{"symbol":"VRSK","cik":1442145,"issuer_id":"sec-cik:0001442145","security_id":"sec-cik:0001442145:vrsk","entity_name":"Verisk Analytics, Inc.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[{"section":"cashflow","fiscal_year":"FY2013","item":"depreciation_amortization","qsum_over_fy":0.9721},{"section":"cashflow","fiscal_year":"FY2015","item":"depreciation_amortization","qsum_over_fy":0.8976},{"section":"income","fiscal_year":"FY2019","item":"other_income","qsum_over_fy":0.751},{"section":"cashflow","fiscal_year":"FY2024","item":"buybacks","qsum_over_fy":0.9478},{"section":"cashflow","fiscal_year":"FY2025","item":"buybacks","qsum_over_fy":0.9519}]},"generated_at":"2026-11-01T20:16:03.373317+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax"],"cost_of_revenue":["CostOfRevenue"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends"],"depreciation_amortization":["DepreciationAndAmortization","DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2009","end":"2009-12-31","income":{"rnd":14109000,"opex_sga":162604000,"operating_income":302007000,"other_income":-37402000,"pretax_income":264605000,"income_tax":137991000,"net_income":126614000,"eps_diluted":0.7,"shares_diluted":182165661},"balance":{"cash_and_equivalents":71527000,"stockholders_equity":-34949000},"cashflow":{"cfo":326401000,"capex":38694000,"depreciation_amortization":38578000,"fcf":287707000},"derived":[],"adjusted":[],"filed":"2012-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-26","balance.stockholders_equity":"2013-02-26"},"first_filed":"2011-05-03"},{"label":"FY2010","end":"2010-12-31","income":{"rnd":14870000,"opex_sga":166374000,"operating_income":440914000,"other_income":-34264000,"pretax_income":406650000,"income_tax":164098000,"net_income":242552000,"eps_diluted":1.3,"shares_diluted":186394962},"balance":{"cash_and_equivalents":54974000,"total_current_assets":240435000,"total_assets":1217090000,"total_current_liabilities":720882000,"total_liabilities":1331532000,"stockholders_equity":-114442000},"cashflow":{"cfo":336032000,"capex":38641000,"depreciation_amortization":40728000,"fcf":297391000},"derived":[],"adjusted":[],"filed":"2013-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-25","balance.stockholders_equity":"2014-02-25","balance.total_assets":"2012-02-28","balance.total_current_assets":"2012-02-28","balance.total_current_liabilities":"2012-02-28","balance.total_liabilities":"2012-02-28"},"first_filed":"2011-05-03"},{"label":"FY2011","end":"2011-12-31","income":{"rnd":15393000,"opex_sga":199495000,"operating_income":481163000,"other_income":-52968000,"pretax_income":428195000,"income_tax":165739000,"net_income":282758000,"eps_diluted":1.63,"shares_diluted":173325110},"balance":{"cash_and_equivalents":191603000,"total_current_assets":453654000,"total_assets":1541106000,"total_current_liabilities":349650000,"total_liabilities":1639596000,"stockholders_equity":-98490000},"cashflow":{"cfo":375721000,"capex":59829000,"depreciation_amortization":43827000,"fcf":315892000},"derived":[],"adjusted":[],"filed":"2014-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-24","balance.stockholders_equity":"2015-02-24","balance.total_assets":"2013-02-26","balance.total_current_assets":"2013-02-26","balance.total_current_liabilities":"2013-02-26","balance.total_liabilities":"2013-02-26"},"first_filed":"2012-02-28"},{"label":"FY2012","end":"2012-12-31","income":{"rnd":18386000,"opex_sga":220068000,"operating_income":572228000,"other_income":-72402000,"pretax_income":499826000,"income_tax":182363000,"net_income":329142000,"eps_diluted":1.92,"shares_diluted":171709518},"balance":{"cash_and_equivalents":89819000,"total_current_assets":390559000,"total_assets":2360336000,"total_current_liabilities":585350000,"long_term_debt":1454409000,"total_liabilities":2104745000,"stockholders_equity":255591000,"shares_outstanding":168141650.0},"cashflow":{"cfo":468229000,"capex":74373000,"depreciation_amortization":50624000,"fcf":393856000},"derived":[],"adjusted":[],"filed":"2015-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-24","balance.long_term_debt":"2013-11-05","balance.shares_outstanding":"2013-02-26","balance.stockholders_equity":"2016-02-24","balance.total_assets":"2014-02-25","balance.total_current_assets":"2014-02-25","balance.total_current_liabilities":"2014-02-25","balance.total_liabilities":"2014-02-25"},"first_filed":"2013-02-26"},{"label":"FY2013","end":"2013-12-31","income":{"rnd":21426000,"opex_sga":228982000,"operating_income":614267000,"other_income":-75527000,"pretax_income":538740000,"income_tax":196426000,"net_income":348380000,"eps_diluted":2.02,"shares_diluted":172276360},"balance":{"cash_and_equivalents":165800000,"total_current_assets":474845000,"total_assets":2504451000,"total_current_liabilities":431179000,"long_term_debt":1265129000,"total_liabilities":1956862000,"stockholders_equity":547600000,"shares_outstanding":166835574.0},"cashflow":{"cfo":506920000,"capex":145976000,"buybacks":277411000,"depreciation_amortization":70279000,"fcf":360944000},"derived":[],"adjusted":[],"filed":"2016-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-21","balance.long_term_debt":"2014-10-28","balance.shares_outstanding":"2014-02-25","balance.stockholders_equity":"2017-02-21","balance.total_assets":"2015-02-24","balance.total_current_assets":"2015-02-24","balance.total_current_liabilities":"2015-02-24","balance.total_liabilities":"2015-02-24"},"first_filed":"2014-02-25"},{"label":"FY2014","end":"2014-12-31","income":{"rnd":25600000,"opex_sga":187300000,"operating_income":632300000,"other_income":-69800000,"pretax_income":562500000,"income_tax":208500000,"net_income":400000000,"eps_diluted":2.37,"shares_diluted":169132423},"balance":{"cash_and_equivalents":39300000,"total_current_assets":384483000,"total_assets":2345330000,"total_current_liabilities":771270000,"long_term_debt":1265848000,"total_liabilities":2134287000,"stockholders_equity":211000000,"shares_outstanding":158108455.0},"cashflow":{"cfo":489400000,"capex":146800000,"buybacks":778500000,"depreciation_amortization":86500000,"fcf":342600000},"derived":[],"adjusted":[],"filed":"2017-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-20","balance.long_term_debt":"2015-10-27","balance.shares_outstanding":"2015-02-24","balance.stockholders_equity":"2018-02-20","balance.total_assets":"2016-02-24","balance.total_current_assets":"2016-02-24","balance.total_current_liabilities":"2016-02-24","balance.total_liabilities":"2016-02-24"},"first_filed":"2015-02-24"},{"label":"FY2015","end":"2015-12-31","income":{"rnd":20600000,"opex_sga":278300000,"operating_income":703400000,"other_income":-19300000,"pretax_income":684100000,"income_tax":196600000,"net_income":507600000,"eps_diluted":3.01,"shares_diluted":168451343},"balance":{"cash_and_equivalents":138300000,"total_current_assets":604600000,"total_assets":5593700000,"total_current_liabilities":1479300000,"long_term_debt":2274144000,"total_liabilities":4221700000,"stockholders_equity":1372000000,"shares_outstanding":168034463.0},"cashflow":{"cfo":663800000,"capex":166100000,"buybacks":20400000,"depreciation_amortization":120600000,"fcf":497700000},"derived":[],"adjusted":[],"filed":"2018-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-19","balance.long_term_debt":"2016-11-01","balance.shares_outstanding":"2016-02-24","balance.stockholders_equity":"2019-02-19","balance.total_assets":"2017-02-21","balance.total_current_assets":"2017-02-21","balance.total_current_liabilities":"2017-02-21","balance.total_liabilities":"2017-02-21"},"first_filed":"2016-02-24"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":1995200000,"cost_of_revenue":714400000,"rnd":27400000,"opex_sga":301600000,"operating_income":767600000,"other_income":-113900000,"pretax_income":653700000,"income_tax":202200000,"net_income":591200000,"eps_diluted":3.45,"shares_diluted":171171572},"balance":{"cash_and_equivalents":135100000,"total_current_assets":500900000,"total_assets":4631200000,"total_current_liabilities":621600000,"long_term_debt":2277300000,"total_liabilities":3298800000,"stockholders_equity":1332400000,"shares_outstanding":166341316.0},"cashflow":{"cfo":577500000,"capex":156500000,"buybacks":326800000,"depreciation_amortization":126200000,"fcf":421000000},"derived":[],"adjusted":[],"filed":"2019-02-19","filed_exceptions":{"balance.long_term_debt":"2017-10-31","balance.shares_outstanding":"2017-02-21","balance.stockholders_equity":"2020-02-18","balance.total_assets":"2018-02-20","balance.total_current_assets":"2018-02-20","balance.total_current_liabilities":"2018-02-20","balance.total_liabilities":"2018-02-20"},"first_filed":"2017-02-21"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":2145200000,"cost_of_revenue":783800000,"rnd":37400000,"opex_sga":322800000,"operating_income":801200000,"other_income":-110200000,"pretax_income":691000000,"income_tax":135900000,"net_income":555100000,"eps_diluted":3.29,"shares_diluted":168688868},"balance":{"cash_and_equivalents":142300000,"total_current_assets":597600000,"total_assets":6020300000,"total_current_liabilities":1337600000,"long_term_debt":2280600000,"total_liabilities":4094900000,"stockholders_equity":1925400000,"shares_outstanding":165020572.0},"cashflow":{"cfo":743500000,"capex":183500000,"buybacks":276300000,"dividends":0,"depreciation_amortization":135600000,"fcf":560000000},"derived":[],"adjusted":[],"filed":"2020-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-19","balance.long_term_debt":"2018-05-01","balance.shares_outstanding":"2018-02-20","balance.stockholders_equity":"2021-02-23","balance.total_assets":"2019-02-19","balance.total_current_assets":"2019-02-19","balance.total_current_liabilities":"2019-02-19","balance.total_liabilities":"2019-02-19"},"first_filed":"2018-02-20"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":2395100000,"cost_of_revenue":886200000,"rnd":45100000,"opex_sga":378700000,"operating_income":834100000,"other_income":-114400000,"pretax_income":719700000,"income_tax":121000000,"net_income":598700000,"eps_diluted":3.56,"shares_diluted":168297836},"balance":{"cash_and_equivalents":139500000,"total_current_assets":644500000,"total_assets":5900300000,"total_current_liabilities":1324600000,"long_term_debt":2742300000,"total_liabilities":3829700000,"stockholders_equity":2070600000,"shares_outstanding":163509530.0},"cashflow":{"cfo":934400000,"capex":231000000,"buybacks":438600000,"dividends":0,"depreciation_amortization":165300000,"fcf":703400000},"derived":[],"adjusted":[],"filed":"2021-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-18","balance.long_term_debt":"2019-02-19","balance.shares_outstanding":"2019-02-19","balance.total_assets":"2020-02-18","balance.total_current_assets":"2020-02-18","balance.total_current_liabilities":"2020-02-18","balance.total_liabilities":"2020-02-18"},"first_filed":"2019-02-19"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":2607100000,"cost_of_revenue":976800000,"rnd":60000000,"opex_sga":603500000,"operating_income":696900000,"other_income":-128500000,"pretax_income":568400000,"income_tax":118500000,"net_income":449900000,"eps_diluted":2.7,"shares_diluted":166560115},"balance":{"cash_and_equivalents":184600000,"total_current_assets":744900000,"total_assets":7055200000,"total_current_liabilities":1491800000,"long_term_debt":3152700000,"total_liabilities":4794400000,"stockholders_equity":2260800000,"shares_outstanding":163075947.0},"cashflow":{"cfo":956300000,"capex":216800000,"buybacks":300000000,"dividends":163500000,"depreciation_amortization":185700000,"fcf":739500000},"derived":[],"adjusted":[],"filed":"2022-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-23","balance.long_term_debt":"2020-02-18","balance.shares_outstanding":"2020-02-18","balance.stockholders_equity":"2021-02-23","balance.total_assets":"2021-02-23","balance.total_current_assets":"2021-02-23","balance.total_current_liabilities":"2021-02-23","balance.total_liabilities":"2021-02-23"},"first_filed":"2020-02-18"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":2269400000,"cost_of_revenue":791700000,"rnd":44600000,"opex_sga":308200000,"operating_income":956300000,"other_income":-137900000,"pretax_income":818400000,"income_tax":164600000,"net_income":712700000,"eps_diluted":4.31,"shares_diluted":165320709},"balance":{"cash_and_equivalents":218800000,"total_current_assets":794200000,"total_assets":7561800000,"total_current_liabilities":1430800000,"long_term_debt":3224700000,"total_liabilities":4863600000,"stockholders_equity":2698200000,"shares_outstanding":162791583.0},"cashflow":{"cfo":1068200000,"capex":246800000,"buybacks":348800000,"dividends":175800000,"depreciation_amortization":192200000,"fcf":821400000},"derived":[],"adjusted":[],"filed":"2023-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-22","balance.long_term_debt":"2021-02-23","balance.shares_outstanding":"2021-02-23","balance.stockholders_equity":"2022-02-22","balance.total_assets":"2022-02-22","balance.total_current_assets":"2022-02-22","balance.total_current_liabilities":"2022-02-22","balance.total_liabilities":"2022-02-22"},"first_filed":"2021-02-23"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":2462500000,"cost_of_revenue":853700000,"rnd":47100000,"opex_sga":313200000,"operating_income":911400000,"other_income":-124900000,"pretax_income":786500000,"income_tax":179400000,"net_income":666200000,"eps_diluted":4.08,"shares_diluted":163338909},"balance":{"cash_and_equivalents":111900000,"total_current_assets":907400000,"total_assets":7808100000,"total_current_liabilities":1848000000,"long_term_debt":3323500000,"total_liabilities":4965600000,"stockholders_equity":2816500000,"shares_outstanding":161282942.0},"cashflow":{"cfo":1155700000,"capex":268400000,"buybacks":475000000,"dividends":188200000,"depreciation_amortization":206900000,"fcf":887300000},"derived":[],"adjusted":[],"filed":"2024-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-28","balance.long_term_debt":"2022-02-22","balance.shares_outstanding":"2022-02-22","balance.stockholders_equity":"2023-02-28","balance.total_assets":"2023-02-28","balance.total_current_assets":"2023-02-28","balance.total_current_liabilities":"2023-02-28","balance.total_liabilities":"2023-02-28"},"first_filed":"2022-02-22"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":2497000000,"cost_of_revenue":824600000,"rnd":43100000,"opex_sga":381500000,"operating_income":1406500000,"other_income":-144100000,"pretax_income":1262400000,"income_tax":220300000,"net_income":953900000,"eps_diluted":6,"shares_diluted":158928942},"balance":{"cash_and_equivalents":112500000,"total_current_assets":925100000,"total_assets":6961100000,"total_current_liabilities":2319200000,"long_term_debt":3744200000,"total_liabilities":5193400000,"stockholders_equity":1749300000,"shares_outstanding":154695842.0},"cashflow":{"cfo":1059000000,"capex":274700000,"buybacks":1662500000,"dividends":195200000,"depreciation_amortization":197100000,"fcf":784300000},"derived":[],"adjusted":[],"filed":"2025-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-21","balance.long_term_debt":"2023-02-28","balance.shares_outstanding":"2023-02-28","balance.stockholders_equity":"2024-02-21","balance.total_assets":"2024-02-21","balance.total_current_assets":"2024-02-21","balance.total_current_liabilities":"2024-02-21","balance.total_liabilities":"2024-02-21"},"first_filed":"2023-02-28"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":2681400000,"cost_of_revenue":876500000,"rnd":36800000,"opex_sga":391800000,"operating_income":1131700000,"other_income":-104500000,"pretax_income":1027200000,"income_tax":258800000,"net_income":614600000,"eps_diluted":4.17,"shares_diluted":147336159},"balance":{"cash_and_equivalents":302700000,"total_current_assets":810100000,"total_assets":4366100000,"total_current_liabilities":771400000,"long_term_debt":2884300000,"total_liabilities":4043900000,"stockholders_equity":310000000,"shares_outstanding":143389884.0},"cashflow":{"cfo":1060700000,"capex":230000000,"buybacks":2762300000,"dividends":196800000,"depreciation_amortization":206800000,"fcf":830700000},"derived":[],"adjusted":[],"filed":"2026-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-26","balance.long_term_debt":"2024-02-21","balance.shares_outstanding":"2024-02-21","balance.stockholders_equity":"2025-02-26","balance.total_assets":"2025-02-26","balance.total_current_assets":"2025-02-26","balance.total_current_liabilities":"2025-02-26","balance.total_liabilities":"2025-02-26"},"first_filed":"2024-02-21"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":2881700000,"cost_of_revenue":901100000,"rnd":35300000,"opex_sga":408700000,"operating_income":1253900000,"other_income":-25300000,"pretax_income":1228600000,"income_tax":277900000,"net_income":958200000,"eps_diluted":6.71,"shares_diluted":142842261},"balance":{"cash_and_equivalents":291200000,"total_current_assets":911600000,"total_assets":4264700000,"total_current_liabilities":1238900000,"long_term_debt":3091300000,"total_liabilities":4159700000,"stockholders_equity":100100000,"shares_outstanding":140276165.0},"cashflow":{"cfo":1144000000,"capex":223900000,"buybacks":1005000000,"dividends":221300000,"depreciation_amortization":233600000,"fcf":920100000},"derived":[],"adjusted":[],"filed":"2026-02-18","filed_exceptions":{"balance.long_term_debt":"2025-02-26","balance.shares_outstanding":"2025-02-26"},"first_filed":"2025-02-26"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":3072700000,"cost_of_revenue":925500000,"rnd":40900000,"opex_sga":458200000,"operating_income":1343900000,"other_income":-172600000,"pretax_income":1171300000,"income_tax":263000000,"net_income":908300000,"eps_diluted":6.48,"shares_diluted":140082773},"balance":{"cash_and_equivalents":2178200000,"total_current_assets":2765400000,"total_assets":6195500000,"total_current_liabilities":2300300000,"long_term_debt":4773500000,"total_liabilities":5885700000,"stockholders_equity":309000000,"shares_outstanding":137941888.0},"cashflow":{"cfo":1436000000,"capex":244100000,"buybacks":624000000,"dividends":251100000,"depreciation_amortization":259200000,"fcf":1191900000},"derived":[],"adjusted":[],"filed":"2026-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2026-04-29","balance.stockholders_equity":"2026-04-29","balance.total_assets":"2026-04-29","balance.total_current_assets":"2026-04-29","balance.total_current_liabilities":"2026-04-29","balance.total_liabilities":"2026-04-29"},"first_filed":"2026-02-18"}],"quarterly":[{"label":"Q1 FY2010","end":"2010-03-31","income":{"opex_sga":37514000,"operating_income":106414000,"other_income":-8402000,"pretax_income":98012000,"income_tax":42637000,"net_income":55375000,"eps_diluted":0.29,"shares_diluted":189454756},"balance":{"cash_and_equivalents":130992000},"cashflow":{"cfo":137189000,"capex":7498000,"depreciation_amortization":9929000,"fcf":129691000},"derived":[],"adjusted":[],"filed":"2011-05-03","first_filed":"2011-05-03"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"opex_sga":42638000,"operating_income":107075000,"other_income":-8324000,"pretax_income":98751000,"income_tax":40347000,"net_income":58404000,"eps_diluted":0.31,"shares_diluted":189541893},"balance":{"cash_and_equivalents":106827000},"cashflow":{"cfo":35845000,"capex":8072000,"depreciation_amortization":9944000,"fcf":27773000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2011-08-02","first_filed":"2011-08-02"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"opex_sga":40982000,"operating_income":113718000,"other_income":-8416000,"pretax_income":105302000,"income_tax":42422000,"net_income":62880000,"eps_diluted":0.34,"shares_diluted":187188667},"balance":{"cash_and_equivalents":107255000},"cashflow":{"cfo":68773000,"capex":6636000,"depreciation_amortization":10035000,"fcf":62137000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2011-11-01","first_filed":"2011-11-01"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"opex_sga":45240000,"operating_income":113707000,"other_income":-9122000,"pretax_income":104585000,"income_tax":38692000,"net_income":65893000},"balance":{"cash_and_equivalents":54974000,"total_current_assets":240435000,"total_assets":1217090000,"total_current_liabilities":720882000,"total_liabilities":1331532000,"stockholders_equity":-114442000},"cashflow":{"cfo":94225000,"capex":16435000,"depreciation_amortization":10820000,"fcf":77790000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2012-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-25","balance.stockholders_equity":"2014-02-25"},"first_filed":"2011-05-03"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"opex_sga":49256000,"operating_income":119297000,"other_income":-9243000,"pretax_income":110054000,"income_tax":44178000,"net_income":65876000,"eps_diluted":0.37,"shares_diluted":176964192},"balance":{"cash_and_equivalents":101238000,"total_current_assets":311698000,"total_assets":1286431000,"total_current_liabilities":492470000,"total_liabilities":1395522000,"stockholders_equity":-109091000},"cashflow":{"cfo":145581000,"capex":13648000,"buybacks":73578000,"depreciation_amortization":11305000,"fcf":131933000},"derived":[],"adjusted":[],"filed":"2012-05-01","filed_exceptions":{"balance.stockholders_equity":"2011-05-03","balance.total_assets":"2011-05-03","balance.total_current_assets":"2011-05-03","balance.total_current_liabilities":"2011-05-03","balance.total_liabilities":"2011-05-03"},"first_filed":"2011-05-03"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"opex_sga":55909000,"operating_income":123818000,"other_income":-14770000,"pretax_income":109048000,"income_tax":43471000,"net_income":65577000,"eps_diluted":0.38,"shares_diluted":174634046},"balance":{"cash_and_equivalents":51970000,"total_current_assets":295477000,"total_assets":1408089000,"total_current_liabilities":511600000,"total_liabilities":1552529000,"stockholders_equity":-144440000},"cashflow":{"cfo":41506000,"capex":14523000,"depreciation_amortization":10855000,"fcf":26983000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2012-07-31","filed_exceptions":{"balance.stockholders_equity":"2011-08-02","balance.total_assets":"2011-08-02","balance.total_current_assets":"2011-08-02","balance.total_current_liabilities":"2011-08-02","balance.total_liabilities":"2011-08-02"},"first_filed":"2011-08-02"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"opex_sga":51475000,"operating_income":131409000,"other_income":-14580000,"pretax_income":116829000,"income_tax":45842000,"net_income":70987000,"eps_diluted":0.41,"shares_diluted":171169658},"balance":{"cash_and_equivalents":52846000,"total_current_assets":271764000,"total_assets":1379933000,"total_current_liabilities":506001000,"total_liabilities":1538806000,"stockholders_equity":-158873000},"cashflow":{"cfo":136667000,"capex":13754000,"depreciation_amortization":10798000,"fcf":122913000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2012-10-30","filed_exceptions":{"balance.stockholders_equity":"2011-11-01","balance.total_assets":"2011-11-01","balance.total_current_assets":"2011-11-01","balance.total_current_liabilities":"2011-11-01","balance.total_liabilities":"2011-11-01"},"first_filed":"2011-11-01"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"opex_sga":42855000,"operating_income":106639000,"other_income":-14375000,"pretax_income":92264000,"income_tax":32248000,"net_income":80318000},"balance":{"cash_and_equivalents":191603000,"total_current_assets":453654000,"total_assets":1541106000,"total_current_liabilities":349650000,"total_liabilities":1639596000,"stockholders_equity":-98490000},"cashflow":{"cfo":51967000,"capex":17904000,"depreciation_amortization":10869000,"fcf":34063000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2013-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-24","balance.stockholders_equity":"2015-02-24"},"first_filed":"2012-02-28"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"opex_sga":53979000,"operating_income":138961000,"other_income":-15950000,"pretax_income":123011000,"income_tax":48410000,"net_income":74601000,"eps_diluted":0.44,"shares_diluted":171350820},"balance":{"cash_and_equivalents":114930000,"total_current_assets":419840000,"total_assets":1892043000,"total_current_liabilities":567556000,"total_liabilities":1902301000,"stockholders_equity":-10258000,"shares_outstanding":165833557.0},"cashflow":{"cfo":189613000,"capex":17442000,"buybacks":36792000,"depreciation_amortization":11644000,"fcf":172171000},"derived":[],"adjusted":[],"filed":"2013-04-30","filed_exceptions":{"balance.shares_outstanding":"2012-07-31","balance.stockholders_equity":"2012-05-01","balance.total_assets":"2012-05-01","balance.total_current_assets":"2012-05-01","balance.total_current_liabilities":"2012-05-01","balance.total_liabilities":"2012-05-01"},"first_filed":"2012-05-01"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"opex_sga":62473000,"operating_income":138402000,"other_income":-17251000,"pretax_income":121151000,"income_tax":47820000,"net_income":73331000,"eps_diluted":0.43,"shares_diluted":171901349},"balance":{"cash_and_equivalents":97770000,"total_current_assets":397495000,"total_assets":1853343000,"total_current_liabilities":612259000,"total_liabilities":1806661000,"stockholders_equity":46682000,"shares_outstanding":165833557.0},"cashflow":{"cfo":-2178000,"capex":19090000,"buybacks":69513000,"depreciation_amortization":13090000,"fcf":-21268000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2013-07-30","filed_exceptions":{"balance.cash_and_equivalents":"2013-11-05","balance.shares_outstanding":"2012-07-31","balance.stockholders_equity":"2012-07-31","balance.total_assets":"2012-07-31","balance.total_current_assets":"2012-07-31","balance.total_current_liabilities":"2012-07-31","balance.total_liabilities":"2012-07-31"},"first_filed":"2012-07-31"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"opex_sga":58707000,"operating_income":155251000,"other_income":-18635000,"pretax_income":136616000,"income_tax":53705000,"net_income":82911000,"eps_diluted":0.48,"shares_diluted":171660543},"balance":{"cash_and_equivalents":97770000,"total_current_assets":361337000,"total_assets":2303433000,"total_current_liabilities":668257000,"total_liabilities":2161385000,"stockholders_equity":142048000,"shares_outstanding":166798524.0},"cashflow":{"cfo":133562000,"capex":19192000,"buybacks":21768000,"depreciation_amortization":12714000,"fcf":114370000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2013-11-05","filed_exceptions":{"balance.cash_and_equivalents":"2012-10-30","balance.shares_outstanding":"2012-10-30","balance.stockholders_equity":"2012-10-30","balance.total_assets":"2012-10-30","balance.total_current_assets":"2012-10-30","balance.total_current_liabilities":"2012-10-30","balance.total_liabilities":"2012-10-30"},"first_filed":"2012-10-30"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"opex_sga":44909000,"operating_income":139614000,"other_income":-20566000,"pretax_income":119048000,"income_tax":32428000,"net_income":98299000},"balance":{"cash_and_equivalents":89819000,"total_current_assets":390559000,"total_assets":2360336000,"total_current_liabilities":585350000,"long_term_debt":1454409000,"total_liabilities":2104745000,"stockholders_equity":255591000,"shares_outstanding":168141650.0},"cashflow":{"cfo":147232000,"capex":18649000,"depreciation_amortization":13176000,"fcf":128583000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2014-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-24","balance.long_term_debt":"2013-11-05","balance.shares_outstanding":"2013-02-26","balance.stockholders_equity":"2016-02-24"},"first_filed":"2013-02-26"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"opex_sga":56322000,"operating_income":145528000,"other_income":-20239000,"pretax_income":125289000,"income_tax":45844000,"net_income":80511000,"eps_diluted":0.47,"shares_diluted":172760641},"balance":{"cash_and_equivalents":267358000,"total_current_assets":552543000,"total_assets":2516347000,"total_current_liabilities":650422000,"long_term_debt":1450446000,"total_liabilities":2163823000,"stockholders_equity":352524000,"shares_outstanding":168395302.0},"cashflow":{"cfo":191257000,"capex":28065000,"buybacks":22130000,"fcf":163192000},"derived":[],"adjusted":[],"filed":"2014-04-29","filed_exceptions":{"balance.long_term_debt":"2013-04-30","balance.shares_outstanding":"2013-04-30","balance.stockholders_equity":"2013-04-30","balance.total_assets":"2013-04-30","balance.total_current_assets":"2013-04-30","balance.total_current_liabilities":"2013-04-30","balance.total_liabilities":"2013-04-30"},"first_filed":"2013-04-30"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"opex_sga":58198000,"operating_income":146857000,"other_income":-19577000,"pretax_income":127280000,"income_tax":45680000,"net_income":84205000,"eps_diluted":0.49,"shares_diluted":172467688},"balance":{"cash_and_equivalents":172587000,"total_current_assets":493609000,"total_assets":2439351000,"total_current_liabilities":585136000,"long_term_debt":1399769000,"total_liabilities":2073846000,"stockholders_equity":365505000,"shares_outstanding":167915445.0},"cashflow":{"cfo":55434000,"capex":35440000,"buybacks":113465000,"fcf":19994000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2014-07-29","filed_exceptions":{"balance.long_term_debt":"2013-07-30","balance.shares_outstanding":"2013-07-30","balance.stockholders_equity":"2013-07-30","balance.total_assets":"2013-07-30","balance.total_current_assets":"2013-07-30","balance.total_current_liabilities":"2013-07-30","balance.total_liabilities":"2013-07-30"},"first_filed":"2013-07-30"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"opex_sga":56783000,"operating_income":166835000,"other_income":-18467000,"pretax_income":148368000,"income_tax":53474000,"net_income":96441000,"eps_diluted":0.56,"shares_diluted":172154553},"balance":{"cash_and_equivalents":180203000,"total_current_assets":461330000,"total_assets":2429872000,"total_current_liabilities":456638000,"long_term_debt":1299949000,"total_liabilities":1946870000,"stockholders_equity":483002000,"shares_outstanding":168231917.0},"cashflow":{"cfo":139761000,"capex":44410000,"buybacks":25375000,"fcf":95351000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2014-10-28","filed_exceptions":{"balance.long_term_debt":"2013-11-05","balance.shares_outstanding":"2013-11-05","balance.stockholders_equity":"2013-11-05","balance.total_assets":"2013-11-05","balance.total_current_assets":"2013-11-05","balance.total_current_liabilities":"2013-11-05","balance.total_liabilities":"2013-11-05"},"first_filed":"2013-11-05"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"opex_sga":57679000,"operating_income":155047000,"other_income":-17244000,"pretax_income":137803000,"income_tax":51428000,"net_income":87223000},"balance":{"cash_and_equivalents":165800000,"total_current_assets":474845000,"total_assets":2504451000,"total_current_liabilities":431179000,"long_term_debt":1265129000,"total_liabilities":1956862000,"stockholders_equity":547600000,"shares_outstanding":166835574.0},"cashflow":{"cfo":120468000,"capex":38061000,"buybacks":116441000,"fcf":82407000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2015-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-21","balance.long_term_debt":"2014-10-28","balance.shares_outstanding":"2014-02-25","balance.stockholders_equity":"2017-02-21"},"first_filed":"2014-02-25"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"opex_sga":57134000,"operating_income":148843000,"other_income":-17430000,"pretax_income":131413000,"income_tax":46972000,"net_income":115558000,"eps_diluted":0.68,"shares_diluted":170421489},"balance":{"cash_and_equivalents":427376000,"total_current_assets":679204000,"total_assets":2640004000,"total_current_liabilities":515640000,"long_term_debt":1265309000,"total_liabilities":2040478000,"stockholders_equity":599526000,"shares_outstanding":166392110.0},"cashflow":{"cfo":232828000,"capex":36144000,"buybacks":88161000,"depreciation_amortization":20776000,"fcf":196684000},"derived":[],"adjusted":[],"filed":"2015-04-28","filed_exceptions":{"balance.long_term_debt":"2014-04-29","balance.shares_outstanding":"2014-04-29","balance.stockholders_equity":"2014-04-29","balance.total_assets":"2014-04-29","balance.total_current_assets":"2014-04-29","balance.total_current_liabilities":"2014-04-29","balance.total_liabilities":"2014-04-29"},"first_filed":"2014-04-29"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"opex_sga":57074000,"operating_income":159066000,"other_income":-17259000,"pretax_income":141807000,"income_tax":53708000,"net_income":88099000,"eps_diluted":0.52,"shares_diluted":169503664},"balance":{"cash_and_equivalents":419448000,"total_current_assets":704563000,"total_assets":2675277000,"total_current_liabilities":608743000,"long_term_debt":1265489000,"total_liabilities":1998992000,"stockholders_equity":676285000,"shares_outstanding":166475134.0},"cashflow":{"cfo":54007000,"capex":39620000,"buybacks":33959000,"depreciation_amortization":20723000,"fcf":14387000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2015-07-28","filed_exceptions":{"balance.long_term_debt":"2014-07-29","balance.shares_outstanding":"2014-07-29","balance.stockholders_equity":"2014-07-29","balance.total_assets":"2014-07-29","balance.total_current_assets":"2014-07-29","balance.total_current_liabilities":"2014-07-29","balance.total_liabilities":"2014-07-29"},"first_filed":"2014-07-29"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"opex_sga":56164000,"operating_income":175490000,"other_income":-17783000,"pretax_income":157707000,"income_tax":58692000,"net_income":99015000,"eps_diluted":0.58,"shares_diluted":169522448},"balance":{"cash_and_equivalents":432490000,"total_current_assets":705652000,"total_assets":2677700000,"total_current_liabilities":561340000,"long_term_debt":1265668000,"total_liabilities":1951716000,"stockholders_equity":725984000,"shares_outstanding":164920261.0},"cashflow":{"cfo":91800000,"capex":27228000,"buybacks":60973000,"depreciation_amortization":21951000,"fcf":64572000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2015-10-27","filed_exceptions":{"balance.long_term_debt":"2014-10-28","balance.shares_outstanding":"2014-10-28","balance.stockholders_equity":"2014-10-28","balance.total_assets":"2014-10-28","balance.total_current_assets":"2014-10-28","balance.total_current_liabilities":"2014-10-28","balance.total_liabilities":"2014-10-28"},"first_filed":"2014-10-28"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"opex_sga":16928000,"operating_income":148901000,"other_income":-17328000,"pretax_income":131573000,"income_tax":49128000,"net_income":97328000},"balance":{"cash_and_equivalents":39300000,"total_current_assets":384483000,"total_assets":2345330000,"total_current_liabilities":771270000,"long_term_debt":1265848000,"total_liabilities":2134287000,"stockholders_equity":211000000,"shares_outstanding":158108455.0},"cashflow":{"cfo":110765000,"capex":43808000,"buybacks":595407000,"depreciation_amortization":23050000,"fcf":66957000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2016-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-20","balance.long_term_debt":"2015-10-27","balance.shares_outstanding":"2015-02-24","balance.stockholders_equity":"2018-02-20"},"first_filed":"2015-02-24"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"opex_sga":49714000,"operating_income":173952000,"other_income":-18764000,"pretax_income":155188000,"income_tax":58815000,"net_income":98686000,"eps_diluted":0.61,"shares_diluted":161481213},"balance":{"cash_and_equivalents":152847000,"total_current_assets":453993000,"total_assets":2404499000,"total_current_liabilities":709770000,"long_term_debt":1266029000,"total_liabilities":2072777000,"stockholders_equity":331722000,"shares_outstanding":158465895.0},"cashflow":{"cfo":270990000,"capex":24760000,"buybacks":0,"fcf":246230000},"derived":[],"adjusted":[],"filed":"2016-05-03","filed_exceptions":{"balance.long_term_debt":"2015-04-28","balance.shares_outstanding":"2015-04-28","balance.stockholders_equity":"2015-04-28","balance.total_assets":"2015-04-28","balance.total_current_assets":"2015-04-28","balance.total_current_liabilities":"2015-04-28","balance.total_liabilities":"2015-04-28"},"first_filed":"2015-04-28"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"opex_sga":82336000,"operating_income":146043000,"other_income":47266000,"pretax_income":193309000,"income_tax":34392000,"net_income":163320000,"eps_diluted":0.97,"shares_diluted":167586100},"balance":{"cash_and_equivalents":145491000,"total_current_assets":609987000,"total_assets":5775663000,"total_current_liabilities":1710053000,"long_term_debt":2290241000,"total_liabilities":4531341000,"stockholders_equity":1244322000,"shares_outstanding":168486740.0},"cashflow":{"cfo":84511000,"capex":35332000,"buybacks":0,"fcf":49179000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2016-08-02","filed_exceptions":{"balance.long_term_debt":"2015-07-28","balance.shares_outstanding":"2015-07-28","balance.stockholders_equity":"2015-07-28","balance.total_assets":"2015-07-28","balance.total_current_assets":"2015-07-28","balance.total_current_liabilities":"2015-07-28","balance.total_liabilities":"2015-07-28"},"first_filed":"2015-07-28"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"opex_sga":70642000,"operating_income":197148000,"other_income":-15109000,"pretax_income":182039000,"income_tax":57858000,"net_income":131814000,"eps_diluted":0.77,"shares_diluted":172171337},"balance":{"cash_and_equivalents":168825000,"total_current_assets":617762000,"total_assets":5619097000,"total_current_liabilities":1540758000,"long_term_debt":2290552000,"total_liabilities":4305461000,"stockholders_equity":1313636000,"shares_outstanding":169428352.0},"cashflow":{"cfo":164543000,"capex":45673000,"buybacks":0,"fcf":118870000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2016-11-01","filed_exceptions":{"balance.long_term_debt":"2015-10-27","balance.shares_outstanding":"2015-10-27","balance.stockholders_equity":"2015-10-27","balance.total_assets":"2015-10-27","balance.total_current_assets":"2015-10-27","balance.total_current_liabilities":"2015-10-27","balance.total_liabilities":"2015-10-27"},"first_filed":"2015-10-27"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"opex_sga":75608000,"operating_income":186257000,"other_income":-32694000,"pretax_income":153563000,"income_tax":45534000,"net_income":113780000},"balance":{"cash_and_equivalents":138300000,"total_current_assets":604600000,"total_assets":5593700000,"total_current_liabilities":1479300000,"long_term_debt":2274144000,"total_liabilities":4221700000,"stockholders_equity":1372000000,"shares_outstanding":168034463.0},"cashflow":{"cfo":143756000,"capex":60335000,"buybacks":20400000,"fcf":83421000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2017-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-19","balance.long_term_debt":"2016-11-01","balance.shares_outstanding":"2016-02-24","balance.stockholders_equity":"2019-02-19"},"first_filed":"2016-02-24"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"opex_sga":71000000,"operating_income":192600000,"other_income":-32000000,"pretax_income":160600000,"income_tax":50900000,"net_income":92600000,"eps_diluted":0.54,"shares_diluted":171480884},"balance":{"cash_and_equivalents":131800000,"total_current_assets":586783000,"total_assets":5459147000,"total_current_liabilities":1416879000,"long_term_debt":2274955000,"total_liabilities":4168682000,"stockholders_equity":1290465000,"shares_outstanding":168166371.0},"cashflow":{"cfo":303900000,"capex":30800000,"buybacks":116400000,"depreciation_amortization":38900000,"fcf":273100000},"derived":[],"adjusted":[],"filed":"2017-05-02","filed_exceptions":{"balance.long_term_debt":"2016-05-03","balance.shares_outstanding":"2016-05-03","balance.stockholders_equity":"2016-05-03","balance.total_assets":"2016-05-03","balance.total_current_assets":"2016-05-03","balance.total_current_liabilities":"2016-05-03","balance.total_liabilities":"2016-05-03"},"first_filed":"2016-05-03"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"opex_sga":75600000,"operating_income":191200000,"other_income":-30600000,"pretax_income":160600000,"income_tax":53800000,"net_income":261800000,"eps_diluted":1.53,"shares_diluted":171218782},"balance":{"cash_and_equivalents":196400000,"total_current_assets":496917000,"total_assets":4725063000,"total_current_liabilities":615166000,"long_term_debt":2275767000,"total_liabilities":3275199000,"stockholders_equity":1449864000,"shares_outstanding":168970219.0},"cashflow":{"cfo":81200000,"capex":31400000,"buybacks":0,"depreciation_amortization":29300000,"fcf":49800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2017-08-01","filed_exceptions":{"balance.long_term_debt":"2016-08-02","balance.shares_outstanding":"2016-08-02","balance.stockholders_equity":"2016-08-02","balance.total_assets":"2016-08-02","balance.total_current_assets":"2016-08-02","balance.total_current_liabilities":"2016-08-02","balance.total_liabilities":"2016-08-02"},"first_filed":"2016-08-02"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"opex_sga":77800000,"operating_income":198400000,"other_income":-26000000,"pretax_income":172400000,"income_tax":44800000,"net_income":127600000,"eps_diluted":0.74,"shares_diluted":171785900},"balance":{"cash_and_equivalents":164700000,"total_current_assets":464301000,"total_assets":4685051000,"total_current_liabilities":556490000,"long_term_debt":2276578000,"total_liabilities":3209621000,"stockholders_equity":1475430000,"shares_outstanding":167450965.0},"cashflow":{"cfo":99300000,"capex":36400000,"buybacks":66100000,"depreciation_amortization":29500000,"fcf":62900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2017-10-31","filed_exceptions":{"balance.long_term_debt":"2016-11-01","balance.shares_outstanding":"2016-11-01","balance.stockholders_equity":"2016-11-01","balance.total_assets":"2016-11-01","balance.total_current_assets":"2016-11-01","balance.total_current_liabilities":"2016-11-01","balance.total_liabilities":"2016-11-01"},"first_filed":"2016-11-01"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"opex_sga":77200000,"operating_income":185400000,"other_income":-25200000,"pretax_income":160200000,"income_tax":52700000,"net_income":109300000},"balance":{"cash_and_equivalents":135100000,"total_current_assets":500900000,"total_assets":4631200000,"total_current_liabilities":621600000,"long_term_debt":2277300000,"total_liabilities":3298800000,"stockholders_equity":1332400000,"shares_outstanding":166341316.0},"cashflow":{"cfo":93100000,"capex":57900000,"buybacks":144300000,"depreciation_amortization":28500000,"fcf":35200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2018-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-19","balance.long_term_debt":"2017-10-31","balance.shares_outstanding":"2017-02-21","balance.stockholders_equity":"2020-02-18"},"first_filed":"2017-02-21"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":502600000,"opex_sga":75900000,"operating_income":187700000,"other_income":-26500000,"pretax_income":161200000,"income_tax":52400000,"net_income":108800000,"eps_diluted":0.64,"shares_diluted":170150862},"balance":{"cash_and_equivalents":155000000,"total_current_assets":513800000,"total_assets":4748700000,"total_current_liabilities":672400000,"long_term_debt":2278200000,"total_liabilities":3363100000,"stockholders_equity":1385600000,"shares_outstanding":165339952.0},"cashflow":{"cfo":317900000,"capex":31100000,"buybacks":99300000,"depreciation_amortization":33800000,"fcf":286800000},"derived":[],"adjusted":[],"filed":"2018-05-01","filed_exceptions":{"balance.long_term_debt":"2017-05-02","balance.shares_outstanding":"2017-05-02","balance.stockholders_equity":"2017-05-02","balance.total_assets":"2017-05-02","balance.total_current_assets":"2017-05-02","balance.total_current_liabilities":"2017-05-02","balance.total_liabilities":"2017-05-02","income.eps_diluted":"2017-05-02"},"first_filed":"2017-05-02"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":523200000,"cost_of_revenue":193700000,"opex_sga":78800000,"operating_income":195000000,"other_income":-25100000,"pretax_income":169900000,"income_tax":48900000,"net_income":121000000,"eps_diluted":0.72,"shares_diluted":168314296},"balance":{"cash_and_equivalents":140700000,"total_current_assets":522800000,"total_assets":4898700000,"total_current_liabilities":737200000,"long_term_debt":2278900000,"total_liabilities":3432800000,"stockholders_equity":1465900000,"shares_outstanding":164555818.0},"cashflow":{"cfo":111900000,"capex":41400000,"buybacks":166800000,"depreciation_amortization":31800000,"fcf":70500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2018-07-31","filed_exceptions":{"balance.long_term_debt":"2017-08-01","balance.shares_outstanding":"2017-08-01","balance.stockholders_equity":"2017-08-01","balance.total_assets":"2017-08-01","balance.total_current_assets":"2017-08-01","balance.total_current_liabilities":"2017-08-01","balance.total_liabilities":"2017-08-01","income.eps_diluted":"2017-08-01"},"first_filed":"2017-08-01"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":549100000,"cost_of_revenue":198500000,"opex_sga":80900000,"operating_income":208400000,"other_income":-27700000,"pretax_income":180700000,"income_tax":60000000,"net_income":120700000,"eps_diluted":0.72,"shares_diluted":167957058},"balance":{"cash_and_equivalents":142000000,"total_current_assets":544700000,"total_assets":5628200000,"total_current_liabilities":1203100000,"long_term_debt":2279800000,"total_liabilities":3955600000,"stockholders_equity":1672600000,"shares_outstanding":164691912.0},"cashflow":{"cfo":162300000,"capex":41300000,"buybacks":10100000,"depreciation_amortization":33800000,"fcf":121000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2018-10-30","filed_exceptions":{"balance.long_term_debt":"2017-10-31","balance.shares_outstanding":"2017-10-31","balance.stockholders_equity":"2017-10-31","balance.total_assets":"2017-10-31","balance.total_current_assets":"2017-10-31","balance.total_current_liabilities":"2017-10-31","balance.total_liabilities":"2017-10-31","income.eps_diluted":"2017-10-31"},"first_filed":"2017-10-31"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":570300000,"cost_of_revenue":208700000,"opex_sga":87200000,"operating_income":210000000,"other_income":-30800000,"pretax_income":179200000,"income_tax":-25400000,"net_income":204600000},"balance":{"cash_and_equivalents":142300000,"total_current_assets":597600000,"total_assets":6020300000,"total_current_liabilities":1337600000,"long_term_debt":2280600000,"total_liabilities":4094900000,"stockholders_equity":1925400000,"shares_outstanding":165020572.0},"cashflow":{"cfo":151400000,"capex":69700000,"buybacks":100000,"depreciation_amortization":36200000,"fcf":81700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2019-02-19","filed_exceptions":{"balance.long_term_debt":"2018-05-01","balance.shares_outstanding":"2018-02-20","balance.stockholders_equity":"2021-02-23"},"first_filed":"2018-02-20"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":581200000,"cost_of_revenue":221200000,"opex_sga":91800000,"operating_income":194500000,"other_income":600000,"pretax_income":162300000,"income_tax":29300000,"net_income":133000000,"shares_diluted":168992535},"balance":{"cash_and_equivalents":149800000,"total_current_assets":708600000,"total_assets":6246900000,"total_current_liabilities":1558100000,"long_term_debt":2281400000,"total_liabilities":4062600000,"stockholders_equity":2184300000,"shares_outstanding":165259198.0},"cashflow":{"cfo":327000000,"capex":43200000,"buybacks":36200000,"dividends":0,"depreciation_amortization":40500000,"fcf":283800000},"derived":[],"adjusted":[],"filed":"2019-04-30","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-01","balance.long_term_debt":"2018-05-01","balance.shares_outstanding":"2018-05-01","balance.stockholders_equity":"2019-07-30","balance.total_assets":"2018-05-01","balance.total_current_assets":"2018-05-01","balance.total_current_liabilities":"2018-05-01","balance.total_liabilities":"2018-05-01"},"first_filed":"2018-05-01"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":601300000,"cost_of_revenue":222400000,"opex_sga":93000000,"operating_income":212300000,"other_income":4600000,"pretax_income":185000000,"income_tax":31500000,"net_income":153500000,"shares_diluted":168651202},"balance":{"cash_and_equivalents":132000000,"total_current_assets":625100000,"total_assets":6039600000,"total_current_liabilities":1466300000,"total_liabilities":3966000000,"stockholders_equity":2073600000,"shares_outstanding":164708411.0},"cashflow":{"cfo":207300000,"capex":56100000,"buybacks":143200000,"dividends":0,"depreciation_amortization":41600000,"fcf":151200000},"derived":[],"adjusted":[],"filed":"2019-07-30","filed_exceptions":{"balance.cash_and_equivalents":"2018-07-31","balance.shares_outstanding":"2018-07-31","balance.stockholders_equity":"2019-10-30","balance.total_assets":"2018-07-31","balance.total_current_assets":"2018-07-31","balance.total_current_liabilities":"2018-07-31","balance.total_liabilities":"2018-07-31"},"first_filed":"2018-07-31"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":598700000,"cost_of_revenue":219200000,"opex_sga":95700000,"operating_income":211100000,"other_income":14100000,"pretax_income":192800000,"income_tax":26800000,"net_income":166000000,"shares_diluted":168200766},"balance":{"cash_and_equivalents":147600000,"total_current_assets":593700000,"total_assets":5851100000,"total_current_liabilities":1219200000,"total_liabilities":3709900000,"stockholders_equity":2141200000,"shares_outstanding":164620141.0},"cashflow":{"cfo":226600000,"capex":55200000,"buybacks":102800000,"dividends":0,"depreciation_amortization":39500000,"fcf":171400000},"derived":[],"adjusted":[],"filed":"2019-10-30","filed_exceptions":{"balance.cash_and_equivalents":"2018-10-30","balance.shares_outstanding":"2018-10-30","balance.total_assets":"2018-10-30","balance.total_current_assets":"2018-10-30","balance.total_current_liabilities":"2018-10-30","balance.total_liabilities":"2018-10-30"},"first_filed":"2018-10-30"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":613900000,"cost_of_revenue":224000000,"opex_sga":97700000,"operating_income":216200000,"other_income":-133700000,"pretax_income":179600000,"income_tax":33400000,"net_income":146200000},"balance":{"cash_and_equivalents":139500000,"total_current_assets":644500000,"total_assets":5900300000,"total_current_liabilities":1324600000,"long_term_debt":2742300000,"total_liabilities":3829700000,"stockholders_equity":2070600000,"shares_outstanding":163509530.0},"cashflow":{"cfo":173400000,"capex":76500000,"buybacks":156400000,"dividends":0,"depreciation_amortization":43700000,"fcf":96900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2020-02-18","filed_exceptions":{"balance.long_term_debt":"2019-02-19","balance.shares_outstanding":"2019-02-19","balance.stockholders_equity":"2021-02-23"},"first_filed":"2019-02-19"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":625000000,"cost_of_revenue":231400000,"opex_sga":111400000,"operating_income":202400000,"pretax_income":170100000,"income_tax":35700000,"net_income":134400000,"shares_diluted":166544945},"balance":{"cash_and_equivalents":179500000,"total_current_assets":734900000,"total_assets":6341100000,"total_current_liabilities":1058400000,"total_liabilities":4170600000,"stockholders_equity":2170500000,"shares_outstanding":163665652.0},"cashflow":{"cfo":366100000,"capex":45200000,"buybacks":75000000,"dividends":40900000,"depreciation_amortization":46600000,"fcf":320900000},"derived":[],"adjusted":[],"filed":"2020-05-05","filed_exceptions":{"balance.cash_and_equivalents":"2019-04-30","balance.shares_outstanding":"2019-04-30","balance.stockholders_equity":"2020-08-04","balance.total_assets":"2019-04-30","balance.total_current_assets":"2019-04-30","balance.total_current_liabilities":"2019-04-30","balance.total_liabilities":"2019-04-30","cashflow.depreciation_amortization":"2019-04-30","income.other_income":"2019-04-30"},"first_filed":"2019-04-30"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":652600000,"cost_of_revenue":242700000,"opex_sga":112300000,"operating_income":218300000,"pretax_income":187300000,"income_tax":36900000,"net_income":150400000,"eps_diluted":0.9,"shares_diluted":166697276},"balance":{"cash_and_equivalents":153300000,"total_current_assets":710300000,"total_assets":6234000000,"total_current_liabilities":920800000,"total_liabilities":4023300000,"stockholders_equity":2210700000,"shares_outstanding":163506061.0},"cashflow":{"cfo":200300000,"capex":46900000,"buybacks":50000000,"dividends":41000000,"depreciation_amortization":45700000,"fcf":153400000},"derived":[],"adjusted":[],"filed":"2020-08-04","filed_exceptions":{"balance.cash_and_equivalents":"2019-07-30","balance.shares_outstanding":"2019-07-30","balance.stockholders_equity":"2020-11-04","balance.total_assets":"2019-07-30","balance.total_current_assets":"2019-07-30","balance.total_current_liabilities":"2019-07-30","balance.total_liabilities":"2019-07-30"},"first_filed":"2019-07-30"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":652700000,"cost_of_revenue":242900000,"opex_sga":255000000,"operating_income":69500000,"pretax_income":38900000,"income_tax":6000000,"net_income":32900000,"eps_diluted":0.2,"shares_diluted":166779618},"balance":{"cash_and_equivalents":311800000,"total_current_assets":831000000,"total_assets":6289100000,"total_current_liabilities":973600000,"total_liabilities":4225400000,"stockholders_equity":2063700000,"shares_outstanding":163869831.0},"cashflow":{"cfo":213600000,"capex":60700000,"buybacks":75000000,"dividends":40800000,"depreciation_amortization":45800000,"fcf":152900000},"derived":[],"adjusted":[],"filed":"2020-11-04","filed_exceptions":{"balance.cash_and_equivalents":"2019-10-30","balance.shares_outstanding":"2019-10-30","balance.total_assets":"2019-10-30","balance.total_current_assets":"2019-10-30","balance.total_current_liabilities":"2019-10-30","balance.total_liabilities":"2019-10-30"},"first_filed":"2019-10-30"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":676800000,"cost_of_revenue":259800000,"opex_sga":124800000,"operating_income":206600000,"pretax_income":172100000,"income_tax":39900000,"net_income":132200000},"balance":{"cash_and_equivalents":184600000,"total_current_assets":744900000,"total_assets":7055200000,"total_current_liabilities":1491800000,"long_term_debt":3152700000,"total_liabilities":4794400000,"stockholders_equity":2260800000,"shares_outstanding":163075947.0},"cashflow":{"cfo":176400000,"capex":64000000,"buybacks":100000000,"dividends":40800000,"depreciation_amortization":47700000,"fcf":112400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2021-02-23","filed_exceptions":{"balance.long_term_debt":"2020-02-18","balance.shares_outstanding":"2020-02-18"},"first_filed":"2020-02-18"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":689800000,"cost_of_revenue":257700000,"opex_sga":112100000,"operating_income":252300000,"other_income":-35600000,"pretax_income":216700000,"income_tax":45000000,"net_income":171700000,"eps_diluted":1.04,"shares_diluted":165724120},"balance":{"cash_and_equivalents":204400000,"total_current_assets":814000000,"total_assets":6928100000,"total_current_liabilities":1597900000,"total_liabilities":4847600000,"stockholders_equity":2080500000,"shares_outstanding":162259111.0},"cashflow":{"cfo":362600000,"capex":52900000,"buybacks":173800000,"dividends":43900000,"depreciation_amortization":46100000,"fcf":309700000},"derived":[],"adjusted":[],"filed":"2021-05-04","filed_exceptions":{"balance.cash_and_equivalents":"2020-05-05","balance.shares_outstanding":"2020-05-05","balance.stockholders_equity":"2020-08-04","balance.total_assets":"2020-05-05","balance.total_current_assets":"2020-05-05","balance.total_current_liabilities":"2020-05-05","balance.total_liabilities":"2020-05-05"},"first_filed":"2020-05-05"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":678800000,"cost_of_revenue":235800000,"opex_sga":96400000,"operating_income":259700000,"other_income":-34900000,"pretax_income":224800000,"income_tax":45800000,"net_income":179000000,"eps_diluted":1.08,"shares_diluted":165103088},"balance":{"cash_and_equivalents":309400000,"total_current_assets":878700000,"total_assets":7007900000,"total_current_liabilities":1490300000,"total_liabilities":4831800000,"stockholders_equity":2176100000,"shares_outstanding":162385909.0},"cashflow":{"cfo":249500000,"capex":56700000,"buybacks":75000000,"dividends":44000000,"depreciation_amortization":45900000,"fcf":192800000},"derived":[],"adjusted":[],"filed":"2021-08-03","filed_exceptions":{"balance.cash_and_equivalents":"2020-08-04","balance.shares_outstanding":"2020-08-04","balance.stockholders_equity":"2020-11-04","balance.total_assets":"2020-08-04","balance.total_current_assets":"2020-08-04","balance.total_current_liabilities":"2020-08-04","balance.total_liabilities":"2020-08-04"},"first_filed":"2020-08-04"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":702700000,"cost_of_revenue":240000000,"opex_sga":96400000,"operating_income":275400000,"other_income":-35400000,"pretax_income":240000000,"income_tax":54200000,"net_income":185800000,"eps_diluted":1.12,"shares_diluted":165731226},"balance":{"cash_and_equivalents":221800000,"total_current_assets":799700000,"total_assets":7219600000,"total_current_liabilities":1422900000,"total_liabilities":4798300000,"stockholders_equity":2421300000,"shares_outstanding":162589797.0},"cashflow":{"cfo":207100000,"capex":64800000,"buybacks":50000000,"dividends":43900000,"depreciation_amortization":49400000,"fcf":142300000},"derived":[],"adjusted":[],"filed":"2021-11-02","filed_exceptions":{"balance.cash_and_equivalents":"2020-11-04","balance.shares_outstanding":"2020-11-04","balance.stockholders_equity":"2020-11-04","balance.total_assets":"2020-11-04","balance.total_current_assets":"2020-11-04","balance.total_current_liabilities":"2020-11-04","balance.total_liabilities":"2020-11-04"},"first_filed":"2020-11-04"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":198200000,"cost_of_revenue":58300000,"opex_sga":3400000,"operating_income":168800000,"other_income":-31900000,"pretax_income":136900000,"income_tax":19600000,"net_income":176200000},"balance":{"cash_and_equivalents":218800000,"total_current_assets":794200000,"total_assets":7561800000,"total_current_liabilities":1430800000,"long_term_debt":3224700000,"total_liabilities":4863600000,"stockholders_equity":2698200000,"shares_outstanding":162791583.0},"cashflow":{"cfo":249000000,"capex":72400000,"buybacks":50000000,"dividends":44000000,"depreciation_amortization":50900000,"fcf":176600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2022-02-22","filed_exceptions":{"balance.long_term_debt":"2021-02-23","balance.shares_outstanding":"2021-02-23"},"first_filed":"2021-02-23"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":726100000,"cost_of_revenue":262400000,"opex_sga":119800000,"operating_income":250400000,"other_income":-33700000,"pretax_income":216700000,"income_tax":48700000,"net_income":168600000,"eps_diluted":1.03,"shares_diluted":164436717},"balance":{"cash_and_equivalents":390900000,"total_current_assets":1041600000,"total_assets":7810500000,"total_current_liabilities":1622900000,"total_liabilities":5039000000,"stockholders_equity":2756300000,"shares_outstanding":162091206.0},"cashflow":{"cfo":448700000,"capex":59200000,"buybacks":100000000,"dividends":47100000,"depreciation_amortization":48500000,"fcf":389500000},"derived":[],"adjusted":[],"filed":"2022-05-03","filed_exceptions":{"balance.cash_and_equivalents":"2021-05-04","balance.shares_outstanding":"2021-05-04","balance.stockholders_equity":"2021-05-04","balance.total_assets":"2021-05-04","balance.total_current_assets":"2021-05-04","balance.total_current_liabilities":"2021-05-04","balance.total_liabilities":"2021-05-04"},"first_filed":"2021-05-04"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":747500000,"cost_of_revenue":264900000,"opex_sga":111400000,"operating_income":267400000,"other_income":-32000000,"pretax_income":235400000,"income_tax":83800000,"net_income":154000000,"eps_diluted":0.94,"shares_diluted":163046538},"balance":{"cash_and_equivalents":276300000,"total_current_assets":918700000,"total_assets":7713600000,"total_current_liabilities":1493900000,"total_liabilities":4943400000,"stockholders_equity":2753500000,"shares_outstanding":161350469.0},"cashflow":{"cfo":233200000,"capex":62500000,"buybacks":150000000,"dividends":47100000,"depreciation_amortization":53300000,"fcf":170700000},"derived":[],"adjusted":[],"filed":"2022-08-02","filed_exceptions":{"balance.cash_and_equivalents":"2021-08-03","balance.shares_outstanding":"2021-08-03","balance.stockholders_equity":"2021-08-03","balance.total_assets":"2021-08-03","balance.total_current_assets":"2021-08-03","balance.total_current_liabilities":"2021-08-03","balance.total_liabilities":"2021-08-03"},"first_filed":"2021-08-03"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":759000000,"cost_of_revenue":265300000,"opex_sga":115100000,"operating_income":288900000,"other_income":-29800000,"pretax_income":259100000,"income_tax":54200000,"net_income":201700000,"eps_diluted":1.24,"shares_diluted":162792791},"balance":{"cash_and_equivalents":302100000,"total_current_assets":934100000,"total_assets":7662500000,"total_current_liabilities":1843100000,"total_liabilities":4928700000,"stockholders_equity":2714400000,"shares_outstanding":161161375.0},"cashflow":{"cfo":285200000,"capex":61400000,"buybacks":150000000,"dividends":46800000,"depreciation_amortization":52100000,"fcf":223800000},"derived":[],"adjusted":[],"filed":"2022-11-01","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-02","balance.shares_outstanding":"2021-11-02","balance.stockholders_equity":"2021-11-02","balance.total_assets":"2021-11-02","balance.total_current_assets":"2021-11-02","balance.total_current_liabilities":"2021-11-02","balance.total_liabilities":"2021-11-02"},"first_filed":"2021-11-02"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":229900000,"cost_of_revenue":61100000,"opex_sga":-33100000,"operating_income":104700000,"other_income":-29400000,"pretax_income":75300000,"income_tax":-7300000,"net_income":141900000},"balance":{"cash_and_equivalents":111900000,"total_current_assets":907400000,"total_assets":7808100000,"total_current_liabilities":1848000000,"long_term_debt":3323500000,"total_liabilities":4965600000,"stockholders_equity":2816500000,"shares_outstanding":161282942.0},"cashflow":{"cfo":188600000,"capex":85300000,"buybacks":75000000,"dividends":47200000,"depreciation_amortization":53000000,"fcf":103300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-28","filed_exceptions":{"balance.long_term_debt":"2022-02-22","balance.shares_outstanding":"2022-02-22"},"first_filed":"2022-02-22"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":643600000,"cost_of_revenue":228700000,"opex_sga":107900000,"operating_income":622800000,"other_income":-33200000,"pretax_income":589600000,"income_tax":102600000,"net_income":505700000,"eps_diluted":3.13,"shares_diluted":161638617},"balance":{"cash_and_equivalents":397900000,"total_current_assets":1119400000,"total_assets":8159000000,"total_current_liabilities":2404600000,"total_liabilities":5483100000,"stockholders_equity":2658600000,"shares_outstanding":157901992.0},"cashflow":{"cfo":399600000,"capex":60000000,"buybacks":571300000,"dividends":49400000,"depreciation_amortization":49600000,"fcf":339600000},"derived":[],"adjusted":[],"filed":"2023-05-03","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-03","balance.shares_outstanding":"2022-05-03","balance.stockholders_equity":"2022-05-03","balance.total_assets":"2022-05-03","balance.total_current_assets":"2022-05-03","balance.total_current_liabilities":"2022-05-03","balance.total_liabilities":"2022-05-03"},"first_filed":"2022-05-03"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":612800000,"cost_of_revenue":195500000,"opex_sga":96300000,"operating_income":247600000,"other_income":-32800000,"pretax_income":214800000,"income_tax":41200000,"net_income":197700000,"eps_diluted":1.24,"shares_diluted":159123563},"balance":{"cash_and_equivalents":480700000,"total_current_assets":1186600000,"total_assets":7508900000,"total_current_liabilities":2112500000,"total_liabilities":5138900000,"stockholders_equity":2351900000,"shares_outstanding":156959955.0},"cashflow":{"cfo":130200000,"capex":69200000,"buybacks":325000000,"dividends":49200000,"depreciation_amortization":49800000,"fcf":61000000},"derived":[],"adjusted":[],"filed":"2023-08-02","filed_exceptions":{"balance.cash_and_equivalents":"2022-08-02","balance.shares_outstanding":"2022-08-02","balance.stockholders_equity":"2022-08-02","balance.total_assets":"2022-08-02","balance.total_current_assets":"2022-08-02","balance.total_current_liabilities":"2022-08-02","balance.total_liabilities":"2022-08-02"},"first_filed":"2022-08-02"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":610100000,"cost_of_revenue":195200000,"opex_sga":96500000,"operating_income":253600000,"other_income":-35000000,"pretax_income":218600000,"income_tax":52800000,"net_income":189400000,"eps_diluted":1.2,"shares_diluted":157978606},"balance":{"cash_and_equivalents":276800000,"total_current_assets":918400000,"total_assets":6974600000,"total_current_liabilities":1980300000,"total_liabilities":4968600000,"stockholders_equity":1989000000,"shares_outstanding":156387950.0},"cashflow":{"cfo":280200000,"capex":65800000,"buybacks":300000000,"dividends":48600000,"depreciation_amortization":51700000,"fcf":214400000},"derived":[],"adjusted":[],"filed":"2023-11-01","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-01","balance.shares_outstanding":"2022-11-01","balance.stockholders_equity":"2022-11-01","balance.total_assets":"2022-11-01","balance.total_current_assets":"2022-11-01","balance.total_current_liabilities":"2022-11-01","balance.total_liabilities":"2022-11-01"},"first_filed":"2022-11-01"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":630500000,"cost_of_revenue":205200000,"opex_sga":80800000,"operating_income":282500000,"other_income":-43100000,"pretax_income":239400000,"income_tax":23700000,"net_income":61100000},"balance":{"cash_and_equivalents":112500000,"total_current_assets":925100000,"total_assets":6961100000,"total_current_liabilities":2319200000,"long_term_debt":3744200000,"total_liabilities":5193400000,"stockholders_equity":1749300000,"shares_outstanding":154695842.0},"cashflow":{"cfo":249000000,"capex":79700000,"buybacks":466200000,"dividends":48000000,"depreciation_amortization":46000000,"fcf":169300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-21","filed_exceptions":{"balance.long_term_debt":"2023-02-28","balance.shares_outstanding":"2023-02-28"},"first_filed":"2023-02-28"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":651600000,"cost_of_revenue":216200000,"opex_sga":79000000,"operating_income":294100000,"other_income":-27500000,"pretax_income":266600000,"income_tax":72200000,"net_income":56300000,"eps_diluted":0.37,"shares_diluted":152709319},"balance":{"cash_and_equivalents":231900000,"total_current_assets":790800000,"total_assets":4190000000,"total_current_liabilities":890100000,"total_liabilities":4110400000,"stockholders_equity":68400000,"shares_outstanding":144791178.0},"cashflow":{"cfo":365300000,"capex":61200000,"buybacks":2000000000,"dividends":49200000,"depreciation_amortization":44600000,"fcf":304100000},"derived":[],"adjusted":[],"filed":"2024-05-01","filed_exceptions":{"balance.cash_and_equivalents":"2023-05-03","balance.shares_outstanding":"2023-05-03","balance.stockholders_equity":"2023-05-03","balance.total_assets":"2023-05-03","balance.total_current_assets":"2023-05-03","balance.total_current_liabilities":"2023-05-03","balance.total_liabilities":"2023-05-03"},"first_filed":"2023-05-03"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":675000000,"cost_of_revenue":216900000,"opex_sga":86800000,"operating_income":306000000,"other_income":-37800000,"pretax_income":268200000,"income_tax":63900000,"net_income":196900000,"eps_diluted":1.35,"shares_diluted":145500121},"balance":{"cash_and_equivalents":308700000,"total_current_assets":854800000,"total_assets":4315700000,"total_current_liabilities":800800000,"total_liabilities":4009900000,"stockholders_equity":294000000,"shares_outstanding":145027078.0},"cashflow":{"cfo":192900000,"capex":58200000,"buybacks":0,"dividends":49500000,"depreciation_amortization":46500000,"fcf":134700000},"derived":[],"adjusted":[],"filed":"2024-07-31","filed_exceptions":{"balance.cash_and_equivalents":"2023-08-02","balance.shares_outstanding":"2023-08-02","balance.stockholders_equity":"2023-08-02","balance.total_assets":"2023-08-02","balance.total_current_assets":"2023-08-02","balance.total_current_liabilities":"2023-08-02","balance.total_liabilities":"2023-08-02"},"first_filed":"2023-08-02"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":677600000,"cost_of_revenue":217200000,"opex_sga":111600000,"operating_income":281100000,"other_income":-31400000,"pretax_income":249700000,"income_tax":62300000,"net_income":187400000,"eps_diluted":1.29,"shares_diluted":145742519},"balance":{"cash_and_equivalents":416800000,"total_current_assets":928200000,"total_assets":4363900000,"total_current_liabilities":784100000,"total_liabilities":3968700000,"stockholders_equity":384500000,"shares_outstanding":144986558.0},"cashflow":{"cfo":250100000,"capex":54300000,"buybacks":49800000,"dividends":49200000,"depreciation_amortization":48100000,"fcf":195800000},"derived":[],"adjusted":[],"filed":"2024-10-30","filed_exceptions":{"balance.cash_and_equivalents":"2023-11-01","balance.shares_outstanding":"2023-11-01","balance.stockholders_equity":"2023-11-01","balance.total_assets":"2023-11-01","balance.total_current_assets":"2023-11-01","balance.total_current_liabilities":"2023-11-01","balance.total_liabilities":"2023-11-01"},"first_filed":"2023-11-01"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":677200000,"cost_of_revenue":226200000,"opex_sga":114400000,"operating_income":250500000,"other_income":-7800000,"pretax_income":242700000,"income_tax":60400000,"net_income":174000000},"balance":{"cash_and_equivalents":302700000,"total_current_assets":810100000,"total_assets":4366100000,"total_current_liabilities":771400000,"long_term_debt":2884300000,"total_liabilities":4043900000,"stockholders_equity":310000000,"shares_outstanding":143389884.0},"cashflow":{"cfo":252400000,"capex":56300000,"buybacks":712500000,"dividends":48900000,"depreciation_amortization":67600000,"fcf":196100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-26","filed_exceptions":{"balance.long_term_debt":"2024-02-21","balance.shares_outstanding":"2024-02-21"},"first_filed":"2024-02-21"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":704000000,"cost_of_revenue":227800000,"opex_sga":92900000,"operating_income":307400000,"other_income":-32200000,"pretax_income":275200000,"income_tax":55800000,"net_income":219600000,"eps_diluted":1.52,"shares_diluted":143973534},"balance":{"cash_and_equivalents":352400000,"total_current_assets":1017000000,"total_assets":4498600000,"total_current_liabilities":929800000,"total_liabilities":4210800000,"stockholders_equity":282200000,"shares_outstanding":142675237.0},"cashflow":{"cfo":372200000,"capex":55200000,"dividends":55800000,"depreciation_amortization":57400000,"fcf":317000000},"derived":[],"adjusted":[],"filed":"2025-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2024-05-01","balance.shares_outstanding":"2024-05-01","balance.stockholders_equity":"2024-05-01","balance.total_assets":"2024-05-01","balance.total_current_assets":"2024-05-01","balance.total_current_liabilities":"2024-05-01","balance.total_liabilities":"2024-05-01"},"first_filed":"2024-05-01"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":716800000,"cost_of_revenue":219400000,"opex_sga":101500000,"operating_income":318700000,"other_income":74300000,"pretax_income":393000000,"income_tax":85200000,"net_income":308100000,"eps_diluted":2.15,"shares_diluted":143293222},"balance":{"cash_and_equivalents":632100000,"total_current_assets":1307200000,"total_assets":4767900000,"total_current_liabilities":1371300000,"total_liabilities":4332600000,"stockholders_equity":430300000,"shares_outstanding":142423816.0},"cashflow":{"cfo":211700000,"capex":57800000,"dividends":55500000,"depreciation_amortization":59000000,"fcf":153900000},"derived":[],"adjusted":[],"filed":"2025-07-30","filed_exceptions":{"balance.cash_and_equivalents":"2024-07-31","balance.shares_outstanding":"2024-07-31","balance.stockholders_equity":"2024-07-31","balance.total_assets":"2024-07-31","balance.total_current_assets":"2024-07-31","balance.total_current_liabilities":"2024-07-31","balance.total_liabilities":"2024-07-31"},"first_filed":"2024-07-31"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":725300000,"cost_of_revenue":223400000,"opex_sga":114000000,"operating_income":311500000,"other_income":-26200000,"pretax_income":285300000,"income_tax":65300000,"net_income":220100000,"eps_diluted":1.54,"shares_diluted":142511476},"balance":{"cash_and_equivalents":458000000,"total_current_assets":1092600000,"total_assets":4563200000,"total_current_liabilities":1335100000,"total_liabilities":4258500000,"stockholders_equity":299600000,"shares_outstanding":141210634.0},"cashflow":{"cfo":296200000,"capex":55500000,"dividends":55300000,"depreciation_amortization":58100000,"fcf":240700000},"derived":[],"adjusted":[],"filed":"2025-10-29","filed_exceptions":{"balance.cash_and_equivalents":"2024-10-30","balance.shares_outstanding":"2024-10-30","balance.stockholders_equity":"2024-10-30","balance.total_assets":"2024-10-30","balance.total_current_assets":"2024-10-30","balance.total_current_liabilities":"2024-10-30","balance.total_liabilities":"2024-10-30"},"first_filed":"2024-10-30"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":735600000,"cost_of_revenue":230500000,"opex_sga":100300000,"operating_income":316300000,"other_income":-41200000,"pretax_income":275100000,"income_tax":71600000,"net_income":210400000},"balance":{"cash_and_equivalents":291200000,"total_current_assets":911600000,"total_assets":4264700000,"total_current_liabilities":1238900000,"long_term_debt":3091300000,"total_liabilities":4159700000,"stockholders_equity":100100000,"shares_outstanding":140276165.0},"cashflow":{"cfo":255400000,"capex":55400000,"dividends":54700000,"depreciation_amortization":59100000,"fcf":200000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-18","filed_exceptions":{"balance.long_term_debt":"2025-02-26","balance.shares_outstanding":"2025-02-26"},"first_filed":"2025-02-26"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":753000000,"cost_of_revenue":230800000,"opex_sga":108900000,"operating_income":330100000,"other_income":-33700000,"pretax_income":296400000,"income_tax":64100000,"net_income":232300000,"eps_diluted":1.65,"shares_diluted":140939555},"balance":{"cash_and_equivalents":1112100000,"total_current_assets":1772100000,"total_assets":5122100000,"total_current_liabilities":1398100000,"total_liabilities":4998300000,"stockholders_equity":123000000,"shares_outstanding":139884077.0},"cashflow":{"cfo":444700000,"capex":53700000,"dividends":63000000,"depreciation_amortization":67400000,"fcf":391000000},"derived":[],"adjusted":[],"filed":"2026-04-29","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-07","balance.shares_outstanding":"2025-05-07","balance.stockholders_equity":"2025-05-07","balance.total_assets":"2025-05-07","balance.total_current_assets":"2025-05-07","balance.total_current_liabilities":"2025-05-07","balance.total_liabilities":"2025-05-07"},"first_filed":"2025-05-07"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":772600000,"cost_of_revenue":229500000,"opex_sga":106500000,"operating_income":354300000,"other_income":-26400000,"pretax_income":327900000,"income_tax":74600000,"net_income":253300000,"eps_diluted":1.81,"shares_diluted":140339539},"balance":{"cash_and_equivalents":628700000,"total_current_assets":1377400000,"total_assets":4794900000,"total_current_liabilities":899400000,"total_liabilities":4482300000,"stockholders_equity":311700000,"shares_outstanding":139714971.0},"cashflow":{"cfo":244500000,"capex":55800000,"dividends":63000000,"depreciation_amortization":66000000,"fcf":188700000},"derived":[],"adjusted":[],"filed":"2025-07-30","first_filed":"2025-07-30"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":768300000,"cost_of_revenue":229500000,"opex_sga":110600000,"operating_income":345900000,"other_income":-43800000,"pretax_income":302100000,"income_tax":76600000,"net_income":225500000,"eps_diluted":1.61,"shares_diluted":139941935},"balance":{"cash_and_equivalents":2107900000,"total_current_assets":2695100000,"total_assets":6241900000,"total_current_liabilities":2259000000,"total_liabilities":5864400000,"stockholders_equity":376700000,"shares_outstanding":139372570.0},"cashflow":{"cfo":403500000,"capex":67400000,"dividends":62600000,"depreciation_amortization":64000000,"fcf":336100000},"derived":[],"adjusted":[],"filed":"2025-10-29","first_filed":"2025-10-29"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":778800000,"cost_of_revenue":235700000,"opex_sga":132200000,"operating_income":313600000,"other_income":-68700000,"pretax_income":244900000,"income_tax":47700000,"net_income":197200000},"balance":{"cash_and_equivalents":2178200000,"total_current_assets":2765400000,"total_assets":6195500000,"total_current_liabilities":2300300000,"long_term_debt":4773500000,"total_liabilities":5885700000,"stockholders_equity":309000000,"shares_outstanding":137941888.0},"cashflow":{"cfo":343300000,"capex":67200000,"dividends":62500000,"depreciation_amortization":61800000,"fcf":276100000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-04-29","filed_exceptions":{"balance.long_term_debt":"2026-02-18","balance.shares_outstanding":"2026-02-18"},"first_filed":"2026-02-18"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":782600000,"cost_of_revenue":236600000,"opex_sga":109500000,"operating_income":352200000,"other_income":-43700000,"pretax_income":308500000,"income_tax":74300000,"net_income":234200000,"eps_diluted":1.73,"shares_diluted":135222570},"balance":{"cash_and_equivalents":524500000,"total_current_assets":1201900000,"total_assets":4598400000,"total_current_liabilities":1180700000,"total_liabilities":5765300000,"stockholders_equity":-1167700000,"shares_outstanding":131021840.0},"cashflow":{"cfo":390400000,"capex":64000000,"buybacks":1401800000,"dividends":65500000,"depreciation_amortization":69900000,"fcf":326400000},"derived":[],"adjusted":[],"filed":"2026-04-29","first_filed":"2026-04-29"}]}