{"symbol":"VTR","cik":740260,"issuer_id":"sec-cik:0000740260","security_id":"sec-cik:0000740260:vtr","entity_name":"Ventas,\u00a0Inc.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"cashflow","fiscal_year":"FY2013","item":"capex","qsum_over_fy":13.72},{"section":"cashflow","fiscal_year":"FY2014","item":"capex","qsum_over_fy":10.9792},{"section":"cashflow","fiscal_year":"FY2015","item":"capex","qsum_over_fy":12.6833},{"section":"cashflow","fiscal_year":"FY2016","item":"capex","qsum_over_fy":12.2619},{"section":"cashflow","fiscal_year":"FY2017","item":"capex","qsum_over_fy":0.9776},{"section":"income","fiscal_year":"FY2023","item":"income_tax","qsum_over_fy":1.0245}],"quarantined":[{"section":"income","fiscal_year":"FY2011","item":"revenue","qsum_over_fy":1.0114},{"section":"cashflow","fiscal_year":"FY2012","item":"capex","qsum_over_fy":5.1058},{"section":"income","fiscal_year":"FY2013","item":"revenue","qsum_over_fy":1.1172},{"section":"cashflow","fiscal_year":"FY2014","item":"depreciation_amortization","qsum_over_fy":1.0693},{"section":"income","fiscal_year":"FY2014","item":"pretax_income","qsum_over_fy":1.1659},{"section":"cashflow","fiscal_year":"FY2016","item":"capex","qsum_over_fy":1.4746},{"section":"cashflow","fiscal_year":"FY2017","item":"capex","qsum_over_fy":1.6773},{"section":"cashflow","fiscal_year":"FY2018","item":"capex","qsum_over_fy":0.8829},{"section":"cashflow","fiscal_year":"FY2019","item":"capex","qsum_over_fy":0.9587}]},"generated_at":"2026-10-29T20:55:19.464232+00:00","concepts_used":{"income":{"revenue":["Revenues"],"opex_sga":["GeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss","NetIncomeLossAvailableToCommonStockholdersBasic"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_assets":["Assets"],"long_term_debt":["LongTermDebt"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquireProductiveAssets","PaymentsToAcquirePropertyPlantAndEquipment"],"dividends":["PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationAmortizationAndAccretionNet","DepreciationAndAmortization"]}},"annual":[{"label":"FY2007","end":"2007-12-31","income":{"revenue":746697000,"opex_sga":36425000,"pretax_income":110359000,"income_tax":-28042000,"net_income":273681000,"eps_diluted":2.22,"shares_diluted":123012000},"balance":{"cash_and_equivalents":28334000},"cashflow":{"cfo":404600000,"capex":8188000,"dividends":282739000,"depreciation_amortization":226517000,"fcf":396412000},"derived":[],"adjusted":[],"filed":"2010-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2011-03-01"},"first_filed":"2009-08-05"},{"label":"FY2008","end":"2008-12-31","income":{"revenue":919145000,"opex_sga":40651000,"pretax_income":137525000,"income_tax":-15885000,"net_income":222603000,"eps_diluted":1.59,"shares_diluted":139912000},"balance":{"cash_and_equivalents":107397000,"total_assets":5771418000,"long_term_debt":3136998000,"total_liabilities":3591683000,"stockholders_equity":2160598000},"cashflow":{"cfo":379907000,"capex":16359000,"dividends":288849000,"depreciation_amortization":229501000,"fcf":363548000},"derived":[],"adjusted":[],"filed":"2011-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-19","balance.long_term_debt":"2010-02-19","balance.stockholders_equity":"2010-02-19","balance.total_assets":"2010-02-19","balance.total_liabilities":"2010-02-19"},"first_filed":"2009-08-05"},{"label":"FY2009","end":"2009-12-31","income":{"revenue":923465000,"opex_sga":38830000,"pretax_income":191569000,"income_tax":-1719000,"net_income":266495000,"eps_diluted":1.74,"shares_diluted":152758000},"balance":{"cash_and_equivalents":107397000,"total_assets":5616245000,"long_term_debt":2670101000,"total_liabilities":3132185000,"stockholders_equity":2465511000,"shares_outstanding":156706398.0},"cashflow":{"cfo":422101000,"capex":11066000,"dividends":314399000,"depreciation_amortization":197298000,"fcf":411035000},"derived":[],"adjusted":[],"filed":"2012-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-19","balance.long_term_debt":"2011-03-01","balance.shares_outstanding":"2010-02-19","balance.stockholders_equity":"2011-03-01","balance.total_assets":"2011-03-01","balance.total_liabilities":"2011-03-01"},"first_filed":"2010-02-19"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":1000634000,"opex_sga":49830000,"pretax_income":222871000,"income_tax":5201000,"net_income":246167000,"eps_diluted":1.56,"shares_diluted":157657000},"balance":{"cash_and_equivalents":21812000,"total_assets":5758021000,"long_term_debt":2900044000,"total_liabilities":3367816000,"stockholders_equity":2386726000},"cashflow":{"cfo":447622000,"capex":18193000,"dividends":336085000,"depreciation_amortization":200682000,"fcf":429429000},"derived":[],"adjusted":[],"filed":"2013-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2014-09-04","balance.long_term_debt":"2012-02-22","balance.stockholders_equity":"2012-02-22","balance.total_assets":"2012-02-22","balance.total_liabilities":"2012-02-22"},"first_filed":"2011-03-01"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":1731704000,"opex_sga":74537000,"pretax_income":330468000,"income_tax":-30660000,"net_income":364493000,"eps_diluted":1.58,"shares_diluted":230790000},"balance":{"cash_and_equivalents":45807000,"total_assets":17271910000,"long_term_debt":6429116000,"total_liabilities":7813129000,"stockholders_equity":9274957000,"shares_outstanding":288915189.0},"cashflow":{"cfo":773197000,"capex":50473000,"dividends":521046000,"depreciation_amortization":444193000,"fcf":722724000},"derived":[],"adjusted":[],"filed":"2014-09-04","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-13","balance.long_term_debt":"2013-02-19","balance.shares_outstanding":"2012-02-22","balance.stockholders_equity":"2013-02-19","balance.total_assets":"2013-02-19","balance.total_liabilities":"2013-02-19"},"first_filed":"2012-02-22"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":2469615000,"opex_sga":98510000,"pretax_income":283353000,"income_tax":-6282000,"net_income":362800000,"eps_diluted":1.23,"shares_diluted":294488000},"balance":{"cash_and_equivalents":67908000,"total_assets":18980000000,"long_term_debt":8413646000,"total_liabilities":9716082000,"stockholders_equity":9019128000,"shares_outstanding":291943762.0},"cashflow":{"cfo":992816000,"capex":69430000,"dividends":728546000,"depreciation_amortization":714967000,"fcf":923386000},"derived":[],"adjusted":[],"filed":"2015-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-12","balance.long_term_debt":"2014-09-04","balance.shares_outstanding":"2013-02-19","balance.stockholders_equity":"2014-09-04","balance.total_assets":"2014-09-04","balance.total_liabilities":"2014-09-04"},"first_filed":"2013-02-19"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":2516617000,"opex_sga":115083000,"pretax_income":364178000,"income_tax":-11828000,"net_income":453509000,"eps_diluted":1.54,"shares_diluted":295110000},"balance":{"cash_and_equivalents":94816000,"total_assets":19731494000,"long_term_debt":9364992000,"total_liabilities":10671023000,"stockholders_equity":8824281000,"shares_outstanding":294281857.0},"cashflow":{"cfo":1194755000,"capex":81614000,"dividends":802123000,"depreciation_amortization":629908000,"fcf":1113141000},"derived":[],"adjusted":[],"filed":"2016-02-12","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-14","balance.long_term_debt":"2015-02-13","balance.shares_outstanding":"2014-02-18","balance.stockholders_equity":"2015-02-13","balance.total_assets":"2015-02-13","balance.total_liabilities":"2015-02-13"},"first_filed":"2014-02-18"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":2776813000,"opex_sga":121738000,"pretax_income":350703000,"income_tax":-8732000,"net_income":475767000,"eps_diluted":1.6,"shares_diluted":296677000},"balance":{"cash_and_equivalents":55348000,"total_assets":21165913000,"long_term_debt":10844351000,"total_liabilities":12239500000,"stockholders_equity":8680184000,"shares_outstanding":330809789.0},"cashflow":{"cfo":1254845000,"capex":87454000,"dividends":875614000,"depreciation_amortization":725216000,"fcf":1167391000},"derived":[],"adjusted":[],"filed":"2017-02-14","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-09","balance.long_term_debt":"2016-02-12","balance.shares_outstanding":"2015-02-13","balance.stockholders_equity":"2016-02-12","balance.total_assets":"2016-02-12","balance.total_liabilities":"2016-02-12"},"first_filed":"2015-02-13"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":3286398000,"opex_sga":128035000,"pretax_income":351675000,"income_tax":-39284000,"net_income":417843000,"eps_diluted":1.25,"shares_diluted":334007000},"balance":{"cash_and_equivalents":53023000,"total_assets":22261918000,"long_term_debt":11206996000,"total_liabilities":12439962000,"stockholders_equity":9564327000,"shares_outstanding":336070352.0},"cashflow":{"cfo":1398831000,"capex":107487000,"dividends":1003413000,"depreciation_amortization":894057000,"fcf":1291344000},"derived":[],"adjusted":[],"filed":"2018-02-09","filed_exceptions":{"balance.long_term_debt":"2017-02-14","balance.shares_outstanding":"2016-02-12","balance.stockholders_equity":"2017-02-14","balance.total_assets":"2017-02-14","balance.total_liabilities":"2017-02-14"},"first_filed":"2016-02-12"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":3443522000,"opex_sga":126875000,"pretax_income":518508000,"income_tax":-31343000,"net_income":649231000,"eps_diluted":1.86,"shares_diluted":348390000},"balance":{"cash_and_equivalents":286707000,"total_assets":23166600000,"long_term_debt":11127326000,"total_liabilities":12437119000,"stockholders_equity":10460240000,"shares_outstanding":354623008.0},"cashflow":{"cfo":1354702000,"capex":117456000,"dividends":1024968000,"depreciation_amortization":898924000,"fcf":1237246000},"derived":[],"adjusted":[],"filed":"2019-02-08","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-09","balance.long_term_debt":"2018-02-09","balance.shares_outstanding":"2017-02-14","balance.stockholders_equity":"2018-02-09","balance.total_assets":"2018-02-09","balance.total_liabilities":"2018-02-09"},"first_filed":"2017-02-14"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":3574149000,"opex_sga":135490000,"other_income":-20052000,"pretax_income":584711000,"income_tax":-59799000,"net_income":1356470000,"eps_diluted":3.78,"shares_diluted":358566000},"balance":{"cash_and_equivalents":81355000,"total_assets":23954541000,"long_term_debt":11276062000,"total_liabilities":12863866000,"stockholders_equity":10866226000,"shares_outstanding":356198053.0},"cashflow":{"cfo":1428752000,"capex":132558000,"dividends":827285000,"depreciation_amortization":887948000,"fcf":1296194000},"derived":[],"adjusted":[],"filed":"2020-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-08","balance.long_term_debt":"2019-02-08","balance.shares_outstanding":"2018-02-09","balance.stockholders_equity":"2019-02-08","balance.total_assets":"2019-02-08","balance.total_liabilities":"2019-02-08","income.pretax_income":"2019-02-08"},"first_filed":"2018-02-09"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":3745810000,"opex_sga":145978000,"other_income":-66768000,"pretax_income":384825000,"income_tax":-39953000,"net_income":409467000,"eps_diluted":1.14,"shares_diluted":359301000},"balance":{"cash_and_equivalents":72277000,"total_assets":22584555000,"long_term_debt":10733699000,"total_liabilities":12124820000,"stockholders_equity":10215857000,"shares_outstanding":356647224.0},"cashflow":{"cfo":1381467000,"capex":728641000,"dividends":1127143000,"depreciation_amortization":919639000,"fcf":652826000},"derived":[],"adjusted":[],"filed":"2021-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-24","balance.long_term_debt":"2020-02-24","balance.shares_outstanding":"2019-02-08","balance.stockholders_equity":"2020-02-24","balance.total_assets":"2020-02-24","balance.total_liabilities":"2020-02-24","income.other_income":"2020-02-24"},"first_filed":"2019-02-08"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":3872750000,"opex_sga":158726000,"other_income":17609000,"pretax_income":359419000,"income_tax":-56310000,"net_income":433016000,"eps_diluted":1.17,"shares_diluted":369886000},"balance":{"cash_and_equivalents":106363000,"total_assets":24692208000,"long_term_debt":12158773000,"total_liabilities":13873078000,"stockholders_equity":10445892000,"shares_outstanding":372860471.0},"cashflow":{"cfo":1437783000,"capex":1518772000,"dividends":1157720000,"depreciation_amortization":1045620000,"fcf":-80989000},"derived":[],"adjusted":[],"filed":"2022-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-23","balance.long_term_debt":"2021-02-23","balance.shares_outstanding":"2020-02-24","balance.stockholders_equity":"2021-02-23","balance.total_assets":"2021-02-23","balance.total_liabilities":"2021-02-23","income.other_income":"2020-02-24"},"first_filed":"2020-02-24"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":3795357000,"opex_sga":130158000,"pretax_income":80589000,"income_tax":-96534000,"net_income":439149000,"eps_diluted":1.17,"shares_diluted":376503000},"balance":{"cash_and_equivalents":413327000,"total_assets":23929404000,"long_term_debt":11895412000,"total_liabilities":13415723000,"stockholders_equity":10180167000,"shares_outstanding":374659068.0},"cashflow":{"cfo":1450176000,"capex":607296000,"dividends":928809000,"depreciation_amortization":1109763000,"fcf":842880000},"derived":[],"adjusted":[],"filed":"2023-02-10","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-18","balance.long_term_debt":"2022-02-18","balance.shares_outstanding":"2021-02-23","balance.stockholders_equity":"2022-02-18","balance.total_assets":"2022-02-18","balance.total_liabilities":"2022-02-18"},"first_filed":"2021-02-23"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":3828007000,"opex_sga":129758000,"pretax_income":-162385000,"income_tax":4827000,"net_income":49008000,"eps_diluted":0.13,"shares_diluted":386304000},"balance":{"cash_and_equivalents":149725000,"total_assets":24717786000,"long_term_debt":12027544000,"total_liabilities":13491743000,"stockholders_equity":10854385000,"shares_outstanding":399496132.0},"cashflow":{"cfo":1026116000,"capex":1802021000,"dividends":686888000,"depreciation_amortization":1197403000,"fcf":-775905000},"derived":[],"adjusted":[],"filed":"2024-02-15","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-10","balance.long_term_debt":"2023-02-10","balance.shares_outstanding":"2022-02-18","balance.stockholders_equity":"2023-02-10","balance.total_assets":"2023-02-10","balance.total_liabilities":"2023-02-10"},"first_filed":"2022-02-18"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":4129193000,"opex_sga":144874000,"pretax_income":-94137000,"income_tax":-16926000,"net_income":-47447000,"eps_diluted":-0.12,"shares_diluted":403454000},"balance":{"cash_and_equivalents":122564000,"total_assets":24157840000,"long_term_debt":12296780000,"total_liabilities":13671513000,"stockholders_equity":10152968000,"shares_outstanding":399993581.0},"cashflow":{"cfo":1120163000,"capex":900696000,"dividends":720319000,"depreciation_amortization":1197798000,"fcf":219467000},"derived":[],"adjusted":[],"filed":"2025-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-15","balance.long_term_debt":"2024-02-15","balance.shares_outstanding":"2023-02-10","balance.stockholders_equity":"2024-02-15","balance.total_assets":"2024-02-15","balance.total_liabilities":"2024-02-15"},"first_filed":"2023-02-10"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":4497827000,"opex_sga":148876000,"pretax_income":-115581000,"income_tax":-9539000,"net_income":-40973000,"eps_diluted":-0.1,"shares_diluted":405670000},"balance":{"cash_and_equivalents":508794000,"total_assets":24725433000,"long_term_debt":13490896000,"total_liabilities":14878392000,"stockholders_equity":9488058000,"shares_outstanding":402461579.0},"cashflow":{"cfo":1119873000,"capex":649471000,"dividends":723559000,"depreciation_amortization":1392461000,"fcf":470402000},"derived":[],"adjusted":[],"filed":"2026-02-06","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-13","balance.long_term_debt":"2025-02-13","balance.shares_outstanding":"2024-02-15","balance.stockholders_equity":"2025-02-13","balance.total_assets":"2025-02-13","balance.total_liabilities":"2025-02-13"},"first_filed":"2024-02-15"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":4924266000,"opex_sga":162990000,"pretax_income":-7996000,"income_tax":-37775000,"net_income":81153000,"eps_diluted":0.19,"shares_diluted":416366000},"balance":{"cash_and_equivalents":897850000,"total_assets":26186906000,"long_term_debt":13522551000,"total_liabilities":15047081000,"stockholders_equity":10771267000,"shares_outstanding":437139980.0},"cashflow":{"cfo":1329625000,"capex":2529803000,"dividends":740326000,"depreciation_amortization":1253143000,"fcf":-1200178000},"derived":[],"adjusted":[],"filed":"2026-02-06","filed_exceptions":{"balance.shares_outstanding":"2025-02-13"},"first_filed":"2025-02-13"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":5833980000,"opex_sga":177400000,"pretax_income":204321000,"income_tax":-14150000,"net_income":251381000,"eps_diluted":0.54,"shares_diluted":462615000},"balance":{"cash_and_equivalents":741067000,"total_assets":27591945000,"long_term_debt":13011016000,"total_liabilities":14630983000,"stockholders_equity":12527253000,"shares_outstanding":474965224.0},"cashflow":{"cfo":1646726000,"capex":2928069000,"dividends":860060000,"depreciation_amortization":1379140000,"fcf":-1281343000},"derived":[],"adjusted":[],"filed":"2026-02-06","filed_exceptions":{"balance.cash_and_equivalents":"2026-10-28","balance.stockholders_equity":"2026-10-28","balance.total_assets":"2026-10-28","balance.total_liabilities":"2026-10-28"},"first_filed":"2026-02-06"}],"quarterly":[{"label":"Q2 FY2008","end":"2008-06-30","income":{"revenue":229031000,"opex_sga":9610000,"pretax_income":38146000,"income_tax":-3712000,"net_income":70153000,"eps_diluted":0.51,"shares_diluted":138737000},"balance":{"cash_and_equivalents":29268000},"cashflow":{"depreciation_amortization":56642000},"derived":[],"adjusted":[],"filed":"2009-08-05","first_filed":"2009-08-05"},{"label":"Q3 FY2008","end":"2008-09-30","income":{"revenue":235121000,"opex_sga":11626000,"pretax_income":39508000,"income_tax":-415000,"net_income":63766000,"eps_diluted":0.45,"shares_diluted":141141000},"balance":{"cash_and_equivalents":115923000},"cashflow":{"cfo":128046000,"capex":7694000,"dividends":73499000,"depreciation_amortization":49997000,"fcf":120352000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2009-11-04","first_filed":"2009-11-04"},{"label":"Q4 FY2008","end":"2008-12-31","income":{"revenue":227702000,"opex_sga":11158000,"pretax_income":40396000,"income_tax":-1720000,"net_income":57530000},"balance":{"cash_and_equivalents":107397000,"total_assets":5771418000,"long_term_debt":3136998000,"total_liabilities":3591683000,"stockholders_equity":2160598000},"cashflow":{"cfo":78099000,"capex":4185000,"dividends":73468000,"depreciation_amortization":52541000,"fcf":73914000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2010-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-19"},"first_filed":"2009-08-05"},{"label":"Q1 FY2009","end":"2009-03-31","income":{"revenue":228247000,"opex_sga":10598000,"pretax_income":45257000,"income_tax":-547000,"net_income":74228000,"eps_diluted":0.52,"shares_diluted":143145000},"balance":{"cash_and_equivalents":95806000},"cashflow":{"cfo":113556000,"capex":3870000,"dividends":73546000,"depreciation_amortization":49498000,"fcf":109686000},"derived":[],"adjusted":[],"filed":"2010-04-30","filed_exceptions":{"income.eps_diluted":"2011-03-01","income.net_income":"2011-03-01","income.revenue":"2011-03-01"},"first_filed":"2010-04-30"},{"label":"Q2 FY2009","end":"2009-06-30","income":{"revenue":230795000,"opex_sga":10355000,"pretax_income":46414000,"income_tax":-395000,"net_income":88381000,"eps_diluted":0.57,"shares_diluted":154510000},"balance":{"cash_and_equivalents":46523000,"total_assets":5570861000,"long_term_debt":2616304000,"total_liabilities":3058395000,"stockholders_equity":2494643000,"shares_outstanding":156539439.0},"cashflow":{"cfo":81586000,"capex":158000,"dividends":80269000,"depreciation_amortization":48643000,"fcf":81428000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2010-07-30","filed_exceptions":{"balance.long_term_debt":"2009-08-05","balance.shares_outstanding":"2009-08-05","balance.stockholders_equity":"2009-08-05","balance.total_assets":"2009-08-05","balance.total_liabilities":"2009-08-05","income.eps_diluted":"2011-03-01","income.net_income":"2011-03-01","income.revenue":"2011-03-01"},"first_filed":"2009-08-05"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"revenue":234637000,"opex_sga":9657000,"pretax_income":49441000,"income_tax":-410000,"net_income":49805000,"eps_diluted":0.32,"shares_diluted":156516000},"balance":{"cash_and_equivalents":70889000,"total_assets":5587310000,"long_term_debt":2615142000,"total_liabilities":3084998000,"stockholders_equity":2484903000,"shares_outstanding":156605778.0},"cashflow":{"cfo":128055000,"capex":3156000,"dividends":80271000,"depreciation_amortization":49984000,"fcf":124899000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2010-11-05","filed_exceptions":{"balance.long_term_debt":"2009-11-04","balance.shares_outstanding":"2009-11-04","balance.stockholders_equity":"2009-11-04","balance.total_assets":"2009-11-04","balance.total_liabilities":"2009-11-04","income.eps_diluted":"2011-03-01","income.net_income":"2011-03-01","income.revenue":"2011-03-01"},"first_filed":"2009-11-04"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"revenue":237896000,"opex_sga":8220000,"pretax_income":50974000,"income_tax":-367000,"net_income":54081000,"eps_diluted":0.35},"balance":{"cash_and_equivalents":107397000,"total_assets":5616245000,"long_term_debt":2670101000,"total_liabilities":3132185000,"stockholders_equity":2465511000,"shares_outstanding":156706398.0},"cashflow":{"cfo":98904000,"capex":3882000,"dividends":80313000,"depreciation_amortization":49497000,"fcf":95022000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2011-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-19","balance.shares_outstanding":"2010-02-19"},"first_filed":"2010-02-19"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"revenue":238859000,"opex_sga":10683000,"pretax_income":52709000,"income_tax":286000,"net_income":52619000,"eps_diluted":0.34,"shares_diluted":156967000},"balance":{"cash_and_equivalents":132729000,"total_assets":5633825000,"long_term_debt":2698171000,"total_liabilities":3170205000,"stockholders_equity":2445633000,"shares_outstanding":156853254.0},"cashflow":{"cfo":115561000,"capex":4295000,"dividends":83881000,"depreciation_amortization":52314000,"fcf":111266000},"derived":[],"adjusted":[],"filed":"2011-05-06","filed_exceptions":{"balance.long_term_debt":"2010-04-30","balance.shares_outstanding":"2010-04-30","balance.stockholders_equity":"2010-04-30","balance.total_assets":"2010-04-30","balance.total_liabilities":"2010-04-30","income.eps_diluted":"2012-02-22","income.net_income":"2012-02-22","income.revenue":"2012-02-22"},"first_filed":"2010-04-30"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":241291000,"opex_sga":9858000,"pretax_income":53522000,"income_tax":409000,"net_income":58067000,"eps_diluted":0.37,"shares_diluted":157441000},"balance":{"cash_and_equivalents":27794000,"total_assets":5462117000,"long_term_debt":2580849000,"total_liabilities":3030703000,"stockholders_equity":2416408000,"shares_outstanding":157080577.0},"cashflow":{"cfo":92156000,"capex":2783000,"dividends":83948000,"depreciation_amortization":50040000,"fcf":89373000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2011-08-05","filed_exceptions":{"balance.long_term_debt":"2010-07-30","balance.shares_outstanding":"2010-07-30","balance.stockholders_equity":"2010-07-30","balance.total_assets":"2010-07-30","balance.total_liabilities":"2010-07-30","income.eps_diluted":"2012-02-22","income.net_income":"2012-02-22","income.revenue":"2012-02-22"},"first_filed":"2010-07-30"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":262636000,"opex_sga":15278000,"operating_income":177990000,"pretax_income":60401000,"income_tax":1657000,"net_income":57898000,"eps_diluted":0.37,"shares_diluted":157941000},"balance":{"cash_and_equivalents":33790000,"total_assets":5800817000,"long_term_debt":2895547000,"total_liabilities":3384631000,"stockholders_equity":2401482000,"shares_outstanding":157096269.0},"cashflow":{"cfo":138402000,"capex":4516000,"dividends":84092000,"depreciation_amortization":52104000,"fcf":133886000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2011-11-07","filed_exceptions":{"balance.long_term_debt":"2010-11-05","balance.shares_outstanding":"2010-11-05","balance.stockholders_equity":"2010-11-05","balance.total_assets":"2010-11-05","balance.total_liabilities":"2010-11-05","income.eps_diluted":"2012-02-22","income.net_income":"2012-02-22","income.revenue":"2012-02-22"},"first_filed":"2010-11-05"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":265965000,"opex_sga":14011000,"pretax_income":56239000,"income_tax":2849000,"net_income":77583000,"eps_diluted":0.49},"balance":{"cash_and_equivalents":21812000,"total_assets":5758021000,"long_term_debt":2900044000,"total_liabilities":3367816000,"stockholders_equity":2386726000},"cashflow":{"cfo":101503000,"capex":6599000,"dividends":84164000,"depreciation_amortization":45760000,"fcf":94904000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2012-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2014-09-04"},"first_filed":"2011-03-01"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"opex_sga":14832000,"pretax_income":45253000,"income_tax":-3197000,"net_income":48984000,"eps_diluted":0.3,"shares_diluted":162023000},"balance":{"cash_and_equivalents":41899000,"total_assets":5694098000,"long_term_debt":2571368000,"total_liabilities":3047651000,"stockholders_equity":2643404000,"shares_outstanding":163121427.0},"cashflow":{"cfo":130769000,"capex":7832000,"dividends":93738000,"depreciation_amortization":51314000,"fcf":122937000},"derived":[],"adjusted":[],"filed":"2012-04-27","filed_exceptions":{"balance.cash_and_equivalents":"2012-10-26","balance.long_term_debt":"2011-05-06","balance.shares_outstanding":"2011-05-06","balance.stockholders_equity":"2011-05-06","balance.total_assets":"2011-05-06","balance.total_liabilities":"2011-05-06","income.eps_diluted":"2013-02-19","income.net_income":"2013-02-19","income.revenue":"2013-02-19"},"first_filed":"2011-05-06"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"opex_sga":15554000,"pretax_income":12517000,"income_tax":-6110000,"net_income":19676000,"eps_diluted":0.11,"shares_diluted":177945000},"balance":{"cash_and_equivalents":26702000,"total_assets":9634033000,"long_term_debt":5007080000,"total_liabilities":5714457000,"stockholders_equity":3916718000,"shares_outstanding":287919941.0},"cashflow":{"cfo":55531000,"capex":5717000,"dividends":108211000,"depreciation_amortization":79509000,"fcf":49814000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2012-07-27","filed_exceptions":{"balance.long_term_debt":"2011-08-05","balance.shares_outstanding":"2011-08-05","balance.stockholders_equity":"2011-08-05","balance.total_assets":"2011-08-05","balance.total_liabilities":"2011-08-05","income.eps_diluted":"2013-02-19","income.net_income":"2013-02-19","income.revenue":"2013-02-19"},"first_filed":"2011-08-05"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"opex_sga":20624000,"operating_income":350076000,"pretax_income":88279000,"income_tax":-13732000,"net_income":102885000,"eps_diluted":0.35,"shares_diluted":290794000},"balance":{"cash_and_equivalents":57482000,"total_assets":17205770000,"long_term_debt":6313141000,"total_liabilities":7782684000,"stockholders_equity":9245762000,"shares_outstanding":287921317.0},"cashflow":{"cfo":257601000,"capex":15109000,"dividends":152983000,"depreciation_amortization":156593000,"fcf":242492000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2012-10-26","filed_exceptions":{"balance.long_term_debt":"2011-11-07","balance.shares_outstanding":"2011-11-07","balance.stockholders_equity":"2011-11-07","balance.total_assets":"2011-11-07","balance.total_liabilities":"2011-11-07","income.eps_diluted":"2013-02-19","income.net_income":"2013-02-19","income.operating_income":"2011-11-07","income.revenue":"2013-02-19"},"first_filed":"2011-11-07"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"opex_sga":23527000,"pretax_income":184666000,"income_tax":-7621000,"net_income":192948000,"eps_diluted":0.66},"balance":{"cash_and_equivalents":45807000,"total_assets":17271910000,"long_term_debt":6429116000,"total_liabilities":7813129000,"stockholders_equity":9274957000,"shares_outstanding":288915189.0},"cashflow":{"cfo":329296000,"capex":21815000,"dividends":166114000,"depreciation_amortization":157530000,"fcf":307481000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2013-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-13","balance.shares_outstanding":"2012-02-22"},"first_filed":"2012-02-22"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":564597000,"opex_sga":22198000,"pretax_income":57749000,"income_tax":11338000,"net_income":90626000,"eps_diluted":0.31,"shares_diluted":290813000},"balance":{"cash_and_equivalents":53224000,"total_assets":17188959000,"long_term_debt":6430364000,"total_liabilities":7820460000,"stockholders_equity":9186735000,"shares_outstanding":289028929.0},"cashflow":{"cfo":244961000,"dividends":179253000,"depreciation_amortization":160421000},"derived":[],"adjusted":[],"filed":"2013-04-26","filed_exceptions":{"balance.long_term_debt":"2012-04-27","balance.shares_outstanding":"2012-04-27","balance.stockholders_equity":"2012-04-27","balance.total_assets":"2012-04-27","balance.total_liabilities":"2012-04-27","income.eps_diluted":"2014-09-04","income.net_income":"2014-09-04","income.revenue":"2014-09-04"},"first_filed":"2012-04-27"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":610188000,"opex_sga":26423000,"pretax_income":36749000,"income_tax":-5179000,"net_income":74025000,"eps_diluted":0.25,"shares_diluted":292592000},"balance":{"cash_and_equivalents":54672000,"total_assets":18222261000,"long_term_debt":7204727000,"total_liabilities":8583020000,"stockholders_equity":9418611000,"shares_outstanding":295375054.0},"cashflow":{"cfo":215847000,"dividends":182704000,"depreciation_amortization":187367000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2013-07-26","filed_exceptions":{"balance.cash_and_equivalents":"2014-10-24","balance.long_term_debt":"2012-07-27","balance.shares_outstanding":"2012-07-27","balance.stockholders_equity":"2012-07-27","balance.total_assets":"2012-07-27","balance.total_liabilities":"2012-07-27","income.eps_diluted":"2014-09-04","income.net_income":"2014-09-04","income.revenue":"2014-09-04"},"first_filed":"2012-07-27"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":637218000,"opex_sga":26867000,"pretax_income":89585000,"income_tax":-8886000,"net_income":111882000,"eps_diluted":0.38,"shares_diluted":297407000},"balance":{"cash_and_equivalents":58530000,"total_assets":18440899000,"long_term_debt":7494774000,"total_liabilities":8865259000,"stockholders_equity":9357664000,"shares_outstanding":295554765.0},"cashflow":{"cfo":248511000,"dividends":183283000,"depreciation_amortization":188540000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2013-10-25","filed_exceptions":{"balance.cash_and_equivalents":"2012-10-26","balance.long_term_debt":"2012-10-26","balance.shares_outstanding":"2012-10-26","balance.stockholders_equity":"2012-10-26","balance.total_assets":"2012-10-26","balance.total_liabilities":"2012-10-26","income.eps_diluted":"2014-09-04","income.net_income":"2014-09-04","income.revenue":"2014-09-04"},"first_filed":"2012-10-26"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":655730000,"opex_sga":23022000,"pretax_income":98397000,"income_tax":-3555000,"net_income":86267000,"eps_diluted":0.3},"balance":{"cash_and_equivalents":67908000,"total_assets":18980000000,"long_term_debt":8413646000,"total_liabilities":9716082000,"stockholders_equity":9019128000,"shares_outstanding":291943762.0},"cashflow":{"cfo":283497000,"dividends":183306000,"depreciation_amortization":180175000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2014-09-04","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-12","balance.shares_outstanding":"2013-02-19"},"first_filed":"2013-02-19"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"opex_sga":28774000,"pretax_income":122344000,"income_tax":1744000,"net_income":112193000,"eps_diluted":0.38,"shares_diluted":293924000},"balance":{"cash_and_equivalents":57690000,"total_assets":18706921000,"long_term_debt":8295908000,"total_liabilities":9525808000,"stockholders_equity":8915348000,"shares_outstanding":293165686.0},"cashflow":{"cfo":230305000,"capex":19795000,"dividends":195700000,"depreciation_amortization":175468000,"fcf":210510000},"derived":[],"adjusted":[],"filed":"2014-09-04","filed_exceptions":{"balance.long_term_debt":"2013-04-26","balance.shares_outstanding":"2013-04-26","balance.stockholders_equity":"2013-04-26","balance.total_assets":"2013-04-26","balance.total_liabilities":"2013-04-26","income.eps_diluted":"2015-02-13","income.net_income":"2015-02-13","income.revenue":"2015-02-13"},"first_filed":"2013-04-26"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"opex_sga":27324000,"pretax_income":121534000,"income_tax":-12064000,"net_income":114580000,"eps_diluted":0.39,"shares_diluted":295123000},"balance":{"cash_and_equivalents":54672000,"total_assets":18796582000,"long_term_debt":8420073000,"total_liabilities":9605838000,"stockholders_equity":8925582000,"shares_outstanding":293228456.0},"cashflow":{"cfo":277383000,"capex":12664000,"dividends":196530000,"depreciation_amortization":171527000,"fcf":264719000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2014-08-11","filed_exceptions":{"balance.cash_and_equivalents":"2014-10-24","balance.long_term_debt":"2013-07-26","balance.shares_outstanding":"2013-07-26","balance.stockholders_equity":"2013-07-26","balance.total_assets":"2013-07-26","balance.total_liabilities":"2013-07-26","income.eps_diluted":"2015-02-13","income.net_income":"2015-02-13","income.revenue":"2015-02-13"},"first_filed":"2013-07-26"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"opex_sga":28659000,"pretax_income":124883000,"income_tax":-2780000,"net_income":118296000,"eps_diluted":0.4,"shares_diluted":295190000},"balance":{"cash_and_equivalents":54672000,"total_assets":19879358000,"long_term_debt":9413318000,"total_liabilities":10743029000,"stockholders_equity":8885092000,"shares_outstanding":294080886.0},"cashflow":{"cfo":327741000,"capex":18175000,"dividends":196540000,"depreciation_amortization":177038000,"fcf":309566000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2014-10-24","filed_exceptions":{"balance.cash_and_equivalents":"2013-10-25","balance.long_term_debt":"2013-10-25","balance.shares_outstanding":"2013-10-25","balance.stockholders_equity":"2013-10-25","balance.total_assets":"2013-10-25","balance.total_liabilities":"2013-10-25","income.eps_diluted":"2015-02-13","income.net_income":"2015-02-13","income.revenue":"2015-02-13"},"first_filed":"2013-10-25"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"opex_sga":30326000,"pretax_income":-4583000,"income_tax":1272000,"net_income":108440000,"eps_diluted":0.37},"balance":{"cash_and_equivalents":94816000,"total_assets":19731494000,"long_term_debt":9364992000,"total_liabilities":10671023000,"stockholders_equity":8824281000,"shares_outstanding":294281857.0},"cashflow":{"cfo":359326000,"capex":30980000,"dividends":213353000,"depreciation_amortization":105875000,"fcf":328346000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2015-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-14","balance.shares_outstanding":"2014-02-18"},"first_filed":"2014-02-18"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":665262000,"opex_sga":32866000,"income_tax":3433000,"net_income":121047000,"eps_diluted":0.41,"shares_diluted":296245000},"balance":{"cash_and_equivalents":59791000,"total_assets":19702768000,"long_term_debt":9481051000,"total_liabilities":10732731000,"stockholders_equity":8731667000,"shares_outstanding":294336962.0},"cashflow":{"cfo":284421000,"capex":16134000,"dividends":213473000,"fcf":268287000},"derived":[],"adjusted":[],"filed":"2015-04-24","filed_exceptions":{"balance.long_term_debt":"2014-09-04","balance.shares_outstanding":"2014-04-29","balance.stockholders_equity":"2014-09-04","balance.total_assets":"2014-09-04","balance.total_liabilities":"2014-09-04","income.eps_diluted":"2016-02-12","income.net_income":"2016-02-12","income.revenue":"2016-02-12"},"first_filed":"2014-04-29"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":674529000,"opex_sga":31306000,"income_tax":3274000,"net_income":138398000,"eps_diluted":0.47,"shares_diluted":296504000},"balance":{"cash_and_equivalents":86635000,"total_assets":19790786000,"long_term_debt":9602439000,"total_liabilities":10890835000,"stockholders_equity":8655110000,"shares_outstanding":294336401.0},"cashflow":{"cfo":311281000,"capex":19392000,"dividends":213479000,"fcf":291889000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2015-07-27","filed_exceptions":{"balance.long_term_debt":"2014-08-11","balance.shares_outstanding":"2014-08-11","balance.stockholders_equity":"2014-08-11","balance.total_assets":"2014-08-11","balance.total_liabilities":"2014-08-11","income.eps_diluted":"2016-02-12","income.net_income":"2016-02-12","income.revenue":"2016-02-12"},"first_filed":"2014-08-11"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":704932000,"opex_sga":29464000,"income_tax":-1887000,"net_income":109132000,"eps_diluted":0.32,"shares_diluted":296495000},"balance":{"cash_and_equivalents":64595000,"total_assets":20651165000,"long_term_debt":10469106000,"total_liabilities":11864912000,"stockholders_equity":8548796000,"shares_outstanding":294318374.0},"cashflow":{"cfo":324270000,"capex":20709000,"dividends":213462000,"fcf":303561000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2015-10-26","filed_exceptions":{"balance.long_term_debt":"2014-10-24","balance.shares_outstanding":"2014-10-24","balance.stockholders_equity":"2014-10-24","balance.total_assets":"2014-10-24","balance.total_liabilities":"2014-10-24","income.eps_diluted":"2016-02-12","income.net_income":"2016-02-12","income.revenue":"2016-02-12"},"first_filed":"2014-10-24"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":732090000,"opex_sga":28106000,"income_tax":-13552000,"net_income":107190000,"eps_diluted":0.36},"balance":{"cash_and_equivalents":55348000,"total_assets":21165913000,"long_term_debt":10844351000,"total_liabilities":12239500000,"stockholders_equity":8680184000,"shares_outstanding":330809789.0},"cashflow":{"cfo":334873000,"capex":31219000,"dividends":235200000,"fcf":303654000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.opex_sga"],"adjusted":[],"filed":"2016-02-12","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-09","balance.shares_outstanding":"2015-02-13"},"first_filed":"2015-02-13"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":805598000,"opex_sga":34326000,"pretax_income":89500000,"income_tax":-7250000,"net_income":120442000,"eps_diluted":0.37,"shares_diluted":329203000},"balance":{"cash_and_equivalents":120225000,"total_assets":24439871000,"long_term_debt":11603925000,"total_liabilities":13069661000,"stockholders_equity":11039890000,"shares_outstanding":330882196.0},"cashflow":{"cfo":344169000,"capex":21171000,"dividends":254910000,"depreciation_amortization":216219000,"fcf":322998000},"derived":[],"adjusted":[],"filed":"2016-04-29","filed_exceptions":{"balance.long_term_debt":"2015-04-24","balance.shares_outstanding":"2015-04-24","balance.stockholders_equity":"2015-04-24","balance.total_assets":"2015-04-24","balance.total_liabilities":"2015-04-24","income.eps_diluted":"2017-02-14","income.net_income":"2017-02-14","income.revenue":"2017-02-14"},"first_filed":"2015-04-24"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":811920000,"opex_sga":33959000,"pretax_income":114776000,"income_tax":-9789000,"net_income":149821000,"eps_diluted":0.45,"shares_diluted":334026000},"balance":{"cash_and_equivalents":60532000,"total_assets":24275162000,"long_term_debt":11507861000,"total_liabilities":12982012000,"stockholders_equity":11027483000,"shares_outstanding":332502301.0},"cashflow":{"cfo":373555000,"capex":22258000,"dividends":261494000,"depreciation_amortization":214711000,"fcf":351297000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2016-07-29","filed_exceptions":{"balance.long_term_debt":"2015-07-27","balance.shares_outstanding":"2015-07-27","balance.stockholders_equity":"2015-07-27","balance.total_assets":"2015-07-27","balance.total_liabilities":"2015-07-27","income.eps_diluted":"2017-02-14","income.net_income":"2017-02-14","income.revenue":"2017-02-14"},"first_filed":"2015-07-27"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":827606000,"opex_sga":32114000,"pretax_income":35493000,"income_tax":-10697000,"net_income":22852000,"eps_diluted":0.07,"shares_diluted":336338000},"balance":{"cash_and_equivalents":65231000,"total_assets":22413977000,"long_term_debt":11268560000,"total_liabilities":12545471000,"stockholders_equity":9609435000,"shares_outstanding":332982775.0},"cashflow":{"cfo":304321000,"capex":32383000,"dividends":243171000,"depreciation_amortization":226332000,"fcf":271938000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2016-10-28","filed_exceptions":{"balance.long_term_debt":"2015-10-26","balance.shares_outstanding":"2015-10-26","balance.stockholders_equity":"2015-10-26","balance.total_assets":"2015-10-26","balance.total_liabilities":"2015-10-26","income.eps_diluted":"2017-02-14","income.net_income":"2017-02-14","income.revenue":"2017-02-14"},"first_filed":"2015-10-26"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":841274000,"opex_sga":27636000,"pretax_income":111906000,"income_tax":-11548000,"net_income":124728000,"eps_diluted":0.37},"balance":{"cash_and_equivalents":53023000,"total_assets":22261918000,"long_term_debt":11206996000,"total_liabilities":12439962000,"stockholders_equity":9564327000,"shares_outstanding":336070352.0},"cashflow":{"cfo":376786000,"capex":31675000,"dividends":243838000,"depreciation_amortization":236795000,"fcf":345111000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2017-02-14","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-09","balance.shares_outstanding":"2016-02-12"},"first_filed":"2016-02-12"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":852289000,"opex_sga":31726000,"pretax_income":115116000,"income_tax":-8421000,"net_income":148980000,"eps_diluted":0.44,"shares_diluted":339202000},"balance":{"cash_and_equivalents":51701000,"total_assets":22261292000,"long_term_debt":11247730000,"total_liabilities":12399024000,"stockholders_equity":9614195000,"shares_outstanding":338132079.0},"cashflow":{"cfo":277149000,"dividends":245496000,"depreciation_amortization":236387000},"derived":[],"adjusted":[],"filed":"2017-04-28","filed_exceptions":{"balance.long_term_debt":"2016-04-29","balance.shares_outstanding":"2016-04-29","balance.stockholders_equity":"2016-04-29","balance.total_assets":"2016-04-29","balance.total_liabilities":"2016-04-29","income.eps_diluted":"2018-02-09","income.net_income":"2018-02-09","income.revenue":"2018-02-09"},"first_filed":"2016-04-29"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":848404000,"opex_sga":32094000,"pretax_income":124882000,"income_tax":-11549000,"net_income":143162000,"eps_diluted":0.42,"shares_diluted":342571000},"balance":{"cash_and_equivalents":57322000,"total_assets":22093472000,"long_term_debt":10901131000,"total_liabilities":12126010000,"stockholders_equity":9689715000,"shares_outstanding":351350059.0},"cashflow":{"cfo":383587000,"dividends":247975000,"depreciation_amortization":221961000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2017-07-28","filed_exceptions":{"balance.long_term_debt":"2016-07-29","balance.shares_outstanding":"2016-07-29","balance.stockholders_equity":"2016-07-29","balance.total_assets":"2016-07-29","balance.total_liabilities":"2016-07-29","income.eps_diluted":"2018-02-09","income.net_income":"2018-02-09","income.revenue":"2018-02-09"},"first_filed":"2016-07-29"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":867116000,"opex_sga":31567000,"pretax_income":140978000,"income_tax":-8537000,"net_income":149452000,"eps_diluted":0.42,"shares_diluted":354186000},"balance":{"cash_and_equivalents":89279000,"total_assets":23426264000,"long_term_debt":11252327000,"total_liabilities":12646541000,"stockholders_equity":10488539000,"shares_outstanding":354109643.0},"cashflow":{"cfo":345410000,"dividends":256931000,"depreciation_amortization":208387000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2017-10-27","filed_exceptions":{"balance.long_term_debt":"2016-10-28","balance.shares_outstanding":"2016-10-28","balance.stockholders_equity":"2016-10-28","balance.total_assets":"2016-10-28","balance.total_liabilities":"2016-10-28","income.eps_diluted":"2018-02-09","income.net_income":"2018-02-09","income.revenue":"2018-02-09"},"first_filed":"2016-10-28"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":875713000,"opex_sga":31488000,"pretax_income":137532000,"income_tax":-2836000,"net_income":207637000,"eps_diluted":0.58},"balance":{"cash_and_equivalents":286707000,"total_assets":23166600000,"long_term_debt":11127326000,"total_liabilities":12437119000,"stockholders_equity":10460240000,"shares_outstanding":354623008.0},"cashflow":{"cfo":348556000,"dividends":274566000,"depreciation_amortization":232189000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2018-02-09","filed_exceptions":{"balance.shares_outstanding":"2017-02-14"},"first_filed":"2017-02-14"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":883443000,"opex_sga":33961000,"pretax_income":149617000,"income_tax":-3145000,"net_income":198127000,"eps_diluted":0.55,"shares_diluted":357572000},"balance":{"cash_and_equivalents":91284000,"total_assets":23919331000,"long_term_debt":11943733000,"total_liabilities":13264072000,"stockholders_equity":10414606000,"shares_outstanding":354873863.0},"cashflow":{"cfo":345814000,"dividends":275368000,"depreciation_amortization":217783000},"derived":[],"adjusted":[],"filed":"2018-04-27","filed_exceptions":{"balance.cash_and_equivalents":"2017-04-28","balance.long_term_debt":"2017-04-28","balance.shares_outstanding":"2017-04-28","balance.stockholders_equity":"2017-04-28","balance.total_assets":"2017-04-28","balance.total_liabilities":"2017-04-28","income.eps_diluted":"2019-02-08","income.net_income":"2019-02-08","income.revenue":"2019-02-08"},"first_filed":"2017-04-28"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":895490000,"opex_sga":33282000,"pretax_income":150219000,"income_tax":-2159000,"net_income":151831000,"eps_diluted":0.42,"shares_diluted":358311000},"balance":{"cash_and_equivalents":103353000,"total_assets":23855758000,"long_term_debt":11907997000,"total_liabilities":13231452000,"stockholders_equity":10374058000,"shares_outstanding":356150173.0},"cashflow":{"cfo":377587000,"dividends":275597000,"depreciation_amortization":224108000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-07-27","filed_exceptions":{"balance.cash_and_equivalents":"2017-07-28","balance.long_term_debt":"2017-07-28","balance.shares_outstanding":"2017-07-28","balance.stockholders_equity":"2017-07-28","balance.total_assets":"2017-07-28","balance.total_liabilities":"2017-07-28","income.eps_diluted":"2019-02-08","income.net_income":"2019-02-08","income.revenue":"2019-02-08"},"first_filed":"2017-07-28"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":899928000,"opex_sga":33317000,"pretax_income":148365000,"income_tax":-7815000,"net_income":613958000,"eps_diluted":1.71,"shares_diluted":359333000},"balance":{"cash_and_equivalents":85063000,"total_assets":23739795000,"long_term_debt":11424145000,"total_liabilities":12769738000,"stockholders_equity":10731340000,"shares_outstanding":356163849.0},"cashflow":{"cfo":358824000,"dividends":276320000,"depreciation_amortization":213407000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-10-26","filed_exceptions":{"balance.cash_and_equivalents":"2017-10-27","balance.long_term_debt":"2017-10-27","balance.shares_outstanding":"2017-10-27","balance.stockholders_equity":"2017-10-27","balance.total_assets":"2017-10-27","balance.total_liabilities":"2017-10-27","income.eps_diluted":"2019-02-08","income.net_income":"2019-02-08","income.revenue":"2019-02-08"},"first_filed":"2017-10-27"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":895288000,"opex_sga":34930000,"pretax_income":136510000,"income_tax":-46680000,"net_income":392554000,"eps_diluted":1.09},"balance":{"cash_and_equivalents":81355000,"total_assets":23954541000,"long_term_debt":11276062000,"total_liabilities":12863866000,"stockholders_equity":10866226000,"shares_outstanding":356198053.0},"cashflow":{"cfo":346527000,"dividends":0,"depreciation_amortization":232650000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2019-02-08","filed_exceptions":{"balance.shares_outstanding":"2018-02-09"},"first_filed":"2018-02-09"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":943705000,"opex_sga":37174000,"pretax_income":117557000,"income_tax":-3242000,"net_income":78703000,"eps_diluted":0.22,"shares_diluted":358853000},"balance":{"cash_and_equivalents":92543000,"total_assets":23493510000,"long_term_debt":11039812000,"total_liabilities":12556911000,"stockholders_equity":10740815000,"shares_outstanding":356312328.0},"cashflow":{"cfo":308019000,"dividends":281635000,"depreciation_amortization":233150000},"derived":[],"adjusted":[],"filed":"2019-04-29","filed_exceptions":{"balance.cash_and_equivalents":"2018-04-27","balance.long_term_debt":"2018-04-27","balance.shares_outstanding":"2018-04-27","balance.stockholders_equity":"2018-04-27","balance.total_assets":"2018-04-27","balance.total_liabilities":"2018-04-27","income.eps_diluted":"2020-02-24","income.net_income":"2020-02-24","income.revenue":"2020-02-24"},"first_filed":"2018-04-27"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":942304000,"opex_sga":36656000,"pretax_income":139110000,"income_tax":-734000,"net_income":166519000,"eps_diluted":0.46,"shares_diluted":359000000},"balance":{"cash_and_equivalents":93684000,"total_assets":22699134000,"long_term_debt":10402897000,"total_liabilities":11871748000,"stockholders_equity":10616948000,"shares_outstanding":356439019.0},"cashflow":{"cfo":402317000,"dividends":281760000,"depreciation_amortization":223634000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-07-26","filed_exceptions":{"balance.cash_and_equivalents":"2018-07-27","balance.long_term_debt":"2018-07-27","balance.shares_outstanding":"2018-07-27","balance.stockholders_equity":"2018-07-27","balance.total_assets":"2018-07-27","balance.total_liabilities":"2018-07-27","income.eps_diluted":"2020-02-24","income.net_income":"2020-02-24","income.pretax_income":"2018-07-27","income.revenue":"2020-02-24"},"first_filed":"2018-07-27"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":936538000,"opex_sga":39677000,"other_income":-1244000,"pretax_income":96652000,"income_tax":-7327000,"net_income":101972000,"eps_diluted":0.28,"shares_diluted":359355000},"balance":{"cash_and_equivalents":86107000,"total_assets":22597953000,"long_term_debt":10478455000,"total_liabilities":11941642000,"stockholders_equity":10452839000,"shares_outstanding":356467761.0},"cashflow":{"cfo":307286000,"dividends":281853000,"depreciation_amortization":218579000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-10-25","filed_exceptions":{"balance.cash_and_equivalents":"2018-10-26","balance.long_term_debt":"2018-10-26","balance.shares_outstanding":"2018-10-26","balance.stockholders_equity":"2018-10-26","balance.total_assets":"2018-10-26","balance.total_liabilities":"2018-10-26","income.eps_diluted":"2020-02-24","income.net_income":"2020-02-24","income.pretax_income":"2018-10-26","income.revenue":"2020-02-24"},"first_filed":"2018-10-26"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":923263000,"opex_sga":32471000,"other_income":-58877000,"pretax_income":31506000,"income_tax":-28650000,"net_income":62273000,"eps_diluted":0.17},"balance":{"cash_and_equivalents":72277000,"total_assets":22584555000,"long_term_debt":10733699000,"total_liabilities":12124820000,"stockholders_equity":10215857000,"shares_outstanding":356647224.0},"cashflow":{"cfo":363845000,"dividends":281895000,"depreciation_amortization":244276000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2020-02-24","filed_exceptions":{"balance.shares_outstanding":"2019-02-08"},"first_filed":"2019-02-08"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":942874000,"opex_sga":40760000,"other_income":-23000,"pretax_income":121830000,"income_tax":-1257000,"net_income":125785000,"eps_diluted":0.35,"shares_diluted":360619000},"balance":{"cash_and_equivalents":82514000,"total_assets":22668097000,"total_liabilities":12255698000,"stockholders_equity":10149663000,"shares_outstanding":358388956.0},"cashflow":{"cfo":336120000,"dividends":282874000,"depreciation_amortization":235920000},"derived":[],"adjusted":[],"filed":"2020-05-08","filed_exceptions":{"balance.cash_and_equivalents":"2019-04-29","balance.shares_outstanding":"2019-04-29","balance.stockholders_equity":"2019-04-29","balance.total_assets":"2019-04-29","balance.total_liabilities":"2019-04-29","cashflow.capex":"2019-04-29","income.eps_diluted":"2021-02-23","income.net_income":"2021-02-23","income.pretax_income":"2019-04-29","income.revenue":"2021-02-23"},"first_filed":"2019-04-29"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":950717000,"opex_sga":43079000,"other_income":11481000,"income_tax":-57752000,"net_income":210529000,"eps_diluted":0.58,"shares_diluted":365553000},"balance":{"cash_and_equivalents":81987000,"total_assets":22988911000,"total_liabilities":11889887000,"stockholders_equity":10820011000,"shares_outstanding":372584521.0},"cashflow":{"cfo":393099000,"dividends":284268000,"depreciation_amortization":226187000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-08-07","filed_exceptions":{"balance.cash_and_equivalents":"2019-07-26","balance.shares_outstanding":"2019-07-26","balance.stockholders_equity":"2019-07-26","balance.total_assets":"2019-07-26","balance.total_liabilities":"2019-07-26","cashflow.capex":"2019-07-26","income.eps_diluted":"2021-02-23","income.net_income":"2021-02-23","income.revenue":"2021-02-23"},"first_filed":"2019-07-26"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":983155000,"opex_sga":40530000,"other_income":-2164000,"income_tax":2005000,"net_income":85259000,"eps_diluted":0.23,"shares_diluted":376625000},"balance":{"cash_and_equivalents":148063000,"total_assets":24803553000,"total_liabilities":13730852000,"stockholders_equity":10665706000,"shares_outstanding":372736027.0},"cashflow":{"cfo":354329000,"dividends":294647000,"depreciation_amortization":234603000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-11-09","filed_exceptions":{"balance.cash_and_equivalents":"2019-10-25","balance.shares_outstanding":"2019-10-25","balance.stockholders_equity":"2019-10-25","balance.total_assets":"2019-10-25","balance.total_liabilities":"2019-10-25","cashflow.capex":"2019-10-25","income.eps_diluted":"2021-02-23","income.net_income":"2021-02-23","income.revenue":"2021-02-23"},"first_filed":"2019-10-25"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":996004000,"opex_sga":34357000,"other_income":8315000,"income_tax":694000,"net_income":11443000,"eps_diluted":0.03},"balance":{"cash_and_equivalents":106363000,"total_assets":24692208000,"long_term_debt":12158773000,"total_liabilities":13873078000,"stockholders_equity":10445892000,"shares_outstanding":372860471.0},"cashflow":{"cfo":354235000,"dividends":295931000,"depreciation_amortization":348910000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2021-02-23","filed_exceptions":{"balance.shares_outstanding":"2020-02-24"},"first_filed":"2020-02-24"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":1012054000,"opex_sga":40460000,"other_income":-5783000,"income_tax":-149016000,"net_income":473117000,"eps_diluted":1.26,"shares_diluted":375997000},"balance":{"cash_and_equivalents":2848115000,"total_assets":26617828000,"total_liabilities":15703730000,"stockholders_equity":10632942000,"shares_outstanding":373074865.0},"cashflow":{"cfo":314452000,"dividends":296304000,"depreciation_amortization":248837000},"derived":[],"adjusted":[],"filed":"2021-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2020-05-08","balance.shares_outstanding":"2020-05-08","balance.stockholders_equity":"2020-05-08","balance.total_assets":"2020-05-08","balance.total_liabilities":"2020-05-08"},"first_filed":"2020-05-08"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":943198000,"opex_sga":28080000,"other_income":-5286000,"income_tax":56356000,"net_income":-157170000,"eps_diluted":-0.42,"shares_diluted":376024000},"balance":{"cash_and_equivalents":992824000,"total_assets":24589388000,"total_liabilities":13957558000,"stockholders_equity":10311212000,"shares_outstanding":373087555.0},"cashflow":{"cfo":405559000,"dividends":295981000,"depreciation_amortization":349594000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2020-08-07","balance.shares_outstanding":"2020-08-07","balance.stockholders_equity":"2020-08-07","balance.total_assets":"2020-08-07","balance.total_liabilities":"2020-08-07"},"first_filed":"2020-08-07"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":918940000,"opex_sga":32081000,"other_income":-5681000,"pretax_income":-2945000,"income_tax":-3195000,"net_income":12751000,"eps_diluted":0.03,"shares_diluted":376295000},"balance":{"cash_and_equivalents":588343000,"total_assets":24220483000,"total_liabilities":13683633000,"stockholders_equity":10196852000,"shares_outstanding":374570775.0},"cashflow":{"cfo":434402000,"dividends":168078000,"depreciation_amortization":249366000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-11-05","filed_exceptions":{"balance.cash_and_equivalents":"2020-11-09","balance.shares_outstanding":"2020-11-06","balance.stockholders_equity":"2020-11-09","balance.total_assets":"2020-11-09","balance.total_liabilities":"2020-11-09"},"first_filed":"2020-11-06"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":921165000,"opex_sga":29537000,"pretax_income":71452000,"income_tax":-679000,"net_income":110451000,"eps_diluted":0.29},"balance":{"cash_and_equivalents":413327000,"total_assets":23929404000,"long_term_debt":11895412000,"total_liabilities":13415723000,"stockholders_equity":10180167000,"shares_outstanding":374659068.0},"cashflow":{"cfo":295763000,"dividends":168446000,"depreciation_amortization":261966000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2022-02-18","filed_exceptions":{"balance.shares_outstanding":"2021-02-23","income.eps_diluted":"2021-02-23","income.net_income":"2021-02-23","income.revenue":"2021-02-23"},"first_filed":"2021-02-23"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":910291000,"opex_sga":40309000,"other_income":9428000,"pretax_income":-55528000,"income_tax":2153000,"net_income":-57209000,"eps_diluted":-0.15,"shares_diluted":377922000},"balance":{"cash_and_equivalents":169661000,"total_assets":23552263000,"total_liabilities":13236024000,"stockholders_equity":9970155000,"shares_outstanding":375140627.0},"cashflow":{"cfo":237593000,"dividends":168763000,"depreciation_amortization":314148000},"derived":[],"adjusted":[],"filed":"2022-05-06","filed_exceptions":{"balance.cash_and_equivalents":"2021-05-07","balance.shares_outstanding":"2021-05-07","balance.stockholders_equity":"2021-05-07","balance.total_assets":"2021-05-07","balance.total_liabilities":"2021-05-07"},"first_filed":"2021-05-07"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":919194000,"opex_sga":30588000,"other_income":13490000,"pretax_income":45904000,"income_tax":3641000,"net_income":86391000,"eps_diluted":0.23,"shares_diluted":378408000},"balance":{"cash_and_equivalents":233837000,"total_assets":23504314000,"total_liabilities":13267748000,"stockholders_equity":9882699000,"shares_outstanding":380334511.0},"cashflow":{"cfo":291263000,"dividends":169075000,"depreciation_amortization":250700000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2021-08-06","balance.shares_outstanding":"2021-08-06","balance.stockholders_equity":"2021-08-06","balance.total_assets":"2021-08-06","balance.total_liabilities":"2021-08-06"},"first_filed":"2021-08-06"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":976078000,"opex_sga":30259000,"other_income":-33673000,"pretax_income":-86510000,"income_tax":3780000,"net_income":60680000,"eps_diluted":0.16,"shares_diluted":385523000},"balance":{"cash_and_equivalents":143770000,"total_assets":25044424000,"total_liabilities":13596935000,"stockholders_equity":11076716000,"shares_outstanding":399175892.0},"cashflow":{"cfo":231459000,"dividends":169134000,"depreciation_amortization":313596000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-11-04","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-05","balance.shares_outstanding":"2021-11-05","balance.stockholders_equity":"2021-11-05","balance.total_assets":"2021-11-05","balance.total_liabilities":"2021-11-05"},"first_filed":"2021-11-05"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":1022444000,"opex_sga":28602000,"pretax_income":-66251000,"income_tax":-4747000,"net_income":-40854000},"balance":{"cash_and_equivalents":149725000,"total_assets":24717786000,"long_term_debt":12027544000,"total_liabilities":13491743000,"stockholders_equity":10854385000,"shares_outstanding":399496132.0},"cashflow":{"cfo":265801000,"dividends":179916000,"depreciation_amortization":318959000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-10","filed_exceptions":{"balance.shares_outstanding":"2022-02-18"},"first_filed":"2022-02-18"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":1017554000,"opex_sga":42998000,"other_income":27190000,"pretax_income":37916000,"income_tax":-4490000,"net_income":38732000,"eps_diluted":0.1,"shares_diluted":403260000},"balance":{"cash_and_equivalents":149599000,"total_assets":24950107000,"total_liabilities":13843732000,"stockholders_equity":10697406000,"shares_outstanding":399695507.0},"cashflow":{"cfo":274553000,"dividends":180021000,"depreciation_amortization":289064000},"derived":[],"adjusted":[],"filed":"2023-05-09","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-06","balance.shares_outstanding":"2022-05-06","balance.stockholders_equity":"2022-05-06","balance.total_assets":"2022-05-06","balance.total_liabilities":"2022-05-06"},"first_filed":"2022-05-06"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":1022938000,"opex_sga":32915000,"other_income":-48116000,"pretax_income":-43911000,"income_tax":-3790000,"net_income":-42416000,"eps_diluted":-0.11,"shares_diluted":403526000},"balance":{"cash_and_equivalents":127073000,"total_assets":24628155000,"total_liabilities":13742219000,"stockholders_equity":10512596000,"shares_outstanding":399712763.0},"cashflow":{"cfo":278079000,"dividends":180077000,"depreciation_amortization":283075000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-08-04","filed_exceptions":{"balance.cash_and_equivalents":"2022-08-05","balance.shares_outstanding":"2022-08-05","balance.stockholders_equity":"2022-08-05","balance.total_assets":"2022-08-05","balance.total_liabilities":"2022-08-05"},"first_filed":"2022-08-05"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":1037276000,"opex_sga":35421000,"other_income":-9162000,"pretax_income":-5070000,"income_tax":-6027000,"net_income":1256000,"eps_diluted":0,"shares_diluted":403543000},"balance":{"cash_and_equivalents":145146000,"total_assets":24300411000,"total_liabilities":13609704000,"stockholders_equity":10361359000,"shares_outstanding":399717985.0},"cashflow":{"cfo":300278000,"dividends":180107000,"depreciation_amortization":301481000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-11-03","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-04","balance.shares_outstanding":"2022-11-04","balance.stockholders_equity":"2022-11-04","balance.total_assets":"2022-11-04","balance.total_liabilities":"2022-11-04"},"first_filed":"2022-11-04"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":1051425000,"opex_sga":33540000,"pretax_income":-83072000,"income_tax":-2619000,"net_income":-45019000},"balance":{"cash_and_equivalents":122564000,"total_assets":24157840000,"long_term_debt":12296780000,"total_liabilities":13671513000,"stockholders_equity":10152968000,"shares_outstanding":399993581.0},"cashflow":{"cfo":267253000,"dividends":180114000,"depreciation_amortization":324178000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-15","filed_exceptions":{"balance.shares_outstanding":"2023-02-10"},"first_filed":"2023-02-10"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":1077245000,"opex_sga":44798000,"other_income":-7762000,"pretax_income":11532000,"income_tax":-2802000,"net_income":17517000,"eps_diluted":0.04,"shares_diluted":403792000},"balance":{"cash_and_equivalents":145357000,"total_assets":23994168000,"total_liabilities":13669680000,"stockholders_equity":9996991000,"shares_outstanding":400051793.0},"cashflow":{"cfo":242817000,"capex":112656000,"dividends":181422000,"depreciation_amortization":282119000,"fcf":130161000},"derived":[],"adjusted":[],"filed":"2024-05-02","filed_exceptions":{"balance.cash_and_equivalents":"2023-05-09","balance.shares_outstanding":"2023-05-09","balance.stockholders_equity":"2023-05-09","balance.total_assets":"2023-05-09","balance.total_liabilities":"2023-05-09"},"first_filed":"2023-05-09"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":1106358000,"opex_sga":34399000,"other_income":17959000,"pretax_income":62634000,"income_tax":-9773000,"net_income":103453000,"eps_diluted":0.26,"shares_diluted":404122000},"balance":{"cash_and_equivalents":138648000,"total_assets":25070862000,"total_liabilities":14770747000,"stockholders_equity":9968382000,"shares_outstanding":402377931.0},"cashflow":{"cfo":311827000,"dividends":180281000,"depreciation_amortization":304689000},"derived":["cashflow.cfo","cashflow.dividends","income.income_tax"],"adjusted":[],"filed":"2024-08-02","filed_exceptions":{"balance.cash_and_equivalents":"2023-08-04","balance.shares_outstanding":"2023-08-04","balance.stockholders_equity":"2023-08-04","balance.total_assets":"2023-08-04","balance.total_liabilities":"2023-08-04"},"first_filed":"2023-08-04"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":1149832000,"opex_sga":33297000,"other_income":-9432000,"pretax_income":-76813000,"income_tax":-1662000,"net_income":-71124000,"eps_diluted":-0.18,"shares_diluted":406655000},"balance":{"cash_and_equivalents":433937000,"total_assets":24966609000,"total_liabilities":14827116000,"stockholders_equity":9817559000,"shares_outstanding":402380747.0},"cashflow":{"cfo":286145000,"dividends":180533000,"depreciation_amortization":370377000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-10-31","filed_exceptions":{"balance.cash_and_equivalents":"2023-11-03","balance.shares_outstanding":"2023-11-03","balance.stockholders_equity":"2023-11-03","balance.total_assets":"2023-11-03","balance.total_liabilities":"2023-11-03"},"first_filed":"2023-11-03"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":1164392000,"opex_sga":36382000,"pretax_income":-112934000,"income_tax":4698000,"net_income":-90819000},"balance":{"cash_and_equivalents":508794000,"total_assets":24725433000,"long_term_debt":13490896000,"total_liabilities":14878392000,"stockholders_equity":9488058000,"shares_outstanding":402461579.0},"cashflow":{"cfo":279084000,"dividends":181323000,"depreciation_amortization":435276000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-13","filed_exceptions":{"balance.shares_outstanding":"2024-02-15"},"first_filed":"2024-02-15"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":1199914000,"opex_sga":48737000,"other_income":1334000,"pretax_income":-7502000,"income_tax":-3004000,"net_income":-14312000,"eps_diluted":-0.04,"shares_diluted":407227000},"balance":{"cash_and_equivalents":632443000,"total_assets":24672586000,"total_liabilities":14928709000,"stockholders_equity":9402840000,"shares_outstanding":404773758.0},"cashflow":{"cfo":266448000,"capex":170216000,"dividends":182854000,"depreciation_amortization":300255000,"fcf":96232000},"derived":[],"adjusted":[],"filed":"2025-05-01","filed_exceptions":{"balance.cash_and_equivalents":"2024-05-02","balance.shares_outstanding":"2024-05-02","balance.stockholders_equity":"2024-05-02","balance.total_assets":"2024-05-02","balance.total_liabilities":"2024-05-02","cashflow.capex":"2024-05-02"},"first_filed":"2024-05-02"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":1200980000,"opex_sga":37727000,"other_income":-8128000,"pretax_income":-19084000,"income_tax":7766000,"net_income":19387000,"eps_diluted":0.05,"shares_diluted":411823000},"balance":{"cash_and_equivalents":557082000,"total_assets":24530229000,"total_liabilities":14551045000,"stockholders_equity":9619350000,"shares_outstanding":413153787.0},"cashflow":{"cfo":335872000,"dividends":182309000,"depreciation_amortization":339848000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-07-31","filed_exceptions":{"balance.cash_and_equivalents":"2024-08-02","balance.shares_outstanding":"2024-08-02","balance.stockholders_equity":"2024-08-02","balance.total_assets":"2024-08-02","balance.total_liabilities":"2024-08-02"},"first_filed":"2024-08-02"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":1236315000,"opex_sga":35092000,"other_income":-3935000,"pretax_income":19098000,"income_tax":3002000,"net_income":19243000,"eps_diluted":0.05,"shares_diluted":419474000},"balance":{"cash_and_equivalents":1104733000,"total_assets":25347189000,"total_liabilities":15188823000,"stockholders_equity":9759094000,"shares_outstanding":419354525.0},"cashflow":{"cfo":353664000,"dividends":186206000,"depreciation_amortization":304268000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-10-30","filed_exceptions":{"balance.cash_and_equivalents":"2024-10-31","balance.shares_outstanding":"2024-10-31","balance.stockholders_equity":"2024-10-31","balance.total_assets":"2024-10-31","balance.total_liabilities":"2024-10-31","income.other_income":"2024-10-31"},"first_filed":"2024-10-31"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":1287057000,"opex_sga":41434000,"pretax_income":-508000,"income_tax":-45539000,"net_income":56835000},"balance":{"cash_and_equivalents":897850000,"total_assets":26186906000,"long_term_debt":13522551000,"total_liabilities":15047081000,"stockholders_equity":10771267000,"shares_outstanding":437139980.0},"cashflow":{"cfo":373641000,"dividends":188957000,"depreciation_amortization":308772000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-06","filed_exceptions":{"balance.shares_outstanding":"2025-02-13"},"first_filed":"2025-02-13"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":1358074000,"opex_sga":53149000,"other_income":-1412000,"pretax_income":40941000,"income_tax":-10557000,"net_income":46868000,"eps_diluted":0.1,"shares_diluted":446424000},"balance":{"cash_and_equivalents":182335000,"total_assets":26032295000,"total_liabilities":14166450000,"stockholders_equity":11469557000,"shares_outstanding":451298340.0},"cashflow":{"cfo":321144000,"dividends":199025000,"depreciation_amortization":321525000},"derived":[],"adjusted":[],"filed":"2026-04-28","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-01","balance.shares_outstanding":"2025-05-01","balance.stockholders_equity":"2025-05-01","balance.total_assets":"2025-05-01","balance.total_liabilities":"2025-05-01","income.other_income":"2025-05-01"},"first_filed":"2025-05-01"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":1420893000,"opex_sga":42856000,"other_income":-5839000,"pretax_income":42658000,"income_tax":3874000,"net_income":68264000,"eps_diluted":0.15,"shares_diluted":459088000},"balance":{"cash_and_equivalents":614200000,"total_assets":26474929000,"total_liabilities":14553769000,"stockholders_equity":11529388000,"shares_outstanding":454471192.0},"cashflow":{"cfo":475338000,"dividends":216964000,"depreciation_amortization":347719000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-07-30","filed_exceptions":{"balance.cash_and_equivalents":"2025-07-31","balance.shares_outstanding":"2025-07-31","balance.stockholders_equity":"2025-07-31","balance.total_assets":"2025-07-31","balance.total_liabilities":"2025-07-31","income.other_income":"2025-07-31"},"first_filed":"2025-07-31"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":1488996000,"opex_sga":40387000,"pretax_income":44436000,"income_tax":-6345000,"net_income":66047000,"eps_diluted":0.14,"shares_diluted":463415000},"balance":{"cash_and_equivalents":188617000,"total_assets":26925704000,"total_liabilities":14151995000,"stockholders_equity":12361924000,"shares_outstanding":469732824.0},"cashflow":{"cfo":378581000,"dividends":218387000,"depreciation_amortization":357173000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-10-28","filed_exceptions":{"balance.cash_and_equivalents":"2025-10-30","balance.shares_outstanding":"2025-10-30","balance.stockholders_equity":"2025-10-30","balance.total_assets":"2025-10-30","balance.total_liabilities":"2025-10-30"},"first_filed":"2025-10-30"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":1566017000,"opex_sga":41008000,"pretax_income":76286000,"income_tax":-1122000,"net_income":70202000},"balance":{"cash_and_equivalents":741067000,"total_assets":27591945000,"long_term_debt":13011016000,"total_liabilities":14630983000,"stockholders_equity":12527253000,"shares_outstanding":474965224.0},"cashflow":{"cfo":471663000,"dividends":225684000,"depreciation_amortization":352723000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-10-28","filed_exceptions":{"balance.long_term_debt":"2026-02-06","balance.shares_outstanding":"2026-02-06"},"first_filed":"2026-02-06"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":1656944000,"opex_sga":62746000,"pretax_income":35413000,"income_tax":-15937000,"net_income":55912000,"eps_diluted":0.11,"shares_diluted":486715000},"balance":{"cash_and_equivalents":183613000,"total_assets":27686545000,"total_liabilities":14109965000,"stockholders_equity":13124964000,"shares_outstanding":486169723.0},"cashflow":{"cfo":394607000,"dividends":230188000,"depreciation_amortization":382468000},"derived":[],"adjusted":[],"filed":"2026-04-28","first_filed":"2026-04-28"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":1729614000,"opex_sga":46986000,"pretax_income":54240000,"income_tax":-25618000,"net_income":70570000,"eps_diluted":0.14,"shares_diluted":497724000},"balance":{"cash_and_equivalents":198956000,"total_assets":29655896000,"total_liabilities":14444263000,"stockholders_equity":14649399000,"shares_outstanding":512946359.0},"cashflow":{"cfo":556549000,"dividends":253350000,"depreciation_amortization":407711000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-07-30","first_filed":"2026-07-30"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":1831791000,"opex_sga":47698000,"pretax_income":52629000,"income_tax":-19301000,"net_income":65380000,"eps_diluted":0.13,"shares_diluted":518937000},"balance":{"cash_and_equivalents":202009000,"total_assets":30625382000,"total_liabilities":14272962000,"stockholders_equity":15807063000,"shares_outstanding":528820000.0},"cashflow":{"cfo":489603000,"dividends":267044000,"depreciation_amortization":446013000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-10-28","first_filed":"2026-10-28"}]}