_assets":4217000000,"total_assets":8586000000,"total_current_liabilities":1094000000,"long_term_debt":4953000000,"total_liabilities":6800000000,"stockholders_equity":1770000000,"shares_outstanding":485253713.0},"cashflow":{"cfo":1346000000,"capex":224000000,"buybacks":500000000,"depreciation_amortization":242000000,"fcf":1122000000},"derived":[],"adjusted":[],"filed":"2020-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-07","balance.long_term_debt":"2019-02-14","balance.shares_outstanding":"2018-02-15","balance.short_term_investments":"2019-02-14","balance.stockholders_equity":"2019-02-14","balance.total_assets":"2019-02-14","balance.total_current_assets":"2019-02-14","balance.total_current_liabilities":"2019-02-14","balance.total_liabilities":"2019-02-14"},"first_filed":"2018-02-15"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":5825000000,"cost_of_revenue":1911000000,"opex_sga":1484000000,"other_income":83000000,"pretax_income":1690000000,"income_tax":266000000,"net_income":1428000000,"eps_diluted":2.93,"shares_diluted":486898000},"balance":{"cash_and_equivalents":1602000000,"short_term_investments":99000000,"total_current_assets":4399000000,"total_assets":10777000000,"total_current_liabilities":1223000000,"long_term_debt":6443000000,"total_liabilities":8592000000,"stockholders_equity":2185000000,"shares_outstanding":478771915.0},"cashflow":{"cfo":1790000000,"capex":338000000,"buybacks":698000000,"depreciation_amortization":308000000,"fcf":1452000000},"derived":[],"adjusted":[],"filed":"2021-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-07","balance.long_term_debt":"2020-02-13","balance.shares_outstanding":"2019-02-14","balance.short_term_investments":"2020-02-13","balance.stockholders_equity":"2019-02-14","balance.total_assets":"2020-02-13","balance.total_current_assets":"2020-02-13","balance.total_current_liabilities":"2020-02-13","balance.total_liabilities":"2020-02-13"},"first_filed":"2019-02-14"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":6260000000,"cost_of_revenue":1992000000,"opex_sga":1638000000,"other_income":57000000,"pretax_income":1801000000,"income_tax":301000000,"net_income":1500000000,"eps_diluted":3.11,"shares_diluted":481787000},"balance":{"cash_and_equivalents":1934000000,"short_term_investments":0,"total_current_assets":4748000000,"total_assets":11545000000,"total_current_liabilities":1806000000,"long_term_debt":5947000000,"total_liabilities":8837000000,"stockholders_equity":2708000000,"shares_outstanding":474933945.0},"cashflow":{"cfo":1795000000,"capex":460000000,"buybacks":626000000,"depreciation_amortization":412000000,"fcf":1335000000},"derived":[],"adjusted":[],"filed":"2022-02-15","filed_exceptions":{"balance.cash_and_equivalents":"2020-11-05","balance.long_term_debt":"2021-02-16","balance.shares_outstanding":"2020-02-13","balance.short_term_investments":"2020-02-13","balance.stockholders_equity":"2021-02-16","balance.total_assets":"2021-02-16","balance.total_current_assets":"2021-02-16","balance.total_current_liabilities":"2021-02-16","balance.total_liabilities":"2021-02-16"},"first_filed":"2020-02-13"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":6675000000,"cost_of_revenue":2057000000,"opex_sga":1726000000,"other_income":-17000000,"pretax_income":1996000000,"income_tax":360000000,"net_income":1638000000,"eps_diluted":3.42,"shares_diluted":478569000},"balance":{"cash_and_equivalents":3604000000,"total_current_assets":6611000000,"total_assets":13609000000,"total_current_liabilities":2170000000,"long_term_debt":6595000000,"total_liabilities":9836000000,"stockholders_equity":3769000000,"shares_outstanding":475166373.0},"cashflow":{"cfo":2126000000,"capex":453000000,"buybacks":250000000,"depreciation_amortization":441000000,"fcf":1673000000},"derived":[],"adjusted":[],"filed":"2023-02-14","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-04","balance.long_term_debt":"2022-02-15","balance.shares_outstanding":"2021-02-16","balance.stockholders_equity":"2022-02-15","balance.total_assets":"2022-02-15","balance.total_current_assets":"2022-02-15","balance.total_current_liabilities":"2022-02-15","balance.total_liabilities":"2022-02-15"},"first_filed":"2021-02-16"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":7776000000,"cost_of_revenue":2303000000,"opex_sga":2001000000,"other_income":-48000000,"pretax_income":2488000000,"income_tax":454000000,"net_income":2037000000,"eps_diluted":4.27,"shares_diluted":476717000},"balance":{"cash_and_equivalents":3485000000,"total_current_assets":6930000000,"total_assets":13900000000,"total_current_liabilities":1797000000,"long_term_debt":6592000000,"total_liabilities":9356000000,"stockholders_equity":4543000000,"shares_outstanding":471970580.0},"cashflow":{"cfo":2213000000,"capex":477000000,"buybacks":743000000,"depreciation_amortization":448000000,"fcf":1736000000},"derived":[],"adjusted":[],"filed":"2024-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-03","balance.long_term_debt":"2023-02-14","balance.shares_outstanding":"2022-02-15","balance.stockholders_equity":"2023-02-14","balance.total_assets":"2023-02-14","balance.total_current_assets":"2023-02-14","balance.total_current_liabilities":"2023-02-14","balance.total_liabilities":"2023-02-14"},"first_filed":"2022-02-15"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":8080000000,"cost_of_revenue":2454000000,"opex_sga":2009000000,"other_income":-40000000,"pretax_income":2656000000,"income_tax":545000000,"net_income":2114000000,"eps_diluted":4.49,"shares_diluted":470385000},"balance":{"cash_and_equivalents":3581000000,"total_current_assets":7506000000,"total_assets":14925000000,"total_current_liabilities":3167000000,"long_term_debt":6552000000,"total_liabilities":10522000000,"stockholders_equity":4405000000,"shares_outstanding":463386716.0},"cashflow":{"cfo":1912000000,"capex":586000000,"buybacks":1594000000,"depreciation_amortization":465000000,"fcf":1326000000},"derived":[],"adjusted":[],"filed":"2025-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2023-11-02","balance.long_term_debt":"2024-02-13","balance.shares_outstanding":"2023-02-14","balance.stockholders_equity":"2024-02-13","balance.total_assets":"2024-02-13","balance.total_current_assets":"2024-02-13","balance.total_current_liabilities":"2024-02-13","balance.total_liabilities":"2024-02-13"},"first_filed":"2023-02-14"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":8544000000,"cost_of_revenue":2561000000,"opex_sga":2151000000,"other_income":159000000,"pretax_income":2936000000,"income_tax":596000000,"net_income":2344000000,"eps_diluted":5.07,"shares_diluted":462269000},"balance":{"cash_and_equivalents":2041000000,"total_current_assets":6343000000,"total_assets":14286000000,"total_current_liabilities":1889000000,"long_term_debt":6564000000,"total_liabilities":9295000000,"stockholders_equity":4997000000,"shares_outstanding":457867115.0},"cashflow":{"cfo":2353000000,"capex":732000000,"buybacks":1092000000,"depreciation_amortization":491000000,"fcf":1621000000},"derived":[],"adjusted":[],"filed":"2026-02-12","filed_exceptions":{"balance.cash_and_equivalents":"2024-11-04","balance.long_term_debt":"2025-02-13","balance.shares_outstanding":"2024-02-13","balance.stockholders_equity":"2025-02-13","balance.total_assets":"2025-02-13","balance.total_current_assets":"2025-02-13","balance.total_current_liabilities":"2025-02-13","balance.total_liabilities":"2025-02-13"},"first_filed":"2024-02-13"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":9256000000,"cost_of_revenue":2719000000,"opex_sga":2318000000,"other_income":19000000,"pretax_income":3133000000,"income_tax":637000000,"net_income":2486000000,"eps_diluted":5.47,"shares_diluted":454848000},"balance":{"cash_and_equivalents":1987000000,"total_current_assets":5986000000,"total_assets":14237000000,"total_current_liabilities":3412000000,"long_term_debt":5220000000,"total_liabilities":9467000000,"stockholders_equity":4770000000,"shares_outstanding":447791917.0},"cashflow":{"cfo":2953000000,"capex":655000000,"buybacks":1858000000,"depreciation_amortization":497000000,"fcf":2298000000},"derived":[],"adjusted":[],"filed":"2026-02-12","filed_exceptions":{"balance.cash_and_equivalents":"2025-11-04","balance.shares_outstanding":"2025-02-13"},"first_filed":"2025-02-13"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":9467000000,"cost_of_revenue":2666000000,"opex_sga":2378000000,"other_income":36000000,"pretax_income":3360000000,"income_tax":687000000,"net_income":2673000000,"eps_diluted":6.02,"shares_diluted":443835000},"balance":{"cash_and_equivalents":2450000000,"short_term_investments":0,"total_current_assets":6773000000,"total_assets":15490000000,"total_current_liabilities":2173000000,"long_term_debt":9042000000,"total_liabilities":12075000000,"stockholders_equity":3415000000,"shares_outstanding":422127709.0},"cashflow":{"cfo":2904000000,"capex":621000000,"buybacks":3235000000,"depreciation_amortization":487000000,"fcf":2283000000},"derived":[],"adjusted":[],"filed":"2026-02-12","filed_exceptions":{"balance.cash_and_equivalents":"2026-08-06","balance.long_term_debt":"2026-08-06","balance.short_term_investments":"2026-08-06","balance.stockholders_equity":"2026-08-06","balance.total_assets":"2026-08-06","balance.total_current_assets":"2026-08-06","balance.total_current_liabilities":"2026-08-06","balance.total_liabilities":"2026-08-06"},"first_filed":"2026-02-12"}],"quarterly":[{"label":"Q1 FY2012","end":"2012-04-01","income":{"revenue":1047000000,"cost_of_revenue":393000000,"opex_sga":338000000,"pretax_income":171000000,"income_tax":59000000,"net_income":111000000,"eps_diluted":0.22,"shares_diluted":500000000},"balance":{"cash_and_equivalents":113000000},"cashflow":{"cfo":-4000000,"capex":31000000,"depreciation_amortization":48000000,"fcf":-35000000},"derived":[],"adjusted":[],"filed":"2013-05-15","filed_exceptions":{"income.eps_diluted":"2014-03-26","income.income_tax":"2014-03-26","income.net_income":"2014-03-26","income.pretax_income":"2014-03-26","income.revenue":"2014-03-26"},"first_filed":"2013-05-15"},{"label":"Q2 FY2012","end":"2012-07-01","income":{"revenue":1094000000,"cost_of_revenue":378000000,"opex_sga":344000000,"pretax_income":252000000,"income_tax":79000000,"net_income":173000000,"eps_diluted":0.35,"shares_diluted":500000000},"balance":{"cash_and_equivalents":106000000},"cashflow":{"cfo":74000000,"capex":24000000,"depreciation_amortization":54000000,"fcf":50000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2013-08-14","filed_exceptions":{"income.eps_diluted":"2014-03-26","income.income_tax":"2014-03-26","income.net_income":"2014-03-26","income.pretax_income":"2014-03-26","income.revenue":"2014-03-26"},"first_filed":"2013-08-14"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":1019000000,"cost_of_revenue":359000000,"opex_sga":335000000,"pretax_income":213000000,"income_tax":52000000,"net_income":162000000,"eps_diluted":0.32,"shares_diluted":500000000},"balance":{"cash_and_equivalents":133000000},"cashflow":{"cfo":74000000,"capex":26000000,"depreciation_amortization":54000000,"fcf":48000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2013-11-13","filed_exceptions":{"income.eps_diluted":"2014-03-26","income.income_tax":"2014-03-26","income.net_income":"2014-03-26","income.pretax_income":"2014-03-26","income.revenue":"2014-03-26"},"first_filed":"2013-11-13"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":1176000000,"cost_of_revenue":433000000,"opex_sga":453000000,"pretax_income":74000000,"income_tax":84000000,"net_income":-10000000,"eps_diluted":-0.02},"balance":{"cash_and_equivalents":317000000,"total_current_assets":2864000000,"total_assets":6262000000,"total_current_liabilities":1123000000,"long_term_debt":0,"total_liabilities":2221000000,"stockholders_equity":4026000000},"cashflow":{"cfo":310000000,"capex":45000000,"depreciation_amortization":44000000,"fcf":265000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.opex_sga"],"adjusted":[],"filed":"2014-03-26","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-24"},"first_filed":"2013-05-15"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":1090000000,"cost_of_revenue":402000000,"opex_sga":357000000,"other_income":-5000000,"pretax_income":192000000,"income_tax":52000000,"net_income":140000000,"eps_diluted":0.28,"shares_diluted":500111000},"balance":{"cash_and_equivalents":468000000,"total_current_assets":2942000000,"total_assets":6142000000,"total_current_liabilities":1287000000,"long_term_debt":3640000000,"total_liabilities":5418000000,"stockholders_equity":709000000},"cashflow":{"cfo":281000000,"capex":22000000,"depreciation_amortization":51000000,"fcf":259000000},"derived":[],"adjusted":[],"filed":"2014-05-13","filed_exceptions":{"balance.long_term_debt":"2013-05-15","balance.stockholders_equity":"2013-05-15","balance.total_assets":"2013-05-15","balance.total_current_assets":"2013-05-15","balance.total_current_liabilities":"2013-05-15","balance.total_liabilities":"2013-05-15","income.eps_diluted":"2015-02-27","income.income_tax":"2015-02-27","income.net_income":"2015-02-27","income.pretax_income":"2015-02-27","income.revenue":"2015-02-27"},"first_filed":"2013-05-15"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":1114000000,"cost_of_revenue":416000000,"opex_sga":399000000,"other_income":10000000,"pretax_income":187000000,"income_tax":59000000,"net_income":128000000,"eps_diluted":0.26,"shares_diluted":500217000},"balance":{"cash_and_equivalents":369000000,"total_current_assets":3082000000,"total_assets":6261000000,"total_current_liabilities":1321000000,"long_term_debt":3640000000,"total_liabilities":5438000000,"stockholders_equity":800000000,"shares_outstanding":500000000.0},"cashflow":{"cfo":-12000000,"capex":58000000,"depreciation_amortization":51000000,"fcf":-70000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2014-08-12","filed_exceptions":{"balance.long_term_debt":"2013-08-14","balance.shares_outstanding":"2013-08-14","balance.stockholders_equity":"2013-08-14","balance.total_assets":"2013-08-14","balance.total_current_assets":"2013-08-14","balance.total_current_liabilities":"2013-08-14","balance.total_liabilities":"2013-08-14","income.eps_diluted":"2015-02-27","income.income_tax":"2015-02-27","income.net_income":"2015-02-27","income.pretax_income":"2015-02-27","income.revenue":"2015-02-27"},"first_filed":"2013-08-14"},{"label":"Q3 FY2013","end":"2013-09-29","income":{"revenue":1103000000,"cost_of_revenue":385000000,"opex_sga":399000000,"other_income":6000000,"pretax_income":185000000,"income_tax":54000000,"net_income":131000000,"eps_diluted":0.26,"shares_diluted":500354000},"balance":{"cash_and_equivalents":389000000,"total_current_assets":3083000000,"total_assets":6259000000,"total_current_liabilities":1308000000,"long_term_debt":3642000000,"total_liabilities":5393000000,"stockholders_equity":843000000,"shares_outstanding":500006833.0},"cashflow":{"cfo":114000000,"capex":55000000,"depreciation_amortization":49000000,"fcf":59000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2014-11-10","filed_exceptions":{"balance.long_term_debt":"2013-11-13","balance.shares_outstanding":"2013-11-13","balance.stockholders_equity":"2013-11-13","balance.total_assets":"2013-11-13","balance.total_current_assets":"2013-11-13","balance.total_current_liabilities":"2013-11-13","balance.total_liabilities":"2013-11-13","income.eps_diluted":"2015-02-27","income.income_tax":"2015-02-27","income.net_income":"2015-02-27","income.pretax_income":"2015-02-27","income.revenue":"2015-02-27"},"first_filed":"2013-11-13"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":1254000000,"cost_of_revenue":466000000,"opex_sga":458000000,"other_income":-2000000,"pretax_income":126000000,"income_tax":22000000,"net_income":105000000,"eps_diluted":0.21},"balance":{"cash_and_equivalents":610000000,"total_current_assets":3357000000,"total_assets":6558000000,"total_current_liabilities":1415000000,"long_term_debt":3642000000,"total_liabilities":5596000000,"stockholders_equity":940000000,"shares_outstanding":500729429.0},"cashflow":{"cfo":298000000,"capex":49000000,"depreciation_amortization":58000000,"fcf":249000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2015-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-16","balance.shares_outstanding":"2014-03-26"},"first_filed":"2014-03-26"},{"label":"Q1 FY2014","end":"2014-03-30","income":{"revenue":1097000000,"cost_of_revenue":379000000,"opex_sga":356000000,"other_income":-1000000,"pretax_income":227000000,"income_tax":72000000,"net_income":155000000,"eps_diluted":0.31,"shares_diluted":500702000},"balance":{"cash_and_equivalents":506000000,"total_current_assets":3222000000,"total_assets":6403000000,"total_current_liabilities":1127000000,"long_term_debt":3642000000,"total_liabilities":5304000000,"stockholders_equity":1077000000,"shares_outstanding":501018690.0},"cashflow":{"cfo":-23000000,"capex":45000000,"buybacks":0,"depreciation_amortization":50000000,"fcf":-68000000},"derived":[],"adjusted":[],"filed":"2015-05-07","filed_exceptions":{"balance.long_term_debt":"2014-05-13","balance.shares_outstanding":"2014-05-13","balance.stockholders_equity":"2014-05-13","balance.total_assets":"2014-05-13","balance.total_current_assets":"2014-05-13","balance.total_current_liabilities":"2014-05-13","balance.total_liabilities":"2014-05-13","income.eps_diluted":"2016-02-24","income.income_tax":"2016-02-24","income.net_income":"2016-02-24","income.pretax_income":"2016-02-24","income.revenue":"2016-02-24"},"first_filed":"2014-05-13"},{"label":"Q2 FY2014","end":"2014-06-29","income":{"revenue":1158000000,"cost_of_revenue":413000000,"opex_sga":396000000,"other_income":-8000000,"pretax_income":200000000,"income_tax":61000000,"net_income":136000000,"eps_diluted":0.27,"shares_diluted":501684000},"balance":{"cash_and_equivalents":578000000,"total_current_assets":3327000000,"total_assets":6522000000,"total_current_liabilities":1061000000,"long_term_debt":3642000000,"total_liabilities":5239000000,"stockholders_equity":1260000000,"shares_outstanding":501193395.0},"cashflow":{"cfo":159000000,"capex":42000000,"buybacks":0,"depreciation_amortization":51000000,"fcf":117000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.other_income"],"adjusted":[],"filed":"2015-08-06","filed_exceptions":{"balance.long_term_debt":"2014-08-12","balance.shares_outstanding":"2014-08-12","balance.stockholders_equity":"2014-08-12","balance.total_assets":"2014-08-12","balance.total_current_assets":"2014-08-12","balance.total_current_liabilities":"2014-08-12","balance.total_liabilities":"2014-08-12","income.eps_diluted":"2016-02-24","income.income_tax":"2016-02-24","income.net_income":"2016-02-24","income.pretax_income":"2016-02-24","income.revenue":"2016-02-24"},"first_filed":"2014-08-12"},{"label":"Q3 FY2014","end":"2014-09-28","income":{"revenue":1210000000,"cost_of_revenue":434000000,"opex_sga":394000000,"other_income":-4000000,"pretax_income":238000000,"income_tax":71000000,"net_income":166000000,"eps_diluted":0.33,"shares_diluted":502445000},"balance":{"cash_and_equivalents":598000000,"total_current_assets":3353000000,"total_assets":6527000000,"total_current_liabilities":998000000,"long_term_debt":3642000000,"total_liabilities":5138000000,"stockholders_equity":1364000000,"shares_outstanding":501324843.0},"cashflow":{"cfo":103000000,"capex":42000000,"buybacks":0,"depreciation_amortization":50000000,"fcf":61000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2015-11-05","filed_exceptions":{"balance.long_term_debt":"2014-11-10","balance.shares_outstanding":"2014-11-10","balance.stockholders_equity":"2014-11-10","balance.total_assets":"2014-11-10","balance.total_current_assets":"2014-11-10","balance.total_current_liabilities":"2014-11-10","balance.total_liabilities":"2014-11-10","income.eps_diluted":"2016-02-24","income.income_tax":"2016-02-24","income.net_income":"2016-02-24","income.pretax_income":"2016-02-24","income.revenue":"2016-02-24"},"first_filed":"2014-11-10"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":1320000000,"cost_of_revenue":491000000,"opex_sga":497000000,"other_income":6000000,"pretax_income":155000000,"income_tax":29000000,"net_income":126000000,"eps_diluted":0.25},"balance":{"cash_and_equivalents":882000000,"total_current_assets":3465000000,"total_assets":6588000000,"total_current_liabilities":1086000000,"long_term_debt":3624000000,"total_liabilities":5251000000,"stockholders_equity":1311000000,"shares_outstanding":500787817.0},"cashflow":{"cfo":387000000,"capex":51000000,"buybacks":0,"depreciation_amortization":53000000,"fcf":336000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2016-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-15","balance.shares_outstanding":"2015-02-27"},"first_filed":"2015-02-27"},{"label":"Q1 FY2015","end":"2015-03-29","income":{"revenue":1102000000,"cost_of_revenue":394000000,"opex_sga":354000000,"other_income":0,"pretax_income":230000000,"income_tax":65000000,"net_income":165000000,"eps_diluted":0.33,"shares_diluted":503200000},"balance":{"cash_and_equivalents":559000000,"total_current_assets":3110000000,"total_assets":6430000000,"total_current_liabilities":1370000000,"long_term_debt":3243000000,"total_liabilities":5125000000,"stockholders_equity":1278000000,"shares_outstanding":499964316.0},"cashflow":{"cfo":60000000,"capex":45000000,"buybacks":48000000,"depreciation_amortization":48000000,"fcf":15000000},"derived":[],"adjusted":[],"filed":"2016-05-06","filed_exceptions":{"balance.long_term_debt":"2015-05-07","balance.shares_outstanding":"2015-05-07","balance.stockholders_equity":"2015-05-07","balance.total_assets":"2015-05-07","balance.total_current_assets":"2015-05-07","balance.total_current_liabilities":"2015-05-07","balance.total_liabilities":"2015-05-07","income.eps_diluted":"2017-02-16","income.income_tax":"2017-02-16","income.net_income":"2017-02-16","income.pretax_income":"2017-02-16","income.revenue":"2017-02-16"},"first_filed":"2015-05-07"},{"label":"Q2 FY2015","end":"2015-06-28","income":{"revenue":1175000000,"cost_of_revenue":427000000,"opex_sga":379000000,"other_income":-2000000,"pretax_income":-27000000,"income_tax":9000000,"net_income":-37000000,"eps_diluted":-0.07,"shares_diluted":500200000},"balance":{"cash_and_equivalents":544000000,"total_current_assets":3316000000,"total_assets":6598000000,"total_current_liabilities":1572000000,"long_term_debt":3243000000,"total_liabilities":5396000000,"stockholders_equity":1176000000,"shares_outstanding":498943831.0},"cashflow":{"cfo":122000000,"capex":46000000,"buybacks":52000000,"depreciation_amortization":50000000,"fcf":76000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2016-08-05","filed_exceptions":{"balance.long_term_debt":"2015-08-06","balance.shares_outstanding":"2015-08-06","balance.stockholders_equity":"2015-08-06","balance.total_assets":"2015-08-06","balance.total_current_assets":"2015-08-06","balance.total_current_liabilities":"2015-08-06","balance.total_liabilities":"2015-08-06","income.eps_diluted":"2017-02-16","income.income_tax":"2017-02-16","income.net_income":"2017-02-16","income.pretax_income":"2017-02-16","income.revenue":"2017-02-16"},"first_filed":"2015-08-06"},{"label":"Q3 FY2015","end":"2015-09-27","income":{"revenue":1214000000,"cost_of_revenue":421000000,"opex_sga":374000000,"other_income":2000000,"pretax_income":273000000,"income_tax":83000000,"net_income":189000000,"eps_diluted":0.38,"shares_diluted":501700000},"balance":{"cash_and_equivalents":592000000,"total_current_assets":3450000000,"total_assets":6686000000,"total_current_liabilities":1658000000,"long_term_debt":3226000000,"total_liabilities":5432000000,"stockholders_equity":1229000000,"shares_outstanding":497920464.0},"cashflow":{"cfo":204000000,"capex":52000000,"buybacks":50000000,"depreciation_amortization":46000000,"fcf":152000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2016-11-03","filed_exceptions":{"balance.long_term_debt":"2015-11-05","balance.shares_outstanding":"2015-11-05","balance.stockholders_equity":"2015-11-05","balance.total_assets":"2015-11-05","balance.total_current_assets":"2015-11-05","balance.total_current_liabilities":"2015-11-05","balance.total_liabilities":"2015-11-05","income.eps_diluted":"2017-02-16","income.income_tax":"2017-02-16","income.net_income":"2017-02-16","income.pretax_income":"2017-02-16","income.revenue":"2017-02-16"},"first_filed":"2015-11-05"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":1274000000,"cost_of_revenue":496000000,"opex_sga":425000000,"other_income":-81000000,"pretax_income":69000000,"income_tax":49000000,"net_income":22000000,"eps_diluted":0.04},"balance":{"cash_and_equivalents":1154000000,"total_current_assets":3830000000,"total_assets":7913000000,"total_current_liabilities":1781000000,"long_term_debt":4463000000,"total_liabilities":6822000000,"stockholders_equity":1068000000,"shares_outstanding":497155532.0},"cashflow":{"cfo":278000000,"capex":81000000,"buybacks":53000000,"depreciation_amortization":55000000,"fcf":197000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2017-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-15","balance.shares_outstanding":"2016-02-24"},"first_filed":"2016-02-24"},{"label":"Q1 FY2016","end":"2016-04-03","income":{"revenue":1162000000,"cost_of_revenue":389000000,"opex_sga":315000000,"other_income":30000000,"pretax_income":332000000,"income_tax":128000000,"net_income":204000000,"eps_diluted":0.41,"shares_diluted":499500000},"balance":{"cash_and_equivalents":675000000,"total_current_assets":3307000000,"total_assets":7453000000,"total_current_liabilities":1163000000,"long_term_debt":4464000000,"total_liabilities":6266000000,"stockholders_equity":1165000000,"shares_outstanding":496202370.0},"cashflow":{"cfo":51000000,"capex":45000000,"buybacks":76000000,"depreciation_amortization":57000000,"fcf":6000000},"derived":[],"adjusted":[],"filed":"2017-05-04","filed_exceptions":{"balance.long_term_debt":"2016-05-06","balance.shares_outstanding":"2016-05-06","balance.stockholders_equity":"2016-05-06","balance.total_assets":"2016-05-06","balance.total_current_assets":"2016-05-06","balance.total_current_liabilities":"2016-05-06","balance.total_liabilities":"2016-05-06","income.eps_diluted":"2018-02-15","income.income_tax":"2018-02-15","income.net_income":"2018-02-15","income.pretax_income":"2018-02-15","income.revenue":"2018-02-15"},"first_filed":"2016-05-06"},{"label":"Q2 FY2016","end":"2016-07-03","income":{"revenue":1208000000,"cost_of_revenue":399000000,"opex_sga":343000000,"other_income":-4000000,"pretax_income":332000000,"income_tax":108000000,"net_income":224000000,"eps_diluted":0.45,"shares_diluted":498800000},"balance":{"cash_and_equivalents":658000000,"total_current_assets":3328000000,"total_assets":7518000000,"total_current_liabilities":1039000000,"long_term_debt":4465000000,"total_liabilities":6147000000,"stockholders_equity":1357000000,"shares_outstanding":495043700.0},"cashflow":{"cfo":137000000,"capex":54000000,"buybacks":75000000,"depreciation_amortization":60000000,"fcf":83000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2017-08-08","filed_exceptions":{"balance.long_term_debt":"2016-08-05","balance.shares_outstanding":"2016-08-05","balance.stockholders_equity":"2016-08-05","balance.total_assets":"2016-08-05","balance.total_current_assets":"2016-08-05","balance.total_current_liabilities":"2016-08-05","balance.total_liabilities":"2016-08-05","income.eps_diluted":"2018-02-15","income.income_tax":"2018-02-15","income.net_income":"2018-02-15","income.pretax_income":"2018-02-15","income.revenue":"2018-02-15"},"first_filed":"2016-08-05"},{"label":"Q3 FY2016","end":"2016-10-02","income":{"revenue":1241000000,"cost_of_revenue":410000000,"opex_sga":345000000,"other_income":3000000,"pretax_income":333000000,"income_tax":96000000,"net_income":239000000,"eps_diluted":0.48,"shares_diluted":497900000},"balance":{"cash_and_equivalents":651000000,"total_current_assets":3364000000,"total_assets":7715000000,"total_current_liabilities":1039000000,"long_term_debt":4467000000,"total_liabilities":6117000000,"stockholders_equity":1585000000,"shares_outstanding":493832541.0},"cashflow":{"cfo":239000000,"capex":57000000,"buybacks":74000000,"depreciation_amortization":60000000,"fcf":182000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2017-11-02","filed_exceptions":{"balance.long_term_debt":"2016-11-03","balance.shares_outstanding":"2016-11-03","balance.stockholders_equity":"2016-11-03","balance.total_assets":"2016-11-03","balance.total_current_assets":"2016-11-03","balance.total_current_liabilities":"2016-11-03","balance.total_liabilities":"2016-11-03","income.eps_diluted":"2018-02-15","income.income_tax":"2018-02-15","income.net_income":"2018-02-15","income.pretax_income":"2018-02-15","income.revenue":"2018-02-15"},"first_filed":"2016-11-03"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":1277000000,"cost_of_revenue":468000000,"opex_sga":361000000,"other_income":-27000000,"pretax_income":231000000,"income_tax":77000000,"net_income":154000000,"eps_diluted":0.31},"balance":{"cash_and_equivalents":727000000,"total_current_assets":3390000000,"total_assets":7649000000,"total_current_liabilities":1117000000,"long_term_debt":4468000000,"total_liabilities":6150000000,"stockholders_equity":1487000000,"shares_outstanding":491964064.0},"cashflow":{"cfo":286000000,"capex":60000000,"buybacks":75000000,"depreciation_amortization":63000000,"fcf":226000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2018-02-15","filed_exceptions":{"balance.cash_and_equivalents":"2018-11-01","balance.shares_outstanding":"2017-02-16"},"first_filed":"2017-02-16"},{"label":"Q1 FY2017","end":"2017-04-02","income":{"revenue":1231000000,"cost_of_revenue":443000000,"opex_sga":309000000,"other_income":10000000,"pretax_income":337000000,"income_tax":98000000,"net_income":238000000,"eps_diluted":0.48,"shares_diluted":495300000},"balance":{"cash_and_equivalents":629000000,"total_current_assets":3383000000,"total_assets":7649000000,"total_current_liabilities":1730000000,"long_term_debt":3718000000,"total_liabilities":6014000000,"stockholders_equity":1609000000,"shares_outstanding":490796861.0},"cashflow":{"cfo":119000000,"capex":42000000,"buybacks":125000000,"depreciation_amortization":62000000,"fcf":77000000},"derived":[],"adjusted":[],"filed":"2018-05-02","filed_exceptions":{"balance.long_term_debt":"2017-05-04","balance.shares_outstanding":"2017-05-04","balance.stockholders_equity":"2017-05-04","balance.total_assets":"2017-05-04","balance.total_current_assets":"2017-05-04","balance.total_current_liabilities":"2017-05-04","balance.total_liabilities":"2017-05-04","income.eps_diluted":"2019-02-14","income.income_tax":"2019-02-14","income.net_income":"2019-02-14","income.pretax_income":"2019-02-14","income.revenue":"2019-02-14"},"first_filed":"2017-05-04"},{"label":"Q2 FY2017","end":"2017-07-02","income":{"revenue":1269000000,"cost_of_revenue":440000000,"opex_sga":336000000,"other_income":2000000,"pretax_income":345000000,"income_tax":98000000,"net_income":247000000,"eps_diluted":0.5,"shares_diluted":494000000},"balance":{"cash_and_equivalents":705000000,"total_current_assets":3584000000,"total_assets":7802000000,"total_current_liabilities":1784000000,"long_term_debt":3719000000,"total_liabilities":6056000000,"stockholders_equity":1715000000,"shares_outstanding":489111671.0},"cashflow":{"cfo":180000000,"capex":51000000,"buybacks":125000000,"depreciation_amortization":59000000,"fcf":129000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2018-08-02","filed_exceptions":{"balance.long_term_debt":"2017-08-08","balance.shares_outstanding":"2017-08-08","balance.stockholders_equity":"2017-08-08","balance.total_assets":"2017-08-08","balance.total_current_assets":"2017-08-08","balance.total_current_liabilities":"2017-08-08","balance.total_liabilities":"2017-08-08","income.eps_diluted":"2019-02-14","income.income_tax":"2019-02-14","income.net_income":"2019-02-14","income.pretax_income":"2019-02-14","income.revenue":"2019-02-14"},"first_filed":"2017-08-08"},{"label":"Q3 FY2017","end":"2017-10-01","income":{"revenue":1347000000,"cost_of_revenue":435000000,"opex_sga":328000000,"other_income":-1000000,"pretax_income":413000000,"income_tax":117000000,"net_income":298000000,"eps_diluted":0.61,"shares_diluted":492400000},"balance":{"cash_and_equivalents":1981000000,"total_current_assets":4894000000,"total_assets":9288000000,"total_current_liabilities":1746000000,"long_term_debt":4952000000,"total_liabilities":7269000000,"stockholders_equity":1989000000,"shares_outstanding":487288245.0},"cashflow":{"cfo":439000000,"capex":48000000,"buybacks":125000000,"depreciation_amortization":58000000,"fcf":391000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2018-11-01","filed_exceptions":{"balance.long_term_debt":"2017-11-02","balance.shares_outstanding":"2017-11-02","balance.stockholders_equity":"2017-11-02","balance.total_assets":"2017-11-02","balance.total_current_assets":"2017-11-02","balance.total_current_liabilities":"2017-11-02","balance.total_liabilities":"2017-11-02","income.eps_diluted":"2019-02-14","income.income_tax":"2019-02-14","income.net_income":"2019-02-14","income.pretax_income":"2019-02-14","income.revenue":"2019-02-14"},"first_filed":"2017-11-02"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":1460000000,"cost_of_revenue":457000000,"opex_sga":361000000,"other_income":-17000000,"pretax_income":430000000,"income_tax":350000000,"net_income":81000000,"eps_diluted":0.16},"balance":{"cash_and_equivalents":1564000000,"short_term_investments":0,"total_current_assets":4217000000,"total_assets":8586000000,"total_current_liabilities":1094000000,"long_term_debt":4953000000,"total_liabilities":6800000000,"stockholders_equity":1770000000,"shares_outstanding":485253713.0},"cashflow":{"cfo":608000000,"capex":83000000,"buybacks":125000000,"depreciation_amortization":63000000,"fcf":525000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2019-02-14","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-07","balance.shares_outstanding":"2018-02-15"},"first_filed":"2018-02-15"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":1366000000,"cost_of_revenue":447000000,"opex_sga":338000000,"other_income":5000000,"pretax_income":417000000,"income_tax":67000000,"net_income":352000000,"eps_diluted":0.72,"shares_diluted":489800000},"balance":{"cash_and_equivalents":1654000000,"total_current_assets":4267000000,"total_assets":8690000000,"total_current_liabilities":1000000000,"long_term_debt":4954000000,"total_liabilities":6715000000,"stockholders_equity":1960000000,"shares_outstanding":483865442.0},"cashflow":{"cfo":389000000,"capex":53000000,"buybacks":190000000,"depreciation_amortization":60000000,"fcf":336000000},"derived":[],"adjusted":[],"filed":"2019-05-02","filed_exceptions":{"balance.long_term_debt":"2018-05-02","balance.shares_outstanding":"2018-05-02","balance.stockholders_equity":"2018-05-02","balance.total_assets":"2018-05-02","balance.total_current_assets":"2018-05-02","balance.total_current_liabilities":"2018-05-02","balance.total_liabilities":"2018-05-02","income.eps_diluted":"2020-02-13","income.income_tax":"2020-02-13","income.net_income":"2020-02-13","income.pretax_income":"2020-02-13","income.revenue":"2020-02-13"},"first_filed":"2018-05-02"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":1415000000,"cost_of_revenue":447000000,"opex_sga":359000000,"other_income":4000000,"pretax_income":437000000,"income_tax":55000000,"net_income":384000000,"eps_diluted":0.79,"shares_diluted":487500000},"balance":{"cash_and_equivalents":1558000000,"total_current_assets":4239000000,"total_assets":8603000000,"total_current_liabilities":967000000,"long_term_debt":4955000000,"total_liabilities":6621000000,"stockholders_equity":1970000000,"shares_outstanding":481823803.0},"cashflow":{"cfo":267000000,"capex":73000000,"buybacks":215000000,"depreciation_amortization":63000000,"fcf":194000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2019-08-06","filed_exceptions":{"balance.long_term_debt":"2018-08-02","balance.shares_outstanding":"2018-08-02","balance.stockholders_equity":"2018-08-02","balance.total_assets":"2018-08-02","balance.total_current_assets":"2018-08-02","balance.total_current_liabilities":"2018-08-02","balance.total_liabilities":"2018-08-02","income.eps_diluted":"2020-02-13","income.income_tax":"2020-02-13","income.net_income":"2020-02-13","income.pretax_income":"2020-02-13","income.revenue":"2020-02-13"},"first_filed":"2018-08-02"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":1480000000,"cost_of_revenue":473000000,"opex_sga":367000000,"other_income":19000000,"pretax_income":418000000,"income_tax":71000000,"net_income":347000000,"eps_diluted":0.71,"shares_diluted":485800000},"balance":{"cash_and_equivalents":1286000000,"short_term_investments":105000000,"total_current_assets":4076000000,"total_assets":10459000000,"total_current_liabilities":1003000000,"long_term_debt":6441000000,"total_liabilities":8341000000,"stockholders_equity":2118000000,"shares_outstanding":480450882.0},"cashflow":{"cfo":550000000,"capex":74000000,"buybacks":143000000,"depreciation_amortization":84000000,"fcf":476000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2019-11-07","filed_exceptions":{"balance.long_term_debt":"2018-11-01","balance.shares_outstanding":"2018-11-01","balance.short_term_investments":"2018-11-01","balance.stockholders_equity":"2018-11-01","balance.total_assets":"2018-11-01","balance.total_current_assets":"2018-11-01","balance.total_current_liabilities":"2018-11-01","balance.total_liabilities":"2018-11-01","income.eps_diluted":"2020-02-13","income.income_tax":"2020-02-13","income.net_income":"2020-02-13","income.pretax_income":"2020-02-13","income.revenue":"2020-02-13"},"first_filed":"2018-11-01"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":1564000000,"cost_of_revenue":544000000,"opex_sga":420000000,"other_income":55000000,"pretax_income":418000000,"income_tax":73000000,"net_income":345000000,"eps_diluted":0.71},"balance":{"cash_and_equivalents":1602000000,"short_term_investments":99000000,"total_current_assets":4399000000,"total_assets":10777000000,"total_current_liabilities":1223000000,"long_term_debt":6443000000,"total_liabilities":8592000000,"stockholders_equity":2185000000,"shares_outstanding":478771915.0},"cashflow":{"cfo":584000000,"capex":138000000,"buybacks":150000000,"depreciation_amortization":101000000,"fcf":446000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2020-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-07","balance.shares_outstanding":"2019-02-14","balance.stockholders_equity":"2019-02-14"},"first_filed":"2019-02-14"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":1455000000,"cost_of_revenue":518000000,"opex_sga":369000000,"other_income":14000000,"pretax_income":381000000,"income_tax":69000000,"net_income":312000000,"eps_diluted":0.65,"shares_diluted":483100000},"balance":{"cash_and_equivalents":1728000000,"short_term_investments":65000000,"total_current_assets":4379000000,"total_assets":10883000000,"total_current_liabilities":1082000000,"long_term_debt":6444000000,"total_liabilities":8566000000,"shares_outstanding":478656189.0},"cashflow":{"cfo":389000000,"capex":63000000,"buybacks":150000000,"depreciation_amortization":98000000,"fcf":326000000},"derived":[],"adjusted":[],"filed":"2020-05-06","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-02","balance.long_term_debt":"2019-05-02","balance.shares_outstanding":"2019-05-02","balance.short_term_investments":"2019-05-02","balance.total_assets":"2019-05-02","balance.total_current_assets":"2019-05-02","balance.total_current_liabilities":"2019-05-02","balance.total_liabilities":"2019-05-02"},"first_filed":"2019-05-02"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":1547000000,"cost_of_revenue":465000000,"opex_sga":406000000,"other_income":6000000,"pretax_income":455000000,"income_tax":84000000,"net_income":371000000,"eps_diluted":0.77,"shares_diluted":482300000},"balance":{"cash_and_equivalents":1755000000,"short_term_investments":25000000,"total_current_assets":4484000000,"total_assets":10986000000,"total_current_liabilities":1075000000,"long_term_debt":6446000000,"total_liabilities":8575000000,"shares_outstanding":24333301.0},"cashflow":{"cfo":318000000,"capex":103000000,"buybacks":150000000,"depreciation_amortization":98000000,"fcf":215000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2020-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2019-08-06","balance.long_term_debt":"2019-08-06","balance.shares_outstanding":"2019-08-06","balance.short_term_investments":"2019-08-06","balance.total_assets":"2019-08-06","balance.total_current_assets":"2019-08-06","balance.total_current_liabilities":"2019-08-06","balance.total_liabilities":"2019-08-06"},"first_filed":"2019-08-06"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":1584000000,"cost_of_revenue":479000000,"opex_sga":391000000,"other_income":26000000,"pretax_income":528000000,"income_tax":95000000,"net_income":433000000,"eps_diluted":0.9,"shares_diluted":481500000},"balance":{"cash_and_equivalents":1815000000,"short_term_investments":12000000,"total_current_assets":4618000000,"total_assets":11272000000,"total_current_liabilities":1052000000,"long_term_debt":6447000000,"total_liabilities":8594000000,"shares_outstanding":476299250.0},"cashflow":{"cfo":506000000,"capex":128000000,"buybacks":150000000,"depreciation_amortization":107000000,"fcf":378000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2020-11-05","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-07","balance.long_term_debt":"2019-11-07","balance.shares_outstanding":"2019-11-07","balance.short_term_investments":"2019-11-07","balance.total_assets":"2019-11-07","balance.total_current_assets":"2019-11-07","balance.total_current_liabilities":"2019-11-07","balance.total_liabilities":"2019-11-07"},"first_filed":"2019-11-07"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":1674000000,"cost_of_revenue":530000000,"opex_sga":472000000,"other_income":11000000,"pretax_income":437000000,"income_tax":53000000,"net_income":384000000,"eps_diluted":0.8},"balance":{"cash_and_equivalents":1934000000,"short_term_investments":0,"total_current_assets":4748000000,"total_assets":11545000000,"total_current_liabilities":1806000000,"long_term_debt":5947000000,"total_liabilities":8837000000,"stockholders_equity":2708000000,"shares_outstanding":474933945.0},"cashflow":{"cfo":582000000,"capex":166000000,"buybacks":176000000,"depreciation_amortization":109000000,"fcf":416000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2020-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2020-11-05","balance.long_term_debt":"2021-02-16","balance.stockholders_equity":"2021-02-16","balance.total_assets":"2021-02-16","balance.total_current_assets":"2021-02-16","balance.total_current_liabilities":"2021-02-16","balance.total_liabilities":"2021-02-16"},"first_filed":"2020-02-13"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":1534000000,"cost_of_revenue":459000000,"opex_sga":389000000,"other_income":20000000,"pretax_income":497000000,"income_tax":74000000,"net_income":423000000,"eps_diluted":0.88,"shares_diluted":479000000},"balance":{"cash_and_equivalents":1951000000,"total_current_assets":4772000000,"total_assets":11528000000,"total_current_liabilities":1721000000,"long_term_debt":5963000000,"total_liabilities":8775000000,"shares_outstanding":474940772.0},"cashflow":{"cfo":408000000,"capex":94000000,"buybacks":250000000,"depreciation_amortization":110000000,"fcf":314000000},"derived":[],"adjusted":[],"filed":"2021-05-06","filed_exceptions":{"balance.cash_and_equivalents":"2020-05-06","balance.long_term_debt":"2020-05-06","balance.shares_outstanding":"2020-05-06","balance.total_assets":"2020-05-06","balance.total_current_assets":"2020-05-06","balance.total_current_liabilities":"2020-05-06","balance.total_liabilities":"2020-05-06"},"first_filed":"2020-05-06"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":1548000000,"cost_of_revenue":451000000,"opex_sga":393000000,"other_income":-5000000,"pretax_income":482000000,"income_tax":106000000,"net_income":377000000,"eps_diluted":0.79,"shares_diluted":478100000},"balance":{"cash_and_equivalents":3353000000,"total_current_assets":6285000000,"total_assets":13069000000,"total_current_liabilities":1811000000,"long_term_debt":7194000000,"total_liabilities":10082000000,"stockholders_equity":2982000000,"shares_outstanding":475144704.0},"cashflow":{"cfo":438000000,"capex":90000000,"buybacks":0,"depreciation_amortization":111000000,"fcf":348000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2021-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2020-08-06","balance.long_term_debt":"2020-08-06","balance.shares_outstanding":"2020-08-06","balance.stockholders_equity":"2020-08-06","balance.total_assets":"2020-08-06","balance.total_current_assets":"2020-08-06","balance.total_current_liabilities":"2020-08-06","balance.total_liabilities":"2020-08-06"},"first_filed":"2020-08-06"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":1786000000,"cost_of_revenue":546000000,"opex_sga":424000000,"other_income":0,"pretax_income":597000000,"income_tax":118000000,"net_income":479000000,"eps_diluted":1,"shares_diluted":478500000},"balance":{"cash_and_equivalents":3654000000,"total_current_assets":6757000000,"total_assets":13725000000,"total_current_liabilities":2400000000,"long_term_debt":6595000000,"total_liabilities":10118000000,"stockholders_equity":3602000000,"shares_outstanding":475267819.0},"cashflow":{"cfo":562000000,"capex":117000000,"buybacks":0,"depreciation_amortization":111000000,"fcf":445000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2021-11-04","filed_exceptions":{"balance.cash_and_equivalents":"2020-11-05","balance.long_term_debt":"2020-11-05","balance.shares_outstanding":"2020-11-05","balance.stockholders_equity":"2020-11-05","balance.total_assets":"2020-11-05","balance.total_current_assets":"2020-11-05","balance.total_current_liabilities":"2020-11-05","balance.total_liabilities":"2020-11-05"},"first_filed":"2020-11-05"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":1807000000,"cost_of_revenue":601000000,"opex_sga":520000000,"other_income":-32000000,"pretax_income":420000000,"income_tax":62000000,"net_income":359000000},"balance":{"cash_and_equivalents":3604000000,"total_current_assets":6611000000,"total_assets":13609000000,"total_current_liabilities":2170000000,"long_term_debt":6595000000,"total_liabilities":9836000000,"stockholders_equity":3769000000,"shares_outstanding":475166373.0},"cashflow":{"cfo":718000000,"capex":152000000,"buybacks":0,"depreciation_amortization":109000000,"fcf":566000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2022-02-15","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-04","balance.shares_outstanding":"2021-02-16"},"first_filed":"2021-02-16"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":1871000000,"cost_of_revenue":549000000,"opex_sga":409000000,"other_income":-2000000,"pretax_income":687000000,"income_tax":129000000,"net_income":559000000,"eps_diluted":1.17,"shares_diluted":477900000},"balance":{"cash_and_equivalents":3602000000,"total_current_assets":6794000000,"total_assets":13796000000,"total_current_liabilities":2066000000,"long_term_debt":6587000000,"total_liabilities":9704000000,"stockholders_equity":4089000000,"shares_outstanding":474766701.0},"cashflow":{"cfo":400000000,"capex":77000000,"buybacks":181000000,"depreciation_amortization":109000000,"fcf":323000000},"derived":[],"adjusted":[],"filed":"2022-05-05","filed_exceptions":{"balance.cash_and_equivalents":"2021-05-06","balance.long_term_debt":"2021-05-06","balance.shares_outstanding":"2021-05-06","balance.stockholders_equity":"2021-05-06","balance.total_assets":"2021-05-06","balance.total_current_assets":"2021-05-06","balance.total_current_liabilities":"2021-05-06","balance.total_liabilities":"2021-05-06"},"first_filed":"2021-05-06"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":1948000000,"cost_of_revenue":568000000,"opex_sga":495000000,"other_income":-10000000,"pretax_income":636000000,"income_tax":125000000,"net_income":512000000,"eps_diluted":1.07,"shares_diluted":477000000},"balance":{"cash_and_equivalents":3658000000,"total_current_assets":7048000000,"total_assets":14069000000,"total_current_liabilities":2091000000,"long_term_debt":6592000000,"total_liabilities":9717000000,"stockholders_equity":4350000000,"shares_outstanding":473944193.0},"cashflow":{"cfo":481000000,"capex":113000000,"buybacks":166000000,"depreciation_amortization":112000000,"fcf":368000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2022-08-04","filed_exceptions":{"balance.cash_and_equivalents":"2021-08-05","balance.long_term_debt":"2021-08-05","balance.shares_outstanding":"2021-08-05","balance.stockholders_equity":"2021-08-05","balance.total_assets":"2021-08-05","balance.total_current_assets":"2021-08-05","balance.total_current_liabilities":"2021-08-05","balance.total_liabilities":"2021-08-05"},"first_filed":"2021-08-05"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":1990000000,"cost_of_revenue":586000000,"opex_sga":504000000,"other_income":-4000000,"pretax_income":659000000,"income_tax":107000000,"net_income":552000000,"eps_diluted":1.16,"shares_diluted":476300000},"balance":{"cash_and_equivalents":3274000000,"total_current_assets":6682000000,"total_assets":13705000000,"total_current_liabilities":1471000000,"long_term_debt":6592000000,"total_liabilities":9024000000,"stockholders_equity":4679000000,"shares_outstanding":473125822.0},"cashflow":{"cfo":653000000,"capex":119000000,"buybacks":198000000,"depreciation_amortization":110000000,"fcf":534000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2022-11-03","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-04","balance.long_term_debt":"2021-11-04","balance.shares_outstanding":"2021-11-04","balance.stockholders_equity":"2021-11-04","balance.total_assets":"2021-11-04","balance.total_current_assets":"2021-11-04","balance.total_current_liabilities":"2021-11-04","balance.total_liabilities":"2021-11-04"},"first_filed":"2021-11-04"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":1967000000,"cost_of_revenue":600000000,"opex_sga":593000000,"other_income":-32000000,"pretax_income":506000000,"income_tax":93000000,"net_income":414000000},"balance":{"cash_and_equivalents":3485000000,"total_current_assets":6930000000,"total_assets":13900000000,"total_current_liabilities":1797000000,"long_term_debt":6592000000,"total_liabilities":9356000000,"stockholders_equity":4543000000,"shares_outstanding":471970580.0},"cashflow":{"cfo":679000000,"capex":168000000,"buybacks":198000000,"depreciation_amortization":117000000,"fcf":511000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-14","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-03","balance.shares_outstanding":"2022-02-15"},"first_filed":"2022-02-15"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":1986000000,"cost_of_revenue":569000000,"opex_sga":465000000,"other_income":-7000000,"pretax_income":727000000,"income_tax":133000000,"net_income":595000000,"eps_diluted":1.26,"shares_diluted":474100000},"balance":{"cash_and_equivalents":3135000000,"total_current_assets":6837000000,"total_assets":13860000000,"total_current_liabilities":3034000000,"long_term_debt":5228000000,"total_liabilities":9202000000,"stockholders_equity":4658000000,"shares_outstanding":470628655.0},"cashflow":{"cfo":309000000,"capex":115000000,"buybacks":361000000,"depreciation_amortization":114000000,"fcf":194000000},"derived":[],"adjusted":[],"filed":"2023-05-04","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-05","balance.long_term_debt":"2022-05-05","balance.shares_outstanding":"2022-05-05","balance.stockholders_equity":"2022-05-05","balance.total_assets":"2022-05-05","balance.total_current_assets":"2022-05-05","balance.total_current_liabilities":"2022-05-05","balance.total_liabilities":"2022-05-05"},"first_filed":"2022-05-05"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":2052000000,"cost_of_revenue":625000000,"opex_sga":529000000,"other_income":-2000000,"pretax_income":670000000,"income_tax":141000000,"net_income":529000000,"eps_diluted":1.12,"shares_diluted":471500000},"balance":{"cash_and_equivalents":2652000000,"total_current_assets":6651000000,"total_assets":13770000000,"total_current_liabilities":3051000000,"long_term_debt":5221000000,"total_liabilities":9190000000,"stockholders_equity":4580000000,"shares_outstanding":468138568.0},"cashflow":{"cfo":336000000,"capex":146000000,"buybacks":451000000,"depreciation_amortization":117000000,"fcf":190000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2023-08-08","filed_exceptions":{"balance.cash_and_equivalents":"2022-08-04","balance.long_term_debt":"2022-08-04","balance.shares_outstanding":"2022-08-04","balance.stockholders_equity":"2022-08-04","balance.total_assets":"2022-08-04","balance.total_current_assets":"2022-08-04","balance.total_current_liabilities":"2022-08-04","balance.total_liabilities":"2022-08-04"},"first_filed":"2022-08-04"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":2002000000,"cost_of_revenue":607000000,"opex_sga":501000000,"other_income":3000000,"pretax_income":667000000,"income_tax":139000000,"net_income":529000000,"eps_diluted":1.13,"shares_diluted":469100000},"balance":{"cash_and_equivalents":2507000000,"total_current_assets":6551000000,"total_assets":13674000000,"total_current_liabilities":2880000000,"long_term_debt":5210000000,"total_liabilities":9012000000,"stockholders_equity":4663000000,"shares_outstanding":466071995.0},"cashflow":{"cfo":526000000,"capex":154000000,"buybacks":377000000,"depreciation_amortization":115000000,"fcf":372000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2023-11-02","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-03","balance.long_term_debt":"2022-11-03","balance.shares_outstanding":"2022-11-03","balance.stockholders_equity":"2022-11-03","balance.total_assets":"2022-11-03","balance.total_current_assets":"2022-11-03","balance.total_current_liabilities":"2022-11-03","balance.total_liabilities":"2022-11-03"},"first_filed":"2022-11-03"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":2040000000,"cost_of_revenue":653000000,"opex_sga":514000000,"other_income":-34000000,"pretax_income":592000000,"income_tax":132000000,"net_income":461000000},"balance":{"cash_and_equivalents":3581000000,"total_current_assets":7506000000,"total_assets":14925000000,"total_current_liabilities":3167000000,"long_term_debt":6552000000,"total_liabilities":10522000000,"stockholders_equity":4405000000,"shares_outstanding":463386716.0},"cashflow":{"cfo":741000000,"capex":171000000,"buybacks":405000000,"depreciation_amortization":119000000,"fcf":570000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2023-11-02","balance.shares_outstanding":"2023-02-14"},"first_filed":"2023-02-14"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":2000000000,"cost_of_revenue":588000000,"opex_sga":505000000,"other_income":53000000,"pretax_income":697000000,"income_tax":146000000,"net_income":552000000,"eps_diluted":1.19,"shares_diluted":464600000},"balance":{"cash_and_equivalents":2109000000,"total_current_assets":6269000000,"total_assets":13754000000,"total_current_liabilities":1915000000,"long_term_debt":6559000000,"total_liabilities":9263000000,"stockholders_equity":4494000000,"shares_outstanding":462112140.0},"cashflow":{"cfo":549000000,"capex":223000000,"buybacks":283000000,"depreciation_amortization":120000000,"fcf":326000000},"derived":[],"adjusted":[],"filed":"2024-05-02","filed_exceptions":{"balance.cash_and_equivalents":"2023-05-04","balance.long_term_debt":"2023-05-04","balance.shares_outstanding":"2023-05-04","balance.stockholders_equity":"2023-05-04","balance.total_assets":"2023-05-04","balance.total_current_assets":"2023-05-04","balance.total_current_liabilities":"2023-05-04","balance.total_liabilities":"2023-05-04"},"first_filed":"2023-05-04"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":2180000000,"cost_of_revenue":607000000,"opex_sga":556000000,"other_income":104000000,"pretax_income":872000000,"income_tax":202000000,"net_income":671000000,"eps_diluted":1.45,"shares_diluted":462900000},"balance":{"cash_and_equivalents":1717000000,"total_current_assets":6183000000,"total_assets":13749000000,"total_current_liabilities":1769000000,"long_term_debt":6555000000,"total_liabilities":9128000000,"stockholders_equity":4625000000,"shares_outstanding":460316905.0},"cashflow":{"cfo":183000000,"capex":166000000,"buybacks":324000000,"depreciation_amortization":121000000,"fcf":17000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2024-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2023-08-08","balance.long_term_debt":"2023-08-08","balance.shares_outstanding":"2023-08-08","balance.stockholders_equity":"2023-08-08","balance.total_assets":"2023-08-08","balance.total_current_assets":"2023-08-08","balance.total_current_liabilities":"2023-08-08","balance.total_liabilities":"2023-08-08"},"first_filed":"2023-08-08"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":2151000000,"cost_of_revenue":638000000,"opex_sga":525000000,"other_income":-6000000,"pretax_income":717000000,"income_tax":121000000,"net_income":596000000,"eps_diluted":1.29,"shares_diluted":461400000},"balance":{"cash_and_equivalents":1754000000,"total_current_assets":6222000000,"total_assets":14106000000,"total_current_liabilities":1608000000,"long_term_debt":6552000000,"total_liabilities":9032000000,"stockholders_equity":5078000000,"shares_outstanding":459113691.0},"cashflow":{"cfo":724000000,"capex":145000000,"buybacks":250000000,"depreciation_amortization":124000000,"fcf":579000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2024-11-04","filed_exceptions":{"balance.cash_and_equivalents":"2023-11-02","balance.long_term_debt":"2023-11-02","balance.shares_outstanding":"2023-11-02","balance.stockholders_equity":"2023-11-02","balance.total_assets":"2023-11-02","balance.total_current_assets":"2023-11-02","balance.total_current_liabilities":"2023-11-02","balance.total_liabilities":"2023-11-02"},"first_filed":"2023-11-02"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":2213000000,"cost_of_revenue":728000000,"opex_sga":565000000,"other_income":8000000,"pretax_income":650000000,"income_tax":127000000,"net_income":525000000},"balance":{"cash_and_equivalents":2041000000,"total_current_assets":6343000000,"total_assets":14286000000,"total_current_liabilities":1889000000,"long_term_debt":6564000000,"total_liabilities":9295000000,"stockholders_equity":4997000000,"shares_outstanding":457867115.0},"cashflow":{"cfo":897000000,"capex":198000000,"buybacks":235000000,"depreciation_amortization":126000000,"fcf":699000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2024-11-04","balance.shares_outstanding":"2024-02-13"},"first_filed":"2024-02-13"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":2190000000,"cost_of_revenue":643000000,"opex_sga":547000000,"other_income":8000000,"pretax_income":747000000,"income_tax":148000000,"net_income":599000000,"eps_diluted":1.31,"shares_diluted":458800000},"balance":{"cash_and_equivalents":1975000000,"total_current_assets":6359000000,"total_assets":14348000000,"total_current_liabilities":1909000000,"long_term_debt":6562000000,"total_liabilities":9296000000,"stockholders_equity":5058000000,"shares_outstanding":456295137.0},"cashflow":{"cfo":595000000,"capex":140000000,"buybacks":339000000,"depreciation_amortization":126000000,"fcf":455000000},"derived":[],"adjusted":[],"filed":"2025-05-06","filed_exceptions":{"balance.cash_and_equivalents":"2024-05-02","balance.long_term_debt":"2024-05-02","balance.shares_outstanding":"2024-05-02","balance.stockholders_equity":"2024-05-02","balance.total_assets":"2024-05-02","balance.total_current_assets":"2024-05-02","balance.total_current_liabilities":"2024-05-02","balance.total_liabilities":"2024-05-02"},"first_filed":"2024-05-02"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":2361000000,"cost_of_revenue":668000000,"opex_sga":581000000,"other_income":-25000000,"pretax_income":780000000,"income_tax":156000000,"net_income":624000000,"eps_diluted":1.37,"shares_diluted":456000000},"balance":{"cash_and_equivalents":1574000000,"total_current_assets":6202000000,"total_assets":14165000000,"total_current_liabilities":1797000000,"long_term_debt":6563000000,"total_liabilities":9205000000,"stockholders_equity":4966000000,"shares_outstanding":453050990.0},"cashflow":{"cfo":502000000,"capex":132000000,"buybacks":533000000,"depreciation_amortization":127000000,"fcf":370000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2024-08-06","balance.long_term_debt":"2024-08-06","balance.shares_outstanding":"2024-08-06","balance.stockholders_equity":"2024-08-06","balance.total_assets":"2024-08-06","balance.total_current_assets":"2024-08-06","balance.total_current_liabilities":"2024-08-06","balance.total_liabilities":"2024-08-06"},"first_filed":"2024-08-06"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":2388000000,"cost_of_revenue":701000000,"opex_sga":565000000,"other_income":16000000,"pretax_income":874000000,"income_tax":182000000,"net_income":682000000,"eps_diluted":1.5,"shares_diluted":453500000},"balance":{"cash_and_equivalents":1714000000,"total_current_assets":6282000000,"total_assets":14357000000,"total_current_liabilities":1702000000,"long_term_debt":6574000000,"total_liabilities":9123000000,"stockholders_equity":5234000000,"shares_outstanding":451165011.0},"cashflow":{"cfo":951000000,"capex":167000000,"buybacks":433000000,"depreciation_amortization":121000000,"fcf":784000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-11-04","filed_exceptions":{"balance.cash_and_equivalents":"2024-11-04","balance.long_term_debt":"2024-11-04","balance.shares_outstanding":"2024-11-04","balance.stockholders_equity":"2024-11-04","balance.total_assets":"2024-11-04","balance.total_current_assets":"2024-11-04","balance.total_current_liabilities":"2024-11-04","balance.total_liabilities":"2024-11-04"},"first_filed":"2024-11-04"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":2317000000,"cost_of_revenue":707000000,"opex_sga":625000000,"other_income":20000000,"pretax_income":732000000,"income_tax":151000000,"net_income":581000000},"balance":{"cash_and_equivalents":1987000000,"total_current_assets":5986000000,"total_assets":14237000000,"total_current_liabilities":3412000000,"long_term_debt":5220000000,"total_liabilities":9467000000,"stockholders_equity":4770000000,"shares_outstanding":447791917.0},"cashflow":{"cfo":905000000,"capex":216000000,"buybacks":553000000,"depreciation_amortization":123000000,"fcf":689000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-12","filed_exceptions":{"balance.cash_and_equivalents":"2025-11-04","balance.shares_outstanding":"2025-02-13"},"first_filed":"2025-02-13"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":2198000000,"cost_of_revenue":618000000,"opex_sga":574000000,"other_income":15000000,"pretax_income":773000000,"income_tax":171000000,"net_income":602000000,"eps_diluted":1.34,"shares_diluted":448000000},"balance":{"cash_and_equivalents":1721000000,"total_current_assets":5877000000,"total_assets":14098000000,"total_current_liabilities":3385000000,"long_term_debt":5227000000,"total_liabilities":9443000000,"stockholders_equity":4655000000,"shares_outstanding":445208053.0},"cashflow":{"cfo":515000000,"capex":178000000,"buybacks":443000000,"depreciation_amortization":119000000,"fcf":337000000},"derived":[],"adjusted":[],"filed":"2026-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-06","balance.long_term_debt":"2025-05-06","balance.shares_outstanding":"2025-05-06","balance.stockholders_equity":"2025-05-06","balance.total_assets":"2025-05-06","balance.total_current_assets":"2025-05-06","balance.total_current_liabilities":"2025-05-06","balance.total_liabilities":"2025-05-06"},"first_filed":"2025-05-06"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":2474000000,"cost_of_revenue":664000000,"opex_sga":614000000,"other_income":-2000000,"pretax_income":912000000,"income_tax":186000000,"net_income":726000000,"eps_diluted":1.63,"shares_diluted":445500000},"balance":{"cash_and_equivalents":1435000000,"total_current_assets":5923000000,"total_assets":14479000000,"total_current_liabilities":3366000000,"long_term_debt":5231000000,"total_liabilities":9502000000,"stockholders_equity":4977000000,"shares_outstanding":443183472.0},"cashflow":{"cfo":605000000,"capex":146000000,"buybacks":338000000,"depreciation_amortization":124000000,"fcf":459000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2025-08-05","balance.long_term_debt":"2025-08-05","balance.shares_outstanding":"2025-08-05","balance.stockholders_equity":"2025-08-05","balance.total_assets":"2025-08-05","balance.total_current_assets":"2025-08-05","balance.total_current_liabilities":"2025-08-05","balance.total_liabilities":"2025-08-05"},"first_filed":"2025-08-05"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":2400000000,"cost_of_revenue":683000000,"opex_sga":579000000,"other_income":13000000,"pretax_income":887000000,"income_tax":166000000,"net_income":721000000,"eps_diluted":1.63,"shares_diluted":443200000},"balance":{"cash_and_equivalents":2084000000,"total_current_assets":6583000000,"total_assets":15159000000,"total_current_liabilities":1807000000,"long_term_debt":7069000000,"total_liabilities":9761000000,"stockholders_equity":5398000000,"shares_outstanding":440693214.0},"cashflow":{"cfo":891000000,"capex":136000000,"buybacks":394000000,"depreciation_amortization":124000000,"fcf":755000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-11-04","first_filed":"2025-11-04"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":2387000000,"cost_of_revenue":712000000,"opex_sga":619000000,"other_income":9000000,"pretax_income":761000000,"income_tax":158000000,"net_income":603000000},"balance":{"cash_and_equivalents":2450000000,"short_term_investments":0,"total_current_assets":6773000000,"total_assets":15490000000,"total_current_liabilities":2173000000,"long_term_debt":9042000000,"total_liabilities":12075000000,"stockholders_equity":3415000000,"shares_outstanding":422127709.0},"cashflow":{"cfo":893000000,"capex":161000000,"buybacks":2060000000,"depreciation_amortization":121000000,"fcf":732000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-08-06","filed_exceptions":{"balance.shares_outstanding":"2026-02-12"},"first_filed":"2026-02-12"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":2262000000,"cost_of_revenue":641000000,"opex_sga":588000000,"other_income":20000000,"pretax_income":758000000,"income_tax":157000000,"net_income":601000000,"eps_diluted":1.42,"shares_diluted":422400000},"balance":{"cash_and_equivalents":1941000000,"total_current_assets":6474000000,"total_assets":15154000000,"total_current_liabilities":2053000000,"long_term_debt":9045000000,"total_liabilities":11921000000,"stockholders_equity":3233000000,"shares_outstanding":419228118.0},"cashflow":{"cfo":401000000,"capex":110000000,"buybacks":606000000,"depreciation_amortization":119000000,"fcf":291000000},"derived":[],"adjusted":[],"filed":"2026-05-07","first_filed":"2026-05-07"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":2468000000,"cost_of_revenue":673000000,"opex_sga":592000000,"other_income":5000000,"pretax_income":866000000,"income_tax":175000000,"net_income":691000000,"eps_diluted":1.65,"shares_diluted":417700000},"balance":{"cash_and_equivalents":1476000000,"short_term_investments":200000000,"total_current_assets":6356000000,"total_assets":15077000000,"total_current_liabilities":2061000000,"long_term_debt":9048000000,"total_liabilities":11929000000,"stockholders_equity":3148000000,"shares_outstanding":413223602.0},"cashflow":{"cfo":655000000,"capex":117000000,"buybacks":584000000,"depreciation_amortization":119000000,"fcf":538000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-08-06","first_filed":"2026-08-06"}]}
