{"symbol":"XPO","cik":1166003,"issuer_id":"sec-cik:0001166003","security_id":"sec-cik:0001166003:xpo","entity_name":"XPO, Inc.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2011","item":"operating_income","qsum_over_fy":0.953},{"section":"income","fiscal_year":"FY2012","item":"opex_sga","qsum_over_fy":20.6154},{"section":"cashflow","fiscal_year":"FY2013","item":"depreciation_amortization","qsum_over_fy":1.3582},{"section":"cashflow","fiscal_year":"FY2014","item":"depreciation_amortization","qsum_over_fy":0.9665},{"section":"income","fiscal_year":"FY2021","item":"income_tax","qsum_over_fy":1.0},{"section":"income","fiscal_year":"FY2021","item":"pretax_income","qsum_over_fy":1.3364}],"quarantined":[{"section":"cashflow","fiscal_year":"FY2012","item":"depreciation_amortization","qsum_over_fy":1.9286},{"section":"cashflow","fiscal_year":"FY2013","item":"depreciation_amortization","qsum_over_fy":1.2537},{"section":"income","fiscal_year":"FY2015","item":"opex_sga","qsum_over_fy":0.528},{"section":"cashflow","fiscal_year":"FY2020","item":"depreciation_amortization","qsum_over_fy":1.4579},{"section":"income","fiscal_year":"FY2020","item":"cost_of_revenue","qsum_over_fy":1.0553},{"section":"income","fiscal_year":"FY2020","item":"operating_income","qsum_over_fy":2.3505},{"section":"income","fiscal_year":"FY2020","item":"opex_sga","qsum_over_fy":1.7185},{"section":"income","fiscal_year":"FY2020","item":"revenue","qsum_over_fy":1.6535}]},"generated_at":"2026-11-01T20:16:14.690390+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","Revenues"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"gross_profit":["GrossProfit"],"opex_sga":["GeneralAndAdministrativeExpense","SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt","LongTermDebtNoncurrent"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends"],"depreciation_amortization":["DepreciationAndAmortization","DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2009","end":"2009-12-31","income":{"revenue":100136000,"gross_profit":16740000,"opex_sga":13569000,"operating_income":3171000,"pretax_income":3015000,"income_tax":1325000,"net_income":1705000,"eps_diluted":0.0726293268921496,"shares_diluted":23252191535.628},"balance":{"cash_and_equivalents":495000,"stockholders_equity":28404000},"cashflow":{"cfo":-99000,"capex":186000,"depreciation_amortization":1191000,"fcf":-285000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2012-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2013-03-12","balance.stockholders_equity":"2013-03-12"},"first_filed":"2011-08-15"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":157987000,"gross_profit":27400000,"opex_sga":18954000,"operating_income":8446000,"pretax_income":8101000,"income_tax":3213000,"net_income":4888000,"eps_diluted":0.20405382317318219,"shares_diluted":23937850926.0},"balance":{"cash_and_equivalents":561000,"total_current_assets":27565000,"total_assets":56672000,"total_current_liabilities":15251000,"stockholders_equity":34013000},"cashflow":{"cfo":2257000,"capex":811000,"depreciation_amortization":1365000,"fcf":1446000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2013-03-12","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-26","balance.stockholders_equity":"2014-02-26","balance.total_current_assets":"2012-03-01","balance.total_current_liabilities":"2012-03-01"},"first_filed":"2011-08-15"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":177076000,"gross_profit":29778000,"opex_sga":28054000,"operating_income":1724000,"other_income":-56000,"pretax_income":1477000,"income_tax":718000,"net_income":759000,"eps_diluted":-1.8710698023168064,"shares_diluted":23845326318.0},"balance":{"cash_and_equivalents":74100000,"total_current_assets":99141000,"total_assets":127641000,"total_current_liabilities":16071000,"stockholders_equity":108400000,"shares_outstanding":24198796.343106},"cashflow":{"cfo":6611000,"capex":754000,"depreciation_amortization":700000,"fcf":5857000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2014-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-23","balance.shares_outstanding":"2012-03-01","balance.stockholders_equity":"2015-02-23","balance.total_current_assets":"2013-03-12","balance.total_current_liabilities":"2013-03-12"},"first_filed":"2012-03-01"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":278600000,"gross_profit":40826000,"opex_sga":1300000,"operating_income":-28000000,"other_income":-300000,"pretax_income":-31500000,"income_tax":-11200000,"net_income":-20300000,"eps_diluted":-0.5153223669966804,"shares_diluted":45394885.8},"balance":{"cash_and_equivalents":252400000,"total_current_assets":320934000,"total_assets":413208000,"total_current_liabilities":49027000,"long_term_debt":108956000,"stockholders_equity":245200000,"shares_outstanding":52470653.151708},"cashflow":{"cfo":-24300000,"capex":7000000,"depreciation_amortization":1400000,"fcf":-31300000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2015-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-29","balance.long_term_debt":"2014-02-26","balance.shares_outstanding":"2013-03-12","balance.stockholders_equity":"2016-02-29","balance.total_assets":"2014-02-26","balance.total_current_assets":"2014-02-26","balance.total_current_liabilities":"2014-02-26","income.gross_profit":"2014-02-26"},"first_filed":"2013-03-12"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":702300000,"gross_profit":123507000,"opex_sga":169500000,"operating_income":-52300000,"other_income":-500000,"pretax_income":-71000000,"income_tax":-22500000,"net_income":-48500000,"eps_diluted":-0.7816298989345623,"shares_diluted":65923783.2},"balance":{"cash_and_equivalents":21500000,"total_current_assets":170000000,"total_assets":780200000,"total_current_liabilities":99300000,"long_term_debt":181700000,"stockholders_equity":455900000,"shares_outstanding":140947910.96166},"cashflow":{"cfo":-66300000,"capex":11600000,"depreciation_amortization":6700000,"fcf":-77900000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2016-02-29","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-28","balance.long_term_debt":"2015-02-23","balance.shares_outstanding":"2014-02-26","balance.total_assets":"2015-02-23","balance.total_current_assets":"2015-02-23","balance.total_current_liabilities":"2015-02-23","income.gross_profit":"2014-02-26"},"first_filed":"2014-02-26"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":2356600000,"opex_sga":422500000,"operating_income":-40900000,"other_income":-400000,"pretax_income":-89700000,"income_tax":-26100000,"net_income":-63600000,"eps_diluted":-0.6917078751633295,"shares_diluted":154978718.4},"balance":{"cash_and_equivalents":644100000,"total_current_assets":1223900000,"total_assets":2749400000,"total_current_liabilities":381100000,"long_term_debt":580300000,"stockholders_equity":1655100000,"shares_outstanding":229482051.165774},"cashflow":{"cfo":-21300000,"capex":44600000,"depreciation_amortization":35800000,"fcf":-65900000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2017-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-12","balance.long_term_debt":"2016-02-29","balance.shares_outstanding":"2015-02-23","balance.stockholders_equity":"2016-02-29","balance.total_assets":"2016-02-29","balance.total_current_assets":"2016-02-29","balance.total_current_liabilities":"2016-02-29"},"first_filed":"2015-02-23"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":7623200000,"opex_sga":1113400000,"operating_income":-28600000,"other_income":7600000,"pretax_income":-282500000,"income_tax":-90900000,"net_income":-191100000,"eps_diluted":-0.9165129345914116,"shares_diluted":268321363.2},"balance":{"cash_and_equivalents":289800000,"total_current_assets":2957200000,"total_assets":12643200000,"total_current_liabilities":2694400000,"long_term_debt":5272600000,"stockholders_equity":2717100000,"shares_outstanding":317017873.98072},"cashflow":{"cfo":90800000,"capex":249000000,"depreciation_amortization":203000000,"fcf":-158200000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2018-02-12","filed_exceptions":{"balance.long_term_debt":"2017-02-28","balance.shares_outstanding":"2016-02-29","balance.stockholders_equity":"2017-02-28","balance.total_assets":"2017-02-28","balance.total_current_assets":"2017-02-28","balance.total_current_liabilities":"2017-02-28"},"first_filed":"2016-02-29"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":14619000000,"cost_of_revenue":7887000000,"opex_sga":1652000000,"operating_income":464000000,"other_income":34000000,"pretax_income":107000000,"income_tax":22000000,"net_income":69000000,"eps_diluted":0.18330258691828233,"shares_diluted":355641462.0},"balance":{"cash_and_equivalents":373400000,"total_current_assets":3073600000,"total_assets":11698400000,"total_current_liabilities":2731600000,"long_term_debt":4731500000,"stockholders_equity":2700000000,"shares_outstanding":322265144.006586},"cashflow":{"cfo":622000000,"capex":483000000,"buybacks":0,"dividends":5000000,"depreciation_amortization":466000000,"fcf":139000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2019-02-14","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-12","balance.long_term_debt":"2018-02-12","balance.shares_outstanding":"2017-02-28","balance.stockholders_equity":"2018-02-12","balance.total_assets":"2018-02-12","balance.total_current_assets":"2018-02-12","balance.total_current_liabilities":"2018-02-12"},"first_filed":"2017-02-28"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":15381000000,"cost_of_revenue":8132000000,"opex_sga":1661000000,"operating_income":582000000,"other_income":57000000,"pretax_income":261000000,"income_tax":-99000000,"net_income":340000000,"eps_diluted":0.8473421470750787,"shares_diluted":370098432.0},"balance":{"cash_and_equivalents":397000000,"total_current_assets":3588000000,"total_assets":12602000000,"total_current_liabilities":2997000000,"long_term_debt":4418000000,"stockholders_equity":3604000000,"shares_outstanding":346774134.8808},"cashflow":{"cfo":785000000,"capex":504000000,"buybacks":0,"dividends":7000000,"depreciation_amortization":488000000,"fcf":281000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2020-02-10","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-14","balance.long_term_debt":"2019-02-14","balance.shares_outstanding":"2018-02-12","balance.stockholders_equity":"2019-02-14","balance.total_assets":"2019-02-14","balance.total_current_assets":"2019-02-14","balance.total_current_liabilities":"2019-02-14"},"first_filed":"2018-02-12"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":17279000000,"cost_of_revenue":9013000000,"opex_sga":1837000000,"operating_income":704000000,"other_income":109000000,"pretax_income":566000000,"income_tax":122000000,"net_income":422000000,"eps_diluted":0.9960593402351945,"shares_diluted":390338190.0},"balance":{"cash_and_equivalents":502000000,"total_current_assets":3688000000,"total_assets":12270000000,"total_current_liabilities":3313000000,"long_term_debt":3902000000,"stockholders_equity":3575000000,"shares_outstanding":315725681.08818},"cashflow":{"cfo":1102000000,"capex":551000000,"buybacks":536000000,"dividends":8000000,"depreciation_amortization":546000000,"fcf":551000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2021-02-12","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-10","balance.long_term_debt":"2020-02-10","balance.shares_outstanding":"2019-02-14","balance.stockholders_equity":"2020-02-10","balance.total_assets":"2020-02-10","balance.total_current_assets":"2020-02-10","balance.total_current_liabilities":"2020-02-10","cashflow.dividends":"2020-02-10"},"first_filed":"2019-02-14"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":10681000000,"cost_of_revenue":8303000000,"opex_sga":1068000000,"operating_income":561000000,"other_income":23000000,"pretax_income":301000000,"income_tax":60000000,"net_income":419000000,"eps_diluted":2.121212121212121,"shares_diluted":178398000.0},"balance":{"cash_and_equivalents":377000000,"total_current_assets":3342000000,"total_assets":14128000000,"total_current_liabilities":3258000000,"long_term_debt":5182000000,"stockholders_equity":2743000000,"shares_outstanding":267042037.01076},"cashflow":{"cfo":629000000,"capex":379000000,"buybacks":1347000000,"dividends":8000000,"depreciation_amortization":370000000,"fcf":250000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2022-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-12","balance.long_term_debt":"2021-02-12","balance.shares_outstanding":"2020-02-10","balance.stockholders_equity":"2021-02-12","balance.total_assets":"2021-02-12","balance.total_current_assets":"2021-02-12","balance.total_current_liabilities":"2021-02-12","cashflow.buybacks":"2021-02-12","cashflow.dividends":"2020-02-10","income.cost_of_revenue":"2021-02-12"},"first_filed":"2020-02-10"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":6168000000,"cost_of_revenue":7852000000,"opex_sga":746000000,"operating_income":97000000,"other_income":47000000,"pretax_income":-164000000,"income_tax":-54000000,"net_income":110000000,"eps_diluted":0.87,"shares_diluted":92000000},"balance":{"cash_and_equivalents":1731000000,"total_current_assets":5378000000,"total_assets":16177000000,"total_current_liabilities":5161000000,"long_term_debt":5240000000,"stockholders_equity":2849000000,"shares_outstanding":295511766.367752},"cashflow":{"cfo":388000000,"capex":249000000,"buybacks":114000000,"depreciation_amortization":321000000,"fcf":139000000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2023-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-16","balance.long_term_debt":"2022-02-16","balance.shares_outstanding":"2021-02-12","balance.stockholders_equity":"2024-02-08","balance.total_assets":"2022-02-16","balance.total_current_assets":"2022-02-16","balance.total_current_liabilities":"2022-02-16","cashflow.buybacks":"2021-02-12","cashflow.cfo":"2022-02-16","income.cost_of_revenue":"2021-02-12"},"first_filed":"2021-02-12"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":7202000000,"opex_sga":756000000,"operating_income":312000000,"other_income":60000000,"pretax_income":107000000,"income_tax":11000000,"net_income":336000000,"eps_diluted":2.93,"shares_diluted":114000000},"balance":{"cash_and_equivalents":228000000,"total_current_assets":2687000000,"total_assets":8717000000,"total_current_liabilities":2548000000,"long_term_debt":3513000000,"stockholders_equity":1138000000,"shares_outstanding":193196950.551},"cashflow":{"cfo":656000000,"capex":269000000,"depreciation_amortization":327000000,"fcf":387000000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2024-02-08","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-13","balance.long_term_debt":"2023-02-13","balance.shares_outstanding":"2022-02-16","balance.stockholders_equity":"2025-02-07","balance.total_assets":"2023-02-13","balance.total_current_assets":"2023-02-13","balance.total_current_liabilities":"2023-02-13","cashflow.cfo":"2022-02-16","income.opex_sga":"2023-02-13"},"first_filed":"2022-02-16"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":7718000000,"opex_sga":678000000,"operating_income":377000000,"other_income":55000000,"pretax_income":258000000,"income_tax":74000000,"net_income":666000000,"eps_diluted":5.76,"shares_diluted":116000000},"balance":{"cash_and_equivalents":460000000,"total_current_assets":1630000000,"total_assets":6269000000,"total_current_liabilities":1507000000,"long_term_debt":2473000000,"stockholders_equity":1012000000,"shares_outstanding":115503001.0},"cashflow":{"capex":521000000,"depreciation_amortization":336000000},"derived":[],"adjusted":[],"filed":"2025-02-07","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-08","balance.long_term_debt":"2024-02-08","balance.shares_outstanding":"2023-02-13","balance.stockholders_equity":"2026-02-05","balance.total_assets":"2024-02-08","balance.total_current_assets":"2024-02-08","balance.total_current_liabilities":"2024-02-08","income.opex_sga":"2023-02-13"},"first_filed":"2023-02-13"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":7744000000,"operating_income":438000000,"other_income":15000000,"pretax_income":260000000,"income_tax":68000000,"net_income":189000000,"eps_diluted":1.6,"shares_diluted":118000000},"balance":{"cash_and_equivalents":412000000,"total_current_assets":1593000000,"total_assets":7492000000,"total_current_liabilities":1590000000,"long_term_debt":3335000000,"stockholders_equity":1266000000,"shares_outstanding":116112873.0},"cashflow":{"capex":1533000000,"buybacks":0,"depreciation_amortization":376000000},"derived":[],"adjusted":[],"filed":"2026-02-05","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-07","balance.long_term_debt":"2025-02-07","balance.shares_outstanding":"2024-02-08","balance.total_assets":"2025-02-07","balance.total_current_assets":"2025-02-07","balance.total_current_liabilities":"2025-02-07"},"first_filed":"2024-02-08"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":8072000000,"operating_income":660000000,"other_income":37000000,"pretax_income":473000000,"income_tax":86000000,"net_income":387000000,"eps_diluted":3.23,"shares_diluted":120000000},"balance":{"cash_and_equivalents":246000000,"total_current_assets":1505000000,"total_assets":7712000000,"total_current_liabilities":1420000000,"long_term_debt":3325000000,"stockholders_equity":1601000000,"shares_outstanding":117242596.0},"cashflow":{"capex":789000000,"buybacks":0,"depreciation_amortization":432000000},"derived":[],"adjusted":[],"filed":"2026-02-05","filed_exceptions":{"balance.shares_outstanding":"2025-02-07","balance.stockholders_equity":"2026-10-29"},"first_filed":"2025-02-07"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":8157000000,"operating_income":656000000,"other_income":6000000,"pretax_income":437000000,"income_tax":121000000,"net_income":316000000,"eps_diluted":2.64,"shares_diluted":119000000},"balance":{"cash_and_equivalents":310000000,"total_current_assets":1630000000,"total_assets":8194000000,"total_current_liabilities":1555000000,"long_term_debt":3253000000,"stockholders_equity":1861000000,"shares_outstanding":117147357.0},"cashflow":{"capex":657000000,"buybacks":125000000,"depreciation_amortization":467000000},"derived":[],"adjusted":[],"filed":"2026-02-05","filed_exceptions":{"balance.cash_and_equivalents":"2026-10-29","balance.long_term_debt":"2026-10-29","balance.stockholders_equity":"2026-10-29","balance.total_assets":"2026-10-29","balance.total_current_assets":"2026-10-29","balance.total_current_liabilities":"2026-10-29"},"first_filed":"2026-02-05"}],"quarterly":[{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":40340000,"gross_profit":7239000,"opex_sga":4598000,"operating_income":2641000,"pretax_income":2519000,"income_tax":1015000,"net_income":1504000,"eps_diluted":0.06917078751633296,"shares_diluted":23597677.6990515},"balance":{"cash_and_equivalents":280000},"cashflow":{},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2011-08-15","first_filed":"2011-08-15"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":44448000,"gross_profit":8139000,"opex_sga":5219000,"operating_income":2920000,"pretax_income":2840000,"income_tax":1110000,"net_income":1730000,"eps_diluted":0.0726293268921496,"shares_diluted":23860321087.284},"balance":{"cash_and_equivalents":951000},"cashflow":{"cfo":-589000,"capex":331000,"depreciation_amortization":325000,"fcf":-920000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2011-11-10","first_filed":"2011-11-10"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":41557000,"gross_profit":6423000,"opex_sga":5062000,"operating_income":1361000,"pretax_income":1258000,"income_tax":438000,"net_income":820000},"balance":{"cash_and_equivalents":561000,"total_current_assets":27565000,"total_assets":56672000,"total_current_liabilities":15251000,"stockholders_equity":34013000},"cashflow":{"cfo":2054000,"capex":329000,"depreciation_amortization":339000,"fcf":1725000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2014-02-26","filed_exceptions":{"balance.total_assets":"2013-03-12","balance.total_current_assets":"2012-03-01","balance.total_current_liabilities":"2012-03-01"},"first_filed":"2011-08-15"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":41508000,"gross_profit":7207000,"opex_sga":5207000,"other_income":-29000,"pretax_income":1922000,"income_tax":805000,"net_income":1117000,"eps_diluted":0.04496101188561642,"shares_diluted":24640459668.0},"balance":{"cash_and_equivalents":50000},"cashflow":{"cfo":1983000,"capex":86000,"depreciation_amortization":316000,"fcf":1897000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2014-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2012-05-10","cashflow.capex":"2012-05-10","cashflow.cfo":"2012-05-10","cashflow.depreciation_amortization":"2012-05-10","income.operating_income":"2012-05-10","income.shares_diluted":"2012-05-10"},"first_filed":"2012-05-10"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":44094000,"gross_profit":7180000,"opex_sga":5537000,"other_income":-33000,"pretax_income":1563000,"income_tax":649000,"net_income":914000,"eps_diluted":0.038043933133983125,"shares_diluted":24816834702.0},"balance":{"cash_and_equivalents":647000,"total_current_assets":26891000,"total_assets":55596000,"total_current_liabilities":14630000,"stockholders_equity":36952000,"shares_outstanding":23862357.351508502},"cashflow":{"cfo":1583000,"capex":174000,"depreciation_amortization":323000,"fcf":1409000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2014-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2012-09-07","balance.shares_outstanding":"2011-08-15","balance.stockholders_equity":"2011-08-15","balance.total_assets":"2012-09-07","balance.total_current_assets":"2011-08-15","balance.total_current_liabilities":"2011-08-15","cashflow.capex":"2012-09-07","cashflow.cfo":"2012-09-07","cashflow.depreciation_amortization":"2012-09-07","income.operating_income":"2012-09-07","income.shares_diluted":"2012-09-07"},"first_filed":"2011-08-15"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":47389000,"gross_profit":8220000,"opex_sga":7750000,"operating_income":470000,"pretax_income":421000,"income_tax":231000,"net_income":190000,"eps_diluted":-1.8606941841893563,"shares_diluted":23862674682.0},"balance":{"cash_and_equivalents":71473000,"total_current_assets":99527000,"total_assets":128030000,"total_current_liabilities":15285000,"stockholders_equity":108983000,"shares_outstanding":23909344.672554},"cashflow":{"cfo":-259000,"capex":182000,"depreciation_amortization":304000,"fcf":-441000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2014-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2012-11-06","balance.shares_outstanding":"2011-11-10","balance.stockholders_equity":"2011-11-10","balance.total_assets":"2012-11-06","balance.total_current_assets":"2011-11-10","balance.total_current_liabilities":"2011-11-10","cashflow.capex":"2012-11-06","cashflow.cfo":"2012-11-06","cashflow.depreciation_amortization":"2012-11-06","income.operating_income":"2012-11-06","income.shares_diluted":"2012-11-06"},"first_filed":"2011-11-10"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":44085000,"gross_profit":7171000,"opex_sga":9560000,"operating_income":-2389000,"other_income":6000,"pretax_income":-2429000,"income_tax":-967000,"net_income":-1462000,"eps_diluted":-0.0933805631470495},"balance":{"cash_and_equivalents":74100000,"total_current_assets":99141000,"total_assets":127641000,"total_current_liabilities":16071000,"stockholders_equity":108400000,"shares_outstanding":24198796.343106},"cashflow":{"cfo":3304000,"capex":312000,"depreciation_amortization":-244000,"fcf":2992000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.operating_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2014-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-23","balance.shares_outstanding":"2012-03-01","balance.stockholders_equity":"2015-02-23","balance.total_current_assets":"2013-03-12","balance.total_current_liabilities":"2013-03-12"},"first_filed":"2012-03-01"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":44600000,"gross_profit":6773000,"operating_income":-4200000,"other_income":0,"pretax_income":-4200000,"income_tax":-1500000,"net_income":-2700000,"eps_diluted":-0.12450741752939931,"shares_diluted":27472105902.384},"balance":{"cash_and_equivalents":204496000,"total_current_assets":235426000,"total_assets":265246000,"total_current_liabilities":18188000,"stockholders_equity":243334000,"shares_outstanding":50963563.182906},"cashflow":{"cfo":-2776000,"capex":836000,"fcf":-3612000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2015-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2013-05-08","balance.shares_outstanding":"2012-05-10","balance.stockholders_equity":"2012-05-10","balance.total_assets":"2013-05-08","balance.total_current_assets":"2012-05-10","balance.total_current_liabilities":"2012-05-10","cashflow.capex":"2013-05-08","cashflow.cfo":"2013-05-08","income.gross_profit":"2014-02-26","income.shares_diluted":"2013-05-08"},"first_filed":"2012-05-10"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":54500000,"gross_profit":8466000,"operating_income":-3400000,"other_income":0,"pretax_income":-3400000,"income_tax":1800000,"net_income":-5200000,"eps_diluted":-0.11759033877776602,"shares_diluted":50995515.978},"balance":{"cash_and_equivalents":190712000,"total_current_assets":225540000,"total_assets":260731000,"total_current_liabilities":16756000,"stockholders_equity":238347000},"cashflow":{"cfo":-7361000,"capex":1733000,"fcf":-9094000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2015-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2013-08-01","balance.stockholders_equity":"2012-09-07","balance.total_assets":"2013-08-01","balance.total_current_assets":"2012-09-07","balance.total_current_liabilities":"2012-09-07","cashflow.capex":"2013-08-01","cashflow.cfo":"2013-08-01","income.gross_profit":"2014-02-26","income.shares_diluted":"2013-08-01"},"first_filed":"2012-09-07"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":71000000,"gross_profit":9924000,"opex_sga":19204000,"operating_income":-9300000,"other_income":-300000,"pretax_income":-9600000,"income_tax":-6500000,"net_income":-3100000,"eps_diluted":-0.07608786626796625,"shares_diluted":51070692.222},"balance":{"cash_and_equivalents":296503000,"total_current_assets":346208000,"total_assets":387771000,"total_current_liabilities":28698000,"stockholders_equity":252738000,"shares_outstanding":51035183.012286},"cashflow":{"cfo":-6782000,"capex":1417000,"fcf":-8199000},"derived":["cashflow.capex","cashflow.cfo","income.opex_sga"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2015-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2013-11-05","balance.shares_outstanding":"2012-11-06","balance.stockholders_equity":"2012-11-06","balance.total_assets":"2013-11-05","balance.total_current_assets":"2012-11-06","balance.total_current_liabilities":"2012-11-06","cashflow.capex":"2013-11-05","cashflow.cfo":"2013-11-05","income.gross_profit":"2014-02-26","income.shares_diluted":"2013-11-05"},"first_filed":"2012-11-06"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":108500000,"gross_profit":15663000,"opex_sga":-40735000,"operating_income":-11100000,"other_income":0,"pretax_income":-14300000,"income_tax":-5000000,"net_income":-9300000,"eps_diluted":-0.19713674442154888},"balance":{"cash_and_equivalents":252400000,"total_current_assets":320934000,"total_assets":413208000,"total_current_liabilities":49027000,"long_term_debt":108956000,"stockholders_equity":245200000,"shares_outstanding":52470653.151708},"cashflow":{"cfo":-7381000,"capex":3014000,"fcf":-10395000},"derived":["cashflow.capex","cashflow.cfo","income.opex_sga"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2015-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-29","balance.long_term_debt":"2014-02-26","balance.shares_outstanding":"2013-03-12","balance.stockholders_equity":"2016-02-29","balance.total_assets":"2014-02-26","balance.total_current_assets":"2014-02-26","balance.total_current_liabilities":"2014-02-26","income.gross_profit":"2014-02-26"},"first_filed":"2013-03-12"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":114000000,"gross_profit":16260000,"opex_sga":27600000,"operating_income":-11300000,"other_income":-100000,"pretax_income":-14500000,"income_tax":200000,"net_income":-14700000,"eps_diluted":-0.29397584694441503,"shares_diluted":52137616.608},"balance":{"cash_and_equivalents":206182000,"total_current_assets":289258000,"total_assets":400454000,"total_current_liabilities":45592000,"stockholders_equity":233398000,"shares_outstanding":52499306.866248},"cashflow":{"cfo":-28014000,"capex":1081000,"fcf":-29095000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2015-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2014-05-02","balance.shares_outstanding":"2013-05-08","balance.stockholders_equity":"2013-05-08","balance.total_assets":"2013-05-08","balance.total_current_assets":"2013-05-08","balance.total_current_liabilities":"2013-05-08","cashflow.capex":"2014-05-02","cashflow.cfo":"2013-05-08","income.gross_profit":"2014-02-26","income.shares_diluted":"2014-05-02"},"first_filed":"2013-05-08"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":137100000,"gross_profit":19340000,"opex_sga":33400000,"operating_income":-14100000,"other_income":-200000,"pretax_income":-17400000,"income_tax":100000,"net_income":-17500000,"eps_diluted":-0.34585393758166477,"shares_diluted":52565542.92},"balance":{"cash_and_equivalents":178155000,"total_current_assets":277971000,"total_assets":394479000,"total_current_liabilities":55292000,"stockholders_equity":216832000,"shares_outstanding":52654354.978104},"cashflow":{"cfo":-21059000,"capex":2783000,"fcf":-23842000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2015-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2014-07-31","balance.shares_outstanding":"2013-08-01","balance.stockholders_equity":"2013-08-01","balance.total_assets":"2013-08-01","balance.total_current_assets":"2013-08-01","balance.total_current_liabilities":"2013-08-01","cashflow.capex":"2014-07-31","cashflow.cfo":"2013-08-01","income.gross_profit":"2014-02-26","income.shares_diluted":"2014-07-31"},"first_filed":"2013-08-01"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":194000000,"gross_profit":34835000,"opex_sga":51200000,"operating_income":-18400000,"other_income":0,"pretax_income":-24800000,"income_tax":-19100000,"net_income":-5700000,"eps_diluted":-0.09683910252286614,"shares_diluted":70035345.468},"balance":{"cash_and_equivalents":67259000,"total_current_assets":202410000,"total_assets":700332000,"total_current_liabilities":84318000,"stockholders_equity":456747000,"shares_outstanding":88257361.513464},"cashflow":{"cfo":-12472000,"capex":2671000,"fcf":-15143000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2015-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2014-11-07","balance.shares_outstanding":"2013-11-05","balance.stockholders_equity":"2013-11-05","balance.total_assets":"2013-11-05","balance.total_current_assets":"2013-11-05","balance.total_current_liabilities":"2013-11-05","cashflow.capex":"2014-11-07","cashflow.cfo":"2013-11-05","income.gross_profit":"2014-02-26","income.shares_diluted":"2014-11-07"},"first_filed":"2013-11-05"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":257200000,"gross_profit":53072000,"opex_sga":57300000,"operating_income":-8500000,"other_income":-200000,"pretax_income":-14300000,"income_tax":-3700000,"net_income":-10600000,"eps_diluted":-0.12796595690521595},"balance":{"cash_and_equivalents":21500000,"total_current_assets":170000000,"total_assets":780200000,"total_current_liabilities":99300000,"long_term_debt":181700000,"stockholders_equity":455900000,"shares_outstanding":140947910.96166},"cashflow":{"cfo":-4755000,"capex":5065000,"fcf":-9820000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2015-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-28","balance.shares_outstanding":"2014-02-26","balance.stockholders_equity":"2016-02-29","income.gross_profit":"2014-02-26"},"first_filed":"2014-02-26"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":282400000,"opex_sga":75800000,"operating_income":-21400000,"other_income":-100000,"pretax_income":-31600000,"income_tax":-3300000,"net_income":-28300000,"eps_diluted":-0.24209775630716532,"shares_diluted":119414572.2},"balance":{"cash_and_equivalents":143900000,"total_current_assets":512204000,"total_assets":1423755000,"total_current_liabilities":301205000,"long_term_debt":100314000,"stockholders_equity":964780000,"shares_outstanding":151859291.720796},"cashflow":{"cfo":-8700000,"capex":3900000,"depreciation_amortization":4000000,"fcf":-12600000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2016-02-29","filed_exceptions":{"balance.cash_and_equivalents":"2015-05-07","balance.long_term_debt":"2014-05-02","balance.shares_outstanding":"2014-05-02","balance.stockholders_equity":"2014-05-02","balance.total_assets":"2014-05-02","balance.total_current_assets":"2014-05-02","balance.total_current_liabilities":"2014-05-02","cashflow.capex":"2015-05-07","cashflow.cfo":"2015-05-07","cashflow.depreciation_amortization":"2015-05-07","income.shares_diluted":"2015-05-07"},"first_filed":"2014-05-02"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":581000000,"opex_sga":106600000,"operating_income":-11900000,"other_income":-300000,"pretax_income":-15600000,"income_tax":-1800000,"net_income":-13800000,"eps_diluted":-0.09683910252286614,"shares_diluted":152087324.4},"balance":{"cash_and_equivalents":111600000,"total_current_assets":483416000,"total_assets":1380830000,"total_current_liabilities":272754000,"long_term_debt":101558000,"stockholders_equity":950752000,"shares_outstanding":152064242.401698},"cashflow":{"cfo":-18000000,"capex":5900000,"depreciation_amortization":7100000,"fcf":-23900000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2016-02-29","filed_exceptions":{"balance.cash_and_equivalents":"2015-08-10","balance.long_term_debt":"2014-07-31","balance.shares_outstanding":"2014-07-31","balance.stockholders_equity":"2014-07-31","balance.total_assets":"2014-07-31","balance.total_current_assets":"2014-07-31","balance.total_current_liabilities":"2014-07-31","cashflow.capex":"2015-08-10","cashflow.cfo":"2015-08-10","cashflow.depreciation_amortization":"2015-08-10","income.shares_diluted":"2015-08-10"},"first_filed":"2014-07-31"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":662500000,"opex_sga":117700000,"operating_income":-13600000,"other_income":-300000,"pretax_income":-31700000,"income_tax":-20100000,"net_income":-11600000,"eps_diluted":-0.0795464056437829,"shares_diluted":157580973.0},"balance":{"cash_and_equivalents":680100000,"total_current_assets":1203779000,"total_assets":2746293000,"total_current_liabilities":345570000,"long_term_debt":602568000,"stockholders_equity":1652488000,"shares_outstanding":186347061.56781},"cashflow":{"cfo":13400000,"capex":11800000,"depreciation_amortization":10800000,"fcf":1600000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2016-02-29","filed_exceptions":{"balance.cash_and_equivalents":"2015-11-09","balance.long_term_debt":"2014-11-07","balance.shares_outstanding":"2014-11-07","balance.stockholders_equity":"2014-11-07","balance.total_assets":"2014-11-07","balance.total_current_assets":"2014-11-07","balance.total_current_liabilities":"2014-11-07","cashflow.capex":"2015-11-09","cashflow.cfo":"2015-11-09","cashflow.depreciation_amortization":"2015-11-09","income.shares_diluted":"2015-11-09"},"first_filed":"2014-11-07"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":830700000,"opex_sga":122400000,"operating_income":6000000,"other_income":300000,"pretax_income":-10800000,"income_tax":-900000,"net_income":-9900000,"eps_diluted":-0.26630753193788187},"balance":{"cash_and_equivalents":644100000,"total_current_assets":1223900000,"total_assets":2749400000,"total_current_liabilities":381100000,"long_term_debt":580300000,"stockholders_equity":1655100000,"shares_outstanding":229482051.165774},"cashflow":{"cfo":-8000000,"capex":23000000,"depreciation_amortization":14100000,"fcf":-31000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2016-02-29","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-12","balance.shares_outstanding":"2015-02-23","cashflow.depreciation_amortization":"2015-02-23"},"first_filed":"2015-02-23"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":703000000,"operating_income":-4800000,"other_income":-200000,"pretax_income":-28300000,"income_tax":-13600000,"net_income":-14700000,"eps_diluted":-0.06917078751633296,"shares_diluted":227841847.2},"balance":{"cash_and_equivalents":1034300000,"total_current_assets":1567400000,"total_assets":3133100000,"total_current_liabilities":398400000,"long_term_debt":979300000,"stockholders_equity":1678400000,"shares_outstanding":230387060.379168},"cashflow":{"cfo":47300000,"capex":11400000,"depreciation_amortization":15800000,"fcf":35900000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2016-05-05","filed_exceptions":{"balance.long_term_debt":"2015-05-07","balance.shares_outstanding":"2015-05-07","balance.stockholders_equity":"2015-05-07","balance.total_assets":"2015-05-07","balance.total_current_assets":"2015-05-07","balance.total_current_liabilities":"2015-05-07","income.eps_diluted":"2017-02-28","income.net_income":"2017-02-28","income.operating_income":"2017-02-28","income.revenue":"2017-02-28"},"first_filed":"2015-05-07"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":1215900000,"operating_income":-30100000,"other_income":-2100000,"pretax_income":-88300000,"income_tax":-9500000,"net_income":-78800000,"eps_diluted":-0.30781000444768164,"shares_diluted":243744514.2},"balance":{"cash_and_equivalents":1175800000,"total_current_assets":3894300000,"total_assets":9702700000,"total_current_liabilities":2129400000,"long_term_debt":3405700000,"stockholders_equity":2823800000,"shares_outstanding":275710485.376458},"cashflow":{"cfo":-70500000,"capex":30500000,"depreciation_amortization":26500000,"fcf":-101000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2016-08-08","filed_exceptions":{"balance.long_term_debt":"2015-08-10","balance.shares_outstanding":"2015-08-10","balance.stockholders_equity":"2015-08-10","balance.total_assets":"2015-08-10","balance.total_current_assets":"2015-08-10","balance.total_current_liabilities":"2015-08-10","income.eps_diluted":"2017-02-28","income.net_income":"2017-02-28","income.operating_income":"2017-02-28","income.revenue":"2017-02-28"},"first_filed":"2015-08-10"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":2362000000,"operating_income":44300000,"other_income":-1600000,"pretax_income":-33500000,"income_tax":1900000,"net_income":-35000000,"eps_diluted":-0.32510270132676483,"shares_diluted":285091448.4},"balance":{"cash_and_equivalents":1285300000,"total_current_assets":3240700000,"total_assets":9036600000,"total_current_liabilities":1948800000,"long_term_debt":3359100000,"stockholders_equity":3139800000,"shares_outstanding":313356631.87125},"cashflow":{"cfo":62600000,"capex":72500000,"depreciation_amortization":56500000,"fcf":-9900000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2016-11-08","filed_exceptions":{"balance.long_term_debt":"2015-11-09","balance.shares_outstanding":"2015-11-09","balance.stockholders_equity":"2015-11-09","balance.total_assets":"2015-11-09","balance.total_current_assets":"2015-11-09","balance.total_current_liabilities":"2015-11-09","income.eps_diluted":"2017-02-28","income.net_income":"2017-02-28","income.operating_income":"2017-02-28","income.revenue":"2017-02-28"},"first_filed":"2015-11-09"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":3342300000,"operating_income":-38000000,"other_income":800000,"pretax_income":-132700000,"income_tax":-69600000,"net_income":-63100000,"eps_diluted":-0.20059528379736555},"balance":{"cash_and_equivalents":289800000,"total_current_assets":2957200000,"total_assets":12643200000,"total_current_liabilities":2694400000,"long_term_debt":5272600000,"stockholders_equity":2717100000,"shares_outstanding":317017873.98072},"cashflow":{"cfo":51400000,"capex":134600000,"depreciation_amortization":104200000,"fcf":-83200000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2017-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-12","balance.shares_outstanding":"2016-02-29","income.income_tax":"2016-02-29","income.opex_sga":"2016-02-29","income.other_income":"2016-02-29","income.pretax_income":"2016-02-29"},"first_filed":"2016-02-29"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":3545700000,"opex_sga":432000000,"operating_income":62400000,"other_income":1200000,"pretax_income":-35000000,"income_tax":-15700000,"net_income":-22500000,"eps_diluted":-0.0726293268921496,"shares_diluted":316896782.4},"balance":{"cash_and_equivalents":279000000,"total_current_assets":3041100000,"total_assets":12592300000,"total_current_liabilities":2712900000,"stockholders_equity":3081600000,"shares_outstanding":318071899.858086},"cashflow":{"cfo":6900000,"capex":114700000,"dividends":700000,"depreciation_amortization":162100000,"fcf":-107800000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2017-05-09","filed_exceptions":{"balance.shares_outstanding":"2016-05-05","balance.stockholders_equity":"2016-05-05","balance.total_assets":"2016-05-05","balance.total_current_assets":"2016-05-05","balance.total_current_liabilities":"2016-05-05"},"first_filed":"2016-05-05"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":3683300000,"opex_sga":409500000,"operating_income":170300000,"other_income":4400000,"pretax_income":83400000,"income_tax":33000000,"net_income":46600000,"eps_diluted":0.12104887815358266,"shares_diluted":353617486.2},"balance":{"cash_and_equivalents":377800000,"total_current_assets":3106000000,"total_assets":12430300000,"total_current_liabilities":2640200000,"stockholders_equity":2728400000,"shares_outstanding":318488480.34003},"cashflow":{"cfo":260700000,"capex":109300000,"dividends":800000,"depreciation_amortization":161500000,"fcf":151400000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2017-08-04","filed_exceptions":{"balance.shares_outstanding":"2016-08-08","balance.stockholders_equity":"2016-08-08","balance.total_assets":"2016-08-08","balance.total_current_assets":"2016-08-08","balance.total_current_liabilities":"2016-08-08"},"first_filed":"2016-08-08"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":3713800000,"opex_sga":383200000,"operating_income":168800000,"other_income":1100000,"pretax_income":24000000,"income_tax":2700000,"net_income":15100000,"eps_diluted":0.038043933133983125,"shares_diluted":355352322.6},"balance":{"cash_and_equivalents":360300000,"total_current_assets":3171700000,"total_assets":12419300000,"total_current_liabilities":2693900000,"stockholders_equity":2722000000,"shares_outstanding":320279265.21393},"cashflow":{"cfo":137000000,"capex":94500000,"dividends":1000000,"depreciation_amortization":161800000,"fcf":42500000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2017-11-06","filed_exceptions":{"balance.shares_outstanding":"2016-11-08","balance.stockholders_equity":"2016-11-08","balance.total_assets":"2016-11-08","balance.total_current_assets":"2016-11-08","balance.total_current_liabilities":"2016-11-08"},"first_filed":"2016-11-08"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":3676600000,"opex_sga":427300000,"operating_income":86600000,"other_income":27300000,"pretax_income":34600000,"income_tax":2000000,"net_income":32100000,"eps_diluted":0.07608786626796625},"balance":{"cash_and_equivalents":373400000,"total_current_assets":3073600000,"total_assets":11698400000,"total_current_liabilities":2731600000,"long_term_debt":4731500000,"stockholders_equity":2700000000,"shares_outstanding":322265144.006586},"cashflow":{"cfo":217400000,"capex":164500000,"dividends":2500000,"depreciation_amortization":-19400000,"fcf":52900000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2018-02-12","filed_exceptions":{"balance.shares_outstanding":"2017-02-28","income.eps_diluted":"2017-02-28","income.net_income":"2017-02-28","income.operating_income":"2017-02-28","income.revenue":"2017-02-28"},"first_filed":"2017-02-28"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":3539500000,"opex_sga":401700000,"operating_income":103800000,"other_income":6500000,"pretax_income":15100000,"income_tax":-9800000,"net_income":21300000,"eps_diluted":0.055336630013066365,"shares_diluted":359689413.6},"balance":{"cash_and_equivalents":342000000,"total_current_assets":3096100000,"total_assets":11688300000,"total_current_liabilities":2597300000,"long_term_debt":5122600000,"stockholders_equity":2741200000,"shares_outstanding":322983742.157406},"cashflow":{"cfo":15500000,"capex":122400000,"dividends":700000,"depreciation_amortization":157400000,"fcf":-106900000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2018-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2017-05-09","balance.long_term_debt":"2017-05-09","balance.shares_outstanding":"2017-05-09","balance.stockholders_equity":"2017-05-09","balance.total_assets":"2017-05-09","balance.total_current_assets":"2017-05-09","balance.total_current_liabilities":"2017-05-09"},"first_filed":"2017-05-09"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":3760300000,"cost_of_revenue":1970400000,"opex_sga":412100000,"operating_income":175100000,"other_income":12500000,"pretax_income":85000000,"income_tax":27800000,"net_income":51900000,"eps_diluted":0.13142449628103262,"shares_diluted":360556831.8},"balance":{"cash_and_equivalents":291400000,"total_current_assets":3258300000,"total_assets":11931900000,"total_current_liabilities":2733700000,"long_term_debt":5043500000,"stockholders_equity":2880200000,"shares_outstanding":340687666.660374},"cashflow":{"cfo":210400000,"capex":139600000,"dividends":1000000,"depreciation_amortization":164400000,"fcf":70800000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2018-08-03","filed_exceptions":{"balance.cash_and_equivalents":"2017-08-04","balance.long_term_debt":"2017-08-04","balance.shares_outstanding":"2017-08-04","balance.stockholders_equity":"2017-08-04","balance.total_assets":"2017-08-04","balance.total_current_assets":"2017-08-04","balance.total_current_liabilities":"2017-08-04"},"first_filed":"2017-08-04"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":3887100000,"cost_of_revenue":2043400000,"opex_sga":399600000,"operating_income":176700000,"other_income":16800000,"pretax_income":101400000,"income_tax":30400000,"net_income":62500000,"eps_diluted":0.1521757325359325,"shares_diluted":375302941.2},"balance":{"cash_and_equivalents":473100000,"total_current_assets":3581700000,"total_assets":12358200000,"total_current_liabilities":2907700000,"long_term_debt":4799400000,"stockholders_equity":3308800000,"shares_outstanding":346593998.143206},"cashflow":{"cfo":293600000,"capex":127900000,"dividends":1600000,"depreciation_amortization":167300000,"fcf":165700000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2018-11-05","filed_exceptions":{"balance.cash_and_equivalents":"2017-11-06","balance.long_term_debt":"2017-11-06","balance.shares_outstanding":"2017-11-06","balance.stockholders_equity":"2017-11-06","balance.total_assets":"2017-11-06","balance.total_current_assets":"2017-11-06","balance.total_current_liabilities":"2017-11-06"},"first_filed":"2017-11-06"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":4194100000,"cost_of_revenue":2230200000,"opex_sga":447600000,"operating_income":126400000,"other_income":21200000,"pretax_income":59500000,"income_tax":-147400000,"net_income":204300000},"balance":{"cash_and_equivalents":397000000,"total_current_assets":3588000000,"total_assets":12602000000,"total_current_liabilities":2997000000,"long_term_debt":4418000000,"stockholders_equity":3604000000,"shares_outstanding":346774134.8808},"cashflow":{"cfo":265500000,"capex":114100000,"dividends":3700000,"depreciation_amortization":-1100000,"fcf":151400000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":["balance.shares_outstanding"],"filed":"2019-02-14","filed_exceptions":{"balance.shares_outstanding":"2018-02-12"},"first_filed":"2018-02-12"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":4192000000,"cost_of_revenue":2225000000,"opex_sga":450000000,"operating_income":141000000,"other_income":19000000,"pretax_income":79000000,"income_tax":0,"net_income":73000000,"eps_diluted":0.17292696879083239,"shares_diluted":384555402.0},"balance":{"cash_and_equivalents":380000000,"total_current_assets":3805500000,"total_assets":12961300000,"total_current_liabilities":3012100000,"long_term_debt":4612100000,"stockholders_equity":3680700000,"shares_outstanding":348832538.509158},"cashflow":{"cfo":-19000000,"capex":142000000,"buybacks":0,"dividends":1000000,"depreciation_amortization":171000000,"fcf":-161000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2019-05-01","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-07","balance.long_term_debt":"2018-05-07","balance.shares_outstanding":"2018-05-07","balance.stockholders_equity":"2018-05-07","balance.total_assets":"2018-05-07","balance.total_current_assets":"2018-05-07","balance.total_current_liabilities":"2018-05-07"},"first_filed":"2018-05-07"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":4363000000,"cost_of_revenue":2274000000,"opex_sga":455000000,"operating_income":228000000,"other_income":30000000,"pretax_income":213000000,"income_tax":54000000,"net_income":149000000,"eps_diluted":0.3562295557091147,"shares_diluted":387446796.0},"balance":{"cash_and_equivalents":361400000,"total_current_assets":3713300000,"total_assets":12619700000,"total_current_liabilities":2940100000,"long_term_debt":4406100000,"stockholders_equity":3732000000,"shares_outstanding":366775546.599198},"cashflow":{"cfo":267000000,"capex":126000000,"buybacks":0,"dividends":1000000,"depreciation_amortization":177000000,"fcf":141000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2019-08-01","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-03","balance.long_term_debt":"2018-08-03","balance.shares_outstanding":"2018-08-03","balance.stockholders_equity":"2018-08-03","balance.total_assets":"2018-08-03","balance.total_current_assets":"2018-08-03","balance.total_current_liabilities":"2018-08-03"},"first_filed":"2018-08-03"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":4335000000,"cost_of_revenue":2249000000,"opex_sga":446000000,"operating_income":209000000,"other_income":18000000,"pretax_income":156000000,"income_tax":41000000,"net_income":109000000,"eps_diluted":0.2559319138104319,"shares_diluted":396120978.0},"balance":{"cash_and_equivalents":427900000,"total_current_assets":3830300000,"total_assets":12676100000,"total_current_liabilities":2995100000,"long_term_debt":4005300000,"stockholders_equity":4181500000,"shares_outstanding":367053588.829026},"cashflow":{"cfo":288000000,"capex":145000000,"buybacks":0,"dividends":2000000,"depreciation_amortization":180000000,"fcf":143000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2019-10-28","filed_exceptions":{"balance.cash_and_equivalents":"2018-11-05","balance.long_term_debt":"2018-11-05","balance.shares_outstanding":"2018-11-05","balance.stockholders_equity":"2018-11-05","balance.total_assets":"2018-11-05","balance.total_current_assets":"2018-11-05","balance.total_current_liabilities":"2018-11-05"},"first_filed":"2018-11-05"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":4389000000,"cost_of_revenue":2265000000,"opex_sga":486000000,"operating_income":126000000,"other_income":42000000,"pretax_income":118000000,"income_tax":27000000,"net_income":91000000},"balance":{"cash_and_equivalents":502000000,"total_current_assets":3688000000,"total_assets":12270000000,"total_current_liabilities":3313000000,"long_term_debt":3902000000,"stockholders_equity":3575000000,"shares_outstanding":315725681.08818},"cashflow":{"cfo":566000000,"capex":138000000,"buybacks":536000000,"dividends":4000000,"depreciation_amortization":18000000,"fcf":428000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":["balance.shares_outstanding"],"filed":"2020-02-10","filed_exceptions":{"balance.shares_outstanding":"2019-02-14"},"first_filed":"2019-02-14"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":4120000000,"cost_of_revenue":2096000000,"opex_sga":486000000,"operating_income":132000000,"other_income":17000000,"pretax_income":71000000,"income_tax":19000000,"net_income":47000000,"eps_diluted":0.12796595690521595,"shares_diluted":338293098.0},"balance":{"cash_and_equivalents":376000000,"total_current_assets":3683000000,"total_assets":14196000000,"total_current_liabilities":3441000000,"long_term_debt":5362000000,"stockholders_equity":2438000000,"shares_outstanding":265877377.724772},"cashflow":{"cfo":-96000000,"capex":118000000,"buybacks":1227000000,"dividends":1000000,"depreciation_amortization":180000000,"fcf":-214000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2020-05-05","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-01","balance.long_term_debt":"2019-05-01","balance.shares_outstanding":"2019-05-01","balance.stockholders_equity":"2019-05-01","balance.total_assets":"2019-05-01","balance.total_current_assets":"2019-05-01","balance.total_current_liabilities":"2019-05-01","cashflow.dividends":"2019-05-01"},"first_filed":"2019-05-01"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":4238000000,"cost_of_revenue":2108000000,"opex_sga":455000000,"operating_income":258000000,"other_income":13000000,"pretax_income":191000000,"income_tax":46000000,"net_income":135000000,"eps_diluted":0.41156618572218107,"shares_diluted":294922188.0},"balance":{"cash_and_equivalents":497000000,"total_current_assets":3790000000,"total_assets":14314000000,"total_current_liabilities":3671000000,"long_term_debt":5134000000,"stockholders_equity":2505000000,"shares_outstanding":266532449.058018},"cashflow":{"cfo":260000000,"capex":118000000,"buybacks":120000000,"dividends":1000000,"depreciation_amortization":180000000,"fcf":142000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2020-08-03","filed_exceptions":{"balance.cash_and_equivalents":"2019-08-01","balance.long_term_debt":"2019-08-01","balance.shares_outstanding":"2019-08-01","balance.stockholders_equity":"2019-08-01","balance.total_assets":"2019-08-01","balance.total_current_assets":"2019-08-01","balance.total_current_liabilities":"2019-08-01","cashflow.dividends":"2019-08-01"},"first_filed":"2019-08-01"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":4154000000,"cost_of_revenue":2068000000,"opex_sga":456000000,"operating_income":229000000,"other_income":11000000,"pretax_income":170000000,"income_tax":34000000,"net_income":130000000,"eps_diluted":0.39427348884309776,"shares_diluted":294922188.0},"balance":{"cash_and_equivalents":425000000,"total_current_assets":3426000000,"total_assets":13916000000,"total_current_liabilities":3207000000,"long_term_debt":5121000000,"stockholders_equity":2572000000,"shares_outstanding":266876365.917348},"cashflow":{"cfo":278000000,"capex":177000000,"buybacks":0,"dividends":1000000,"depreciation_amortization":186000000,"fcf":101000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2020-11-06","filed_exceptions":{"balance.cash_and_equivalents":"2019-10-28","balance.long_term_debt":"2019-10-28","balance.shares_outstanding":"2019-10-28","balance.stockholders_equity":"2019-10-28","balance.total_assets":"2019-10-28","balance.total_current_assets":"2019-10-28","balance.total_current_liabilities":"2019-10-28","cashflow.dividends":"2019-10-28"},"first_filed":"2019-10-28"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":-1831000000,"cost_of_revenue":2031000000,"opex_sga":-329000000,"operating_income":-58000000,"other_income":-18000000,"pretax_income":-131000000,"income_tax":-39000000,"net_income":107000000},"balance":{"cash_and_equivalents":377000000,"total_current_assets":3342000000,"total_assets":14128000000,"total_current_liabilities":3258000000,"long_term_debt":5182000000,"stockholders_equity":2743000000,"shares_outstanding":267042037.01076},"cashflow":{"cfo":187000000,"capex":-34000000,"buybacks":0,"dividends":5000000,"depreciation_amortization":-176000000,"fcf":221000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":["balance.shares_outstanding"],"filed":"2021-02-12","filed_exceptions":{"balance.shares_outstanding":"2020-02-10"},"first_filed":"2020-02-10"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"other_income":18000000,"pretax_income":35000000,"income_tax":10000000,"net_income":23000000,"eps_diluted":0.13666072489601902,"shares_diluted":297813582.0},"balance":{"cash_and_equivalents":1127000000,"total_current_assets":4006000000,"total_assets":14562000000,"total_current_liabilities":3385000000,"long_term_debt":5766000000,"stockholders_equity":2578000000,"shares_outstanding":263482222.111416},"cashflow":{"cfo":180000000,"capex":139000000,"buybacks":114000000,"fcf":41000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2021-05-04","filed_exceptions":{"balance.cash_and_equivalents":"2020-05-05","balance.long_term_debt":"2020-05-05","balance.shares_outstanding":"2020-05-05","balance.stockholders_equity":"2020-05-05","balance.total_assets":"2020-05-05","balance.total_current_assets":"2020-05-05","balance.total_current_liabilities":"2020-05-05","income.eps_diluted":"2022-02-16","income.operating_income":"2022-02-16","income.revenue":"2022-02-16"},"first_filed":"2020-05-05"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"other_income":21000000,"pretax_income":-205000000,"income_tax":-71000000,"net_income":-131000000,"eps_diluted":-0.8615567439096851,"shares_diluted":153153000.0},"balance":{"cash_and_equivalents":2285000000,"total_current_assets":5030000000,"total_assets":15641000000,"total_current_liabilities":3329000000,"long_term_debt":6939000000,"stockholders_equity":2484000000,"shares_outstanding":264058416.216342},"cashflow":{"cfo":214000000,"capex":116000000,"buybacks":0,"fcf":98000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2021-08-04","filed_exceptions":{"balance.cash_and_equivalents":"2020-08-03","balance.long_term_debt":"2020-08-03","balance.shares_outstanding":"2020-08-03","balance.stockholders_equity":"2020-08-03","balance.total_assets":"2020-08-03","balance.total_current_assets":"2020-08-03","balance.total_current_liabilities":"2020-08-03","income.eps_diluted":"2022-02-16","income.operating_income":"2022-02-16","income.revenue":"2022-02-16"},"first_filed":"2020-08-03"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"other_income":12000000,"pretax_income":68000000,"income_tax":31000000,"net_income":93000000,"eps_diluted":0.49316696375519903,"shares_diluted":171666000.0},"balance":{"cash_and_equivalents":2025000000,"total_current_assets":5084000000,"total_assets":15745000000,"total_current_liabilities":3648000000,"long_term_debt":6545000000,"stockholders_equity":2649000000,"shares_outstanding":264318852.748104},"cashflow":{"cfo":-102000000,"capex":-35000000,"buybacks":0,"fcf":-67000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2021-11-03","filed_exceptions":{"balance.cash_and_equivalents":"2020-11-06","balance.long_term_debt":"2020-11-06","balance.shares_outstanding":"2020-11-06","balance.stockholders_equity":"2020-11-06","balance.total_assets":"2020-11-06","balance.total_current_assets":"2020-11-06","balance.total_current_liabilities":"2020-11-06","cashflow.buybacks":"2020-11-06","income.eps_diluted":"2022-02-16","income.operating_income":"2022-02-16","income.revenue":"2022-02-16"},"first_filed":"2020-11-06"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"other_income":16000000,"pretax_income":-49000000,"income_tax":-18000000,"net_income":125000000,"eps_diluted":0.5407011289364231},"balance":{"cash_and_equivalents":1731000000,"total_current_assets":5378000000,"total_assets":16177000000,"total_current_liabilities":5161000000,"long_term_debt":5240000000,"stockholders_equity":2849000000,"shares_outstanding":295511766.367752},"cashflow":{"cfo":96000000,"capex":29000000,"buybacks":0,"fcf":67000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.income_tax","income.net_income","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2022-02-16","filed_exceptions":{"balance.shares_outstanding":"2021-02-12","balance.stockholders_equity":"2024-02-08"},"first_filed":"2021-02-12"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":1727000000,"cost_of_revenue":2328000000,"opex_sga":338000000,"operating_income":61000000,"other_income":16000000,"pretax_income":82000000,"net_income":115000000,"eps_diluted":1.02,"shares_diluted":188496000.0},"balance":{"cash_and_equivalents":629000000,"total_current_assets":4271000000,"total_assets":15369000000,"total_current_liabilities":4176000000,"long_term_debt":5162000000,"stockholders_equity":2776000000,"shares_outstanding":322999242.92064},"cashflow":{"cfo":77000000,"capex":74000000,"buybacks":0,"depreciation_amortization":119000000,"fcf":3000000},"derived":[],"adjusted":["balance.shares_outstanding","income.shares_diluted"],"filed":"2022-05-10","filed_exceptions":{"balance.cash_and_equivalents":"2021-05-04","balance.long_term_debt":"2021-05-04","balance.shares_outstanding":"2021-05-04","balance.stockholders_equity":"2021-05-04","balance.total_assets":"2021-05-04","balance.total_current_assets":"2021-05-04","balance.total_current_liabilities":"2021-05-04","cashflow.buybacks":"2021-05-04","income.cost_of_revenue":"2021-05-04","income.eps_diluted":"2023-02-13","income.operating_income":"2023-02-13","income.revenue":"2023-02-13"},"first_filed":"2021-05-04"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":1873000000,"cost_of_revenue":2514000000,"opex_sga":324000000,"operating_income":120000000,"other_income":10000000,"pretax_income":143000000,"net_income":156000000,"eps_diluted":1.38,"shares_diluted":190179000.0},"balance":{"cash_and_equivalents":801000000,"total_current_assets":4464000000,"total_assets":15564000000,"total_current_liabilities":4377000000,"long_term_debt":5181000000,"stockholders_equity":2927000000,"shares_outstanding":192915978.75},"cashflow":{"cfo":462000000,"capex":61000000,"buybacks":0,"depreciation_amortization":120000000,"fcf":401000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.pretax_income"],"adjusted":["balance.shares_outstanding","income.shares_diluted"],"filed":"2021-08-04","filed_exceptions":{"cashflow.capex":"2022-08-08","cashflow.depreciation_amortization":"2022-08-08","income.eps_diluted":"2023-02-13","income.income_tax":"2022-08-08","income.net_income":"2022-08-08","income.operating_income":"2023-02-13","income.opex_sga":"2022-08-08","income.other_income":"2022-08-08","income.pretax_income":"2022-08-08","income.revenue":"2023-02-13","income.shares_diluted":"2022-08-08"},"first_filed":"2021-08-04"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":1830000000,"cost_of_revenue":2306000000,"opex_sga":339000000,"operating_income":65000000,"other_income":19000000,"pretax_income":32000000,"income_tax":11000000,"net_income":-57000000,"eps_diluted":-0.5,"shares_diluted":116000000},"balance":{"cash_and_equivalents":254000000,"total_current_assets":2550000000,"total_assets":8533000000,"total_current_liabilities":2527000000,"long_term_debt":3515000000,"stockholders_equity":1016000000,"shares_outstanding":193058500.239},"cashflow":{"cfo":19000000,"capex":77000000,"depreciation_amortization":118000000,"fcf":-58000000},"derived":["cashflow.capex","cashflow.cfo","income.income_tax"],"adjusted":["balance.shares_outstanding"],"filed":"2021-11-03","filed_exceptions":{"cashflow.capex":"2022-11-02","cashflow.depreciation_amortization":"2022-11-02","income.eps_diluted":"2023-02-13","income.income_tax":"2022-11-02","income.net_income":"2022-11-02","income.operating_income":"2023-02-13","income.opex_sga":"2022-11-02","income.other_income":"2022-11-02","income.pretax_income":"2022-11-02","income.revenue":"2023-02-13","income.shares_diluted":"2022-11-02"},"first_filed":"2021-11-03"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":1772000000,"opex_sga":-245000000,"operating_income":66000000,"other_income":15000000,"pretax_income":-150000000,"income_tax":-49000000,"net_income":122000000,"eps_diluted":1.05},"balance":{"cash_and_equivalents":228000000,"total_current_assets":2687000000,"total_assets":8717000000,"total_current_liabilities":2548000000,"long_term_debt":3513000000,"stockholders_equity":1138000000,"shares_outstanding":193196950.551},"cashflow":{"cfo":98000000,"capex":57000000,"depreciation_amortization":-30000000,"fcf":41000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding"],"filed":"2023-02-13","filed_exceptions":{"balance.shares_outstanding":"2022-02-16","balance.stockholders_equity":"2025-02-07"},"first_filed":"2022-02-16"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":1894000000,"opex_sga":344000000,"operating_income":63000000,"other_income":14000000,"pretax_income":40000000,"income_tax":8000000,"net_income":488000000,"eps_diluted":4.22,"shares_diluted":116000000},"balance":{"cash_and_equivalents":1004000000,"total_current_assets":3555000000,"total_assets":9320000000,"total_current_liabilities":3432000000,"long_term_debt":2877000000,"stockholders_equity":1598000000,"shares_outstanding":193576049.667},"cashflow":{"cfo":200000000,"capex":123000000,"depreciation_amortization":94000000,"fcf":77000000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2022-05-10","filed_exceptions":{"balance.stockholders_equity":"2023-08-04","cashflow.capex":"2023-05-04","cashflow.depreciation_amortization":"2023-05-04","income.eps_diluted":"2024-02-08","income.income_tax":"2023-05-04","income.net_income":"2023-05-04","income.operating_income":"2024-02-08","income.other_income":"2023-05-04","income.pretax_income":"2023-05-04","income.revenue":"2024-02-08","income.shares_diluted":"2023-05-04"},"first_filed":"2022-05-10"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":2047000000,"opex_sga":324000000,"operating_income":171000000,"other_income":13000000,"pretax_income":127000000,"income_tax":31000000,"net_income":141000000,"eps_diluted":1.22,"shares_diluted":116000000},"balance":{"cash_and_equivalents":436000000,"total_current_assets":2916000000,"total_assets":8640000000,"total_current_liabilities":2634000000,"long_term_debt":2857000000,"stockholders_equity":1707000000,"shares_outstanding":193611788.17200002},"cashflow":{"capex":119000000,"depreciation_amortization":96000000},"derived":["cashflow.capex"],"adjusted":["balance.shares_outstanding"],"filed":"2023-08-04","filed_exceptions":{"balance.cash_and_equivalents":"2022-08-08","balance.long_term_debt":"2022-08-08","balance.shares_outstanding":"2022-08-08","balance.stockholders_equity":"2023-10-30","balance.total_assets":"2022-08-08","balance.total_current_assets":"2022-08-08","balance.total_current_liabilities":"2022-08-08","income.eps_diluted":"2024-02-08","income.operating_income":"2024-02-08","income.opex_sga":"2022-08-08","income.revenue":"2024-02-08"},"first_filed":"2022-08-08"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":1946000000,"opex_sga":298000000,"operating_income":139000000,"other_income":15000000,"pretax_income":119000000,"income_tax":27000000,"net_income":131000000,"eps_diluted":1.13,"shares_diluted":116000000},"balance":{"cash_and_equivalents":544000000,"total_current_assets":2831000000,"total_assets":8503000000,"total_current_liabilities":2442000000,"long_term_debt":2848000000,"stockholders_equity":1786000000,"shares_outstanding":115162555.0},"cashflow":{"capex":112000000,"depreciation_amortization":99000000},"derived":["cashflow.capex"],"adjusted":[],"filed":"2023-10-30","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-02","balance.long_term_debt":"2022-11-02","balance.shares_outstanding":"2022-11-02","balance.total_assets":"2022-11-02","balance.total_current_assets":"2022-11-02","balance.total_current_liabilities":"2022-11-02","income.eps_diluted":"2024-02-08","income.operating_income":"2024-02-08","income.opex_sga":"2022-11-02","income.revenue":"2024-02-08"},"first_filed":"2022-11-02"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":1831000000,"opex_sga":-288000000,"operating_income":4000000,"other_income":13000000,"pretax_income":-28000000,"income_tax":8000000,"net_income":-94000000,"eps_diluted":-0.81},"balance":{"cash_and_equivalents":460000000,"total_current_assets":1630000000,"total_assets":6269000000,"total_current_liabilities":1507000000,"long_term_debt":2473000000,"stockholders_equity":1012000000,"shares_outstanding":115503001.0},"cashflow":{"capex":167000000,"depreciation_amortization":47000000},"derived":["cashflow.capex","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2024-02-08","filed_exceptions":{"balance.shares_outstanding":"2023-02-13","balance.stockholders_equity":"2026-02-05"},"first_filed":"2023-02-13"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":1907000000,"operating_income":58000000,"other_income":5000000,"pretax_income":21000000,"income_tax":4000000,"net_income":14000000,"eps_diluted":0.13,"shares_diluted":116000000},"balance":{"cash_and_equivalents":309000000,"total_current_assets":1565000000,"total_assets":6348000000,"total_current_liabilities":1546000000,"long_term_debt":2478000000,"stockholders_equity":1055000000,"shares_outstanding":115857013.0},"cashflow":{"capex":224000000,"depreciation_amortization":101000000},"derived":[],"adjusted":[],"filed":"2024-05-03","filed_exceptions":{"balance.cash_and_equivalents":"2023-05-04","balance.long_term_debt":"2023-05-04","balance.shares_outstanding":"2023-05-04","balance.stockholders_equity":"2024-08-01","balance.total_assets":"2023-05-04","balance.total_current_assets":"2023-05-04","balance.total_current_liabilities":"2023-05-04"},"first_filed":"2023-05-04"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":1917000000,"operating_income":107000000,"other_income":3000000,"pretax_income":44000000,"income_tax":13000000,"net_income":33000000,"eps_diluted":0.28,"shares_diluted":118000000},"balance":{"cash_and_equivalents":290000000,"total_current_assets":1522000000,"total_assets":6352000000,"total_current_liabilities":1533000000,"long_term_debt":2452000000,"stockholders_equity":1119000000,"shares_outstanding":115967170.0},"cashflow":{"capex":131000000,"depreciation_amortization":107000000},"derived":["cashflow.capex"],"adjusted":[],"filed":"2024-08-01","filed_exceptions":{"balance.cash_and_equivalents":"2023-08-04","balance.long_term_debt":"2023-08-04","balance.shares_outstanding":"2023-08-04","balance.stockholders_equity":"2024-10-30","balance.total_assets":"2023-08-04","balance.total_current_assets":"2023-08-04","balance.total_current_liabilities":"2023-08-04"},"first_filed":"2023-08-04"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":1980000000,"operating_income":154000000,"other_income":4000000,"pretax_income":117000000,"income_tax":31000000,"net_income":84000000,"eps_diluted":0.71,"shares_diluted":119000000},"balance":{"cash_and_equivalents":355000000,"total_current_assets":1613000000,"total_assets":6428000000,"total_current_liabilities":1522000000,"long_term_debt":2447000000,"stockholders_equity":1197000000,"shares_outstanding":115973170.0},"cashflow":{"capex":139000000,"depreciation_amortization":110000000},"derived":["cashflow.capex"],"adjusted":[],"filed":"2024-10-30","filed_exceptions":{"balance.cash_and_equivalents":"2023-10-30","balance.long_term_debt":"2023-10-30","balance.shares_outstanding":"2023-10-30","balance.total_assets":"2023-10-30","balance.total_current_assets":"2023-10-30","balance.total_current_liabilities":"2023-10-30"},"first_filed":"2023-10-30"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":1940000000,"operating_income":119000000,"other_income":3000000,"pretax_income":78000000,"income_tax":20000000,"net_income":58000000,"eps_diluted":0.49},"balance":{"cash_and_equivalents":412000000,"total_current_assets":1593000000,"total_assets":7492000000,"total_current_liabilities":1590000000,"long_term_debt":3335000000,"stockholders_equity":1266000000,"shares_outstanding":116112873.0},"cashflow":{"capex":1039000000,"depreciation_amortization":58000000},"derived":["cashflow.capex","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2025-02-07","filed_exceptions":{"balance.shares_outstanding":"2024-02-08","balance.stockholders_equity":"2026-02-05","income.eps_diluted":"2024-02-08","income.operating_income":"2024-02-08","income.revenue":"2024-02-08"},"first_filed":"2024-02-08"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":2018000000,"operating_income":138000000,"other_income":10000000,"pretax_income":90000000,"income_tax":23000000,"net_income":67000000,"eps_diluted":0.56,"shares_diluted":120000000},"balance":{"cash_and_equivalents":229000000,"total_current_assets":1528000000,"total_assets":7603000000,"total_current_liabilities":1622000000,"long_term_debt":3323000000,"stockholders_equity":1332000000,"shares_outstanding":116330522.0},"cashflow":{"cfo":145000000,"capex":306000000,"depreciation_amortization":117000000,"fcf":-161000000},"derived":[],"adjusted":[],"filed":"2025-04-30","filed_exceptions":{"balance.cash_and_equivalents":"2024-05-03","balance.long_term_debt":"2024-05-03","balance.shares_outstanding":"2024-05-03","balance.stockholders_equity":"2025-07-31","balance.total_assets":"2024-05-03","balance.total_current_assets":"2024-05-03","balance.total_current_liabilities":"2024-05-03"},"first_filed":"2024-05-03"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":2079000000,"operating_income":197000000,"other_income":6000000,"pretax_income":147000000,"income_tax":-3000000,"net_income":150000000,"eps_diluted":1.25,"shares_diluted":120000000},"balance":{"cash_and_equivalents":250000000,"total_current_assets":1548000000,"total_assets":7729000000,"total_current_liabilities":1542000000,"long_term_debt":3330000000,"stockholders_equity":1499000000,"shares_outstanding":116392944.0},"cashflow":{"cfo":210000000,"capex":190000000,"depreciation_amortization":122000000,"fcf":20000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-07-31","filed_exceptions":{"balance.cash_and_equivalents":"2024-08-01","balance.long_term_debt":"2024-08-01","balance.shares_outstanding":"2024-08-01","balance.stockholders_equity":"2025-10-30","balance.total_assets":"2024-08-01","balance.total_current_assets":"2024-08-01","balance.total_current_liabilities":"2024-08-01"},"first_filed":"2024-08-01"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":2053000000,"operating_income":176000000,"other_income":15000000,"pretax_income":135000000,"income_tax":40000000,"net_income":95000000,"eps_diluted":0.79,"shares_diluted":120000000},"balance":{"cash_and_equivalents":378000000,"total_current_assets":1654000000,"total_assets":7923000000,"total_current_liabilities":1563000000,"long_term_debt":3343000000,"stockholders_equity":1641000000,"shares_outstanding":116401890.0},"cashflow":{"cfo":264000000,"capex":127000000,"buybacks":0,"depreciation_amortization":126000000,"fcf":137000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-10-30","filed_exceptions":{"balance.cash_and_equivalents":"2024-10-30","balance.long_term_debt":"2024-10-30","balance.shares_outstanding":"2024-10-30","balance.total_assets":"2024-10-30","balance.total_current_assets":"2024-10-30","balance.total_current_liabilities":"2024-10-30"},"first_filed":"2024-10-30"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":1922000000,"operating_income":149000000,"other_income":6000000,"pretax_income":101000000,"income_tax":26000000,"net_income":75000000},"balance":{"cash_and_equivalents":246000000,"total_current_assets":1505000000,"total_assets":7712000000,"total_current_liabilities":1420000000,"long_term_debt":3325000000,"stockholders_equity":1601000000,"shares_outstanding":117242596.0},"cashflow":{"capex":166000000,"buybacks":0,"depreciation_amortization":67000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-05","filed_exceptions":{"balance.shares_outstanding":"2025-02-07","balance.stockholders_equity":"2026-10-29"},"first_filed":"2025-02-07"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":1954000000,"operating_income":151000000,"other_income":1000000,"pretax_income":91000000,"income_tax":22000000,"net_income":69000000,"eps_diluted":0.58,"shares_diluted":120000000},"balance":{"cash_and_equivalents":212000000,"total_current_assets":1580000000,"total_assets":7879000000,"total_current_liabilities":1551000000,"long_term_debt":3336000000,"stockholders_equity":1640000000,"shares_outstanding":117806539.0},"cashflow":{"cfo":142000000,"capex":199000000,"buybacks":0,"depreciation_amortization":123000000,"fcf":-57000000},"derived":[],"adjusted":[],"filed":"2026-04-30","filed_exceptions":{"balance.cash_and_equivalents":"2025-04-30","balance.long_term_debt":"2025-04-30","balance.shares_outstanding":"2025-04-30","balance.stockholders_equity":"2026-07-30","balance.total_assets":"2025-04-30","balance.total_current_assets":"2025-04-30","balance.total_current_liabilities":"2025-04-30"},"first_filed":"2025-04-30"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":2080000000,"operating_income":198000000,"other_income":2000000,"pretax_income":143000000,"income_tax":37000000,"net_income":106000000,"eps_diluted":0.89,"shares_diluted":119000000},"balance":{"cash_and_equivalents":225000000,"total_current_assets":1623000000,"total_assets":8133000000,"total_current_liabilities":1599000000,"long_term_debt":3344000000,"stockholders_equity":1781000000,"shares_outstanding":117762083.0},"cashflow":{"cfo":247000000,"capex":196000000,"buybacks":10000000,"depreciation_amortization":131000000,"fcf":51000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-07-30","filed_exceptions":{"balance.cash_and_equivalents":"2025-07-31","balance.long_term_debt":"2025-07-31","balance.shares_outstanding":"2025-07-31","balance.stockholders_equity":"2026-10-29","balance.total_assets":"2025-07-31","balance.total_current_assets":"2025-07-31","balance.total_current_liabilities":"2025-07-31"},"first_filed":"2025-07-31"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":2111000000,"operating_income":164000000,"other_income":2000000,"pretax_income":112000000,"income_tax":30000000,"net_income":82000000,"eps_diluted":0.68,"shares_diluted":120000000},"balance":{"cash_and_equivalents":335000000,"total_current_assets":1699000000,"total_assets":8189000000,"total_current_liabilities":1667000000,"long_term_debt":3222000000,"stockholders_equity":1817000000,"shares_outstanding":117384263.0},"cashflow":{"cfo":371000000,"capex":156000000,"buybacks":47000000,"depreciation_amortization":134000000,"fcf":215000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-10-29","filed_exceptions":{"balance.cash_and_equivalents":"2025-10-30","balance.long_term_debt":"2025-10-30","balance.shares_outstanding":"2025-10-30","balance.total_assets":"2025-10-30","balance.total_current_assets":"2025-10-30","balance.total_current_liabilities":"2025-10-30"},"first_filed":"2025-10-30"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":2011000000,"operating_income":143000000,"other_income":2000000,"pretax_income":91000000,"income_tax":32000000,"net_income":59000000},"balance":{"cash_and_equivalents":310000000,"total_current_assets":1630000000,"total_assets":8194000000,"total_current_liabilities":1555000000,"long_term_debt":3253000000,"stockholders_equity":1861000000,"shares_outstanding":117147357.0},"cashflow":{"capex":106000000,"buybacks":68000000,"depreciation_amortization":79000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-10-29","filed_exceptions":{"balance.shares_outstanding":"2026-02-05"},"first_filed":"2026-02-05"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":2096000000,"operating_income":174000000,"other_income":3000000,"pretax_income":124000000,"income_tax":23000000,"net_income":101000000,"eps_diluted":0.85,"shares_diluted":119000000},"balance":{"cash_and_equivalents":237000000,"total_current_assets":1675000000,"total_assets":8183000000,"total_current_liabilities":1691000000,"long_term_debt":3172000000,"stockholders_equity":1851000000,"shares_outstanding":117409981.0},"cashflow":{"cfo":183000000,"capex":111000000,"buybacks":30000000,"depreciation_amortization":131000000,"fcf":72000000},"derived":[],"adjusted":[],"filed":"2026-04-30","filed_exceptions":{"balance.stockholders_equity":"2026-07-30"},"first_filed":"2026-04-30"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":2355000000,"operating_income":271000000,"other_income":4000000,"pretax_income":218000000,"income_tax":56000000,"net_income":162000000,"eps_diluted":1.36,"shares_diluted":118000000},"balance":{"cash_and_equivalents":298000000,"total_current_assets":1814000000,"total_assets":8333000000,"total_current_liabilities":1794000000,"long_term_debt":3047000000,"stockholders_equity":1962000000,"shares_outstanding":117086465.0},"cashflow":{"cfo":308000000,"capex":127000000,"buybacks":70000000,"depreciation_amortization":134000000,"fcf":181000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-07-30","filed_exceptions":{"balance.stockholders_equity":"2026-10-29"},"first_filed":"2026-07-30"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":2373000000,"operating_income":288000000,"other_income":3000000,"pretax_income":240000000,"income_tax":60000000,"net_income":181000000,"eps_diluted":1.53,"shares_diluted":118000000},"balance":{"cash_and_equivalents":260000000,"total_current_assets":1759000000,"total_assets":8308000000,"total_current_liabilities":1785000000,"long_term_debt":2995000000,"stockholders_equity":1973000000,"shares_outstanding":116508895.0},"cashflow":{"cfo":415000000,"capex":131000000,"buybacks":150000000,"depreciation_amortization":134000000,"fcf":284000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-10-29","first_filed":"2026-10-29"}]}