{"symbol":"WMS","cik":1604028,"issuer_id":"sec-cik:0001604028","security_id":"sec-cik:0001604028:wms","entity_name":"ADVANCED DRAINAGE SYSTEMS, INC.","fiscal_year_end_month":3,"fiscal_note":"Fiscal year ends in month 3; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2014","item":"income_tax","qsum_over_fy":1.2},{"section":"income","fiscal_year":"FY2015","item":"income_tax","qsum_over_fy":1.1711},{"section":"income","fiscal_year":"FY2015","item":"pretax_income","qsum_over_fy":5.1802}],"quarantined":[{"section":"income","fiscal_year":"FY2017","item":"net_income","qsum_over_fy":0.5314},{"section":"cashflow","fiscal_year":"FY2019","item":"depreciation_amortization","qsum_over_fy":1.0525},{"section":"income","fiscal_year":"FY2021","item":"opex_sga","qsum_over_fy":1.1052}],"q4_basis":[{"section":"income","fiscal_year":"FY2014","item":"income_tax","fy_used":19949000},{"section":"income","fiscal_year":"FY2014","item":"operating_income","fy_used":52885000},{"section":"income","fiscal_year":"FY2014","item":"opex_sga","fy_used":59761000},{"section":"income","fiscal_year":"FY2014","item":"pretax_income","fy_used":35255000},{"section":"cashflow","fiscal_year":"FY2021","item":"dividends","fy_used":32155000}]},"generated_at":"2026-11-08T07:48:18.321498+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","SalesRevenueGoodsNet"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"gross_profit":["GrossProfit"],"opex_sga":["GeneralAndAdministrativeExpense","SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquireProductiveAssets","PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends","PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationAndAmortization","DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2013","end":"2013-03-31","income":{"revenue":1017102000,"gross_profit":187961000,"opex_sga":49601000,"operating_income":57478000,"other_income":-103000,"pretax_income":38849000,"income_tax":15935000,"net_income":20660000,"eps_diluted":0.27,"shares_diluted":47249000},"balance":{"cash_and_equivalents":1361000,"total_assets":950765000},"cashflow":{"cfo":75353000,"capex":38756000,"buybacks":249000,"dividends":6155000,"depreciation_amortization":63102000,"fcf":36597000},"derived":[],"adjusted":[],"filed":"2016-03-29","filed_exceptions":{"balance.cash_and_equivalents":"2017-01-10"},"first_filed":"2014-09-05"},{"label":"FY2014","end":"2014-03-31","income":{"revenue":1067780000,"gross_profit":192548000,"opex_sga":62897000,"operating_income":48327000,"other_income":1177000,"pretax_income":30697000,"income_tax":19637000,"net_income":4381000,"eps_diluted":-0.21,"shares_diluted":47277000},"balance":{"cash_and_equivalents":3931000,"total_current_assets":426558000,"total_assets":983133000,"total_current_liabilities":185554000,"long_term_debt":442895000,"total_liabilities":761318000,"stockholders_equity":-433286000},"cashflow":{"cfo":72410000,"capex":40933000,"buybacks":1063000,"dividends":115058000,"depreciation_amortization":63674000,"fcf":31477000},"derived":[],"adjusted":[],"filed":"2017-01-10","filed_exceptions":{"balance.cash_and_equivalents":"2017-05-30","balance.long_term_debt":"2016-03-29","balance.stockholders_equity":"2016-03-29","balance.total_current_assets":"2016-03-29","balance.total_current_liabilities":"2016-03-29","balance.total_liabilities":"2016-03-29","cashflow.cfo":"2016-03-29"},"first_filed":"2014-09-05"},{"label":"FY2015","end":"2015-03-31","income":{"revenue":1180073000,"gross_profit":205113000,"opex_sga":75855000,"operating_income":38661000,"other_income":-14370000,"pretax_income":4923000,"income_tax":6284000,"net_income":-7827000,"eps_diluted":-0.38,"shares_diluted":51344000},"balance":{"cash_and_equivalents":3623000,"total_current_assets":444410000,"total_assets":1038124000,"total_current_liabilities":215463000,"long_term_debt":390315000,"total_liabilities":752978000,"stockholders_equity":160712000},"cashflow":{"cfo":74379000,"capex":32080000,"buybacks":3000,"dividends":7869000,"depreciation_amortization":65472000,"fcf":42299000},"derived":[],"adjusted":[],"filed":"2017-05-30","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-30","balance.long_term_debt":"2017-01-10","balance.stockholders_equity":"2017-01-10","balance.total_assets":"2017-01-10","balance.total_current_assets":"2017-01-10","balance.total_current_liabilities":"2017-01-10","balance.total_liabilities":"2017-01-10","cashflow.cfo":"2016-03-29"},"first_filed":"2016-03-29"},{"label":"FY2016","end":"2016-03-31","income":{"revenue":1290678000,"gross_profit":285352000,"opex_sga":92504000,"operating_income":94334000,"other_income":-16575000,"pretax_income":59299000,"income_tax":23498000,"net_income":25052000,"eps_diluted":0.39,"shares_diluted":55176000},"balance":{"cash_and_equivalents":6555000,"total_current_assets":439562000,"total_assets":1037316000,"total_current_liabilities":252184000,"long_term_debt":312214000,"total_liabilities":723080000,"stockholders_equity":187456000,"shares_outstanding":54446402.0},"cashflow":{"capex":44942000,"dividends":16240000,"depreciation_amortization":71009000},"derived":[],"adjusted":[],"filed":"2018-05-30","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-30","balance.long_term_debt":"2017-05-30","balance.shares_outstanding":"2016-05-31","balance.stockholders_equity":"2017-05-30","balance.total_assets":"2017-05-30","balance.total_current_assets":"2017-05-30","balance.total_current_liabilities":"2017-05-30","balance.total_liabilities":"2017-05-30"},"first_filed":"2016-09-15"},{"label":"FY2017","end":"2017-03-31","income":{"revenue":1257261000,"cost_of_revenue":961451000,"gross_profit":295810000,"opex_sga":110950000,"operating_income":76328000,"other_income":5970000,"pretax_income":64831000,"income_tax":24615000,"net_income":62007000,"eps_diluted":0.99,"shares_diluted":56334000},"balance":{"cash_and_equivalents":6450000,"total_current_assets":440566000,"total_assets":1046285000,"total_current_liabilities":255754000,"long_term_debt":310849000,"total_liabilities":695850000,"stockholders_equity":222703000,"shares_outstanding":55338215.0},"cashflow":{"cfo":104239000,"capex":46676000,"dividends":16820000,"depreciation_amortization":72355000,"fcf":57563000},"derived":[],"adjusted":[],"filed":"2019-05-30","filed_exceptions":{"balance.long_term_debt":"2018-05-30","balance.shares_outstanding":"2017-05-30","balance.stockholders_equity":"2018-05-30","balance.total_assets":"2018-05-30","balance.total_current_assets":"2018-05-30","balance.total_current_liabilities":"2018-05-30","balance.total_liabilities":"2018-05-30","income.eps_diluted":"2020-06-01","income.net_income":"2020-06-01","income.shares_diluted":"2020-06-01"},"first_filed":"2017-05-30"},{"label":"FY2018","end":"2018-03-31","income":{"revenue":1330354000,"cost_of_revenue":1027873000,"gross_profit":302481000,"opex_sga":98392000,"operating_income":88254000,"other_income":3950000,"pretax_income":76942000,"income_tax":11411000,"net_income":62007000,"eps_diluted":0.99,"shares_diluted":56334000},"balance":{"cash_and_equivalents":17587000,"total_current_assets":458453000,"total_assets":1043242000,"total_current_liabilities":221243000,"long_term_debt":270900000,"total_liabilities":609433000,"stockholders_equity":307596000,"shares_outstanding":56562490.0},"cashflow":{"cfo":137120000,"capex":41709000,"buybacks":7947000,"dividends":18478000,"depreciation_amortization":62113000,"fcf":95411000},"derived":[],"adjusted":[],"filed":"2020-06-01","filed_exceptions":{"balance.cash_and_equivalents":"2019-08-01","balance.long_term_debt":"2019-05-30","balance.shares_outstanding":"2018-05-30","balance.stockholders_equity":"2019-05-30","balance.total_assets":"2019-05-30","balance.total_current_assets":"2019-05-30","balance.total_current_liabilities":"2019-05-30","balance.total_liabilities":"2019-05-30","income.cost_of_revenue":"2019-05-30"},"first_filed":"2018-05-30"},{"label":"FY2019","end":"2019-03-31","income":{"revenue":1384733000,"cost_of_revenue":1057766000,"gross_profit":326967000,"opex_sga":186027000,"operating_income":129413000,"other_income":815000,"pretax_income":111610000,"income_tax":30049000,"net_income":77772000,"eps_diluted":1.22,"shares_diluted":57611000},"balance":{"cash_and_equivalents":8891000,"total_current_assets":466513000,"total_assets":1042159000,"total_current_liabilities":206285000,"long_term_debt":208602000,"total_liabilities":541524000,"stockholders_equity":384327000,"shares_outstanding":57521292.0},"cashflow":{"cfo":151678000,"capex":43412000,"dividends":26148000,"depreciation_amortization":59164000,"fcf":108266000},"derived":[],"adjusted":[],"filed":"2021-05-27","filed_exceptions":{"balance.cash_and_equivalents":"2020-06-01","balance.long_term_debt":"2020-06-01","balance.shares_outstanding":"2019-05-30","balance.stockholders_equity":"2020-06-01","balance.total_assets":"2020-06-01","balance.total_current_assets":"2020-06-01","balance.total_current_liabilities":"2020-06-01","balance.total_liabilities":"2020-06-01","income.cost_of_revenue":"2019-05-30"},"first_filed":"2019-05-30"},{"label":"FY2020","end":"2020-03-31","income":{"revenue":1673805000,"gross_profit":316479000,"opex_sga":271338000,"operating_income":-95349000,"other_income":-1554000,"pretax_income":-179614000,"income_tax":14092000,"net_income":-193174000,"eps_diluted":-3.21,"shares_diluted":63820000},"balance":{"cash_and_equivalents":174233000,"total_current_assets":666211000,"total_assets":2369888000,"total_current_liabilities":238213000,"long_term_debt":1089368000,"total_liabilities":1585306000,"stockholders_equity":525723000,"shares_outstanding":69338180.0},"cashflow":{"cfo":306189000,"capex":67677000,"buybacks":0,"dividends":92127000,"depreciation_amortization":124940000,"fcf":238512000},"derived":[],"adjusted":[],"filed":"2022-05-19","filed_exceptions":{"balance.cash_and_equivalents":"2021-05-27","balance.long_term_debt":"2021-05-27","balance.shares_outstanding":"2020-06-01","balance.stockholders_equity":"2021-05-27","balance.total_assets":"2021-05-27","balance.total_current_assets":"2021-05-27","balance.total_current_liabilities":"2021-05-27","balance.total_liabilities":"2021-05-27","income.opex_sga":"2021-05-27"},"first_filed":"2020-06-01"},{"label":"FY2021","end":"2021-03-31","income":{"revenue":1982780000,"gross_profit":690082000,"opex_sga":267574000,"operating_income":344525000,"other_income":3404000,"pretax_income":312271000,"income_tax":86382000,"net_income":224230000,"eps_diluted":2.59,"shares_diluted":71566000},"balance":{"cash_and_equivalents":195009000,"total_current_assets":742978000,"total_assets":2413832000,"total_current_liabilities":318270000,"long_term_debt":782220000,"total_liabilities":1350406000,"stockholders_equity":819784000,"shares_outstanding":71591660.0},"cashflow":{"cfo":452216000,"capex":78757000,"buybacks":0,"dividends":30685000,"depreciation_amortization":145586000,"fcf":373459000},"derived":[],"adjusted":[],"filed":"2023-05-18","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-19","balance.long_term_debt":"2022-05-19","balance.shares_outstanding":"2021-05-27","balance.stockholders_equity":"2022-05-19","balance.total_assets":"2022-05-19","balance.total_current_assets":"2022-05-19","balance.total_current_liabilities":"2022-05-19","balance.total_liabilities":"2022-05-19","income.opex_sga":"2021-05-27"},"first_filed":"2021-05-27"},{"label":"FY2022","end":"2022-03-31","income":{"revenue":2769315000,"gross_profit":800384000,"operating_income":411918000,"other_income":5143000,"pretax_income":383511000,"income_tax":110071000,"net_income":271331000,"eps_diluted":3.15,"shares_diluted":72911000},"balance":{"cash_and_equivalents":20125000,"total_current_assets":871898000,"total_assets":2649758000,"total_current_liabilities":391241000,"long_term_debt":908705000,"total_liabilities":1544713000,"stockholders_equity":893039000,"shares_outstanding":84353682.0},"cashflow":{"cfo":274888000,"capex":149083000,"buybacks":292000000,"dividends":37023000,"depreciation_amortization":141808000,"fcf":125805000},"derived":[],"adjusted":[],"filed":"2024-05-16","filed_exceptions":{"balance.cash_and_equivalents":"2023-05-18","balance.long_term_debt":"2023-05-18","balance.shares_outstanding":"2022-05-19","balance.stockholders_equity":"2023-05-18","balance.total_assets":"2023-05-18","balance.total_current_assets":"2023-05-18","balance.total_current_liabilities":"2023-05-18","balance.total_liabilities":"2023-05-18"},"first_filed":"2022-05-19"},{"label":"FY2023","end":"2023-03-31","income":{"revenue":3071121000,"gross_profit":1118408000,"operating_income":719310000,"other_income":7972000,"pretax_income":657100000,"income_tax":150589000,"net_income":507086000,"eps_diluted":6.08,"shares_diluted":83336000},"balance":{"cash_and_equivalents":217128000,"total_current_assets":1017489000,"total_assets":2901125000,"total_current_liabilities":378802000,"long_term_debt":1269391000,"total_liabilities":1906265000,"stockholders_equity":824147000,"shares_outstanding":78967763.0},"cashflow":{"cfo":707810000,"capex":166913000,"buybacks":575027000,"dividends":39612000,"depreciation_amortization":145149000,"fcf":540897000},"derived":[],"adjusted":[],"filed":"2025-05-15","filed_exceptions":{"balance.cash_and_equivalents":"2024-05-16","balance.long_term_debt":"2024-05-16","balance.shares_outstanding":"2023-05-18","balance.stockholders_equity":"2024-05-16","balance.total_assets":"2024-05-16","balance.total_current_assets":"2024-05-16","balance.total_current_liabilities":"2024-05-16","balance.total_liabilities":"2024-05-16"},"first_filed":"2023-05-18"},{"label":"FY2024","end":"2024-03-31","income":{"revenue":2874473000,"gross_profit":1145949000,"operating_income":732131000,"other_income":23484000,"pretax_income":666753000,"income_tax":158998000,"net_income":509915000,"eps_diluted":6.45,"shares_diluted":79017000},"balance":{"cash_and_equivalents":490163000,"total_current_assets":1299967000,"total_assets":3268913000,"total_current_liabilities":439622000,"long_term_debt":1259522000,"total_liabilities":1988214000,"stockholders_equity":1153313000,"shares_outstanding":77426265.0},"cashflow":{"cfo":717928000,"capex":183812000,"buybacks":207308000,"dividends":43995000,"depreciation_amortization":154903000,"fcf":534116000},"derived":[],"adjusted":[],"filed":"2026-05-21","filed_exceptions":{"balance.long_term_debt":"2025-05-15","balance.shares_outstanding":"2024-05-16","balance.stockholders_equity":"2025-05-15","balance.total_assets":"2025-05-15","balance.total_current_assets":"2025-05-15","balance.total_current_liabilities":"2025-05-15","balance.total_liabilities":"2025-05-15"},"first_filed":"2024-05-16"},{"label":"FY2025","end":"2025-03-31","income":{"revenue":2904245000,"gross_profit":1094241000,"operating_income":657436000,"other_income":23832000,"pretax_income":589465000,"income_tax":141063000,"net_income":450172000,"eps_diluted":5.76,"shares_diluted":78188000},"balance":{"cash_and_equivalents":463319000,"total_current_assets":1324783000,"total_assets":3690360000,"total_current_liabilities":398396000,"long_term_debt":1251589000,"total_liabilities":2054572000,"stockholders_equity":1525436000,"shares_outstanding":77585137.0},"cashflow":{"cfo":581491000,"capex":212944000,"buybacks":69922000,"dividends":49737000,"depreciation_amortization":183281000,"fcf":368547000},"derived":[],"adjusted":[],"filed":"2026-05-21","filed_exceptions":{"balance.shares_outstanding":"2025-05-15"},"first_filed":"2025-05-15"},{"label":"FY2026","end":"2026-03-31","income":{"revenue":3050376000,"gross_profit":1167386000,"operating_income":619202000,"other_income":34455000,"pretax_income":559788000,"income_tax":134988000,"net_income":426465000,"eps_diluted":5.44,"shares_diluted":78383000},"balance":{"cash_and_equivalents":223012000,"total_current_assets":1230829000,"total_assets":4505623000,"total_current_liabilities":509469000,"long_term_debt":1605958000,"total_liabilities":2549659000,"stockholders_equity":1858734000,"shares_outstanding":76595708.0},"cashflow":{"cfo":819054000,"capex":249766000,"buybacks":91958000,"dividends":56124000,"depreciation_amortization":216261000,"fcf":569288000},"derived":[],"adjusted":[],"filed":"2026-05-21","filed_exceptions":{"balance.cash_and_equivalents":"2026-11-05","balance.long_term_debt":"2026-11-05","balance.stockholders_equity":"2026-11-05","balance.total_assets":"2026-11-05","balance.total_current_assets":"2026-11-05","balance.total_current_liabilities":"2026-11-05","balance.total_liabilities":"2026-11-05"},"first_filed":"2026-05-21"}],"quarterly":[{"label":"Q4 FY2013","end":"2013-03-31","income":{},"balance":{"cash_and_equivalents":1361000,"total_assets":950765000},"cashflow":{},"derived":[],"adjusted":[],"filed":"2017-01-10","filed_exceptions":{"balance.total_assets":"2016-03-29"},"first_filed":"2014-09-05"},{"label":"Q1 FY2014","end":"2013-06-30","income":{"revenue":292579000,"gross_profit":56350000,"opex_sga":13087000,"operating_income":28859000,"other_income":-44000,"pretax_income":24086000,"income_tax":9211000,"net_income":12974000,"eps_diluted":0.21,"shares_diluted":47689000},"balance":{"cash_and_equivalents":3036000},"cashflow":{"cfo":-27638000,"capex":13142000,"dividends":2478000,"depreciation_amortization":15826000,"fcf":-40780000},"derived":[],"adjusted":[],"filed":"2016-03-29","first_filed":"2014-09-05"},{"label":"Q2 FY2014","end":"2013-09-30","income":{"revenue":332727000,"gross_profit":65588000,"opex_sga":13655000,"operating_income":30474000,"other_income":24000,"pretax_income":25777000,"income_tax":8928000,"net_income":14740000,"eps_diluted":0.21,"shares_diluted":47579000},"balance":{"cash_and_equivalents":2036000},"cashflow":{"capex":8419000,"dividends":1815000,"depreciation_amortization":15885000},"derived":["cashflow.dividends"],"adjusted":[],"filed":"2016-03-29","first_filed":"2014-11-10"},{"label":"Q3 FY2014","end":"2013-12-31","income":{"revenue":260644000,"gross_profit":59342000,"opex_sga":13647000,"operating_income":26247000,"other_income":541000,"pretax_income":22208000,"income_tax":23565000,"net_income":-4877000,"eps_diluted":-0.21,"shares_diluted":47251000},"balance":{"cash_and_equivalents":5335000},"cashflow":{"capex":4921000,"dividends":2328000,"depreciation_amortization":16098000},"derived":["cashflow.dividends","income.income_tax"],"adjusted":[],"filed":"2016-03-29","first_filed":"2015-02-09"},{"label":"Q4 FY2014","end":"2014-03-31","income":{"revenue":181830000,"gross_profit":12690000,"opex_sga":19372000,"operating_income":-32695000,"other_income":656000,"pretax_income":-36816000,"income_tax":-21755000,"net_income":-14210000,"eps_diluted":-0.41},"balance":{"cash_and_equivalents":3931000,"total_current_assets":426558000,"total_assets":983133000,"total_current_liabilities":185554000,"long_term_debt":442895000,"total_liabilities":761318000,"stockholders_equity":-433286000},"cashflow":{"capex":14451000,"dividends":108437000,"depreciation_amortization":15866000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2016-03-29","filed_exceptions":{"balance.cash_and_equivalents":"2017-05-30","balance.total_assets":"2017-01-10"},"first_filed":"2014-09-05"},{"label":"Q1 FY2015","end":"2014-06-30","income":{"revenue":326434000,"gross_profit":61305000,"opex_sga":18968000,"operating_income":19908000,"other_income":216000,"net_income":5526000,"eps_diluted":-0.27,"shares_diluted":47536000},"balance":{"cash_and_equivalents":4720000,"total_current_assets":490194000,"total_assets":1065927000,"total_current_liabilities":203333000,"long_term_debt":481215000,"total_liabilities":823914000,"stockholders_equity":-552014000,"shares_outstanding":52895116.0},"cashflow":{"cfo":-18542000,"capex":7432000,"dividends":509000,"depreciation_amortization":16026000,"fcf":-25974000},"derived":[],"adjusted":[],"filed":"2017-01-10","filed_exceptions":{"balance.long_term_debt":"2016-03-29","balance.shares_outstanding":"2014-09-05","balance.stockholders_equity":"2016-03-29","balance.total_assets":"2016-03-29","balance.total_current_assets":"2016-03-29","balance.total_current_liabilities":"2016-03-29","balance.total_liabilities":"2016-03-29","cashflow.cfo":"2016-05-31","income.other_income":"2016-03-29"},"first_filed":"2014-09-05"},{"label":"Q2 FY2015","end":"2014-09-30","income":{"revenue":366714000,"gross_profit":70137000,"opex_sga":16200000,"operating_income":30306000,"other_income":240000,"net_income":15928000,"eps_diluted":0.4,"shares_diluted":56477000},"balance":{"cash_and_equivalents":6581000,"total_current_assets":498626000,"total_assets":1068160000,"total_current_liabilities":209027000,"long_term_debt":386435000,"total_liabilities":732419000,"stockholders_equity":204444000,"shares_outstanding":52938098.0},"cashflow":{"cfo":33448000,"capex":8164000,"dividends":498000,"depreciation_amortization":16374000,"fcf":25284000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2017-01-10","filed_exceptions":{"balance.long_term_debt":"2016-03-29","balance.shares_outstanding":"2014-11-10","balance.stockholders_equity":"2016-03-29","balance.total_assets":"2016-03-29","balance.total_current_assets":"2016-03-29","balance.total_current_liabilities":"2016-03-29","balance.total_liabilities":"2016-03-29","income.other_income":"2016-03-29"},"first_filed":"2014-11-10"},{"label":"Q3 FY2015","end":"2014-12-31","income":{"revenue":279871000,"gross_profit":49287000,"opex_sga":16249000,"operating_income":10404000,"other_income":-5556000,"pretax_income":217000,"income_tax":2498000,"net_income":-4641000,"eps_diluted":-0.09,"shares_diluted":52986000},"balance":{"cash_and_equivalents":10753000,"total_current_assets":406059000,"total_assets":963369000,"total_current_liabilities":170598000,"long_term_debt":326725000,"total_liabilities":632584000,"stockholders_equity":201545000,"shares_outstanding":53259576.0},"cashflow":{"capex":5685000,"dividends":3247000,"depreciation_amortization":16118000},"derived":["cashflow.dividends"],"adjusted":[],"filed":"2017-01-10","filed_exceptions":{"balance.long_term_debt":"2016-03-29","balance.shares_outstanding":"2015-02-09","balance.stockholders_equity":"2016-03-29","balance.total_assets":"2016-03-29","balance.total_current_assets":"2016-03-29","balance.total_current_liabilities":"2016-03-29","balance.total_liabilities":"2016-03-29"},"first_filed":"2015-02-09"},{"label":"Q4 FY2015","end":"2015-03-31","income":{"revenue":207054000,"gross_profit":24384000,"opex_sga":24438000,"operating_income":-21957000,"other_income":-9270000,"pretax_income":-35869000,"income_tax":-11583000,"net_income":-24640000,"eps_diluted":-0.47},"balance":{"cash_and_equivalents":3623000,"total_current_assets":444410000,"total_assets":1038124000,"total_current_liabilities":215463000,"long_term_debt":390315000,"total_liabilities":752978000,"stockholders_equity":160712000},"cashflow":{"capex":10799000,"dividends":3615000,"depreciation_amortization":16953000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2017-01-10","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-30"},"first_filed":"2016-03-29"},{"label":"Q1 FY2016","end":"2015-06-30","income":{"revenue":349124000,"gross_profit":74477000,"opex_sga":18685000,"operating_income":31173000,"other_income":-6580000,"pretax_income":20307000,"income_tax":7879000,"net_income":11694000,"eps_diluted":0.19,"shares_diluted":55000000},"balance":{"cash_and_equivalents":4847000,"total_current_assets":512682000,"total_assets":1116181000,"total_current_liabilities":225475000,"long_term_debt":431754000,"total_liabilities":816025000,"stockholders_equity":177031000},"cashflow":{"cfo":-18142000,"capex":11535000,"dividends":3784000,"depreciation_amortization":17385000,"fcf":-29677000},"derived":["cashflow.capex"],"adjusted":[],"filed":"2017-01-10","filed_exceptions":{"cashflow.cfo":"2016-05-31","income.eps_diluted":"2017-05-30","income.gross_profit":"2017-05-30","income.net_income":"2017-05-30","income.revenue":"2017-05-30"},"first_filed":"2016-05-31"},{"label":"Q2 FY2016","end":"2015-09-30","income":{"revenue":383329000,"gross_profit":86529000,"opex_sga":25673000,"operating_income":35626000,"other_income":-9192000,"pretax_income":21487000,"income_tax":5187000,"net_income":12346000,"eps_diluted":0.19,"shares_diluted":55194000},"balance":{"cash_and_equivalents":3481000,"total_current_assets":501969000,"total_assets":1107745000,"total_current_liabilities":250902000,"long_term_debt":389685000,"total_liabilities":796927000,"stockholders_equity":183210000},"cashflow":{"cfo":35066000,"capex":9999000,"dividends":4389000,"depreciation_amortization":17367000,"fcf":25067000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2017-01-20","filed_exceptions":{"balance.long_term_debt":"2017-01-10","balance.stockholders_equity":"2017-01-10","balance.total_assets":"2017-01-10","balance.total_current_assets":"2017-01-10","balance.total_current_liabilities":"2017-01-10","balance.total_liabilities":"2017-01-10","cashflow.cfo":"2017-01-10","income.eps_diluted":"2017-05-30","income.gross_profit":"2017-05-30","income.net_income":"2017-05-30","income.revenue":"2017-05-30"},"first_filed":"2016-05-31"},{"label":"Q3 FY2016","end":"2015-12-31","income":{"revenue":312827000,"gross_profit":74842000,"opex_sga":20450000,"operating_income":31233000,"other_income":-2561000,"pretax_income":23949000,"income_tax":10090000,"net_income":13131000,"eps_diluted":0.21,"shares_diluted":55402000},"balance":{"cash_and_equivalents":6412000,"total_current_assets":404705000,"total_assets":1003276000,"total_current_liabilities":232269000,"long_term_debt":301565000,"total_liabilities":683302000,"stockholders_equity":194341000,"shares_outstanding":54236999.0},"cashflow":{"capex":9940000,"dividends":4498000,"depreciation_amortization":17302000},"derived":["cashflow.dividends"],"adjusted":[],"filed":"2017-02-09","filed_exceptions":{"balance.long_term_debt":"2017-01-10","balance.shares_outstanding":"2016-03-29","balance.stockholders_equity":"2017-01-10","balance.total_assets":"2017-01-10","balance.total_current_assets":"2017-01-10","balance.total_current_liabilities":"2017-01-10","balance.total_liabilities":"2017-01-10","income.eps_diluted":"2017-05-30","income.gross_profit":"2017-05-30","income.net_income":"2017-05-30","income.revenue":"2017-05-30"},"first_filed":"2016-05-31"},{"label":"Q4 FY2016","end":"2016-03-31","income":{"revenue":245398000,"gross_profit":49504000,"opex_sga":27696000,"operating_income":-3698000,"other_income":1758000,"pretax_income":-6444000,"income_tax":342000,"net_income":-12119000,"eps_diluted":-0.24},"balance":{"cash_and_equivalents":6555000,"total_current_assets":439562000,"total_assets":1037316000,"total_current_liabilities":252184000,"long_term_debt":312214000,"total_liabilities":723080000,"stockholders_equity":187456000,"shares_outstanding":54446402.0},"cashflow":{"capex":13468000,"dividends":3569000,"depreciation_amortization":18956000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2017-05-30","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-30","balance.shares_outstanding":"2016-05-31"},"first_filed":"2016-09-15"},{"label":"Q1 FY2017","end":"2016-06-30","income":{"revenue":357576000,"gross_profit":96606000,"opex_sga":34529000,"operating_income":35458000,"other_income":3037000,"pretax_income":33711000,"income_tax":14194000,"eps_diluted":0.29,"shares_diluted":54928000},"balance":{"cash_and_equivalents":9168000,"total_current_assets":468513000,"total_assets":1074628000,"total_current_liabilities":248260000,"long_term_debt":335130000,"total_liabilities":739351000,"stockholders_equity":209387000,"shares_outstanding":54887305.0},"cashflow":{"capex":12595000,"dividends":3665000,"depreciation_amortization":18026000},"derived":[],"adjusted":[],"filed":"2017-08-03","filed_exceptions":{"balance.long_term_debt":"2017-01-10","balance.shares_outstanding":"2016-09-15","balance.stockholders_equity":"2017-01-10","balance.total_assets":"2017-01-10","balance.total_current_assets":"2017-01-10","balance.total_current_liabilities":"2017-01-10","balance.total_liabilities":"2017-01-10","income.eps_diluted":"2018-05-30","income.gross_profit":"2018-05-30","income.net_income":"2018-05-30","income.revenue":"2018-05-30"},"first_filed":"2017-01-10"},{"label":"Q2 FY2017","end":"2016-09-30","income":{"revenue":360785000,"gross_profit":90512000,"opex_sga":21181000,"operating_income":43256000,"other_income":1734000,"pretax_income":40444000,"income_tax":15348000,"eps_diluted":0.38,"shares_diluted":55276000},"balance":{"cash_and_equivalents":8804000,"total_current_assets":454897000,"total_assets":1054879000,"total_current_liabilities":239626000,"long_term_debt":312712000,"total_liabilities":698257000,"stockholders_equity":230695000,"shares_outstanding":55113227.0},"cashflow":{"capex":11201000,"dividends":3673000,"depreciation_amortization":18010000},"derived":["cashflow.dividends"],"adjusted":[],"filed":"2017-11-06","filed_exceptions":{"balance.long_term_debt":"2017-01-20","balance.shares_outstanding":"2017-01-10","balance.stockholders_equity":"2017-01-20","balance.total_assets":"2017-01-20","balance.total_current_assets":"2017-01-20","balance.total_current_liabilities":"2017-01-20","balance.total_liabilities":"2017-01-20","income.eps_diluted":"2018-05-30","income.gross_profit":"2018-05-30","income.net_income":"2018-05-30","income.revenue":"2018-05-30"},"first_filed":"2017-01-20"},{"label":"Q3 FY2017","end":"2016-12-31","income":{"revenue":294716000,"gross_profit":69441000,"opex_sga":22719000,"operating_income":21176000,"other_income":772000,"pretax_income":17727000,"income_tax":5986000,"eps_diluted":0.14,"shares_diluted":55167000},"balance":{"cash_and_equivalents":12097000,"total_current_assets":394786000,"total_assets":987166000,"total_current_liabilities":216676000,"long_term_debt":269388000,"total_liabilities":624894000,"stockholders_equity":235319000,"shares_outstanding":55113227.0},"cashflow":{"capex":12708000,"dividends":3673000,"depreciation_amortization":18029000},"derived":["cashflow.dividends"],"adjusted":[],"filed":"2018-02-09","filed_exceptions":{"balance.long_term_debt":"2017-02-09","balance.shares_outstanding":"2017-01-10","balance.stockholders_equity":"2017-02-09","balance.total_assets":"2017-02-09","balance.total_current_assets":"2017-02-09","balance.total_current_liabilities":"2017-02-09","balance.total_liabilities":"2017-02-09","income.eps_diluted":"2018-05-30","income.gross_profit":"2018-05-30","income.net_income":"2018-05-30","income.revenue":"2018-05-30"},"first_filed":"2017-01-10"},{"label":"Q4 FY2017","end":"2017-03-31","income":{"revenue":244184000,"gross_profit":39251000,"opex_sga":32521000,"operating_income":-23562000,"other_income":427000,"pretax_income":-27051000,"income_tax":-10913000,"eps_diluted":-0.34},"balance":{"cash_and_equivalents":6450000,"total_current_assets":440566000,"total_assets":1046285000,"total_current_liabilities":255754000,"long_term_debt":310849000,"total_liabilities":695850000,"stockholders_equity":222703000,"shares_outstanding":55338215.0},"cashflow":{"capex":10172000,"dividends":5809000,"depreciation_amortization":18290000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2018-05-30","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-30","balance.shares_outstanding":"2017-05-30"},"first_filed":"2017-05-30"},{"label":"Q1 FY2018","end":"2017-06-30","income":{"revenue":358359000,"cost_of_revenue":271620000,"gross_profit":86739000,"opex_sga":26676000,"operating_income":31497000,"other_income":954000,"pretax_income":27972000,"income_tax":9746000,"net_income":17742000,"eps_diluted":0.28,"shares_diluted":56010000},"balance":{"cash_and_equivalents":8717000,"total_current_assets":495849000,"total_assets":1113329000,"total_current_liabilities":228811000,"long_term_debt":377712000,"total_liabilities":735281000,"stockholders_equity":251178000,"shares_outstanding":55246148.0},"cashflow":{"cfo":-16537000,"capex":17949000,"buybacks":7947000,"dividends":4353000,"depreciation_amortization":18221000,"fcf":-34486000},"derived":[],"adjusted":[],"filed":"2018-08-09","filed_exceptions":{"balance.long_term_debt":"2017-08-03","balance.shares_outstanding":"2017-08-03","balance.stockholders_equity":"2017-08-03","balance.total_assets":"2017-08-03","balance.total_current_assets":"2017-08-03","balance.total_current_liabilities":"2017-08-03","balance.total_liabilities":"2017-08-03","income.eps_diluted":"2019-05-30","income.gross_profit":"2019-05-30","income.net_income":"2019-05-30","income.revenue":"2019-05-30"},"first_filed":"2017-08-03"},{"label":"Q2 FY2018","end":"2017-09-30","income":{"revenue":401049000,"cost_of_revenue":311248000,"gross_profit":89801000,"opex_sga":23887000,"operating_income":34432000,"other_income":2539000,"pretax_income":31916000,"income_tax":13437000,"net_income":17863000,"eps_diluted":0.29,"shares_diluted":55893000},"balance":{"cash_and_equivalents":11183000,"total_current_assets":512338000,"total_assets":1110109000,"total_current_liabilities":226531000,"long_term_debt":358047000,"total_liabilities":711351000,"stockholders_equity":271966000,"shares_outstanding":55931405.0},"cashflow":{"cfo":44926000,"capex":9086000,"buybacks":0,"dividends":4320000,"depreciation_amortization":19720000,"fcf":35840000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-11-08","filed_exceptions":{"balance.long_term_debt":"2017-11-06","balance.shares_outstanding":"2017-11-06","balance.stockholders_equity":"2017-11-06","balance.total_assets":"2017-11-06","balance.total_current_assets":"2017-11-06","balance.total_current_liabilities":"2017-11-06","balance.total_liabilities":"2017-11-06","income.eps_diluted":"2019-05-30","income.gross_profit":"2019-05-30","income.net_income":"2019-05-30","income.revenue":"2019-05-30"},"first_filed":"2017-11-06"},{"label":"Q3 FY2018","end":"2017-12-31","income":{"revenue":320832000,"cost_of_revenue":243006000,"gross_profit":77826000,"opex_sga":23788000,"operating_income":27199000,"other_income":963000,"pretax_income":25076000,"income_tax":-7371000,"net_income":32105000,"eps_diluted":0.51,"shares_diluted":56459000},"balance":{"cash_and_equivalents":18407000,"total_current_assets":415356000,"total_assets":1013234000,"total_current_liabilities":197568000,"long_term_debt":260981000,"total_liabilities":577210000,"stockholders_equity":311210000,"shares_outstanding":56261608.0},"cashflow":{"cfo":110520000,"capex":8089000,"buybacks":0,"dividends":4838000,"depreciation_amortization":17852000,"fcf":102431000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-02-07","filed_exceptions":{"balance.long_term_debt":"2018-02-09","balance.shares_outstanding":"2018-02-09","balance.stockholders_equity":"2018-02-09","balance.total_assets":"2018-02-09","balance.total_current_assets":"2018-02-09","balance.total_current_liabilities":"2018-02-09","balance.total_liabilities":"2018-02-09","income.eps_diluted":"2019-05-30","income.gross_profit":"2019-05-30","income.net_income":"2019-05-30","income.revenue":"2019-05-30"},"first_filed":"2018-02-09"},{"label":"Q4 FY2018","end":"2018-03-31","income":{"revenue":250114000,"cost_of_revenue":201999000,"gross_profit":48115000,"opex_sga":24041000,"operating_income":-4874000,"other_income":-506000,"pretax_income":-8022000,"income_tax":-4401000,"net_income":-5703000,"eps_diluted":-0.11},"balance":{"cash_and_equivalents":17587000,"total_current_assets":458453000,"total_assets":1043242000,"total_current_liabilities":221243000,"long_term_debt":270900000,"total_liabilities":609433000,"stockholders_equity":307596000,"shares_outstanding":56562490.0},"cashflow":{"cfo":-1789000,"capex":6585000,"buybacks":0,"dividends":4967000,"depreciation_amortization":6320000,"fcf":-8374000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2019-05-30","filed_exceptions":{"balance.cash_and_equivalents":"2019-08-01","balance.shares_outstanding":"2018-05-30"},"first_filed":"2018-05-30"},{"label":"Q1 FY2019","end":"2018-06-30","income":{"revenue":387847000,"cost_of_revenue":288156000,"gross_profit":99691000,"opex_sga":21382000,"operating_income":51056000,"other_income":814000,"pretax_income":48068000,"income_tax":14284000,"net_income":32280000,"eps_diluted":0.51,"shares_diluted":57158000},"balance":{"cash_and_equivalents":18394000,"total_current_assets":517760000,"total_assets":1090906000,"total_current_liabilities":233421000,"long_term_debt":278561000,"total_liabilities":626328000,"stockholders_equity":340953000,"shares_outstanding":56929194.0},"cashflow":{"cfo":9831000,"capex":6874000,"dividends":6141000,"fcf":2957000},"derived":[],"adjusted":[],"filed":"2019-08-01","filed_exceptions":{"balance.long_term_debt":"2018-08-09","balance.shares_outstanding":"2018-08-09","balance.stockholders_equity":"2018-08-09","balance.total_assets":"2018-08-09","balance.total_current_assets":"2018-08-09","balance.total_current_liabilities":"2018-08-09","balance.total_liabilities":"2018-08-09","income.cost_of_revenue":"2018-08-09","income.eps_diluted":"2020-06-01","income.gross_profit":"2020-06-01","income.net_income":"2020-06-01","income.revenue":"2020-06-01"},"first_filed":"2018-08-09"},{"label":"Q2 FY2019","end":"2018-09-30","income":{"revenue":406555000,"cost_of_revenue":311182000,"gross_profit":95373000,"opex_sga":21584000,"operating_income":46749000,"other_income":-94000,"pretax_income":42124000,"income_tax":12194000,"net_income":28670000,"eps_diluted":0.45,"shares_diluted":57558000},"balance":{"cash_and_equivalents":17612000,"total_current_assets":508960000,"total_assets":1094235000,"total_current_liabilities":220797000,"long_term_debt":252524000,"total_liabilities":596075000,"stockholders_equity":372661000,"shares_outstanding":57137277.0},"cashflow":{"cfo":48330000,"capex":12425000,"dividends":5477000,"fcf":35905000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-11-12","filed_exceptions":{"balance.cash_and_equivalents":"2018-11-08","balance.long_term_debt":"2018-11-08","balance.shares_outstanding":"2018-11-08","balance.stockholders_equity":"2018-11-08","balance.total_assets":"2018-11-08","balance.total_current_assets":"2018-11-08","balance.total_current_liabilities":"2018-11-08","balance.total_liabilities":"2018-11-08","income.cost_of_revenue":"2018-11-08","income.eps_diluted":"2020-06-01","income.gross_profit":"2020-06-01","income.net_income":"2020-06-01","income.revenue":"2020-06-01"},"first_filed":"2018-11-08"},{"label":"Q3 FY2019","end":"2018-12-31","income":{"revenue":318113000,"cost_of_revenue":245714000,"gross_profit":72399000,"opex_sga":22116000,"operating_income":24903000,"other_income":-634000,"pretax_income":18574000,"income_tax":2490000,"net_income":15812000,"eps_diluted":0.25,"shares_diluted":57685000},"balance":{"cash_and_equivalents":19758000,"total_current_assets":426388000,"total_assets":1007040000,"total_current_liabilities":190055000,"long_term_debt":200764000,"total_liabilities":512052000,"stockholders_equity":379958000,"shares_outstanding":57275218.0},"cashflow":{"cfo":89861000,"capex":11831000,"dividends":9466000,"fcf":78030000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-02-06","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-07","balance.long_term_debt":"2019-02-07","balance.shares_outstanding":"2019-02-07","balance.stockholders_equity":"2019-02-07","balance.total_assets":"2019-02-07","balance.total_current_assets":"2019-02-07","balance.total_current_liabilities":"2019-02-07","balance.total_liabilities":"2019-02-07","income.cost_of_revenue":"2019-02-07","income.eps_diluted":"2020-06-01","income.gross_profit":"2020-06-01","income.net_income":"2020-06-01","income.revenue":"2020-06-01"},"first_filed":"2019-02-07"},{"label":"Q4 FY2019","end":"2019-03-31","income":{"revenue":272218000,"cost_of_revenue":212714000,"gross_profit":59504000,"opex_sga":120945000,"operating_income":6705000,"other_income":729000,"pretax_income":2844000,"income_tax":1081000,"net_income":1010000,"eps_diluted":0.01},"balance":{"cash_and_equivalents":8891000,"total_current_assets":466513000,"total_assets":1042159000,"total_current_liabilities":206285000,"long_term_debt":208602000,"total_liabilities":541524000,"stockholders_equity":384327000,"shares_outstanding":57521292.0},"cashflow":{"cfo":3656000,"capex":12282000,"dividends":5064000,"fcf":-8626000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2020-06-01","filed_exceptions":{"balance.shares_outstanding":"2019-05-30"},"first_filed":"2019-05-30"},{"label":"Q1 FY2020","end":"2019-06-30","income":{"revenue":413708000,"gross_profit":-62158000,"opex_sga":31433000,"operating_income":-200347000,"other_income":96000,"pretax_income":-205515000,"income_tax":22370000,"net_income":-226356000,"eps_diluted":-4.06,"shares_diluted":57576000},"balance":{"cash_and_equivalents":9357000,"total_current_assets":480655000,"total_assets":1068415000,"total_current_liabilities":243983000,"long_term_debt":230337000,"total_liabilities":608074000,"stockholders_equity":199126000,"shares_outstanding":57844302.0},"cashflow":{"cfo":62840000,"capex":9723000,"dividends":69641000,"depreciation_amortization":13684000,"fcf":53117000},"derived":[],"adjusted":[],"filed":"2020-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2019-08-01","balance.long_term_debt":"2019-08-01","balance.shares_outstanding":"2019-08-01","balance.stockholders_equity":"2019-08-01","balance.total_assets":"2019-08-01","balance.total_current_assets":"2019-08-01","balance.total_current_liabilities":"2019-08-01","balance.total_liabilities":"2019-08-01"},"first_filed":"2019-08-01"},{"label":"Q2 FY2020","end":"2019-09-30","income":{"revenue":495905000,"gross_profit":146524000,"opex_sga":48030000,"operating_income":57219000,"other_income":-175000,"pretax_income":4712000,"income_tax":-3547000,"net_income":7589000,"eps_diluted":0.1,"shares_diluted":60876000},"balance":{"cash_and_equivalents":54207000,"total_current_assets":564220000,"total_assets":2295320000,"total_current_liabilities":241348000,"long_term_debt":1043154000,"total_liabilities":1532344000,"stockholders_equity":498178000,"shares_outstanding":68272550.0},"cashflow":{"cfo":108871000,"capex":15899000,"dividends":6683000,"depreciation_amortization":15708000,"fcf":92972000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-11-05","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-12","balance.long_term_debt":"2019-11-12","balance.shares_outstanding":"2019-11-12","balance.stockholders_equity":"2019-11-12","balance.total_assets":"2019-11-12","balance.total_current_assets":"2019-11-12","balance.total_current_liabilities":"2019-11-12","balance.total_liabilities":"2019-11-12"},"first_filed":"2019-11-12"},{"label":"Q3 FY2020","end":"2019-12-31","income":{"revenue":393424000,"gross_profit":123358000,"opex_sga":37023000,"operating_income":41020000,"other_income":-39000,"pretax_income":27790000,"income_tax":4032000,"net_income":23288000,"eps_diluted":0.28,"shares_diluted":69298000},"balance":{"cash_and_equivalents":98312000,"total_current_assets":525785000,"total_assets":2249175000,"total_current_liabilities":222085000,"long_term_debt":991267000,"total_liabilities":1452775000,"stockholders_equity":531422000,"shares_outstanding":68785918.0},"cashflow":{"cfo":124607000,"capex":20671000,"dividends":7522000,"depreciation_amortization":16025000,"fcf":103936000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-02-04","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-06","balance.long_term_debt":"2020-02-06","balance.shares_outstanding":"2020-02-06","balance.stockholders_equity":"2020-02-06","balance.total_assets":"2020-02-06","balance.total_current_assets":"2020-02-06","balance.total_current_liabilities":"2020-02-06","balance.total_liabilities":"2020-02-06"},"first_filed":"2020-02-06"},{"label":"Q4 FY2020","end":"2020-03-31","income":{"revenue":370768000,"gross_profit":108755000,"opex_sga":154852000,"operating_income":6759000,"other_income":-1436000,"pretax_income":-6601000,"income_tax":-8763000,"net_income":2305000,"eps_diluted":0.01},"balance":{"cash_and_equivalents":174233000,"total_current_assets":666211000,"total_assets":2369888000,"total_current_liabilities":238213000,"long_term_debt":1089368000,"total_liabilities":1585306000,"stockholders_equity":525723000,"shares_outstanding":69338180.0},"cashflow":{"cfo":9871000,"capex":21384000,"dividends":8281000,"depreciation_amortization":79523000,"fcf":-11513000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-05-27","filed_exceptions":{"balance.shares_outstanding":"2020-06-01","income.eps_diluted":"2020-06-01","income.gross_profit":"2020-06-01","income.net_income":"2020-06-01","income.revenue":"2020-06-01"},"first_filed":"2020-06-01"},{"label":"Q1 FY2021","end":"2020-06-30","income":{"revenue":508639000,"gross_profit":188503000,"operating_income":107098000,"other_income":567000,"pretax_income":97695000,"income_tax":27200000,"net_income":70466000,"eps_diluted":0.83,"shares_diluted":70126000},"balance":{"cash_and_equivalents":235210000,"total_current_assets":729364000,"total_assets":2415031000,"total_current_liabilities":258901000,"long_term_debt":1037470000,"total_liabilities":1550518000,"stockholders_equity":602306000,"shares_outstanding":69546442.0},"cashflow":{"cfo":133733000,"capex":10295000,"dividends":7737000,"depreciation_amortization":16423000,"fcf":123438000},"derived":[],"adjusted":[],"filed":"2021-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2020-08-06","balance.long_term_debt":"2020-08-06","balance.shares_outstanding":"2020-08-06","balance.stockholders_equity":"2020-08-06","balance.total_assets":"2020-08-06","balance.total_current_assets":"2020-08-06","balance.total_current_liabilities":"2020-08-06","balance.total_liabilities":"2020-08-06"},"first_filed":"2020-08-06"},{"label":"Q2 FY2021","end":"2020-09-30","income":{"revenue":544187000,"gross_profit":205857000,"operating_income":121574000,"other_income":151000,"pretax_income":112365000,"income_tax":31827000,"net_income":80236000,"eps_diluted":0.93,"shares_diluted":70755000},"balance":{"cash_and_equivalents":203883000,"total_current_assets":700579000,"total_assets":2373372000,"total_current_liabilities":282491000,"long_term_debt":885528000,"total_liabilities":1417769000,"stockholders_equity":696520000,"shares_outstanding":70476774.0},"cashflow":{"cfo":152435000,"capex":18664000,"dividends":7665000,"depreciation_amortization":16463000,"fcf":133771000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-11-04","filed_exceptions":{"balance.cash_and_equivalents":"2020-11-05","balance.long_term_debt":"2020-11-05","balance.shares_outstanding":"2020-11-05","balance.stockholders_equity":"2020-11-05","balance.total_assets":"2020-11-05","balance.total_current_assets":"2020-11-05","balance.total_current_liabilities":"2020-11-05","balance.total_liabilities":"2020-11-05","income.opex_sga":"2020-11-05"},"first_filed":"2020-11-05"},{"label":"Q3 FY2021","end":"2020-12-31","income":{"revenue":486145000,"gross_profit":168505000,"operating_income":82963000,"other_income":165000,"pretax_income":74695000,"income_tax":20264000,"net_income":53774000,"eps_diluted":0.62,"shares_diluted":71586000},"balance":{"cash_and_equivalents":223996000,"total_current_assets":663534000,"total_assets":2342436000,"total_current_liabilities":277559000,"long_term_debt":783874000,"total_liabilities":1315538000,"stockholders_equity":772205000,"shares_outstanding":70877367.0},"cashflow":{"cfo":162608000,"capex":28716000,"dividends":9105000,"depreciation_amortization":16432000,"fcf":133892000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-02-03","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-04","balance.long_term_debt":"2021-02-04","balance.shares_outstanding":"2021-02-04","balance.stockholders_equity":"2021-02-04","balance.total_assets":"2021-02-04","balance.total_current_assets":"2021-02-04","balance.total_current_liabilities":"2021-02-04","balance.total_liabilities":"2021-02-04","income.opex_sga":"2021-02-04"},"first_filed":"2021-02-04"},{"label":"Q4 FY2021","end":"2021-03-31","income":{"revenue":443809000,"gross_profit":127217000,"operating_income":32890000,"other_income":2521000,"pretax_income":27516000,"income_tax":7091000,"net_income":19754000},"balance":{"cash_and_equivalents":195009000,"total_current_assets":742978000,"total_assets":2413832000,"total_current_liabilities":318270000,"long_term_debt":782220000,"total_liabilities":1350406000,"stockholders_equity":819784000,"shares_outstanding":71591660.0},"cashflow":{"cfo":3440000,"capex":21082000,"dividends":7648000,"depreciation_amortization":96268000,"fcf":-17642000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2022-05-19","filed_exceptions":{"balance.shares_outstanding":"2021-05-27"},"first_filed":"2021-05-27"},{"label":"Q1 FY2022","end":"2021-06-30","income":{"revenue":669300000,"gross_profit":201121000,"opex_sga":76221000,"operating_income":109266000,"other_income":2014000,"pretax_income":103373000,"income_tax":26455000,"net_income":75987000,"eps_diluted":0.87,"shares_diluted":73124000},"balance":{"cash_and_equivalents":142833000,"total_current_assets":795596000,"total_assets":2474618000,"total_current_liabilities":407450000,"long_term_debt":780565000,"total_liabilities":1448724000,"stockholders_equity":791779000,"shares_outstanding":70561388.0},"cashflow":{"cfo":104348000,"capex":25546000,"buybacks":102013000,"dividends":9451000,"depreciation_amortization":34656000,"fcf":78802000},"derived":[],"adjusted":[],"filed":"2022-08-04","filed_exceptions":{"balance.cash_and_equivalents":"2021-08-05","balance.long_term_debt":"2021-08-05","balance.shares_outstanding":"2021-08-05","balance.stockholders_equity":"2021-08-05","balance.total_assets":"2021-08-05","balance.total_current_assets":"2021-08-05","balance.total_current_liabilities":"2021-08-05","balance.total_liabilities":"2021-08-05","cashflow.buybacks":"2021-08-05","income.opex_sga":"2021-08-05"},"first_filed":"2021-08-05"},{"label":"Q2 FY2022","end":"2021-09-30","income":{"revenue":706471000,"gross_profit":200057000,"operating_income":111561000,"other_income":-202000,"pretax_income":102922000,"income_tax":26816000,"net_income":75359000,"eps_diluted":0.88,"shares_diluted":71924000},"balance":{"cash_and_equivalents":14005000,"total_current_assets":817573000,"total_assets":2506624000,"total_current_liabilities":413839000,"long_term_debt":901511000,"total_liabilities":1575103000,"stockholders_equity":695219000,"shares_outstanding":71241663.0},"cashflow":{"cfo":-9470000,"capex":38218000,"buybacks":189987000,"dividends":9307000,"depreciation_amortization":34194000,"fcf":-47688000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-11-03","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-04","balance.long_term_debt":"2021-11-04","balance.shares_outstanding":"2021-11-04","balance.stockholders_equity":"2021-11-04","balance.total_assets":"2021-11-04","balance.total_current_assets":"2021-11-04","balance.total_current_liabilities":"2021-11-04","balance.total_liabilities":"2021-11-04"},"first_filed":"2021-11-04"},{"label":"Q3 FY2022","end":"2021-12-31","income":{"revenue":715357000,"gross_profit":208977000,"operating_income":110314000,"other_income":979000,"pretax_income":102537000,"income_tax":28792000,"net_income":73678000,"eps_diluted":0.86,"shares_diluted":72789000},"balance":{"cash_and_equivalents":22173000,"total_current_assets":807019000,"total_assets":2555759000,"total_current_liabilities":364084000,"long_term_debt":931765000,"total_liabilities":1535249000,"stockholders_equity":799399000,"shares_outstanding":71919817.0},"cashflow":{"cfo":98969000,"capex":36603000,"buybacks":0,"dividends":9068000,"depreciation_amortization":34837000,"fcf":62366000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-02-02","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-03","balance.long_term_debt":"2022-02-03","balance.shares_outstanding":"2022-02-03","balance.stockholders_equity":"2022-02-03","balance.total_assets":"2022-02-03","balance.total_current_assets":"2022-02-03","balance.total_current_liabilities":"2022-02-03","balance.total_liabilities":"2022-02-03"},"first_filed":"2022-02-03"},{"label":"Q4 FY2022","end":"2022-03-31","income":{"revenue":678187000,"gross_profit":190229000,"operating_income":80777000,"other_income":2352000,"pretax_income":74679000,"income_tax":28008000,"net_income":46307000},"balance":{"cash_and_equivalents":20125000,"total_current_assets":871898000,"total_assets":2649758000,"total_current_liabilities":391241000,"long_term_debt":908705000,"total_liabilities":1544713000,"stockholders_equity":893039000,"shares_outstanding":84353682.0},"cashflow":{"cfo":81041000,"capex":48716000,"buybacks":0,"dividends":9197000,"depreciation_amortization":38121000,"fcf":32325000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-05-18","filed_exceptions":{"balance.shares_outstanding":"2022-05-19"},"first_filed":"2022-05-19"},{"label":"Q1 FY2023","end":"2022-06-30","income":{"revenue":914186000,"gross_profit":352107000,"operating_income":251607000,"other_income":1902000,"pretax_income":242437000,"income_tax":55065000,"net_income":187146000,"eps_diluted":2.22,"shares_diluted":84389000},"balance":{"cash_and_equivalents":463696000,"total_current_assets":1401340000,"total_assets":3225363000,"total_current_liabilities":504758000,"long_term_debt":1279176000,"total_liabilities":2028576000,"stockholders_equity":989996000,"shares_outstanding":83571171.0},"cashflow":{"cfo":249765000,"capex":36189000,"buybacks":57699000,"dividends":10170000,"depreciation_amortization":35578000,"fcf":213576000},"derived":[],"adjusted":[],"filed":"2023-08-03","filed_exceptions":{"balance.cash_and_equivalents":"2022-08-04","balance.long_term_debt":"2022-08-04","balance.shares_outstanding":"2022-08-04","balance.stockholders_equity":"2022-08-04","balance.total_assets":"2022-08-04","balance.total_current_assets":"2022-08-04","balance.total_current_liabilities":"2022-08-04","balance.total_liabilities":"2022-08-04"},"first_filed":"2022-08-04"},{"label":"Q2 FY2023","end":"2022-09-30","income":{"revenue":884209000,"gross_profit":319963000,"operating_income":217585000,"other_income":-395000,"pretax_income":198929000,"income_tax":47508000,"net_income":152007000,"eps_diluted":1.8,"shares_diluted":84498000},"balance":{"cash_and_equivalents":457357000,"total_current_assets":1347880000,"total_assets":3177599000,"total_current_liabilities":439300000,"long_term_debt":1275211000,"total_liabilities":1961929000,"stockholders_equity":1038413000,"shares_outstanding":82855726.0},"cashflow":{"cfo":187259000,"capex":39356000,"buybacks":134903000,"dividends":10197000,"depreciation_amortization":35922000,"fcf":147903000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-11-02","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-03","balance.long_term_debt":"2022-11-03","balance.shares_outstanding":"2022-11-03","balance.stockholders_equity":"2022-11-03","balance.total_assets":"2022-11-03","balance.total_current_assets":"2022-11-03","balance.total_current_liabilities":"2022-11-03","balance.total_liabilities":"2022-11-03"},"first_filed":"2022-11-03"},{"label":"Q3 FY2023","end":"2022-12-31","income":{"revenue":655167000,"gross_profit":223917000,"operating_income":124487000,"other_income":4125000,"pretax_income":108611000,"income_tax":26068000,"net_income":82040000,"eps_diluted":0.99,"shares_diluted":82987000},"balance":{"cash_and_equivalents":426690000,"total_current_assets":1157366000,"total_assets":3005658000,"total_current_liabilities":370280000,"long_term_debt":1272040000,"total_liabilities":1889917000,"stockholders_equity":940998000,"shares_outstanding":81233409.0},"cashflow":{"cfo":223414000,"capex":51313000,"buybacks":182425000,"dividends":9744000,"depreciation_amortization":35846000,"fcf":172101000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-02-08","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-02","balance.long_term_debt":"2023-02-02","balance.shares_outstanding":"2023-02-02","balance.stockholders_equity":"2023-02-02","balance.total_assets":"2023-02-02","balance.total_current_assets":"2023-02-02","balance.total_current_liabilities":"2023-02-02","balance.total_liabilities":"2023-02-02"},"first_filed":"2023-02-02"},{"label":"Q4 FY2023","end":"2023-03-31","income":{"revenue":617559000,"gross_profit":222421000,"operating_income":125631000,"other_income":2340000,"pretax_income":107123000,"income_tax":21948000,"net_income":85893000},"balance":{"cash_and_equivalents":217128000,"total_current_assets":1017489000,"total_assets":2901125000,"total_current_liabilities":378802000,"long_term_debt":1269391000,"total_liabilities":1906265000,"stockholders_equity":824147000,"shares_outstanding":78967763.0},"cashflow":{"cfo":47372000,"capex":40055000,"buybacks":200000000,"dividends":9501000,"depreciation_amortization":37803000,"fcf":7317000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-05-16","filed_exceptions":{"balance.shares_outstanding":"2023-05-18"},"first_filed":"2023-05-18"},{"label":"Q1 FY2024","end":"2023-06-30","income":{"revenue":778046000,"gross_profit":331460000,"operating_income":245451000,"other_income":3549000,"pretax_income":227288000,"income_tax":55058000,"net_income":173652000,"eps_diluted":2.18,"shares_diluted":79634000},"balance":{"cash_and_equivalents":366104000,"total_current_assets":1168523000,"total_assets":3048669000,"total_current_liabilities":419587000,"long_term_debt":1266797000,"total_liabilities":1936803000,"stockholders_equity":944672000,"shares_outstanding":78692236.0},"cashflow":{"cfo":243967000,"capex":42078000,"buybacks":47778000,"dividends":11084000,"depreciation_amortization":37240000,"fcf":201889000},"derived":[],"adjusted":[],"filed":"2024-08-08","filed_exceptions":{"balance.cash_and_equivalents":"2023-08-03","balance.long_term_debt":"2023-08-03","balance.shares_outstanding":"2023-08-03","balance.stockholders_equity":"2023-08-03","balance.total_assets":"2023-08-03","balance.total_current_assets":"2023-08-03","balance.total_current_liabilities":"2023-08-03","balance.total_liabilities":"2023-08-03"},"first_filed":"2023-08-03"},{"label":"Q2 FY2024","end":"2023-09-30","income":{"revenue":780220000,"gross_profit":302677000,"operating_income":198037000,"other_income":7506000,"pretax_income":183602000,"income_tax":47476000,"net_income":135802000,"eps_diluted":1.71,"shares_diluted":79307000},"balance":{"cash_and_equivalents":470409000,"total_current_assets":1231916000,"total_assets":3137974000,"total_current_liabilities":427867000,"long_term_debt":1264197000,"total_liabilities":1955795000,"stockholders_equity":1029413000,"shares_outstanding":77907836.0},"cashflow":{"cfo":214897000,"capex":40547000,"buybacks":53786000,"dividends":11140000,"depreciation_amortization":36721000,"fcf":174350000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-11-08","filed_exceptions":{"balance.cash_and_equivalents":"2023-11-02","balance.long_term_debt":"2023-11-02","balance.shares_outstanding":"2023-11-02","balance.stockholders_equity":"2023-11-02","balance.total_assets":"2023-11-02","balance.total_current_assets":"2023-11-02","balance.total_current_liabilities":"2023-11-02","balance.total_liabilities":"2023-11-02"},"first_filed":"2023-11-02"},{"label":"Q3 FY2024","end":"2023-12-31","income":{"revenue":662367000,"gross_profit":259849000,"operating_income":153266000,"other_income":4772000,"pretax_income":135707000,"income_tax":30131000,"net_income":105639000,"eps_diluted":1.34,"shares_diluted":78586000},"balance":{"cash_and_equivalents":560744000,"total_current_assets":1238422000,"total_assets":3161959000,"total_current_liabilities":409125000,"long_term_debt":1261742000,"total_liabilities":1940090000,"stockholders_equity":1078562000,"shares_outstanding":77616828.0},"cashflow":{"cfo":241398000,"capex":53760000,"buybacks":76623000,"dividends":10887000,"depreciation_amortization":38053000,"fcf":187638000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-02-06","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-08","balance.long_term_debt":"2024-02-08","balance.shares_outstanding":"2024-02-08","balance.stockholders_equity":"2024-02-08","balance.total_assets":"2024-02-08","balance.total_current_assets":"2024-02-08","balance.total_current_liabilities":"2024-02-08","balance.total_liabilities":"2024-02-08"},"first_filed":"2024-02-08"},{"label":"Q4 FY2024","end":"2024-03-31","income":{"revenue":653840000,"gross_profit":251963000,"operating_income":135377000,"other_income":7657000,"pretax_income":120156000,"income_tax":26333000,"net_income":94822000},"balance":{"cash_and_equivalents":490163000,"total_current_assets":1299967000,"total_assets":3268913000,"total_current_liabilities":439622000,"long_term_debt":1259522000,"total_liabilities":1988214000,"stockholders_equity":1153313000,"shares_outstanding":77426265.0},"cashflow":{"cfo":17666000,"capex":47427000,"buybacks":29121000,"dividends":10884000,"depreciation_amortization":42889000,"fcf":-29761000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-05-15","filed_exceptions":{"balance.cash_and_equivalents":"2026-05-21","balance.shares_outstanding":"2024-05-16"},"first_filed":"2024-05-16"},{"label":"Q1 FY2025","end":"2024-06-30","income":{"revenue":815336000,"gross_profit":332454000,"operating_income":226215000,"other_income":7116000,"pretax_income":210507000,"income_tax":49886000,"net_income":161402000,"eps_diluted":2.06,"shares_diluted":78282000},"balance":{"cash_and_equivalents":541637000,"total_current_assets":1424300000,"total_assets":3447538000,"total_current_liabilities":492927000,"long_term_debt":1257320000,"total_liabilities":2062725000,"stockholders_equity":1263113000,"shares_outstanding":77523433.0},"cashflow":{"cfo":183426000,"capex":57715000,"buybacks":49245000,"dividends":12428000,"depreciation_amortization":41098000,"fcf":125711000},"derived":[],"adjusted":[],"filed":"2025-08-07","filed_exceptions":{"balance.long_term_debt":"2024-08-08","balance.shares_outstanding":"2024-08-08","balance.stockholders_equity":"2024-08-08","balance.total_assets":"2024-08-08","balance.total_current_assets":"2024-08-08","balance.total_current_liabilities":"2024-08-08","balance.total_liabilities":"2024-08-08"},"first_filed":"2024-08-08"},{"label":"Q2 FY2025","end":"2024-09-30","income":{"revenue":782610000,"gross_profit":293941000,"operating_income":187376000,"other_income":6956000,"pretax_income":171176000,"income_tax":40920000,"net_income":130382000,"eps_diluted":1.67,"shares_diluted":78110000},"balance":{"cash_and_equivalents":613020000,"total_current_assets":1491920000,"total_assets":3535750000,"total_current_liabilities":467337000,"long_term_debt":1255118000,"total_liabilities":2043484000,"stockholders_equity":1376457000,"shares_outstanding":77536148.0},"cashflow":{"cfo":166900000,"capex":54467000,"buybacks":20677000,"dividends":12489000,"depreciation_amortization":44807000,"fcf":112433000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-11-06","filed_exceptions":{"balance.long_term_debt":"2024-11-08","balance.shares_outstanding":"2024-11-08","balance.stockholders_equity":"2024-11-08","balance.total_assets":"2024-11-08","balance.total_current_assets":"2024-11-08","balance.total_current_liabilities":"2024-11-08","balance.total_liabilities":"2024-11-08"},"first_filed":"2024-11-08"},{"label":"Q3 FY2025","end":"2024-12-31","income":{"revenue":690538000,"gross_profit":241594000,"operating_income":126864000,"other_income":4792000,"pretax_income":108562000,"income_tax":27091000,"net_income":81231000,"eps_diluted":1.04,"shares_diluted":78115000},"balance":{"cash_and_equivalents":488859000,"total_current_assets":1245096000,"total_assets":3602254000,"total_current_liabilities":388090000,"long_term_debt":1253129000,"total_liabilities":2037868000,"stockholders_equity":1451032000,"shares_outstanding":77574661.0},"cashflow":{"cfo":189938000,"capex":54228000,"buybacks":0,"dividends":12407000,"depreciation_amortization":47766000,"fcf":135710000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-02-05","filed_exceptions":{"balance.long_term_debt":"2025-02-06","balance.shares_outstanding":"2025-02-06","balance.stockholders_equity":"2025-02-06","balance.total_assets":"2025-02-06","balance.total_current_assets":"2025-02-06","balance.total_current_liabilities":"2025-02-06","balance.total_liabilities":"2025-02-06"},"first_filed":"2025-02-06"},{"label":"Q4 FY2025","end":"2025-03-31","income":{"revenue":615761000,"gross_profit":226252000,"operating_income":116981000,"other_income":4968000,"pretax_income":99220000,"income_tax":23166000,"net_income":77157000},"balance":{"cash_and_equivalents":463319000,"total_current_assets":1324783000,"total_assets":3690360000,"total_current_liabilities":398396000,"long_term_debt":1251589000,"total_liabilities":2054572000,"stockholders_equity":1525436000,"shares_outstanding":77585137.0},"cashflow":{"cfo":41227000,"capex":46534000,"buybacks":0,"dividends":12413000,"depreciation_amortization":49610000,"fcf":-5307000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-05-21","filed_exceptions":{"balance.shares_outstanding":"2025-05-15"},"first_filed":"2025-05-15"},{"label":"Q1 FY2026","end":"2025-06-30","income":{"revenue":829880000,"gross_profit":330438000,"operating_income":205746000,"other_income":6705000,"pretax_income":189422000,"income_tax":46674000,"net_income":143922000,"eps_diluted":1.84,"shares_diluted":78122000},"balance":{"cash_and_equivalents":638268000,"total_current_assets":1517026000,"total_assets":3909945000,"total_current_liabilities":471604000,"long_term_debt":1250050000,"total_liabilities":2131669000,"stockholders_equity":1671086000,"shares_outstanding":77752610.0},"cashflow":{"cfo":274977000,"capex":52598000,"buybacks":0,"dividends":13980000,"depreciation_amortization":50228000,"fcf":222379000},"derived":[],"adjusted":[],"filed":"2026-08-06","filed_exceptions":{"balance.long_term_debt":"2025-08-07","balance.shares_outstanding":"2025-08-07","balance.stockholders_equity":"2025-08-07","balance.total_assets":"2025-08-07","balance.total_current_assets":"2025-08-07","balance.total_current_liabilities":"2025-08-07","balance.total_liabilities":"2025-08-07"},"first_filed":"2025-08-07"},{"label":"Q2 FY2026","end":"2025-09-30","income":{"revenue":850381000,"gross_profit":340132000,"operating_income":223295000,"other_income":8012000,"pretax_income":208191000,"income_tax":52399000,"net_income":156017000,"eps_diluted":1.99,"shares_diluted":78310000},"balance":{"cash_and_equivalents":812862000,"total_current_assets":1672912000,"total_assets":4079289000,"total_current_liabilities":480863000,"long_term_debt":1248506000,"total_liabilities":2150178000,"stockholders_equity":1826323000,"shares_outstanding":77764487.0},"cashflow":{"cfo":234866000,"capex":58420000,"buybacks":0,"dividends":14105000,"depreciation_amortization":54693000,"fcf":176446000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-11-05","filed_exceptions":{"balance.long_term_debt":"2025-11-06","balance.shares_outstanding":"2025-11-06","balance.stockholders_equity":"2025-11-06","balance.total_assets":"2025-11-06","balance.total_current_assets":"2025-11-06","balance.total_current_liabilities":"2025-11-06","balance.total_liabilities":"2025-11-06","cashflow.cfo":"2025-11-06"},"first_filed":"2025-11-06"},{"label":"Q3 FY2026","end":"2025-12-31","income":{"revenue":693354000,"gross_profit":259152000,"operating_income":136823000,"other_income":8499000,"pretax_income":122743000,"income_tax":30557000,"net_income":93626000,"eps_diluted":1.19,"shares_diluted":78447000},"balance":{"cash_and_equivalents":1008190000,"total_current_assets":1705094000,"total_assets":4144311000,"total_current_liabilities":413377000,"long_term_debt":1275701000,"total_liabilities":2115294000,"stockholders_equity":1928321000,"shares_outstanding":77895585.0},"cashflow":{"cfo":269290000,"capex":85719000,"buybacks":0,"dividends":14014000,"depreciation_amortization":51522000,"fcf":183571000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-02-05","first_filed":"2026-02-05"},{"label":"Q4 FY2026","end":"2026-03-31","income":{"revenue":676761000,"gross_profit":237664000,"operating_income":53338000,"other_income":11239000,"pretax_income":39432000,"income_tax":5358000,"net_income":32900000},"balance":{"cash_and_equivalents":223012000,"total_current_assets":1230829000,"total_assets":4505623000,"total_current_liabilities":509469000,"long_term_debt":1605958000,"total_liabilities":2549659000,"stockholders_equity":1858734000,"shares_outstanding":76595708.0},"cashflow":{"cfo":39921000,"capex":53029000,"buybacks":91958000,"dividends":14025000,"depreciation_amortization":59818000,"fcf":-13108000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-11-05","filed_exceptions":{"balance.shares_outstanding":"2026-05-21"},"first_filed":"2026-05-21"},{"label":"Q1 FY2027","end":"2026-06-30","income":{"revenue":1001112000,"gross_profit":408047000,"operating_income":254548000,"other_income":1452000,"pretax_income":228960000,"income_tax":53689000,"net_income":168521000,"eps_diluted":2.19,"shares_diluted":77024000},"balance":{"cash_and_equivalents":162251000,"total_current_assets":1240934000,"total_assets":4509983000,"total_current_liabilities":585634000,"long_term_debt":1604779000,"total_liabilities":2619740000,"stockholders_equity":1791693000,"shares_outstanding":75405342.0},"cashflow":{"cfo":260395000,"capex":57151000,"buybacks":233236000,"dividends":15306000,"depreciation_amortization":62157000,"fcf":203244000},"derived":[],"adjusted":[],"filed":"2026-08-06","first_filed":"2026-08-06"},{"label":"Q2 FY2027","end":"2026-09-30","income":{"revenue":889406000,"gross_profit":345855000,"operating_income":194875000,"other_income":9136000,"pretax_income":176496000,"income_tax":44206000,"net_income":110439000,"eps_diluted":1.46,"shares_diluted":75787000},"balance":{"cash_and_equivalents":153245000,"total_current_assets":1194576000,"total_assets":4463483000,"total_current_liabilities":562036000,"long_term_debt":1603242000,"total_liabilities":2614127000,"stockholders_equity":1755354000,"shares_outstanding":73829604.0},"cashflow":{"capex":41607000,"buybacks":139680000,"dividends":15206000,"depreciation_amortization":63685000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2026-11-05","first_filed":"2026-11-05"}]}