{"symbol":"ZBH","cik":1136869,"issuer_id":"sec-cik:0001136869","security_id":"sec-cik:0001136869:zbh","entity_name":"ZIMMER BIOMET HOLDINGS, INC.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2018","item":"operating_income","qsum_over_fy":6.6065},{"section":"income","fiscal_year":"FY2019","item":"other_income","qsum_over_fy":0.9792},{"section":"income","fiscal_year":"FY2023","item":"income_tax","qsum_over_fy":1.3365}],"quarantined":[{"section":"income","fiscal_year":"FY2013","item":"net_income","qsum_over_fy":0.9751},{"section":"income","fiscal_year":"FY2014","item":"gross_profit","qsum_over_fy":0.975},{"section":"income","fiscal_year":"FY2020","item":"revenue","qsum_over_fy":1.1464}]},"generated_at":"2026-11-01T20:16:56.988178+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","SalesRevenueNet"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"gross_profit":["GrossProfit"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["AvailableForSaleSecuritiesDebtSecuritiesCurrent","ShortTermInvestments"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt","LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationAndAmortization","DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2007","end":"2007-12-31","income":{"revenue":3897500000,"cost_of_revenue":875900000,"gross_profit":3021600000,"opex_sga":1516700000,"operating_income":1127600000,"pretax_income":1131600000,"income_tax":357900000,"net_income":773200000,"eps_diluted":3.26,"shares_diluted":237500000},"balance":{"cash_and_equivalents":463900000},"cashflow":{"cfo":1084400000,"capex":192700000,"buybacks":576300000,"depreciation_amortization":230000000,"fcf":891700000},"derived":[],"adjusted":[],"filed":"2010-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2011-02-25"},"first_filed":"2009-08-17"},{"label":"FY2008","end":"2008-12-31","income":{"revenue":4121100000,"cost_of_revenue":997300000,"gross_profit":3123800000,"opex_sga":1704000000,"operating_income":1090000000,"pretax_income":1121800000,"income_tax":272300000,"net_income":848600000,"eps_diluted":3.72,"shares_diluted":228300000},"balance":{"cash_and_equivalents":212600000,"total_current_assets":2178600000,"total_assets":7239000000,"total_current_liabilities":771100000,"long_term_debt":460100000,"total_liabilities":1585100000,"stockholders_equity":5650300000},"cashflow":{"cfo":1038100000,"capex":250000000,"buybacks":737000000,"depreciation_amortization":275100000,"fcf":788100000},"derived":[],"adjusted":[],"filed":"2011-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-27","balance.long_term_debt":"2010-02-25","balance.stockholders_equity":"2010-02-25","balance.total_assets":"2010-02-25","balance.total_current_assets":"2010-02-25","balance.total_current_liabilities":"2010-02-25","balance.total_liabilities":"2010-02-25"},"first_filed":"2009-08-17"},{"label":"FY2009","end":"2009-12-31","income":{"revenue":4095400000,"cost_of_revenue":990700000,"gross_profit":3104700000,"opex_sga":1729000000,"operating_income":1018800000,"pretax_income":998200000,"income_tax":280800000,"net_income":717400000,"eps_diluted":3.32,"shares_diluted":215800000},"balance":{"cash_and_equivalents":691700000,"short_term_investments":66400000,"total_current_assets":2738000000,"total_assets":7785500000,"total_current_liabilities":690700000,"long_term_debt":1127600000,"total_liabilities":2146800000,"stockholders_equity":5638700000,"shares_outstanding":202790978.0},"cashflow":{"cfo":1117500000,"capex":105100000,"buybacks":923700000,"depreciation_amortization":337400000,"fcf":1012400000},"derived":[],"adjusted":[],"filed":"2012-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-27","balance.long_term_debt":"2011-02-25","balance.shares_outstanding":"2010-02-25","balance.short_term_investments":"2011-02-25","balance.stockholders_equity":"2010-11-03","balance.total_current_assets":"2011-02-25","balance.total_current_liabilities":"2011-02-25","balance.total_liabilities":"2011-02-25","income.cost_of_revenue":"2011-02-25","income.revenue":"2011-02-25"},"first_filed":"2010-02-25"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":4220200000,"cost_of_revenue":1012400000,"gross_profit":3208000000,"rnd":218500000,"opex_sga":1759100000,"operating_income":916700000,"pretax_income":860200000,"income_tax":263300000,"net_income":596900000,"eps_diluted":2.97,"shares_diluted":201100000},"balance":{"cash_and_equivalents":668900000,"short_term_investments":265100000,"total_current_assets":3009700000,"total_assets":7999900000,"total_current_liabilities":702500000,"long_term_debt":1142100000,"total_liabilities":2228600000,"stockholders_equity":5771300000,"shares_outstanding":192125427.0},"cashflow":{"cfo":1193500000,"capex":79200000,"buybacks":505600000,"depreciation_amortization":340200000,"fcf":1114300000},"derived":[],"adjusted":[],"filed":"2013-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-28","balance.long_term_debt":"2012-02-27","balance.shares_outstanding":"2011-02-25","balance.short_term_investments":"2012-02-27","balance.stockholders_equity":"2012-02-27","balance.total_current_assets":"2012-02-27","balance.total_current_liabilities":"2012-02-27","balance.total_liabilities":"2012-02-27","income.cost_of_revenue":"2011-02-25","income.revenue":"2011-02-25"},"first_filed":"2011-02-25"},{"label":"FY2011","end":"2011-12-31","income":{"gross_profit":3329800000,"rnd":238400000,"opex_sga":1834300000,"operating_income":1024100000,"pretax_income":978900000,"income_tax":218900000,"net_income":760800000,"eps_diluted":4.03,"shares_diluted":188700000},"balance":{"cash_and_equivalents":768300000,"short_term_investments":455500000,"total_current_assets":3276600000,"total_assets":8515300000,"total_current_liabilities":867100000,"long_term_debt":1576000000,"total_liabilities":3000500000,"stockholders_equity":5507200000,"shares_outstanding":178122539.0},"cashflow":{"cfo":1176900000,"capex":113800000,"buybacks":1050000000,"depreciation_amortization":359900000,"fcf":1063100000},"derived":[],"adjusted":[],"filed":"2014-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-23","balance.long_term_debt":"2013-02-27","balance.shares_outstanding":"2012-02-27","balance.short_term_investments":"2013-02-27","balance.stockholders_equity":"2013-02-27","balance.total_current_assets":"2013-02-27","balance.total_current_liabilities":"2013-02-27","balance.total_liabilities":"2013-02-27","income.rnd":"2013-02-27"},"first_filed":"2012-02-27"},{"label":"FY2012","end":"2012-12-31","income":{"gross_profit":3346500000,"rnd":225600000,"opex_sga":1807100000,"operating_income":1047400000,"pretax_income":990100000,"income_tax":237200000,"net_income":755000000,"eps_diluted":4.29,"shares_diluted":176000000},"balance":{"cash_and_equivalents":884300000,"short_term_investments":671600000,"total_current_assets":3708700000,"total_assets":9012400000,"total_current_liabilities":866000000,"long_term_debt":1720800000,"total_liabilities":3146100000,"stockholders_equity":5860900000,"shares_outstanding":169354131.0},"cashflow":{"cfo":1151900000,"capex":114700000,"buybacks":485600000,"dividends":94400000,"depreciation_amortization":363100000,"fcf":1037200000},"derived":[],"adjusted":[],"filed":"2015-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-29","balance.long_term_debt":"2014-02-28","balance.shares_outstanding":"2013-02-27","balance.short_term_investments":"2014-02-28","balance.stockholders_equity":"2014-02-28","balance.total_current_assets":"2014-02-28","balance.total_current_liabilities":"2014-02-28","balance.total_liabilities":"2014-02-28","cashflow.cfo":"2014-02-28","income.rnd":"2013-02-27"},"first_filed":"2013-02-27"},{"label":"FY2013","end":"2013-12-31","income":{"gross_profit":3337300000,"opex_sga":1749300000,"operating_income":1068600000,"pretax_income":1008100000,"income_tax":229500000,"net_income":780400000,"eps_diluted":4.54,"shares_diluted":171800000},"balance":{"cash_and_equivalents":1080600000,"short_term_investments":727000000,"total_current_assets":4197700000,"total_assets":9595000000,"total_current_liabilities":1031600000,"long_term_debt":1672300000,"total_liabilities":3280500000,"stockholders_equity":6297300000,"shares_outstanding":169316092.0},"cashflow":{"cfo":963100000,"capex":100000000,"buybacks":720800000,"dividends":132400000,"depreciation_amortization":358500000,"fcf":863100000},"derived":[],"adjusted":[],"filed":"2016-02-29","filed_exceptions":{"balance.cash_and_equivalents":"2017-03-01","balance.long_term_debt":"2015-02-23","balance.shares_outstanding":"2014-02-28","balance.short_term_investments":"2015-02-23","balance.stockholders_equity":"2015-02-23","balance.total_current_assets":"2015-02-23","balance.total_current_liabilities":"2015-02-23","balance.total_liabilities":"2015-02-23","cashflow.cfo":"2014-02-28","income.gross_profit":"2015-02-23"},"first_filed":"2014-02-28"},{"label":"FY2014","end":"2014-12-31","income":{"gross_profit":3423500000,"opex_sga":1750700000,"operating_income":1037300000,"other_income":-46700000,"pretax_income":939400000,"income_tax":220200000,"net_income":720300000,"eps_diluted":4.2,"shares_diluted":171700000},"balance":{"cash_and_equivalents":1083300000,"short_term_investments":612500000,"total_current_assets":4313300000,"total_assets":9658000000,"total_current_liabilities":1024000000,"long_term_debt":1425500000,"total_liabilities":3106300000,"stockholders_equity":6549900000,"shares_outstanding":169902991.0},"cashflow":{"capex":144900000,"buybacks":400900000,"dividends":145500000,"depreciation_amortization":375800000},"derived":[],"adjusted":[],"filed":"2017-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-27","balance.long_term_debt":"2016-02-29","balance.shares_outstanding":"2015-02-23","balance.short_term_investments":"2016-02-29","balance.stockholders_equity":"2016-02-29","balance.total_assets":"2016-02-29","balance.total_current_assets":"2016-02-29","balance.total_current_liabilities":"2016-02-29","balance.total_liabilities":"2016-02-29","income.gross_profit":"2015-02-23"},"first_filed":"2015-02-23"},{"label":"FY2015","end":"2015-12-31","income":{"opex_sga":2284200000,"operating_income":467300000,"other_income":-36900000,"pretax_income":153200000,"income_tax":7000000,"net_income":147000000,"eps_diluted":0.77,"shares_diluted":189800000},"balance":{"cash_and_equivalents":1459300000,"short_term_investments":164600000,"total_current_assets":5853700000,"total_assets":27160600000,"total_current_liabilities":1617900000,"long_term_debt":11497400000,"total_liabilities":17271200000,"stockholders_equity":9887900000,"shares_outstanding":198834321.0},"cashflow":{"capex":167700000,"buybacks":150000000,"dividends":157100000,"depreciation_amortization":712400000},"derived":[],"adjusted":[],"filed":"2018-02-27","filed_exceptions":{"balance.long_term_debt":"2017-03-01","balance.shares_outstanding":"2016-02-29","balance.short_term_investments":"2017-03-01","balance.stockholders_equity":"2017-03-01","balance.total_assets":"2017-03-01","balance.total_current_assets":"2017-03-01","balance.total_current_liabilities":"2017-03-01","balance.total_liabilities":"2017-03-01"},"first_filed":"2016-02-29"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":7668400000,"cost_of_revenue":2381800000,"opex_sga":2944600000,"operating_income":821100000,"other_income":-66500000,"pretax_income":399600000,"income_tax":95000000,"net_income":305900000,"eps_diluted":1.51,"shares_diluted":202400000},"balance":{"cash_and_equivalents":634100000,"total_current_assets":4663600000,"total_assets":26684400000,"total_current_liabilities":2381500000,"long_term_debt":10665800000,"total_liabilities":17014500000,"stockholders_equity":9668900000,"shares_outstanding":201101794.0},"cashflow":{"cfo":1632200000,"capex":184700000,"buybacks":415500000,"dividends":188400000,"depreciation_amortization":1039300000,"fcf":1447500000},"derived":[],"adjusted":[],"filed":"2019-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-08","balance.long_term_debt":"2018-02-27","balance.shares_outstanding":"2017-03-01","balance.stockholders_equity":"2018-02-27","balance.total_assets":"2018-02-27","balance.total_current_assets":"2018-02-27","balance.total_current_liabilities":"2018-02-27","balance.total_liabilities":"2018-02-27"},"first_filed":"2017-03-01"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":7803300000,"cost_of_revenue":2132900000,"opex_sga":3104700000,"operating_income":799300000,"other_income":-9400000,"pretax_income":464600000,"income_tax":-1348800000,"net_income":1813800000,"eps_diluted":8.9,"shares_diluted":203700000},"balance":{"cash_and_equivalents":524400000,"total_current_assets":4564800000,"total_assets":26014000000,"total_current_liabilities":3069700000,"long_term_debt":8917500000,"total_liabilities":14278500000,"stockholders_equity":11735800000,"shares_outstanding":203146925.0},"cashflow":{"cfo":1582300000,"capex":156000000,"dividends":193600000,"depreciation_amortization":1062700000,"fcf":1426300000},"derived":[],"adjusted":[],"filed":"2020-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-26","balance.long_term_debt":"2019-02-26","balance.shares_outstanding":"2018-02-27","balance.stockholders_equity":"2019-02-26","balance.total_assets":"2019-02-26","balance.total_current_assets":"2019-02-26","balance.total_current_liabilities":"2019-02-26","balance.total_liabilities":"2019-02-26"},"first_filed":"2018-02-27"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":7932900000,"cost_of_revenue":2271900000,"opex_sga":3379300000,"operating_income":33800000,"other_income":-15600000,"pretax_income":-271100000,"income_tax":108200000,"net_income":-379200000,"eps_diluted":-1.86,"shares_diluted":203500000},"balance":{"cash_and_equivalents":542800000,"total_current_assets":4427400000,"total_assets":24126800000,"total_current_liabilities":2421300000,"long_term_debt":8413700000,"total_liabilities":12850700000,"stockholders_equity":11271300000,"shares_outstanding":204433342.0},"cashflow":{"cfo":1747400000,"capex":162700000,"dividends":195200000,"depreciation_amortization":1040500000,"fcf":1584700000},"derived":[],"adjusted":[],"filed":"2021-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-21","balance.long_term_debt":"2020-02-21","balance.shares_outstanding":"2019-02-26","balance.stockholders_equity":"2020-02-21","balance.total_assets":"2020-02-21","balance.total_current_assets":"2020-02-21","balance.total_current_liabilities":"2020-02-21","balance.total_liabilities":"2020-02-21"},"first_filed":"2019-02-26"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":7982200000,"cost_of_revenue":2252600000,"opex_sga":3343800000,"operating_income":1137500000,"other_income":-4800000,"pretax_income":905800000,"income_tax":-225700000,"net_income":1131600000,"eps_diluted":5.47,"shares_diluted":206700000},"balance":{"cash_and_equivalents":617900000,"total_current_assets":4723900000,"total_assets":24638700000,"total_current_liabilities":3441500000,"long_term_debt":6721400000,"total_liabilities":12245900000,"stockholders_equity":12388100000,"shares_outstanding":206403646.0},"cashflow":{"cfo":1585800000,"capex":207100000,"dividends":196700000,"depreciation_amortization":1006100000,"fcf":1378700000},"derived":[],"adjusted":[],"filed":"2022-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-22","balance.long_term_debt":"2021-02-22","balance.shares_outstanding":"2020-02-21","balance.stockholders_equity":"2021-02-22","balance.total_assets":"2021-02-22","balance.total_current_assets":"2021-02-22","balance.total_current_liabilities":"2021-02-22","balance.total_liabilities":"2021-02-22"},"first_filed":"2020-02-21"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":6127500000,"cost_of_revenue":1824300000,"opex_sga":2712700000,"operating_income":83100000,"other_income":23800000,"pretax_income":-105200000,"income_tax":-96000000,"net_income":-138900000,"eps_diluted":-0.67,"shares_diluted":207000000},"balance":{"cash_and_equivalents":802100000,"total_current_assets":5083300000,"total_assets":24417700000,"total_current_liabilities":2556900000,"long_term_debt":7626500000,"total_liabilities":12218300000,"stockholders_equity":12194200000,"shares_outstanding":207855504.0},"cashflow":{"cfo":1204500000,"capex":111900000,"dividends":198500000,"depreciation_amortization":898400000,"fcf":1092600000},"derived":[],"adjusted":[],"filed":"2023-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-25","balance.long_term_debt":"2022-02-25","balance.shares_outstanding":"2021-02-22","balance.stockholders_equity":"2022-02-25","balance.total_assets":"2022-02-25","balance.total_current_assets":"2022-02-25","balance.total_current_liabilities":"2022-02-25","balance.total_liabilities":"2022-02-25","cashflow.cfo":"2022-02-25"},"first_filed":"2021-02-22"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":6827300000,"cost_of_revenue":1960400000,"opex_sga":2843400000,"operating_income":860300000,"other_income":12200000,"pretax_income":499000000,"income_tax":53500000,"net_income":401600000,"eps_diluted":1.91,"shares_diluted":210400000},"balance":{"cash_and_equivalents":378100000,"total_current_assets":4885000000,"total_assets":23456400000,"total_current_liabilities":3467900000,"long_term_debt":1000000000,"total_liabilities":10790000000,"stockholders_equity":12660700000,"shares_outstanding":209177445.0},"cashflow":{"cfo":1499200000,"capex":143600000,"dividends":200100000,"depreciation_amortization":937700000,"fcf":1355600000},"derived":[],"adjusted":[],"filed":"2024-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-24","balance.long_term_debt":"2026-02-20","balance.shares_outstanding":"2022-02-25","balance.stockholders_equity":"2023-02-24","balance.total_assets":"2023-02-24","balance.total_current_assets":"2023-02-24","balance.total_current_liabilities":"2023-02-24","balance.total_liabilities":"2023-02-24","cashflow.cfo":"2022-02-25"},"first_filed":"2022-02-25"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":6939900000,"cost_of_revenue":2019500000,"opex_sga":2761700000,"operating_income":696300000,"other_income":-128000000,"pretax_income":403500000,"income_tax":112300000,"net_income":231400000,"eps_diluted":1.1,"shares_diluted":210300000},"balance":{"cash_and_equivalents":375700000,"total_current_assets":4427300000,"total_assets":21066000000,"total_current_liabilities":2358200000,"long_term_debt":5152200000,"total_liabilities":9039000000,"stockholders_equity":12020300000,"shares_outstanding":208980256.0},"cashflow":{"capex":187900000,"buybacks":126400000,"dividends":201200000,"depreciation_amortization":926400000},"derived":[],"adjusted":[],"filed":"2025-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-23","balance.long_term_debt":"2024-02-23","balance.shares_outstanding":"2023-02-24","balance.stockholders_equity":"2024-02-23","balance.total_assets":"2024-02-23","balance.total_current_assets":"2024-02-23","balance.total_current_liabilities":"2024-02-23","balance.total_liabilities":"2024-02-23"},"first_filed":"2023-02-24"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":7394200000,"cost_of_revenue":2083800000,"opex_sga":2838900000,"operating_income":1277700000,"other_income":-9300000,"pretax_income":1067300000,"income_tax":42200000,"net_income":1024000000,"eps_diluted":4.88,"shares_diluted":209700000},"balance":{"cash_and_equivalents":415800000,"total_current_assets":4609500000,"total_assets":21496900000,"total_current_liabilities":2857400000,"long_term_debt":4867900000,"total_liabilities":9008700000,"stockholders_equity":12480500000,"shares_outstanding":205084022.0},"cashflow":{"cfo":1581600000,"capex":291100000,"buybacks":692200000,"dividends":200900000,"depreciation_amortization":951700000,"fcf":1290500000},"derived":[],"adjusted":[],"filed":"2026-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-25","balance.long_term_debt":"2025-02-25","balance.shares_outstanding":"2024-02-23","balance.stockholders_equity":"2025-02-25","balance.total_assets":"2025-02-25","balance.total_current_assets":"2025-02-25","balance.total_current_liabilities":"2025-02-25","balance.total_liabilities":"2025-02-25"},"first_filed":"2024-02-23"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":7678600000,"cost_of_revenue":2191200000,"opex_sga":2929800000,"operating_income":1285700000,"other_income":-31100000,"pretax_income":1036600000,"income_tax":131400000,"net_income":903800000,"eps_diluted":4.43,"shares_diluted":203900000},"balance":{"cash_and_equivalents":525500000,"total_current_assets":4671500000,"total_assets":21365300000,"total_current_liabilities":2450900000,"long_term_debt":5341600000,"total_liabilities":8889100000,"stockholders_equity":12468100000,"shares_outstanding":199063164.0},"cashflow":{"cfo":1499400000,"capex":203800000,"buybacks":868000000,"dividends":196000000,"depreciation_amortization":996300000,"fcf":1295600000},"derived":[],"adjusted":[],"filed":"2026-02-20","filed_exceptions":{"balance.shares_outstanding":"2025-02-25"},"first_filed":"2025-02-25"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":8231500000,"cost_of_revenue":2493700000,"opex_sga":3257200000,"operating_income":1098100000,"other_income":25500000,"pretax_income":830800000,"income_tax":125700000,"net_income":705100000,"eps_diluted":3.55,"shares_diluted":198700000},"balance":{"cash_and_equivalents":591900000,"total_current_assets":5119900000,"total_assets":23091700000,"total_current_liabilities":2583700000,"long_term_debt":6932000000,"total_liabilities":10386000000,"stockholders_equity":12697700000,"shares_outstanding":195652004.0},"cashflow":{"cfo":1697100000,"capex":224500000,"buybacks":487000000,"dividends":190300000,"depreciation_amortization":1093800000,"fcf":1472600000},"derived":[],"adjusted":[],"filed":"2026-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2026-08-05","balance.long_term_debt":"2026-08-05","balance.stockholders_equity":"2026-08-05","balance.total_assets":"2026-08-05","balance.total_current_assets":"2026-08-05","balance.total_current_liabilities":"2026-08-05","balance.total_liabilities":"2026-08-05"},"first_filed":"2026-02-20"}],"quarterly":[{"label":"Q2 FY2008","end":"2008-06-30","income":{"revenue":1079500000,"cost_of_revenue":262300000,"gross_profit":817200000,"opex_sga":448000000,"operating_income":308400000,"pretax_income":315200000,"income_tax":87800000,"net_income":227100000,"eps_diluted":0.99,"shares_diluted":229500000},"balance":{"cash_and_equivalents":388100000},"cashflow":{},"derived":[],"adjusted":[],"filed":"2009-08-17","first_filed":"2009-08-17"},{"label":"Q3 FY2008","end":"2008-09-30","income":{"revenue":952200000,"cost_of_revenue":237200000,"gross_profit":715000000,"opex_sga":403700000,"operating_income":210300000,"pretax_income":238500000,"income_tax":23500000,"net_income":214700000,"eps_diluted":0.95,"shares_diluted":225600000},"balance":{"cash_and_equivalents":542400000},"cashflow":{"cfo":307900000,"capex":67700000,"buybacks":48700000,"depreciation_amortization":66800000,"fcf":240200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2009-11-04","first_filed":"2009-11-04"},{"label":"Q4 FY2008","end":"2008-12-31","income":{"revenue":1030200000,"cost_of_revenue":243100000,"gross_profit":787100000,"opex_sga":434500000,"operating_income":239700000,"pretax_income":235500000,"income_tax":67900000,"net_income":167500000},"balance":{"cash_and_equivalents":212600000,"total_current_assets":2178600000,"total_assets":7239000000,"total_current_liabilities":771100000,"long_term_debt":460100000,"total_liabilities":1585100000,"stockholders_equity":5650300000},"cashflow":{"cfo":206900000,"capex":60800000,"buybacks":48100000,"depreciation_amortization":79100000,"fcf":146100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2010-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-27"},"first_filed":"2009-08-17"},{"label":"Q1 FY2009","end":"2009-03-31","income":{"revenue":992600000,"cost_of_revenue":230200000,"gross_profit":762300000,"opex_sga":423700000,"operating_income":279800000,"pretax_income":276100000,"income_tax":73900000,"net_income":202200000,"eps_diluted":0.91,"shares_diluted":222100000},"balance":{"cash_and_equivalents":212800000},"cashflow":{"cfo":184600000,"capex":30900000,"buybacks":301400000,"depreciation_amortization":79600000,"fcf":153700000},"derived":[],"adjusted":[],"filed":"2010-05-05","filed_exceptions":{"income.eps_diluted":"2011-02-25","income.gross_profit":"2011-02-25","income.net_income":"2011-02-25","income.revenue":"2011-02-25"},"first_filed":"2010-05-05"},{"label":"Q2 FY2009","end":"2009-06-30","income":{"revenue":1019900000,"cost_of_revenue":236800000,"gross_profit":783100000,"opex_sga":432300000,"operating_income":296500000,"pretax_income":292500000,"income_tax":82400000,"net_income":210100000,"eps_diluted":0.98,"shares_diluted":215500000},"balance":{"cash_and_equivalents":277500000,"total_current_assets":2328700000,"total_assets":7462100000,"total_current_liabilities":669200000,"total_liabilities":1656500000,"stockholders_equity":5805600000,"shares_outstanding":212979017.0},"cashflow":{"cfo":195100000,"capex":23800000,"buybacks":36400000,"depreciation_amortization":81800000,"fcf":171300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2010-08-05","filed_exceptions":{"balance.shares_outstanding":"2009-11-04","balance.stockholders_equity":"2009-08-17","balance.total_assets":"2009-08-17","balance.total_current_assets":"2009-08-17","balance.total_current_liabilities":"2009-08-17","balance.total_liabilities":"2009-08-17","income.eps_diluted":"2011-02-25","income.gross_profit":"2011-02-25","income.net_income":"2011-02-25","income.revenue":"2011-02-25"},"first_filed":"2009-08-17"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"revenue":975600000,"cost_of_revenue":249300000,"gross_profit":726300000,"opex_sga":412900000,"operating_income":204000000,"pretax_income":199800000,"income_tax":49900000,"net_income":149900000,"eps_diluted":0.7,"shares_diluted":214500000},"balance":{"cash_and_equivalents":439700000,"total_current_assets":2448800000,"total_assets":7648100000,"total_current_liabilities":676700000,"total_liabilities":1669400000,"stockholders_equity":5978700000,"shares_outstanding":212979017.0},"cashflow":{"cfo":352300000,"capex":22100000,"buybacks":66600000,"depreciation_amortization":88200000,"fcf":330200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2010-11-03","filed_exceptions":{"balance.shares_outstanding":"2009-11-04","balance.stockholders_equity":"2009-11-04","balance.total_assets":"2009-11-04","balance.total_current_assets":"2009-11-04","balance.total_current_liabilities":"2009-11-04","balance.total_liabilities":"2009-11-04","income.eps_diluted":"2011-02-25","income.gross_profit":"2011-02-25","income.net_income":"2011-02-25","income.revenue":"2011-02-25"},"first_filed":"2009-11-04"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"revenue":1107300000,"cost_of_revenue":274400000,"gross_profit":832900000,"opex_sga":460100000,"operating_income":238500000,"pretax_income":229800000,"income_tax":74600000,"net_income":155200000,"eps_diluted":0.74},"balance":{"cash_and_equivalents":691700000,"short_term_investments":66400000,"total_current_assets":2738000000,"total_assets":7785500000,"total_current_liabilities":690700000,"long_term_debt":1127600000,"total_liabilities":2146800000,"stockholders_equity":5638700000,"shares_outstanding":202790978.0},"cashflow":{"cfo":385500000,"capex":28300000,"buybacks":519300000,"depreciation_amortization":87800000,"fcf":357200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2011-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-27","balance.shares_outstanding":"2010-02-25","balance.stockholders_equity":"2010-11-03","balance.total_assets":"2012-02-27"},"first_filed":"2010-02-25"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"revenue":1062800000,"cost_of_revenue":268400000,"gross_profit":794400000,"opex_sga":447200000,"operating_income":294100000,"pretax_income":279500000,"income_tax":74100000,"net_income":205400000,"eps_diluted":1.01,"shares_diluted":204200000},"balance":{"cash_and_equivalents":821200000,"total_current_assets":2873800000,"total_assets":7822000000,"total_current_liabilities":655200000,"long_term_debt":1127000000,"total_liabilities":2108100000,"stockholders_equity":5713900000,"shares_outstanding":202807605.0},"cashflow":{"cfo":259500000,"capex":11600000,"buybacks":93500000,"depreciation_amortization":84900000,"fcf":247900000},"derived":[],"adjusted":[],"filed":"2011-05-05","filed_exceptions":{"balance.long_term_debt":"2010-05-05","balance.shares_outstanding":"2010-05-05","balance.stockholders_equity":"2010-05-05","balance.total_assets":"2010-05-05","balance.total_current_assets":"2010-05-05","balance.total_current_liabilities":"2010-05-05","balance.total_liabilities":"2010-05-05","income.eps_diluted":"2012-02-27","income.gross_profit":"2012-02-27","income.net_income":"2012-02-27"},"first_filed":"2010-05-05"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":1057700000,"cost_of_revenue":250600000,"gross_profit":807100000,"opex_sga":438300000,"operating_income":228100000,"pretax_income":213800000,"income_tax":48300000,"net_income":165500000,"eps_diluted":0.82,"shares_diluted":203000000},"balance":{"cash_and_equivalents":953700000,"short_term_investments":33000000,"total_current_assets":2982800000,"total_assets":7827300000,"total_current_liabilities":601800000,"long_term_debt":1130600000,"total_liabilities":2092800000,"stockholders_equity":5734500000,"shares_outstanding":200961162.0},"cashflow":{"cfo":272700000,"capex":15100000,"buybacks":85400000,"depreciation_amortization":80900000,"fcf":257600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2011-08-08","filed_exceptions":{"balance.long_term_debt":"2010-08-05","balance.shares_outstanding":"2010-08-05","balance.short_term_investments":"2010-08-05","balance.stockholders_equity":"2010-08-05","balance.total_assets":"2010-08-05","balance.total_current_assets":"2010-08-05","balance.total_current_liabilities":"2010-08-05","balance.total_liabilities":"2010-08-05","income.cost_of_revenue":"2010-08-05","income.eps_diluted":"2012-02-27","income.gross_profit":"2012-02-27","income.net_income":"2012-02-27","income.revenue":"2011-02-25"},"first_filed":"2010-08-05"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":965000000,"cost_of_revenue":219200000,"gross_profit":745800000,"opex_sga":412000000,"operating_income":271600000,"pretax_income":257400000,"income_tax":66300000,"net_income":191100000,"eps_diluted":0.96,"shares_diluted":199700000},"balance":{"cash_and_equivalents":918600000,"short_term_investments":63000000,"total_current_assets":3007300000,"total_assets":8003700000,"total_current_liabilities":698600000,"long_term_debt":1138600000,"total_liabilities":2181800000,"stockholders_equity":5821900000,"shares_outstanding":197443081.0},"cashflow":{"cfo":320300000,"capex":13900000,"buybacks":225700000,"depreciation_amortization":83700000,"fcf":306400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2011-11-02","filed_exceptions":{"balance.long_term_debt":"2010-11-03","balance.shares_outstanding":"2010-11-03","balance.short_term_investments":"2010-11-03","balance.stockholders_equity":"2010-11-03","balance.total_assets":"2010-11-03","balance.total_current_assets":"2010-11-03","balance.total_current_liabilities":"2010-11-03","balance.total_liabilities":"2010-11-03","income.cost_of_revenue":"2010-11-03","income.eps_diluted":"2012-02-27","income.gross_profit":"2012-02-27","income.net_income":"2012-02-27","income.revenue":"2011-02-25"},"first_filed":"2010-11-03"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":1134700000,"cost_of_revenue":274200000,"gross_profit":860500000,"opex_sga":461600000,"operating_income":122900000,"pretax_income":109500000,"income_tax":74600000,"net_income":34900000,"eps_diluted":0.18},"balance":{"cash_and_equivalents":668900000,"short_term_investments":265100000,"total_current_assets":3009700000,"total_assets":7999900000,"total_current_liabilities":702500000,"long_term_debt":1142100000,"total_liabilities":2228600000,"stockholders_equity":5771300000,"shares_outstanding":192125427.0},"cashflow":{"cfo":341000000,"capex":38600000,"buybacks":101000000,"depreciation_amortization":90700000,"fcf":302400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2012-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-28","balance.shares_outstanding":"2011-02-25","balance.total_assets":"2013-02-27","income.revenue":"2011-02-25"},"first_filed":"2011-02-25"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":1115600000,"cost_of_revenue":279000000,"gross_profit":836600000,"opex_sga":458300000,"operating_income":297200000,"pretax_income":286200000,"income_tax":77300000,"net_income":208900000,"eps_diluted":1.08,"shares_diluted":193800000},"balance":{"cash_and_equivalents":575600000,"short_term_investments":290600000,"total_current_assets":3030700000,"total_assets":8117700000,"total_current_liabilities":713400000,"long_term_debt":1140200000,"total_liabilities":2253400000,"shares_outstanding":191961030.0},"cashflow":{"cfo":182200000,"capex":17100000,"buybacks":236100000,"depreciation_amortization":86100000,"fcf":165100000},"derived":[],"adjusted":[],"filed":"2012-05-03","filed_exceptions":{"balance.long_term_debt":"2011-05-05","balance.shares_outstanding":"2011-05-05","balance.short_term_investments":"2011-05-05","balance.total_assets":"2011-05-05","balance.total_current_assets":"2011-05-05","balance.total_current_liabilities":"2011-05-05","balance.total_liabilities":"2011-05-05","income.cost_of_revenue":"2011-05-05","income.eps_diluted":"2013-02-27","income.gross_profit":"2013-02-27","income.net_income":"2013-02-27","income.revenue":"2011-05-05"},"first_filed":"2011-05-05"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"gross_profit":849500000,"opex_sga":470000000,"operating_income":259100000,"pretax_income":249300000,"income_tax":45500000,"net_income":203800000,"eps_diluted":1.06,"shares_diluted":192700000},"balance":{"cash_and_equivalents":624100000,"short_term_investments":321400000,"total_current_assets":3108300000,"total_assets":8249200000,"total_current_liabilities":679000000,"long_term_debt":1147300000,"total_liabilities":2233400000,"shares_outstanding":190474286.0},"cashflow":{"cfo":251000000,"capex":16900000,"buybacks":121100000,"depreciation_amortization":88600000,"fcf":234100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2012-08-07","filed_exceptions":{"balance.long_term_debt":"2011-08-08","balance.shares_outstanding":"2011-08-08","balance.short_term_investments":"2011-08-08","balance.total_assets":"2011-08-08","balance.total_current_assets":"2011-08-08","balance.total_current_liabilities":"2011-08-08","balance.total_liabilities":"2011-08-08","income.eps_diluted":"2013-02-27","income.gross_profit":"2013-02-27","income.net_income":"2013-02-27"},"first_filed":"2011-08-08"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"gross_profit":779600000,"rnd":61000000,"opex_sga":444000000,"operating_income":266600000,"pretax_income":254900000,"income_tax":63700000,"net_income":191500000,"eps_diluted":1.01,"shares_diluted":188800000},"balance":{"cash_and_equivalents":553000000,"short_term_investments":424900000,"total_current_assets":3073300000,"total_assets":8198800000,"total_current_liabilities":674600000,"long_term_debt":1543500000,"total_liabilities":2590100000,"stockholders_equity":5600500000,"shares_outstanding":179176972.0},"cashflow":{"cfo":350600000,"capex":33800000,"buybacks":549300000,"depreciation_amortization":90900000,"fcf":316800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2012-11-06","filed_exceptions":{"balance.long_term_debt":"2011-11-02","balance.shares_outstanding":"2011-11-02","balance.short_term_investments":"2011-11-02","balance.stockholders_equity":"2011-11-02","balance.total_assets":"2011-11-02","balance.total_current_assets":"2011-11-02","balance.total_current_liabilities":"2011-11-02","balance.total_liabilities":"2011-11-02","income.eps_diluted":"2013-02-27","income.gross_profit":"2013-02-27","income.net_income":"2013-02-27"},"first_filed":"2011-11-02"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"gross_profit":864100000,"rnd":64900000,"opex_sga":462000000,"operating_income":201200000,"pretax_income":188500000,"income_tax":32400000,"net_income":156600000,"eps_diluted":0.87},"balance":{"cash_and_equivalents":768300000,"short_term_investments":455500000,"total_current_assets":3276600000,"total_assets":8515300000,"total_current_liabilities":867100000,"long_term_debt":1576000000,"total_liabilities":3000500000,"stockholders_equity":5507200000,"shares_outstanding":178122539.0},"cashflow":{"cfo":393100000,"capex":46000000,"buybacks":143500000,"depreciation_amortization":94300000,"fcf":347100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.operating_income","income.opex_sga","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2013-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-23","balance.shares_outstanding":"2012-02-27","balance.total_assets":"2014-02-28"},"first_filed":"2012-02-27"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"gross_profit":852000000,"rnd":59600000,"opex_sga":463300000,"operating_income":295600000,"pretax_income":281100000,"income_tax":72200000,"net_income":209600000,"eps_diluted":1.17,"shares_diluted":178500000},"balance":{"cash_and_equivalents":674000000,"short_term_investments":555100000,"total_current_assets":3322500000,"total_assets":8603700000,"total_current_liabilities":861800000,"long_term_debt":1572800000,"total_liabilities":2942100000,"stockholders_equity":5654700000,"shares_outstanding":176137946.0},"cashflow":{"cfo":207400000,"capex":19500000,"buybacks":141600000,"depreciation_amortization":96800000,"fcf":187900000},"derived":[],"adjusted":[],"filed":"2013-05-08","filed_exceptions":{"balance.long_term_debt":"2012-05-03","balance.shares_outstanding":"2012-05-03","balance.short_term_investments":"2012-05-03","balance.stockholders_equity":"2012-05-03","balance.total_assets":"2012-05-03","balance.total_current_assets":"2012-05-03","balance.total_current_liabilities":"2012-05-03","balance.total_liabilities":"2012-05-03","income.eps_diluted":"2014-02-28","income.gross_profit":"2014-02-28","income.net_income":"2014-02-28"},"first_filed":"2012-05-03"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"gross_profit":843100000,"opex_sga":453300000,"operating_income":301900000,"pretax_income":287600000,"income_tax":73600000,"net_income":214500000,"eps_diluted":1.22,"shares_diluted":176200000},"balance":{"cash_and_equivalents":651000000,"short_term_investments":684900000,"total_current_assets":3478300000,"total_assets":8616500000,"total_current_liabilities":683100000,"long_term_debt":1726500000,"total_liabilities":2904300000,"stockholders_equity":5706000000,"shares_outstanding":174694720.0},"cashflow":{"cfo":231500000,"capex":24800000,"buybacks":106500000,"depreciation_amortization":93400000,"fcf":206700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2013-08-07","filed_exceptions":{"balance.long_term_debt":"2012-08-07","balance.shares_outstanding":"2012-08-07","balance.short_term_investments":"2012-08-07","balance.stockholders_equity":"2012-08-07","balance.total_assets":"2012-08-07","balance.total_current_assets":"2012-08-07","balance.total_current_liabilities":"2012-08-07","balance.total_liabilities":"2012-08-07","income.eps_diluted":"2014-02-28","income.gross_profit":"2014-02-28","income.net_income":"2014-02-28"},"first_filed":"2012-08-07"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"gross_profit":769800000,"rnd":53500000,"opex_sga":430000000,"operating_income":249400000,"pretax_income":234900000,"income_tax":57200000,"net_income":178100000,"eps_diluted":1.02,"shares_diluted":175300000},"balance":{"cash_and_equivalents":801500000,"short_term_investments":687400000,"total_current_assets":3631900000,"total_assets":8784100000,"total_current_liabilities":755500000,"long_term_debt":1734100000,"total_liabilities":2953200000,"stockholders_equity":5825000000,"shares_outstanding":173502118.0},"cashflow":{"cfo":345000000,"capex":27100000,"buybacks":97600000,"dividends":31500000,"depreciation_amortization":82700000,"fcf":317900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2013-11-12","filed_exceptions":{"balance.long_term_debt":"2012-11-06","balance.shares_outstanding":"2012-11-06","balance.short_term_investments":"2012-11-06","balance.stockholders_equity":"2012-11-06","balance.total_assets":"2012-11-06","balance.total_current_assets":"2012-11-06","balance.total_current_liabilities":"2012-11-06","balance.total_liabilities":"2012-11-06","income.eps_diluted":"2014-02-28","income.gross_profit":"2014-02-28","income.net_income":"2014-02-28","income.rnd":"2012-11-06"},"first_filed":"2012-11-06"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"gross_profit":881600000,"rnd":55300000,"opex_sga":460500000,"operating_income":200500000,"pretax_income":186500000,"income_tax":34200000,"net_income":152800000,"eps_diluted":0.88},"balance":{"cash_and_equivalents":884300000,"short_term_investments":671600000,"total_current_assets":3708700000,"total_assets":9012400000,"total_current_liabilities":866000000,"long_term_debt":1720800000,"total_liabilities":3146100000,"stockholders_equity":5860900000,"shares_outstanding":169354131.0},"cashflow":{"cfo":368000000,"capex":43300000,"buybacks":139900000,"dividends":31200000,"depreciation_amortization":90200000,"fcf":324700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2014-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-29","balance.shares_outstanding":"2013-02-27","balance.total_assets":"2015-02-23"},"first_filed":"2013-02-27"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"gross_profit":846000000,"rnd":53500000,"opex_sga":460800000,"operating_income":298200000,"pretax_income":283700000,"income_tax":65700000,"eps_diluted":1.28,"shares_diluted":170700000},"balance":{"cash_and_equivalents":657000000,"short_term_investments":544200000,"total_current_assets":3464000000,"total_assets":8744600000,"total_current_liabilities":763300000,"long_term_debt":1702800000,"total_liabilities":3032200000,"stockholders_equity":5707600000,"shares_outstanding":168363805.0},"cashflow":{"cfo":180500000,"capex":17900000,"buybacks":392000000,"dividends":30900000,"depreciation_amortization":85100000,"fcf":162600000},"derived":[],"adjusted":[],"filed":"2014-05-06","filed_exceptions":{"balance.long_term_debt":"2013-05-08","balance.shares_outstanding":"2013-05-08","balance.short_term_investments":"2013-05-08","balance.stockholders_equity":"2013-05-08","balance.total_assets":"2013-05-08","balance.total_current_assets":"2013-05-08","balance.total_current_liabilities":"2013-05-08","balance.total_liabilities":"2013-05-08","cashflow.cfo":"2013-05-08","income.eps_diluted":"2015-02-23","income.gross_profit":"2015-02-23","income.net_income":"2015-02-23","income.rnd":"2013-05-08"},"first_filed":"2013-05-08"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"gross_profit":845900000,"opex_sga":458000000,"operating_income":210400000,"pretax_income":196000000,"income_tax":44300000,"eps_diluted":0.89,"shares_diluted":170700000},"balance":{"cash_and_equivalents":709900000,"short_term_investments":525900000,"total_current_assets":3591700000,"total_assets":9097400000,"total_current_liabilities":804300000,"long_term_debt":1688100000,"total_liabilities":3207800000,"stockholders_equity":5885900000,"shares_outstanding":169548714.0},"cashflow":{"cfo":189700000,"capex":22400000,"buybacks":68800000,"dividends":33600000,"depreciation_amortization":91400000,"fcf":167300000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2014-08-07","filed_exceptions":{"balance.long_term_debt":"2013-08-07","balance.shares_outstanding":"2013-08-07","balance.short_term_investments":"2013-08-07","balance.stockholders_equity":"2013-08-07","balance.total_assets":"2013-08-07","balance.total_current_assets":"2013-08-07","balance.total_current_liabilities":"2013-08-07","balance.total_liabilities":"2013-08-07","cashflow.cfo":"2013-08-07","income.eps_diluted":"2015-02-23","income.gross_profit":"2015-02-23","income.net_income":"2015-02-23"},"first_filed":"2013-08-07"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"gross_profit":745500000,"opex_sga":438000000,"operating_income":211700000,"pretax_income":198400000,"income_tax":44300000,"eps_diluted":0.9,"shares_diluted":172200000},"balance":{"cash_and_equivalents":917400000,"short_term_investments":588400000,"total_current_assets":3837200000,"total_assets":9357400000,"total_current_liabilities":804200000,"long_term_debt":1686000000,"total_liabilities":3218400000,"stockholders_equity":6135700000,"shares_outstanding":170980862.0},"cashflow":{"cfo":292700000,"capex":36900000,"buybacks":17500000,"dividends":33900000,"depreciation_amortization":91900000,"fcf":255800000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2014-11-05","filed_exceptions":{"balance.long_term_debt":"2013-11-12","balance.shares_outstanding":"2013-11-12","balance.short_term_investments":"2013-11-12","balance.stockholders_equity":"2013-11-12","balance.total_assets":"2013-11-12","balance.total_current_assets":"2013-11-12","balance.total_current_liabilities":"2013-11-12","balance.total_liabilities":"2013-11-12","cashflow.cfo":"2013-11-12","income.eps_diluted":"2015-02-23","income.gross_profit":"2015-02-23","income.net_income":"2015-02-23"},"first_filed":"2013-11-12"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"gross_profit":899900000,"opex_sga":392500000,"operating_income":348300000,"pretax_income":330000000,"income_tax":75200000,"eps_diluted":1.36},"balance":{"cash_and_equivalents":1080600000,"short_term_investments":727000000,"total_current_assets":4197700000,"total_assets":9595000000,"total_current_liabilities":1031600000,"long_term_debt":1672300000,"total_liabilities":3280500000,"stockholders_equity":6297300000,"shares_outstanding":169316092.0},"cashflow":{"cfo":300200000,"capex":22800000,"buybacks":242500000,"dividends":34000000,"depreciation_amortization":90100000,"fcf":277400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2015-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2017-03-01","balance.shares_outstanding":"2014-02-28","balance.total_assets":"2016-02-29"},"first_filed":"2014-02-28"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"opex_sga":444500000,"operating_income":300100000,"pretax_income":285900000,"income_tax":64800000,"net_income":221000000,"eps_diluted":1.29,"shares_diluted":171800000},"balance":{"cash_and_equivalents":882700000,"short_term_investments":705400000,"total_current_assets":4046700000,"total_assets":9380100000,"total_current_liabilities":918700000,"long_term_debt":1680100000,"total_liabilities":3142400000,"stockholders_equity":6235300000,"shares_outstanding":167819367.0},"cashflow":{"capex":31400000,"buybacks":400500000,"dividends":34000000,"depreciation_amortization":101000000},"derived":[],"adjusted":[],"filed":"2015-05-07","filed_exceptions":{"balance.long_term_debt":"2014-05-06","balance.shares_outstanding":"2014-05-06","balance.short_term_investments":"2014-05-06","balance.stockholders_equity":"2014-05-06","balance.total_assets":"2014-05-06","balance.total_current_assets":"2014-05-06","balance.total_current_liabilities":"2014-05-06","balance.total_liabilities":"2014-05-06","income.eps_diluted":"2016-02-29","income.gross_profit":"2016-02-29","income.net_income":"2016-02-29"},"first_filed":"2014-05-06"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"opex_sga":436100000,"operating_income":260900000,"pretax_income":236400000,"income_tax":60300000,"net_income":172400000,"eps_diluted":1.01,"shares_diluted":171000000},"balance":{"cash_and_equivalents":968700000,"short_term_investments":729300000,"total_current_assets":4229800000,"total_assets":9638300000,"total_current_liabilities":952900000,"long_term_debt":1687400000,"total_liabilities":3186000000,"stockholders_equity":6450300000,"shares_outstanding":168916897.0},"cashflow":{"capex":32000000,"buybacks":0,"dividends":36900000,"depreciation_amortization":91300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2015-08-10","filed_exceptions":{"balance.long_term_debt":"2014-08-07","balance.shares_outstanding":"2014-08-07","balance.short_term_investments":"2014-08-07","balance.stockholders_equity":"2014-08-07","balance.total_assets":"2014-08-07","balance.total_current_assets":"2014-08-07","balance.total_current_liabilities":"2014-08-07","balance.total_liabilities":"2014-08-07","income.eps_diluted":"2016-02-29","income.gross_profit":"2016-02-29","income.net_income":"2016-02-29"},"first_filed":"2014-08-07"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"opex_sga":422800000,"operating_income":255200000,"other_income":-12100000,"pretax_income":229800000,"income_tax":56900000,"net_income":173100000,"eps_diluted":1.01,"shares_diluted":171700000},"balance":{"cash_and_equivalents":967300000,"short_term_investments":779800000,"total_current_assets":4332700000,"total_assets":9670900000,"total_current_liabilities":1093000000,"long_term_debt":1426400000,"total_liabilities":3129500000,"stockholders_equity":6539500000,"shares_outstanding":169353831.0},"cashflow":{"capex":32300000,"buybacks":0,"dividends":37100000,"depreciation_amortization":90900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2015-11-09","filed_exceptions":{"balance.long_term_debt":"2014-11-05","balance.shares_outstanding":"2014-11-05","balance.short_term_investments":"2014-11-05","balance.stockholders_equity":"2014-11-05","balance.total_assets":"2014-11-05","balance.total_current_assets":"2014-11-05","balance.total_current_liabilities":"2014-11-05","balance.total_liabilities":"2014-11-05","income.eps_diluted":"2016-02-29","income.gross_profit":"2016-02-29","income.net_income":"2016-02-29"},"first_filed":"2014-11-05"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"opex_sga":439200000,"operating_income":226300000,"other_income":-21300000,"pretax_income":192500000,"income_tax":38800000,"net_income":153800000,"eps_diluted":0.89},"balance":{"cash_and_equivalents":1083300000,"short_term_investments":612500000,"total_current_assets":4313300000,"total_assets":9658000000,"total_current_liabilities":1024000000,"long_term_debt":1425500000,"total_liabilities":3106300000,"stockholders_equity":6549900000,"shares_outstanding":169902991.0},"cashflow":{"capex":49200000,"buybacks":400000,"dividends":37500000,"depreciation_amortization":92600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2016-02-29","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-27","balance.shares_outstanding":"2015-02-23"},"first_filed":"2015-02-23"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"gross_profit":829100000,"opex_sga":424100000,"operating_income":269900000,"pretax_income":226800000,"income_tax":55700000,"net_income":171400000,"eps_diluted":0.99,"shares_diluted":172900000},"balance":{"cash_and_equivalents":8793500000,"short_term_investments":488400000,"total_current_assets":11937200000,"total_assets":17209200000,"total_current_liabilities":893500000,"long_term_debt":9061200000,"total_liabilities":10600100000,"stockholders_equity":6607100000,"shares_outstanding":170402138.0},"cashflow":{"capex":34400000,"dividends":37300000,"depreciation_amortization":89000000},"derived":[],"adjusted":[],"filed":"2016-05-10","filed_exceptions":{"balance.long_term_debt":"2015-05-07","balance.shares_outstanding":"2015-05-07","balance.short_term_investments":"2015-05-07","balance.stockholders_equity":"2015-11-09","balance.total_assets":"2015-11-09","balance.total_current_assets":"2015-11-09","balance.total_current_liabilities":"2015-11-09","balance.total_liabilities":"2015-11-09","income.eps_diluted":"2017-03-01","income.gross_profit":"2017-03-01","income.net_income":"2017-03-01"},"first_filed":"2015-05-07"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"gross_profit":840300000,"opex_sga":444200000,"operating_income":-132100000,"pretax_income":-238600000,"income_tax":-64800000,"net_income":-173600000,"eps_diluted":-1,"shares_diluted":173000000},"balance":{"cash_and_equivalents":1424600000,"short_term_investments":459000000,"total_current_assets":6749200000,"total_assets":27178800000,"total_current_liabilities":2145100000,"long_term_debt":11749800000,"total_liabilities":17060000000,"stockholders_equity":10117000000,"shares_outstanding":203365204.0},"cashflow":{"capex":30400000,"dividends":37400000,"depreciation_amortization":99600000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2016-08-08","filed_exceptions":{"balance.long_term_debt":"2015-08-10","balance.shares_outstanding":"2015-08-10","balance.short_term_investments":"2015-08-10","balance.stockholders_equity":"2015-11-09","balance.total_assets":"2015-11-09","balance.total_current_assets":"2015-11-09","balance.total_current_liabilities":"2015-11-09","balance.total_liabilities":"2015-11-09","income.eps_diluted":"2017-03-01","income.gross_profit":"2017-03-01","income.net_income":"2017-03-01"},"first_filed":"2015-08-10"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"gross_profit":1087500000,"opex_sga":692300000,"operating_income":116000000,"other_income":4300000,"pretax_income":31800000,"income_tax":9600000,"net_income":22200000,"eps_diluted":0.11,"shares_diluted":205700000},"balance":{"cash_and_equivalents":1466900000,"short_term_investments":343300000,"total_current_assets":6394700000,"total_assets":26689100000,"total_current_liabilities":1786500000,"long_term_debt":11689600000,"total_liabilities":16695800000,"stockholders_equity":9991600000,"shares_outstanding":203779925.0},"cashflow":{"capex":53800000,"dividends":37600000,"depreciation_amortization":239500000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2016-11-08","filed_exceptions":{"balance.long_term_debt":"2015-11-09","balance.shares_outstanding":"2015-11-09","balance.short_term_investments":"2015-11-09","balance.stockholders_equity":"2015-11-09","balance.total_assets":"2015-11-09","balance.total_current_assets":"2015-11-09","balance.total_current_liabilities":"2015-11-09","balance.total_liabilities":"2015-11-09","income.eps_diluted":"2017-03-01","income.gross_profit":"2017-03-01","income.net_income":"2017-03-01"},"first_filed":"2015-11-09"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"gross_profit":1102900000,"opex_sga":723600000,"operating_income":213500000,"other_income":7700000,"pretax_income":133200000,"income_tax":6500000,"net_income":127000000,"eps_diluted":0.62},"balance":{"cash_and_equivalents":1459300000,"short_term_investments":164600000,"total_current_assets":5853700000,"total_assets":27160600000,"total_current_liabilities":1617900000,"long_term_debt":11497400000,"total_liabilities":17271200000,"stockholders_equity":9887900000,"shares_outstanding":198834321.0},"cashflow":{"capex":49100000,"dividends":44800000,"depreciation_amortization":284300000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2017-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-27","balance.shares_outstanding":"2016-02-29"},"first_filed":"2016-02-29"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"gross_profit":1136800000,"opex_sga":716900000,"operating_income":245500000,"other_income":-3800000,"pretax_income":154800000,"income_tax":46100000,"net_income":108800000,"eps_diluted":0.54,"shares_diluted":202200000},"balance":{"cash_and_equivalents":996800000,"short_term_investments":13400000,"total_current_assets":5082000000,"total_assets":26297300000,"total_current_liabilities":1514600000,"long_term_debt":11117400000,"total_liabilities":16636300000,"stockholders_equity":9659700000,"shares_outstanding":199238886.0},"cashflow":{"capex":27600000,"buybacks":415500000,"dividends":44600000,"depreciation_amortization":246900000},"derived":[],"adjusted":[],"filed":"2017-05-09","filed_exceptions":{"balance.long_term_debt":"2016-05-10","balance.shares_outstanding":"2016-05-10","balance.short_term_investments":"2016-05-10","balance.stockholders_equity":"2016-05-10","balance.total_assets":"2016-05-10","balance.total_current_assets":"2016-05-10","balance.total_current_liabilities":"2016-05-10","balance.total_liabilities":"2016-05-10","income.eps_diluted":"2018-02-27","income.gross_profit":"2018-02-27","income.net_income":"2018-02-27"},"first_filed":"2016-05-10"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"gross_profit":1160100000,"opex_sga":732000000,"operating_income":201600000,"other_income":-3800000,"pretax_income":110500000,"income_tax":142200000,"net_income":-31300000,"eps_diluted":-0.16,"shares_diluted":199400000},"balance":{"cash_and_equivalents":976300000,"total_current_assets":5050600000,"total_assets":25971300000,"total_current_liabilities":2101200000,"long_term_debt":10533500000,"total_liabilities":16422000000,"stockholders_equity":9548400000,"shares_outstanding":200012486.0},"cashflow":{"capex":46100000,"buybacks":0,"dividends":47800000,"depreciation_amortization":252300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2017-08-08","filed_exceptions":{"balance.long_term_debt":"2016-08-08","balance.shares_outstanding":"2016-08-08","balance.stockholders_equity":"2016-08-08","balance.total_assets":"2016-08-08","balance.total_current_assets":"2016-08-08","balance.total_current_liabilities":"2016-08-08","balance.total_liabilities":"2016-08-08","income.eps_diluted":"2018-02-27","income.gross_profit":"2018-02-27","income.net_income":"2018-02-27"},"first_filed":"2016-08-08"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"gross_profit":1189200000,"opex_sga":727700000,"operating_income":195500000,"other_income":-1100000,"pretax_income":103500000,"income_tax":-54400000,"net_income":158800000,"eps_diluted":0.78,"shares_diluted":202900000},"balance":{"cash_and_equivalents":475300000,"short_term_investments":13400000,"total_current_assets":4698100000,"total_assets":27036500000,"total_current_liabilities":2312100000,"long_term_debt":11006200000,"total_liabilities":17290300000,"stockholders_equity":9745500000,"shares_outstanding":200299566.0},"cashflow":{"capex":56400000,"buybacks":0,"dividends":47900000,"depreciation_amortization":288100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2017-11-06","filed_exceptions":{"balance.long_term_debt":"2016-11-08","balance.shares_outstanding":"2016-11-08","balance.short_term_investments":"2016-11-08","balance.stockholders_equity":"2016-11-08","balance.total_assets":"2016-11-08","balance.total_current_assets":"2016-11-08","balance.total_current_liabilities":"2016-11-08","balance.total_liabilities":"2016-11-08","income.eps_diluted":"2018-02-27","income.gross_profit":"2018-02-27","income.net_income":"2018-02-27"},"first_filed":"2016-11-08"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"gross_profit":1250100000,"opex_sga":768000000,"operating_income":178500000,"other_income":-57800000,"pretax_income":30800000,"income_tax":-38900000,"net_income":69600000,"eps_diluted":0.34},"balance":{"cash_and_equivalents":634100000,"total_current_assets":4663600000,"total_assets":26684400000,"total_current_liabilities":2381500000,"long_term_debt":10665800000,"total_liabilities":17014500000,"stockholders_equity":9668900000,"shares_outstanding":201101794.0},"cashflow":{"capex":54600000,"buybacks":0,"dividends":48100000,"depreciation_amortization":252000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2018-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-08","balance.shares_outstanding":"2017-03-01"},"first_filed":"2017-03-01"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":1972400000,"gross_profit":1307500000,"opex_sga":758200000,"operating_income":348100000,"other_income":-500000,"pretax_income":265200000,"income_tax":-34100000,"net_income":299400000,"eps_diluted":1.47,"shares_diluted":203100000},"balance":{"cash_and_equivalents":1039500000,"total_current_assets":5079900000,"total_assets":26987800000,"total_current_liabilities":2656100000,"long_term_debt":10537800000,"total_liabilities":17053600000,"stockholders_equity":9933400000,"shares_outstanding":201644028.0},"cashflow":{"capex":43100000,"dividends":48100000,"depreciation_amortization":267600000},"derived":[],"adjusted":[],"filed":"2018-05-08","filed_exceptions":{"balance.long_term_debt":"2017-05-09","balance.shares_outstanding":"2017-05-09","balance.stockholders_equity":"2017-05-09","balance.total_assets":"2017-05-09","balance.total_current_assets":"2017-05-09","balance.total_current_liabilities":"2017-05-09","balance.total_liabilities":"2017-05-09","income.eps_diluted":"2019-02-26","income.gross_profit":"2019-02-26","income.net_income":"2019-02-26","income.revenue":"2019-02-26"},"first_filed":"2017-05-09"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":1949500000,"gross_profit":1274100000,"opex_sga":752200000,"operating_income":280100000,"other_income":-1700000,"pretax_income":196400000,"income_tax":12300000,"net_income":184200000,"eps_diluted":0.9,"shares_diluted":203700000},"balance":{"cash_and_equivalents":450000000,"total_current_assets":4424100000,"total_assets":26459200000,"total_current_liabilities":2996400000,"long_term_debt":9354400000,"total_liabilities":16179700000,"stockholders_equity":10278900000,"shares_outstanding":202195920.0},"cashflow":{"capex":30700000,"dividends":48400000,"depreciation_amortization":264100000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2018-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2017-08-08","balance.long_term_debt":"2017-08-08","balance.shares_outstanding":"2017-08-08","balance.stockholders_equity":"2017-08-08","balance.total_assets":"2017-08-08","balance.total_current_assets":"2017-08-08","balance.total_current_liabilities":"2017-08-08","balance.total_liabilities":"2017-08-08","income.eps_diluted":"2019-02-26","income.gross_profit":"2019-02-26","income.net_income":"2019-02-26","income.revenue":"2019-02-26"},"first_filed":"2017-08-08"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":1813100000,"cost_of_revenue":500900000,"gross_profit":1159500000,"opex_sga":711700000,"operating_income":211200000,"other_income":-2300000,"pretax_income":127200000,"income_tax":28400000,"net_income":98800000,"eps_diluted":0.48,"shares_diluted":204000000},"balance":{"cash_and_equivalents":480800000,"total_current_assets":4433300000,"total_assets":26417500000,"total_current_liabilities":3010200000,"long_term_debt":9199700000,"total_liabilities":15967300000,"stockholders_equity":10449800000,"shares_outstanding":202473076.0},"cashflow":{"cfo":463500000,"capex":36000000,"dividends":48500000,"depreciation_amortization":266500000,"fcf":427500000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2018-11-01","filed_exceptions":{"balance.cash_and_equivalents":"2017-11-06","balance.long_term_debt":"2017-11-06","balance.shares_outstanding":"2017-11-06","balance.stockholders_equity":"2017-11-06","balance.total_assets":"2017-11-06","balance.total_current_assets":"2017-11-06","balance.total_current_liabilities":"2017-11-06","balance.total_liabilities":"2017-11-06","income.eps_diluted":"2019-02-26","income.gross_profit":"2019-02-26","income.net_income":"2019-02-26","income.revenue":"2019-02-26"},"first_filed":"2017-11-06"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":2068300000,"cost_of_revenue":591400000,"gross_profit":1325400000,"opex_sga":865100000,"operating_income":-40100000,"other_income":-4900000,"pretax_income":-124200000,"income_tax":-1355400000,"net_income":1231400000,"eps_diluted":6.03},"balance":{"cash_and_equivalents":524400000,"total_current_assets":4564800000,"total_assets":26014000000,"total_current_liabilities":3069700000,"long_term_debt":8917500000,"total_liabilities":14278500000,"stockholders_equity":11735800000,"shares_outstanding":203146925.0},"cashflow":{"cfo":402900000,"capex":46200000,"dividends":48600000,"depreciation_amortization":264500000,"fcf":356700000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2019-02-26","filed_exceptions":{"balance.shares_outstanding":"2018-02-27"},"first_filed":"2018-02-27"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":2017600000,"cost_of_revenue":575800000,"gross_profit":1291000000,"opex_sga":801700000,"other_income":-3600000,"pretax_income":223400000,"income_tax":47200000,"net_income":174700000,"eps_diluted":0.85,"shares_diluted":204600000},"balance":{"cash_and_equivalents":1765400000,"total_current_assets":5775300000,"total_assets":27181200000,"total_current_liabilities":3424500000,"long_term_debt":9486900000,"total_liabilities":15181700000,"stockholders_equity":11998400000,"shares_outstanding":203271319.0},"cashflow":{"cfo":490500000,"capex":26700000,"dividends":48600000,"depreciation_amortization":263500000,"fcf":463800000},"derived":[],"adjusted":[],"filed":"2019-05-06","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-08","balance.long_term_debt":"2018-05-08","balance.shares_outstanding":"2018-05-08","balance.stockholders_equity":"2018-05-08","balance.total_assets":"2018-05-08","balance.total_current_assets":"2018-05-08","balance.total_current_liabilities":"2018-05-08","balance.total_liabilities":"2018-05-08","income.eps_diluted":"2020-02-21","income.gross_profit":"2020-02-21","income.net_income":"2020-02-21","income.revenue":"2020-02-21"},"first_filed":"2018-05-08"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":2007600000,"cost_of_revenue":583700000,"gross_profit":1274400000,"opex_sga":791300000,"other_income":-2900000,"pretax_income":217800000,"income_tax":32900000,"net_income":185000000,"eps_diluted":0.9,"shares_diluted":204600000},"balance":{"cash_and_equivalents":481200000,"total_current_assets":4475200000,"total_assets":25490800000,"total_current_liabilities":1853600000,"long_term_debt":9413300000,"total_liabilities":13446600000,"stockholders_equity":12043100000,"shares_outstanding":203485719.0},"cashflow":{"cfo":393300000,"capex":27000000,"dividends":48800000,"depreciation_amortization":261600000,"fcf":366300000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2019-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-06","balance.long_term_debt":"2018-08-06","balance.shares_outstanding":"2018-08-06","balance.stockholders_equity":"2018-08-06","balance.total_assets":"2018-08-06","balance.total_current_assets":"2018-08-06","balance.total_current_liabilities":"2018-08-06","balance.total_liabilities":"2018-08-06","income.eps_diluted":"2020-02-21","income.gross_profit":"2020-02-21","income.net_income":"2020-02-21","income.revenue":"2020-02-21"},"first_filed":"2018-08-06"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":1836700000,"cost_of_revenue":529000000,"gross_profit":1160100000,"opex_sga":787700000,"operating_income":223300000,"other_income":-2200000,"pretax_income":153600000,"income_tax":-8500000,"net_income":162200000,"eps_diluted":0.79,"shares_diluted":205400000},"balance":{"cash_and_equivalents":524600000,"total_current_assets":4513300000,"total_assets":25382000000,"total_current_liabilities":2391200000,"long_term_debt":8597400000,"total_liabilities":13159000000,"stockholders_equity":12216800000,"shares_outstanding":203976311.0},"cashflow":{"cfo":484100000,"capex":61500000,"dividends":48800000,"depreciation_amortization":260600000,"fcf":422600000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.operating_income"],"adjusted":[],"filed":"2019-11-05","filed_exceptions":{"balance.cash_and_equivalents":"2018-11-01","balance.long_term_debt":"2018-11-01","balance.shares_outstanding":"2018-11-01","balance.stockholders_equity":"2018-11-01","balance.total_assets":"2018-11-01","balance.total_current_assets":"2018-11-01","balance.total_current_liabilities":"2018-11-01","balance.total_liabilities":"2018-11-01","income.eps_diluted":"2020-02-21","income.gross_profit":"2020-02-21","income.net_income":"2020-02-21","income.revenue":"2020-02-21"},"first_filed":"2018-11-01"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":2071000000,"cost_of_revenue":583400000,"gross_profit":1339600000,"opex_sga":998600000,"operating_income":-790500000,"other_income":-6900000,"pretax_income":-865900000,"income_tax":36600000,"net_income":-901100000,"eps_diluted":-4.42},"balance":{"cash_and_equivalents":542800000,"total_current_assets":4427400000,"total_assets":24126800000,"total_current_liabilities":2421300000,"long_term_debt":8413700000,"total_liabilities":12850700000,"stockholders_equity":11271300000,"shares_outstanding":204433342.0},"cashflow":{"cfo":379500000,"capex":47500000,"dividends":49000000,"depreciation_amortization":254800000,"fcf":332000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2020-02-21","filed_exceptions":{"balance.shares_outstanding":"2019-02-26"},"first_filed":"2019-02-26"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":1975500000,"cost_of_revenue":553400000,"gross_profit":1278700000,"opex_sga":796400000,"operating_income":350200000,"other_income":-500000,"pretax_income":291700000,"income_tax":45500000,"net_income":246100000,"eps_diluted":1.2,"shares_diluted":205800000},"balance":{"cash_and_equivalents":586800000,"total_current_assets":4499200000,"total_assets":24289000000,"total_current_liabilities":2255000000,"long_term_debt":8310600000,"total_liabilities":12749700000,"stockholders_equity":11534400000,"shares_outstanding":204798283.0},"cashflow":{"cfo":283600000,"capex":37800000,"dividends":49000000,"depreciation_amortization":247700000,"fcf":245800000},"derived":[],"adjusted":[],"filed":"2020-05-11","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-06","balance.long_term_debt":"2019-05-06","balance.shares_outstanding":"2019-05-06","balance.stockholders_equity":"2019-05-06","balance.total_assets":"2019-05-06","balance.total_current_assets":"2019-05-06","balance.total_current_liabilities":"2019-05-06","balance.total_liabilities":"2019-05-06","income.eps_diluted":"2021-02-22","income.gross_profit":"2021-02-22","income.net_income":"2021-02-22","income.revenue":"2021-02-22"},"first_filed":"2019-05-06"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":1988600000,"cost_of_revenue":581300000,"gross_profit":1260400000,"opex_sga":838800000,"operating_income":204700000,"other_income":-4700000,"pretax_income":140300000,"income_tax":8400000,"net_income":133700000,"eps_diluted":0.65,"shares_diluted":206200000},"balance":{"cash_and_equivalents":403100000,"total_current_assets":4391200000,"total_assets":24205700000,"total_current_liabilities":3677800000,"long_term_debt":6719300000,"total_liabilities":12543500000,"stockholders_equity":11659100000,"shares_outstanding":205314527.0},"cashflow":{"cfo":301000000,"capex":58900000,"dividends":49100000,"depreciation_amortization":253000000,"fcf":242100000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.other_income"],"adjusted":[],"filed":"2020-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2019-08-05","balance.long_term_debt":"2019-08-05","balance.shares_outstanding":"2019-08-05","balance.stockholders_equity":"2019-08-05","balance.total_assets":"2019-08-05","balance.total_current_assets":"2019-08-05","balance.total_current_liabilities":"2019-08-05","balance.total_liabilities":"2019-08-05","income.eps_diluted":"2021-02-22","income.gross_profit":"2021-02-22","income.net_income":"2021-02-22","income.revenue":"2021-02-22"},"first_filed":"2019-08-05"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":1892400000,"cost_of_revenue":535700000,"gross_profit":1210100000,"opex_sga":826400000,"operating_income":245800000,"other_income":-4400000,"pretax_income":184600000,"income_tax":-247400000,"net_income":431100000,"eps_diluted":2.08,"shares_diluted":207000000},"balance":{"cash_and_equivalents":512500000,"total_current_assets":4401500000,"total_assets":24315200000,"total_current_liabilities":3773900000,"long_term_debt":6345900000,"total_liabilities":12229700000,"stockholders_equity":12081500000,"shares_outstanding":205684362.0},"cashflow":{"cfo":577900000,"capex":58600000,"dividends":49200000,"depreciation_amortization":251500000,"fcf":519300000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2020-11-06","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-05","balance.long_term_debt":"2019-11-05","balance.shares_outstanding":"2019-11-05","balance.stockholders_equity":"2019-11-05","balance.total_assets":"2019-11-05","balance.total_current_assets":"2019-11-05","balance.total_current_liabilities":"2019-11-05","balance.total_liabilities":"2019-11-05","income.eps_diluted":"2021-02-22","income.gross_profit":"2021-02-22","income.net_income":"2021-02-22","income.revenue":"2021-02-22"},"first_filed":"2019-11-05"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":2125700000,"cost_of_revenue":582200000,"gross_profit":1396100000,"opex_sga":882200000,"operating_income":336800000,"other_income":4800000,"pretax_income":289200000,"income_tax":-32200000,"net_income":320700000,"eps_diluted":1.54},"balance":{"cash_and_equivalents":617900000,"total_current_assets":4723900000,"total_assets":24638700000,"total_current_liabilities":3441500000,"long_term_debt":6721400000,"total_liabilities":12245900000,"stockholders_equity":12388100000,"shares_outstanding":206403646.0},"cashflow":{"cfo":423300000,"capex":51800000,"dividends":49400000,"depreciation_amortization":253900000,"fcf":371500000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-02-22","filed_exceptions":{"balance.shares_outstanding":"2020-02-21"},"first_filed":"2020-02-21"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"cost_of_revenue":487100000,"gross_profit":1149100000,"opex_sga":828900000,"operating_income":-456000000,"other_income":3000000,"pretax_income":-503900000,"income_tax":5200000,"net_income":-508500000,"eps_diluted":-2.46,"shares_diluted":206500000},"balance":{"cash_and_equivalents":2433600000,"total_current_assets":6370900000,"total_assets":25512900000,"total_current_liabilities":3779600000,"long_term_debt":7724200000,"total_liabilities":13630200000,"stockholders_equity":11878600000,"shares_outstanding":206802113.0},"cashflow":{"cfo":450900000,"capex":40200000,"dividends":49500000,"depreciation_amortization":253000000,"fcf":410700000},"derived":[],"adjusted":[],"filed":"2021-05-04","filed_exceptions":{"balance.cash_and_equivalents":"2020-05-11","balance.long_term_debt":"2020-05-11","balance.shares_outstanding":"2020-05-11","balance.stockholders_equity":"2020-05-11","balance.total_assets":"2020-05-11","balance.total_current_assets":"2020-05-11","balance.total_current_liabilities":"2020-05-11","balance.total_liabilities":"2020-05-11","income.gross_profit":"2021-02-22"},"first_filed":"2020-05-11"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"cost_of_revenue":424500000,"gross_profit":653900000,"opex_sga":665000000,"operating_income":-171700000,"other_income":3800000,"pretax_income":-221900000,"income_tax":-13700000,"net_income":-206600000,"eps_diluted":-1,"shares_diluted":206800000},"balance":{"cash_and_equivalents":713400000,"total_current_assets":4706800000,"total_assets":23647600000,"total_current_liabilities":2161200000,"long_term_debt":7759300000,"total_liabilities":12003700000,"stockholders_equity":11641400000,"shares_outstanding":207049828.0},"cashflow":{"cfo":-52800000,"capex":19000000,"dividends":49600000,"depreciation_amortization":255700000,"fcf":-71800000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2021-08-03","filed_exceptions":{"balance.cash_and_equivalents":"2020-08-05","balance.long_term_debt":"2020-08-05","balance.shares_outstanding":"2020-08-05","balance.stockholders_equity":"2020-08-05","balance.total_assets":"2020-08-05","balance.total_current_assets":"2020-08-05","balance.total_current_liabilities":"2020-08-05","balance.total_liabilities":"2020-08-05","income.gross_profit":"2021-02-22"},"first_filed":"2020-08-05"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"cost_of_revenue":569400000,"gross_profit":1210200000,"opex_sga":790000000,"operating_income":299200000,"other_income":10600000,"pretax_income":255800000,"income_tax":9700000,"net_income":242500000,"eps_diluted":1.16,"shares_diluted":208500000},"balance":{"cash_and_equivalents":967300000,"total_current_assets":5152600000,"total_assets":24025500000,"total_current_liabilities":2266200000,"long_term_debt":7840200000,"total_liabilities":12147300000,"stockholders_equity":11872200000,"shares_outstanding":207278375.0},"cashflow":{"cfo":381300000,"capex":30600000,"dividends":49600000,"depreciation_amortization":258600000,"fcf":350700000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2021-11-04","filed_exceptions":{"balance.cash_and_equivalents":"2020-11-06","balance.long_term_debt":"2020-11-06","balance.shares_outstanding":"2020-11-06","balance.stockholders_equity":"2020-11-06","balance.total_assets":"2020-11-06","balance.total_current_assets":"2020-11-06","balance.total_current_liabilities":"2020-11-06","balance.total_liabilities":"2020-11-06","income.gross_profit":"2021-02-22"},"first_filed":"2020-11-06"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"cost_of_revenue":343300000,"gross_profit":1285400000,"opex_sga":428800000,"operating_income":411600000,"other_income":6400000,"pretax_income":364800000,"income_tax":-97200000,"net_income":333700000,"eps_diluted":1.59},"balance":{"cash_and_equivalents":802100000,"total_current_assets":5083300000,"total_assets":24417700000,"total_current_liabilities":2556900000,"long_term_debt":7626500000,"total_liabilities":12218300000,"stockholders_equity":12194200000,"shares_outstanding":207855504.0},"cashflow":{"cfo":425100000,"capex":22100000,"dividends":49800000,"depreciation_amortization":131100000,"fcf":403000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2022-02-25","filed_exceptions":{"balance.shares_outstanding":"2021-02-22","income.eps_diluted":"2021-02-22","income.gross_profit":"2021-02-22","income.net_income":"2021-02-22","income.revenue":"2021-02-22"},"first_filed":"2021-02-22"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":1601400000,"cost_of_revenue":436300000,"opex_sga":657000000,"operating_income":258700000,"other_income":7700000,"pretax_income":214100000,"income_tax":21100000,"net_income":198100000,"eps_diluted":0.94,"shares_diluted":210200000},"balance":{"cash_and_equivalents":724300000,"total_current_assets":5000100000,"total_assets":24026600000,"total_current_liabilities":2089400000,"long_term_debt":7538700000,"total_liabilities":11576800000,"stockholders_equity":12445000000,"shares_outstanding":208482101.0},"cashflow":{"cfo":246500000,"capex":25800000,"dividends":49800000,"depreciation_amortization":235700000,"fcf":220700000},"derived":[],"adjusted":[],"filed":"2022-05-05","filed_exceptions":{"balance.cash_and_equivalents":"2021-05-04","balance.long_term_debt":"2021-05-04","balance.shares_outstanding":"2021-05-04","balance.stockholders_equity":"2021-05-04","balance.total_assets":"2021-05-04","balance.total_current_assets":"2021-05-04","balance.total_current_liabilities":"2021-05-04","balance.total_liabilities":"2021-05-04","cashflow.cfo":"2021-05-04"},"first_filed":"2021-05-04"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":1763300000,"cost_of_revenue":496200000,"opex_sga":696800000,"operating_income":224800000,"other_income":8000000,"pretax_income":178100000,"income_tax":33300000,"net_income":141900000,"eps_diluted":0.67,"shares_diluted":210700000},"balance":{"cash_and_equivalents":1042400000,"total_current_assets":5356800000,"total_assets":24223200000,"total_current_liabilities":2928500000,"long_term_debt":1000000000,"total_liabilities":11639900000,"stockholders_equity":12577900000,"shares_outstanding":208840496.0},"cashflow":{"cfo":453900000,"capex":24600000,"dividends":50000000,"depreciation_amortization":235800000,"fcf":429300000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2022-08-02","filed_exceptions":{"balance.cash_and_equivalents":"2021-08-03","balance.long_term_debt":"2024-02-23","balance.shares_outstanding":"2021-08-03","balance.stockholders_equity":"2021-08-03","balance.total_assets":"2021-08-03","balance.total_current_assets":"2021-08-03","balance.total_current_liabilities":"2021-08-03","balance.total_liabilities":"2021-08-03","cashflow.cfo":"2021-08-03"},"first_filed":"2021-08-03"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":1685400000,"cost_of_revenue":491400000,"opex_sga":684400000,"operating_income":243000000,"other_income":300000,"pretax_income":190700000,"income_tax":28300000,"net_income":145600000,"eps_diluted":0.69,"shares_diluted":210600000},"balance":{"cash_and_equivalents":919600000,"total_current_assets":5312400000,"total_assets":24008600000,"total_current_liabilities":2939100000,"long_term_debt":6458100000,"total_liabilities":11294400000,"stockholders_equity":12708600000,"shares_outstanding":208908008.0},"cashflow":{"cfo":433100000,"capex":44000000,"dividends":50100000,"depreciation_amortization":233000000,"fcf":389100000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2022-11-02","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-04","balance.long_term_debt":"2021-11-04","balance.shares_outstanding":"2021-11-04","balance.stockholders_equity":"2021-11-04","balance.total_assets":"2021-11-04","balance.total_current_assets":"2021-11-04","balance.total_current_liabilities":"2021-11-04","balance.total_liabilities":"2021-11-04","cashflow.cfo":"2021-11-04"},"first_filed":"2021-11-04"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":1777200000,"cost_of_revenue":536500000,"opex_sga":805200000,"operating_income":133800000,"other_income":-3800000,"pretax_income":-83900000,"income_tax":-29200000,"net_income":-84000000},"balance":{"cash_and_equivalents":378100000,"total_current_assets":4885000000,"total_assets":23456400000,"total_current_liabilities":3467900000,"long_term_debt":1000000000,"total_liabilities":10790000000,"stockholders_equity":12660700000,"shares_outstanding":209177445.0},"cashflow":{"cfo":365700000,"capex":49200000,"dividends":50200000,"depreciation_amortization":233200000,"fcf":316500000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-24","filed_exceptions":{"balance.long_term_debt":"2026-02-20","balance.shares_outstanding":"2022-02-25"},"first_filed":"2022-02-25"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":1663200000,"cost_of_revenue":500000000,"opex_sga":684500000,"operating_income":198400000,"other_income":-56100000,"pretax_income":101200000,"income_tax":28000000,"net_income":14200000,"eps_diluted":0.07,"shares_diluted":210100000},"balance":{"cash_and_equivalents":435800000,"total_current_assets":4516800000,"total_assets":21617500000,"total_current_liabilities":2674100000,"long_term_debt":5286300000,"total_liabilities":9596100000,"stockholders_equity":12015500000,"shares_outstanding":209577347.0},"cashflow":{"capex":36400000,"dividends":50200000,"depreciation_amortization":233800000},"derived":[],"adjusted":[],"filed":"2023-05-02","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-05","balance.long_term_debt":"2022-05-05","balance.shares_outstanding":"2022-05-05","balance.stockholders_equity":"2022-05-05","balance.total_assets":"2022-05-05","balance.total_current_assets":"2022-05-05","balance.total_current_liabilities":"2022-05-05","balance.total_liabilities":"2022-05-05"},"first_filed":"2022-05-05"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":1781800000,"cost_of_revenue":511000000,"opex_sga":695200000,"operating_income":280900000,"other_income":-42600000,"pretax_income":199500000,"income_tax":45500000,"net_income":153700000,"eps_diluted":0.73,"shares_diluted":210300000},"balance":{"cash_and_equivalents":386400000,"total_current_assets":4462900000,"total_assets":21452700000,"total_current_liabilities":2463600000,"long_term_debt":5172000000,"total_liabilities":9328100000,"stockholders_equity":12118400000,"shares_outstanding":209819548.0},"cashflow":{"capex":40900000,"dividends":50300000,"depreciation_amortization":232700000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2023-08-01","filed_exceptions":{"balance.cash_and_equivalents":"2022-08-02","balance.long_term_debt":"2022-08-02","balance.shares_outstanding":"2022-08-02","balance.stockholders_equity":"2022-08-02","balance.total_assets":"2022-08-02","balance.total_current_assets":"2022-08-02","balance.total_current_liabilities":"2022-08-02","balance.total_liabilities":"2022-08-02"},"first_filed":"2022-08-02"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":1669800000,"cost_of_revenue":488200000,"opex_sga":654900000,"operating_income":245300000,"other_income":-25400000,"pretax_income":177600000,"income_tax":-16600000,"net_income":194000000,"eps_diluted":0.92,"shares_diluted":210300000},"balance":{"cash_and_equivalents":545400000,"total_current_assets":4534400000,"total_assets":21333300000,"total_current_liabilities":2295700000,"long_term_debt":5055200000,"total_liabilities":9082200000,"stockholders_equity":12244700000,"shares_outstanding":209852392.0},"cashflow":{"capex":47200000,"dividends":50300000,"depreciation_amortization":231400000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2023-11-07","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-02","balance.long_term_debt":"2022-11-02","balance.shares_outstanding":"2022-11-02","balance.stockholders_equity":"2022-11-02","balance.total_assets":"2022-11-02","balance.total_current_assets":"2022-11-02","balance.total_current_liabilities":"2022-11-02","balance.total_liabilities":"2022-11-02"},"first_filed":"2022-11-02"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":1825100000,"cost_of_revenue":520300000,"opex_sga":727100000,"operating_income":-28300000,"other_income":-3900000,"pretax_income":-74800000,"income_tax":55400000,"net_income":-130500000},"balance":{"cash_and_equivalents":375700000,"total_current_assets":4427300000,"total_assets":21066000000,"total_current_liabilities":2358200000,"long_term_debt":5152200000,"total_liabilities":9039000000,"stockholders_equity":12020300000,"shares_outstanding":208980256.0},"cashflow":{"capex":63400000,"dividends":50400000,"depreciation_amortization":228500000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-23","filed_exceptions":{"balance.shares_outstanding":"2023-02-24"},"first_filed":"2023-02-24"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":1831000000,"cost_of_revenue":500800000,"opex_sga":715900000,"operating_income":327300000,"other_income":7700000,"pretax_income":286800000,"net_income":232500000,"eps_diluted":1.11,"shares_diluted":210400000},"balance":{"cash_and_equivalents":330200000,"total_current_assets":4411900000,"total_assets":21243500000,"total_current_liabilities":2335900000,"long_term_debt":5204800000,"total_liabilities":9085900000,"stockholders_equity":12150700000,"shares_outstanding":208569285.0},"cashflow":{"cfo":307700000,"capex":46700000,"buybacks":267600000,"dividends":50300000,"depreciation_amortization":231800000,"fcf":261000000},"derived":[],"adjusted":[],"filed":"2024-05-02","filed_exceptions":{"balance.cash_and_equivalents":"2023-05-02","balance.long_term_debt":"2023-05-02","balance.shares_outstanding":"2023-05-02","balance.stockholders_equity":"2023-05-02","balance.total_assets":"2023-05-02","balance.total_current_assets":"2023-05-02","balance.total_current_liabilities":"2023-05-02","balance.total_liabilities":"2023-05-02"},"first_filed":"2023-05-02"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":1869600000,"cost_of_revenue":525500000,"opex_sga":725800000,"operating_income":329600000,"other_income":-1200000,"pretax_income":276800000,"net_income":209600000,"eps_diluted":1,"shares_diluted":209900000},"balance":{"cash_and_equivalents":319800000,"total_current_assets":4387900000,"total_assets":21294300000,"total_current_liabilities":2233700000,"long_term_debt":5189400000,"total_liabilities":8915800000,"stockholders_equity":12371500000,"shares_outstanding":208964134.0},"cashflow":{"cfo":347900000,"capex":97300000,"buybacks":14300000,"dividends":50300000,"depreciation_amortization":237500000,"fcf":250600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2024-08-07","filed_exceptions":{"balance.cash_and_equivalents":"2023-08-01","balance.long_term_debt":"2023-08-01","balance.shares_outstanding":"2023-08-01","balance.stockholders_equity":"2023-08-01","balance.total_assets":"2023-08-01","balance.total_current_assets":"2023-08-01","balance.total_current_liabilities":"2023-08-01","balance.total_liabilities":"2023-08-01"},"first_filed":"2023-08-01"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":1753600000,"cost_of_revenue":518600000,"opex_sga":674900000,"operating_income":266600000,"other_income":3800000,"pretax_income":219200000,"income_tax":56400000,"net_income":162700000,"eps_diluted":0.77,"shares_diluted":210000000},"balance":{"cash_and_equivalents":292100000,"total_current_assets":4372000000,"total_assets":21217300000,"total_current_liabilities":2071500000,"long_term_debt":5127400000,"total_liabilities":8699300000,"stockholders_equity":12510800000,"shares_outstanding":208980711.0},"cashflow":{"cfo":337600000,"capex":84300000,"buybacks":0,"dividends":50100000,"depreciation_amortization":241200000,"fcf":253300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax"],"adjusted":[],"filed":"2024-10-30","filed_exceptions":{"balance.cash_and_equivalents":"2023-11-07","balance.long_term_debt":"2023-11-07","balance.shares_outstanding":"2023-11-07","balance.stockholders_equity":"2023-11-07","balance.total_assets":"2023-11-07","balance.total_current_assets":"2023-11-07","balance.total_current_liabilities":"2023-11-07","balance.total_liabilities":"2023-11-07"},"first_filed":"2023-11-07"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":1940100000,"cost_of_revenue":538800000,"opex_sga":722300000,"operating_income":354200000,"other_income":-19600000,"pretax_income":284500000,"income_tax":-135200000,"net_income":419200000},"balance":{"cash_and_equivalents":415800000,"total_current_assets":4609500000,"total_assets":21496900000,"total_current_liabilities":2857400000,"long_term_debt":4867900000,"total_liabilities":9008700000,"stockholders_equity":12480500000,"shares_outstanding":205084022.0},"cashflow":{"cfo":588400000,"capex":62800000,"buybacks":410300000,"dividends":50200000,"depreciation_amortization":241200000,"fcf":525600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-25","filed_exceptions":{"balance.shares_outstanding":"2024-02-23"},"first_filed":"2024-02-23"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":1889200000,"cost_of_revenue":512300000,"opex_sga":736200000,"operating_income":265900000,"other_income":-100000,"pretax_income":215100000,"income_tax":42300000,"net_income":172400000,"eps_diluted":0.84,"shares_diluted":206200000},"balance":{"cash_and_equivalents":393000000,"total_current_assets":4631500000,"total_assets":21452400000,"total_current_liabilities":2797000000,"long_term_debt":4826200000,"total_liabilities":8846400000,"stockholders_equity":12598000000,"shares_outstanding":205728398.0},"cashflow":{"cfo":228000000,"capex":55100000,"buybacks":113600000,"dividends":49400000,"depreciation_amortization":238600000,"fcf":172900000},"derived":[],"adjusted":[],"filed":"2025-05-05","filed_exceptions":{"balance.cash_and_equivalents":"2024-05-02","balance.long_term_debt":"2024-05-02","balance.shares_outstanding":"2024-05-02","balance.stockholders_equity":"2024-05-02","balance.total_assets":"2024-05-02","balance.total_current_assets":"2024-05-02","balance.total_current_liabilities":"2024-05-02","balance.total_liabilities":"2024-05-02"},"first_filed":"2024-05-02"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":1942000000,"cost_of_revenue":553600000,"opex_sga":737100000,"operating_income":351300000,"other_income":2000000,"pretax_income":302200000,"income_tax":59100000,"net_income":242800000,"eps_diluted":1.18,"shares_diluted":206400000},"balance":{"cash_and_equivalents":420100000,"total_current_assets":4639400000,"total_assets":21520000000,"total_current_liabilities":3608400000,"long_term_debt":3956700000,"total_liabilities":8770600000,"stockholders_equity":12741100000,"shares_outstanding":203652375.0},"cashflow":{"cfo":369400000,"capex":52700000,"buybacks":85900000,"dividends":49400000,"depreciation_amortization":243300000,"fcf":316700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-08-07","filed_exceptions":{"balance.cash_and_equivalents":"2024-08-07","balance.long_term_debt":"2024-08-07","balance.shares_outstanding":"2024-08-07","balance.stockholders_equity":"2024-08-07","balance.total_assets":"2024-08-07","balance.total_current_assets":"2024-08-07","balance.total_current_liabilities":"2024-08-07","balance.total_liabilities":"2024-08-07"},"first_filed":"2024-08-07"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":1824200000,"cost_of_revenue":538600000,"opex_sga":709700000,"operating_income":279500000,"other_income":5100000,"pretax_income":230300000,"income_tax":-18900000,"net_income":249100000,"eps_diluted":1.23,"shares_diluted":203000000},"balance":{"cash_and_equivalents":569000000,"total_current_assets":4864000000,"total_assets":21720300000,"total_current_liabilities":3571300000,"long_term_debt":4737700000,"total_liabilities":9337100000,"stockholders_equity":12374700000,"shares_outstanding":199073712.0},"cashflow":{"cfo":395700000,"capex":44500000,"buybacks":596300000,"dividends":49200000,"depreciation_amortization":250900000,"fcf":351200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-11-05","filed_exceptions":{"balance.cash_and_equivalents":"2024-10-30","balance.long_term_debt":"2024-10-30","balance.shares_outstanding":"2024-10-30","balance.stockholders_equity":"2024-10-30","balance.total_assets":"2024-10-30","balance.total_current_assets":"2024-10-30","balance.total_current_liabilities":"2024-10-30","balance.total_liabilities":"2024-10-30"},"first_filed":"2024-10-30"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":2023200000,"cost_of_revenue":586700000,"opex_sga":746900000,"operating_income":389000000,"other_income":-38100000,"pretax_income":289000000,"income_tax":48900000,"net_income":239500000},"balance":{"cash_and_equivalents":525500000,"total_current_assets":4671500000,"total_assets":21365300000,"total_current_liabilities":2450900000,"long_term_debt":5341600000,"total_liabilities":8889100000,"stockholders_equity":12468100000,"shares_outstanding":199063164.0},"cashflow":{"cfo":506300000,"capex":51500000,"buybacks":72200000,"dividends":48000000,"depreciation_amortization":263600000,"fcf":454800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-20","filed_exceptions":{"balance.shares_outstanding":"2025-02-25"},"first_filed":"2025-02-25"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":1909100000,"cost_of_revenue":549800000,"opex_sga":758800000,"operating_income":292300000,"other_income":2900000,"pretax_income":229000000,"income_tax":46500000,"net_income":182000000,"eps_diluted":0.91,"shares_diluted":199700000},"balance":{"cash_and_equivalents":1384500000,"total_current_assets":5590200000,"total_assets":22183900000,"total_current_liabilities":2294900000,"long_term_debt":6576300000,"total_liabilities":9780000000,"stockholders_equity":12395100000,"shares_outstanding":197847894.0},"cashflow":{"cfo":382800000,"capex":44600000,"buybacks":229800000,"dividends":47800000,"depreciation_amortization":254400000,"fcf":338200000},"derived":[],"adjusted":[],"filed":"2026-05-01","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-05","balance.long_term_debt":"2025-05-05","balance.shares_outstanding":"2025-05-05","balance.stockholders_equity":"2025-05-05","balance.total_assets":"2025-05-05","balance.total_current_assets":"2025-05-05","balance.total_current_liabilities":"2025-05-05","balance.total_liabilities":"2025-05-05"},"first_filed":"2025-05-05"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":2077300000,"cost_of_revenue":592200000,"opex_sga":814800000,"operating_income":300000000,"other_income":3900000,"pretax_income":224600000,"income_tax":71200000,"net_income":152800000,"eps_diluted":0.77,"shares_diluted":198300000},"balance":{"cash_and_equivalents":556900000,"total_current_assets":5053900000,"total_assets":22865100000,"total_current_liabilities":2699500000,"long_term_debt":6752500000,"total_liabilities":10330800000,"stockholders_equity":12525000000,"shares_outstanding":198095984.0},"cashflow":{"cfo":378200000,"capex":50100000,"buybacks":7200000,"dividends":47500000,"depreciation_amortization":271800000,"fcf":328100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2025-08-07","balance.long_term_debt":"2025-08-07","balance.shares_outstanding":"2025-08-07","balance.stockholders_equity":"2025-08-07","balance.total_assets":"2025-08-07","balance.total_current_assets":"2025-08-07","balance.total_current_liabilities":"2025-08-07","balance.total_liabilities":"2025-08-07"},"first_filed":"2025-08-07"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":2001400000,"cost_of_revenue":559300000,"opex_sga":811400000,"operating_income":351300000,"other_income":3300000,"pretax_income":279200000,"income_tax":48000000,"net_income":230900000,"eps_diluted":1.16,"shares_diluted":198800000},"balance":{"cash_and_equivalents":1292700000,"total_current_assets":5834900000,"total_assets":23488000000,"total_current_liabilities":2402900000,"long_term_debt":7512600000,"total_liabilities":10722000000,"stockholders_equity":12756500000,"shares_outstanding":198181555.0},"cashflow":{"cfo":418700000,"capex":55000000,"buybacks":0,"dividends":47500000,"depreciation_amortization":283600000,"fcf":363700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-11-05","first_filed":"2025-11-05"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":2243800000,"cost_of_revenue":792400000,"opex_sga":872300000,"operating_income":154500000,"other_income":15400000,"pretax_income":98000000,"income_tax":-39900000,"net_income":139300000},"balance":{"cash_and_equivalents":591900000,"total_current_assets":5119900000,"total_assets":23091700000,"total_current_liabilities":2583700000,"long_term_debt":6932000000,"total_liabilities":10386000000,"stockholders_equity":12697700000,"shares_outstanding":195652004.0},"cashflow":{"cfo":517400000,"capex":74800000,"buybacks":250000000,"dividends":47500000,"depreciation_amortization":284000000,"fcf":442600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-08-05","filed_exceptions":{"balance.shares_outstanding":"2026-02-20"},"first_filed":"2026-02-20"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":2086700000,"cost_of_revenue":576200000,"opex_sga":849900000,"operating_income":373200000,"other_income":-3000000,"pretax_income":301300000,"income_tax":63000000,"net_income":238100000,"eps_diluted":1.22,"shares_diluted":195800000},"balance":{"cash_and_equivalents":424200000,"total_current_assets":4962500000,"total_assets":22721600000,"total_current_liabilities":2864300000,"long_term_debt":6295100000,"total_liabilities":10040000000,"stockholders_equity":12673300000,"shares_outstanding":193462482.0},"cashflow":{"cfo":359400000,"capex":36300000,"buybacks":250100000,"dividends":46900000,"depreciation_amortization":270000000,"fcf":323100000},"derived":[],"adjusted":[],"filed":"2026-05-01","first_filed":"2026-05-01"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":2177000000,"cost_of_revenue":635500000,"opex_sga":899300000,"operating_income":326100000,"other_income":1900000,"pretax_income":255100000,"income_tax":55500000,"net_income":198300000,"eps_diluted":1.03,"shares_diluted":192800000},"balance":{"cash_and_equivalents":410000000,"total_current_assets":5096700000,"total_assets":22797800000,"total_current_liabilities":3013500000,"long_term_debt":6277500000,"total_liabilities":10165300000,"stockholders_equity":12623900000,"shares_outstanding":190737689.0},"cashflow":{"cfo":447800000,"capex":54200000,"buybacks":250700000,"dividends":46500000,"depreciation_amortization":270800000,"fcf":393600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-08-05","first_filed":"2026-08-05"}]}