{"symbol":"VTRS","cik":1792044,"issuer_id":"sec-cik:0001792044","security_id":"sec-cik:0001792044:vtrs","entity_name":"VIATRIS INC.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2023","item":"other_income","qsum_over_fy":9.3878},{"section":"income","fiscal_year":"FY2023","item":"pretax_income","qsum_over_fy":1.9823}],"quarantined":[]},"generated_at":"2026-11-01T20:16:24.826936+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"gross_profit":["GrossProfit"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["AvailableForSaleSecuritiesDebtSecuritiesCurrent"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2018","end":"2018-12-31","income":{"revenue":11268700000,"cost_of_revenue":7432300000,"gross_profit":4001600000,"rnd":704500000,"opex_sga":2441000000,"operating_income":905600000,"other_income":-64900000,"pretax_income":298400000,"income_tax":-54100000,"eps_diluted":0.68,"shares_diluted":516500000},"balance":{"cash_and_equivalents":388100000},"cashflow":{"cfo":2341700000,"capex":252100000,"buybacks":432000000,"depreciation_amortization":2109900000,"fcf":2089600000},"derived":[],"adjusted":[],"filed":"2021-03-01","first_filed":"2021-03-01"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":11370300000,"cost_of_revenue":7602900000,"gross_profit":3897600000,"rnd":639900000,"opex_sga":2563600000,"operating_income":715500000,"other_income":-43800000,"pretax_income":154400000,"income_tax":137600000,"eps_diluted":0.03,"shares_diluted":516500000},"balance":{"cash_and_equivalents":475600000,"total_current_assets":6757300000,"total_assets":31255500000,"total_current_liabilities":5569100000,"long_term_debt":11214300000,"total_liabilities":19371700000,"stockholders_equity":0},"cashflow":{"cfo":1803700000,"capex":213200000,"buybacks":0,"depreciation_amortization":2019300000,"fcf":1590500000},"derived":[],"adjusted":[],"filed":"2022-02-28","filed_exceptions":{"balance.long_term_debt":"2021-03-01","balance.stockholders_equity":"2020-11-10","balance.total_assets":"2021-03-01","balance.total_current_assets":"2021-03-01","balance.total_current_liabilities":"2021-03-01","balance.total_liabilities":"2021-03-01","cashflow.buybacks":"2021-03-01"},"first_filed":"2020-05-07"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":11819900000,"cost_of_revenue":8149300000,"gross_profit":3796700000,"rnd":555100000,"opex_sga":3344600000,"operating_income":-210800000,"other_income":-12600000,"pretax_income":-721200000,"income_tax":-51300000,"eps_diluted":-1.11,"shares_diluted":601200000},"balance":{"cash_and_equivalents":844400000,"short_term_investments":39100000,"total_current_assets":12867500000,"total_assets":61553000000,"total_current_liabilities":10562900000,"long_term_debt":22429200000,"total_liabilities":38598900000,"shares_outstanding":1207082624.0},"cashflow":{"cfo":1231800000,"capex":243000000,"buybacks":0,"depreciation_amortization":2216100000,"fcf":988800000},"derived":[],"adjusted":[],"filed":"2023-02-27","filed_exceptions":{"balance.long_term_debt":"2022-02-28","balance.shares_outstanding":"2021-03-01","balance.short_term_investments":"2022-02-28","balance.total_assets":"2022-02-28","balance.total_current_assets":"2022-02-28","balance.total_current_liabilities":"2022-02-28","balance.total_liabilities":"2022-02-28","cashflow.buybacks":"2021-03-01","income.rnd":"2022-02-28"},"first_filed":"2021-03-01"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":17813600000,"cost_of_revenue":12310800000,"gross_profit":5575500000,"rnd":751100000,"opex_sga":4529200000,"operating_income":-34000000,"other_income":5800000,"pretax_income":-664400000,"income_tax":604700000,"eps_diluted":-1.05,"shares_diluted":1208800000},"balance":{"cash_and_equivalents":701200000,"short_term_investments":38200000,"total_current_assets":10902900000,"total_assets":54842800000,"total_current_liabilities":9884400000,"long_term_debt":19717100000,"total_liabilities":34350100000,"shares_outstanding":1209576280.0},"cashflow":{"cfo":3016900000,"capex":457200000,"buybacks":0,"depreciation_amortization":4506500000,"fcf":2559700000},"derived":[],"adjusted":[],"filed":"2024-02-28","filed_exceptions":{"balance.long_term_debt":"2023-02-27","balance.shares_outstanding":"2022-02-28","balance.short_term_investments":"2023-02-27","balance.total_assets":"2023-02-27","balance.total_current_assets":"2023-02-27","balance.total_current_liabilities":"2023-02-27","balance.total_liabilities":"2023-02-27","income.rnd":"2022-02-28"},"first_filed":"2022-02-28"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":16218100000,"cost_of_revenue":9765700000,"gross_profit":6497000000,"opex_sga":4179100000,"operating_income":1614900000,"other_income":1790700000,"pretax_income":2813200000,"income_tax":734600000,"eps_diluted":1.71,"shares_diluted":1217400000},"balance":{"cash_and_equivalents":1259900000,"short_term_investments":35300000,"total_current_assets":10635400000,"total_assets":50022200000,"total_current_liabilities":6746200000,"long_term_debt":18015200000,"total_liabilities":28949900000,"shares_outstanding":1196813959.0},"cashflow":{"cfo":2999000000,"capex":406000000,"buybacks":0,"depreciation_amortization":3027600000,"fcf":2593000000},"derived":[],"adjusted":[],"filed":"2025-02-27","filed_exceptions":{"balance.long_term_debt":"2024-02-28","balance.shares_outstanding":"2023-02-27","balance.short_term_investments":"2024-02-28","balance.total_assets":"2024-02-28","balance.total_current_assets":"2024-02-28","balance.total_current_liabilities":"2024-02-28","balance.total_liabilities":"2024-02-28"},"first_filed":"2023-02-27"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":15388400000,"cost_of_revenue":8988300000,"gross_profit":6438600000,"opex_sga":4070000000,"operating_income":766200000,"other_income":9800000,"pretax_income":202900000,"income_tax":148200000,"eps_diluted":0.05,"shares_diluted":1206900000},"balance":{"cash_and_equivalents":991900000,"short_term_investments":37000000,"total_current_assets":12976100000,"total_assets":47685500000,"total_current_liabilities":7777400000,"long_term_debt":16188100000,"total_liabilities":27218100000,"shares_outstanding":1187569149.0},"cashflow":{"cfo":2900000000,"capex":377000000,"buybacks":250000000,"depreciation_amortization":2740500000,"fcf":2523000000},"derived":[],"adjusted":[],"filed":"2026-02-26","filed_exceptions":{"balance.long_term_debt":"2025-02-27","balance.shares_outstanding":"2024-02-28","balance.short_term_investments":"2025-02-27","balance.total_assets":"2025-02-27","balance.total_current_assets":"2025-02-27","balance.total_current_liabilities":"2025-02-27","balance.total_liabilities":"2025-02-27"},"first_filed":"2024-02-28"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":14692800000,"cost_of_revenue":9115700000,"gross_profit":5623600000,"opex_sga":4104600000,"operating_income":10100000,"other_income":-83300000,"pretax_income":-623200000,"income_tax":11000000,"eps_diluted":-0.53},"balance":{"cash_and_equivalents":734800000,"short_term_investments":38000000,"total_current_assets":9520700000,"total_assets":41500900000,"total_current_liabilities":5779400000,"long_term_debt":14038900000,"total_liabilities":22865400000,"shares_outstanding":1193688749.0},"cashflow":{"cfo":2302900000,"capex":326000000,"buybacks":250000000,"depreciation_amortization":2893200000,"fcf":1976900000},"derived":[],"adjusted":[],"filed":"2026-02-26","filed_exceptions":{"balance.shares_outstanding":"2025-02-27"},"first_filed":"2025-02-27"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":14250400000,"cost_of_revenue":9286400000,"gross_profit":5013500000,"opex_sga":3794100000,"operating_income":-2663100000,"other_income":-530600000,"pretax_income":-3665000000,"income_tax":-150100000,"eps_diluted":-3},"balance":{"cash_and_equivalents":1322400000,"short_term_investments":40700000,"total_current_assets":9789200000,"total_assets":37193100000,"total_current_liabilities":7094300000,"long_term_debt":12480600000,"total_liabilities":22481800000,"shares_outstanding":1151392922.0},"cashflow":{"cfo":2315900000,"capex":378800000,"buybacks":500500000,"depreciation_amortization":2798300000,"fcf":1937100000},"derived":[],"adjusted":[],"filed":"2026-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2026-08-06","balance.long_term_debt":"2026-08-06","balance.total_assets":"2026-08-06","balance.total_current_assets":"2026-08-06","balance.total_current_liabilities":"2026-08-06","balance.total_liabilities":"2026-08-06"},"first_filed":"2026-02-26"}],"quarterly":[{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":0,"other_income":0,"pretax_income":0,"income_tax":0,"net_income":0},"balance":{"stockholders_equity":0},"cashflow":{},"derived":[],"adjusted":[],"filed":"2020-08-12","filed_exceptions":{"balance.stockholders_equity":"2020-11-10"},"first_filed":"2020-08-12"},{"label":"Q3 FY2019","end":"2019-09-29","income":{"revenue":0,"other_income":0,"pretax_income":0,"income_tax":0,"net_income":0},"balance":{"stockholders_equity":0},"cashflow":{},"derived":[],"adjusted":[],"filed":"2020-11-10","first_filed":"2020-11-10"},{"label":"Q4 FY2019","end":"2019-12-31","income":{},"balance":{"cash_and_equivalents":475600000,"total_current_assets":6757300000,"total_assets":31255500000,"total_current_liabilities":5569100000,"long_term_debt":11214300000,"total_liabilities":19371700000,"stockholders_equity":0},"cashflow":{},"derived":[],"adjusted":[],"filed":"2021-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-28","balance.stockholders_equity":"2020-11-10"},"first_filed":"2020-05-07"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":2588200000,"cost_of_revenue":1713100000,"gross_profit":906100000,"rnd":114200000,"opex_sga":605400000,"operating_income":184700000,"other_income":-34100000,"pretax_income":30700000,"income_tax":9900000,"net_income":0,"eps_diluted":0.04,"shares_diluted":517000000},"balance":{"cash_and_equivalents":572400000,"total_current_assets":0,"total_assets":0,"total_current_liabilities":0,"total_liabilities":0,"stockholders_equity":0},"cashflow":{"cfo":291100000,"capex":43400000,"depreciation_amortization":415000000,"fcf":247700000},"derived":[],"adjusted":[],"filed":"2021-05-10","filed_exceptions":{"balance.stockholders_equity":"2020-08-12","balance.total_assets":"2020-05-12","balance.total_current_assets":"2020-05-12","balance.total_current_liabilities":"2020-05-12","balance.total_liabilities":"2020-05-12","income.net_income":"2020-05-12"},"first_filed":"2021-05-10"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":2695900000,"cost_of_revenue":1705500000,"gross_profit":1025700000,"rnd":156300000,"opex_sga":719400000,"operating_income":134200000,"other_income":2000000,"pretax_income":20000000,"income_tax":-19400000,"net_income":-900000,"eps_diluted":0.08,"shares_diluted":517200000},"balance":{"cash_and_equivalents":323600000,"total_current_assets":11411800000,"total_assets":11411800000,"total_current_liabilities":27800000,"long_term_debt":11385200000,"total_liabilities":11413000000,"stockholders_equity":-1000000},"cashflow":{"cfo":379500000,"capex":44500000,"depreciation_amortization":415700000,"fcf":335000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2021-08-09","filed_exceptions":{"balance.long_term_debt":"2020-08-12","balance.stockholders_equity":"2020-11-10","balance.total_assets":"2020-08-12","balance.total_current_assets":"2020-08-12","balance.total_current_liabilities":"2020-08-12","balance.total_liabilities":"2020-08-12","income.net_income":"2020-08-12"},"first_filed":"2021-08-09"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":2948100000,"cost_of_revenue":1813600000,"gross_profit":1158500000,"rnd":129800000,"opex_sga":658400000,"operating_income":351400000,"other_income":7500000,"pretax_income":241600000,"income_tax":55900000,"net_income":-169000000,"eps_diluted":0.36,"shares_diluted":517700000},"balance":{"cash_and_equivalents":664500000,"total_current_assets":11413000000,"total_assets":11413000000,"total_current_liabilities":79000000,"long_term_debt":11535000000,"total_liabilities":11614000000,"stockholders_equity":-201000000},"cashflow":{"cfo":525000000,"capex":38200000,"dividends":0,"depreciation_amortization":432300000,"fcf":486800000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2021-11-08","filed_exceptions":{"balance.long_term_debt":"2020-11-10","balance.stockholders_equity":"2020-11-10","balance.total_assets":"2020-11-10","balance.total_current_assets":"2020-11-10","balance.total_current_liabilities":"2020-11-10","balance.total_liabilities":"2020-11-10","income.net_income":"2020-11-10"},"first_filed":"2021-11-08"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":3587700000,"cost_of_revenue":2917100000,"gross_profit":706400000,"rnd":154800000,"opex_sga":1361400000,"operating_income":-881100000,"other_income":12000000,"pretax_income":-1013500000,"income_tax":-97700000},"balance":{"cash_and_equivalents":844400000,"short_term_investments":39100000,"total_current_assets":12867500000,"total_assets":61553000000,"total_current_liabilities":10562900000,"long_term_debt":22429200000,"total_liabilities":38598900000,"shares_outstanding":1207082624.0},"cashflow":{"cfo":36200000,"capex":116900000,"depreciation_amortization":953100000,"fcf":-80700000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2022-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-27","balance.shares_outstanding":"2021-03-01"},"first_filed":"2021-03-01"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":4400100000,"cost_of_revenue":3303000000,"gross_profit":1127300000,"rnd":184100000,"opex_sga":1186500000,"operating_income":-266200000,"other_income":-6100000,"pretax_income":-441300000,"income_tax":596300000,"eps_diluted":-0.86,"shares_diluted":1207500000},"balance":{"cash_and_equivalents":806900000,"total_current_assets":12318500000,"total_assets":58979200000,"total_current_liabilities":9978100000,"long_term_debt":22102200000,"total_liabilities":37564500000,"shares_outstanding":1208655503.0},"cashflow":{"cfo":848800000,"capex":49500000,"depreciation_amortization":1422500000,"fcf":799300000},"derived":[],"adjusted":[],"filed":"2022-05-09","filed_exceptions":{"balance.long_term_debt":"2021-05-10","balance.shares_outstanding":"2021-05-10","balance.total_assets":"2021-05-10","balance.total_current_assets":"2021-05-10","balance.total_current_liabilities":"2021-05-10","balance.total_liabilities":"2021-05-10"},"first_filed":"2021-05-10"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":4561700000,"cost_of_revenue":3250100000,"gross_profit":1327700000,"rnd":147700000,"opex_sga":1204800000,"operating_income":-47800000,"other_income":-4200000,"pretax_income":-219100000,"income_tax":60100000,"eps_diluted":-0.23,"shares_diluted":1208800000},"balance":{"cash_and_equivalents":673900000,"total_current_assets":11749800000,"total_assets":57984100000,"total_current_liabilities":10132600000,"long_term_debt":20917000000,"total_liabilities":36777200000,"shares_outstanding":1209290460.0},"cashflow":{"cfo":559400000,"capex":89300000,"depreciation_amortization":1317100000,"fcf":470100000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2022-08-08","filed_exceptions":{"balance.long_term_debt":"2021-08-09","balance.shares_outstanding":"2021-08-09","balance.total_assets":"2021-08-09","balance.total_current_assets":"2021-08-09","balance.total_current_liabilities":"2021-08-09","balance.total_liabilities":"2021-08-09","cashflow.dividends":"2021-08-09"},"first_filed":"2021-08-09"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":4520500000,"cost_of_revenue":2962500000,"gross_profit":1574100000,"rnd":152100000,"opex_sga":1055000000,"operating_income":357600000,"other_income":-5800000,"pretax_income":199900000,"income_tax":-111600000,"eps_diluted":0.26,"shares_diluted":1212600000},"balance":{"cash_and_equivalents":756600000,"total_current_assets":11308400000,"total_assets":56070400000,"total_current_liabilities":10103900000,"long_term_debt":19854300000,"total_liabilities":34929100000,"shares_outstanding":1209393416.0},"cashflow":{"cfo":1085600000,"capex":121000000,"dividends":133000000,"depreciation_amortization":1017100000,"fcf":964600000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2022-11-07","filed_exceptions":{"balance.long_term_debt":"2021-11-08","balance.shares_outstanding":"2021-11-08","balance.total_assets":"2021-11-08","balance.total_current_assets":"2021-11-08","balance.total_current_liabilities":"2021-11-08","balance.total_liabilities":"2021-11-08","cashflow.dividends":"2021-11-08"},"first_filed":"2021-11-08"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":4331300000,"cost_of_revenue":2795200000,"gross_profit":1546400000,"rnd":267200000,"opex_sga":1082900000,"operating_income":-77600000,"other_income":21900000,"pretax_income":-203900000,"income_tax":59900000},"balance":{"cash_and_equivalents":701200000,"short_term_investments":38200000,"total_current_assets":10902900000,"total_assets":54842800000,"total_current_liabilities":9884400000,"long_term_debt":19717100000,"total_liabilities":34350100000,"shares_outstanding":1209576280.0},"cashflow":{"cfo":523100000,"capex":197400000,"depreciation_amortization":749800000,"fcf":325700000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2023-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-28","balance.shares_outstanding":"2022-02-28"},"first_filed":"2022-02-28"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":4178200000,"cost_of_revenue":2420500000,"gross_profit":1771200000,"rnd":142300000,"opex_sga":915300000,"operating_income":707400000,"other_income":-33700000,"pretax_income":527500000,"income_tax":128300000,"eps_diluted":0.33,"shares_diluted":1213100000},"balance":{"cash_and_equivalents":752400000,"total_current_assets":11744300000,"total_assets":53466900000,"total_current_liabilities":9642900000,"long_term_debt":18762500000,"total_liabilities":33019200000,"shares_outstanding":1212326908.0},"cashflow":{"cfo":1138500000,"capex":64500000,"buybacks":0,"depreciation_amortization":736000000,"fcf":1074000000},"derived":[],"adjusted":[],"filed":"2023-05-08","filed_exceptions":{"balance.long_term_debt":"2022-05-09","balance.shares_outstanding":"2022-05-09","balance.total_assets":"2022-05-09","balance.total_current_assets":"2022-05-09","balance.total_current_liabilities":"2022-05-09","balance.total_liabilities":"2022-05-09"},"first_filed":"2022-05-09"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":4105400000,"cost_of_revenue":2413500000,"gross_profit":1703300000,"rnd":162600000,"opex_sga":981100000,"operating_income":548700000,"other_income":-13500000,"pretax_income":389300000,"income_tax":75400000,"eps_diluted":0.26,"shares_diluted":1217100000},"balance":{"cash_and_equivalents":664700000,"total_current_assets":11176500000,"total_assets":51125100000,"total_current_liabilities":7681200000,"long_term_debt":19206400000,"total_liabilities":31319700000,"shares_outstanding":1212580940.0},"cashflow":{"cfo":802500000,"capex":83900000,"buybacks":0,"depreciation_amortization":722300000,"fcf":718600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2023-08-07","filed_exceptions":{"balance.long_term_debt":"2022-08-08","balance.shares_outstanding":"2022-08-08","balance.total_assets":"2022-08-08","balance.total_current_assets":"2022-08-08","balance.total_current_liabilities":"2022-08-08","balance.total_liabilities":"2022-08-08"},"first_filed":"2022-08-08"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":4067400000,"cost_of_revenue":2329800000,"gross_profit":1748400000,"rnd":174900000,"opex_sga":1017300000,"operating_income":560100000,"other_income":20600000,"pretax_income":427500000,"income_tax":73200000,"eps_diluted":0.29,"shares_diluted":1218100000},"balance":{"cash_and_equivalents":646700000,"total_current_assets":10487800000,"total_assets":48662600000,"total_current_liabilities":6521400000,"long_term_debt":18724500000,"total_liabilities":29480300000,"shares_outstanding":1212684598.0},"cashflow":{"cfo":869000000,"capex":103900000,"buybacks":0,"depreciation_amortization":699500000,"fcf":765100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2023-11-08","filed_exceptions":{"balance.long_term_debt":"2022-11-07","balance.shares_outstanding":"2022-11-07","balance.total_assets":"2022-11-07","balance.total_current_assets":"2022-11-07","balance.total_current_liabilities":"2022-11-07","balance.total_liabilities":"2022-11-07"},"first_filed":"2022-11-07"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":3867100000,"cost_of_revenue":2601900000,"gross_profit":1274100000,"opex_sga":1265400000,"operating_income":-201300000,"other_income":1817300000,"pretax_income":1468900000,"income_tax":457700000},"balance":{"cash_and_equivalents":1259900000,"short_term_investments":35300000,"total_current_assets":10635400000,"total_assets":50022200000,"total_current_liabilities":6746200000,"long_term_debt":18015200000,"total_liabilities":28949900000,"shares_outstanding":1196813959.0},"cashflow":{"cfo":189000000,"capex":153700000,"buybacks":0,"depreciation_amortization":869800000,"fcf":35300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-27","balance.shares_outstanding":"2023-02-27"},"first_filed":"2023-02-27"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":3719100000,"cost_of_revenue":2186900000,"gross_profit":1542200000,"rnd":182900000,"opex_sga":958900000,"operating_income":399800000,"income_tax":98000000,"eps_diluted":0.19,"shares_diluted":1205600000},"balance":{"cash_and_equivalents":506600000,"total_current_assets":9630300000,"total_assets":49290200000,"total_current_liabilities":6108100000,"long_term_debt":18069400000,"total_liabilities":28362300000,"shares_outstanding":1199029984.0},"cashflow":{"cfo":971200000,"capex":47800000,"buybacks":250000000,"depreciation_amortization":730000000,"fcf":923400000},"derived":[],"adjusted":[],"filed":"2024-05-09","filed_exceptions":{"balance.long_term_debt":"2023-05-08","balance.shares_outstanding":"2023-05-08","balance.total_assets":"2023-05-08","balance.total_current_assets":"2023-05-08","balance.total_current_liabilities":"2023-05-08","balance.total_liabilities":"2023-05-08"},"first_filed":"2023-05-08"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":3909500000,"cost_of_revenue":2310000000,"gross_profit":1608600000,"rnd":208300000,"opex_sga":1031900000,"operating_income":369200000,"income_tax":69000000,"eps_diluted":0.22,"shares_diluted":1203500000},"balance":{"cash_and_equivalents":629200000,"total_current_assets":9778000000,"total_assets":48695200000,"total_current_liabilities":6523800000,"long_term_debt":17246000000,"total_liabilities":27851900000,"shares_outstanding":1199532495.0},"cashflow":{"cfo":525100000,"capex":67800000,"buybacks":0,"depreciation_amortization":686700000,"fcf":457300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2024-08-08","filed_exceptions":{"balance.long_term_debt":"2023-08-07","balance.shares_outstanding":"2023-08-07","balance.total_assets":"2023-08-07","balance.total_current_assets":"2023-08-07","balance.total_current_liabilities":"2023-08-07","balance.total_liabilities":"2023-08-07"},"first_filed":"2023-08-07"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":3933900000,"cost_of_revenue":2250600000,"gross_profit":1691300000,"rnd":211200000,"opex_sga":1053500000,"operating_income":451700000,"other_income":92000000,"pretax_income":402200000,"income_tax":70600000,"eps_diluted":0.27,"shares_diluted":1207600000},"balance":{"cash_and_equivalents":1309600000,"total_current_assets":10932000000,"total_assets":48742600000,"total_current_liabilities":6834000000,"long_term_debt":17076900000,"total_liabilities":27877000000,"shares_outstanding":1199671000.0},"cashflow":{"cfo":835200000,"capex":95900000,"buybacks":0,"depreciation_amortization":679400000,"fcf":739300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2024-11-07","filed_exceptions":{"balance.long_term_debt":"2023-11-08","balance.shares_outstanding":"2023-11-08","balance.total_assets":"2023-11-08","balance.total_current_assets":"2023-11-08","balance.total_current_liabilities":"2023-11-08","balance.total_liabilities":"2023-11-08"},"first_filed":"2023-11-08"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":3825900000,"cost_of_revenue":2240800000,"gross_profit":1596500000,"opex_sga":1025700000,"operating_income":-454500000,"other_income":-259600000,"pretax_income":-855000000,"income_tax":-89400000},"balance":{"cash_and_equivalents":991900000,"short_term_investments":37000000,"total_current_assets":12976100000,"total_assets":47685500000,"total_current_liabilities":7777400000,"long_term_debt":16188100000,"total_liabilities":27218100000,"shares_outstanding":1187569149.0},"cashflow":{"cfo":568500000,"capex":165500000,"buybacks":0,"depreciation_amortization":644400000,"fcf":403000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2026-02-26","balance.shares_outstanding":"2024-02-28"},"first_filed":"2024-02-28"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":3653500000,"cost_of_revenue":2159400000,"gross_profit":1504000000,"rnd":199700000,"opex_sga":1017500000,"operating_income":203900000,"other_income":139100000,"pretax_income":204600000,"income_tax":90700000,"eps_diluted":0.09,"shares_diluted":1209500000},"balance":{"cash_and_equivalents":1014600000,"total_current_assets":12923500000,"total_assets":47343700000,"total_current_liabilities":7759900000,"long_term_debt":16072500000,"total_liabilities":27329400000,"shares_outstanding":1190675819.0},"cashflow":{"cfo":614600000,"capex":49800000,"buybacks":250000000,"depreciation_amortization":691000000,"fcf":564800000},"derived":[],"adjusted":[],"filed":"2025-05-08","filed_exceptions":{"balance.long_term_debt":"2024-05-09","balance.shares_outstanding":"2024-05-09","balance.total_assets":"2024-05-09","balance.total_current_assets":"2024-05-09","balance.total_current_liabilities":"2024-05-09","balance.total_liabilities":"2024-05-09"},"first_filed":"2024-05-09"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":3785900000,"cost_of_revenue":2351200000,"gross_profit":1445400000,"rnd":204100000,"opex_sga":1037000000,"operating_income":-239900000,"other_income":-6100000,"pretax_income":-391800000,"income_tax":-65400000,"eps_diluted":-0.27,"shares_diluted":1191100000},"balance":{"cash_and_equivalents":917200000,"total_current_assets":11792100000,"total_assets":45330000000,"total_current_liabilities":7709200000,"long_term_debt":14731200000,"total_liabilities":25810000000,"shares_outstanding":1193520463.0},"cashflow":{"cfo":379100000,"capex":58800000,"buybacks":0,"depreciation_amortization":786300000,"fcf":320300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2025-08-07","filed_exceptions":{"balance.long_term_debt":"2024-08-08","balance.shares_outstanding":"2024-08-08","balance.total_assets":"2024-08-08","balance.total_current_assets":"2024-08-08","balance.total_current_liabilities":"2024-08-08","balance.total_liabilities":"2024-08-08"},"first_filed":"2024-08-08"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":3738000000,"cost_of_revenue":2292000000,"gross_profit":1459200000,"rnd":198400000,"opex_sga":1003400000,"operating_income":225900000,"other_income":10200000,"pretax_income":90500000,"income_tax":-4300000,"eps_diluted":0.08,"shares_diluted":1200400000},"balance":{"cash_and_equivalents":1878700000,"total_current_assets":11307700000,"total_assets":44754100000,"total_current_liabilities":7512400000,"long_term_debt":14303400000,"total_liabilities":24961700000,"shares_outstanding":1193592902.0},"cashflow":{"cfo":826500000,"capex":77000000,"buybacks":0,"depreciation_amortization":669700000,"fcf":749500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2025-11-06","filed_exceptions":{"balance.long_term_debt":"2024-11-07","balance.shares_outstanding":"2024-11-07","balance.total_assets":"2024-11-07","balance.total_current_assets":"2024-11-07","balance.total_current_liabilities":"2024-11-07","balance.total_liabilities":"2024-11-07"},"first_filed":"2024-11-07"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":3515400000,"cost_of_revenue":2313100000,"gross_profit":1215000000,"opex_sga":1046700000,"operating_income":-179800000,"other_income":-226500000,"pretax_income":-526500000,"income_tax":-10000000},"balance":{"cash_and_equivalents":734800000,"short_term_investments":38000000,"total_current_assets":9520700000,"total_assets":41500900000,"total_current_liabilities":5779400000,"long_term_debt":14038900000,"total_liabilities":22865400000,"shares_outstanding":1193688749.0},"cashflow":{"cfo":482700000,"capex":140400000,"buybacks":0,"depreciation_amortization":746200000,"fcf":342300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-26","filed_exceptions":{"balance.shares_outstanding":"2025-02-27"},"first_filed":"2025-02-27"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":3243200000,"cost_of_revenue":2093100000,"gross_profit":1161200000,"rnd":222000000,"opex_sga":948100000,"operating_income":-2882200000,"other_income":-99300000,"pretax_income":-3097000000,"income_tax":-55000000,"eps_diluted":-2.55,"shares_diluted":1192400000},"balance":{"cash_and_equivalents":755000000,"total_current_assets":9622400000,"total_assets":38474900000,"total_current_liabilities":5720100000,"long_term_debt":14177500000,"total_liabilities":22824500000,"shares_outstanding":1173681964.0},"cashflow":{"cfo":535500000,"capex":42600000,"buybacks":175400000,"depreciation_amortization":664700000,"fcf":492900000},"derived":[],"adjusted":[],"filed":"2026-05-07","filed_exceptions":{"balance.long_term_debt":"2025-05-08","balance.shares_outstanding":"2025-05-08","balance.total_assets":"2025-05-08","balance.total_current_assets":"2025-05-08","balance.total_current_liabilities":"2025-05-08","balance.total_liabilities":"2025-05-08"},"first_filed":"2025-05-08"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":3569000000,"cost_of_revenue":2249200000,"gross_profit":1332900000,"rnd":218800000,"opex_sga":928700000,"operating_income":233000000,"other_income":-333500000,"pretax_income":-217100000,"income_tax":-212500000,"eps_diluted":0,"shares_diluted":1173000000},"balance":{"cash_and_equivalents":566400000,"total_current_assets":9774600000,"total_assets":38411500000,"total_current_liabilities":7133400000,"long_term_debt":12791600000,"total_liabilities":22841000000,"shares_outstanding":1165872127.0},"cashflow":{"cfo":219700000,"capex":52900000,"buybacks":175000000,"depreciation_amortization":678300000,"fcf":166800000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2026-08-06","filed_exceptions":{"balance.long_term_debt":"2025-08-07","balance.shares_outstanding":"2025-08-07","balance.total_assets":"2025-08-07","balance.total_current_assets":"2025-08-07","balance.total_current_liabilities":"2025-08-07","balance.total_liabilities":"2025-08-07"},"first_filed":"2025-08-07"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":3747500000,"cost_of_revenue":2388400000,"gross_profit":1371500000,"rnd":250400000,"opex_sga":886600000,"operating_income":178800000,"other_income":-67100000,"pretax_income":-7900000,"income_tax":120300000,"eps_diluted":-0.11,"shares_diluted":1164600000},"balance":{"cash_and_equivalents":975300000,"total_current_assets":9951400000,"total_assets":37920400000,"total_current_liabilities":7364100000,"long_term_debt":12487600000,"total_liabilities":22702800000,"shares_outstanding":1151769872.0},"cashflow":{"cfo":744900000,"capex":86800000,"buybacks":67900000,"depreciation_amortization":688500000,"fcf":658100000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2025-11-06","first_filed":"2025-11-06"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":3690700000,"cost_of_revenue":2555700000,"gross_profit":1147900000,"opex_sga":1030700000,"operating_income":-192700000,"other_income":-30700000,"pretax_income":-343000000,"income_tax":-2900000},"balance":{"cash_and_equivalents":1322400000,"short_term_investments":40700000,"total_current_assets":9789200000,"total_assets":37193100000,"total_current_liabilities":7094300000,"long_term_debt":12480600000,"total_liabilities":22481800000,"shares_outstanding":1151392922.0},"cashflow":{"cfo":815800000,"capex":196500000,"buybacks":85100000,"depreciation_amortization":766800000,"fcf":619300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-08-06","filed_exceptions":{"balance.shares_outstanding":"2026-02-26","balance.short_term_investments":"2026-02-26"},"first_filed":"2026-02-26"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":3509700000,"cost_of_revenue":2359800000,"gross_profit":1157200000,"rnd":248600000,"opex_sga":928800000,"operating_income":-79700000,"other_income":-47500000,"pretax_income":-247300000,"income_tax":-423700000,"eps_diluted":0.15,"shares_diluted":1175300000},"balance":{"cash_and_equivalents":1804200000,"total_current_assets":10916800000,"total_assets":36834600000,"total_current_liabilities":6810300000,"long_term_debt":12413500000,"total_liabilities":22176900000,"shares_outstanding":1164552654.0},"cashflow":{"cfo":388300000,"capex":39900000,"buybacks":0,"depreciation_amortization":676100000,"fcf":348400000},"derived":[],"adjusted":[],"filed":"2026-05-07","first_filed":"2026-05-07"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":3745900000,"cost_of_revenue":2300300000,"gross_profit":1456500000,"rnd":248300000,"opex_sga":1134500000,"operating_income":6300000,"other_income":50400000,"pretax_income":-64000000,"income_tax":54800000,"eps_diluted":-0.1,"shares_diluted":1163300000},"balance":{"cash_and_equivalents":886500000,"total_current_assets":10055700000,"total_assets":35044600000,"total_current_liabilities":6345800000,"long_term_debt":11612400000,"total_liabilities":20784200000,"shares_outstanding":1148590864.0},"cashflow":{"cfo":381800000,"capex":52800000,"buybacks":150000000,"depreciation_amortization":672300000,"fcf":329000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2026-08-06","first_filed":"2026-08-06"}]}