{"symbol":"WMB","cik":107263,"issuer_id":"sec-cik:0000107263","security_id":"sec-cik:0000107263:wmb","entity_name":"Williams\u00a0Companies,\u00a0Inc.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2015","item":"operating_income","qsum_over_fy":1.5752},{"section":"income","fiscal_year":"FY2017","item":"pretax_income","qsum_over_fy":1.1327},{"section":"income","fiscal_year":"FY2018","item":"income_tax","qsum_over_fy":1.3768},{"section":"income","fiscal_year":"FY2018","item":"pretax_income","qsum_over_fy":1.1782}],"quarantined":[]},"generated_at":"2026-08-27T16:59:20.909452+00:00","concepts_used":{"income":{"revenue":["Revenues"],"opex_sga":["GeneralAndAdministrativeExpense","SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquireProductiveAssets","PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationAndAmortization","DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2007","end":"2007-12-31","income":{"revenue":10239000000,"opex_sga":461000000,"operating_income":1787000000,"other_income":12000000,"income_tax":490000000,"net_income":990000000,"eps_diluted":1.63,"shares_diluted":609866000},"balance":{"cash_and_equivalents":1699000000},"cashflow":{"cfo":2237000000,"capex":-2868000000,"buybacks":-526000000,"dividends":-233000000,"depreciation_amortization":1082000000,"fcf":5105000000},"derived":[],"adjusted":[],"filed":"2010-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2011-02-25"},"first_filed":"2009-08-27"},{"label":"FY2008","end":"2008-12-31","income":{"revenue":11890000000,"opex_sga":504000000,"operating_income":2533000000,"other_income":0,"income_tax":677000000,"net_income":1418000000,"eps_diluted":2.4,"shares_diluted":592719000},"balance":{"cash_and_equivalents":1439000000,"total_current_assets":4411000000,"total_assets":26006000000,"total_current_liabilities":3519000000,"stockholders_equity":8440000000},"cashflow":{"cfo":3355000000,"capex":3394000000,"buybacks":474000000,"dividends":250000000,"depreciation_amortization":1310000000,"fcf":-39000000},"derived":[],"adjusted":[],"filed":"2011-02-25","filed_exceptions":{"balance.stockholders_equity":"2010-02-26","balance.total_current_assets":"2010-02-26","balance.total_current_liabilities":"2010-02-26","income.other_income":"2010-02-26"},"first_filed":"2009-08-27"},{"label":"FY2009","end":"2009-12-31","income":{"revenue":5278000000,"opex_sga":330000000,"operating_income":1106000000,"other_income":2000000,"pretax_income":550000000,"income_tax":204000000,"net_income":285000000,"eps_diluted":0.49,"shares_diluted":585955000},"balance":{"cash_and_equivalents":1867000000,"total_current_assets":3793000000,"total_assets":25280000000,"total_current_liabilities":2477000000,"stockholders_equity":8447000000,"shares_outstanding":583598142.0},"cashflow":{"cfo":2572000000,"capex":2387000000,"buybacks":0,"dividends":256000000,"depreciation_amortization":1469000000,"fcf":185000000},"derived":[],"adjusted":[],"filed":"2012-05-01","filed_exceptions":{"balance.cash_and_equivalents":"2011-11-02","balance.shares_outstanding":"2010-02-26","balance.stockholders_equity":"2011-02-25","balance.total_assets":"2011-02-25","balance.total_current_assets":"2011-02-25","balance.total_current_liabilities":"2011-02-25","cashflow.buybacks":"2010-02-26"},"first_filed":"2010-02-26"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":6638000000,"opex_sga":504000000,"operating_income":1407000000,"other_income":-12000000,"pretax_income":385000000,"income_tax":114000000,"net_income":-1097000000,"eps_diluted":-1.86,"shares_diluted":590699000},"balance":{"cash_and_equivalents":795000000,"total_current_assets":2530000000,"total_assets":24972000000,"total_current_liabilities":2574000000,"stockholders_equity":6803000000,"shares_outstanding":586207919.0},"cashflow":{"cfo":2651000000,"capex":2788000000,"dividends":284000000,"depreciation_amortization":1507000000,"fcf":-137000000},"derived":[],"adjusted":[],"filed":"2013-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2012-10-31","balance.shares_outstanding":"2011-02-25","balance.stockholders_equity":"2012-05-01","balance.total_assets":"2012-05-01","balance.total_current_assets":"2012-05-01","balance.total_current_liabilities":"2012-05-01"},"first_filed":"2011-02-25"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":7930000000,"opex_sga":477000000,"operating_income":1867000000,"other_income":11000000,"pretax_income":1202000000,"income_tax":124000000,"net_income":376000000,"eps_diluted":0.63,"shares_diluted":598175000},"balance":{"cash_and_equivalents":889000000,"total_current_assets":1894000000,"total_assets":16502000000,"total_current_liabilities":1675000000,"stockholders_equity":1296000000,"shares_outstanding":592181611.0},"cashflow":{"cfo":3439000000,"capex":2796000000,"dividends":457000000,"depreciation_amortization":661000000,"fcf":643000000},"derived":[],"adjusted":[],"filed":"2014-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-25","balance.shares_outstanding":"2012-02-28","balance.stockholders_equity":"2013-02-27","balance.total_assets":"2013-02-27","balance.total_current_assets":"2013-02-27","balance.total_current_liabilities":"2013-02-27"},"first_filed":"2012-02-28"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":7486000000,"opex_sga":571000000,"operating_income":1612000000,"other_income":-2000000,"pretax_income":1289000000,"income_tax":360000000,"net_income":859000000,"eps_diluted":1.37,"shares_diluted":625486000},"balance":{"cash_and_equivalents":839000000,"total_current_assets":1924000000,"total_assets":24327000000,"total_current_liabilities":1549000000,"stockholders_equity":4752000000,"shares_outstanding":681532705.0},"cashflow":{"cfo":1835000000,"capex":2529000000,"dividends":742000000,"depreciation_amortization":756000000,"fcf":-694000000},"derived":[],"adjusted":[],"filed":"2015-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-26","balance.shares_outstanding":"2013-02-27","balance.stockholders_equity":"2014-02-26","balance.total_assets":"2014-02-26","balance.total_current_assets":"2014-02-26","balance.total_current_liabilities":"2014-02-26"},"first_filed":"2013-02-27"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":6860000000,"opex_sga":512000000,"operating_income":1375000000,"other_income":0,"pretax_income":1080000000,"income_tax":401000000,"net_income":430000000,"eps_diluted":0.62,"shares_diluted":687185000},"balance":{"cash_and_equivalents":681000000,"total_current_assets":1683000000,"total_assets":27142000000,"total_current_liabilities":1983000000,"stockholders_equity":4864000000,"shares_outstanding":684417475.0},"cashflow":{"cfo":2217000000,"capex":3572000000,"dividends":982000000,"depreciation_amortization":815000000,"fcf":-1355000000},"derived":[],"adjusted":[],"filed":"2016-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-22","balance.shares_outstanding":"2014-02-26","balance.stockholders_equity":"2015-02-25","balance.total_assets":"2015-02-25","balance.total_current_assets":"2015-02-25","balance.total_current_liabilities":"2015-02-25"},"first_filed":"2014-02-26"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":7637000000,"opex_sga":661000000,"operating_income":1569000000,"other_income":31000000,"pretax_income":3584000000,"income_tax":1249000000,"net_income":2114000000,"eps_diluted":2.92,"shares_diluted":723641000},"balance":{"cash_and_equivalents":240000000,"total_current_assets":1890000000,"total_assets":50455000000,"total_current_liabilities":2567000000,"stockholders_equity":8777000000,"shares_outstanding":747896477.0},"cashflow":{"cfo":2115000000,"capex":4031000000,"dividends":1412000000,"depreciation_amortization":1176000000,"fcf":-1916000000},"derived":[],"adjusted":[],"filed":"2017-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-22","balance.shares_outstanding":"2015-02-25","balance.stockholders_equity":"2016-02-26","balance.total_assets":"2016-02-26","balance.total_current_assets":"2016-02-26","balance.total_current_liabilities":"2016-02-26"},"first_filed":"2015-02-25"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":7360000000,"opex_sga":741000000,"operating_income":226000000,"other_income":102000000,"pretax_income":-1713000000,"income_tax":-399000000,"net_income":-571000000,"eps_diluted":-0.76,"shares_diluted":749271000},"balance":{"cash_and_equivalents":100000000,"total_current_assets":1527000000,"total_assets":49020000000,"total_current_liabilities":2497000000,"stockholders_equity":6148000000,"shares_outstanding":750065665.0},"cashflow":{"cfo":2708000000,"capex":3167000000,"dividends":1836000000,"depreciation_amortization":1738000000,"fcf":-459000000},"derived":[],"adjusted":[],"filed":"2018-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-21","balance.shares_outstanding":"2016-02-26","balance.stockholders_equity":"2017-02-22","balance.total_assets":"2017-02-22","balance.total_current_assets":"2017-02-22","balance.total_current_liabilities":"2017-02-22"},"first_filed":"2016-02-26"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":7499000000,"opex_sga":722000000,"operating_income":689000000,"other_income":85000000,"pretax_income":-375000000,"income_tax":-25000000,"net_income":-424000000,"eps_diluted":-0.57,"shares_diluted":750673000},"balance":{"cash_and_equivalents":170000000,"total_current_assets":1462000000,"total_assets":46835000000,"total_current_liabilities":2949000000,"stockholders_equity":4643000000,"shares_outstanding":825823918.0},"cashflow":{"cfo":4155000000,"capex":2051000000,"dividends":1261000000,"depreciation_amortization":1763000000,"fcf":2104000000},"derived":[],"adjusted":[],"filed":"2019-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-24","balance.shares_outstanding":"2017-02-22","balance.stockholders_equity":"2018-02-22","balance.total_assets":"2018-02-22","balance.total_current_assets":"2018-02-22","balance.total_current_liabilities":"2018-02-22"},"first_filed":"2017-02-22"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":8031000000,"opex_sga":594000000,"operating_income":927000000,"other_income":-25000000,"pretax_income":535000000,"income_tax":-1974000000,"net_income":2174000000,"eps_diluted":2.62,"shares_diluted":828518000},"balance":{"cash_and_equivalents":899000000,"total_current_assets":2179000000,"total_assets":46352000000,"total_current_liabilities":2646000000,"stockholders_equity":9656000000,"shares_outstanding":827327336.0},"cashflow":{"cfo":3089000000,"capex":2399000000,"dividends":992000000,"depreciation_amortization":1736000000,"fcf":690000000},"derived":[],"adjusted":[],"filed":"2020-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-24","balance.shares_outstanding":"2018-02-22","balance.stockholders_equity":"2019-02-21","balance.total_assets":"2019-02-21","balance.total_current_assets":"2019-02-21","balance.total_current_liabilities":"2019-02-21"},"first_filed":"2018-02-22"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":8686000000,"opex_sga":569000000,"operating_income":768000000,"other_income":92000000,"pretax_income":331000000,"income_tax":138000000,"net_income":-155000000,"eps_diluted":-0.16,"shares_diluted":973626000},"balance":{"cash_and_equivalents":168000000,"total_current_assets":1464000000,"total_assets":45302000000,"total_current_liabilities":1811000000,"stockholders_equity":14660000000,"shares_outstanding":1210981263.0},"cashflow":{"cfo":3293000000,"capex":3256000000,"dividends":1386000000,"depreciation_amortization":1725000000,"fcf":37000000},"derived":[],"adjusted":[],"filed":"2021-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-28","balance.shares_outstanding":"2019-02-21","balance.stockholders_equity":"2020-02-24","balance.total_assets":"2020-02-24","balance.total_current_assets":"2020-02-24","balance.total_current_liabilities":"2020-02-24"},"first_filed":"2019-02-21"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":8201000000,"opex_sga":558000000,"operating_income":1921000000,"other_income":33000000,"pretax_income":1064000000,"income_tax":335000000,"net_income":850000000,"eps_diluted":0.7,"shares_diluted":1214011000},"balance":{"cash_and_equivalents":289000000,"total_current_assets":1580000000,"total_assets":46040000000,"total_current_liabilities":3968000000,"stockholders_equity":13363000000,"shares_outstanding":1212494859.0},"cashflow":{"cfo":3693000000,"capex":2109000000,"dividends":1842000000,"depreciation_amortization":1714000000,"fcf":1584000000},"derived":[],"adjusted":[],"filed":"2022-02-28","filed_exceptions":{"balance.shares_outstanding":"2020-02-24","balance.stockholders_equity":"2021-02-24","balance.total_assets":"2021-02-24","balance.total_current_assets":"2021-02-24","balance.total_current_liabilities":"2021-02-24"},"first_filed":"2020-02-24"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":7719000000,"opex_sga":466000000,"operating_income":2202000000,"other_income":-43000000,"pretax_income":277000000,"income_tax":79000000,"net_income":211000000,"eps_diluted":0.17,"shares_diluted":1215165000},"balance":{"cash_and_equivalents":142000000,"total_current_assets":1429000000,"total_assets":44165000000,"total_current_liabilities":2319000000,"stockholders_equity":11769000000,"shares_outstanding":1213790391.0},"cashflow":{"cfo":3496000000,"capex":1239000000,"dividends":1941000000,"depreciation_amortization":1721000000,"fcf":2257000000},"derived":[],"adjusted":[],"filed":"2023-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-28","balance.shares_outstanding":"2021-02-24","balance.stockholders_equity":"2022-02-28","balance.total_assets":"2022-02-28","balance.total_current_assets":"2022-02-28","balance.total_current_liabilities":"2022-02-28"},"first_filed":"2021-02-24"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":10627000000,"opex_sga":558000000,"operating_income":2631000000,"other_income":6000000,"pretax_income":2073000000,"income_tax":511000000,"net_income":1517000000,"eps_diluted":1.24,"shares_diluted":1218215000},"balance":{"cash_and_equivalents":1680000000,"total_current_assets":4549000000,"total_assets":47612000000,"total_current_liabilities":4972000000,"stockholders_equity":11423000000,"shares_outstanding":1215592791.0},"cashflow":{"cfo":3945000000,"capex":1239000000,"buybacks":0,"dividends":1992000000,"depreciation_amortization":1842000000,"fcf":2706000000},"derived":[],"adjusted":[],"filed":"2024-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-27","balance.shares_outstanding":"2022-02-28","balance.stockholders_equity":"2023-02-27","balance.total_assets":"2023-02-27","balance.total_current_assets":"2023-02-27","balance.total_current_liabilities":"2023-02-27"},"first_filed":"2022-02-28"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":10965000000,"opex_sga":636000000,"operating_income":3018000000,"other_income":18000000,"pretax_income":2542000000,"income_tax":425000000,"net_income":2049000000,"eps_diluted":1.67,"shares_diluted":1222672000},"balance":{"cash_and_equivalents":152000000,"total_current_assets":3797000000,"total_assets":48433000000,"total_current_liabilities":4890000000,"stockholders_equity":11485000000,"shares_outstanding":1218562959.0},"cashflow":{"cfo":4889000000,"capex":2253000000,"buybacks":9000000,"dividends":2071000000,"depreciation_amortization":2009000000,"fcf":2636000000},"derived":[],"adjusted":[],"filed":"2025-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2023-11-01","balance.shares_outstanding":"2023-02-27","balance.stockholders_equity":"2024-02-21","balance.total_current_liabilities":"2024-02-21"},"first_filed":"2023-02-27"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":10907000000,"opex_sga":665000000,"operating_income":4311000000,"other_income":99000000,"pretax_income":4405000000,"income_tax":1005000000,"net_income":3179000000,"eps_diluted":2.6,"shares_diluted":1223000000},"balance":{"total_current_assets":4513000000,"total_assets":52627000000,"total_current_liabilities":5830000000,"stockholders_equity":12402000000,"shares_outstanding":1216750172.0},"cashflow":{"cfo":5938000000,"capex":2516000000,"buybacks":130000000,"dividends":2179000000,"depreciation_amortization":2071000000,"fcf":3422000000},"derived":[],"adjusted":[],"filed":"2026-02-24","filed_exceptions":{"balance.shares_outstanding":"2024-02-21","balance.stockholders_equity":"2025-02-25","balance.total_current_liabilities":"2025-02-25"},"first_filed":"2024-02-21"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":10503000000,"opex_sga":708000000,"operating_income":3339000000,"other_income":108000000,"pretax_income":2986000000,"income_tax":640000000,"net_income":2225000000,"eps_diluted":1.82,"shares_diluted":1223000000},"balance":{"total_current_assets":2661000000,"total_assets":54532000000,"total_current_liabilities":5312000000,"stockholders_equity":12436000000,"shares_outstanding":1219369295.0},"cashflow":{"cfo":4974000000,"capex":2573000000,"buybacks":0,"dividends":2316000000,"depreciation_amortization":2219000000,"fcf":2401000000},"derived":[],"adjusted":[],"filed":"2026-02-24","filed_exceptions":{"balance.shares_outstanding":"2025-02-25"},"first_filed":"2025-02-25"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":11950000000,"opex_sga":721000000,"operating_income":4196000000,"other_income":69000000,"pretax_income":3625000000,"income_tax":857000000,"net_income":2618000000,"eps_diluted":2.14,"shares_diluted":1225000000},"balance":{"total_current_assets":3244000000,"total_assets":58573000000,"total_current_liabilities":6106000000,"stockholders_equity":12807000000,"shares_outstanding":1221563111.0},"cashflow":{"cfo":5898000000,"capex":4893000000,"buybacks":0,"dividends":2442000000,"depreciation_amortization":2347000000,"fcf":1005000000},"derived":[],"adjusted":[],"filed":"2026-02-24","filed_exceptions":{"balance.stockholders_equity":"2026-08-03","balance.total_assets":"2026-08-03","balance.total_current_assets":"2026-08-03","balance.total_current_liabilities":"2026-08-03"},"first_filed":"2026-02-24"}],"quarterly":[{"label":"Q2 FY2008","end":"2008-06-30","income":{"revenue":3657000000,"opex_sga":131000000,"operating_income":819000000,"other_income":0,"income_tax":257000000,"net_income":437000000,"eps_diluted":0.73,"shares_diluted":596187000},"balance":{"cash_and_equivalents":1937000000},"cashflow":{},"derived":[],"adjusted":[],"filed":"2009-08-27","first_filed":"2009-08-27"},{"label":"Q3 FY2008","end":"2008-09-30","income":{"revenue":3201000000,"opex_sga":133000000,"operating_income":689000000,"other_income":2000000,"income_tax":199000000,"net_income":366000000,"eps_diluted":0.62,"shares_diluted":589138000},"balance":{"cash_and_equivalents":1524000000},"cashflow":{"cfo":840000000,"capex":-1070000000,"buybacks":-115000000,"dividends":-63000000,"depreciation_amortization":333000000,"fcf":1910000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2009-10-29","first_filed":"2009-10-29"},{"label":"Q4 FY2008","end":"2008-12-31","income":{"revenue":1868000000,"opex_sga":129000000,"operating_income":233000000,"other_income":-6000000,"income_tax":-30000000,"net_income":115000000},"balance":{"cash_and_equivalents":1439000000,"total_current_assets":4411000000,"total_assets":26006000000,"total_current_liabilities":3519000000,"stockholders_equity":8440000000},"cashflow":{"cfo":749000000,"capex":5985000000,"buybacks":948000000,"dividends":436000000,"depreciation_amortization":357000000,"fcf":-5236000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.revenue"],"adjusted":[],"filed":"2010-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2011-02-25","balance.total_assets":"2011-02-25"},"first_filed":"2009-08-27"},{"label":"Q1 FY2009","end":"2009-03-31","income":{"revenue":1922000000,"opex_sga":125000000,"operating_income":280000000,"other_income":-2000000,"income_tax":56000000,"net_income":-172000000,"eps_diluted":-0.29,"shares_diluted":582361000},"balance":{"cash_and_equivalents":1786000000},"cashflow":{"cfo":512000000,"capex":-612000000,"dividends":-64000000,"depreciation_amortization":367000000,"fcf":1124000000},"derived":[],"adjusted":[],"filed":"2010-05-05","first_filed":"2010-05-05"},{"label":"Q2 FY2009","end":"2009-06-30","income":{"revenue":1909000000,"opex_sga":129000000,"operating_income":351000000,"other_income":1000000,"income_tax":80000000,"net_income":142000000,"eps_diluted":0.24,"shares_diluted":588780000},"balance":{"cash_and_equivalents":1853000000,"total_current_assets":3899000000,"total_assets":25026000000,"total_current_liabilities":2315000000,"stockholders_equity":8324000000,"shares_outstanding":583130240.0},"cashflow":{"cfo":622000000,"capex":1689000000,"dividends":192000000,"depreciation_amortization":359000000,"fcf":-1067000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2010-08-13","filed_exceptions":{"balance.shares_outstanding":"2009-10-29","balance.stockholders_equity":"2009-08-27","balance.total_assets":"2009-08-27","balance.total_current_assets":"2009-08-27","balance.total_current_liabilities":"2009-08-27","cashflow.buybacks":"2009-08-27"},"first_filed":"2009-08-27"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"revenue":2098000000,"opex_sga":126000000,"operating_income":394000000,"other_income":-1000000,"income_tax":87000000,"net_income":143000000,"eps_diluted":0.24,"shares_diluted":590059000},"balance":{"cash_and_equivalents":1640000000,"total_current_assets":3490000000,"total_assets":24952000000,"total_current_liabilities":2217000000,"stockholders_equity":8307000000,"shares_outstanding":583130240.0},"cashflow":{"cfo":624000000,"capex":752000000,"buybacks":0,"dividends":64000000,"depreciation_amortization":361000000,"fcf":-128000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2010-10-28","filed_exceptions":{"balance.shares_outstanding":"2009-10-29","balance.stockholders_equity":"2009-10-29","balance.total_assets":"2009-10-29","balance.total_current_assets":"2009-10-29","balance.total_current_liabilities":"2009-10-29","cashflow.buybacks":"2009-10-29"},"first_filed":"2009-10-29"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"revenue":-651000000,"opex_sga":-50000000,"operating_income":81000000,"other_income":4000000,"income_tax":-19000000,"net_income":172000000},"balance":{"cash_and_equivalents":1867000000,"total_current_assets":3793000000,"total_assets":25280000000,"total_current_liabilities":2477000000,"stockholders_equity":8447000000,"shares_outstanding":583598142.0},"cashflow":{"cfo":814000000,"capex":558000000,"buybacks":0,"dividends":64000000,"depreciation_amortization":382000000,"fcf":256000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.revenue"],"adjusted":[],"filed":"2011-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2011-11-02","balance.shares_outstanding":"2010-02-26"},"first_filed":"2010-02-26"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"revenue":2591000000,"opex_sga":111000000,"operating_income":479000000,"other_income":-7000000,"income_tax":-94000000,"net_income":-193000000,"eps_diluted":-0.33,"shares_diluted":583929000},"balance":{"cash_and_equivalents":1644000000,"total_current_assets":3589000000,"total_assets":25129000000,"total_current_liabilities":2097000000,"stockholders_equity":7573000000,"shares_outstanding":584272911.0},"cashflow":{"cfo":617000000,"capex":428000000,"dividends":64000000,"depreciation_amortization":361000000,"fcf":189000000},"derived":[],"adjusted":[],"filed":"2011-05-05","filed_exceptions":{"balance.shares_outstanding":"2010-05-05","balance.stockholders_equity":"2010-05-05","balance.total_assets":"2010-05-05","balance.total_current_assets":"2010-05-05","balance.total_current_liabilities":"2010-05-05"},"first_filed":"2010-05-05"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":2289000000,"opex_sga":123000000,"operating_income":416000000,"other_income":-1000000,"pretax_income":329000000,"income_tax":104000000,"net_income":185000000,"eps_diluted":0.31,"shares_diluted":592498000},"balance":{"cash_and_equivalents":1601000000,"total_current_assets":3359000000,"total_assets":24947000000,"total_current_liabilities":2119000000,"stockholders_equity":7633000000,"shares_outstanding":584774635.0},"cashflow":{"cfo":680000000,"capex":512000000,"dividends":73000000,"depreciation_amortization":366000000,"fcf":168000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2011-08-04","filed_exceptions":{"balance.shares_outstanding":"2010-10-28","balance.stockholders_equity":"2010-08-13","balance.total_assets":"2010-08-13","balance.total_current_assets":"2010-08-13","balance.total_current_liabilities":"2010-08-13"},"first_filed":"2010-08-13"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":2300000000,"opex_sga":122000000,"operating_income":-1290000000,"other_income":-4000000,"pretax_income":-1371000000,"income_tax":-150000000,"net_income":-1263000000,"eps_diluted":-2.16,"shares_diluted":584744000},"balance":{"cash_and_equivalents":1015000000,"total_current_assets":2803000000,"total_assets":23848000000,"total_current_liabilities":2549000000,"stockholders_equity":7025000000,"shares_outstanding":584774635.0},"cashflow":{"cfo":644000000,"capex":1171000000,"dividends":73000000,"depreciation_amortization":374000000,"fcf":-527000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2011-11-02","filed_exceptions":{"balance.shares_outstanding":"2010-10-28","balance.stockholders_equity":"2010-10-28","balance.total_assets":"2010-10-28","balance.total_current_assets":"2010-10-28","balance.total_current_liabilities":"2010-10-28"},"first_filed":"2010-10-28"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":-542000000,"opex_sga":148000000,"operating_income":1802000000,"other_income":0,"pretax_income":1669000000,"income_tax":254000000,"net_income":174000000},"balance":{"cash_and_equivalents":795000000,"total_current_assets":2530000000,"total_assets":24972000000,"total_current_liabilities":2574000000,"stockholders_equity":6803000000,"shares_outstanding":586207919.0},"cashflow":{"cfo":710000000,"capex":677000000,"dividends":74000000,"depreciation_amortization":406000000,"fcf":33000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2012-05-01","filed_exceptions":{"balance.cash_and_equivalents":"2012-10-31","balance.shares_outstanding":"2011-02-25"},"first_filed":"2011-02-25"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":1871000000,"opex_sga":82000000,"operating_income":439000000,"other_income":6000000,"pretax_income":338000000,"income_tax":-22000000,"net_income":321000000,"eps_diluted":0.54,"shares_diluted":596567000},"balance":{"cash_and_equivalents":923000000,"total_current_assets":2505000000,"total_assets":25083000000,"total_current_liabilities":2458000000,"stockholders_equity":7537000000,"shares_outstanding":588146154.0},"cashflow":{"cfo":811000000,"capex":526000000,"dividends":73000000,"depreciation_amortization":381000000,"fcf":285000000},"derived":[],"adjusted":[],"filed":"2012-05-01","filed_exceptions":{"balance.shares_outstanding":"2011-05-05","balance.stockholders_equity":"2011-05-05","balance.total_assets":"2011-05-05","balance.total_current_assets":"2011-05-05","balance.total_current_liabilities":"2011-05-05"},"first_filed":"2011-05-05"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":1984000000,"opex_sga":78000000,"operating_income":460000000,"other_income":-2000000,"pretax_income":348000000,"income_tax":109000000,"net_income":227000000,"eps_diluted":0.38,"shares_diluted":597633000},"balance":{"cash_and_equivalents":1166000000,"total_current_assets":2830000000,"total_assets":25705000000,"total_current_liabilities":2390000000,"stockholders_equity":7716000000,"shares_outstanding":588895011.0},"cashflow":{"cfo":873000000,"capex":568000000,"dividends":118000000,"depreciation_amortization":403000000,"fcf":305000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2012-08-02","filed_exceptions":{"balance.shares_outstanding":"2011-08-04","balance.stockholders_equity":"2011-08-04","balance.total_assets":"2011-08-04","balance.total_current_assets":"2011-08-04","balance.total_current_liabilities":"2011-08-04"},"first_filed":"2011-08-04"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":1972000000,"opex_sga":75000000,"operating_income":457000000,"other_income":0,"pretax_income":354000000,"income_tax":33000000,"net_income":272000000,"eps_diluted":0.46,"shares_diluted":597550000},"balance":{"cash_and_equivalents":996000000,"total_current_assets":2889000000,"total_assets":26146000000,"total_current_liabilities":2439000000,"stockholders_equity":7909000000,"shares_outstanding":589411024.0},"cashflow":{"cfo":668000000,"capex":739000000,"dividends":118000000,"depreciation_amortization":418000000,"fcf":-71000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2012-10-31","filed_exceptions":{"balance.shares_outstanding":"2011-11-02","balance.stockholders_equity":"2011-11-02","balance.total_assets":"2011-11-02","balance.total_current_assets":"2011-11-02","balance.total_current_liabilities":"2011-11-02"},"first_filed":"2011-11-02"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":2103000000,"opex_sga":244000000,"operating_income":511000000,"other_income":7000000,"pretax_income":162000000,"income_tax":4000000,"net_income":-444000000},"balance":{"cash_and_equivalents":889000000,"total_current_assets":1894000000,"total_assets":16502000000,"total_current_liabilities":1675000000,"stockholders_equity":1296000000,"shares_outstanding":592181611.0},"cashflow":{"cfo":1087000000,"capex":963000000,"dividends":148000000,"depreciation_amortization":-541000000,"fcf":124000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2013-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-25","balance.shares_outstanding":"2012-02-28"},"first_filed":"2012-02-28"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":2019000000,"opex_sga":129000000,"operating_income":527000000,"other_income":-4000000,"pretax_income":492000000,"income_tax":133000000,"net_income":423000000,"eps_diluted":0.7,"shares_diluted":600520000},"balance":{"cash_and_equivalents":1100000000,"total_current_assets":2119000000,"total_assets":17790000000,"total_current_liabilities":1534000000,"stockholders_equity":1940000000,"shares_outstanding":625652405.0},"cashflow":{"cfo":434000000,"capex":329000000,"dividends":154000000,"depreciation_amortization":168000000,"fcf":105000000},"derived":[],"adjusted":[],"filed":"2013-05-08","filed_exceptions":{"balance.shares_outstanding":"2012-05-01","balance.stockholders_equity":"2012-05-01","balance.total_assets":"2012-05-01","balance.total_current_assets":"2012-05-01","balance.total_current_liabilities":"2012-05-01"},"first_filed":"2012-05-01"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":1846000000,"opex_sga":149000000,"operating_income":332000000,"other_income":3000000,"pretax_income":237000000,"income_tax":71000000,"net_income":132000000,"eps_diluted":0.21,"shares_diluted":626620000},"balance":{"cash_and_equivalents":679000000,"total_current_assets":1682000000,"total_assets":20267000000,"total_current_liabilities":1298000000,"stockholders_equity":2961000000,"shares_outstanding":626467362.0},"cashflow":{"cfo":424000000,"capex":593000000,"dividends":188000000,"depreciation_amortization":181000000,"fcf":-169000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2013-07-31","filed_exceptions":{"balance.shares_outstanding":"2012-08-02","balance.stockholders_equity":"2012-08-02","balance.total_assets":"2012-08-02","balance.total_current_assets":"2012-08-02","balance.total_current_liabilities":"2012-08-02"},"first_filed":"2012-08-02"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":1752000000,"opex_sga":137000000,"operating_income":373000000,"other_income":0,"pretax_income":277000000,"income_tax":77000000,"net_income":155000000,"eps_diluted":0.25,"shares_diluted":632019000},"balance":{"cash_and_equivalents":996000000,"total_current_assets":1961000000,"total_assets":21263000000,"total_current_liabilities":1379000000,"stockholders_equity":3092000000,"shares_outstanding":627327174.0},"cashflow":{"cfo":431000000,"capex":730000000,"dividends":196000000,"depreciation_amortization":196000000,"fcf":-299000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2013-10-31","filed_exceptions":{"balance.shares_outstanding":"2012-10-31","balance.stockholders_equity":"2012-10-31","balance.total_assets":"2012-10-31","balance.total_current_assets":"2012-10-31","balance.total_current_liabilities":"2012-10-31"},"first_filed":"2012-10-31"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":1869000000,"opex_sga":156000000,"operating_income":380000000,"other_income":-1000000,"pretax_income":283000000,"income_tax":79000000,"net_income":149000000},"balance":{"cash_and_equivalents":839000000,"total_current_assets":1924000000,"total_assets":24327000000,"total_current_liabilities":1549000000,"stockholders_equity":4752000000,"shares_outstanding":681532705.0},"cashflow":{"cfo":546000000,"capex":877000000,"dividends":204000000,"depreciation_amortization":211000000,"fcf":-331000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2014-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-26","balance.shares_outstanding":"2013-02-27"},"first_filed":"2013-02-27"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":1810000000,"opex_sga":132000000,"operating_income":426000000,"other_income":-2000000,"pretax_income":327000000,"income_tax":96000000,"net_income":161000000,"eps_diluted":0.23,"shares_diluted":687143000},"balance":{"cash_and_equivalents":702000000,"total_current_assets":1864000000,"total_assets":24816000000,"total_current_liabilities":1560000000,"stockholders_equity":4795000000,"shares_outstanding":682693321.0},"cashflow":{"cfo":495000000,"capex":713000000,"dividends":231000000,"depreciation_amortization":201000000,"fcf":-218000000},"derived":[],"adjusted":[],"filed":"2014-05-01","filed_exceptions":{"balance.shares_outstanding":"2013-05-08","balance.stockholders_equity":"2013-05-08","balance.total_assets":"2013-05-08","balance.total_current_assets":"2013-05-08","balance.total_current_liabilities":"2013-05-08"},"first_filed":"2013-05-08"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":1767000000,"opex_sga":123000000,"operating_income":350000000,"other_income":2000000,"pretax_income":302000000,"income_tax":102000000,"net_income":142000000,"eps_diluted":0.21,"shares_diluted":686924000},"balance":{"cash_and_equivalents":824000000,"total_current_assets":1946000000,"total_assets":25657000000,"total_current_liabilities":2371000000,"stockholders_equity":4694000000,"shares_outstanding":683194928.0},"cashflow":{"cfo":668000000,"capex":817000000,"dividends":241000000,"depreciation_amortization":198000000,"fcf":-149000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2014-07-31","filed_exceptions":{"balance.shares_outstanding":"2013-07-31","balance.stockholders_equity":"2013-07-31","balance.total_assets":"2013-07-31","balance.total_current_assets":"2013-07-31","balance.total_current_liabilities":"2013-07-31"},"first_filed":"2013-07-31"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":1623000000,"opex_sga":130000000,"operating_income":336000000,"other_income":1000000,"pretax_income":260000000,"income_tax":62000000,"net_income":141000000,"eps_diluted":0.2,"shares_diluted":687306000},"balance":{"cash_and_equivalents":732000000,"total_current_assets":1782000000,"total_assets":26455000000,"total_current_liabilities":2086000000,"stockholders_equity":4948000000,"shares_outstanding":683428418.0},"cashflow":{"cfo":539000000,"capex":1012000000,"dividends":250000000,"depreciation_amortization":207000000,"fcf":-473000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2014-10-30","filed_exceptions":{"balance.shares_outstanding":"2013-10-31","balance.stockholders_equity":"2013-10-31","balance.total_assets":"2013-10-31","balance.total_current_assets":"2013-10-31","balance.total_current_liabilities":"2013-10-31"},"first_filed":"2013-10-31"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":1660000000,"opex_sga":127000000,"operating_income":263000000,"other_income":-1000000,"pretax_income":191000000,"income_tax":141000000,"net_income":-14000000},"balance":{"cash_and_equivalents":681000000,"total_current_assets":1683000000,"total_assets":27142000000,"total_current_liabilities":1983000000,"stockholders_equity":4864000000,"shares_outstanding":684417475.0},"cashflow":{"cfo":515000000,"capex":1030000000,"dividends":260000000,"depreciation_amortization":209000000,"fcf":-515000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2015-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-22","balance.shares_outstanding":"2014-02-26"},"first_filed":"2014-02-26"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":1749000000,"opex_sga":150000000,"operating_income":420000000,"other_income":1000000,"pretax_income":247000000,"income_tax":51000000,"net_income":140000000,"eps_diluted":0.2,"shares_diluted":688904000},"balance":{"cash_and_equivalents":1064000000,"total_current_assets":2178000000,"total_assets":28306000000,"total_current_liabilities":2549000000,"stockholders_equity":4616000000,"shares_outstanding":685518456.0},"cashflow":{"cfo":446000000,"capex":793000000,"dividends":276000000,"depreciation_amortization":214000000,"fcf":-347000000},"derived":[],"adjusted":[],"filed":"2015-04-30","filed_exceptions":{"balance.shares_outstanding":"2014-05-01","balance.stockholders_equity":"2014-05-01","balance.total_assets":"2014-05-01","balance.total_current_assets":"2014-05-01","balance.total_current_liabilities":"2014-05-01"},"first_filed":"2014-05-01"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":1678000000,"opex_sga":136000000,"operating_income":311000000,"other_income":4000000,"pretax_income":207000000,"income_tax":84000000,"net_income":103000000,"eps_diluted":0.15,"shares_diluted":700696000},"balance":{"cash_and_equivalents":860000000,"total_current_assets":2119000000,"total_assets":34949000000,"total_current_liabilities":2396000000,"stockholders_equity":7863000000,"shares_outstanding":747311764.0},"cashflow":{"cfo":313000000,"capex":1046000000,"dividends":291000000,"depreciation_amortization":214000000,"fcf":-733000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2015-07-30","filed_exceptions":{"balance.shares_outstanding":"2014-07-31","balance.stockholders_equity":"2014-07-31","balance.total_assets":"2014-07-31","balance.total_current_assets":"2014-07-31","balance.total_current_liabilities":"2014-07-31"},"first_filed":"2014-07-31"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":2069000000,"opex_sga":171000000,"operating_income":307000000,"other_income":10000000,"pretax_income":2706000000,"income_tax":998000000,"net_income":1678000000,"eps_diluted":2.22,"shares_diluted":752064000},"balance":{"cash_and_equivalents":302000000,"total_current_assets":1898000000,"total_assets":49807000000,"total_current_liabilities":2931000000,"stockholders_equity":9129000000,"shares_outstanding":747462634.0},"cashflow":{"cfo":345000000,"capex":1104000000,"dividends":419000000,"depreciation_amortization":369000000,"fcf":-759000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2015-10-29","filed_exceptions":{"balance.shares_outstanding":"2014-10-30","balance.stockholders_equity":"2014-10-30","balance.total_assets":"2014-10-30","balance.total_current_assets":"2014-10-30","balance.total_current_liabilities":"2014-10-30"},"first_filed":"2014-10-30"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":2141000000,"opex_sga":204000000,"operating_income":531000000,"other_income":16000000,"pretax_income":424000000,"income_tax":116000000,"net_income":193000000},"balance":{"cash_and_equivalents":240000000,"total_current_assets":1890000000,"total_assets":50455000000,"total_current_liabilities":2567000000,"stockholders_equity":8777000000,"shares_outstanding":747896477.0},"cashflow":{"cfo":1011000000,"capex":1088000000,"dividends":426000000,"depreciation_amortization":379000000,"fcf":-77000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2016-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-22","balance.shares_outstanding":"2015-02-25"},"first_filed":"2015-02-25"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":1716000000,"opex_sga":196000000,"other_income":16000000,"pretax_income":43000000,"income_tax":30000000,"net_income":70000000,"eps_diluted":0.09,"shares_diluted":752028000},"balance":{"cash_and_equivalents":341000000,"total_current_assets":1622000000,"total_assets":50457000000,"total_current_liabilities":2330000000,"stockholders_equity":8212000000,"shares_outstanding":748961482.0},"cashflow":{"cfo":669000000,"capex":832000000,"dividends":434000000,"depreciation_amortization":427000000,"fcf":-163000000},"derived":[],"adjusted":[],"filed":"2016-05-05","filed_exceptions":{"balance.shares_outstanding":"2015-04-30","balance.stockholders_equity":"2015-04-30","balance.total_assets":"2015-04-30","balance.total_current_assets":"2015-04-30","balance.total_current_liabilities":"2015-04-30"},"first_filed":"2015-04-30"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":1839000000,"opex_sga":174000000,"other_income":34000000,"pretax_income":266000000,"income_tax":83000000,"net_income":114000000,"eps_diluted":0.15,"shares_diluted":752775000},"balance":{"cash_and_equivalents":204000000,"total_current_assets":1426000000,"total_assets":51163000000,"total_current_liabilities":3768000000,"stockholders_equity":7928000000,"shares_outstanding":749711274.0},"cashflow":{"cfo":814000000,"capex":822000000,"dividends":442000000,"depreciation_amortization":428000000,"fcf":-8000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2016-08-02","filed_exceptions":{"balance.shares_outstanding":"2015-07-30","balance.stockholders_equity":"2015-07-30","balance.total_assets":"2015-07-30","balance.total_current_assets":"2015-07-30","balance.total_current_liabilities":"2015-07-30"},"first_filed":"2015-07-30"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":1799000000,"opex_sga":177000000,"operating_income":356000000,"other_income":20000000,"pretax_income":-238000000,"income_tax":-65000000,"net_income":-40000000,"eps_diluted":-0.05,"shares_diluted":749824000},"balance":{"cash_and_equivalents":125000000,"total_current_assets":1264000000,"total_assets":50819000000,"total_current_liabilities":3858000000,"stockholders_equity":7387000000,"shares_outstanding":749764737.0},"cashflow":{"cfo":603000000,"capex":771000000,"dividends":480000000,"depreciation_amortization":432000000,"fcf":-168000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.operating_income"],"adjusted":[],"filed":"2016-10-31","filed_exceptions":{"balance.shares_outstanding":"2015-10-29","balance.stockholders_equity":"2015-10-29","balance.total_assets":"2015-10-29","balance.total_current_assets":"2015-10-29","balance.total_current_liabilities":"2015-10-29"},"first_filed":"2015-10-29"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":2006000000,"opex_sga":194000000,"operating_income":-749000000,"other_income":32000000,"pretax_income":-1784000000,"income_tax":-447000000,"net_income":-715000000},"balance":{"cash_and_equivalents":100000000,"total_current_assets":1527000000,"total_assets":49020000000,"total_current_liabilities":2497000000,"stockholders_equity":6148000000,"shares_outstanding":750065665.0},"cashflow":{"cfo":622000000,"capex":742000000,"dividends":480000000,"depreciation_amortization":451000000,"fcf":-120000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2017-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-21","balance.shares_outstanding":"2016-02-26"},"first_filed":"2016-02-26"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":1660000000,"opex_sga":221000000,"operating_income":262000000,"other_income":15000000,"pretax_income":-11000000,"income_tax":2000000,"net_income":-65000000,"eps_diluted":-0.09,"shares_diluted":750332000},"balance":{"cash_and_equivalents":164000000,"total_current_assets":1261000000,"total_assets":48807000000,"total_current_liabilities":2789000000,"stockholders_equity":5691000000,"shares_outstanding":750527387.0},"cashflow":{"cfo":783000000,"capex":513000000,"dividends":480000000,"depreciation_amortization":445000000,"fcf":270000000},"derived":[],"adjusted":[],"filed":"2017-05-04","filed_exceptions":{"balance.shares_outstanding":"2016-05-05","balance.stockholders_equity":"2016-05-05","balance.total_assets":"2016-05-05","balance.total_current_assets":"2016-05-05","balance.total_current_liabilities":"2016-05-05"},"first_filed":"2016-05-05"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":1736000000,"opex_sga":158000000,"operating_income":-488000000,"other_income":17000000,"pretax_income":-650000000,"income_tax":-145000000,"net_income":-405000000,"eps_diluted":-0.54,"shares_diluted":750649000},"balance":{"cash_and_equivalents":135000000,"total_current_assets":2357000000,"total_assets":48124000000,"total_current_liabilities":2752000000,"stockholders_equity":4830000000,"shares_outstanding":750657574.0},"cashflow":{"cfo":686000000,"capex":556000000,"dividends":481000000,"depreciation_amortization":446000000,"fcf":130000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2017-08-03","filed_exceptions":{"balance.shares_outstanding":"2016-08-02","balance.stockholders_equity":"2016-08-02","balance.total_assets":"2016-08-02","balance.total_current_assets":"2016-08-02","balance.total_current_liabilities":"2016-08-02"},"first_filed":"2016-08-02"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":1905000000,"opex_sga":177000000,"operating_income":345000000,"other_income":20000000,"pretax_income":200000000,"income_tax":69000000,"net_income":61000000,"eps_diluted":0.08,"shares_diluted":751858000},"balance":{"cash_and_equivalents":77000000,"total_current_assets":1627000000,"total_assets":47288000000,"total_current_liabilities":2465000000,"stockholders_equity":4860000000,"shares_outstanding":750837361.0},"cashflow":{"cfo":628000000,"capex":508000000,"dividends":150000000,"depreciation_amortization":435000000,"fcf":120000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2017-11-02","filed_exceptions":{"balance.shares_outstanding":"2016-10-31","balance.stockholders_equity":"2016-10-31","balance.total_assets":"2016-10-31","balance.total_current_assets":"2016-10-31","balance.total_current_liabilities":"2016-10-31"},"first_filed":"2016-10-31"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":2198000000,"opex_sga":166000000,"operating_income":570000000,"other_income":33000000,"pretax_income":86000000,"income_tax":49000000,"net_income":-15000000},"balance":{"cash_and_equivalents":170000000,"total_current_assets":1462000000,"total_assets":46835000000,"total_current_liabilities":2949000000,"stockholders_equity":4643000000,"shares_outstanding":825823918.0},"cashflow":{"cfo":2058000000,"capex":474000000,"dividends":150000000,"depreciation_amortization":437000000,"fcf":1584000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2018-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-24","balance.shares_outstanding":"2017-02-22"},"first_filed":"2017-02-22"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":1988000000,"opex_sga":161000000,"operating_income":430000000,"other_income":77000000,"income_tax":37000000,"net_income":373000000,"eps_diluted":0.45,"shares_diluted":826476000},"balance":{"cash_and_equivalents":639000000,"total_current_assets":2845000000,"total_assets":47512000000,"total_current_liabilities":2045000000,"stockholders_equity":8444000000,"shares_outstanding":826274756.0},"cashflow":{"cfo":727000000,"capex":511000000,"dividends":248000000,"depreciation_amortization":442000000,"fcf":216000000},"derived":[],"adjusted":[],"filed":"2018-05-03","filed_exceptions":{"balance.shares_outstanding":"2017-05-04","balance.stockholders_equity":"2017-05-04","balance.total_assets":"2017-05-04","balance.total_current_assets":"2017-05-04","balance.total_current_liabilities":"2017-05-04"},"first_filed":"2017-05-04"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":1924000000,"opex_sga":153000000,"operating_income":378000000,"other_income":24000000,"pretax_income":258000000,"income_tax":65000000,"net_income":81000000,"eps_diluted":0.1,"shares_diluted":828575000},"balance":{"cash_and_equivalents":1918000000,"total_current_assets":3969000000,"total_assets":48770000000,"total_current_liabilities":3996000000,"stockholders_equity":8306000000,"shares_outstanding":826650874.0},"cashflow":{"cfo":799000000,"capex":545000000,"dividends":248000000,"depreciation_amortization":433000000,"fcf":254000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-08-02","filed_exceptions":{"balance.shares_outstanding":"2017-08-03","balance.stockholders_equity":"2017-08-03","balance.total_assets":"2017-08-03","balance.total_current_assets":"2017-08-03","balance.total_current_liabilities":"2017-08-03"},"first_filed":"2017-08-03"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":1891000000,"opex_sga":138000000,"operating_income":274000000,"other_income":23000000,"pretax_income":149000000,"income_tax":24000000,"net_income":33000000,"eps_diluted":0.04,"shares_diluted":829368000},"balance":{"cash_and_equivalents":1172000000,"total_current_assets":2293000000,"total_assets":46120000000,"total_current_liabilities":2354000000,"stockholders_equity":8109000000,"shares_outstanding":826746549.0},"cashflow":{"cfo":705000000,"capex":644000000,"dividends":248000000,"depreciation_amortization":433000000,"fcf":61000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-11-01","filed_exceptions":{"balance.shares_outstanding":"2017-11-02","balance.stockholders_equity":"2017-11-02","balance.total_assets":"2017-11-02","balance.total_current_assets":"2017-11-02","balance.total_current_liabilities":"2017-11-02"},"first_filed":"2017-11-02"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":2228000000,"opex_sga":142000000,"operating_income":-155000000,"other_income":-149000000,"pretax_income":-478000000,"income_tax":-2100000000,"net_income":1687000000},"balance":{"cash_and_equivalents":899000000,"total_current_assets":2179000000,"total_assets":46352000000,"total_current_liabilities":2646000000,"stockholders_equity":9656000000,"shares_outstanding":827327336.0},"cashflow":{"cfo":858000000,"capex":699000000,"dividends":248000000,"depreciation_amortization":428000000,"fcf":159000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2019-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-24","balance.shares_outstanding":"2018-02-22"},"first_filed":"2018-02-22"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":2088000000,"opex_sga":132000000,"operating_income":491000000,"other_income":21000000,"income_tax":55000000,"net_income":152000000,"eps_diluted":0.18,"shares_diluted":830197000},"balance":{"cash_and_equivalents":1292000000,"total_current_assets":2399000000,"total_assets":47052000000,"total_current_liabilities":2164000000,"stockholders_equity":9473000000,"shares_outstanding":827610837.0},"cashflow":{"cfo":694000000,"capex":957000000,"dividends":281000000,"depreciation_amortization":431000000,"fcf":-263000000},"derived":[],"adjusted":[],"filed":"2019-05-02","filed_exceptions":{"balance.shares_outstanding":"2018-05-03","balance.stockholders_equity":"2018-05-03","balance.total_assets":"2018-05-03","balance.total_current_assets":"2018-05-03","balance.total_current_liabilities":"2018-05-03"},"first_filed":"2018-05-03"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":2091000000,"opex_sga":130000000,"operating_income":410000000,"other_income":26000000,"income_tax":52000000,"net_income":135000000,"eps_diluted":0.16,"shares_diluted":830107000},"balance":{"cash_and_equivalents":275000000,"total_current_assets":1541000000,"total_assets":46374000000,"total_current_liabilities":1958000000,"stockholders_equity":9345000000,"shares_outstanding":827973071.0},"cashflow":{"cfo":891000000,"capex":933000000,"dividends":282000000,"depreciation_amortization":434000000,"fcf":-42000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-08-01","filed_exceptions":{"balance.shares_outstanding":"2018-08-02","balance.stockholders_equity":"2018-08-02","balance.total_assets":"2018-08-02","balance.total_current_assets":"2018-08-02","balance.total_current_liabilities":"2018-08-02"},"first_filed":"2018-08-02"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":2303000000,"opex_sga":174000000,"operating_income":501000000,"other_income":52000000,"pretax_income":390000000,"income_tax":190000000,"net_income":129000000,"eps_diluted":0.13,"shares_diluted":1026504000},"balance":{"cash_and_equivalents":42000000,"total_current_assets":1984000000,"total_assets":47153000000,"total_current_liabilities":2761000000,"stockholders_equity":15610000000,"shares_outstanding":1210542031.0},"cashflow":{"cfo":746000000,"capex":769000000,"dividends":411000000,"depreciation_amortization":425000000,"fcf":-23000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.pretax_income"],"adjusted":[],"filed":"2019-10-31","filed_exceptions":{"balance.shares_outstanding":"2018-11-01","balance.stockholders_equity":"2018-11-01","balance.total_assets":"2018-11-01","balance.total_current_assets":"2018-11-01","balance.total_current_liabilities":"2018-11-01"},"first_filed":"2018-11-01"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":2204000000,"opex_sga":133000000,"operating_income":-634000000,"other_income":-7000000,"pretax_income":-705000000,"income_tax":-159000000,"net_income":-571000000},"balance":{"cash_and_equivalents":168000000,"total_current_assets":1464000000,"total_assets":45302000000,"total_current_liabilities":1811000000,"stockholders_equity":14660000000,"shares_outstanding":1210981263.0},"cashflow":{"cfo":962000000,"capex":597000000,"dividends":412000000,"depreciation_amortization":435000000,"fcf":365000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2020-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-28","balance.shares_outstanding":"2019-02-21"},"first_filed":"2019-02-21"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":2054000000,"opex_sga":128000000,"operating_income":561000000,"other_income":11000000,"pretax_income":283000000,"income_tax":69000000,"net_income":195000000,"eps_diluted":0.16,"shares_diluted":1213592000},"balance":{"cash_and_equivalents":43000000,"total_current_assets":1287000000,"total_assets":45970000000,"total_current_liabilities":4169000000,"stockholders_equity":14406000000,"shares_outstanding":1211770224.0},"cashflow":{"cfo":775000000,"capex":422000000,"dividends":460000000,"depreciation_amortization":416000000,"fcf":353000000},"derived":[],"adjusted":[],"filed":"2020-05-04","filed_exceptions":{"balance.shares_outstanding":"2019-05-02","balance.stockholders_equity":"2019-05-02","balance.total_assets":"2019-05-02","balance.total_current_assets":"2019-05-02","balance.total_current_liabilities":"2019-05-02"},"first_filed":"2019-05-02"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":2041000000,"opex_sga":152000000,"operating_income":498000000,"other_income":7000000,"pretax_income":422000000,"income_tax":98000000,"net_income":310000000,"eps_diluted":0.26,"shares_diluted":1214065000},"balance":{"cash_and_equivalents":806000000,"total_current_assets":2028000000,"total_assets":46509000000,"total_current_liabilities":3389000000,"stockholders_equity":13848000000,"shares_outstanding":1212022398.0},"cashflow":{"cfo":1069000000,"capex":497000000,"dividends":461000000,"depreciation_amortization":424000000,"fcf":572000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-08-03","filed_exceptions":{"balance.shares_outstanding":"2019-08-01","balance.stockholders_equity":"2019-08-01","balance.total_assets":"2019-08-01","balance.total_current_assets":"2019-08-01","balance.total_current_liabilities":"2019-08-01"},"first_filed":"2019-08-01"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":1999000000,"opex_sga":130000000,"operating_income":628000000,"other_income":1000000,"pretax_income":319000000,"income_tax":77000000,"net_income":221000000,"eps_diluted":0.18,"shares_diluted":1214165000},"balance":{"cash_and_equivalents":247000000,"total_current_assets":1434000000,"total_assets":46281000000,"total_current_liabilities":3324000000,"stockholders_equity":13621000000,"shares_outstanding":1212048836.0},"cashflow":{"cfo":858000000,"capex":786000000,"dividends":461000000,"depreciation_amortization":435000000,"fcf":72000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-11-02","filed_exceptions":{"balance.shares_outstanding":"2019-10-31","balance.stockholders_equity":"2019-10-31","balance.total_assets":"2019-10-31","balance.total_current_assets":"2019-10-31","balance.total_current_liabilities":"2019-10-31"},"first_filed":"2019-10-31"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":2107000000,"opex_sga":148000000,"operating_income":234000000,"other_income":14000000,"pretax_income":40000000,"income_tax":91000000,"net_income":124000000},"balance":{"cash_and_equivalents":289000000,"total_current_assets":1580000000,"total_assets":46040000000,"total_current_liabilities":3968000000,"stockholders_equity":13363000000,"shares_outstanding":1212494859.0},"cashflow":{"cfo":991000000,"capex":404000000,"dividends":460000000,"depreciation_amortization":439000000,"fcf":587000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2021-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-28","balance.shares_outstanding":"2020-02-24"},"first_filed":"2020-02-24"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":1913000000,"opex_sga":113000000,"operating_income":431000000,"other_income":4000000,"pretax_income":-774000000,"income_tax":-204000000,"net_income":-517000000,"eps_diluted":-0.43,"shares_diluted":1213019000},"balance":{"cash_and_equivalents":400000000,"total_current_assets":1565000000,"total_assets":44629000000,"total_current_liabilities":2116000000,"stockholders_equity":12354000000,"shares_outstanding":1213196974.0},"cashflow":{"cfo":787000000,"capex":306000000,"dividends":485000000,"depreciation_amortization":429000000,"fcf":481000000},"derived":[],"adjusted":[],"filed":"2021-05-03","filed_exceptions":{"balance.shares_outstanding":"2020-05-04","balance.stockholders_equity":"2020-05-04","balance.total_assets":"2020-05-04","balance.total_current_assets":"2020-05-04","balance.total_current_liabilities":"2020-05-04"},"first_filed":"2020-05-04"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":1781000000,"opex_sga":127000000,"operating_income":612000000,"other_income":5000000,"pretax_income":432000000,"income_tax":117000000,"net_income":303000000,"eps_diluted":0.25,"shares_diluted":1214581000},"balance":{"cash_and_equivalents":1133000000,"total_current_assets":2338000000,"total_assets":45343000000,"total_current_liabilities":2438000000,"stockholders_equity":12212000000,"shares_outstanding":1213558476.0},"cashflow":{"cfo":1143000000,"capex":307000000,"dividends":486000000,"depreciation_amortization":430000000,"fcf":836000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-08-02","filed_exceptions":{"balance.shares_outstanding":"2020-08-03","balance.stockholders_equity":"2020-08-03","balance.total_assets":"2020-08-03","balance.total_current_assets":"2020-08-03","balance.total_current_liabilities":"2020-08-03"},"first_filed":"2020-08-03"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":1933000000,"opex_sga":114000000,"operating_income":641000000,"other_income":-23000000,"pretax_income":434000000,"income_tax":111000000,"net_income":309000000,"eps_diluted":0.25,"shares_diluted":1215335000},"balance":{"cash_and_equivalents":70000000,"total_current_assets":1403000000,"total_assets":44320000000,"total_current_liabilities":1861000000,"stockholders_equity":12065000000,"shares_outstanding":1213585717.0},"cashflow":{"cfo":452000000,"capex":325000000,"dividends":485000000,"depreciation_amortization":426000000,"fcf":127000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-11-01","filed_exceptions":{"balance.shares_outstanding":"2020-11-02","balance.stockholders_equity":"2020-11-02","balance.total_assets":"2020-11-02","balance.total_current_assets":"2020-11-02","balance.total_current_liabilities":"2020-11-02"},"first_filed":"2020-11-02"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":2092000000,"opex_sga":112000000,"operating_income":518000000,"other_income":-29000000,"pretax_income":185000000,"income_tax":55000000,"net_income":116000000},"balance":{"cash_and_equivalents":142000000,"total_current_assets":1429000000,"total_assets":44165000000,"total_current_liabilities":2319000000,"stockholders_equity":11769000000,"shares_outstanding":1213790391.0},"cashflow":{"cfo":1114000000,"capex":301000000,"dividends":485000000,"depreciation_amortization":436000000,"fcf":813000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2022-02-28","filed_exceptions":{"balance.shares_outstanding":"2021-02-24"},"first_filed":"2021-02-24"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":2612000000,"opex_sga":123000000,"operating_income":739000000,"other_income":-2000000,"pretax_income":576000000,"income_tax":141000000,"net_income":426000000,"eps_diluted":0.35,"shares_diluted":1217211000},"balance":{"cash_and_equivalents":1126000000,"total_current_assets":2497000000,"total_assets":45262000000,"total_current_liabilities":3535000000,"stockholders_equity":11702000000,"shares_outstanding":1214762352.0},"cashflow":{"cfo":915000000,"capex":260000000,"dividends":498000000,"depreciation_amortization":438000000,"fcf":655000000},"derived":[],"adjusted":[],"filed":"2022-05-02","filed_exceptions":{"balance.cash_and_equivalents":"2021-05-03","balance.shares_outstanding":"2021-05-03","balance.stockholders_equity":"2021-05-03","balance.total_assets":"2021-05-03","balance.total_current_assets":"2021-05-03","balance.total_current_liabilities":"2021-05-03"},"first_filed":"2021-05-03"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":2283000000,"opex_sga":114000000,"operating_income":600000000,"other_income":2000000,"pretax_income":441000000,"income_tax":119000000,"net_income":304000000,"eps_diluted":0.25,"shares_diluted":1217476000},"balance":{"cash_and_equivalents":1201000000,"total_current_assets":2625000000,"total_assets":45507000000,"total_current_liabilities":3759000000,"stockholders_equity":11512000000,"shares_outstanding":1214958829.0},"cashflow":{"cfo":1057000000,"capex":425000000,"dividends":498000000,"depreciation_amortization":463000000,"fcf":632000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-08-01","filed_exceptions":{"balance.cash_and_equivalents":"2021-08-02","balance.shares_outstanding":"2021-08-02","balance.stockholders_equity":"2021-08-02","balance.total_assets":"2021-08-02","balance.total_current_assets":"2021-08-02","balance.total_current_liabilities":"2021-08-02"},"first_filed":"2021-08-02"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":2475000000,"opex_sga":152000000,"operating_income":355000000,"other_income":4000000,"pretax_income":226000000,"income_tax":53000000,"net_income":165000000,"eps_diluted":0.13,"shares_diluted":1217979000},"balance":{"cash_and_equivalents":214000000,"total_current_assets":2885000000,"total_assets":45985000000,"total_current_liabilities":4940000000,"stockholders_equity":11198000000,"shares_outstanding":1215029799.0},"cashflow":{"cfo":834000000,"capex":272000000,"dividends":498000000,"depreciation_amortization":487000000,"fcf":562000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-10-31","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-01","balance.shares_outstanding":"2021-11-01","balance.stockholders_equity":"2021-11-01","balance.total_assets":"2021-11-01","balance.total_current_assets":"2021-11-01","balance.total_current_liabilities":"2021-11-01"},"first_filed":"2021-11-01"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":3257000000,"opex_sga":169000000,"operating_income":937000000,"other_income":2000000,"pretax_income":830000000,"income_tax":198000000,"net_income":622000000},"balance":{"cash_and_equivalents":1680000000,"total_current_assets":4549000000,"total_assets":47612000000,"total_current_liabilities":4972000000,"stockholders_equity":11423000000,"shares_outstanding":1215592791.0},"cashflow":{"cfo":1139000000,"capex":282000000,"dividends":498000000,"depreciation_amortization":454000000,"fcf":857000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-27","filed_exceptions":{"balance.shares_outstanding":"2022-02-28"},"first_filed":"2022-02-28"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":2524000000,"opex_sga":154000000,"operating_income":654000000,"other_income":5000000,"pretax_income":510000000,"income_tax":118000000,"net_income":380000000,"eps_diluted":0.31,"shares_diluted":1221279000},"balance":{"cash_and_equivalents":604000000,"total_current_assets":3154000000,"total_assets":46049000000,"total_current_liabilities":4308000000,"stockholders_equity":11316000000,"shares_outstanding":1218011601.0},"cashflow":{"cfo":1082000000,"capex":291000000,"buybacks":0,"dividends":518000000,"depreciation_amortization":498000000,"fcf":791000000},"derived":[],"adjusted":[],"filed":"2023-05-03","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-02","balance.shares_outstanding":"2022-05-02","balance.stockholders_equity":"2022-05-02","balance.total_assets":"2022-05-02","balance.total_current_assets":"2022-05-02","balance.total_current_liabilities":"2022-05-02"},"first_filed":"2022-05-02"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":2490000000,"opex_sga":160000000,"operating_income":472000000,"other_income":6000000,"pretax_income":362000000,"income_tax":-45000000,"net_income":400000000,"eps_diluted":0.33,"shares_diluted":1222694000},"balance":{"cash_and_equivalents":133000000,"total_current_assets":3787000000,"total_assets":47555000000,"total_current_liabilities":5838000000,"stockholders_equity":11226000000,"shares_outstanding":1218530122.0},"cashflow":{"cfo":1098000000,"capex":315000000,"buybacks":0,"dividends":517000000,"depreciation_amortization":506000000,"fcf":783000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-08-02","filed_exceptions":{"balance.cash_and_equivalents":"2022-08-01","balance.shares_outstanding":"2022-08-01","balance.stockholders_equity":"2022-08-01","balance.total_assets":"2022-08-01","balance.total_current_assets":"2022-08-01","balance.total_current_liabilities":"2022-08-01"},"first_filed":"2022-08-01"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":3021000000,"opex_sga":163000000,"operating_income":820000000,"other_income":-6000000,"pretax_income":717000000,"income_tax":96000000,"net_income":600000000,"eps_diluted":0.49,"shares_diluted":1222472000},"balance":{"cash_and_equivalents":859000000,"total_current_assets":4438000000,"total_assets":48672000000,"total_current_liabilities":5017000000,"stockholders_equity":11319000000,"shares_outstanding":1218339828.0},"cashflow":{"cfo":1490000000,"capex":841000000,"buybacks":9000000,"dividends":518000000,"depreciation_amortization":500000000,"fcf":649000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-11-01","filed_exceptions":{"balance.cash_and_equivalents":"2022-10-31","balance.shares_outstanding":"2022-10-31","balance.stockholders_equity":"2022-10-31","balance.total_assets":"2022-10-31","balance.total_current_assets":"2022-10-31","balance.total_current_liabilities":"2022-10-31"},"first_filed":"2022-10-31"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":2930000000,"opex_sga":159000000,"operating_income":1072000000,"other_income":13000000,"pretax_income":953000000,"income_tax":256000000,"net_income":669000000},"balance":{"cash_and_equivalents":152000000,"total_current_assets":3797000000,"total_assets":48433000000,"total_current_liabilities":4890000000,"stockholders_equity":11485000000,"shares_outstanding":1218562959.0},"cashflow":{"cfo":1219000000,"capex":806000000,"buybacks":0,"dividends":518000000,"depreciation_amortization":505000000,"fcf":413000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2023-11-01","balance.shares_outstanding":"2023-02-27","balance.stockholders_equity":"2024-02-21","balance.total_current_liabilities":"2024-02-21"},"first_filed":"2023-02-27"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":3081000000,"opex_sga":176000000,"operating_income":1360000000,"other_income":20000000,"pretax_income":1241000000,"income_tax":284000000,"net_income":927000000,"eps_diluted":0.76,"shares_diluted":1225781000},"balance":{"cash_and_equivalents":477000000,"total_current_assets":2757000000,"total_assets":48936000000,"total_current_liabilities":4020000000,"stockholders_equity":11785000000,"shares_outstanding":1218187114.0},"cashflow":{"cfo":1514000000,"capex":545000000,"buybacks":74000000,"dividends":546000000,"depreciation_amortization":506000000,"fcf":969000000},"derived":[],"adjusted":[],"filed":"2024-05-06","filed_exceptions":{"balance.cash_and_equivalents":"2023-05-03","balance.shares_outstanding":"2023-05-03","balance.stockholders_equity":"2023-05-03","balance.total_assets":"2023-05-03","balance.total_current_assets":"2023-05-03","balance.total_current_liabilities":"2023-05-03"},"first_filed":"2023-05-03"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":2483000000,"opex_sga":161000000,"operating_income":870000000,"other_income":19000000,"pretax_income":756000000,"income_tax":175000000,"net_income":460000000,"eps_diluted":0.38,"shares_diluted":1219915000},"balance":{"cash_and_equivalents":551000000,"total_current_assets":2639000000,"total_assets":49025000000,"total_current_liabilities":5384000000,"stockholders_equity":11679000000,"shares_outstanding":1216421463.0},"cashflow":{"cfo":1377000000,"capex":610000000,"buybacks":56000000,"dividends":545000000,"depreciation_amortization":515000000,"fcf":767000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2023-08-02","balance.shares_outstanding":"2023-08-02","balance.stockholders_equity":"2023-08-02","balance.total_assets":"2023-08-02","balance.total_current_assets":"2023-08-02","balance.total_current_liabilities":"2023-08-02"},"first_filed":"2023-08-02"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":2559000000,"opex_sga":146000000,"operating_income":994000000,"other_income":30000000,"pretax_income":861000000,"income_tax":176000000,"net_income":654000000,"eps_diluted":0.54,"shares_diluted":1220073000},"balance":{"cash_and_equivalents":2074000000,"total_current_assets":4256000000,"total_assets":50788000000,"total_current_liabilities":5526000000,"stockholders_equity":11845000000,"shares_outstanding":1216498672.0},"cashflow":{"cfo":1234000000,"capex":690000000,"buybacks":0,"dividends":544000000,"depreciation_amortization":521000000,"fcf":544000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-11-06","filed_exceptions":{"balance.cash_and_equivalents":"2023-11-01","balance.shares_outstanding":"2023-11-01","balance.stockholders_equity":"2023-11-01","balance.total_assets":"2023-11-01","balance.total_current_assets":"2023-11-01","balance.total_current_liabilities":"2023-11-01"},"first_filed":"2023-11-01"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":2784000000,"opex_sga":182000000,"operating_income":1087000000,"other_income":30000000,"pretax_income":1547000000,"income_tax":370000000,"net_income":1138000000},"balance":{"total_current_assets":4513000000,"total_assets":52627000000,"total_current_liabilities":5830000000,"stockholders_equity":12402000000,"shares_outstanding":1216750172.0},"cashflow":{"cfo":1813000000,"capex":671000000,"buybacks":0,"dividends":544000000,"depreciation_amortization":529000000,"fcf":1142000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-24","filed_exceptions":{"balance.shares_outstanding":"2024-02-21","balance.stockholders_equity":"2025-02-25","balance.total_current_liabilities":"2025-02-25"},"first_filed":"2024-02-21"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":2771000000,"opex_sga":186000000,"operating_income":1012000000,"other_income":31000000,"pretax_income":855000000,"income_tax":193000000,"net_income":632000000,"eps_diluted":0.52,"shares_diluted":1222222000},"balance":{"total_current_assets":2610000000,"total_assets":52747000000,"total_current_liabilities":4981000000,"stockholders_equity":12449000000,"shares_outstanding":1218754019.0},"cashflow":{"cfo":1234000000,"capex":544000000,"buybacks":0,"dividends":579000000,"depreciation_amortization":548000000,"fcf":690000000},"derived":[],"adjusted":[],"filed":"2025-05-05","filed_exceptions":{"balance.shares_outstanding":"2024-05-06","balance.stockholders_equity":"2024-05-06","balance.total_assets":"2024-05-06","balance.total_current_assets":"2024-05-06","balance.total_current_liabilities":"2024-05-06","cashflow.buybacks":"2024-05-06"},"first_filed":"2024-05-06"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":2336000000,"opex_sga":164000000,"operating_income":696000000,"other_income":33000000,"pretax_income":555000000,"income_tax":129000000,"net_income":401000000,"eps_diluted":0.33,"shares_diluted":1222236000},"balance":{"total_current_assets":2115000000,"total_assets":52409000000,"total_current_liabilities":4696000000,"stockholders_equity":12296000000,"shares_outstanding":1218931191.0},"cashflow":{"cfo":1279000000,"capex":579000000,"buybacks":0,"dividends":579000000,"depreciation_amortization":540000000,"fcf":700000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-08-04","filed_exceptions":{"balance.shares_outstanding":"2024-08-05","balance.stockholders_equity":"2024-08-05","balance.total_assets":"2024-08-05","balance.total_current_assets":"2024-08-05","balance.total_current_liabilities":"2024-08-05","cashflow.buybacks":"2024-08-05"},"first_filed":"2024-08-05"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":2653000000,"opex_sga":170000000,"operating_income":838000000,"other_income":31000000,"pretax_income":968000000,"income_tax":227000000,"net_income":706000000,"eps_diluted":0.58,"shares_diluted":1223000000},"balance":{"total_current_assets":2698000000,"total_assets":53837000000,"total_current_liabilities":4719000000,"stockholders_equity":12428000000,"shares_outstanding":1219011798.0},"cashflow":{"cfo":1243000000,"capex":682000000,"buybacks":0,"dividends":579000000,"depreciation_amortization":566000000,"fcf":561000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-11-03","filed_exceptions":{"balance.shares_outstanding":"2024-11-06","balance.stockholders_equity":"2024-11-06","balance.total_assets":"2024-11-06","balance.total_current_assets":"2024-11-06","balance.total_current_liabilities":"2024-11-06","cashflow.buybacks":"2024-11-06"},"first_filed":"2024-11-06"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":2743000000,"opex_sga":188000000,"operating_income":793000000,"other_income":13000000,"pretax_income":608000000,"income_tax":91000000,"net_income":486000000},"balance":{"total_current_assets":2661000000,"total_assets":54532000000,"total_current_liabilities":5312000000,"stockholders_equity":12436000000,"shares_outstanding":1219369295.0},"cashflow":{"cfo":1218000000,"capex":768000000,"buybacks":0,"dividends":579000000,"depreciation_amortization":565000000,"fcf":450000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-24","filed_exceptions":{"balance.shares_outstanding":"2025-02-25"},"first_filed":"2025-02-25"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":3048000000,"opex_sga":194000000,"operating_income":1094000000,"other_income":14000000,"pretax_income":922000000,"income_tax":193000000,"net_income":691000000,"eps_diluted":0.56,"shares_diluted":1225000000},"balance":{"total_current_assets":2535000000,"total_assets":54924000000,"total_current_liabilities":6266000000,"stockholders_equity":12487000000,"shares_outstanding":1221006379.0},"cashflow":{"cfo":1433000000,"capex":1012000000,"dividends":610000000,"depreciation_amortization":585000000,"fcf":421000000},"derived":[],"adjusted":[],"filed":"2026-05-04","filed_exceptions":{"balance.shares_outstanding":"2025-05-05","balance.stockholders_equity":"2025-05-05","balance.total_assets":"2025-05-05","balance.total_current_assets":"2025-05-05","balance.total_current_liabilities":"2025-05-05"},"first_filed":"2025-05-05"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":2781000000,"opex_sga":168000000,"operating_income":945000000,"other_income":16000000,"pretax_income":757000000,"income_tax":174000000,"net_income":546000000,"eps_diluted":0.45,"shares_diluted":1224000000},"balance":{"total_current_assets":3221000000,"total_assets":56141000000,"total_current_liabilities":6012000000,"stockholders_equity":12438000000,"shares_outstanding":1221177427.0},"cashflow":{"cfo":1450000000,"capex":972000000,"dividends":611000000,"depreciation_amortization":605000000,"fcf":478000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-08-03","filed_exceptions":{"balance.shares_outstanding":"2025-08-04","balance.stockholders_equity":"2025-08-04","balance.total_assets":"2025-08-04","balance.total_current_assets":"2025-08-04","balance.total_current_liabilities":"2025-08-04"},"first_filed":"2025-08-04"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":2923000000,"opex_sga":168000000,"operating_income":1109000000,"other_income":21000000,"pretax_income":929000000,"income_tax":246000000,"net_income":647000000,"eps_diluted":0.53,"shares_diluted":1225000000},"balance":{"total_current_assets":2271000000,"total_assets":55736000000,"total_current_liabilities":5377000000,"stockholders_equity":12520000000,"shares_outstanding":1221218867.0},"cashflow":{"cfo":1439000000,"capex":954000000,"dividends":611000000,"depreciation_amortization":564000000,"fcf":485000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-11-03","first_filed":"2025-11-03"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":3198000000,"opex_sga":191000000,"operating_income":1048000000,"other_income":18000000,"pretax_income":1017000000,"income_tax":244000000,"net_income":734000000},"balance":{"total_current_assets":3244000000,"total_assets":58573000000,"total_current_liabilities":6106000000,"stockholders_equity":12807000000,"shares_outstanding":1221563111.0},"cashflow":{"cfo":1576000000,"capex":1955000000,"dividends":610000000,"depreciation_amortization":593000000,"fcf":-379000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-08-03","filed_exceptions":{"balance.shares_outstanding":"2026-02-24"},"first_filed":"2026-02-24"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":3030000000,"opex_sga":193000000,"operating_income":1321000000,"other_income":26000000,"pretax_income":1156000000,"income_tax":244000000,"net_income":865000000,"eps_diluted":0.7,"shares_diluted":1226000000},"balance":{"total_current_assets":3320000000,"total_assets":59569000000,"total_current_liabilities":4006000000,"stockholders_equity":12992000000,"shares_outstanding":1222998265.0},"cashflow":{"cfo":1603000000,"capex":1359000000,"dividends":642000000,"depreciation_amortization":584000000,"fcf":244000000},"derived":[],"adjusted":[],"filed":"2026-05-04","first_filed":"2026-05-04"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":3053000000,"opex_sga":180000000,"operating_income":1182000000,"other_income":32000000,"pretax_income":1136000000,"income_tax":260000000,"net_income":827000000,"eps_diluted":0.68,"shares_diluted":1225000000},"balance":{"total_current_assets":3123000000,"total_assets":60610000000,"total_current_liabilities":6546000000,"stockholders_equity":13190000000,"shares_outstanding":1223167472.0},"cashflow":{"cfo":1376000000,"capex":1834000000,"dividends":642000000,"depreciation_amortization":592000000,"fcf":-458000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-08-03","first_filed":"2026-08-03"}]}