{"symbol":"WMG","cik":1319161,"issuer_id":"sec-cik:0001319161","security_id":"sec-cik:0001319161:wmg","entity_name":"Warner Music Group Corp.","fiscal_year_end_month":9,"fiscal_note":"Fiscal year ends in month 9; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[]},"generated_at":"2026-11-01T20:17:09.900127+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","Revenues"],"cost_of_revenue":["CostOfGoodsAndServicesSold","CostOfRevenue"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt","LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquireProductiveAssets","PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2010","end":"2010-09-30","income":{"revenue":2988000000,"cost_of_revenue":1584000000,"opex_sga":1095000000,"operating_income":90000000,"other_income":-4000000,"pretax_income":-104000000,"income_tax":41000000,"net_income":-143000000},"balance":{"cash_and_equivalents":439000000,"total_current_assets":1161000000,"total_assets":3811000000,"total_current_liabilities":1753000000,"long_term_debt":1945000000,"total_liabilities":4022000000,"stockholders_equity":-265000000},"cashflow":{"cfo":150000000,"capex":51000000,"depreciation_amortization":258000000,"fcf":99000000},"derived":[],"adjusted":[],"filed":"2012-12-13","filed_exceptions":{"balance.long_term_debt":"2011-08-04","balance.stockholders_equity":"2011-08-04","balance.total_assets":"2011-08-04","balance.total_current_assets":"2011-08-04","balance.total_current_liabilities":"2011-08-04","balance.total_liabilities":"2011-08-04"},"first_filed":"2011-08-04"},{"label":"FY2011","end":"2011-07-19","income":{},"balance":{"cash_and_equivalents":154000000,"total_current_assets":802000000,"total_assets":5380000000,"total_current_liabilities":1522000000,"long_term_debt":2217000000,"total_liabilities":4298000000,"stockholders_equity":1065000000,"shares_outstanding":1000.0},"cashflow":{},"derived":[],"adjusted":[],"filed":"2012-12-13","filed_exceptions":{"balance.cash_and_equivalents":"2014-12-11","balance.shares_outstanding":"2011-08-04"},"first_filed":"2012-12-13"},{"label":"FY2012","end":"2012-09-30","income":{"revenue":2780000000,"cost_of_revenue":1455000000,"opex_sga":1023000000,"operating_income":109000000,"other_income":8000000,"pretax_income":-108000000,"income_tax":1000000,"net_income":-112000000},"balance":{"cash_and_equivalents":302000000,"total_current_assets":939000000,"total_assets":5278000000,"total_current_liabilities":1606000000,"long_term_debt":2206000000,"total_liabilities":4334000000,"stockholders_equity":927000000,"shares_outstanding":1000.0},"cashflow":{"cfo":209000000,"capex":32000000,"depreciation_amortization":244000000,"fcf":177000000},"derived":[],"adjusted":[],"filed":"2014-12-11","filed_exceptions":{"balance.cash_and_equivalents":"2015-12-10","balance.long_term_debt":"2013-12-12","balance.shares_outstanding":"2012-12-13","balance.stockholders_equity":"2013-12-12","balance.total_assets":"2013-12-12","balance.total_current_assets":"2013-12-12","balance.total_current_liabilities":"2013-12-12","balance.total_liabilities":"2013-12-12","cashflow.cfo":"2012-12-13"},"first_filed":"2012-12-13"},{"label":"FY2013","end":"2013-09-30","income":{"revenue":2871000000,"cost_of_revenue":1492000000,"opex_sga":1097000000,"operating_income":75000000,"other_income":-12000000,"pretax_income":-225000000,"income_tax":-31000000,"net_income":-198000000},"balance":{"cash_and_equivalents":155000000,"total_current_assets":894000000,"total_assets":6252000000,"total_current_liabilities":1987000000,"long_term_debt":2854000000,"total_liabilities":5509000000,"stockholders_equity":726000000,"shares_outstanding":1055.0},"cashflow":{"capex":34000000,"depreciation_amortization":258000000},"derived":[],"adjusted":[],"filed":"2015-12-10","filed_exceptions":{"balance.cash_and_equivalents":"2016-12-08","balance.long_term_debt":"2014-12-11","balance.shares_outstanding":"2013-12-12","balance.stockholders_equity":"2014-12-11","balance.total_assets":"2014-12-11","balance.total_current_assets":"2014-12-11","balance.total_current_liabilities":"2014-12-11","balance.total_liabilities":"2014-12-11"},"first_filed":"2013-12-12"},{"label":"FY2014","end":"2014-09-30","income":{"revenue":3027000000,"cost_of_revenue":1570000000,"opex_sga":1172000000,"operating_income":19000000,"other_income":-4000000,"pretax_income":-329000000,"income_tax":-26000000,"net_income":-308000000},"balance":{"cash_and_equivalents":157000000,"total_current_assets":782000000,"total_assets":5954000000,"total_current_liabilities":1885000000,"long_term_debt":3017000000,"total_liabilities":5564000000,"stockholders_equity":371000000,"shares_outstanding":1055.0},"cashflow":{"capex":76000000,"depreciation_amortization":321000000},"derived":[],"adjusted":[],"filed":"2016-12-08","filed_exceptions":{"balance.cash_and_equivalents":"2017-12-05","balance.long_term_debt":"2015-12-10","balance.shares_outstanding":"2014-12-11","balance.stockholders_equity":"2015-12-10","balance.total_assets":"2015-12-10","balance.total_current_assets":"2015-12-10","balance.total_current_liabilities":"2015-12-10","balance.total_liabilities":"2015-12-10"},"first_filed":"2014-12-11"},{"label":"FY2015","end":"2015-09-30","income":{"revenue":2966000000,"cost_of_revenue":1511000000,"opex_sga":1073000000,"operating_income":127000000,"other_income":-21000000,"pretax_income":-75000000,"income_tax":13000000,"net_income":-91000000},"balance":{"cash_and_equivalents":246000000,"total_current_assets":827000000,"total_assets":5621000000,"total_current_liabilities":1857000000,"long_term_debt":2981000000,"total_liabilities":5382000000,"stockholders_equity":221000000,"shares_outstanding":1055.0},"cashflow":{"capex":63000000,"depreciation_amortization":309000000},"derived":[],"adjusted":[],"filed":"2017-12-05","filed_exceptions":{"balance.long_term_debt":"2016-12-08","balance.shares_outstanding":"2015-12-10","balance.stockholders_equity":"2016-12-08","balance.total_assets":"2016-12-08","balance.total_current_assets":"2016-12-08","balance.total_current_liabilities":"2016-12-08","balance.total_liabilities":"2016-12-08"},"first_filed":"2015-12-10"},{"label":"FY2016","end":"2016-09-30","income":{"revenue":3246000000,"cost_of_revenue":1707000000,"opex_sga":1082000000,"operating_income":214000000,"other_income":18000000,"pretax_income":41000000,"income_tax":11000000,"net_income":25000000},"balance":{"cash_and_equivalents":359000000,"total_current_assets":908000000,"total_assets":5335000000,"total_current_liabilities":1842000000,"long_term_debt":2778000000,"total_liabilities":5125000000,"stockholders_equity":195000000,"shares_outstanding":1055.0},"cashflow":{"cfo":342000000,"capex":42000000,"depreciation_amortization":293000000,"fcf":300000000},"derived":[],"adjusted":[],"filed":"2018-12-20","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-07","balance.long_term_debt":"2017-12-05","balance.shares_outstanding":"2016-12-08","balance.stockholders_equity":"2017-12-05","balance.total_assets":"2017-12-05","balance.total_current_assets":"2017-12-05","balance.total_current_liabilities":"2017-12-05","balance.total_liabilities":"2017-12-05"},"first_filed":"2016-12-08"},{"label":"FY2017","end":"2017-09-30","income":{"revenue":3576000000,"cost_of_revenue":1931000000,"opex_sga":1222000000,"operating_income":222000000,"other_income":-40000000,"pretax_income":-2000000,"income_tax":-151000000,"net_income":143000000},"balance":{"cash_and_equivalents":647000000,"total_current_assets":1275000000,"total_assets":5718000000,"total_current_liabilities":2100000000,"long_term_debt":2811000000,"total_liabilities":5410000000,"stockholders_equity":293000000,"shares_outstanding":1055.0},"cashflow":{"cfo":535000000,"capex":44000000,"dividends":84000000,"depreciation_amortization":251000000,"fcf":491000000},"derived":[],"adjusted":[],"filed":"2019-11-27","filed_exceptions":{"balance.cash_and_equivalents":"2018-12-20","balance.long_term_debt":"2018-12-20","balance.shares_outstanding":"2017-12-05","balance.stockholders_equity":"2018-12-20","balance.total_assets":"2018-12-20","balance.total_current_assets":"2018-12-20","balance.total_current_liabilities":"2018-12-20","balance.total_liabilities":"2018-12-20"},"first_filed":"2017-12-05"},{"label":"FY2018","end":"2018-09-30","income":{"revenue":4005000000,"cost_of_revenue":2171000000,"opex_sga":1411000000,"operating_income":217000000,"other_income":394000000,"pretax_income":442000000,"income_tax":130000000,"net_income":307000000},"balance":{"cash_and_equivalents":514000000,"total_current_assets":1433000000,"total_assets":5616000000,"total_current_liabilities":2457000000,"long_term_debt":2819000000,"total_liabilities":5786000000,"stockholders_equity":-334000000,"shares_outstanding":1052.0},"cashflow":{"cfo":425000000,"capex":74000000,"dividends":925000000,"depreciation_amortization":261000000,"fcf":351000000},"derived":[],"adjusted":[],"filed":"2020-11-23","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-27","balance.long_term_debt":"2019-11-27","balance.shares_outstanding":"2018-12-20","balance.stockholders_equity":"2019-11-27","balance.total_assets":"2019-11-27","balance.total_current_assets":"2019-11-27","balance.total_current_liabilities":"2019-11-27","balance.total_liabilities":"2019-11-27"},"first_filed":"2018-12-20"},{"label":"FY2019","end":"2019-09-30","income":{"revenue":4475000000,"cost_of_revenue":2401000000,"opex_sga":1510000000,"operating_income":356000000,"other_income":60000000,"pretax_income":267000000,"income_tax":9000000,"net_income":256000000},"balance":{"cash_and_equivalents":619000000,"total_current_assets":1691000000,"total_assets":6017000000,"total_current_liabilities":2819000000,"long_term_debt":2974000000,"total_liabilities":6286000000,"stockholders_equity":-289000000,"shares_outstanding":1060.0},"cashflow":{"cfo":400000000,"capex":104000000,"dividends":94000000,"depreciation_amortization":269000000,"fcf":296000000},"derived":[],"adjusted":[],"filed":"2021-11-23","filed_exceptions":{"balance.cash_and_equivalents":"2020-11-23","balance.long_term_debt":"2020-11-23","balance.shares_outstanding":"2019-11-27","balance.stockholders_equity":"2020-11-23","balance.total_assets":"2020-11-23","balance.total_current_assets":"2020-11-23","balance.total_current_liabilities":"2020-11-23","balance.total_liabilities":"2020-11-23"},"first_filed":"2019-11-27"},{"label":"FY2020","end":"2020-09-30","income":{"revenue":4463000000,"cost_of_revenue":2333000000,"opex_sga":2169000000,"operating_income":-229000000,"other_income":-57000000,"pretax_income":-447000000,"income_tax":23000000,"net_income":-475000000},"balance":{"cash_and_equivalents":553000000,"total_current_assets":1678000000,"total_assets":6410000000,"total_current_liabilities":2720000000,"long_term_debt":3104000000,"total_liabilities":6455000000,"stockholders_equity":-63000000},"cashflow":{"cfo":463000000,"capex":85000000,"dividends":344000000,"depreciation_amortization":261000000,"fcf":378000000},"derived":[],"adjusted":[],"filed":"2022-11-22","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-23","balance.long_term_debt":"2021-11-23","balance.stockholders_equity":"2021-11-23","balance.total_assets":"2021-11-23","balance.total_current_assets":"2021-11-23","balance.total_current_liabilities":"2021-11-23","balance.total_liabilities":"2021-11-23"},"first_filed":"2020-11-23"},{"label":"FY2021","end":"2021-09-30","income":{"revenue":5301000000,"cost_of_revenue":2742000000,"opex_sga":1721000000,"operating_income":609000000,"other_income":-9000000,"pretax_income":456000000,"income_tax":149000000,"net_income":304000000},"balance":{"cash_and_equivalents":499000000,"total_current_assets":1896000000,"total_assets":7211000000,"total_current_liabilities":3150000000,"long_term_debt":3346000000,"total_liabilities":7165000000,"stockholders_equity":31000000},"cashflow":{"cfo":638000000,"capex":93000000,"dividends":265000000,"depreciation_amortization":306000000,"fcf":545000000},"derived":[],"adjusted":[],"filed":"2023-11-21","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-22","balance.long_term_debt":"2022-11-22","balance.stockholders_equity":"2022-11-22","balance.total_assets":"2022-11-22","balance.total_current_assets":"2022-11-22","balance.total_current_liabilities":"2022-11-22","balance.total_liabilities":"2022-11-22","income.operating_income":"2024-02-08","income.revenue":"2024-02-08"},"first_filed":"2021-11-23"},{"label":"FY2022","end":"2022-09-30","income":{"revenue":5919000000,"cost_of_revenue":3080000000,"opex_sga":1862000000,"operating_income":714000000,"other_income":151000000,"pretax_income":740000000,"income_tax":185000000,"net_income":551000000},"balance":{"cash_and_equivalents":584000000,"total_current_assets":2139000000,"total_assets":7828000000,"total_current_liabilities":3368000000,"long_term_debt":3732000000,"total_liabilities":7660000000,"stockholders_equity":152000000},"cashflow":{"cfo":742000000,"capex":135000000,"dividends":318000000,"depreciation_amortization":339000000,"fcf":607000000},"derived":[],"adjusted":[],"filed":"2024-11-21","filed_exceptions":{"balance.cash_and_equivalents":"2023-11-21","balance.long_term_debt":"2023-11-21","balance.stockholders_equity":"2023-11-21","balance.total_assets":"2023-11-21","balance.total_current_assets":"2023-11-21","balance.total_current_liabilities":"2023-11-21","balance.total_liabilities":"2023-11-21"},"first_filed":"2022-11-22"},{"label":"FY2023","end":"2023-09-30","income":{"revenue":6037000000,"cost_of_revenue":3177000000,"opex_sga":1826000000,"operating_income":790000000,"other_income":-36000000,"pretax_income":609000000,"income_tax":170000000,"net_income":430000000},"balance":{"cash_and_equivalents":641000000,"total_current_assets":2402000000,"total_assets":8545000000,"total_current_liabilities":3539000000,"long_term_debt":3964000000,"total_liabilities":8115000000,"stockholders_equity":307000000},"cashflow":{"cfo":687000000,"capex":127000000,"buybacks":0,"dividends":340000000,"depreciation_amortization":332000000,"fcf":560000000},"derived":[],"adjusted":[],"filed":"2025-11-20","filed_exceptions":{"balance.cash_and_equivalents":"2024-11-21","balance.long_term_debt":"2024-11-21","balance.stockholders_equity":"2024-11-21","balance.total_assets":"2024-11-21","balance.total_current_assets":"2024-11-21","balance.total_current_liabilities":"2024-11-21","balance.total_liabilities":"2024-11-21"},"first_filed":"2023-11-21"},{"label":"FY2024","end":"2024-09-30","income":{"revenue":6426000000,"cost_of_revenue":3355000000,"opex_sga":1879000000,"operating_income":823000000,"other_income":-61000000,"pretax_income":601000000,"income_tax":123000000,"net_income":435000000},"balance":{"cash_and_equivalents":694000000,"total_current_assets":2643000000,"total_assets":9155000000,"total_current_liabilities":3897000000,"long_term_debt":4014000000,"total_liabilities":8480000000,"stockholders_equity":518000000},"cashflow":{"cfo":754000000,"capex":116000000,"buybacks":0,"dividends":361000000,"depreciation_amortization":327000000,"fcf":638000000},"derived":[],"adjusted":[],"filed":"2025-11-20","first_filed":"2024-11-21"},{"label":"FY2025","end":"2025-09-30","income":{"revenue":6707000000,"cost_of_revenue":3632000000,"opex_sga":1889000000,"operating_income":694000000,"other_income":-42000000,"pretax_income":490000000,"income_tax":120000000,"net_income":365000000},"balance":{"cash_and_equivalents":532000000,"total_current_assets":2770000000,"total_assets":9829000000,"total_current_liabilities":4201000000,"long_term_debt":4365000000,"total_liabilities":9072000000,"stockholders_equity":647000000},"cashflow":{"cfo":678000000,"capex":139000000,"buybacks":16000000,"dividends":383000000,"depreciation_amortization":376000000,"fcf":539000000},"derived":[],"adjusted":[],"filed":"2025-11-20","filed_exceptions":{"balance.cash_and_equivalents":"2026-08-05","balance.long_term_debt":"2026-08-05","balance.stockholders_equity":"2026-08-05","balance.total_assets":"2026-08-05","balance.total_current_assets":"2026-08-05","balance.total_current_liabilities":"2026-08-05","balance.total_liabilities":"2026-08-05"},"first_filed":"2025-11-20"}],"quarterly":[{"label":"Q3 FY2010","end":"2010-06-30","income":{"revenue":652000000,"cost_of_revenue":353000000,"opex_sga":245000000,"operating_income":-1000000,"other_income":1000000,"pretax_income":-46000000,"income_tax":9000000,"net_income":-55000000,"eps_diluted":-0.37,"shares_diluted":149700000},"balance":{"cash_and_equivalents":400000000},"cashflow":{},"derived":[],"adjusted":[],"filed":"2011-08-04","first_filed":"2011-08-04"},{"label":"Q4 FY2010","end":"2010-09-30","income":{"revenue":756000000,"cost_of_revenue":391000000,"opex_sga":291000000,"operating_income":20000000,"other_income":-2000000,"pretax_income":-29000000,"income_tax":17000000,"net_income":-46000000},"balance":{"cash_and_equivalents":439000000,"total_current_assets":1161000000,"total_assets":3811000000,"total_current_liabilities":1753000000,"long_term_debt":1945000000,"total_liabilities":4022000000,"stockholders_equity":-265000000},"cashflow":{"cfo":50000000,"capex":21000000,"depreciation_amortization":65000000,"fcf":29000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2011-08-04","filed_exceptions":{"balance.cash_and_equivalents":"2012-12-13"},"first_filed":"2011-08-04"},{"label":"Q3 FY2011","end":"2011-06-30","income":{"revenue":688000000,"cost_of_revenue":380000000,"opex_sga":237000000,"operating_income":10000000,"other_income":6000000,"pretax_income":-31000000,"income_tax":15000000,"net_income":-46000000,"eps_diluted":-0.3,"shares_diluted":151800000},"balance":{"cash_and_equivalents":290000000,"total_current_assets":954000000,"total_assets":3583000000,"total_current_liabilities":1584000000,"long_term_debt":1952000000,"total_liabilities":3872000000,"stockholders_equity":-338000000,"shares_outstanding":1000.0},"cashflow":{},"derived":[],"adjusted":[],"filed":"2012-08-09","filed_exceptions":{"balance.long_term_debt":"2011-08-04","balance.shares_outstanding":"2011-08-04","balance.stockholders_equity":"2011-08-04","balance.total_assets":"2011-08-04","balance.total_current_assets":"2011-08-04","balance.total_current_liabilities":"2011-08-04","balance.total_liabilities":"2011-08-04","income.eps_diluted":"2011-08-04","income.shares_diluted":"2011-08-04"},"first_filed":"2011-08-04"},{"label":"Q4 FY2011","end":"2011-07-19","income":{},"balance":{"cash_and_equivalents":154000000,"total_current_assets":802000000,"total_assets":5380000000,"total_current_liabilities":1522000000,"long_term_debt":2217000000,"total_liabilities":4298000000,"stockholders_equity":1065000000,"shares_outstanding":1000.0},"cashflow":{},"derived":[],"adjusted":[],"filed":"2012-12-13","filed_exceptions":{"balance.cash_and_equivalents":"2014-12-11","balance.shares_outstanding":"2011-08-04"},"first_filed":"2012-12-13"},{"label":"Q1 FY2012","end":"2011-12-31","income":{"revenue":775000000,"cost_of_revenue":420000000,"opex_sga":268000000,"operating_income":39000000,"other_income":-2000000,"pretax_income":-20000000,"income_tax":6000000,"net_income":-26000000},"balance":{"cash_and_equivalents":168000000,"total_current_assets":857000000,"total_assets":5372000000,"total_current_liabilities":1578000000,"long_term_debt":2214000000,"total_liabilities":4330000000,"stockholders_equity":1025000000,"shares_outstanding":1000.0},"cashflow":{"cfo":25000000,"capex":6000000,"depreciation_amortization":60000000,"fcf":19000000},"derived":[],"adjusted":[],"filed":"2013-02-14","filed_exceptions":{"balance.long_term_debt":"2012-02-09","balance.shares_outstanding":"2012-02-09","balance.stockholders_equity":"2012-02-09","balance.total_assets":"2012-02-09","balance.total_current_assets":"2012-02-09","balance.total_current_liabilities":"2012-02-09","balance.total_liabilities":"2012-02-09"},"first_filed":"2012-02-09"},{"label":"Q2 FY2012","end":"2012-03-31","income":{"revenue":623000000,"cost_of_revenue":318000000,"opex_sga":233000000,"operating_income":22000000,"other_income":2000000,"pretax_income":-32000000,"income_tax":2000000,"net_income":-36000000},"balance":{"cash_and_equivalents":272000000,"total_current_assets":838000000,"total_assets":5304000000,"total_current_liabilities":1543000000,"long_term_debt":2212000000,"total_liabilities":4292000000,"stockholders_equity":995000000,"shares_outstanding":1000.0},"cashflow":{"cfo":121000000,"capex":7000000,"depreciation_amortization":63000000,"fcf":114000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2013-05-14","filed_exceptions":{"balance.long_term_debt":"2012-05-15","balance.shares_outstanding":"2012-05-15","balance.stockholders_equity":"2012-05-15","balance.total_assets":"2012-05-15","balance.total_current_assets":"2012-05-15","balance.total_current_liabilities":"2012-05-15","balance.total_liabilities":"2012-05-15"},"first_filed":"2012-05-15"},{"label":"Q3 FY2012","end":"2012-06-30","income":{"revenue":651000000,"cost_of_revenue":353000000,"opex_sga":244000000,"operating_income":7000000,"other_income":6000000,"pretax_income":-43000000,"income_tax":-11000000,"net_income":-32000000},"balance":{"cash_and_equivalents":219000000,"total_current_assets":798000000,"total_assets":5163000000,"total_current_liabilities":1475000000,"long_term_debt":2209000000,"total_liabilities":4202000000,"stockholders_equity":944000000,"shares_outstanding":1000.0},"cashflow":{"cfo":-39000000,"capex":11000000,"depreciation_amortization":59000000,"fcf":-50000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2013-08-08","filed_exceptions":{"balance.long_term_debt":"2012-08-09","balance.shares_outstanding":"2012-08-09","balance.stockholders_equity":"2012-08-09","balance.total_assets":"2012-08-09","balance.total_current_assets":"2012-08-09","balance.total_current_liabilities":"2012-08-09","balance.total_liabilities":"2012-08-09"},"first_filed":"2012-08-09"},{"label":"Q4 FY2012","end":"2012-09-30","income":{"revenue":731000000,"cost_of_revenue":364000000,"opex_sga":278000000,"operating_income":41000000,"other_income":2000000,"pretax_income":-13000000,"income_tax":4000000,"net_income":-18000000},"balance":{"cash_and_equivalents":302000000,"total_current_assets":939000000,"total_assets":5278000000,"total_current_liabilities":1606000000,"long_term_debt":2206000000,"total_liabilities":4334000000,"stockholders_equity":927000000,"shares_outstanding":1000.0},"cashflow":{"cfo":102000000,"capex":8000000,"depreciation_amortization":62000000,"fcf":94000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2013-12-12","filed_exceptions":{"balance.cash_and_equivalents":"2015-12-10","balance.shares_outstanding":"2012-12-13"},"first_filed":"2012-12-13"},{"label":"Q1 FY2013","end":"2012-12-31","income":{"revenue":769000000,"cost_of_revenue":407000000,"opex_sga":263000000,"operating_income":51000000,"other_income":-5000000,"pretax_income":-90000000,"income_tax":-11000000,"net_income":-80000000},"balance":{"cash_and_equivalents":189000000,"total_current_assets":869000000,"total_assets":5199000000,"total_current_liabilities":1641000000,"long_term_debt":2195000000,"total_liabilities":4335000000,"stockholders_equity":847000000,"shares_outstanding":1055.0},"cashflow":{"cfo":-10000000,"capex":7000000,"depreciation_amortization":61000000,"fcf":-17000000},"derived":[],"adjusted":[],"filed":"2014-12-11","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-06","balance.long_term_debt":"2013-02-14","balance.shares_outstanding":"2013-02-14","balance.stockholders_equity":"2013-02-14","balance.total_assets":"2013-02-14","balance.total_current_assets":"2013-02-14","balance.total_current_liabilities":"2013-02-14","balance.total_liabilities":"2013-02-14","cashflow.capex":"2014-02-06","cashflow.cfo":"2014-02-06","cashflow.depreciation_amortization":"2014-02-06"},"first_filed":"2013-02-14"},{"label":"Q2 FY2013","end":"2013-03-31","income":{"revenue":675000000,"cost_of_revenue":327000000,"opex_sga":244000000,"operating_income":57000000,"other_income":-4000000,"pretax_income":4000000,"income_tax":0,"net_income":2000000},"balance":{"cash_and_equivalents":294000000,"total_current_assets":883000000,"total_assets":5108000000,"total_current_liabilities":1588000000,"long_term_debt":2181000000,"total_liabilities":4253000000,"stockholders_equity":836000000,"shares_outstanding":1055.0},"cashflow":{"cfo":135000000,"capex":6000000,"depreciation_amortization":59000000,"fcf":129000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax"],"adjusted":[],"filed":"2014-12-11","filed_exceptions":{"balance.cash_and_equivalents":"2014-05-08","balance.long_term_debt":"2013-05-14","balance.shares_outstanding":"2013-05-14","balance.stockholders_equity":"2013-05-14","balance.total_assets":"2013-05-14","balance.total_current_assets":"2013-05-14","balance.total_current_liabilities":"2013-05-14","balance.total_liabilities":"2013-05-14","cashflow.capex":"2014-05-08","cashflow.cfo":"2014-05-08","cashflow.depreciation_amortization":"2014-05-08","income.income_tax":"2014-05-08"},"first_filed":"2013-05-14"},{"label":"Q3 FY2013","end":"2013-06-30","income":{"revenue":663000000,"cost_of_revenue":369000000,"opex_sga":238000000,"operating_income":8000000,"other_income":-2000000,"pretax_income":-43000000,"income_tax":19000000,"net_income":-63000000},"balance":{"cash_and_equivalents":102000000,"total_current_assets":667000000,"total_assets":4890000000,"total_current_liabilities":1556000000,"long_term_debt":2037000000,"total_liabilities":4096000000,"stockholders_equity":776000000,"shares_outstanding":1055.0},"cashflow":{"cfo":22000000,"capex":10000000,"depreciation_amortization":61000000,"fcf":12000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2014-12-11","filed_exceptions":{"balance.cash_and_equivalents":"2014-08-07","balance.long_term_debt":"2013-08-08","balance.shares_outstanding":"2013-08-08","balance.stockholders_equity":"2013-08-08","balance.total_assets":"2013-08-08","balance.total_current_assets":"2013-08-08","balance.total_current_liabilities":"2013-08-08","balance.total_liabilities":"2013-08-08","cashflow.capex":"2014-08-07","cashflow.cfo":"2013-08-08","cashflow.depreciation_amortization":"2014-08-07"},"first_filed":"2013-08-08"},{"label":"Q4 FY2013","end":"2013-09-30","income":{"revenue":764000000,"cost_of_revenue":389000000,"opex_sga":352000000,"operating_income":-41000000,"other_income":-1000000,"pretax_income":-96000000,"income_tax":-39000000,"net_income":-57000000},"balance":{"cash_and_equivalents":155000000,"total_current_assets":894000000,"total_assets":6252000000,"total_current_liabilities":1987000000,"long_term_debt":2854000000,"total_liabilities":5509000000,"stockholders_equity":726000000,"shares_outstanding":1055.0},"cashflow":{"capex":11000000,"depreciation_amortization":77000000},"derived":["cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2014-12-11","filed_exceptions":{"balance.cash_and_equivalents":"2016-12-08","balance.shares_outstanding":"2013-12-12"},"first_filed":"2013-12-12"},{"label":"Q1 FY2014","end":"2013-12-31","income":{"revenue":815000000,"cost_of_revenue":441000000,"opex_sga":293000000,"operating_income":15000000,"other_income":-4000000,"pretax_income":-44000000,"income_tax":-8000000,"net_income":-37000000},"balance":{"cash_and_equivalents":129000000,"total_current_assets":938000000,"total_assets":6288000000,"total_current_liabilities":2076000000,"long_term_debt":2858000000,"total_liabilities":5590000000,"stockholders_equity":681000000,"shares_outstanding":1055.0},"cashflow":{"cfo":-52000000,"capex":12000000,"depreciation_amortization":78000000,"fcf":-64000000},"derived":[],"adjusted":[],"filed":"2015-12-10","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-12","balance.long_term_debt":"2014-02-06","balance.shares_outstanding":"2014-02-06","balance.stockholders_equity":"2014-02-06","balance.total_assets":"2014-02-06","balance.total_current_assets":"2014-02-06","balance.total_current_liabilities":"2014-02-06","balance.total_liabilities":"2014-02-06","cashflow.capex":"2015-02-12","cashflow.cfo":"2014-02-06","cashflow.depreciation_amortization":"2015-02-12"},"first_filed":"2014-02-06"},{"label":"Q2 FY2014","end":"2014-03-31","income":{"revenue":653000000,"cost_of_revenue":319000000,"opex_sga":273000000,"operating_income":-5000000,"other_income":-3000000,"pretax_income":-62000000,"income_tax":-3000000,"net_income":-60000000},"balance":{"cash_and_equivalents":149000000,"total_current_assets":808000000,"total_assets":6130000000,"total_current_liabilities":1983000000,"long_term_debt":2856000000,"total_liabilities":5489000000,"stockholders_equity":623000000,"shares_outstanding":1055.0},"cashflow":{"cfo":131000000,"capex":18000000,"depreciation_amortization":79000000,"fcf":113000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2015-12-10","filed_exceptions":{"balance.cash_and_equivalents":"2015-05-11","balance.long_term_debt":"2014-05-08","balance.shares_outstanding":"2014-05-08","balance.stockholders_equity":"2014-05-08","balance.total_assets":"2014-05-08","balance.total_current_assets":"2014-05-08","balance.total_current_liabilities":"2014-05-08","balance.total_liabilities":"2014-05-08","cashflow.capex":"2015-05-11","cashflow.cfo":"2014-05-08","cashflow.depreciation_amortization":"2015-05-11"},"first_filed":"2014-05-08"},{"label":"Q3 FY2014","end":"2014-06-30","income":{"revenue":788000000,"cost_of_revenue":417000000,"opex_sga":319000000,"operating_income":-15000000,"other_income":4000000,"pretax_income":-200000000,"income_tax":-16000000,"net_income":-185000000},"balance":{"cash_and_equivalents":142000000,"total_current_assets":844000000,"total_assets":6116000000,"total_current_liabilities":1946000000,"long_term_debt":3033000000,"total_liabilities":5656000000,"stockholders_equity":442000000,"shares_outstanding":1055.0},"cashflow":{"capex":16000000,"depreciation_amortization":81000000},"derived":["cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2015-12-10","filed_exceptions":{"balance.cash_and_equivalents":"2015-08-06","balance.long_term_debt":"2014-08-07","balance.shares_outstanding":"2014-08-07","balance.stockholders_equity":"2014-08-07","balance.total_assets":"2014-08-07","balance.total_current_assets":"2014-08-07","balance.total_current_liabilities":"2014-08-07","balance.total_liabilities":"2014-08-07","cashflow.capex":"2015-08-06","cashflow.depreciation_amortization":"2015-08-06"},"first_filed":"2014-08-07"},{"label":"Q4 FY2014","end":"2014-09-30","income":{"revenue":771000000,"cost_of_revenue":393000000,"opex_sga":287000000,"operating_income":24000000,"other_income":-1000000,"pretax_income":-23000000,"income_tax":1000000,"net_income":-26000000},"balance":{"cash_and_equivalents":157000000,"total_current_assets":782000000,"total_assets":5954000000,"total_current_liabilities":1885000000,"long_term_debt":3017000000,"total_liabilities":5564000000,"stockholders_equity":371000000,"shares_outstanding":1055.0},"cashflow":{"capex":30000000,"depreciation_amortization":83000000},"derived":["cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2015-12-10","filed_exceptions":{"balance.cash_and_equivalents":"2017-12-05","balance.shares_outstanding":"2014-12-11"},"first_filed":"2014-12-11"},{"label":"Q1 FY2015","end":"2014-12-31","income":{"revenue":829000000,"cost_of_revenue":445000000,"opex_sga":296000000,"operating_income":23000000,"other_income":-9000000,"pretax_income":-32000000,"income_tax":9000000,"net_income":-42000000},"balance":{"cash_and_equivalents":145000000,"total_current_assets":825000000,"total_assets":5854000000,"total_current_liabilities":1904000000,"long_term_debt":3005000000,"total_liabilities":5540000000,"stockholders_equity":295000000,"shares_outstanding":1055.0},"cashflow":{"capex":24000000,"depreciation_amortization":79000000},"derived":[],"adjusted":[],"filed":"2016-12-08","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-04","balance.long_term_debt":"2015-02-12","balance.shares_outstanding":"2015-02-12","balance.stockholders_equity":"2015-02-12","balance.total_assets":"2015-02-12","balance.total_current_assets":"2015-02-12","balance.total_current_liabilities":"2015-02-12","balance.total_liabilities":"2015-02-12","cashflow.capex":"2016-02-04","cashflow.depreciation_amortization":"2016-02-04"},"first_filed":"2015-02-12"},{"label":"Q2 FY2015","end":"2015-03-31","income":{"revenue":677000000,"cost_of_revenue":318000000,"opex_sga":252000000,"operating_income":44000000,"other_income":14000000,"pretax_income":13000000,"income_tax":-6000000,"net_income":18000000},"balance":{"cash_and_equivalents":218000000,"total_current_assets":799000000,"total_assets":5666000000,"total_current_liabilities":1815000000,"long_term_debt":2982000000,"total_liabilities":5390000000,"stockholders_equity":257000000,"shares_outstanding":1055.0},"cashflow":{"capex":15000000,"depreciation_amortization":77000000},"derived":["cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2016-12-08","filed_exceptions":{"balance.cash_and_equivalents":"2016-05-06","balance.long_term_debt":"2015-05-11","balance.shares_outstanding":"2015-05-11","balance.stockholders_equity":"2015-05-11","balance.total_assets":"2015-05-11","balance.total_current_assets":"2015-05-11","balance.total_current_liabilities":"2015-05-11","balance.total_liabilities":"2015-05-11","cashflow.capex":"2016-05-06","cashflow.depreciation_amortization":"2016-05-06"},"first_filed":"2015-05-11"},{"label":"Q3 FY2015","end":"2015-06-30","income":{"revenue":710000000,"cost_of_revenue":373000000,"opex_sga":251000000,"operating_income":23000000,"other_income":-17000000,"pretax_income":-39000000,"income_tax":4000000,"net_income":-44000000},"balance":{"cash_and_equivalents":168000000,"total_current_assets":773000000,"total_assets":5664000000,"total_current_liabilities":1824000000,"long_term_debt":2983000000,"total_liabilities":5391000000,"stockholders_equity":254000000,"shares_outstanding":1055.0},"cashflow":{"capex":12000000,"depreciation_amortization":77000000},"derived":["cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2016-12-08","filed_exceptions":{"balance.cash_and_equivalents":"2016-08-04","balance.long_term_debt":"2015-08-06","balance.shares_outstanding":"2015-08-06","balance.stockholders_equity":"2015-08-06","balance.total_assets":"2015-08-06","balance.total_current_assets":"2015-08-06","balance.total_current_liabilities":"2015-08-06","balance.total_liabilities":"2015-08-06","cashflow.capex":"2016-08-04","cashflow.depreciation_amortization":"2016-08-04"},"first_filed":"2015-08-06"},{"label":"Q4 FY2015","end":"2015-09-30","income":{"revenue":750000000,"cost_of_revenue":375000000,"opex_sga":274000000,"operating_income":37000000,"other_income":-9000000,"pretax_income":-17000000,"income_tax":6000000,"net_income":-23000000},"balance":{"cash_and_equivalents":246000000,"total_current_assets":827000000,"total_assets":5621000000,"total_current_liabilities":1857000000,"long_term_debt":2981000000,"total_liabilities":5382000000,"stockholders_equity":221000000,"shares_outstanding":1055.0},"cashflow":{"capex":12000000,"depreciation_amortization":76000000},"derived":["cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2016-12-08","filed_exceptions":{"balance.cash_and_equivalents":"2017-12-05","balance.shares_outstanding":"2015-12-10"},"first_filed":"2015-12-10"},{"label":"Q1 FY2016","end":"2015-12-31","income":{"revenue":849000000,"cost_of_revenue":449000000,"opex_sga":276000000,"operating_income":62000000,"other_income":8000000,"pretax_income":25000000,"income_tax":-3000000,"net_income":27000000},"balance":{"cash_and_equivalents":278000000,"total_current_assets":922000000,"total_assets":5613000000,"total_current_liabilities":1887000000,"long_term_debt":2973000000,"total_liabilities":5374000000,"stockholders_equity":223000000,"shares_outstanding":1055.0},"cashflow":{"capex":10000000,"depreciation_amortization":75000000},"derived":[],"adjusted":[],"filed":"2017-12-05","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-07","balance.long_term_debt":"2016-02-04","balance.shares_outstanding":"2016-02-04","balance.stockholders_equity":"2016-02-04","balance.total_assets":"2016-02-04","balance.total_current_assets":"2016-02-04","balance.total_current_liabilities":"2016-02-04","balance.total_liabilities":"2016-02-04","cashflow.capex":"2017-02-07","cashflow.depreciation_amortization":"2017-02-07"},"first_filed":"2016-02-04"},{"label":"Q2 FY2016","end":"2016-03-31","income":{"revenue":745000000,"cost_of_revenue":374000000,"opex_sga":256000000,"operating_income":52000000,"other_income":22000000,"pretax_income":27000000,"income_tax":15000000,"net_income":11000000},"balance":{"cash_and_equivalents":359000000,"total_current_assets":874000000,"total_assets":5485000000,"total_current_liabilities":1821000000,"long_term_debt":2899000000,"total_liabilities":5251000000,"stockholders_equity":221000000,"shares_outstanding":1055.0},"cashflow":{"capex":13000000,"depreciation_amortization":75000000},"derived":["cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2017-12-05","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-02","balance.long_term_debt":"2016-05-06","balance.shares_outstanding":"2016-05-06","balance.stockholders_equity":"2016-05-06","balance.total_assets":"2016-05-06","balance.total_current_assets":"2016-05-06","balance.total_current_liabilities":"2016-05-06","balance.total_liabilities":"2016-05-06","cashflow.capex":"2017-05-08","cashflow.depreciation_amortization":"2017-05-08"},"first_filed":"2016-05-06"},{"label":"Q3 FY2016","end":"2016-06-30","income":{"revenue":811000000,"cost_of_revenue":448000000,"opex_sga":255000000,"operating_income":45000000,"other_income":-5000000,"pretax_income":-3000000,"income_tax":4000000,"net_income":-9000000},"balance":{"cash_and_equivalents":345000000,"total_current_assets":942000000,"total_assets":5494000000,"total_current_liabilities":1950000000,"long_term_debt":2795000000,"total_liabilities":5262000000,"stockholders_equity":218000000,"shares_outstanding":1055.0},"cashflow":{"capex":8000000,"depreciation_amortization":75000000},"derived":["cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2017-12-05","filed_exceptions":{"balance.cash_and_equivalents":"2017-08-08","balance.long_term_debt":"2016-08-04","balance.shares_outstanding":"2016-08-04","balance.stockholders_equity":"2016-08-04","balance.total_assets":"2016-08-04","balance.total_current_assets":"2016-08-04","balance.total_current_liabilities":"2016-08-04","balance.total_liabilities":"2016-08-04","cashflow.capex":"2017-08-08","cashflow.depreciation_amortization":"2017-08-08"},"first_filed":"2016-08-04"},{"label":"Q4 FY2016","end":"2016-09-30","income":{"revenue":841000000,"cost_of_revenue":436000000,"opex_sga":295000000,"operating_income":55000000,"other_income":-7000000,"pretax_income":-8000000,"income_tax":-5000000,"net_income":-4000000},"balance":{"cash_and_equivalents":359000000,"total_current_assets":908000000,"total_assets":5335000000,"total_current_liabilities":1842000000,"long_term_debt":2778000000,"total_liabilities":5125000000,"stockholders_equity":195000000,"shares_outstanding":1055.0},"cashflow":{"capex":11000000,"depreciation_amortization":68000000},"derived":["cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2017-12-05","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-07","balance.shares_outstanding":"2016-12-08"},"first_filed":"2016-12-08"},{"label":"Q1 FY2017","end":"2016-12-31","income":{"revenue":917000000,"cost_of_revenue":496000000,"opex_sga":276000000,"operating_income":94000000,"other_income":19000000,"pretax_income":41000000,"income_tax":17000000,"net_income":22000000},"balance":{"cash_and_equivalents":455000000,"total_current_assets":1061000000,"total_assets":5340000000,"total_current_liabilities":1944000000,"long_term_debt":2755000000,"total_liabilities":5200000000,"stockholders_equity":124000000,"shares_outstanding":1055.0},"cashflow":{"capex":8000000,"depreciation_amortization":63000000},"derived":[],"adjusted":[],"filed":"2018-12-20","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-02","balance.long_term_debt":"2017-02-07","balance.shares_outstanding":"2017-02-07","balance.stockholders_equity":"2017-02-07","balance.total_assets":"2017-02-07","balance.total_current_assets":"2017-02-07","balance.total_current_liabilities":"2017-02-07","balance.total_liabilities":"2017-02-07","cashflow.capex":"2018-02-02","cashflow.depreciation_amortization":"2018-02-02"},"first_filed":"2017-02-07"},{"label":"Q2 FY2017","end":"2017-03-31","income":{"revenue":825000000,"cost_of_revenue":415000000,"opex_sga":282000000,"operating_income":78000000,"other_income":-19000000,"pretax_income":23000000,"income_tax":3000000,"net_income":19000000},"balance":{"cash_and_equivalents":476000000,"total_current_assets":1055000000,"total_assets":5304000000,"total_current_liabilities":1855000000,"long_term_debt":2767000000,"total_liabilities":5117000000,"stockholders_equity":170000000,"shares_outstanding":1055.0},"cashflow":{"capex":10000000,"depreciation_amortization":63000000},"derived":["cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2018-12-20","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-07","balance.long_term_debt":"2017-05-08","balance.shares_outstanding":"2017-05-08","balance.stockholders_equity":"2017-05-08","balance.total_assets":"2017-05-08","balance.total_current_assets":"2017-05-08","balance.total_current_liabilities":"2017-05-08","balance.total_liabilities":"2017-05-08","cashflow.capex":"2018-05-07","cashflow.depreciation_amortization":"2018-05-07","cashflow.dividends":"2018-05-07"},"first_filed":"2017-05-08"},{"label":"Q3 FY2017","end":"2017-06-30","income":{"revenue":917000000,"cost_of_revenue":519000000,"opex_sga":296000000,"operating_income":51000000,"other_income":-21000000,"pretax_income":-9000000,"income_tax":-152000000,"net_income":141000000},"balance":{"cash_and_equivalents":567000000,"total_current_assets":1178000000,"total_assets":5479000000,"total_current_liabilities":1938000000,"long_term_debt":2797000000,"total_liabilities":5154000000,"stockholders_equity":308000000,"shares_outstanding":1055.0},"cashflow":{"capex":11000000,"dividends":0,"depreciation_amortization":64000000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2018-12-20","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-07","balance.long_term_debt":"2017-08-08","balance.shares_outstanding":"2017-08-08","balance.stockholders_equity":"2017-08-08","balance.total_assets":"2017-08-08","balance.total_current_assets":"2017-08-08","balance.total_current_liabilities":"2017-08-08","balance.total_liabilities":"2017-08-08","cashflow.capex":"2018-08-07","cashflow.cfo":"2018-08-07","cashflow.depreciation_amortization":"2018-08-07","cashflow.dividends":"2018-08-07"},"first_filed":"2017-08-08"},{"label":"Q4 FY2017","end":"2017-09-30","income":{"revenue":917000000,"cost_of_revenue":501000000,"opex_sga":368000000,"operating_income":-1000000,"other_income":-19000000,"pretax_income":-57000000,"income_tax":-19000000,"net_income":-39000000},"balance":{"cash_and_equivalents":647000000,"total_current_assets":1275000000,"total_assets":5718000000,"total_current_liabilities":2100000000,"long_term_debt":2811000000,"total_liabilities":5410000000,"stockholders_equity":293000000,"shares_outstanding":1055.0},"cashflow":{"cfo":226000000,"capex":15000000,"dividends":30000000,"depreciation_amortization":61000000,"fcf":211000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2018-12-20","filed_exceptions":{"balance.shares_outstanding":"2017-12-05"},"first_filed":"2017-12-05"},{"label":"Q1 FY2018","end":"2017-12-31","income":{"revenue":1045000000,"cost_of_revenue":569000000,"opex_sga":333000000,"operating_income":90000000,"other_income":4000000,"pretax_income":57000000,"income_tax":52000000,"net_income":4000000},"balance":{"cash_and_equivalents":776000000,"total_current_assets":1502000000,"total_assets":5875000000,"total_current_liabilities":2234000000,"long_term_debt":2818000000,"total_liabilities":5554000000,"stockholders_equity":307000000,"shares_outstanding":1055.0},"cashflow":{"cfo":136000000,"capex":16000000,"depreciation_amortization":65000000,"fcf":120000000},"derived":[],"adjusted":[],"filed":"2019-11-27","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-02","balance.long_term_debt":"2018-02-02","balance.shares_outstanding":"2018-02-02","balance.stockholders_equity":"2018-02-02","balance.total_assets":"2018-02-02","balance.total_current_assets":"2018-02-02","balance.total_current_liabilities":"2018-02-02","balance.total_liabilities":"2018-02-02","cashflow.capex":"2019-02-05","cashflow.cfo":"2019-02-05","cashflow.depreciation_amortization":"2019-02-05"},"first_filed":"2018-02-02"},{"label":"Q2 FY2018","end":"2018-03-31","income":{"revenue":963000000,"cost_of_revenue":488000000,"opex_sga":337000000,"operating_income":83000000,"other_income":-6000000,"pretax_income":18000000,"income_tax":19000000,"net_income":-3000000},"balance":{"cash_and_equivalents":612000000,"total_current_assets":1407000000,"total_assets":5782000000,"total_current_liabilities":2273000000,"long_term_debt":2836000000,"total_liabilities":5577000000,"stockholders_equity":189000000,"shares_outstanding":1052.0},"cashflow":{"cfo":0,"capex":13000000,"depreciation_amortization":69000000,"fcf":-13000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2019-11-27","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-07","balance.long_term_debt":"2018-05-07","balance.shares_outstanding":"2018-05-07","balance.stockholders_equity":"2018-05-07","balance.total_assets":"2018-05-07","balance.total_current_assets":"2018-05-07","balance.total_current_liabilities":"2018-05-07","balance.total_liabilities":"2018-05-07","cashflow.capex":"2019-05-07","cashflow.cfo":"2019-05-07","cashflow.depreciation_amortization":"2019-05-07","cashflow.dividends":"2019-05-07"},"first_filed":"2018-05-07"},{"label":"Q3 FY2018","end":"2018-06-30","income":{"revenue":958000000,"cost_of_revenue":531000000,"opex_sga":343000000,"operating_income":28000000,"other_income":394000000,"pretax_income":382000000,"income_tax":61000000,"net_income":320000000},"balance":{"cash_and_equivalents":905000000,"total_current_assets":1585000000,"total_assets":5764000000,"total_current_liabilities":2287000000,"long_term_debt":2814000000,"total_liabilities":5573000000,"stockholders_equity":175000000,"shares_outstanding":1052.0},"cashflow":{"cfo":129000000,"capex":11000000,"dividends":300000000,"depreciation_amortization":71000000,"fcf":118000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2019-11-27","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-07","balance.long_term_debt":"2018-08-07","balance.shares_outstanding":"2018-08-07","balance.stockholders_equity":"2018-08-07","balance.total_assets":"2018-08-07","balance.total_current_assets":"2018-08-07","balance.total_current_liabilities":"2018-08-07","balance.total_liabilities":"2018-08-07","cashflow.capex":"2019-08-06","cashflow.cfo":"2019-08-06","cashflow.depreciation_amortization":"2019-08-06","cashflow.dividends":"2019-08-06"},"first_filed":"2018-08-07"},{"label":"Q4 FY2018","end":"2018-09-30","income":{"revenue":1039000000,"cost_of_revenue":583000000,"opex_sga":398000000,"operating_income":16000000,"other_income":2000000,"pretax_income":-15000000,"income_tax":-2000000,"net_income":-14000000},"balance":{"cash_and_equivalents":514000000,"total_current_assets":1433000000,"total_assets":5616000000,"total_current_liabilities":2457000000,"long_term_debt":2819000000,"total_liabilities":5786000000,"stockholders_equity":-334000000,"shares_outstanding":1052.0},"cashflow":{"cfo":160000000,"capex":34000000,"dividends":500000000,"depreciation_amortization":56000000,"fcf":126000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2019-11-27","filed_exceptions":{"balance.shares_outstanding":"2018-12-20"},"first_filed":"2018-12-20"},{"label":"Q1 FY2019","end":"2018-12-31","income":{"revenue":1203000000,"cost_of_revenue":626000000,"opex_sga":376000000,"operating_income":147000000,"other_income":28000000,"pretax_income":136000000,"income_tax":50000000,"net_income":86000000},"balance":{"cash_and_equivalents":548000000,"total_current_assets":1592000000,"total_assets":5946000000,"total_current_liabilities":2593000000,"long_term_debt":2998000000,"total_liabilities":6085000000,"stockholders_equity":-162000000,"shares_outstanding":1060.0},"cashflow":{"cfo":92000000,"capex":26000000,"dividends":0,"depreciation_amortization":68000000,"fcf":66000000},"derived":[],"adjusted":[],"filed":"2020-01-31","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-05","balance.long_term_debt":"2019-02-05","balance.shares_outstanding":"2019-02-05","balance.stockholders_equity":"2019-02-05","balance.total_assets":"2019-02-05","balance.total_current_assets":"2019-02-05","balance.total_current_liabilities":"2019-02-05","balance.total_liabilities":"2019-02-05"},"first_filed":"2019-02-05"},{"label":"Q2 FY2019","end":"2019-03-31","income":{"revenue":1090000000,"cost_of_revenue":559000000,"opex_sga":354000000,"operating_income":122000000,"other_income":29000000,"pretax_income":115000000,"income_tax":48000000,"net_income":67000000},"balance":{"cash_and_equivalents":470000000,"total_current_assets":1524000000,"total_assets":5902000000,"total_current_liabilities":2518000000,"long_term_debt":2990000000,"total_liabilities":6022000000,"stockholders_equity":-140000000,"shares_outstanding":1060.0},"cashflow":{"cfo":7000000,"capex":33000000,"dividends":31000000,"depreciation_amortization":69000000,"fcf":-26000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2020-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-07","balance.long_term_debt":"2019-05-07","balance.shares_outstanding":"2019-05-07","balance.stockholders_equity":"2019-05-07","balance.total_assets":"2019-05-07","balance.total_current_assets":"2019-05-07","balance.total_current_liabilities":"2019-05-07","balance.total_liabilities":"2019-05-07"},"first_filed":"2019-05-07"},{"label":"Q3 FY2019","end":"2019-06-30","income":{"revenue":1058000000,"cost_of_revenue":577000000,"opex_sga":372000000,"operating_income":58000000,"other_income":-16000000,"pretax_income":2000000,"income_tax":-12000000,"net_income":13000000},"balance":{"cash_and_equivalents":541000000,"total_current_assets":1580000000,"total_assets":5955000000,"total_current_liabilities":2544000000,"long_term_debt":3006000000,"total_liabilities":6088000000,"stockholders_equity":-152000000,"shares_outstanding":1060.0},"cashflow":{"cfo":150000000,"capex":23000000,"dividends":32000000,"depreciation_amortization":66000000,"fcf":127000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2020-08-04","filed_exceptions":{"balance.cash_and_equivalents":"2019-08-06","balance.long_term_debt":"2019-08-06","balance.shares_outstanding":"2019-08-06","balance.stockholders_equity":"2019-08-06","balance.total_assets":"2019-08-06","balance.total_current_assets":"2019-08-06","balance.total_current_liabilities":"2019-08-06","balance.total_liabilities":"2019-08-06"},"first_filed":"2019-08-06"},{"label":"Q4 FY2019","end":"2019-09-30","income":{"revenue":1124000000,"cost_of_revenue":639000000,"opex_sga":408000000,"operating_income":29000000,"other_income":19000000,"pretax_income":14000000,"income_tax":-77000000,"net_income":90000000},"balance":{"cash_and_equivalents":619000000,"total_current_assets":1691000000,"total_assets":6017000000,"total_current_liabilities":2819000000,"long_term_debt":2974000000,"total_liabilities":6286000000,"stockholders_equity":-289000000,"shares_outstanding":1060.0},"cashflow":{"cfo":151000000,"capex":22000000,"dividends":31000000,"depreciation_amortization":66000000,"fcf":129000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2019-11-27","filed_exceptions":{"balance.cash_and_equivalents":"2020-11-23","balance.long_term_debt":"2020-11-23","balance.stockholders_equity":"2020-11-23","balance.total_assets":"2020-11-23","balance.total_current_assets":"2020-11-23","balance.total_current_liabilities":"2020-11-23","balance.total_liabilities":"2020-11-23"},"first_filed":"2019-11-27"},{"label":"Q1 FY2020","end":"2019-12-31","income":{"revenue":1256000000,"cost_of_revenue":665000000,"opex_sga":379000000,"operating_income":165000000,"other_income":-5000000,"pretax_income":127000000,"income_tax":5000000,"net_income":120000000},"balance":{"cash_and_equivalents":462000000,"total_current_assets":1656000000,"total_assets":6314000000,"total_current_liabilities":2799000000,"long_term_debt":2988000000,"total_liabilities":6483000000,"stockholders_equity":-190000000,"shares_outstanding":1069.0},"cashflow":{"cfo":78000000,"capex":15000000,"dividends":206000000,"depreciation_amortization":71000000,"fcf":63000000},"derived":[],"adjusted":[],"filed":"2021-02-01","filed_exceptions":{"balance.cash_and_equivalents":"2020-01-31","balance.long_term_debt":"2020-01-31","balance.shares_outstanding":"2020-01-31","balance.stockholders_equity":"2020-01-31","balance.total_assets":"2020-01-31","balance.total_current_assets":"2020-01-31","balance.total_current_liabilities":"2020-01-31","balance.total_liabilities":"2020-01-31"},"first_filed":"2020-01-31"},{"label":"Q2 FY2020","end":"2020-03-31","income":{"revenue":1071000000,"cost_of_revenue":535000000,"opex_sga":538000000,"operating_income":-49000000,"other_income":-4000000,"pretax_income":-86000000,"income_tax":-12000000,"net_income":-74000000},"balance":{"cash_and_equivalents":484000000,"total_current_assets":1583000000,"total_assets":6124000000,"total_current_liabilities":2732000000,"long_term_debt":2983000000,"total_liabilities":6409000000,"stockholders_equity":-306000000},"cashflow":{"cfo":86000000,"capex":13000000,"dividends":38000000,"depreciation_amortization":61000000,"fcf":73000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2021-05-04","filed_exceptions":{"balance.cash_and_equivalents":"2020-05-07","balance.long_term_debt":"2020-05-07","balance.stockholders_equity":"2020-05-07","balance.total_assets":"2020-05-07","balance.total_current_assets":"2020-05-07","balance.total_current_liabilities":"2020-05-07","balance.total_liabilities":"2020-05-07"},"first_filed":"2020-05-07"},{"label":"Q3 FY2020","end":"2020-06-30","income":{"revenue":1010000000,"cost_of_revenue":527000000,"opex_sga":869000000,"operating_income":-433000000,"other_income":-3000000,"pretax_income":-468000000,"income_tax":51000000,"net_income":-520000000},"balance":{"cash_and_equivalents":532000000,"total_current_assets":1582000000,"total_assets":6148000000,"total_current_liabilities":2525000000,"long_term_debt":3000000000,"total_liabilities":6169000000,"stockholders_equity":-38000000},"cashflow":{"cfo":123000000,"capex":20000000,"dividends":37000000,"depreciation_amortization":62000000,"fcf":103000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2021-08-03","filed_exceptions":{"balance.cash_and_equivalents":"2020-08-04","balance.long_term_debt":"2020-08-04","balance.stockholders_equity":"2020-08-04","balance.total_assets":"2020-08-04","balance.total_current_assets":"2020-08-04","balance.total_current_liabilities":"2020-08-04","balance.total_liabilities":"2020-08-04"},"first_filed":"2020-08-04"},{"label":"Q4 FY2020","end":"2020-09-30","income":{"revenue":1126000000,"cost_of_revenue":606000000,"opex_sga":383000000,"operating_income":88000000,"other_income":-45000000,"pretax_income":-20000000,"income_tax":-21000000,"net_income":-1000000},"balance":{"cash_and_equivalents":553000000,"total_current_assets":1678000000,"total_assets":6410000000,"total_current_liabilities":2720000000,"long_term_debt":3104000000,"total_liabilities":6455000000,"stockholders_equity":-63000000},"cashflow":{"cfo":176000000,"capex":37000000,"dividends":63000000,"depreciation_amortization":67000000,"fcf":139000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2021-11-23","first_filed":"2020-11-23"},{"label":"Q1 FY2021","end":"2020-12-31","income":{"revenue":1335000000,"cost_of_revenue":686000000,"opex_sga":401000000,"operating_income":196000000,"other_income":-31000000,"pretax_income":134000000,"income_tax":35000000,"net_income":98000000},"balance":{"cash_and_equivalents":566000000,"total_current_assets":1828000000,"total_assets":6943000000,"total_current_liabilities":2890000000,"long_term_debt":3387000000,"total_liabilities":6910000000,"stockholders_equity":16000000},"cashflow":{"cfo":169000000,"capex":18000000,"dividends":62000000,"depreciation_amortization":71000000,"fcf":151000000},"derived":[],"adjusted":[],"filed":"2022-02-08","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-01","balance.long_term_debt":"2021-02-01","balance.stockholders_equity":"2021-02-01","balance.total_assets":"2021-02-01","balance.total_current_assets":"2021-02-01","balance.total_current_liabilities":"2021-02-01","balance.total_liabilities":"2021-02-01"},"first_filed":"2021-02-01"},{"label":"Q2 FY2021","end":"2021-03-31","income":{"revenue":1250000000,"cost_of_revenue":623000000,"opex_sga":418000000,"operating_income":151000000,"other_income":49000000,"pretax_income":168000000,"income_tax":51000000,"net_income":117000000},"balance":{"cash_and_equivalents":588000000,"total_current_assets":1756000000,"total_assets":6830000000,"total_current_liabilities":2784000000,"long_term_debt":3354000000,"total_liabilities":6757000000,"stockholders_equity":57000000},"cashflow":{"cfo":150000000,"capex":20000000,"dividends":63000000,"depreciation_amortization":77000000,"fcf":130000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2022-05-10","filed_exceptions":{"balance.cash_and_equivalents":"2021-05-04","balance.long_term_debt":"2021-05-04","balance.stockholders_equity":"2021-05-04","balance.total_assets":"2021-05-04","balance.total_current_assets":"2021-05-04","balance.total_current_liabilities":"2021-05-04","balance.total_liabilities":"2021-05-04"},"first_filed":"2021-05-04"},{"label":"Q3 FY2021","end":"2021-06-30","income":{"revenue":1340000000,"cost_of_revenue":681000000,"opex_sga":437000000,"operating_income":162000000,"other_income":-18000000,"pretax_income":102000000,"income_tax":41000000,"net_income":61000000},"balance":{"cash_and_equivalents":442000000,"total_current_assets":1734000000,"total_assets":7040000000,"total_current_liabilities":2902000000,"long_term_debt":3367000000,"total_liabilities":6945000000,"stockholders_equity":81000000},"cashflow":{"cfo":91000000,"capex":20000000,"dividends":62000000,"depreciation_amortization":79000000,"fcf":71000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2022-08-09","filed_exceptions":{"balance.cash_and_equivalents":"2021-08-03","balance.long_term_debt":"2021-08-03","balance.stockholders_equity":"2021-08-03","balance.total_assets":"2021-08-03","balance.total_current_assets":"2021-08-03","balance.total_current_liabilities":"2021-08-03","balance.total_liabilities":"2021-08-03"},"first_filed":"2021-08-03"},{"label":"Q4 FY2021","end":"2021-09-30","income":{"revenue":1376000000,"cost_of_revenue":752000000,"opex_sga":465000000,"operating_income":100000000,"other_income":-9000000,"pretax_income":52000000,"income_tax":22000000,"net_income":28000000},"balance":{"cash_and_equivalents":499000000,"total_current_assets":1896000000,"total_assets":7211000000,"total_current_liabilities":3150000000,"long_term_debt":3346000000,"total_liabilities":7165000000,"stockholders_equity":31000000},"cashflow":{"cfo":228000000,"capex":35000000,"dividends":78000000,"depreciation_amortization":79000000,"fcf":193000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2022-11-22","first_filed":"2021-11-23"},{"label":"Q1 FY2022","end":"2021-12-31","income":{"revenue":1614000000,"cost_of_revenue":818000000,"opex_sga":497000000,"operating_income":239000000,"other_income":54000000,"pretax_income":263000000,"income_tax":75000000,"net_income":187000000},"balance":{"cash_and_equivalents":450000000,"total_current_assets":2021000000,"total_assets":8015000000,"total_current_liabilities":3357000000,"long_term_debt":3846000000,"total_liabilities":7843000000,"stockholders_equity":153000000},"cashflow":{"cfo":129000000,"capex":34000000,"dividends":78000000,"depreciation_amortization":81000000,"fcf":95000000},"derived":[],"adjusted":[],"filed":"2023-02-09","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-08","balance.long_term_debt":"2022-02-08","balance.stockholders_equity":"2022-02-08","balance.total_assets":"2022-02-08","balance.total_current_assets":"2022-02-08","balance.total_current_liabilities":"2022-02-08","balance.total_liabilities":"2022-02-08"},"first_filed":"2022-02-08"},{"label":"Q2 FY2022","end":"2022-03-31","income":{"revenue":1376000000,"cost_of_revenue":697000000,"opex_sga":444000000,"operating_income":166000000,"other_income":-8000000,"pretax_income":126000000,"income_tax":34000000,"net_income":92000000},"balance":{"cash_and_equivalents":385000000,"total_current_assets":1912000000,"total_assets":7781000000,"total_current_liabilities":3131000000,"long_term_debt":3829000000,"total_liabilities":7608000000,"stockholders_equity":154000000},"cashflow":{"cfo":44000000,"capex":28000000,"dividends":78000000,"depreciation_amortization":89000000,"fcf":16000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2023-05-09","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-10","balance.long_term_debt":"2022-05-10","balance.stockholders_equity":"2022-05-10","balance.total_assets":"2022-05-10","balance.total_current_assets":"2022-05-10","balance.total_current_liabilities":"2022-05-10","balance.total_liabilities":"2022-05-10"},"first_filed":"2022-05-10"},{"label":"Q3 FY2022","end":"2022-06-30","income":{"revenue":1432000000,"cost_of_revenue":766000000,"opex_sga":451000000,"operating_income":146000000,"other_income":50000000,"pretax_income":164000000,"income_tax":39000000,"net_income":124000000},"balance":{"cash_and_equivalents":345000000,"total_current_assets":1901000000,"total_assets":7699000000,"total_current_liabilities":3123000000,"long_term_debt":3785000000,"total_liabilities":7527000000,"stockholders_equity":156000000},"cashflow":{"cfo":163000000,"capex":35000000,"dividends":79000000,"depreciation_amortization":87000000,"fcf":128000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2023-08-08","filed_exceptions":{"balance.cash_and_equivalents":"2022-08-09","balance.long_term_debt":"2022-08-09","balance.stockholders_equity":"2022-08-09","balance.total_assets":"2022-08-09","balance.total_current_assets":"2022-08-09","balance.total_current_liabilities":"2022-08-09","balance.total_liabilities":"2022-08-09"},"first_filed":"2022-08-09"},{"label":"Q4 FY2022","end":"2022-09-30","income":{"revenue":1497000000,"cost_of_revenue":799000000,"opex_sga":470000000,"operating_income":163000000,"other_income":55000000,"pretax_income":187000000,"income_tax":37000000,"net_income":148000000},"balance":{"cash_and_equivalents":584000000,"total_current_assets":2139000000,"total_assets":7828000000,"total_current_liabilities":3368000000,"long_term_debt":3732000000,"total_liabilities":7660000000,"stockholders_equity":152000000},"cashflow":{"cfo":406000000,"capex":38000000,"dividends":83000000,"depreciation_amortization":82000000,"fcf":368000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-11-21","first_filed":"2022-11-22"},{"label":"Q1 FY2023","end":"2022-12-31","income":{"revenue":1488000000,"cost_of_revenue":761000000,"opex_sga":440000000,"operating_income":265000000,"other_income":-61000000,"pretax_income":172000000,"income_tax":48000000,"net_income":122000000},"balance":{"cash_and_equivalents":720000000,"total_current_assets":2340000000,"total_assets":8129000000,"total_current_liabilities":3341000000,"long_term_debt":3946000000,"total_liabilities":7847000000,"stockholders_equity":270000000},"cashflow":{"cfo":209000000,"capex":21000000,"dividends":84000000,"depreciation_amortization":84000000,"fcf":188000000},"derived":[],"adjusted":[],"filed":"2024-02-08","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-09","balance.long_term_debt":"2023-02-09","balance.stockholders_equity":"2023-02-09","balance.total_assets":"2023-02-09","balance.total_current_assets":"2023-02-09","balance.total_current_liabilities":"2023-02-09","balance.total_liabilities":"2023-02-09"},"first_filed":"2023-02-09"},{"label":"Q2 FY2023","end":"2023-03-31","income":{"revenue":1399000000,"cost_of_revenue":721000000,"opex_sga":452000000,"operating_income":124000000,"other_income":-31000000,"pretax_income":58000000,"income_tax":21000000,"net_income":34000000},"balance":{"cash_and_equivalents":601000000,"total_current_assets":2212000000,"total_assets":8010000000,"total_current_liabilities":3187000000,"long_term_debt":3986000000,"total_liabilities":7744000000,"stockholders_equity":252000000},"cashflow":{"cfo":-6000000,"capex":35000000,"dividends":83000000,"depreciation_amortization":83000000,"fcf":-41000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2024-05-09","filed_exceptions":{"balance.cash_and_equivalents":"2023-05-09","balance.long_term_debt":"2023-05-09","balance.stockholders_equity":"2023-05-09","balance.total_assets":"2023-05-09","balance.total_current_assets":"2023-05-09","balance.total_current_liabilities":"2023-05-09","balance.total_liabilities":"2023-05-09"},"first_filed":"2023-05-09"},{"label":"Q3 FY2023","end":"2023-06-30","income":{"revenue":1564000000,"cost_of_revenue":850000000,"opex_sga":461000000,"operating_income":189000000,"other_income":20000000,"pretax_income":167000000,"income_tax":43000000,"net_income":122000000},"balance":{"cash_and_equivalents":600000000,"total_current_assets":2317000000,"total_assets":8150000000,"total_current_liabilities":3290000000,"long_term_debt":3988000000,"total_liabilities":7851000000,"stockholders_equity":281000000},"cashflow":{"cfo":146000000,"capex":33000000,"dividends":84000000,"depreciation_amortization":86000000,"fcf":113000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2024-08-07","filed_exceptions":{"balance.cash_and_equivalents":"2023-08-08","balance.long_term_debt":"2023-08-08","balance.stockholders_equity":"2023-08-08","balance.total_assets":"2023-08-08","balance.total_current_assets":"2023-08-08","balance.total_current_liabilities":"2023-08-08","balance.total_liabilities":"2023-08-08"},"first_filed":"2023-08-08"},{"label":"Q4 FY2023","end":"2023-09-30","income":{"revenue":1586000000,"cost_of_revenue":845000000,"opex_sga":473000000,"operating_income":212000000,"other_income":36000000,"pretax_income":212000000,"income_tax":58000000,"net_income":152000000},"balance":{"cash_and_equivalents":641000000,"total_current_assets":2402000000,"total_assets":8545000000,"total_current_liabilities":3539000000,"long_term_debt":3964000000,"total_liabilities":8115000000,"stockholders_equity":307000000},"cashflow":{"cfo":338000000,"capex":38000000,"dividends":89000000,"depreciation_amortization":79000000,"fcf":300000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-11-21","first_filed":"2023-11-21"},{"label":"Q1 FY2024","end":"2023-12-31","income":{"revenue":1748000000,"cost_of_revenue":880000000,"opex_sga":476000000,"operating_income":354000000,"other_income":-50000000,"pretax_income":265000000,"income_tax":72000000,"net_income":159000000},"balance":{"cash_and_equivalents":754000000,"total_current_assets":2616000000,"total_assets":8991000000,"total_current_liabilities":3745000000,"long_term_debt":4004000000,"total_liabilities":8375000000,"stockholders_equity":463000000},"cashflow":{"cfo":293000000,"capex":29000000,"buybacks":0,"dividends":89000000,"depreciation_amortization":81000000,"fcf":264000000},"derived":[],"adjusted":[],"filed":"2025-02-06","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-08","balance.long_term_debt":"2024-02-08","balance.stockholders_equity":"2024-02-08","balance.total_assets":"2024-02-08","balance.total_current_assets":"2024-02-08","balance.total_current_liabilities":"2024-02-08","balance.total_liabilities":"2024-02-08"},"first_filed":"2024-02-08"},{"label":"Q2 FY2024","end":"2024-03-31","income":{"revenue":1494000000,"cost_of_revenue":791000000,"opex_sga":446000000,"operating_income":119000000,"other_income":37000000,"pretax_income":114000000,"income_tax":18000000,"net_income":96000000},"balance":{"cash_and_equivalents":587000000,"total_current_assets":2450000000,"total_assets":8731000000,"total_current_liabilities":3533000000,"long_term_debt":3984000000,"total_liabilities":8146000000,"stockholders_equity":433000000},"cashflow":{"cfo":-31000000,"capex":26000000,"buybacks":0,"dividends":89000000,"depreciation_amortization":83000000,"fcf":-57000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2025-05-08","filed_exceptions":{"balance.cash_and_equivalents":"2024-05-09","balance.long_term_debt":"2024-05-09","balance.stockholders_equity":"2024-05-09","balance.total_assets":"2024-05-09","balance.total_current_assets":"2024-05-09","balance.total_current_liabilities":"2024-05-09","balance.total_liabilities":"2024-05-09"},"first_filed":"2024-05-09"},{"label":"Q3 FY2024","end":"2024-06-30","income":{"revenue":1554000000,"cost_of_revenue":830000000,"opex_sga":462000000,"operating_income":207000000,"other_income":4000000,"pretax_income":171000000,"income_tax":30000000,"net_income":139000000},"balance":{"cash_and_equivalents":607000000,"total_current_assets":2483000000,"total_assets":8830000000,"total_current_liabilities":3573000000,"long_term_debt":3978000000,"total_liabilities":8195000000,"stockholders_equity":483000000},"cashflow":{"cfo":188000000,"capex":28000000,"buybacks":0,"dividends":89000000,"depreciation_amortization":80000000,"fcf":160000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2025-08-07","filed_exceptions":{"balance.cash_and_equivalents":"2024-08-07","balance.long_term_debt":"2024-08-07","balance.stockholders_equity":"2024-08-07","balance.total_assets":"2024-08-07","balance.total_current_assets":"2024-08-07","balance.total_current_liabilities":"2024-08-07","balance.total_liabilities":"2024-08-07"},"first_filed":"2024-08-07"},{"label":"Q4 FY2024","end":"2024-09-30","income":{"revenue":1630000000,"cost_of_revenue":854000000,"opex_sga":495000000,"operating_income":143000000,"other_income":-52000000,"pretax_income":51000000,"income_tax":3000000,"net_income":41000000},"balance":{"cash_and_equivalents":694000000,"total_current_assets":2643000000,"total_assets":9155000000,"total_current_liabilities":3897000000,"long_term_debt":4014000000,"total_liabilities":8480000000,"stockholders_equity":518000000},"cashflow":{"cfo":304000000,"capex":33000000,"buybacks":0,"dividends":94000000,"depreciation_amortization":83000000,"fcf":271000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-11-20","first_filed":"2024-11-21"},{"label":"Q1 FY2025","end":"2024-12-31","income":{"revenue":1666000000,"cost_of_revenue":894000000,"opex_sga":474000000,"operating_income":214000000,"other_income":153000000,"pretax_income":330000000,"income_tax":89000000,"net_income":236000000},"balance":{"cash_and_equivalents":802000000,"total_current_assets":2716000000,"total_assets":9146000000,"total_current_liabilities":3923000000,"long_term_debt":3955000000,"total_liabilities":8449000000,"stockholders_equity":545000000},"cashflow":{"cfo":332000000,"capex":36000000,"buybacks":2000000,"dividends":94000000,"depreciation_amortization":86000000,"fcf":296000000},"derived":[],"adjusted":[],"filed":"2026-02-09","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-06","balance.long_term_debt":"2025-02-06","balance.stockholders_equity":"2025-02-06","balance.total_assets":"2025-02-06","balance.total_current_assets":"2025-02-06","balance.total_current_liabilities":"2025-02-06","balance.total_liabilities":"2025-02-06"},"first_filed":"2025-02-06"},{"label":"Q2 FY2025","end":"2025-03-31","income":{"revenue":1484000000,"cost_of_revenue":791000000,"opex_sga":450000000,"operating_income":168000000,"other_income":-64000000,"pretax_income":65000000,"income_tax":29000000,"net_income":36000000},"balance":{"cash_and_equivalents":637000000,"total_current_assets":2599000000,"total_assets":9568000000,"total_current_liabilities":3916000000,"long_term_debt":3990000000,"total_liabilities":8778000000,"stockholders_equity":567000000},"cashflow":{"cfo":69000000,"capex":36000000,"buybacks":0,"dividends":95000000,"depreciation_amortization":90000000,"fcf":33000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2026-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-08","balance.long_term_debt":"2025-05-08","balance.stockholders_equity":"2025-05-08","balance.total_assets":"2025-05-08","balance.total_current_assets":"2025-05-08","balance.total_current_liabilities":"2025-05-08","balance.total_liabilities":"2025-05-08"},"first_filed":"2025-05-08"},{"label":"Q3 FY2025","end":"2025-06-30","income":{"revenue":1689000000,"cost_of_revenue":913000000,"opex_sga":471000000,"operating_income":169000000,"other_income":-137000000,"pretax_income":-11000000,"income_tax":5000000,"net_income":-16000000},"balance":{"cash_and_equivalents":527000000,"total_current_assets":2678000000,"total_assets":9777000000,"total_current_liabilities":4050000000,"long_term_debt":4061000000,"total_liabilities":8965000000,"stockholders_equity":589000000},"cashflow":{"cfo":46000000,"capex":39000000,"buybacks":1000000,"dividends":94000000,"depreciation_amortization":96000000,"fcf":7000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2026-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2025-08-07","balance.long_term_debt":"2025-08-07","balance.stockholders_equity":"2025-08-07","balance.total_assets":"2025-08-07","balance.total_current_assets":"2025-08-07","balance.total_current_liabilities":"2025-08-07","balance.total_liabilities":"2025-08-07"},"first_filed":"2025-08-07"},{"label":"Q4 FY2025","end":"2025-09-30","income":{"revenue":1868000000,"cost_of_revenue":1034000000,"opex_sga":494000000,"operating_income":143000000,"other_income":6000000,"pretax_income":106000000,"income_tax":-3000000,"net_income":109000000},"balance":{"cash_and_equivalents":532000000,"total_current_assets":2770000000,"total_assets":9829000000,"total_current_liabilities":4201000000,"long_term_debt":4365000000,"total_liabilities":9072000000,"stockholders_equity":647000000},"cashflow":{"cfo":231000000,"capex":28000000,"buybacks":13000000,"dividends":100000000,"depreciation_amortization":104000000,"fcf":203000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-08-05","first_filed":"2025-11-20"},{"label":"Q1 FY2026","end":"2025-12-31","income":{"revenue":1840000000,"cost_of_revenue":987000000,"opex_sga":458000000,"operating_income":288000000,"other_income":3000000,"pretax_income":246000000,"income_tax":71000000,"net_income":176000000},"balance":{"cash_and_equivalents":751000000,"total_current_assets":3018000000,"total_assets":10011000000,"total_current_liabilities":4310000000,"long_term_debt":4371000000,"total_liabilities":9182000000,"stockholders_equity":720000000},"cashflow":{"cfo":440000000,"capex":20000000,"buybacks":26000000,"dividends":100000000,"depreciation_amortization":99000000,"fcf":420000000},"derived":[],"adjusted":[],"filed":"2026-02-09","first_filed":"2026-02-09"},{"label":"Q2 FY2026","end":"2026-03-31","income":{"revenue":1732000000,"cost_of_revenue":930000000,"opex_sga":460000000,"operating_income":264000000,"other_income":38000000,"pretax_income":254000000,"income_tax":73000000,"net_income":183000000},"balance":{"cash_and_equivalents":741000000,"total_current_assets":3220000000,"total_assets":10612000000,"total_current_liabilities":4421000000,"long_term_debt":4719000000,"total_liabilities":9640000000,"stockholders_equity":738000000},"cashflow":{"cfo":126000000,"capex":27000000,"buybacks":22000000,"dividends":100000000,"depreciation_amortization":103000000,"fcf":99000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2026-05-07","first_filed":"2026-05-07"},{"label":"Q3 FY2026","end":"2026-06-30","income":{"revenue":1864000000,"cost_of_revenue":1010000000,"opex_sga":464000000,"operating_income":305000000,"other_income":11000000,"pretax_income":267000000,"income_tax":67000000,"net_income":204000000},"balance":{"cash_and_equivalents":618000000,"total_current_assets":3260000000,"total_assets":10727000000,"total_current_liabilities":4443000000,"long_term_debt":4710000000,"total_liabilities":9641000000,"stockholders_equity":854000000},"cashflow":{"cfo":142000000,"capex":28000000,"buybacks":0,"dividends":100000000,"depreciation_amortization":111000000,"fcf":114000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2026-08-05","first_filed":"2026-08-05"}]}