{"symbol":"ZION","cik":109380,"issuer_id":"sec-cik:0000109380","security_id":"sec-cik:0000109380:zion","entity_name":"ZIONS BANCORPORATION, NATIONAL ASSOCIATION","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[{"section":"cashflow","fiscal_year":"FY2010","item":"dividends","qsum_over_fy":0.814},{"section":"income","fiscal_year":"FY2018","item":"other_income","qsum_over_fy":0.9302},{"section":"income","fiscal_year":"FY2019","item":"other_income","qsum_over_fy":0.9767}],"q4_basis":[{"section":"cashflow","fiscal_year":"FY2010","item":"capex","fy_used":79071000},{"section":"cashflow","fiscal_year":"FY2010","item":"cfo","fy_used":1460994000},{"section":"cashflow","fiscal_year":"FY2010","item":"dividends","fy_used":109316000},{"section":"cashflow","fiscal_year":"FY2011","item":"cfo","fy_used":1128211000},{"section":"cashflow","fiscal_year":"FY2011","item":"depreciation_amortization","fy_used":299948000},{"section":"cashflow","fiscal_year":"FY2013","item":"cfo","fy_used":840265000},{"section":"cashflow","fiscal_year":"FY2014","item":"cfo","fy_used":454321000},{"section":"cashflow","fiscal_year":"FY2014","item":"depreciation_amortization","fy_used":128648000},{"section":"cashflow","fiscal_year":"FY2015","item":"buybacks","fy_used":6681000},{"section":"cashflow","fiscal_year":"FY2015","item":"capex","fy_used":157361000},{"section":"cashflow","fiscal_year":"FY2015","item":"cfo","fy_used":464352000},{"section":"cashflow","fiscal_year":"FY2015","item":"depreciation_amortization","fy_used":85878000},{"section":"cashflow","fiscal_year":"FY2015","item":"dividends","fy_used":108055000},{"section":"income","fiscal_year":"FY2015","item":"income_tax","fy_used":142388000},{"section":"cashflow","fiscal_year":"FY2017","item":"buybacks","fy_used":332000000},{"section":"income","fiscal_year":"FY2018","item":"other_income","fy_used":43000000}]},"generated_at":"2026-11-08T07:32:52.014036+00:00","concepts_used":{"income":{"other_income":["InvestmentIncomeNonoperating"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"total_assets":["Assets"],"long_term_debt":["LongTermDebt"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends","PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationAndAmortization"]}},"annual":[{"label":"FY2008","end":"2008-12-31","income":{"other_income":46362000,"income_tax":-43365000,"net_income":-266269000,"eps_diluted":-2.68,"shares_diluted":108908000},"balance":{},"cashflow":{"cfo":1184542000,"capex":102016000,"dividends":195679000,"depreciation_amortization":140201000,"fcf":1082526000},"derived":[],"adjusted":[],"filed":"2011-03-01","first_filed":"2011-03-01"},{"label":"FY2009","end":"2009-12-31","income":{"other_income":26631000,"income_tax":-401343000,"net_income":-1216111000,"eps_diluted":-9.92,"shares_diluted":124443000},"balance":{"total_assets":51123007000,"long_term_debt":2032942000,"total_liabilities":45412750000,"stockholders_equity":5692658000},"cashflow":{"cfo":1058464000,"capex":97135000,"dividends":96271000,"depreciation_amortization":213040000,"fcf":961329000},"derived":[],"adjusted":[],"filed":"2012-02-29","filed_exceptions":{"balance.long_term_debt":"2011-03-01","balance.stockholders_equity":"2011-03-01","balance.total_assets":"2011-03-01","balance.total_liabilities":"2011-03-01"},"first_filed":"2010-08-09"},{"label":"FY2010","end":"2010-12-31","income":{"other_income":33074000,"income_tax":-106819000,"net_income":-292728000,"eps_diluted":-2.48,"shares_diluted":166054000},"balance":{"total_assets":51034886000,"long_term_debt":1942622000,"total_liabilities":44387672000,"stockholders_equity":6648279000,"shares_outstanding":183017092.0},"cashflow":{"cfo":1471630000,"capex":-79071000,"dividends":-109316000,"depreciation_amortization":372754000,"fcf":1550701000},"derived":[],"adjusted":[],"filed":"2013-02-28","filed_exceptions":{"balance.long_term_debt":"2012-02-29","balance.shares_outstanding":"2011-03-01","balance.stockholders_equity":"2012-02-29","balance.total_assets":"2012-02-29","balance.total_liabilities":"2012-02-29"},"first_filed":"2011-03-01"},{"label":"FY2011","end":"2011-12-31","income":{"other_income":42428000,"income_tax":198583000,"net_income":323804000,"eps_diluted":0.83,"shares_diluted":182605000},"balance":{"total_assets":53149109000,"long_term_debt":1954462000,"total_liabilities":46165881000,"stockholders_equity":6985308000,"shares_outstanding":184150142.0},"cashflow":{"cfo":1068748000,"capex":77669000,"dividends":156135000,"depreciation_amortization":240485000,"fcf":991079000},"derived":[],"adjusted":[],"filed":"2014-03-03","filed_exceptions":{"balance.long_term_debt":"2013-02-28","balance.shares_outstanding":"2012-02-29","balance.stockholders_equity":"2013-02-28","balance.total_assets":"2013-02-28","balance.total_liabilities":"2013-02-28"},"first_filed":"2012-02-29"},{"label":"FY2012","end":"2012-12-31","income":{"other_income":55825000,"income_tax":193416000,"net_income":349516000,"eps_diluted":0.97,"shares_diluted":183236000},"balance":{"total_assets":55511918000,"long_term_debt":2337113000,"total_liabilities":49463277000,"stockholders_equity":6052069000,"shares_outstanding":184188095.0},"cashflow":{"cfo":736195000,"capex":68894000,"dividends":133581000,"depreciation_amortization":185185000,"fcf":667301000},"derived":[],"adjusted":[],"filed":"2015-02-27","filed_exceptions":{"balance.long_term_debt":"2014-03-03","balance.shares_outstanding":"2013-02-28","balance.stockholders_equity":"2014-03-03","balance.total_assets":"2014-03-03","balance.total_liabilities":"2014-03-03","income.net_income":"2014-03-03"},"first_filed":"2013-02-28"},{"label":"FY2013","end":"2013-12-31","income":{"other_income":46062000,"income_tax":142977000,"net_income":263791000,"eps_diluted":1.58,"shares_diluted":184297000},"balance":{"total_assets":56031127000,"long_term_debt":2273575000,"total_liabilities":49566564000,"stockholders_equity":6464563000,"shares_outstanding":184870116.0},"cashflow":{"cfo":835107000,"capex":88580000,"dividends":119660000,"depreciation_amortization":130616000,"fcf":746527000},"derived":[],"adjusted":[],"filed":"2016-02-29","filed_exceptions":{"balance.long_term_debt":"2015-02-27","balance.shares_outstanding":"2014-03-03","balance.stockholders_equity":"2014-03-03","balance.total_assets":"2015-02-27","balance.total_liabilities":"2015-02-27","income.net_income":"2014-03-03"},"first_filed":"2014-03-03"},{"label":"FY2014","end":"2014-12-31","income":{"other_income":43662000,"income_tax":222961000,"eps_diluted":1.68,"shares_diluted":192789000},"balance":{"total_assets":57208874000,"long_term_debt":1092282000,"total_liabilities":49839344000,"shares_outstanding":203193271.0},"cashflow":{"cfo":380341000,"capex":175799000,"buybacks":5589000,"dividends":96130000,"depreciation_amortization":57691000,"fcf":204542000},"derived":[],"adjusted":[],"filed":"2017-02-28","filed_exceptions":{"balance.long_term_debt":"2016-02-29","balance.shares_outstanding":"2015-02-27","balance.total_assets":"2016-02-29","balance.total_liabilities":"2016-02-29"},"first_filed":"2015-02-27"},{"label":"FY2015","end":"2015-12-31","income":{"other_income":30000000,"income_tax":142000000,"eps_diluted":1.2,"shares_diluted":203698000},"balance":{"total_assets":59664543000,"long_term_debt":812366000,"total_liabilities":52157024000,"shares_outstanding":204506825.0},"cashflow":{"cfo":464000000,"capex":157000000,"buybacks":7000000,"dividends":108000000,"depreciation_amortization":86000000,"fcf":307000000},"derived":[],"adjusted":[],"filed":"2018-03-01","filed_exceptions":{"balance.long_term_debt":"2017-02-28","balance.shares_outstanding":"2016-02-29","balance.total_assets":"2017-02-28","balance.total_liabilities":"2017-02-28"},"first_filed":"2016-02-29"},{"label":"FY2016","end":"2016-12-31","income":{"other_income":24000000,"income_tax":236000000,"eps_diluted":1.99,"shares_diluted":204269000},"balance":{"total_assets":63239000000,"long_term_debt":535000000,"total_liabilities":55605000000,"shares_outstanding":202422704.0},"cashflow":{"cfo":596000000,"capex":196000000,"buybacks":97000000,"dividends":108000000,"depreciation_amortization":123000000,"fcf":400000000},"derived":[],"adjusted":[],"filed":"2019-02-26","filed_exceptions":{"balance.long_term_debt":"2018-03-01","balance.shares_outstanding":"2017-02-28","balance.total_assets":"2018-03-01","balance.total_liabilities":"2018-03-01"},"first_filed":"2017-02-28"},{"label":"FY2017","end":"2017-12-31","income":{"other_income":40000000,"income_tax":344000000,"eps_diluted":2.6,"shares_diluted":209653000},"balance":{"total_assets":66288000000,"long_term_debt":383000000,"total_liabilities":58609000000,"stockholders_equity":7679000000,"shares_outstanding":196514295.0},"cashflow":{"cfo":928000000,"capex":169000000,"buybacks":321000000,"dividends":129000000,"depreciation_amortization":179000000,"fcf":759000000},"derived":[],"adjusted":[],"filed":"2020-02-26","filed_exceptions":{"balance.long_term_debt":"2019-02-26","balance.shares_outstanding":"2018-03-01","balance.stockholders_equity":"2021-02-25","balance.total_assets":"2019-02-26","balance.total_liabilities":"2019-02-26"},"first_filed":"2018-03-01"},{"label":"FY2018","end":"2018-12-31","income":{"other_income":44000000,"income_tax":259000000,"net_income":884000000,"eps_diluted":4.08,"shares_diluted":206501000},"balance":{"total_assets":68746000000,"long_term_debt":724000000,"total_liabilities":61168000000,"stockholders_equity":7578000000,"shares_outstanding":186159654.0},"cashflow":{"cfo":1176000000,"capex":129000000,"buybacks":672000000,"dividends":236000000,"depreciation_amortization":193000000,"fcf":1047000000},"derived":[],"adjusted":[],"filed":"2021-02-25","filed_exceptions":{"balance.long_term_debt":"2020-02-26","balance.shares_outstanding":"2019-02-26","balance.stockholders_equity":"2022-02-25","balance.total_assets":"2020-02-26","balance.total_liabilities":"2020-02-26"},"first_filed":"2019-02-26"},{"label":"FY2019","end":"2019-12-31","income":{"other_income":43000000,"income_tax":237000000,"net_income":816000000,"eps_diluted":4.16,"shares_diluted":186504000},"balance":{"total_assets":69172000000,"long_term_debt":1723000000,"total_liabilities":61819000000,"stockholders_equity":7353000000,"shares_outstanding":164919353.0},"cashflow":{"cfo":697000000,"capex":117000000,"buybacks":1102000000,"dividends":260000000,"depreciation_amortization":188000000,"fcf":580000000},"derived":[],"adjusted":[],"filed":"2022-02-25","filed_exceptions":{"balance.long_term_debt":"2021-02-25","balance.shares_outstanding":"2020-02-26","balance.stockholders_equity":"2023-02-23","balance.total_assets":"2021-02-25","balance.total_liabilities":"2021-02-25"},"first_filed":"2020-02-26"},{"label":"FY2020","end":"2020-12-31","income":{"other_income":24000000,"income_tax":133000000,"net_income":539000000,"eps_diluted":3.02,"shares_diluted":165613000},"balance":{"total_assets":81479000000,"long_term_debt":1336000000,"total_liabilities":73593000000,"stockholders_equity":7886000000,"shares_outstanding":164214100.0},"cashflow":{"cfo":719000000,"capex":171000000,"buybacks":76000000,"dividends":259000000,"depreciation_amortization":86000000,"fcf":548000000},"derived":[],"adjusted":[],"filed":"2023-02-23","filed_exceptions":{"balance.long_term_debt":"2022-02-25","balance.shares_outstanding":"2021-02-25","balance.stockholders_equity":"2024-02-23","balance.total_assets":"2022-02-25","balance.total_liabilities":"2022-02-25"},"first_filed":"2021-02-25"},{"label":"FY2021","end":"2021-12-31","income":{"other_income":43000000,"income_tax":317000000,"net_income":1129000000,"eps_diluted":6.79,"shares_diluted":160234000},"balance":{"total_assets":93200000000,"long_term_debt":1012000000,"total_liabilities":85737000000,"stockholders_equity":7463000000,"shares_outstanding":151574325.0},"cashflow":{"cfo":629000000,"capex":206000000,"buybacks":800000000,"dividends":261000000,"depreciation_amortization":-14000000,"fcf":423000000},"derived":[],"adjusted":[],"filed":"2024-02-23","filed_exceptions":{"balance.long_term_debt":"2023-02-23","balance.shares_outstanding":"2022-02-25","balance.stockholders_equity":"2025-02-25","balance.total_assets":"2023-02-23","balance.total_liabilities":"2023-02-23"},"first_filed":"2022-02-25"},{"label":"FY2022","end":"2022-12-31","income":{"other_income":17000000,"income_tax":245000000,"net_income":907000000,"eps_diluted":5.79,"shares_diluted":150271000},"balance":{"total_assets":89545000000,"long_term_debt":651000000,"total_liabilities":84652000000,"stockholders_equity":4893000000,"shares_outstanding":148649012.0},"cashflow":{"cfo":1470000000,"capex":190000000,"buybacks":202000000,"dividends":269000000,"depreciation_amortization":110000000,"fcf":1280000000},"derived":[],"adjusted":[],"filed":"2025-02-25","filed_exceptions":{"balance.long_term_debt":"2024-02-23","balance.shares_outstanding":"2023-02-23","balance.stockholders_equity":"2026-02-24","balance.total_assets":"2024-02-23","balance.total_liabilities":"2024-02-23","income.other_income":"2024-02-23"},"first_filed":"2023-02-23"},{"label":"FY2023","end":"2023-12-31","income":{"other_income":57000000,"income_tax":206000000,"net_income":680000000,"eps_diluted":4.35,"shares_diluted":147756000},"balance":{"total_assets":87203000000,"long_term_debt":542000000,"total_liabilities":81512000000,"stockholders_equity":5691000000,"shares_outstanding":148155311.0},"cashflow":{"cfo":885000000,"capex":113000000,"buybacks":51000000,"dividends":282000000,"depreciation_amortization":140000000,"fcf":772000000},"derived":[],"adjusted":[],"filed":"2026-02-24","filed_exceptions":{"balance.long_term_debt":"2024-05-08","balance.shares_outstanding":"2024-02-23","balance.total_assets":"2025-02-25","balance.total_liabilities":"2025-02-25","income.other_income":"2024-02-23"},"first_filed":"2024-02-23"},{"label":"FY2024","end":"2024-12-31","income":{"income_tax":228000000,"net_income":784000000,"eps_diluted":4.95,"shares_diluted":147215000},"balance":{"total_assets":88775000000,"long_term_debt":946000000,"total_liabilities":82651000000,"stockholders_equity":6124000000,"shares_outstanding":147891781.0},"cashflow":{"cfo":1148000000,"capex":97000000,"buybacks":36000000,"dividends":289000000,"depreciation_amortization":124000000,"fcf":1051000000},"derived":[],"adjusted":[],"filed":"2026-02-24","filed_exceptions":{"balance.long_term_debt":"2025-02-25","balance.shares_outstanding":"2025-02-25","balance.stockholders_equity":"2026-11-05"},"first_filed":"2025-02-25"},{"label":"FY2025","end":"2025-12-31","income":{"income_tax":276000000,"net_income":899000000,"eps_diluted":6.01,"shares_diluted":147157000},"balance":{"total_assets":88690000000,"total_liabilities":81510000000,"stockholders_equity":7180000000,"shares_outstanding":147888829.0},"cashflow":{"cfo":1073000000,"capex":121000000,"buybacks":41000000,"dividends":267000000,"depreciation_amortization":116000000,"fcf":952000000},"derived":[],"adjusted":[],"filed":"2026-02-24","filed_exceptions":{"balance.stockholders_equity":"2026-11-05","balance.total_assets":"2026-11-05","balance.total_liabilities":"2026-11-05"},"first_filed":"2026-02-24"}],"quarterly":[{"label":"Q2 FY2009","end":"2009-06-30","income":{"other_income":2684000,"income_tax":-23761000,"net_income":-50729000,"eps_diluted":-0.21,"shares_diluted":115908000},"balance":{"total_assets":52767954000,"long_term_debt":1917598000,"total_liabilities":47013259000,"stockholders_equity":5730674000},"cashflow":{"cfo":225458000,"capex":20408000,"buybacks":977000,"dividends":4617000,"fcf":205050000},"derived":[],"adjusted":[],"filed":"2010-08-09","first_filed":"2010-08-09"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"other_income":2597000,"income_tax":-100046000,"net_income":-155277000,"eps_diluted":-1.43,"shares_diluted":127581000},"balance":{"total_assets":53298150000,"long_term_debt":2324020000,"total_liabilities":47603909000,"stockholders_equity":5672708000},"cashflow":{"cfo":747728000,"capex":12962000,"dividends":22626000,"depreciation_amortization":87850000,"fcf":734766000},"derived":[],"adjusted":[],"filed":"2010-11-09","first_filed":"2010-11-09"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"other_income":12942000,"income_tax":-125809000,"net_income":-184064000},"balance":{"total_assets":51123007000,"long_term_debt":2032942000,"total_liabilities":45412750000,"stockholders_equity":5692658000},"cashflow":{"cfo":-203593000,"capex":31226000,"dividends":23101000,"depreciation_amortization":52073000,"fcf":-234819000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.other_income"],"adjusted":[],"filed":"2011-03-01","first_filed":"2010-08-09"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"other_income":7700000,"income_tax":-28644000,"net_income":-60210000,"eps_diluted":-0.57,"shares_diluted":151073000},"balance":{"total_assets":51712981000,"long_term_debt":2016461000,"total_liabilities":45856069000,"stockholders_equity":5842206000},"cashflow":{"cfo":670544000,"capex":15549000,"depreciation_amortization":46254000,"fcf":654995000},"derived":[],"adjusted":[],"filed":"2011-05-10","filed_exceptions":{"income.eps_diluted":"2012-02-29","income.net_income":"2012-02-29"},"first_filed":"2011-05-10"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"other_income":8879000,"income_tax":-22898000,"net_income":-112993000,"eps_diluted":-0.84,"shares_diluted":161810000},"balance":{"total_assets":52147295000,"long_term_debt":1934410000,"total_liabilities":45726193000,"stockholders_equity":6421842000,"shares_outstanding":173340649.0},"cashflow":{"cfo":88013000,"capex":17053000,"buybacks":2524000,"depreciation_amortization":96262000,"fcf":70960000},"derived":[],"adjusted":[],"filed":"2011-08-09","filed_exceptions":{"balance.shares_outstanding":"2010-08-09","cashflow.buybacks":"2010-08-09","income.eps_diluted":"2012-02-29","income.net_income":"2012-02-29"},"first_filed":"2010-08-09"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"other_income":8874000,"income_tax":-31180000,"net_income":-47325000,"eps_diluted":-0.47,"shares_diluted":172865000},"balance":{"total_assets":51047776000,"long_term_debt":1939395000,"total_liabilities":44553185000,"stockholders_equity":6495432000,"shares_outstanding":177957790.0},"cashflow":{"cfo":372628000,"capex":25636000,"depreciation_amortization":65488000,"fcf":346992000},"derived":[],"adjusted":[],"filed":"2011-11-09","filed_exceptions":{"balance.shares_outstanding":"2010-11-09","income.eps_diluted":"2012-02-29","income.net_income":"2012-02-29"},"first_filed":"2010-11-09"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"other_income":7621000,"income_tax":-24097000,"net_income":-72200000,"eps_diluted":-0.62},"balance":{"total_assets":51034886000,"long_term_debt":1942622000,"total_liabilities":44387672000,"stockholders_equity":6648279000,"shares_outstanding":183017092.0},"cashflow":{"cfo":329809000,"capex":20848000,"depreciation_amortization":164750000,"fcf":308961000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.other_income"],"adjusted":[],"filed":"2012-02-29","filed_exceptions":{"balance.shares_outstanding":"2011-03-01"},"first_filed":"2011-03-01"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"other_income":8028000,"income_tax":37033000,"net_income":52817000,"eps_diluted":0.08,"shares_diluted":181998000},"balance":{"total_assets":50807708000,"long_term_debt":1913083000,"total_liabilities":44063121000,"stockholders_equity":6745852000,"shares_outstanding":183824938.0},"cashflow":{"cfo":269221000,"capex":20185000,"dividends":34601000,"depreciation_amortization":89806000,"fcf":249036000},"derived":[],"adjusted":[],"filed":"2012-05-10","filed_exceptions":{"balance.long_term_debt":"2011-05-10","balance.shares_outstanding":"2011-05-10","balance.stockholders_equity":"2011-05-10","balance.total_assets":"2011-05-10","balance.total_liabilities":"2011-05-10","income.eps_diluted":"2013-02-28"},"first_filed":"2011-05-10"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"other_income":17239000,"income_tax":54325000,"net_income":72875000,"eps_diluted":0.16,"shares_diluted":182728000},"balance":{"total_assets":51361414000,"long_term_debt":1879669000,"total_liabilities":44448323000,"stockholders_equity":6914593000,"shares_outstanding":184304666.0},"cashflow":{"cfo":346226000,"capex":19295000,"dividends":40303000,"depreciation_amortization":105790000,"fcf":326931000},"derived":[],"adjusted":[],"filed":"2012-08-08","filed_exceptions":{"balance.long_term_debt":"2011-08-09","balance.shares_outstanding":"2011-08-09","balance.stockholders_equity":"2011-08-09","balance.total_assets":"2011-08-09","balance.total_liabilities":"2011-08-09","income.eps_diluted":"2013-02-28"},"first_filed":"2011-08-09"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"other_income":9356000,"income_tax":59348000,"net_income":109093000,"eps_diluted":0.35,"shares_diluted":183858000},"balance":{"total_assets":51531320000,"long_term_debt":1898439000,"total_liabilities":44612403000,"stockholders_equity":6920766000,"shares_outstanding":184290334.0},"cashflow":{"cfo":215904000,"capex":22749000,"dividends":40297000,"depreciation_amortization":52288000,"fcf":193155000},"derived":[],"adjusted":[],"filed":"2012-11-08","filed_exceptions":{"balance.long_term_debt":"2011-11-09","balance.shares_outstanding":"2011-11-09","balance.stockholders_equity":"2011-11-09","balance.total_assets":"2011-11-09","balance.total_liabilities":"2011-11-09","income.eps_diluted":"2013-02-28"},"first_filed":"2011-11-09"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"other_income":7805000,"income_tax":47877000,"net_income":89019000,"eps_diluted":0.24},"balance":{"total_assets":53149109000,"long_term_debt":1954462000,"total_liabilities":46165881000,"stockholders_equity":6985308000,"shares_outstanding":184150142.0},"cashflow":{"cfo":296860000,"capex":15440000,"dividends":40934000,"depreciation_amortization":52064000,"fcf":281420000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.other_income"],"adjusted":[],"filed":"2013-02-28","filed_exceptions":{"balance.shares_outstanding":"2012-02-29","income.net_income":"2012-02-29"},"first_filed":"2012-02-29"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"other_income":9480000,"income_tax":51859000,"net_income":89676000,"eps_diluted":0.14,"shares_diluted":182964000},"balance":{"total_assets":52896307000,"long_term_debt":2283121000,"total_liabilities":46509529000,"stockholders_equity":6389113000,"shares_outstanding":184197207.0},"cashflow":{"cfo":248095000,"capex":15162000,"dividends":40796000,"depreciation_amortization":57143000,"fcf":232933000},"derived":[],"adjusted":[],"filed":"2013-05-09","filed_exceptions":{"balance.long_term_debt":"2012-05-10","balance.shares_outstanding":"2012-05-10","balance.stockholders_equity":"2012-05-10","balance.total_assets":"2012-05-10","balance.total_liabilities":"2012-05-10","income.eps_diluted":"2014-03-03"},"first_filed":"2012-05-10"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"other_income":21542000,"income_tax":51036000,"net_income":91737000,"eps_diluted":0.3,"shares_diluted":183137000},"balance":{"total_assets":53407012000,"long_term_debt":2274571000,"total_liabilities":46917649000,"stockholders_equity":6491971000,"shares_outstanding":184148177.0},"cashflow":{"cfo":260707000,"capex":17655000,"dividends":35522000,"depreciation_amortization":62166000,"fcf":243052000},"derived":[],"adjusted":[],"filed":"2013-08-06","filed_exceptions":{"balance.long_term_debt":"2012-08-08","balance.shares_outstanding":"2012-08-08","balance.stockholders_equity":"2012-08-08","balance.total_assets":"2012-08-08","balance.total_liabilities":"2012-08-08","income.eps_diluted":"2014-03-03"},"first_filed":"2012-08-08"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"other_income":11686000,"income_tax":60704000,"net_income":109851000,"eps_diluted":0.34,"shares_diluted":183383000},"balance":{"total_assets":53087001000,"long_term_debt":2326659000,"total_liabilities":47168746000,"stockholders_equity":5921117000,"shares_outstanding":184169076.0},"cashflow":{"cfo":93566000,"capex":15145000,"dividends":32770000,"depreciation_amortization":47810000,"fcf":78421000},"derived":[],"adjusted":[],"filed":"2013-11-07","filed_exceptions":{"balance.long_term_debt":"2012-11-08","balance.shares_outstanding":"2012-11-08","balance.stockholders_equity":"2012-11-08","balance.total_assets":"2012-11-08","balance.total_liabilities":"2012-11-08","income.eps_diluted":"2014-03-03"},"first_filed":"2012-11-08"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"other_income":13117000,"income_tax":29817000,"net_income":58252000,"eps_diluted":0.19},"balance":{"total_assets":55511918000,"long_term_debt":2337113000,"total_liabilities":49463277000,"stockholders_equity":6052069000,"shares_outstanding":184188095.0},"cashflow":{"cfo":133827000,"capex":20932000,"dividends":24493000,"depreciation_amortization":18066000,"fcf":112895000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.other_income"],"adjusted":[],"filed":"2014-03-03","filed_exceptions":{"balance.shares_outstanding":"2013-02-28","income.net_income":"2013-02-28"},"first_filed":"2013-02-28"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"other_income":12724000,"income_tax":60634000,"net_income":110723000,"eps_diluted":0.48,"shares_diluted":183655000},"balance":{"total_assets":54110564000,"long_term_debt":2352569000,"total_liabilities":47759911000,"stockholders_equity":6355405000,"shares_outstanding":184249786.0},"cashflow":{"cfo":202291000,"capex":15800000,"dividends":24232000,"depreciation_amortization":38258000,"fcf":186491000},"derived":[],"adjusted":[],"filed":"2014-05-08","filed_exceptions":{"balance.long_term_debt":"2013-05-09","balance.shares_outstanding":"2013-05-09","balance.stockholders_equity":"2013-05-09","balance.total_assets":"2013-05-09","balance.total_liabilities":"2013-05-09","income.eps_diluted":"2015-02-27"},"first_filed":"2013-05-09"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"other_income":11339000,"income_tax":43091000,"net_income":83026000,"eps_diluted":0.3,"shares_diluted":184062000},"balance":{"total_assets":54904540000,"long_term_debt":2173176000,"total_liabilities":48044208000,"stockholders_equity":6860332000,"shares_outstanding":184522379.0},"cashflow":{"cfo":287503000,"capex":26733000,"dividends":35047000,"depreciation_amortization":21935000,"fcf":260770000},"derived":[],"adjusted":[],"filed":"2014-08-07","filed_exceptions":{"balance.long_term_debt":"2013-08-06","balance.shares_outstanding":"2013-08-06","balance.stockholders_equity":"2013-08-06","balance.total_assets":"2013-08-06","balance.total_liabilities":"2013-08-06","income.eps_diluted":"2015-02-27"},"first_filed":"2013-08-06"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"other_income":12101000,"income_tax":61107000,"net_income":111514000,"eps_diluted":1.12,"shares_diluted":184742000},"balance":{"total_assets":55188312000,"long_term_debt":2304301000,"total_liabilities":48855503000,"stockholders_equity":6332809000,"shares_outstanding":184615234.0},"cashflow":{"cfo":273006000,"capex":20905000,"dividends":34935000,"depreciation_amortization":42667000,"fcf":252101000},"derived":[],"adjusted":[],"filed":"2014-11-06","filed_exceptions":{"balance.long_term_debt":"2013-11-07","balance.shares_outstanding":"2013-11-07","balance.stockholders_equity":"2013-11-07","balance.total_assets":"2013-11-07","balance.total_liabilities":"2013-11-07","income.eps_diluted":"2015-02-27"},"first_filed":"2013-11-07"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"other_income":9898000,"income_tax":-21855000,"net_income":-41472000,"eps_diluted":-0.32},"balance":{"total_assets":56031127000,"long_term_debt":2273575000,"total_liabilities":49566564000,"stockholders_equity":6464563000,"shares_outstanding":184870116.0},"cashflow":{"cfo":77465000,"capex":25142000,"dividends":25446000,"depreciation_amortization":27756000,"fcf":52323000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.other_income"],"adjusted":[],"filed":"2015-02-27","filed_exceptions":{"balance.shares_outstanding":"2014-03-03","balance.stockholders_equity":"2014-03-03","income.net_income":"2014-03-03"},"first_filed":"2014-03-03"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"other_income":7864000,"income_tax":56121000,"net_income":101210000,"eps_diluted":0.41,"shares_diluted":185123000},"balance":{"total_assets":56080844000,"long_term_debt":2158701000,"total_liabilities":49494628000,"shares_outstanding":184895233.0},"cashflow":{"cfo":130271000,"capex":76916000,"dividends":23741000,"depreciation_amortization":32404000,"fcf":53355000},"derived":[],"adjusted":[],"filed":"2015-05-07","filed_exceptions":{"balance.long_term_debt":"2014-05-08","balance.shares_outstanding":"2014-05-08","balance.total_assets":"2014-05-08","balance.total_liabilities":"2014-05-08","income.eps_diluted":"2016-02-29","income.net_income":"2014-05-08","income.other_income":"2014-05-08"},"first_filed":"2014-05-08"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"other_income":7995000,"income_tax":69972000,"net_income":119550000,"eps_diluted":0.56,"shares_diluted":185286000},"balance":{"total_assets":55111275000,"long_term_debt":1933136000,"total_liabilities":48411185000,"shares_outstanding":202782493.0},"cashflow":{"cfo":13393000,"capex":35815000,"dividends":24207000,"depreciation_amortization":31150000,"fcf":-22422000},"derived":[],"adjusted":[],"filed":"2015-08-06","filed_exceptions":{"balance.long_term_debt":"2014-08-07","balance.shares_outstanding":"2014-08-07","balance.total_assets":"2014-08-07","balance.total_liabilities":"2014-08-07","income.eps_diluted":"2016-02-29","income.net_income":"2014-08-07","income.other_income":"2014-08-07"},"first_filed":"2014-08-07"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"other_income":11324000,"income_tax":53109000,"net_income":95888000,"eps_diluted":0.4,"shares_diluted":197271000},"balance":{"total_assets":55458870000,"long_term_debt":1113677000,"total_liabilities":48136711000,"shares_outstanding":202932251.0},"cashflow":{"cfo":208267000,"capex":26153000,"dividends":23243000,"depreciation_amortization":33860000,"fcf":182114000},"derived":[],"adjusted":[],"filed":"2015-11-06","filed_exceptions":{"balance.long_term_debt":"2014-11-06","balance.shares_outstanding":"2014-11-06","balance.total_assets":"2014-11-06","balance.total_liabilities":"2014-11-06","income.eps_diluted":"2016-02-29","income.net_income":"2014-11-06","income.other_income":"2014-11-06"},"first_filed":"2014-11-06"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"other_income":16479000,"income_tax":43759000,"eps_diluted":0.33},"balance":{"total_assets":57208874000,"long_term_debt":1092282000,"total_liabilities":49839344000,"shares_outstanding":203193271.0},"cashflow":{"cfo":102390000,"capex":36915000,"dividends":24939000,"depreciation_amortization":31234000,"fcf":65475000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.other_income"],"adjusted":[],"filed":"2016-02-29","filed_exceptions":{"balance.shares_outstanding":"2015-02-27"},"first_filed":"2015-02-27"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"income_tax":51176000,"eps_diluted":0.37,"shares_diluted":202944000},"balance":{"total_assets":57555931000,"long_term_debt":1089321000,"total_liabilities":50101633000,"shares_outstanding":203209100.0},"cashflow":{"cfo":88817000,"capex":33533000,"dividends":23234000,"depreciation_amortization":34169000,"fcf":55284000},"derived":[],"adjusted":[],"filed":"2016-05-09","filed_exceptions":{"balance.long_term_debt":"2015-05-07","balance.shares_outstanding":"2015-05-07","balance.total_assets":"2015-05-07","balance.total_liabilities":"2015-05-07","income.eps_diluted":"2017-02-28"},"first_filed":"2015-05-07"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"income_tax":5499000,"eps_diluted":-0.01,"shares_diluted":202888000},"balance":{"total_assets":58365459000,"long_term_debt":1050938000,"total_liabilities":50835284000,"shares_outstanding":204170220.0},"cashflow":{"cfo":85031000,"capex":33835000,"dividends":29045000,"depreciation_amortization":35113000,"fcf":51196000},"derived":[],"adjusted":[],"filed":"2016-08-05","filed_exceptions":{"balance.long_term_debt":"2015-08-06","balance.shares_outstanding":"2015-08-06","balance.total_assets":"2015-08-06","balance.total_liabilities":"2015-08-06","income.eps_diluted":"2017-02-28"},"first_filed":"2015-08-06"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"income_tax":40780000,"eps_diluted":0.41,"shares_diluted":204155000},"balance":{"total_assets":58410927000,"long_term_debt":944752000,"total_liabilities":50772832000,"shares_outstanding":204294516.0},"cashflow":{"cfo":212522000,"capex":38747000,"buybacks":0,"dividends":27420000,"depreciation_amortization":40281000,"fcf":173775000},"derived":[],"adjusted":[],"filed":"2016-11-07","filed_exceptions":{"balance.long_term_debt":"2015-11-06","balance.shares_outstanding":"2015-11-06","balance.total_assets":"2015-11-06","balance.total_liabilities":"2015-11-06","income.eps_diluted":"2017-02-28"},"first_filed":"2015-11-06"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"income_tax":44933000,"eps_diluted":0.43},"balance":{"total_assets":59664543000,"long_term_debt":812366000,"total_liabilities":52157024000,"shares_outstanding":204506825.0},"cashflow":{"cfo":77982000,"capex":51246000,"buybacks":6681000,"dividends":28356000,"depreciation_amortization":-23685000,"fcf":26736000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax"],"adjusted":[],"filed":"2017-02-28","filed_exceptions":{"balance.shares_outstanding":"2016-02-29"},"first_filed":"2016-02-29"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"other_income":5000000,"income_tax":41000000,"eps_diluted":0.38,"shares_diluted":204096000},"balance":{"total_assets":59179913000,"long_term_debt":802448000,"total_liabilities":51554176000,"shares_outstanding":204623502.0},"cashflow":{"cfo":207000000,"capex":40000000,"buybacks":1000000,"dividends":27000000,"depreciation_amortization":25000000,"fcf":167000000},"derived":[],"adjusted":[],"filed":"2017-05-08","filed_exceptions":{"balance.long_term_debt":"2016-05-09","balance.shares_outstanding":"2016-05-09","balance.total_assets":"2016-05-09","balance.total_liabilities":"2016-05-09","income.eps_diluted":"2018-03-01"},"first_filed":"2016-05-09"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"other_income":6000000,"income_tax":60000000,"eps_diluted":0.44,"shares_diluted":204536000},"balance":{"total_assets":59642992000,"long_term_debt":698712000,"total_liabilities":52016609000,"shares_outstanding":205110866.0},"cashflow":{"cfo":-4000000,"capex":52000000,"buybacks":5000000,"dividends":23000000,"depreciation_amortization":29000000,"fcf":-56000000},"derived":[],"adjusted":[],"filed":"2017-08-08","filed_exceptions":{"balance.long_term_debt":"2016-08-05","balance.shares_outstanding":"2016-08-05","balance.total_assets":"2016-08-05","balance.total_liabilities":"2016-08-05","income.eps_diluted":"2018-03-01"},"first_filed":"2016-08-05"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"other_income":9000000,"income_tax":65000000,"eps_diluted":0.57,"shares_diluted":204714000},"balance":{"total_assets":61038860000,"long_term_debt":570385000,"total_liabilities":53359553000,"shares_outstanding":203718022.0},"cashflow":{"cfo":213000000,"capex":51000000,"buybacks":45000000,"dividends":31000000,"depreciation_amortization":34000000,"fcf":162000000},"derived":[],"adjusted":[],"filed":"2017-11-08","filed_exceptions":{"balance.long_term_debt":"2016-11-07","balance.shares_outstanding":"2016-11-07","balance.total_assets":"2016-11-07","balance.total_liabilities":"2016-11-07","income.eps_diluted":"2018-03-01"},"first_filed":"2016-11-07"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"other_income":4000000,"income_tax":70000000,"eps_diluted":0.6},"balance":{"total_assets":63239000000,"long_term_debt":535000000,"total_liabilities":55605000000,"shares_outstanding":202422704.0},"cashflow":{"cfo":181000000,"capex":53000000,"buybacks":46000000,"dividends":27000000,"depreciation_amortization":35000000,"fcf":128000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.other_income"],"adjusted":[],"filed":"2018-03-01","filed_exceptions":{"balance.shares_outstanding":"2017-02-28"},"first_filed":"2017-02-28"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"other_income":12000000,"income_tax":45000000,"eps_diluted":0.61,"shares_diluted":210405000},"balance":{"total_assets":65463000000,"long_term_debt":383000000,"total_liabilities":57733000000,"shares_outstanding":202629299.0},"cashflow":{"cfo":380000000,"capex":50000000,"buybacks":50000000,"dividends":29000000,"depreciation_amortization":37000000,"fcf":330000000},"derived":[],"adjusted":[],"filed":"2018-05-09","filed_exceptions":{"balance.long_term_debt":"2017-05-08","balance.shares_outstanding":"2017-05-08","balance.total_assets":"2017-05-08","balance.total_liabilities":"2017-05-08","income.eps_diluted":"2019-02-26"},"first_filed":"2017-05-08"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"other_income":10000000,"income_tax":80000000,"eps_diluted":0.73,"shares_diluted":208183000},"balance":{"total_assets":65446000000,"long_term_debt":383000000,"total_liabilities":57697000000,"shares_outstanding":202172188.0},"cashflow":{"cfo":195000000,"capex":44000000,"buybacks":52000000,"dividends":26000000,"depreciation_amortization":47000000,"fcf":151000000},"derived":[],"adjusted":[],"filed":"2018-08-08","filed_exceptions":{"balance.long_term_debt":"2017-08-08","balance.shares_outstanding":"2017-08-08","balance.total_assets":"2017-08-08","balance.total_liabilities":"2017-08-08","income.eps_diluted":"2019-02-26"},"first_filed":"2017-08-08"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"other_income":9000000,"income_tax":83000000,"eps_diluted":0.72,"shares_diluted":209106000},"balance":{"total_assets":65564000000,"long_term_debt":383000000,"total_liabilities":57803000000,"shares_outstanding":199743776.0},"cashflow":{"cfo":227000000,"capex":39000000,"buybacks":115000000,"dividends":34000000,"depreciation_amortization":47000000,"fcf":188000000},"derived":[],"adjusted":[],"filed":"2018-11-07","filed_exceptions":{"balance.long_term_debt":"2017-11-08","balance.shares_outstanding":"2017-11-08","balance.total_assets":"2017-11-08","balance.total_liabilities":"2017-11-08","income.eps_diluted":"2019-02-26"},"first_filed":"2017-11-08"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"other_income":9000000,"income_tax":137000000,"eps_diluted":0.54},"balance":{"total_assets":66288000000,"long_term_debt":383000000,"total_liabilities":58609000000,"stockholders_equity":7679000000,"shares_outstanding":196514295.0},"cashflow":{"cfo":125000000,"capex":36000000,"buybacks":115000000,"dividends":40000000,"depreciation_amortization":48000000,"fcf":89000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.other_income"],"adjusted":[],"filed":"2019-02-26","filed_exceptions":{"balance.shares_outstanding":"2018-03-01","balance.stockholders_equity":"2021-02-25"},"first_filed":"2018-03-01"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"income_tax":70000000,"eps_diluted":1.08,"shares_diluted":210243000},"balance":{"total_assets":66481000000,"long_term_debt":383000000,"total_liabilities":58837000000,"shares_outstanding":197114982.0},"cashflow":{"cfo":275000000,"capex":28000000,"buybacks":122000000,"dividends":49000000,"depreciation_amortization":43000000,"fcf":247000000},"derived":[],"adjusted":[],"filed":"2019-05-08","filed_exceptions":{"balance.long_term_debt":"2018-05-09","balance.shares_outstanding":"2018-05-09","balance.total_assets":"2018-05-09","balance.total_liabilities":"2018-05-09","income.eps_diluted":"2020-02-26"},"first_filed":"2018-05-09"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"income_tax":56000000,"eps_diluted":0.88,"shares_diluted":209247000},"balance":{"total_assets":66457000000,"long_term_debt":383000000,"total_liabilities":58836000000,"shares_outstanding":194402811.0},"cashflow":{"cfo":163000000,"capex":26000000,"buybacks":126000000,"dividends":55000000,"depreciation_amortization":49000000,"fcf":137000000},"derived":[],"adjusted":[],"filed":"2019-08-06","filed_exceptions":{"balance.long_term_debt":"2018-08-08","balance.shares_outstanding":"2018-08-08","balance.total_assets":"2018-08-08","balance.total_liabilities":"2018-08-08","income.eps_diluted":"2020-02-26"},"first_filed":"2018-08-08"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"income_tax":69000000,"eps_diluted":1.04,"shares_diluted":205765000},"balance":{"total_assets":66731000000,"long_term_debt":879000000,"total_liabilities":59178000000,"shares_outstanding":192185109.0},"cashflow":{"cfo":387000000,"capex":36000000,"buybacks":186000000,"dividends":68000000,"depreciation_amortization":49000000,"fcf":351000000},"derived":[],"adjusted":[],"filed":"2019-11-05","filed_exceptions":{"balance.long_term_debt":"2018-11-07","balance.shares_outstanding":"2018-11-07","balance.total_assets":"2018-11-07","balance.total_liabilities":"2018-11-07","income.eps_diluted":"2020-02-26"},"first_filed":"2018-11-07"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"income_tax":64000000,"eps_diluted":1.08},"balance":{"total_assets":68746000000,"long_term_debt":724000000,"total_liabilities":61168000000,"stockholders_equity":7578000000,"shares_outstanding":186159654.0},"cashflow":{"cfo":351000000,"capex":39000000,"buybacks":238000000,"dividends":64000000,"depreciation_amortization":52000000,"fcf":312000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax"],"adjusted":[],"filed":"2020-02-26","filed_exceptions":{"balance.shares_outstanding":"2019-02-26","balance.stockholders_equity":"2022-02-25"},"first_filed":"2019-02-26"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"income_tax":61000000,"net_income":213000000,"eps_diluted":1.04,"shares_diluted":195241000},"balance":{"total_assets":69195000000,"long_term_debt":1228000000,"total_liabilities":61607000000,"stockholders_equity":7588000000,"shares_outstanding":182512940.0},"cashflow":{"cfo":-42000000,"capex":25000000,"buybacks":276000000,"dividends":66000000,"depreciation_amortization":44000000,"fcf":-67000000},"derived":[],"adjusted":[],"filed":"2020-05-06","filed_exceptions":{"balance.long_term_debt":"2019-05-08","balance.shares_outstanding":"2019-05-08","balance.stockholders_equity":"2020-08-05","balance.total_assets":"2019-05-08","balance.total_liabilities":"2019-05-08","income.eps_diluted":"2021-02-25","income.net_income":"2021-02-25"},"first_filed":"2019-05-08"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"income_tax":58000000,"net_income":198000000,"eps_diluted":0.99,"shares_diluted":189098000},"balance":{"total_assets":70065000000,"long_term_debt":1236000000,"total_liabilities":62466000000,"stockholders_equity":7599000000,"shares_outstanding":176962996.0},"cashflow":{"cfo":262000000,"capex":35000000,"buybacks":275000000,"dividends":61000000,"depreciation_amortization":49000000,"fcf":227000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2020-08-05","filed_exceptions":{"balance.long_term_debt":"2019-08-06","balance.shares_outstanding":"2019-08-06","balance.stockholders_equity":"2020-11-04","balance.total_assets":"2019-08-06","balance.total_liabilities":"2019-08-06","income.eps_diluted":"2021-02-25","income.net_income":"2021-02-25"},"first_filed":"2019-08-06"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"income_tax":66000000,"net_income":222000000,"eps_diluted":1.17,"shares_diluted":181870000},"balance":{"total_assets":70361000000,"long_term_debt":1242000000,"total_liabilities":62852000000,"stockholders_equity":7509000000,"shares_outstanding":170463865.0},"cashflow":{"cfo":126000000,"capex":34000000,"buybacks":275000000,"dividends":69000000,"depreciation_amortization":50000000,"fcf":92000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2020-11-04","filed_exceptions":{"balance.long_term_debt":"2019-11-05","balance.shares_outstanding":"2019-11-05","balance.total_assets":"2019-11-05","balance.total_liabilities":"2019-11-05","income.eps_diluted":"2021-02-25","income.net_income":"2021-02-25"},"first_filed":"2019-11-05"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"income_tax":52000000,"net_income":183000000,"eps_diluted":0.97},"balance":{"total_assets":69172000000,"long_term_debt":1723000000,"total_liabilities":61819000000,"stockholders_equity":7353000000,"shares_outstanding":164919353.0},"cashflow":{"cfo":351000000,"capex":23000000,"buybacks":276000000,"dividends":64000000,"depreciation_amortization":45000000,"fcf":328000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax"],"adjusted":[],"filed":"2021-02-25","filed_exceptions":{"balance.shares_outstanding":"2020-02-26","balance.stockholders_equity":"2023-02-23"},"first_filed":"2020-02-26"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"other_income":8000000,"income_tax":2000000,"net_income":14000000,"eps_diluted":0.04,"shares_diluted":172998000},"balance":{"total_assets":71467000000,"long_term_debt":1795000000,"total_liabilities":63995000000,"stockholders_equity":7472000000,"shares_outstanding":163861950.0},"cashflow":{"cfo":153000000,"capex":28000000,"buybacks":75000000,"dividends":66000000,"depreciation_amortization":45000000,"fcf":125000000},"derived":[],"adjusted":[],"filed":"2021-05-06","filed_exceptions":{"balance.long_term_debt":"2020-05-06","balance.shares_outstanding":"2020-05-06","balance.stockholders_equity":"2021-08-05","balance.total_assets":"2020-05-06","balance.total_liabilities":"2020-05-06","income.eps_diluted":"2022-02-25","income.net_income":"2022-02-25"},"first_filed":"2020-05-06"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"other_income":3000000,"income_tax":16000000,"net_income":66000000,"eps_diluted":0.34,"shares_diluted":164425000},"balance":{"total_assets":76447000000,"long_term_debt":1353000000,"total_liabilities":68872000000,"stockholders_equity":7575000000,"shares_outstanding":163980710.0},"cashflow":{"cfo":245000000,"capex":54000000,"buybacks":1000000,"dividends":64000000,"depreciation_amortization":18000000,"fcf":191000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2021-08-05","filed_exceptions":{"balance.long_term_debt":"2020-08-05","balance.shares_outstanding":"2020-08-05","balance.stockholders_equity":"2021-11-04","balance.total_assets":"2020-08-05","balance.total_liabilities":"2020-08-05","income.eps_diluted":"2022-02-25","income.net_income":"2022-02-25"},"first_filed":"2020-08-05"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"other_income":6000000,"income_tax":40000000,"net_income":175000000,"eps_diluted":1.01,"shares_diluted":163779000},"balance":{"total_assets":78357000000,"long_term_debt":1347000000,"total_liabilities":70689000000,"stockholders_equity":7668000000,"shares_outstanding":164011595.0},"cashflow":{"cfo":150000000,"capex":41000000,"buybacks":0,"dividends":65000000,"depreciation_amortization":12000000,"fcf":109000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2021-11-04","filed_exceptions":{"balance.long_term_debt":"2020-11-04","balance.shares_outstanding":"2020-11-04","balance.total_assets":"2020-11-04","balance.total_liabilities":"2020-11-04","income.eps_diluted":"2022-02-25","income.net_income":"2022-02-25"},"first_filed":"2020-11-04"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"other_income":7000000,"income_tax":75000000,"net_income":284000000,"eps_diluted":1.66},"balance":{"total_assets":81479000000,"long_term_debt":1336000000,"total_liabilities":73593000000,"stockholders_equity":7886000000,"shares_outstanding":164214100.0},"cashflow":{"cfo":171000000,"capex":48000000,"buybacks":0,"dividends":64000000,"depreciation_amortization":11000000,"fcf":123000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.other_income"],"adjusted":[],"filed":"2022-02-25","filed_exceptions":{"balance.shares_outstanding":"2021-02-25","balance.stockholders_equity":"2024-02-23"},"first_filed":"2021-02-25"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"other_income":7000000,"income_tax":89000000,"net_income":322000000,"eps_diluted":1.9,"shares_diluted":163887000},"balance":{"total_assets":85121000000,"long_term_debt":1299000000,"total_liabilities":77188000000,"stockholders_equity":7933000000,"shares_outstanding":163815613.0},"cashflow":{"cfo":484000000,"capex":53000000,"buybacks":50000000,"dividends":66000000,"depreciation_amortization":-3000000,"fcf":431000000},"derived":[],"adjusted":[],"filed":"2022-05-06","filed_exceptions":{"balance.long_term_debt":"2021-05-06","balance.shares_outstanding":"2021-05-06","balance.stockholders_equity":"2022-08-04","balance.total_assets":"2021-05-06","balance.total_liabilities":"2021-05-06","income.eps_diluted":"2023-02-23","income.net_income":"2023-02-23"},"first_filed":"2021-05-06"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"other_income":8000000,"income_tax":101000000,"net_income":354000000,"eps_diluted":2.08,"shares_diluted":163054000},"balance":{"total_assets":87208000000,"long_term_debt":1308000000,"total_liabilities":79175000000,"stockholders_equity":8033000000,"shares_outstanding":162070463.0},"cashflow":{"cfo":-201000000,"capex":31000000,"buybacks":101000000,"dividends":63000000,"depreciation_amortization":-8000000,"fcf":-232000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2022-08-04","filed_exceptions":{"balance.long_term_debt":"2021-08-05","balance.shares_outstanding":"2021-08-05","balance.stockholders_equity":"2022-11-03","balance.total_assets":"2021-08-05","balance.total_liabilities":"2021-08-05","income.eps_diluted":"2023-02-23","income.net_income":"2023-02-23"},"first_filed":"2021-08-05"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"other_income":9000000,"income_tax":71000000,"net_income":240000000,"eps_diluted":1.45,"shares_diluted":160480000},"balance":{"total_assets":88306000000,"long_term_debt":1020000000,"total_liabilities":80532000000,"stockholders_equity":7774000000,"shares_outstanding":156463463.0},"cashflow":{"cfo":180000000,"capex":69000000,"buybacks":324000000,"dividends":70000000,"depreciation_amortization":-11000000,"fcf":111000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2022-11-03","filed_exceptions":{"balance.long_term_debt":"2021-11-04","balance.shares_outstanding":"2021-11-04","balance.total_assets":"2021-11-04","balance.total_liabilities":"2021-11-04","income.eps_diluted":"2023-02-23","income.net_income":"2023-02-23"},"first_filed":"2021-11-04"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"other_income":19000000,"income_tax":56000000,"net_income":213000000,"eps_diluted":1.34},"balance":{"total_assets":93200000000,"long_term_debt":1012000000,"total_liabilities":85737000000,"stockholders_equity":7463000000,"shares_outstanding":151574325.0},"cashflow":{"cfo":166000000,"capex":53000000,"buybacks":325000000,"dividends":62000000,"depreciation_amortization":8000000,"fcf":113000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.other_income"],"adjusted":[],"filed":"2023-02-23","filed_exceptions":{"balance.shares_outstanding":"2022-02-25","balance.stockholders_equity":"2025-02-25"},"first_filed":"2022-02-25"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"other_income":2000000,"income_tax":52000000,"net_income":203000000,"eps_diluted":1.27,"shares_diluted":151687000},"balance":{"total_assets":91126000000,"long_term_debt":689000000,"total_liabilities":84832000000,"stockholders_equity":6294000000,"shares_outstanding":151358748.0},"cashflow":{"cfo":288000000,"capex":53000000,"buybacks":51000000,"dividends":66000000,"depreciation_amortization":19000000,"fcf":235000000},"derived":[],"adjusted":[],"filed":"2023-05-05","filed_exceptions":{"balance.long_term_debt":"2022-05-06","balance.shares_outstanding":"2022-05-06","balance.stockholders_equity":"2023-08-04","balance.total_assets":"2022-05-06","balance.total_liabilities":"2022-05-06","income.eps_diluted":"2024-02-23","income.net_income":"2024-02-23"},"first_filed":"2022-05-06"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"other_income":7000000,"income_tax":57000000,"net_income":203000000,"eps_diluted":1.29,"shares_diluted":150838000},"balance":{"total_assets":87784000000,"long_term_debt":671000000,"total_liabilities":82152000000,"stockholders_equity":5632000000,"shares_outstanding":150471375.0},"cashflow":{"cfo":516000000,"capex":49000000,"buybacks":50000000,"dividends":64000000,"depreciation_amortization":26000000,"fcf":467000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2023-08-04","filed_exceptions":{"balance.long_term_debt":"2022-08-04","balance.shares_outstanding":"2022-08-04","balance.stockholders_equity":"2023-11-03","balance.total_assets":"2022-08-04","balance.total_liabilities":"2022-08-04","income.eps_diluted":"2024-02-23","income.net_income":"2024-02-23"},"first_filed":"2022-08-04"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"other_income":-1000000,"income_tax":61000000,"net_income":217000000,"eps_diluted":1.4,"shares_diluted":149792000},"balance":{"total_assets":88474000000,"long_term_debt":647000000,"total_liabilities":83778000000,"stockholders_equity":4696000000,"shares_outstanding":149617754.0},"cashflow":{"cfo":172000000,"capex":52000000,"buybacks":50000000,"dividends":70000000,"depreciation_amortization":34000000,"fcf":120000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2023-11-03","filed_exceptions":{"balance.long_term_debt":"2022-11-03","balance.shares_outstanding":"2022-11-03","balance.total_assets":"2022-11-03","balance.total_liabilities":"2022-11-03","income.eps_diluted":"2024-02-23","income.net_income":"2024-02-23","income.other_income":"2022-11-03"},"first_filed":"2022-11-03"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"other_income":9000000,"income_tax":75000000,"net_income":284000000,"eps_diluted":1.84},"balance":{"total_assets":89545000000,"long_term_debt":651000000,"total_liabilities":84652000000,"stockholders_equity":4893000000,"shares_outstanding":148649012.0},"cashflow":{"cfo":494000000,"capex":36000000,"buybacks":51000000,"dividends":69000000,"depreciation_amortization":31000000,"fcf":458000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.other_income"],"adjusted":[],"filed":"2024-02-23","filed_exceptions":{"balance.shares_outstanding":"2023-02-23","balance.stockholders_equity":"2026-02-24"},"first_filed":"2023-02-23"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"other_income":11000000,"income_tax":78000000,"net_income":204000000,"eps_diluted":1.33,"shares_diluted":148038000},"balance":{"total_assets":88573000000,"long_term_debt":663000000,"total_liabilities":83389000000,"stockholders_equity":5184000000,"shares_outstanding":148100701.0},"cashflow":{"cfo":221000000,"capex":31000000,"buybacks":50000000,"dividends":69000000,"depreciation_amortization":36000000,"fcf":190000000},"derived":[],"adjusted":[],"filed":"2024-05-08","filed_exceptions":{"balance.long_term_debt":"2023-05-05","balance.shares_outstanding":"2023-05-05","balance.stockholders_equity":"2024-08-07","balance.total_assets":"2023-05-05","balance.total_liabilities":"2023-05-05","income.eps_diluted":"2025-02-25","income.net_income":"2025-02-25","income.other_income":"2023-05-05"},"first_filed":"2023-05-05"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"other_income":26000000,"income_tax":51000000,"net_income":175000000,"eps_diluted":1.11,"shares_diluted":147696000},"balance":{"total_assets":87230000000,"long_term_debt":538000000,"total_liabilities":81947000000,"stockholders_equity":5283000000,"shares_outstanding":148145133.0},"cashflow":{"cfo":598000000,"capex":22000000,"buybacks":0,"dividends":69000000,"depreciation_amortization":36000000,"fcf":576000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2024-08-07","filed_exceptions":{"balance.long_term_debt":"2023-08-04","balance.shares_outstanding":"2023-08-04","balance.stockholders_equity":"2024-11-07","balance.total_assets":"2023-08-04","balance.total_liabilities":"2023-08-04","income.eps_diluted":"2025-02-25","income.net_income":"2025-02-25","income.other_income":"2023-08-04"},"first_filed":"2023-08-04"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"income_tax":53000000,"net_income":175000000,"eps_diluted":1.13,"shares_diluted":147653000},"balance":{"total_assets":87269000000,"long_term_debt":540000000,"total_liabilities":81954000000,"stockholders_equity":5315000000,"shares_outstanding":148148799.0},"cashflow":{"cfo":311000000,"capex":31000000,"buybacks":0,"dividends":73000000,"depreciation_amortization":36000000,"fcf":280000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2024-11-07","filed_exceptions":{"balance.long_term_debt":"2023-11-03","balance.shares_outstanding":"2023-11-03","balance.total_assets":"2023-11-03","balance.total_liabilities":"2023-11-03","income.eps_diluted":"2025-02-25","income.net_income":"2025-02-25"},"first_filed":"2023-11-03"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"income_tax":24000000,"net_income":126000000,"eps_diluted":0.78},"balance":{"total_assets":87203000000,"long_term_debt":542000000,"total_liabilities":81512000000,"stockholders_equity":5691000000,"shares_outstanding":148155311.0},"cashflow":{"cfo":-245000000,"capex":29000000,"buybacks":1000000,"dividends":71000000,"depreciation_amortization":32000000,"fcf":-274000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax"],"adjusted":[],"filed":"2025-02-25","filed_exceptions":{"balance.long_term_debt":"2024-05-08","balance.shares_outstanding":"2024-02-23","balance.stockholders_equity":"2026-02-24"},"first_filed":"2024-02-23"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"income_tax":50000000,"net_income":153000000,"eps_diluted":0.96,"shares_diluted":147343000},"balance":{"total_assets":87060000000,"long_term_debt":544000000,"total_liabilities":81231000000,"stockholders_equity":5829000000,"shares_outstanding":147654732.0},"cashflow":{"cfo":261000000,"capex":30000000,"buybacks":35000000,"dividends":71000000,"depreciation_amortization":32000000,"fcf":231000000},"derived":[],"adjusted":[],"filed":"2025-05-08","filed_exceptions":{"balance.long_term_debt":"2024-05-08","balance.shares_outstanding":"2024-05-08","balance.stockholders_equity":"2025-08-07","balance.total_assets":"2024-05-08","balance.total_liabilities":"2024-05-08","income.eps_diluted":"2026-02-24","income.net_income":"2026-02-24"},"first_filed":"2024-05-08"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"income_tax":61000000,"net_income":201000000,"eps_diluted":1.28,"shares_diluted":147120000},"balance":{"total_assets":87606000000,"total_liabilities":81581000000,"stockholders_equity":6025000000,"shares_outstanding":147696533.0},"cashflow":{"cfo":251000000,"capex":17000000,"buybacks":0,"dividends":72000000,"depreciation_amortization":31000000,"fcf":234000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2025-08-07","filed_exceptions":{"balance.shares_outstanding":"2024-08-07","balance.stockholders_equity":"2025-11-06","balance.total_assets":"2024-08-07","balance.total_liabilities":"2024-08-07","income.eps_diluted":"2026-02-24","income.net_income":"2026-02-24"},"first_filed":"2024-08-07"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"income_tax":63000000,"net_income":214000000,"eps_diluted":1.37,"shares_diluted":147150000},"balance":{"total_assets":87032000000,"total_liabilities":80647000000,"stockholders_equity":6385000000,"shares_outstanding":147711218.0},"cashflow":{"cfo":119000000,"capex":22000000,"buybacks":0,"dividends":72000000,"depreciation_amortization":32000000,"fcf":97000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2025-11-06","filed_exceptions":{"balance.shares_outstanding":"2024-11-07","balance.total_assets":"2024-11-07","balance.total_liabilities":"2024-11-07","income.eps_diluted":"2026-02-24","income.net_income":"2026-02-24"},"first_filed":"2024-11-07"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"income_tax":54000000,"net_income":216000000,"eps_diluted":1.34},"balance":{"total_assets":88775000000,"long_term_debt":946000000,"total_liabilities":82651000000,"stockholders_equity":6124000000,"shares_outstanding":147891781.0},"cashflow":{"cfo":517000000,"capex":28000000,"buybacks":1000000,"dividends":74000000,"depreciation_amortization":29000000,"fcf":489000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax"],"adjusted":[],"filed":"2026-02-24","filed_exceptions":{"balance.long_term_debt":"2025-02-25","balance.shares_outstanding":"2025-02-25","balance.stockholders_equity":"2026-11-05"},"first_filed":"2025-02-25"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"income_tax":69000000,"net_income":170000000,"eps_diluted":1.13,"shares_diluted":147387000},"balance":{"total_assets":87992000000,"total_liabilities":81665000000,"stockholders_equity":6327000000,"shares_outstanding":147570811.0},"cashflow":{"cfo":179000000,"capex":27000000,"buybacks":41000000,"dividends":66000000,"depreciation_amortization":28000000,"fcf":152000000},"derived":[],"adjusted":[],"filed":"2026-05-07","filed_exceptions":{"balance.shares_outstanding":"2025-05-08","balance.stockholders_equity":"2026-08-06","balance.total_assets":"2025-05-08","balance.total_liabilities":"2025-05-08"},"first_filed":"2025-05-08"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"income_tax":68000000,"net_income":244000000,"eps_diluted":1.63,"shares_diluted":147053000},"balance":{"total_assets":88893000000,"total_liabilities":82297000000,"stockholders_equity":6596000000,"shares_outstanding":147623797.0},"cashflow":{"cfo":-62000000,"capex":31000000,"buybacks":0,"dividends":65000000,"depreciation_amortization":29000000,"fcf":-93000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2026-08-06","filed_exceptions":{"balance.shares_outstanding":"2025-08-07","balance.stockholders_equity":"2026-11-05","balance.total_assets":"2025-08-07","balance.total_liabilities":"2025-08-07"},"first_filed":"2025-08-07"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"income_tax":63000000,"net_income":222000000,"eps_diluted":1.48,"shares_diluted":147125000},"balance":{"total_assets":88533000000,"total_liabilities":81668000000,"stockholders_equity":6865000000,"shares_outstanding":147641034.0},"cashflow":{"cfo":438000000,"capex":25000000,"buybacks":0,"dividends":68000000,"depreciation_amortization":30000000,"fcf":413000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2026-11-05","filed_exceptions":{"balance.shares_outstanding":"2025-11-06","balance.total_assets":"2025-11-06","balance.total_liabilities":"2025-11-06"},"first_filed":"2025-11-06"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"income_tax":76000000,"net_income":263000000,"eps_diluted":1.76},"balance":{"total_assets":88690000000,"total_liabilities":81510000000,"stockholders_equity":7180000000,"shares_outstanding":147888829.0},"cashflow":{"cfo":518000000,"capex":38000000,"buybacks":0,"dividends":68000000,"depreciation_amortization":29000000,"fcf":480000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax"],"adjusted":[],"filed":"2026-11-05","filed_exceptions":{"balance.shares_outstanding":"2026-02-24","income.eps_diluted":"2026-02-24","income.net_income":"2026-02-24"},"first_filed":"2026-02-24"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"income_tax":61000000,"net_income":233000000,"eps_diluted":1.56,"shares_diluted":147038000},"balance":{"total_assets":87957000000,"total_liabilities":80661000000,"stockholders_equity":7296000000,"shares_outstanding":147091817.0},"cashflow":{"cfo":423000000,"capex":25000000,"buybacks":77000000,"dividends":68000000,"depreciation_amortization":30000000,"fcf":398000000},"derived":[],"adjusted":[],"filed":"2026-05-07","filed_exceptions":{"balance.stockholders_equity":"2026-08-06"},"first_filed":"2026-05-07"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"income_tax":130000000,"net_income":453000000,"eps_diluted":3.05,"shares_diluted":146210000},"balance":{"total_assets":89041000000,"total_liabilities":81360000000,"stockholders_equity":7681000000,"shares_outstanding":145953355.0},"cashflow":{"cfo":422000000,"capex":33000000,"buybacks":75000000,"dividends":68000000,"depreciation_amortization":27000000,"fcf":389000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2026-08-06","filed_exceptions":{"balance.stockholders_equity":"2026-11-05"},"first_filed":"2026-08-06"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"income_tax":73000000,"net_income":263000000,"eps_diluted":1.78,"shares_diluted":145088000},"balance":{"total_assets":90920000000,"total_liabilities":83236000000,"stockholders_equity":7684000000,"shares_outstanding":144945967.0},"cashflow":{"cfo":894000000,"capex":34000000,"buybacks":75000000,"dividends":72000000,"depreciation_amortization":31000000,"fcf":860000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2026-11-05","first_filed":"2026-11-05"}]}