{"symbol":"XEL","cik":72903,"issuer_id":"sec-cik:0000072903","security_id":"sec-cik:0000072903:xel","entity_name":"Xcel Energy Inc.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[{"section":"cashflow","fiscal_year":"FY2010","item":"depreciation_amortization","qsum_over_fy":0.9899},{"section":"income","fiscal_year":"FY2016","item":"operating_income","qsum_over_fy":0.9884},{"section":"income","fiscal_year":"FY2021","item":"revenue","qsum_over_fy":0.9696}]},"generated_at":"2026-10-30T20:05:24.867256+00:00","concepts_used":{"income":{"revenue":["RegulatedAndUnregulatedOperatingRevenue"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt","LongTermDebtNoncurrent"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquireProductiveAssets","PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends"],"depreciation_amortization":["DepreciationAmortizationAndAccretionNet","DepreciationAndAmortization"]}},"annual":[{"label":"FY2007","end":"2007-12-31","income":{"operating_income":1351073000,"other_income":9048000,"income_tax":294484000,"eps_diluted":1.35,"shares_diluted":433131000},"balance":{"cash_and_equivalents":57911000},"cashflow":{"cfo":1631534000,"capex":2096857000,"dividends":378892000,"depreciation_amortization":805731000,"fcf":-465323000},"derived":[],"adjusted":[],"filed":"2010-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2011-02-28"},"first_filed":"2009-07-31"},{"label":"FY2008","end":"2008-12-31","income":{"operating_income":1390791000,"other_income":40406000,"income_tax":338686000,"eps_diluted":1.46,"shares_diluted":441813000},"balance":{"cash_and_equivalents":259842000,"total_current_assets":3015529000,"total_assets":24958495000,"total_current_liabilities":3046245000},"cashflow":{"cfo":1687606000,"capex":0,"dividends":382282000,"depreciation_amortization":828379000,"fcf":1687606000},"derived":[],"adjusted":[],"filed":"2011-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-24","balance.total_assets":"2010-02-26","balance.total_current_assets":"2010-02-26","balance.total_current_liabilities":"2010-02-26"},"first_filed":"2009-07-31"},{"label":"FY2009","end":"2009-12-31","income":{"operating_income":1468572000,"other_income":9771000,"pretax_income":1056838000,"income_tax":371314000,"net_income":680887000,"eps_diluted":1.48,"shares_diluted":457139000},"balance":{"cash_and_equivalents":115648000,"total_current_assets":2976635000,"total_assets":25305961000,"total_current_liabilities":3089999000,"long_term_debt":7888628000,"shares_outstanding":458171771.0},"cashflow":{"cfo":1918464000,"capex":1786902000,"dividends":414922000,"depreciation_amortization":818052000,"fcf":131562000},"derived":[],"adjusted":[],"filed":"2012-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-22","balance.long_term_debt":"2011-02-28","balance.shares_outstanding":"2010-02-26","balance.total_assets":"2011-02-28","balance.total_current_assets":"2011-02-28","balance.total_current_liabilities":"2011-02-28"},"first_filed":"2010-02-26"},{"label":"FY2010","end":"2010-12-31","income":{"operating_income":1619969000,"other_income":31143000,"pretax_income":1188591000,"income_tax":436635000,"net_income":755834000,"eps_diluted":1.62,"shares_diluted":463391000},"balance":{"cash_and_equivalents":108437000,"total_current_assets":2732643000,"total_assets":27387690000,"total_current_liabilities":2536533000,"long_term_debt":9263144000,"shares_outstanding":482686603.0},"cashflow":{"cfo":1893942000,"capex":732495000,"buybacks":0,"dividends":432110000,"depreciation_amortization":872186000,"fcf":1161447000},"derived":[],"adjusted":[],"filed":"2013-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-21","balance.long_term_debt":"2011-02-28","balance.shares_outstanding":"2011-02-28","balance.total_assets":"2012-02-24","balance.total_current_assets":"2012-02-24","balance.total_current_liabilities":"2012-02-24"},"first_filed":"2011-02-28"},{"label":"FY2011","end":"2011-12-31","income":{"operating_income":1781602000,"other_income":9255000,"pretax_income":1309488000,"income_tax":468316000,"net_income":841172000,"eps_diluted":1.72,"shares_diluted":485615000},"balance":{"cash_and_equivalents":60684000,"total_current_assets":2982564000,"total_assets":29497267000,"total_current_liabilities":3588639000,"shares_outstanding":486828501.0},"cashflow":{"cfo":2405522000,"capex":2205567000,"buybacks":0,"dividends":474760000,"depreciation_amortization":908853000,"fcf":199955000},"derived":[],"adjusted":[],"filed":"2014-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-20","balance.shares_outstanding":"2012-02-24","balance.total_assets":"2013-02-22","balance.total_current_assets":"2013-02-22","balance.total_current_liabilities":"2013-02-22"},"first_filed":"2012-02-24"},{"label":"FY2012","end":"2012-12-31","income":{"operating_income":1822683000,"other_income":6175000,"pretax_income":1355432000,"income_tax":450203000,"net_income":905229000,"eps_diluted":1.85,"shares_diluted":488434000},"balance":{"cash_and_equivalents":82323000,"total_current_assets":2625139000,"total_assets":31140686000,"total_current_liabilities":2937073000,"stockholders_equity":8874077000,"shares_outstanding":488284020.0},"cashflow":{"cfo":2004756000,"capex":2570209000,"buybacks":18529000,"dividends":486757000,"depreciation_amortization":943702000,"fcf":-565453000},"derived":[],"adjusted":[],"filed":"2015-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-19","balance.shares_outstanding":"2013-02-22","balance.stockholders_equity":"2014-02-21","balance.total_assets":"2014-02-21","balance.total_current_assets":"2014-02-21","balance.total_current_liabilities":"2014-02-21"},"first_filed":"2013-02-22"},{"label":"FY2013","end":"2013-12-31","income":{"operating_income":1847555000,"other_income":2972000,"pretax_income":1432210000,"income_tax":483976000,"net_income":948234000,"eps_diluted":1.91,"shares_diluted":496532000},"balance":{"cash_and_equivalents":107144000,"total_current_assets":3218040000,"total_assets":33907490000,"total_current_liabilities":3654498000,"stockholders_equity":9565950000,"shares_outstanding":498288164.0},"cashflow":{"cfo":2584036000,"capex":3395325000,"buybacks":0,"dividends":514042000,"depreciation_amortization":1001843000,"fcf":-811289000},"derived":[],"adjusted":[],"filed":"2016-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-24","balance.shares_outstanding":"2014-02-21","balance.stockholders_equity":"2015-02-20","balance.total_assets":"2015-02-20","balance.total_current_assets":"2015-02-20","balance.total_current_liabilities":"2015-02-20","cashflow.buybacks":"2015-02-20"},"first_filed":"2014-02-21"},{"label":"FY2014","end":"2014-12-31","income":{"operating_income":1948130000,"other_income":5296000,"pretax_income":1545121000,"income_tax":523815000,"net_income":1021306000,"eps_diluted":2.03,"shares_diluted":504117000},"balance":{"cash_and_equivalents":80000000,"total_current_assets":3364380000,"total_assets":36957884000,"total_current_liabilities":4064583000,"stockholders_equity":10214482000,"shares_outstanding":505984840.0},"cashflow":{"cfo":2659486000,"capex":3199791000,"buybacks":0,"dividends":561411000,"depreciation_amortization":1036515000,"fcf":-540305000},"derived":[],"adjusted":[],"filed":"2017-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-23","balance.shares_outstanding":"2015-02-20","balance.stockholders_equity":"2016-02-19","balance.total_assets":"2016-02-19","balance.total_current_assets":"2016-02-19","balance.total_current_liabilities":"2016-02-19"},"first_filed":"2015-02-20"},{"label":"FY2015","end":"2015-12-31","income":{"operating_income":2000000000,"other_income":6000000,"pretax_income":1527000000,"income_tax":543000000,"net_income":984000000,"eps_diluted":1.94,"shares_diluted":508200000},"balance":{"cash_and_equivalents":85000000,"total_current_assets":2770226000,"total_assets":38821477000,"total_current_liabilities":4058297000,"stockholders_equity":10600920000,"shares_outstanding":507553673.0},"cashflow":{"cfo":3038000000,"capex":3683000000,"buybacks":0,"dividends":607000000,"depreciation_amortization":1143000000,"fcf":-645000000},"derived":[],"adjusted":[],"filed":"2018-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-22","balance.shares_outstanding":"2016-02-19","balance.stockholders_equity":"2017-02-24","balance.total_assets":"2017-02-24","balance.total_current_assets":"2017-02-24","balance.total_current_liabilities":"2017-02-24"},"first_filed":"2016-02-19"},{"label":"FY2016","end":"2016-12-31","income":{"cost_of_revenue":3718000000,"operating_income":2240000000,"other_income":-18000000,"pretax_income":1704000000,"income_tax":581000000,"net_income":1123000000,"eps_diluted":2.21,"shares_diluted":509000000},"balance":{"cash_and_equivalents":85000000,"total_current_assets":2842000000,"total_assets":41155000000,"total_current_liabilities":3247000000,"stockholders_equity":11021000000,"shares_outstanding":507222795.0},"cashflow":{"cfo":3052000000,"capex":3195000000,"buybacks":32000000,"dividends":681000000,"depreciation_amortization":1319000000,"fcf":-143000000},"derived":[],"adjusted":[],"filed":"2019-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-21","balance.shares_outstanding":"2017-02-24","balance.stockholders_equity":"2018-02-23","balance.total_assets":"2018-02-23","balance.total_current_assets":"2018-02-23","balance.total_current_liabilities":"2018-02-23"},"first_filed":"2017-02-24"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":11404000000,"cost_of_revenue":3757000000,"operating_income":2223000000,"other_income":-10000000,"pretax_income":1690000000,"income_tax":542000000,"net_income":1148000000,"eps_diluted":2.25,"shares_diluted":509000000},"balance":{"cash_and_equivalents":83000000,"total_current_assets":2973000000,"total_assets":43030000000,"total_current_liabilities":4088000000,"stockholders_equity":11455000000,"shares_outstanding":508064983.0},"cashflow":{"cfo":3126000000,"capex":3244000000,"buybacks":3000000,"dividends":721000000,"depreciation_amortization":1495000000,"fcf":-118000000},"derived":[],"adjusted":[],"filed":"2020-02-21","filed_exceptions":{"balance.shares_outstanding":"2018-02-23","balance.stockholders_equity":"2019-02-22","balance.total_assets":"2019-02-22","balance.total_current_assets":"2019-02-22","balance.total_current_liabilities":"2019-02-22","cashflow.buybacks":"2019-02-22","income.cost_of_revenue":"2019-02-22"},"first_filed":"2018-02-23"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":11537000000,"cost_of_revenue":3854000000,"operating_income":1965000000,"other_income":-14000000,"pretax_income":1442000000,"income_tax":181000000,"net_income":1261000000,"eps_diluted":2.47,"shares_diluted":511000000},"balance":{"cash_and_equivalents":147000000,"total_current_assets":3094000000,"total_assets":45987000000,"total_current_liabilities":4460000000,"long_term_debt":16209000000,"stockholders_equity":12222000000,"shares_outstanding":514211368.0},"cashflow":{"cfo":3122000000,"capex":3957000000,"buybacks":1000000,"dividends":730000000,"depreciation_amortization":1659000000,"fcf":-835000000},"derived":[],"adjusted":[],"filed":"2021-02-17","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-21","balance.long_term_debt":"2019-10-25","balance.shares_outstanding":"2019-02-22","balance.stockholders_equity":"2020-02-21","balance.total_assets":"2020-02-21","balance.total_current_assets":"2020-02-21","balance.total_current_liabilities":"2020-02-21","cashflow.buybacks":"2019-02-22","income.cost_of_revenue":"2019-02-22"},"first_filed":"2019-02-22"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":11529000000,"operating_income":2104000000,"other_income":16000000,"pretax_income":1500000000,"income_tax":128000000,"net_income":1372000000,"eps_diluted":2.64,"shares_diluted":520000000},"balance":{"cash_and_equivalents":248000000,"total_current_assets":3113000000,"total_assets":50448000000,"total_current_liabilities":4568000000,"long_term_debt":18109000000,"stockholders_equity":13239000000,"shares_outstanding":524669024.0},"cashflow":{"cfo":3263000000,"capex":4225000000,"dividends":791000000,"depreciation_amortization":1785000000,"fcf":-962000000},"derived":[],"adjusted":[],"filed":"2022-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2020-10-29","balance.long_term_debt":"2020-10-29","balance.shares_outstanding":"2020-02-21","balance.stockholders_equity":"2021-02-17","balance.total_assets":"2021-02-17","balance.total_current_assets":"2021-02-17","balance.total_current_liabilities":"2021-02-17"},"first_filed":"2020-02-21"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":11526000000,"operating_income":2116000000,"other_income":-6000000,"pretax_income":1467000000,"income_tax":-6000000,"net_income":1473000000,"eps_diluted":2.79,"shares_diluted":528000000},"balance":{"cash_and_equivalents":129000000,"total_current_assets":3275000000,"total_assets":53957000000,"total_current_liabilities":4239000000,"long_term_debt":20066000000,"stockholders_equity":14575000000,"shares_outstanding":537648833.0},"cashflow":{"cfo":2848000000,"capex":5369000000,"dividends":856000000,"depreciation_amortization":1959000000,"fcf":-2521000000},"derived":[],"adjusted":[],"filed":"2023-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2021-10-28","balance.long_term_debt":"2021-10-28","balance.shares_outstanding":"2021-02-17","balance.stockholders_equity":"2022-02-23","balance.total_assets":"2022-02-23","balance.total_current_assets":"2022-02-23","balance.total_current_liabilities":"2022-02-23"},"first_filed":"2021-02-17"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":13431000000,"operating_income":2203000000,"other_income":5000000,"pretax_income":1527000000,"income_tax":-70000000,"net_income":1597000000,"eps_diluted":2.96,"shares_diluted":540000000},"balance":{"cash_and_equivalents":166000000,"total_current_assets":4239000000,"total_assets":57851000000,"total_current_liabilities":5046000000,"long_term_debt":22380000000,"stockholders_equity":15612000000,"shares_outstanding":544213730.0},"cashflow":{"cfo":2189000000,"capex":4244000000,"dividends":935000000,"depreciation_amortization":2143000000,"fcf":-2055000000},"derived":[],"adjusted":[],"filed":"2024-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2022-10-27","balance.long_term_debt":"2022-10-27","balance.shares_outstanding":"2022-02-23","balance.stockholders_equity":"2023-02-23","balance.total_assets":"2023-02-23","balance.total_current_assets":"2023-02-23","balance.total_current_liabilities":"2023-02-23"},"first_filed":"2022-02-23"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":15310000000,"operating_income":2428000000,"other_income":-13000000,"pretax_income":1601000000,"income_tax":-135000000,"net_income":1736000000,"eps_diluted":3.17,"shares_diluted":547000000},"balance":{"cash_and_equivalents":111000000,"total_current_assets":5144000000,"total_assets":61188000000,"total_current_liabilities":6078000000,"long_term_debt":23964000000,"stockholders_equity":16675000000,"shares_outstanding":549847034.0},"cashflow":{"cfo":3932000000,"capex":4638000000,"dividends":1012000000,"depreciation_amortization":2436000000,"fcf":-706000000},"derived":[],"adjusted":[],"filed":"2025-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2023-10-27","balance.long_term_debt":"2023-10-27","balance.shares_outstanding":"2023-02-23","balance.stockholders_equity":"2024-02-21","balance.total_assets":"2024-02-21","balance.total_current_assets":"2024-02-21","balance.total_current_liabilities":"2024-02-21"},"first_filed":"2023-02-23"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":14206000000,"operating_income":2481000000,"other_income":22000000,"pretax_income":1625000000,"income_tax":-146000000,"net_income":1771000000,"eps_diluted":3.21,"shares_diluted":552000000},"balance":{"cash_and_equivalents":129000000,"total_current_assets":4069000000,"total_assets":64079000000,"total_current_liabilities":5652000000,"long_term_debt":25465000000,"stockholders_equity":17616000000,"shares_outstanding":555155770.0},"cashflow":{"cfo":5327000000,"capex":5854000000,"dividends":1092000000,"depreciation_amortization":2471000000,"fcf":-527000000},"derived":[],"adjusted":[],"filed":"2026-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2024-10-31","balance.long_term_debt":"2024-10-31","balance.shares_outstanding":"2024-02-21","balance.stockholders_equity":"2025-02-27","balance.total_assets":"2025-02-27","balance.total_current_assets":"2025-02-27","balance.total_current_liabilities":"2025-02-27"},"first_filed":"2024-02-21"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":13441000000,"operating_income":2386000000,"other_income":143000000,"pretax_income":1534000000,"income_tax":-402000000,"net_income":1936000000,"eps_diluted":3.44,"shares_diluted":563000000},"balance":{"cash_and_equivalents":179000000,"total_current_assets":4325000000,"total_assets":70035000000,"total_current_liabilities":6459000000,"long_term_debt":27316000000,"stockholders_equity":19522000000,"shares_outstanding":574552694.0},"cashflow":{"cfo":4641000000,"capex":7364000000,"dividends":1175000000,"depreciation_amortization":2769000000,"fcf":-2723000000},"derived":[],"adjusted":[],"filed":"2026-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2025-10-30","balance.shares_outstanding":"2025-02-27"},"first_filed":"2025-02-27"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":14669000000,"operating_income":2583000000,"other_income":235000000,"pretax_income":1773000000,"income_tax":-245000000,"net_income":2018000000,"eps_diluted":3.42,"shares_diluted":589000000},"balance":{"cash_and_equivalents":274000000,"total_current_assets":5014000000,"total_assets":81371000000,"total_current_liabilities":7089000000,"long_term_debt":32333000000,"stockholders_equity":23609000000,"shares_outstanding":623876813.0},"cashflow":{"cfo":4083000000,"capex":10908000000,"dividends":1282000000,"depreciation_amortization":2968000000,"fcf":-6825000000},"derived":[],"adjusted":[],"filed":"2026-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2026-10-29","balance.long_term_debt":"2026-10-29","balance.stockholders_equity":"2026-10-29","balance.total_assets":"2026-10-29","balance.total_current_assets":"2026-10-29","balance.total_current_liabilities":"2026-10-29"},"first_filed":"2026-02-25"}],"quarterly":[{"label":"Q2 FY2008","end":"2008-06-30","income":{"operating_income":259836000,"other_income":9161000,"pretax_income":159809000,"income_tax":54819000,"net_income":105572000,"eps_diluted":0.24,"shares_diluted":435868000},"balance":{"cash_and_equivalents":70871000},"cashflow":{"depreciation_amortization":207774000},"derived":[],"adjusted":[],"filed":"2009-07-31","first_filed":"2009-07-31"},{"label":"Q3 FY2008","end":"2008-09-30","income":{"operating_income":447994000,"other_income":9736000,"pretax_income":343897000,"income_tax":121551000,"eps_diluted":0.51,"shares_diluted":439397000},"balance":{"cash_and_equivalents":383975000},"cashflow":{"cfo":408260000,"capex":483038000,"dividends":103402000,"depreciation_amortization":209131000,"fcf":-74778000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2009-10-30","first_filed":"2009-10-30"},{"label":"Q4 FY2008","end":"2008-12-31","income":{"operating_income":352843000,"other_income":13136000,"income_tax":85921000},"balance":{"cash_and_equivalents":259842000,"total_current_assets":3015529000,"total_assets":24958495000,"total_current_liabilities":3046245000},"cashflow":{"cfo":476144000,"capex":-1523365000,"dividends":79125000,"depreciation_amortization":205867000,"fcf":1999509000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.other_income"],"adjusted":[],"filed":"2010-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-24"},"first_filed":"2009-07-31"},{"label":"Q1 FY2009","end":"2009-03-31","income":{"operating_income":370797000,"other_income":2352000,"income_tax":87125000,"eps_diluted":0.38,"shares_diluted":455952000},"balance":{"cash_and_equivalents":301315000,"shares_outstanding":455725244.0},"cashflow":{"cfo":812548000,"capex":477838000,"dividends":101744000,"depreciation_amortization":208715000,"fcf":334710000},"derived":[],"adjusted":[],"filed":"2010-04-30","filed_exceptions":{"balance.shares_outstanding":"2009-07-31","income.eps_diluted":"2011-02-28","income.operating_income":"2011-02-28"},"first_filed":"2010-04-30"},{"label":"Q2 FY2009","end":"2009-06-30","income":{"operating_income":279368000,"other_income":3019000,"pretax_income":171655000,"income_tax":57846000,"net_income":117107000,"eps_diluted":0.25,"shares_diluted":456766000},"balance":{"cash_and_equivalents":380253000,"total_current_assets":2558691000,"total_assets":24987251000,"total_current_liabilities":2551297000,"shares_outstanding":455725244.0},"cashflow":{"cfo":313218000,"capex":469636000,"dividends":102115000,"depreciation_amortization":202348000,"fcf":-156418000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2010-07-30","filed_exceptions":{"balance.shares_outstanding":"2009-07-31","balance.total_assets":"2009-07-31","balance.total_current_assets":"2009-07-31","balance.total_current_liabilities":"2009-07-31","income.eps_diluted":"2011-02-28","income.net_income":"2009-07-31","income.operating_income":"2011-02-28","income.pretax_income":"2009-07-31"},"first_filed":"2009-07-31"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"operating_income":465148000,"other_income":-977000,"pretax_income":353040000,"income_tax":135610000,"eps_diluted":0.48,"shares_diluted":457453000},"balance":{"cash_and_equivalents":90206000,"total_current_assets":2390797000,"total_assets":25081208000,"total_current_liabilities":2386498000,"shares_outstanding":456645598.0},"cashflow":{"cfo":503050000,"capex":363212000,"dividends":105461000,"depreciation_amortization":198222000,"fcf":139838000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2010-10-29","filed_exceptions":{"balance.shares_outstanding":"2009-10-30","balance.total_assets":"2009-10-30","balance.total_current_assets":"2009-10-30","balance.total_current_liabilities":"2009-10-30","income.eps_diluted":"2011-02-28","income.operating_income":"2011-02-28","income.pretax_income":"2009-10-30"},"first_filed":"2009-10-30"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"operating_income":353259000,"other_income":5377000,"pretax_income":272342000,"income_tax":90733000,"eps_diluted":0.37},"balance":{"cash_and_equivalents":115648000,"total_current_assets":2976635000,"total_assets":25305961000,"total_current_liabilities":3089999000,"long_term_debt":7888628000,"shares_outstanding":458171771.0},"cashflow":{"cfo":289648000,"capex":476216000,"dividends":105602000,"depreciation_amortization":208767000,"fcf":-186568000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2011-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-22","balance.shares_outstanding":"2010-02-26"},"first_filed":"2010-02-26"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"operating_income":403665000,"other_income":975000,"income_tax":121898000,"net_income":167118000,"eps_diluted":0.36,"shares_diluted":459697000},"balance":{"cash_and_equivalents":85382000,"total_current_assets":2344294000,"total_assets":25334501000,"total_current_liabilities":2759838000,"shares_outstanding":459565063.0},"cashflow":{"cfo":551577000,"capex":481242000,"dividends":105965000,"fcf":70335000},"derived":[],"adjusted":[],"filed":"2011-04-29","filed_exceptions":{"balance.shares_outstanding":"2010-04-30","balance.total_assets":"2010-04-30","balance.total_current_assets":"2010-04-30","balance.total_current_liabilities":"2010-04-30","income.eps_diluted":"2012-02-24","income.net_income":"2012-02-24","income.operating_income":"2012-02-24"},"first_filed":"2010-04-30"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"operating_income":325304000,"other_income":1709000,"pretax_income":212491000,"income_tax":76866000,"net_income":139776000,"eps_diluted":0.3,"shares_diluted":460432000},"balance":{"cash_and_equivalents":74689000,"total_current_assets":2263947000,"total_assets":25563212000,"total_current_liabilities":2345667000,"shares_outstanding":459640918.0},"cashflow":{"cfo":361638000,"capex":486089000,"dividends":106422000,"fcf":-124451000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2011-07-29","filed_exceptions":{"balance.shares_outstanding":"2010-07-30","balance.total_assets":"2010-07-30","balance.total_current_assets":"2010-07-30","balance.total_current_liabilities":"2010-07-30","income.eps_diluted":"2012-02-24","income.net_income":"2012-02-24","income.operating_income":"2012-02-24"},"first_filed":"2010-07-30"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"operating_income":568630000,"other_income":27450000,"pretax_income":478688000,"income_tax":166200000,"net_income":312306000,"eps_diluted":0.67,"shares_diluted":462019000},"balance":{"cash_and_equivalents":223611000,"total_current_assets":2529513000,"total_assets":26301466000,"total_current_liabilities":2199484000,"shares_outstanding":460112922.0},"cashflow":{"cfo":613108000,"capex":594656000,"dividends":109800000,"fcf":18452000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2011-10-28","filed_exceptions":{"balance.shares_outstanding":"2010-10-29","balance.total_assets":"2010-10-29","balance.total_current_assets":"2010-10-29","balance.total_current_liabilities":"2010-10-29","income.eps_diluted":"2012-02-24","income.net_income":"2012-02-24","income.operating_income":"2012-02-24"},"first_filed":"2010-10-29"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"operating_income":322370000,"other_income":1009000,"pretax_income":208174000,"income_tax":71671000,"net_income":136634000,"eps_diluted":0.29},"balance":{"cash_and_equivalents":108437000,"total_current_assets":2732643000,"total_assets":27387690000,"total_current_liabilities":2536533000,"long_term_debt":9263144000,"shares_outstanding":482686603.0},"cashflow":{"cfo":367619000,"capex":-829492000,"dividends":109923000,"fcf":1197111000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2012-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-21","balance.long_term_debt":"2011-02-28","balance.shares_outstanding":"2011-02-28"},"first_filed":"2011-02-28"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"operating_income":426663000,"other_income":4766000,"pretax_income":315468000,"income_tax":112001000,"net_income":203569000,"eps_diluted":0.42,"shares_diluted":484301000},"balance":{"cash_and_equivalents":94338000,"total_current_assets":2514129000,"total_assets":27466649000,"total_current_liabilities":2484756000,"shares_outstanding":484176449.0},"cashflow":{"cfo":659443000,"capex":540339000,"buybacks":0,"dividends":115621000,"depreciation_amortization":229217000,"fcf":119104000},"derived":[],"adjusted":[],"filed":"2012-04-27","filed_exceptions":{"balance.shares_outstanding":"2011-04-29","balance.total_assets":"2011-04-29","balance.total_current_assets":"2011-04-29","balance.total_current_liabilities":"2011-04-29","income.eps_diluted":"2013-02-22","income.net_income":"2013-02-22","income.operating_income":"2013-02-22"},"first_filed":"2011-04-29"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"operating_income":359442000,"other_income":979000,"pretax_income":243204000,"income_tax":84533000,"net_income":158762000,"eps_diluted":0.33,"shares_diluted":485241000},"balance":{"cash_and_equivalents":101603000,"total_current_assets":2478963000,"total_assets":28003224000,"total_current_liabilities":2638759000,"shares_outstanding":484557036.0},"cashflow":{"cfo":463673000,"capex":581930000,"buybacks":0,"dividends":116094000,"depreciation_amortization":233796000,"fcf":-118257000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2012-08-03","filed_exceptions":{"balance.shares_outstanding":"2011-07-29","balance.total_assets":"2011-07-29","balance.total_current_assets":"2011-07-29","balance.total_current_liabilities":"2011-07-29","income.eps_diluted":"2013-02-22","income.net_income":"2013-02-22","income.operating_income":"2013-02-22"},"first_filed":"2011-07-29"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"operating_income":651496000,"other_income":2550000,"pretax_income":531599000,"income_tax":193304000,"net_income":338332000,"eps_diluted":0.69,"shares_diluted":485894000},"balance":{"cash_and_equivalents":194155000,"total_current_assets":2861473000,"total_assets":28537854000,"total_current_liabilities":2653183000,"shares_outstanding":484955743.0},"cashflow":{"cfo":801002000,"capex":481937000,"buybacks":0,"dividends":119655000,"depreciation_amortization":246923000,"fcf":319065000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2012-10-26","filed_exceptions":{"balance.shares_outstanding":"2011-10-28","balance.total_assets":"2011-10-28","balance.total_current_assets":"2011-10-28","balance.total_current_liabilities":"2011-10-28","income.eps_diluted":"2013-02-22","income.net_income":"2013-02-22","income.operating_income":"2013-02-22"},"first_filed":"2011-10-28"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"operating_income":344001000,"other_income":960000,"pretax_income":219217000,"income_tax":78478000,"net_income":140509000,"eps_diluted":0.29},"balance":{"cash_and_equivalents":60684000,"total_current_assets":2982564000,"total_assets":29497267000,"total_current_liabilities":3588639000,"shares_outstanding":486828501.0},"cashflow":{"cfo":481404000,"capex":601361000,"buybacks":0,"dividends":123390000,"depreciation_amortization":198917000,"fcf":-119957000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2013-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-20","balance.shares_outstanding":"2012-02-24"},"first_filed":"2012-02-24"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"operating_income":380162000,"other_income":3737000,"pretax_income":259284000,"income_tax":75515000,"net_income":183893000,"eps_diluted":0.38,"shares_diluted":487995000},"balance":{"cash_and_equivalents":99742000,"total_current_assets":2542834000,"total_assets":29453253000,"total_current_liabilities":3708042000,"shares_outstanding":486943183.0},"cashflow":{"cfo":477483000,"capex":497218000,"buybacks":18529000,"dividends":119162000,"depreciation_amortization":233097000,"fcf":-19735000},"derived":[],"adjusted":[],"filed":"2013-05-03","filed_exceptions":{"balance.shares_outstanding":"2012-04-27","balance.total_assets":"2012-04-27","balance.total_current_assets":"2012-04-27","balance.total_current_liabilities":"2012-04-27","income.eps_diluted":"2014-02-21","income.net_income":"2014-02-21","income.operating_income":"2014-02-21"},"first_filed":"2012-04-27"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"operating_income":405690000,"other_income":728000,"pretax_income":284876000,"income_tax":101801000,"net_income":183060000,"eps_diluted":0.38,"shares_diluted":488017000},"balance":{"cash_and_equivalents":63530000,"total_current_assets":2560408000,"total_assets":29820143000,"total_current_liabilities":3831222000,"shares_outstanding":487553810.0},"cashflow":{"cfo":387813000,"capex":606344000,"buybacks":0,"dividends":119348000,"depreciation_amortization":231020000,"fcf":-218531000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2013-08-02","filed_exceptions":{"balance.shares_outstanding":"2012-08-03","balance.total_assets":"2012-08-03","balance.total_current_assets":"2012-08-03","balance.total_current_liabilities":"2012-08-03","income.eps_diluted":"2014-02-21","income.net_income":"2014-02-21","income.operating_income":"2014-02-21"},"first_filed":"2012-08-03"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"operating_income":720434000,"other_income":488000,"pretax_income":600992000,"income_tax":202845000,"net_income":398106000,"eps_diluted":0.81,"shares_diluted":488578000},"balance":{"cash_and_equivalents":747273000,"total_current_assets":3370844000,"total_assets":31057498000,"total_current_liabilities":3160534000,"shares_outstanding":487619543.0},"cashflow":{"cfo":706625000,"capex":702281000,"buybacks":0,"dividends":124058000,"depreciation_amortization":243513000,"fcf":4344000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2013-10-25","filed_exceptions":{"balance.shares_outstanding":"2012-10-26","balance.total_assets":"2012-10-26","balance.total_current_assets":"2012-10-26","balance.total_current_liabilities":"2012-10-26","income.eps_diluted":"2014-02-21","income.net_income":"2014-02-21","income.operating_income":"2014-02-21"},"first_filed":"2012-10-26"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"operating_income":316397000,"other_income":1222000,"pretax_income":210280000,"income_tax":70042000,"net_income":140170000,"eps_diluted":0.29},"balance":{"cash_and_equivalents":82323000,"total_current_assets":2625139000,"total_assets":31140686000,"total_current_liabilities":2937073000,"stockholders_equity":8874077000,"shares_outstanding":488284020.0},"cashflow":{"cfo":432835000,"capex":764366000,"buybacks":0,"dividends":124189000,"depreciation_amortization":236072000,"fcf":-331531000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2014-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-19","balance.shares_outstanding":"2013-02-22"},"first_filed":"2013-02-22"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"operating_income":454624000,"other_income":3922000,"pretax_income":355004000,"income_tax":118434000,"net_income":236570000,"eps_diluted":0.48,"shares_diluted":490531000},"balance":{"cash_and_equivalents":112960000,"total_current_assets":2704671000,"total_assets":31587675000,"total_current_liabilities":2526517000,"stockholders_equity":9155113000,"shares_outstanding":497239284.0},"cashflow":{"cfo":642328000,"capex":752251000,"buybacks":0,"dividends":124426000,"depreciation_amortization":253004000,"fcf":-109923000},"derived":[],"adjusted":[],"filed":"2014-05-02","filed_exceptions":{"balance.shares_outstanding":"2013-05-03","balance.stockholders_equity":"2013-05-03","balance.total_assets":"2013-05-03","balance.total_current_assets":"2013-05-03","balance.total_current_liabilities":"2013-05-03","cashflow.buybacks":"2013-05-03","income.eps_diluted":"2015-02-20","income.net_income":"2015-02-20","income.operating_income":"2015-02-20"},"first_filed":"2013-05-03"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"operating_income":402236000,"other_income":413000,"pretax_income":295750000,"income_tax":98893000,"net_income":196857000,"eps_diluted":0.4,"shares_diluted":498036000},"balance":{"cash_and_equivalents":58821000,"total_current_assets":2818200000,"total_assets":32266262000,"total_current_liabilities":2696810000,"stockholders_equity":9300245000,"shares_outstanding":497570936.0},"cashflow":{"cfo":431897000,"capex":844527000,"buybacks":0,"dividends":125966000,"depreciation_amortization":254654000,"fcf":-412630000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2014-08-01","filed_exceptions":{"balance.shares_outstanding":"2013-08-02","balance.stockholders_equity":"2013-08-02","balance.total_assets":"2013-08-02","balance.total_current_assets":"2013-08-02","balance.total_current_liabilities":"2013-08-02","cashflow.buybacks":"2013-08-02","income.eps_diluted":"2015-02-20","income.net_income":"2015-02-20","income.operating_income":"2015-02-20"},"first_filed":"2013-08-02"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"operating_income":665113000,"other_income":-404000,"pretax_income":558101000,"income_tax":193349000,"net_income":364752000,"eps_diluted":0.73,"shares_diluted":498641000},"balance":{"cash_and_equivalents":101834000,"total_current_assets":3120741000,"total_assets":33126652000,"total_current_liabilities":2839061000,"stockholders_equity":9547286000,"shares_outstanding":497639485.0},"cashflow":{"cfo":928683000,"capex":857420000,"buybacks":0,"dividends":131756000,"depreciation_amortization":232965000,"fcf":71263000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2014-10-31","filed_exceptions":{"balance.shares_outstanding":"2013-10-25","balance.stockholders_equity":"2013-10-25","balance.total_assets":"2013-10-25","balance.total_current_assets":"2013-10-25","balance.total_current_liabilities":"2013-10-25","cashflow.buybacks":"2013-10-25","income.eps_diluted":"2015-02-20","income.net_income":"2015-02-20","income.operating_income":"2015-02-20"},"first_filed":"2013-10-25"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"operating_income":325582000,"other_income":-959000,"pretax_income":223355000,"income_tax":73300000,"net_income":150055000,"eps_diluted":0.3},"balance":{"cash_and_equivalents":107144000,"total_current_assets":3218040000,"total_assets":33907490000,"total_current_liabilities":3654498000,"stockholders_equity":9565950000,"shares_outstanding":498288164.0},"cashflow":{"cfo":581128000,"capex":941127000,"buybacks":0,"dividends":131894000,"depreciation_amortization":261220000,"fcf":-359999000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2015-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-24","balance.shares_outstanding":"2014-02-21"},"first_filed":"2014-02-21"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"operating_income":493992000,"other_income":3201000,"pretax_income":396992000,"income_tax":135771000,"net_income":261221000,"eps_diluted":0.52,"shares_diluted":499746000},"balance":{"cash_and_equivalents":132313000,"total_current_assets":3129346000,"total_assets":34198752000,"total_current_liabilities":3467748000,"stockholders_equity":9747424000,"shares_outstanding":501969728.0},"cashflow":{"cfo":592649000,"capex":822628000,"dividends":132033000,"depreciation_amortization":250343000,"fcf":-229979000},"derived":[],"adjusted":[],"filed":"2015-05-01","filed_exceptions":{"balance.shares_outstanding":"2014-05-02","balance.stockholders_equity":"2014-05-02","balance.total_assets":"2014-05-02","balance.total_current_assets":"2014-05-02","balance.total_current_liabilities":"2014-05-02","income.eps_diluted":"2016-02-19","income.net_income":"2016-02-19","income.operating_income":"2016-02-19"},"first_filed":"2014-05-02"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"operating_income":397208000,"other_income":82000,"pretax_income":299422000,"income_tax":104258000,"net_income":195164000,"eps_diluted":0.39,"shares_diluted":503456000},"balance":{"cash_and_equivalents":99540000,"total_current_assets":3123820000,"total_assets":34717644000,"total_current_liabilities":3059929000,"stockholders_equity":9920772000,"shares_outstanding":505370152.0},"cashflow":{"cfo":446862000,"capex":753120000,"dividends":142328000,"depreciation_amortization":259571000,"fcf":-306258000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2015-07-31","filed_exceptions":{"balance.shares_outstanding":"2014-08-01","balance.stockholders_equity":"2014-08-01","balance.total_assets":"2014-08-01","balance.total_current_assets":"2014-08-01","balance.total_current_liabilities":"2014-08-01","income.eps_diluted":"2016-02-19","income.net_income":"2016-02-19","income.operating_income":"2016-02-19"},"first_filed":"2014-08-01"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"operating_income":665680000,"other_income":1404000,"pretax_income":564551000,"income_tax":195969000,"net_income":368582000,"eps_diluted":0.73,"shares_diluted":506365000},"balance":{"cash_and_equivalents":137868000,"total_current_assets":3196594000,"total_assets":35363441000,"total_current_liabilities":3470869000,"stockholders_equity":10154660000,"shares_outstanding":505685923.0},"cashflow":{"cfo":964830000,"capex":725591000,"dividends":143225000,"depreciation_amortization":259792000,"fcf":239239000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2015-10-30","filed_exceptions":{"balance.shares_outstanding":"2014-10-31","balance.stockholders_equity":"2014-10-31","balance.total_assets":"2014-10-31","balance.total_current_assets":"2014-10-31","balance.total_current_liabilities":"2014-10-31","income.eps_diluted":"2016-02-19","income.net_income":"2016-02-19","income.operating_income":"2016-02-19"},"first_filed":"2014-10-31"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"operating_income":391250000,"other_income":609000,"pretax_income":284156000,"income_tax":87817000,"net_income":196339000,"eps_diluted":0.39},"balance":{"cash_and_equivalents":80000000,"total_current_assets":3364380000,"total_assets":36957884000,"total_current_liabilities":4064583000,"stockholders_equity":10214482000,"shares_outstanding":505984840.0},"cashflow":{"cfo":655145000,"capex":898452000,"dividends":143825000,"depreciation_amortization":266809000,"fcf":-243307000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2016-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-23","balance.shares_outstanding":"2015-02-20"},"first_filed":"2015-02-20"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"operating_income":350845000,"other_income":3161000,"pretax_income":235646000,"income_tax":83580000,"net_income":152066000,"eps_diluted":0.3,"shares_diluted":507393000},"balance":{"cash_and_equivalents":133044000,"total_current_assets":3057446000,"total_assets":36878651000,"total_current_liabilities":3774528000,"stockholders_equity":10214870000,"shares_outstanding":506914489.0},"cashflow":{"cfo":985394000,"capex":770609000,"buybacks":0,"dividends":144025000,"depreciation_amortization":277388000,"fcf":214785000},"derived":[],"adjusted":[],"filed":"2016-05-10","filed_exceptions":{"balance.shares_outstanding":"2015-05-01","balance.stockholders_equity":"2015-05-01","balance.total_assets":"2015-05-01","balance.total_current_assets":"2015-05-01","balance.total_current_liabilities":"2015-05-01","income.eps_diluted":"2017-02-24","income.net_income":"2017-02-24","income.operating_income":"2017-02-24"},"first_filed":"2015-05-01"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"operating_income":422845000,"other_income":961000,"pretax_income":306812000,"income_tax":109881000,"net_income":196931000,"eps_diluted":0.39,"shares_diluted":508074000},"balance":{"cash_and_equivalents":135597000,"total_current_assets":3048922000,"total_assets":37268809000,"total_current_liabilities":3537251000,"stockholders_equity":10269066000,"shares_outstanding":507211342.0},"cashflow":{"cfo":523651000,"capex":707350000,"buybacks":0,"dividends":153997000,"depreciation_amortization":279032000,"fcf":-183699000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2016-08-04","filed_exceptions":{"balance.shares_outstanding":"2015-07-31","balance.stockholders_equity":"2015-07-31","balance.total_assets":"2015-07-31","balance.total_current_assets":"2015-07-31","balance.total_current_liabilities":"2015-07-31","income.eps_diluted":"2017-02-24","income.net_income":"2017-02-24","income.operating_income":"2017-02-24"},"first_filed":"2015-07-31"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"operating_income":785812000,"other_income":1626000,"pretax_income":665492000,"income_tax":239029000,"net_income":426463000,"eps_diluted":0.84,"shares_diluted":508427000},"balance":{"cash_and_equivalents":404409000,"total_current_assets":3344422000,"total_assets":38029696000,"total_current_liabilities":3085020000,"stockholders_equity":10544830000,"shares_outstanding":507496978.0},"cashflow":{"cfo":980877000,"capex":708410000,"buybacks":0,"dividends":154195000,"depreciation_amortization":284940000,"fcf":272467000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2016-10-28","filed_exceptions":{"balance.shares_outstanding":"2015-10-30","balance.stockholders_equity":"2015-10-30","balance.total_assets":"2015-10-30","balance.total_current_assets":"2015-10-30","balance.total_current_liabilities":"2015-10-30","income.eps_diluted":"2017-02-24","income.net_income":"2017-02-24","income.operating_income":"2017-02-24"},"first_filed":"2015-10-30"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"operating_income":441010000,"other_income":252000,"pretax_income":319050000,"income_tax":110510000,"net_income":209025000,"eps_diluted":0.41},"balance":{"cash_and_equivalents":85000000,"total_current_assets":2770226000,"total_assets":38821477000,"total_current_liabilities":4058297000,"stockholders_equity":10600920000,"shares_outstanding":507553673.0},"cashflow":{"cfo":548078000,"capex":1496631000,"buybacks":0,"dividends":154783000,"depreciation_amortization":301640000,"fcf":-948553000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2017-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-22","balance.shares_outstanding":"2016-02-19"},"first_filed":"2016-02-19"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"other_income":4250000,"pretax_income":369962000,"income_tax":128650000,"net_income":241000000,"eps_diluted":0.47,"shares_diluted":509150000},"balance":{"cash_and_equivalents":101491000,"total_current_assets":2732617000,"total_assets":39069844000,"total_current_liabilities":3188568000,"stockholders_equity":10671634000,"shares_outstanding":507952795.0},"cashflow":{"cfo":802550000,"capex":700319000,"buybacks":789000,"dividends":162410000,"depreciation_amortization":323761000,"fcf":102231000},"derived":[],"adjusted":[],"filed":"2017-04-28","filed_exceptions":{"balance.shares_outstanding":"2016-05-10","balance.stockholders_equity":"2016-05-10","balance.total_assets":"2016-05-10","balance.total_current_assets":"2016-05-10","balance.total_current_liabilities":"2016-05-10","income.eps_diluted":"2018-02-23","income.net_income":"2018-02-23","income.operating_income":"2018-02-23"},"first_filed":"2016-05-10"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"other_income":1560000,"pretax_income":301192000,"income_tax":104397000,"net_income":197000000,"eps_diluted":0.39,"shares_diluted":509490000},"balance":{"cash_and_equivalents":76711000,"total_current_assets":2704099000,"total_assets":39490164000,"total_current_liabilities":3506381000,"stockholders_equity":10703134000,"shares_outstanding":507952795.0},"cashflow":{"cfo":622476000,"capex":712810000,"buybacks":0,"dividends":172703000,"depreciation_amortization":326575000,"fcf":-90334000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2017-07-28","filed_exceptions":{"balance.shares_outstanding":"2016-08-04","balance.stockholders_equity":"2016-08-04","balance.total_assets":"2016-08-04","balance.total_current_assets":"2016-08-04","balance.total_current_liabilities":"2016-08-04","income.eps_diluted":"2018-02-23","income.net_income":"2018-02-23","income.operating_income":"2018-02-23"},"first_filed":"2016-08-04"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"other_income":578000,"pretax_income":696207000,"income_tax":238412000,"net_income":458000000,"eps_diluted":0.9,"shares_diluted":509566000},"balance":{"cash_and_equivalents":353385000,"total_current_assets":3076163000,"total_assets":40324750000,"total_current_liabilities":3453972000,"stockholders_equity":10987942000,"shares_outstanding":507952795.0},"cashflow":{"cfo":1000315000,"capex":773354000,"buybacks":2021000,"dividends":172704000,"depreciation_amortization":332346000,"fcf":226961000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2017-10-27","filed_exceptions":{"balance.shares_outstanding":"2016-10-28","balance.stockholders_equity":"2016-10-28","balance.total_assets":"2016-10-28","balance.total_current_assets":"2016-10-28","balance.total_current_liabilities":"2016-10-28","income.eps_diluted":"2018-02-23","income.net_income":"2018-02-23","income.operating_income":"2018-02-23"},"first_filed":"2016-10-28"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"other_income":-24388000,"pretax_income":336639000,"income_tax":109541000,"net_income":227000000,"eps_diluted":0.45},"balance":{"cash_and_equivalents":85000000,"total_current_assets":2842000000,"total_assets":41155000000,"total_current_liabilities":3247000000,"stockholders_equity":11021000000,"shares_outstanding":507222795.0},"cashflow":{"cfo":626659000,"capex":1008517000,"buybacks":29190000,"dividends":173183000,"depreciation_amortization":336318000,"fcf":-381858000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2018-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-21","balance.shares_outstanding":"2017-02-24"},"first_filed":"2017-02-24"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"operating_income":492000000,"other_income":1000000,"pretax_income":356000000,"income_tax":117000000,"net_income":239000000,"eps_diluted":0.47,"shares_diluted":508800000},"balance":{"cash_and_equivalents":74000000,"total_current_assets":2633154000,"total_assets":41285341000,"total_current_liabilities":3707976000,"stockholders_equity":11070111000,"shares_outstanding":507762881.0},"cashflow":{"cfo":718000000,"capex":749000000,"buybacks":2943000,"dividends":173000000,"depreciation_amortization":369000000,"fcf":-31000000},"derived":[],"adjusted":[],"filed":"2018-04-27","filed_exceptions":{"balance.shares_outstanding":"2017-04-28","balance.stockholders_equity":"2017-04-28","balance.total_assets":"2017-04-28","balance.total_current_assets":"2017-04-28","balance.total_current_liabilities":"2017-04-28","cashflow.buybacks":"2017-04-28","income.eps_diluted":"2019-02-22","income.net_income":"2019-02-22","income.operating_income":"2019-02-22"},"first_filed":"2017-04-28"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"operating_income":466000000,"other_income":-4000000,"pretax_income":329000000,"income_tax":102000000,"net_income":227000000,"eps_diluted":0.45,"shares_diluted":509100000},"balance":{"cash_and_equivalents":61000000,"total_current_assets":2756550000,"total_assets":41860989000,"total_current_liabilities":3690704000,"stockholders_equity":11123155000,"shares_outstanding":507762881.0},"cashflow":{"cfo":574000000,"capex":725000000,"buybacks":0,"dividends":182000000,"depreciation_amortization":370000000,"fcf":-151000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2018-07-27","filed_exceptions":{"balance.shares_outstanding":"2017-07-28","balance.stockholders_equity":"2017-07-28","balance.total_assets":"2017-07-28","balance.total_current_assets":"2017-07-28","balance.total_current_liabilities":"2017-07-28","cashflow.buybacks":"2017-07-28","income.eps_diluted":"2019-02-22","income.net_income":"2019-02-22","income.operating_income":"2019-02-22"},"first_filed":"2017-07-28"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"operating_income":824000000,"other_income":-1000000,"pretax_income":697000000,"income_tax":205000000,"net_income":492000000,"eps_diluted":0.97,"shares_diluted":509200000},"balance":{"cash_and_equivalents":167000000,"total_current_assets":2898874000,"total_assets":42468794000,"total_current_liabilities":3340406000,"stockholders_equity":11439377000,"shares_outstanding":507762881.0},"cashflow":{"cfo":1075000000,"capex":782000000,"buybacks":0,"dividends":183000000,"depreciation_amortization":374000000,"fcf":293000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2018-10-26","filed_exceptions":{"balance.shares_outstanding":"2017-10-27","balance.stockholders_equity":"2017-10-27","balance.total_assets":"2017-10-27","balance.total_current_assets":"2017-10-27","balance.total_current_liabilities":"2017-10-27","cashflow.buybacks":"2017-10-27","income.eps_diluted":"2019-02-22","income.net_income":"2019-02-22","income.operating_income":"2019-02-22"},"first_filed":"2017-10-27"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"operating_income":440000000,"other_income":-6000000,"pretax_income":307000000,"income_tax":118000000,"net_income":189000000,"eps_diluted":0.37},"balance":{"cash_and_equivalents":83000000,"total_current_assets":2973000000,"total_assets":43030000000,"total_current_liabilities":4088000000,"stockholders_equity":11455000000,"shares_outstanding":508064983.0},"cashflow":{"cfo":759000000,"capex":988000000,"buybacks":57000,"dividends":183000000,"depreciation_amortization":382000000,"fcf":-229000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2019-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-21","balance.shares_outstanding":"2018-02-23"},"first_filed":"2018-02-23"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":2951000000,"operating_income":480000000,"other_income":1000000,"pretax_income":350000000,"income_tax":59000000,"net_income":291000000,"eps_diluted":0.57,"shares_diluted":509000000},"balance":{"cash_and_equivalents":116000000,"total_current_assets":2782000000,"total_assets":43159000000,"total_current_liabilities":4122000000,"stockholders_equity":11561000000,"shares_outstanding":508856950.0},"cashflow":{"cfo":887000000,"capex":860000000,"dividends":175000000,"depreciation_amortization":387000000,"fcf":27000000},"derived":[],"adjusted":[],"filed":"2019-04-26","filed_exceptions":{"balance.shares_outstanding":"2018-04-27","balance.stockholders_equity":"2018-04-27","balance.total_assets":"2018-04-27","balance.total_current_assets":"2018-04-27","balance.total_current_liabilities":"2018-04-27","income.eps_diluted":"2020-02-21","income.net_income":"2020-02-21","income.operating_income":"2020-02-21","income.revenue":"2020-02-21"},"first_filed":"2018-04-27"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":2658000000,"operating_income":450000000,"other_income":-2000000,"pretax_income":319000000,"income_tax":54000000,"net_income":265000000,"eps_diluted":0.52,"shares_diluted":510000000},"balance":{"cash_and_equivalents":332000000,"total_current_assets":3056000000,"total_assets":44240000000,"total_current_liabilities":4178000000,"stockholders_equity":11650000000,"shares_outstanding":509087107.0},"cashflow":{"cfo":550000000,"capex":994000000,"dividends":184000000,"depreciation_amortization":382000000,"fcf":-444000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2019-08-01","filed_exceptions":{"balance.shares_outstanding":"2018-07-27","balance.stockholders_equity":"2018-07-27","balance.total_assets":"2018-07-27","balance.total_current_assets":"2018-07-27","balance.total_current_liabilities":"2018-07-27","income.eps_diluted":"2020-02-21","income.net_income":"2020-02-21","income.operating_income":"2020-02-21","income.revenue":"2020-02-21"},"first_filed":"2018-07-27"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":3048000000,"operating_income":696000000,"other_income":-7000000,"pretax_income":564000000,"income_tax":73000000,"net_income":491000000,"eps_diluted":0.96,"shares_diluted":511000000},"balance":{"cash_and_equivalents":213000000,"total_current_assets":3003000000,"total_assets":44835000000,"total_current_liabilities":3838000000,"stockholders_equity":12165000000,"shares_outstanding":513848752.0},"cashflow":{"cfo":1056000000,"capex":827000000,"dividends":185000000,"depreciation_amortization":444000000,"fcf":229000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2019-10-25","filed_exceptions":{"balance.shares_outstanding":"2018-10-26","balance.stockholders_equity":"2018-10-26","balance.total_assets":"2018-10-26","balance.total_current_assets":"2018-10-26","balance.total_current_liabilities":"2018-10-26","income.eps_diluted":"2020-02-21","income.net_income":"2020-02-21","income.operating_income":"2020-02-21","income.revenue":"2020-02-21"},"first_filed":"2018-10-26"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":2880000000,"operating_income":339000000,"other_income":-6000000,"pretax_income":208000000,"income_tax":-6000000,"net_income":214000000,"eps_diluted":0.42},"balance":{"cash_and_equivalents":147000000,"total_current_assets":3094000000,"total_assets":45987000000,"total_current_liabilities":4460000000,"long_term_debt":16209000000,"stockholders_equity":12222000000,"shares_outstanding":514211368.0},"cashflow":{"cfo":629000000,"capex":1276000000,"dividends":186000000,"depreciation_amortization":446000000,"fcf":-647000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2020-02-21","filed_exceptions":{"balance.long_term_debt":"2019-10-25","balance.shares_outstanding":"2019-02-22"},"first_filed":"2019-02-22"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":3141000000,"operating_income":486000000,"other_income":4000000,"pretax_income":340000000,"income_tax":25000000,"net_income":315000000,"eps_diluted":0.61,"shares_diluted":516000000},"balance":{"cash_and_equivalents":94000000,"total_current_assets":2909000000,"total_assets":47850000000,"total_current_liabilities":4424000000,"stockholders_equity":12329000000,"shares_outstanding":514673191.0},"cashflow":{"cfo":793000000,"capex":844000000,"dividends":187000000,"depreciation_amortization":438000000,"fcf":-51000000},"derived":[],"adjusted":[],"filed":"2020-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2019-04-26","balance.shares_outstanding":"2019-04-26","balance.stockholders_equity":"2019-04-26","balance.total_assets":"2019-04-26","balance.total_current_assets":"2019-04-26","balance.total_current_liabilities":"2019-04-26","income.eps_diluted":"2021-02-17","income.net_income":"2021-02-17","income.operating_income":"2021-02-17","income.revenue":"2021-02-17"},"first_filed":"2019-04-26"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":2577000000,"operating_income":410000000,"other_income":2000000,"pretax_income":262000000,"income_tax":24000000,"net_income":238000000,"eps_diluted":0.46,"shares_diluted":518000000},"balance":{"cash_and_equivalents":353000000,"total_current_assets":2939000000,"total_assets":48584000000,"total_current_liabilities":5060000000,"stockholders_equity":12366000000,"shares_outstanding":515010683.0},"cashflow":{"cfo":541000000,"capex":845000000,"dividends":200000000,"depreciation_amortization":443000000,"fcf":-304000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2020-07-31","filed_exceptions":{"balance.cash_and_equivalents":"2019-08-01","balance.shares_outstanding":"2019-08-01","balance.stockholders_equity":"2019-08-01","balance.total_assets":"2019-08-01","balance.total_current_assets":"2019-08-01","balance.total_current_liabilities":"2019-08-01","income.eps_diluted":"2021-02-17","income.net_income":"2021-02-17","income.operating_income":"2021-02-17","income.revenue":"2021-02-17"},"first_filed":"2019-08-01"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":3013000000,"operating_income":758000000,"other_income":8000000,"pretax_income":599000000,"income_tax":72000000,"net_income":527000000,"eps_diluted":1.01,"shares_diluted":521000000},"balance":{"cash_and_equivalents":864000000,"total_current_assets":3600000000,"total_assets":50240000000,"total_current_liabilities":5021000000,"long_term_debt":17672000000,"stockholders_equity":13141000000,"shares_outstanding":524388096.0},"cashflow":{"cfo":1223000000,"capex":1329000000,"dividends":200000000,"depreciation_amortization":451000000,"fcf":-106000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2020-10-29","filed_exceptions":{"balance.cash_and_equivalents":"2019-10-25","balance.long_term_debt":"2019-10-25","balance.shares_outstanding":"2019-10-25","balance.stockholders_equity":"2019-10-25","balance.total_assets":"2019-10-25","balance.total_current_assets":"2019-10-25","balance.total_current_liabilities":"2019-10-25","income.eps_diluted":"2021-02-17","income.net_income":"2021-02-17","income.operating_income":"2021-02-17","income.revenue":"2021-02-17"},"first_filed":"2019-10-25"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":2798000000,"operating_income":450000000,"other_income":2000000,"pretax_income":299000000,"income_tax":7000000,"net_income":292000000,"eps_diluted":0.56},"balance":{"cash_and_equivalents":248000000,"total_current_assets":3113000000,"total_assets":50448000000,"total_current_liabilities":4568000000,"long_term_debt":18109000000,"stockholders_equity":13239000000,"shares_outstanding":524669024.0},"cashflow":{"cfo":706000000,"capex":1207000000,"dividends":204000000,"depreciation_amortization":453000000,"fcf":-501000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-02-17","filed_exceptions":{"balance.cash_and_equivalents":"2020-10-29","balance.long_term_debt":"2020-10-29","balance.shares_outstanding":"2020-02-21"},"first_filed":"2020-02-21"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":2811000000,"operating_income":455000000,"other_income":-11000000,"pretax_income":289000000,"income_tax":-6000000,"net_income":295000000,"eps_diluted":0.56,"shares_diluted":527000000},"balance":{"cash_and_equivalents":244000000,"total_current_assets":2983000000,"total_assets":51133000000,"total_current_liabilities":5839000000,"long_term_debt":18112000000,"stockholders_equity":13302000000,"shares_outstanding":525170820.0},"cashflow":{"cfo":669000000,"capex":1607000000,"dividends":204000000,"depreciation_amortization":466000000,"fcf":-938000000},"derived":[],"adjusted":[],"filed":"2021-04-29","filed_exceptions":{"balance.cash_and_equivalents":"2020-05-07","balance.long_term_debt":"2020-05-07","balance.shares_outstanding":"2020-05-07","balance.stockholders_equity":"2020-05-07","balance.total_assets":"2020-05-07","balance.total_current_assets":"2020-05-07","balance.total_current_liabilities":"2020-05-07","income.eps_diluted":"2022-02-23","income.net_income":"2022-02-23","income.operating_income":"2022-02-23","income.revenue":"2022-02-23"},"first_filed":"2020-05-07"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":2586000000,"operating_income":422000000,"other_income":5000000,"pretax_income":274000000,"income_tax":-13000000,"net_income":287000000,"eps_diluted":0.54,"shares_diluted":527000000},"balance":{"cash_and_equivalents":1625000000,"total_current_assets":4390000000,"total_assets":53456000000,"total_current_liabilities":5473000000,"long_term_debt":20564000000,"stockholders_equity":13385000000,"shares_outstanding":525342304.0},"cashflow":{"cfo":479000000,"capex":962000000,"dividends":217000000,"depreciation_amortization":476000000,"fcf":-483000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2021-07-29","filed_exceptions":{"balance.cash_and_equivalents":"2020-07-31","balance.long_term_debt":"2020-07-31","balance.shares_outstanding":"2020-07-31","balance.stockholders_equity":"2020-07-31","balance.total_assets":"2020-07-31","balance.total_current_assets":"2020-07-31","balance.total_current_liabilities":"2020-07-31","income.eps_diluted":"2022-02-23","income.net_income":"2022-02-23","income.operating_income":"2022-02-23","income.revenue":"2022-02-23"},"first_filed":"2020-07-31"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":3182000000,"operating_income":813000000,"other_income":1000000,"pretax_income":646000000,"income_tax":43000000,"net_income":603000000,"eps_diluted":1.14,"shares_diluted":528000000},"balance":{"cash_and_equivalents":885000000,"total_current_assets":3837000000,"total_assets":53708000000,"total_current_liabilities":4393000000,"long_term_debt":20361000000,"stockholders_equity":13777000000,"shares_outstanding":525457773.0},"cashflow":{"cfo":1026000000,"capex":1112000000,"dividends":217000000,"depreciation_amortization":517000000,"fcf":-86000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2021-10-28","filed_exceptions":{"balance.cash_and_equivalents":"2020-10-29","balance.long_term_debt":"2020-10-29","balance.shares_outstanding":"2020-10-29","balance.stockholders_equity":"2020-10-29","balance.total_assets":"2020-10-29","balance.total_current_assets":"2020-10-29","balance.total_current_liabilities":"2020-10-29","income.eps_diluted":"2022-02-23","income.net_income":"2022-02-23","income.operating_income":"2022-02-23","income.revenue":"2022-02-23"},"first_filed":"2020-10-29"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":2947000000,"operating_income":426000000,"other_income":0,"pretax_income":258000000,"income_tax":-30000000,"net_income":288000000,"eps_diluted":0.54},"balance":{"cash_and_equivalents":129000000,"total_current_assets":3275000000,"total_assets":53957000000,"total_current_liabilities":4239000000,"long_term_debt":20066000000,"stockholders_equity":14575000000,"shares_outstanding":537648833.0},"cashflow":{"cfo":674000000,"capex":1688000000,"dividends":218000000,"depreciation_amortization":500000000,"fcf":-1014000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2022-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2021-10-28","balance.long_term_debt":"2021-10-28","balance.shares_outstanding":"2021-02-17"},"first_filed":"2021-02-17"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"operating_income":507000000,"other_income":5000000,"pretax_income":340000000,"income_tax":-22000000,"net_income":362000000,"eps_diluted":0.67,"shares_diluted":539000000},"balance":{"cash_and_equivalents":1039000000,"total_current_assets":4315000000,"total_assets":56511000000,"total_current_liabilities":4877000000,"long_term_debt":21491000000,"stockholders_equity":14700000000,"shares_outstanding":538206800.0},"cashflow":{"cfo":-136000000,"capex":1024000000,"dividends":223000000,"depreciation_amortization":517000000,"fcf":-1160000000},"derived":[],"adjusted":[],"filed":"2022-04-28","filed_exceptions":{"balance.cash_and_equivalents":"2021-04-29","balance.long_term_debt":"2021-04-29","balance.shares_outstanding":"2021-04-29","balance.stockholders_equity":"2021-04-29","balance.total_assets":"2021-04-29","balance.total_current_assets":"2021-04-29","balance.total_current_liabilities":"2021-04-29"},"first_filed":"2021-04-29"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"operating_income":438000000,"other_income":3000000,"pretax_income":273000000,"income_tax":-38000000,"net_income":311000000,"eps_diluted":0.58,"shares_diluted":539000000},"balance":{"cash_and_equivalents":538000000,"total_current_assets":4147000000,"total_assets":56779000000,"total_current_liabilities":4950000000,"long_term_debt":21497000000,"stockholders_equity":14792000000,"shares_outstanding":538436651.0},"cashflow":{"cfo":625000000,"capex":943000000,"dividends":237000000,"depreciation_amortization":526000000,"fcf":-318000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2022-07-28","filed_exceptions":{"balance.cash_and_equivalents":"2021-07-29","balance.long_term_debt":"2021-07-29","balance.shares_outstanding":"2021-07-29","balance.stockholders_equity":"2021-07-29","balance.total_assets":"2021-07-29","balance.total_current_assets":"2021-07-29","balance.total_current_liabilities":"2021-07-29"},"first_filed":"2021-07-29"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"operating_income":825000000,"other_income":-3000000,"pretax_income":652000000,"income_tax":43000000,"net_income":609000000,"eps_diluted":1.13,"shares_diluted":539000000},"balance":{"cash_and_equivalents":631000000,"total_current_assets":4487000000,"total_assets":57517000000,"total_current_liabilities":5764000000,"long_term_debt":21600000000,"stockholders_equity":15171000000,"shares_outstanding":538675570.0},"cashflow":{"cfo":1090000000,"capex":1065000000,"dividends":238000000,"depreciation_amortization":554000000,"fcf":25000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2022-10-27","filed_exceptions":{"balance.cash_and_equivalents":"2021-10-28","balance.long_term_debt":"2021-10-28","balance.shares_outstanding":"2021-10-28","balance.stockholders_equity":"2021-10-28","balance.total_assets":"2021-10-28","balance.total_current_assets":"2021-10-28","balance.total_current_liabilities":"2021-10-28"},"first_filed":"2021-10-28"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"operating_income":426000000,"other_income":0,"pretax_income":262000000,"income_tax":-53000000,"net_income":288000000,"eps_diluted":0.54},"balance":{"cash_and_equivalents":166000000,"total_current_assets":4239000000,"total_assets":57851000000,"total_current_liabilities":5046000000,"long_term_debt":22380000000,"stockholders_equity":15612000000,"shares_outstanding":544213730.0},"cashflow":{"cfo":610000000,"capex":1212000000,"dividends":237000000,"depreciation_amortization":546000000,"fcf":-602000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2022-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2022-10-27","balance.long_term_debt":"2022-10-27","balance.stockholders_equity":"2023-02-23","balance.total_assets":"2023-02-23","balance.total_current_assets":"2023-02-23","balance.total_current_liabilities":"2023-02-23"},"first_filed":"2022-02-23"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":3751000000,"operating_income":510000000,"other_income":1000000,"pretax_income":330000000,"income_tax":-50000000,"net_income":380000000,"eps_diluted":0.7,"shares_diluted":545000000},"balance":{"cash_and_equivalents":90000000,"total_current_assets":4022000000,"total_assets":57985000000,"total_current_liabilities":5352000000,"long_term_debt":22385000000,"stockholders_equity":15732000000,"shares_outstanding":544653284.0},"cashflow":{"cfo":1140000000,"capex":942000000,"dividends":240000000,"depreciation_amortization":567000000,"fcf":198000000},"derived":[],"adjusted":[],"filed":"2023-04-27","filed_exceptions":{"balance.cash_and_equivalents":"2022-04-28","balance.long_term_debt":"2022-04-28","balance.shares_outstanding":"2022-04-28","balance.stockholders_equity":"2022-04-28","balance.total_assets":"2022-04-28","balance.total_current_assets":"2022-04-28","balance.total_current_liabilities":"2022-04-28"},"first_filed":"2022-04-28"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":3424000000,"operating_income":469000000,"other_income":-6000000,"pretax_income":254000000,"income_tax":-74000000,"net_income":328000000,"eps_diluted":0.6,"shares_diluted":546000000},"balance":{"cash_and_equivalents":335000000,"total_current_assets":4842000000,"total_assets":59317000000,"total_current_liabilities":4865000000,"long_term_debt":23856000000,"stockholders_equity":15971000000,"shares_outstanding":546991330.0},"cashflow":{"cfo":848000000,"capex":1098000000,"dividends":257000000,"depreciation_amortization":643000000,"fcf":-250000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2023-07-27","filed_exceptions":{"balance.cash_and_equivalents":"2022-07-28","balance.long_term_debt":"2022-07-28","balance.shares_outstanding":"2022-07-28","balance.stockholders_equity":"2022-07-28","balance.total_assets":"2022-07-28","balance.total_current_assets":"2022-07-28","balance.total_current_liabilities":"2022-07-28"},"first_filed":"2022-07-28"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":4082000000,"operating_income":924000000,"other_income":-15000000,"pretax_income":693000000,"income_tax":44000000,"net_income":649000000,"eps_diluted":1.18,"shares_diluted":548000000},"balance":{"cash_and_equivalents":117000000,"total_current_assets":5090000000,"total_assets":59975000000,"total_current_liabilities":4903000000,"long_term_debt":23960000000,"stockholders_equity":16384000000,"shares_outstanding":547248496.0},"cashflow":{"cfo":1179000000,"capex":1285000000,"dividends":257000000,"depreciation_amortization":611000000,"fcf":-106000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2023-10-27","filed_exceptions":{"balance.cash_and_equivalents":"2022-10-27","balance.long_term_debt":"2022-10-27","balance.shares_outstanding":"2022-10-27","balance.stockholders_equity":"2022-10-27","balance.total_assets":"2022-10-27","balance.total_current_assets":"2022-10-27","balance.total_current_liabilities":"2022-10-27"},"first_filed":"2022-10-27"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":4053000000,"operating_income":525000000,"other_income":7000000,"pretax_income":324000000,"income_tax":-55000000,"net_income":379000000},"balance":{"cash_and_equivalents":111000000,"total_current_assets":5144000000,"total_assets":61188000000,"total_current_liabilities":6078000000,"long_term_debt":23964000000,"stockholders_equity":16675000000,"shares_outstanding":549847034.0},"cashflow":{"cfo":765000000,"capex":1313000000,"dividends":258000000,"depreciation_amortization":615000000,"fcf":-548000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2023-10-27","balance.long_term_debt":"2023-10-27","balance.shares_outstanding":"2023-02-23"},"first_filed":"2023-02-23"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":4080000000,"operating_income":573000000,"other_income":5000000,"pretax_income":365000000,"income_tax":-53000000,"net_income":418000000,"eps_diluted":0.76,"shares_diluted":551000000},"balance":{"cash_and_equivalents":114000000,"total_current_assets":4253000000,"total_assets":60945000000,"total_current_liabilities":5661000000,"long_term_debt":23719000000,"stockholders_equity":16818000000,"shares_outstanding":550356331.0},"cashflow":{"cfo":1537000000,"capex":1265000000,"dividends":259000000,"depreciation_amortization":631000000,"fcf":272000000},"derived":[],"adjusted":[],"filed":"2024-04-25","filed_exceptions":{"balance.cash_and_equivalents":"2023-04-27","balance.long_term_debt":"2023-04-27","balance.shares_outstanding":"2023-04-27","balance.stockholders_equity":"2023-04-27","balance.total_assets":"2023-04-27","balance.total_current_assets":"2023-04-27","balance.total_current_liabilities":"2023-04-27"},"first_filed":"2023-04-27"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":3022000000,"operating_income":418000000,"other_income":11000000,"pretax_income":200000000,"income_tax":-88000000,"net_income":288000000,"eps_diluted":0.52,"shares_diluted":552000000},"balance":{"cash_and_equivalents":275000000,"total_current_assets":4201000000,"total_assets":61658000000,"total_current_liabilities":5231000000,"long_term_debt":25066000000,"stockholders_equity":16914000000,"shares_outstanding":551532742.0},"cashflow":{"cfo":918000000,"capex":1334000000,"dividends":277000000,"depreciation_amortization":571000000,"fcf":-416000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2024-08-01","filed_exceptions":{"balance.cash_and_equivalents":"2023-07-27","balance.long_term_debt":"2023-07-27","balance.shares_outstanding":"2023-07-27","balance.stockholders_equity":"2023-07-27","balance.total_assets":"2023-07-27","balance.total_current_assets":"2023-07-27","balance.total_current_liabilities":"2023-07-27"},"first_filed":"2023-07-27"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":3662000000,"operating_income":915000000,"other_income":3000000,"pretax_income":696000000,"income_tax":40000000,"net_income":656000000,"eps_diluted":1.19,"shares_diluted":552000000},"balance":{"cash_and_equivalents":594000000,"total_current_assets":4402000000,"total_assets":62870000000,"total_current_liabilities":5073000000,"long_term_debt":25961000000,"stockholders_equity":17309000000,"shares_outstanding":551816319.0},"cashflow":{"cfo":1898000000,"capex":1641000000,"dividends":278000000,"depreciation_amortization":622000000,"fcf":257000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2024-10-31","filed_exceptions":{"balance.cash_and_equivalents":"2023-10-27","balance.long_term_debt":"2023-10-27","balance.shares_outstanding":"2023-10-27","balance.stockholders_equity":"2023-10-27","balance.total_assets":"2023-10-27","balance.total_current_assets":"2023-10-27","balance.total_current_liabilities":"2023-10-27"},"first_filed":"2023-10-27"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":3442000000,"operating_income":575000000,"other_income":3000000,"pretax_income":364000000,"income_tax":-45000000,"net_income":409000000},"balance":{"cash_and_equivalents":129000000,"total_current_assets":4069000000,"total_assets":64079000000,"total_current_liabilities":5652000000,"long_term_debt":25465000000,"stockholders_equity":17616000000,"shares_outstanding":555155770.0},"cashflow":{"cfo":974000000,"capex":1614000000,"dividends":278000000,"depreciation_amortization":647000000,"fcf":-640000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2024-10-31","balance.long_term_debt":"2024-10-31","balance.shares_outstanding":"2024-02-21"},"first_filed":"2024-02-21"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":3649000000,"operating_income":679000000,"other_income":14000000,"pretax_income":461000000,"income_tax":-27000000,"net_income":488000000,"eps_diluted":0.88,"shares_diluted":556000000},"balance":{"cash_and_equivalents":501000000,"total_current_assets":4489000000,"total_assets":65585000000,"total_current_liabilities":5210000000,"long_term_debt":26948000000,"stockholders_equity":17841000000,"shares_outstanding":555639439.0},"cashflow":{"cfo":1050000000,"capex":1537000000,"dividends":280000000,"depreciation_amortization":664000000,"fcf":-487000000},"derived":[],"adjusted":[],"filed":"2025-04-24","filed_exceptions":{"balance.cash_and_equivalents":"2024-04-25","balance.long_term_debt":"2024-04-25","balance.shares_outstanding":"2024-04-25","balance.stockholders_equity":"2024-04-25","balance.total_assets":"2024-04-25","balance.total_current_assets":"2024-04-25","balance.total_current_liabilities":"2024-04-25"},"first_filed":"2024-04-25"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":3028000000,"operating_income":449000000,"other_income":22000000,"pretax_income":214000000,"income_tax":-88000000,"net_income":302000000,"eps_diluted":0.54,"shares_diluted":557000000},"balance":{"cash_and_equivalents":1598000000,"total_current_assets":5699000000,"total_assets":67927000000,"total_current_liabilities":5900000000,"long_term_debt":28570000000,"stockholders_equity":17954000000,"shares_outstanding":557500681.0},"cashflow":{"cfo":1190000000,"capex":1831000000,"dividends":295000000,"depreciation_amortization":706000000,"fcf":-641000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2025-07-31","filed_exceptions":{"balance.cash_and_equivalents":"2024-08-01","balance.long_term_debt":"2024-08-01","balance.shares_outstanding":"2024-08-01","balance.stockholders_equity":"2024-08-01","balance.total_assets":"2024-08-01","balance.total_current_assets":"2024-08-01","balance.total_current_liabilities":"2024-08-01"},"first_filed":"2024-08-01"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":3644000000,"operating_income":911000000,"other_income":39000000,"pretax_income":692000000,"income_tax":10000000,"net_income":682000000,"eps_diluted":1.21,"shares_diluted":565000000},"balance":{"cash_and_equivalents":1545000000,"total_current_assets":5469000000,"total_assets":69286000000,"total_current_liabilities":5858000000,"long_term_debt":28575000000,"stockholders_equity":19352000000,"shares_outstanding":574241745.0},"cashflow":{"cfo":1737000000,"capex":1779000000,"dividends":296000000,"depreciation_amortization":685000000,"fcf":-42000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2025-10-30","filed_exceptions":{"balance.cash_and_equivalents":"2024-10-31","balance.long_term_debt":"2024-10-31","balance.shares_outstanding":"2024-10-31","balance.stockholders_equity":"2024-10-31","balance.total_assets":"2024-10-31","balance.total_current_assets":"2024-10-31","balance.total_current_liabilities":"2024-10-31"},"first_filed":"2024-10-31"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":3120000000,"operating_income":347000000,"other_income":68000000,"pretax_income":167000000,"income_tax":-297000000,"net_income":464000000},"balance":{"cash_and_equivalents":179000000,"total_current_assets":4325000000,"total_assets":70035000000,"total_current_liabilities":6459000000,"long_term_debt":27316000000,"stockholders_equity":19522000000,"shares_outstanding":574552694.0},"cashflow":{"cfo":664000000,"capex":2217000000,"dividends":304000000,"depreciation_amortization":714000000,"fcf":-1553000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2025-10-30","balance.shares_outstanding":"2025-02-27"},"first_filed":"2025-02-27"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":3906000000,"operating_income":677000000,"other_income":7000000,"pretax_income":422000000,"income_tax":-61000000,"net_income":483000000,"eps_diluted":0.84,"shares_diluted":577000000},"balance":{"cash_and_equivalents":1123000000,"total_current_assets":5368000000,"total_assets":72749000000,"total_current_liabilities":6741000000,"long_term_debt":30499000000,"stockholders_equity":19804000000,"shares_outstanding":576760613.0},"cashflow":{"cfo":1028000000,"capex":1988000000,"dividends":306000000,"depreciation_amortization":734000000,"fcf":-960000000},"derived":[],"adjusted":[],"filed":"2026-04-30","filed_exceptions":{"balance.cash_and_equivalents":"2025-04-24","balance.long_term_debt":"2025-04-24","balance.shares_outstanding":"2025-04-24","balance.stockholders_equity":"2025-04-24","balance.total_assets":"2025-04-24","balance.total_current_assets":"2025-04-24","balance.total_current_liabilities":"2025-04-24"},"first_filed":"2025-04-24"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":3287000000,"operating_income":577000000,"other_income":68000000,"pretax_income":384000000,"income_tax":-60000000,"net_income":444000000,"eps_diluted":0.75,"shares_diluted":588000000},"balance":{"cash_and_equivalents":1454000000,"total_current_assets":5667000000,"total_assets":75337000000,"total_current_liabilities":5886000000,"long_term_debt":31350000000,"stockholders_equity":20961000000,"shares_outstanding":591426177.0},"cashflow":{"cfo":1081000000,"capex":2427000000,"dividends":319000000,"depreciation_amortization":727000000,"fcf":-1346000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2026-07-30","filed_exceptions":{"balance.cash_and_equivalents":"2025-07-31","balance.long_term_debt":"2025-07-31","balance.shares_outstanding":"2025-07-31","balance.stockholders_equity":"2025-07-31","balance.total_assets":"2025-07-31","balance.total_current_assets":"2025-07-31","balance.total_current_liabilities":"2025-07-31"},"first_filed":"2025-07-31"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":3915000000,"operating_income":749000000,"other_income":46000000,"pretax_income":532000000,"income_tax":8000000,"net_income":524000000,"eps_diluted":0.88,"shares_diluted":595000000},"balance":{"cash_and_equivalents":1052000000,"total_current_assets":5681000000,"total_assets":79154000000,"total_current_liabilities":7148000000,"long_term_debt":32035000000,"stockholders_equity":21181000000,"shares_outstanding":591539773.0},"cashflow":{"cfo":1765000000,"capex":3055000000,"dividends":329000000,"depreciation_amortization":755000000,"fcf":-1290000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2026-10-29","filed_exceptions":{"balance.cash_and_equivalents":"2025-10-30","balance.long_term_debt":"2025-10-30","balance.shares_outstanding":"2025-10-30","balance.stockholders_equity":"2025-10-30","balance.total_assets":"2025-10-30","balance.total_current_assets":"2025-10-30","balance.total_current_liabilities":"2025-10-30"},"first_filed":"2025-10-30"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":3561000000,"operating_income":580000000,"other_income":114000000,"pretax_income":435000000,"income_tax":-132000000,"net_income":567000000},"balance":{"cash_and_equivalents":274000000,"total_current_assets":5014000000,"total_assets":81371000000,"total_current_liabilities":7089000000,"long_term_debt":32333000000,"stockholders_equity":23609000000,"shares_outstanding":623876813.0},"cashflow":{"cfo":209000000,"capex":3438000000,"dividends":328000000,"depreciation_amortization":752000000,"fcf":-3229000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-10-29","filed_exceptions":{"balance.shares_outstanding":"2026-02-25"},"first_filed":"2026-02-25"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":4021000000,"operating_income":754000000,"other_income":22000000,"pretax_income":509000000,"income_tax":-47000000,"net_income":556000000,"eps_diluted":0.89,"shares_diluted":626000000},"balance":{"cash_and_equivalents":1760000000,"total_current_assets":5882000000,"total_assets":84828000000,"total_current_liabilities":7636000000,"long_term_debt":35553000000,"stockholders_equity":23806000000,"shares_outstanding":624269560.0},"cashflow":{"cfo":1697000000,"capex":3022000000,"dividends":347000000,"depreciation_amortization":767000000,"fcf":-1325000000},"derived":[],"adjusted":[],"filed":"2026-04-30","first_filed":"2026-04-30"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":3119000000,"operating_income":706000000,"other_income":37000000,"pretax_income":526000000,"income_tax":-60000000,"net_income":586000000,"eps_diluted":0.93,"shares_diluted":627000000},"balance":{"cash_and_equivalents":2010000000,"total_current_assets":6082000000,"total_assets":87165000000,"total_current_liabilities":8672000000,"long_term_debt":36947000000,"stockholders_equity":24057000000,"shares_outstanding":624634306.0},"cashflow":{"cfo":1100000000,"capex":2948000000,"dividends":361000000,"depreciation_amortization":657000000,"fcf":-1848000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2026-07-30","first_filed":"2026-07-30"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":4172000000,"operating_income":1191000000,"other_income":62000000,"pretax_income":1029000000,"income_tax":69000000,"net_income":960000000,"eps_diluted":1.52,"shares_diluted":632000000},"balance":{"cash_and_equivalents":2483000000,"total_current_assets":6744000000,"total_assets":90717000000,"total_current_liabilities":9737000000,"long_term_debt":37538000000,"stockholders_equity":25501000000,"shares_outstanding":641874448.0},"cashflow":{"cfo":2071000000,"capex":3285000000,"dividends":362000000,"depreciation_amortization":822000000,"fcf":-1214000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2026-10-29","first_filed":"2026-10-29"}]}