{"symbol":"VOYA","cik":1535929,"issuer_id":"sec-cik:0001535929","security_id":"sec-cik:0001535929:voya","entity_name":"Voya Financial, Inc.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2018","item":"income_tax","qsum_over_fy":1.1538}],"quarantined":[{"section":"income","fiscal_year":"FY2012","item":"pretax_income","qsum_over_fy":0.6599},{"section":"income","fiscal_year":"FY2013","item":"pretax_income","qsum_over_fy":0.5976},{"section":"income","fiscal_year":"FY2014","item":"pretax_income","qsum_over_fy":0.6511},{"section":"income","fiscal_year":"FY2015","item":"pretax_income","qsum_over_fy":1.2279},{"section":"income","fiscal_year":"FY2015","item":"revenue","qsum_over_fy":1.2898},{"section":"income","fiscal_year":"FY2017","item":"pretax_income","qsum_over_fy":1.3714},{"section":"income","fiscal_year":"FY2017","item":"revenue","qsum_over_fy":1.1921},{"section":"income","fiscal_year":"FY2018","item":"net_income","qsum_over_fy":1.1483}],"q4_basis":[{"section":"income","fiscal_year":"FY2014","item":"operating_income","fy_used":313400000},{"section":"cashflow","fiscal_year":"FY2015","item":"buybacks","fy_used":1486600000},{"section":"cashflow","fiscal_year":"FY2015","item":"cfo","fy_used":3245700000},{"section":"income","fiscal_year":"FY2015","item":"income_tax","fy_used":45900000},{"section":"income","fiscal_year":"FY2015","item":"other_income","fy_used":406900000},{"section":"cashflow","fiscal_year":"FY2016","item":"cfo","fy_used":3591000000},{"section":"income","fiscal_year":"FY2017","item":"income_tax","fy_used":740000000},{"section":"income","fiscal_year":"FY2017","item":"other_income","fy_used":371000000},{"section":"income","fiscal_year":"FY2018","item":"income_tax","fy_used":37000000},{"section":"cashflow","fiscal_year":"FY2020","item":"cfo","fy_used":1209000000},{"section":"cashflow","fiscal_year":"FY2020","item":"dividends","fy_used":76000000},{"section":"income","fiscal_year":"FY2021","item":"income_tax","fy_used":-98000000},{"section":"income","fiscal_year":"FY2021","item":"net_income","fy_used":2126000000},{"section":"income","fiscal_year":"FY2021","item":"pretax_income","fy_used":2777000000},{"section":"income","fiscal_year":"FY2021","item":"revenue","fy_used":4230000000},{"section":"cashflow","fiscal_year":"FY2022","item":"dividends","fy_used":36000000}]},"generated_at":"2026-11-08T07:33:04.111798+00:00","concepts_used":{"income":{"revenue":["Revenues"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_assets":["Assets"],"long_term_debt":["LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends","PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2011","end":"2011-12-31","income":{"revenue":9718800000,"operating_income":212000000,"other_income":428200000,"pretax_income":1119600000,"income_tax":175000000,"net_income":-88100000,"shares_diluted":230000000},"balance":{"cash_and_equivalents":638000000},"cashflow":{"capex":32900000,"dividends":0,"depreciation_amortization":96000000},"derived":[],"adjusted":[],"filed":"2014-03-10","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-27"},"first_filed":"2013-06-20"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":9615300000,"operating_income":214000000,"other_income":378500000,"pretax_income":918300000,"income_tax":-5200000,"net_income":473000000,"shares_diluted":230000000},"balance":{"cash_and_equivalents":1786800000,"total_assets":216394200000,"long_term_debt":3171100000,"total_liabilities":200333000000,"stockholders_equity":13874900000},"cashflow":{"capex":29300000,"buybacks":0,"dividends":0,"depreciation_amortization":90500000},"derived":[],"adjusted":[],"filed":"2015-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-25","balance.long_term_debt":"2014-03-10","balance.stockholders_equity":"2014-03-10","balance.total_assets":"2014-03-10","balance.total_liabilities":"2014-03-10"},"first_filed":"2013-06-20"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":8756500000,"operating_income":358000000,"other_income":433000000,"pretax_income":1268600000,"income_tax":-32500000,"net_income":598500000,"shares_diluted":251800000},"balance":{"cash_and_equivalents":2840800000,"total_assets":221023200000,"long_term_debt":3514700000,"total_liabilities":205509200000,"stockholders_equity":13272200000,"shares_outstanding":261675811.0},"cashflow":{"cfo":3263400000,"capex":40700000,"buybacks":0,"dividends":5200000,"depreciation_amortization":85400000,"fcf":3222700000},"derived":[],"adjusted":[],"filed":"2016-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-23","balance.long_term_debt":"2015-02-27","balance.shares_outstanding":"2014-03-10","balance.stockholders_equity":"2015-02-27","balance.total_assets":"2015-02-27","balance.total_liabilities":"2015-02-27"},"first_filed":"2014-03-10"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":10987400000,"operating_income":213900000,"other_income":432800000,"pretax_income":1230600000,"income_tax":-1731500000,"net_income":2295000000,"shares_diluted":255100000},"balance":{"cash_and_equivalents":2530900000,"total_assets":226930700000,"long_term_debt":3515700000,"total_liabilities":208369200000,"stockholders_equity":16146200000,"shares_outstanding":241889562.0},"cashflow":{"cfo":3628600000,"capex":32700000,"buybacks":789400000,"dividends":10100000,"depreciation_amortization":90600000,"fcf":3595900000},"derived":[],"adjusted":[],"filed":"2017-02-23","filed_exceptions":{"balance.long_term_debt":"2016-02-25","balance.shares_outstanding":"2015-02-27","balance.stockholders_equity":"2016-02-25","balance.total_assets":"2016-02-25","balance.total_liabilities":"2016-02-25"},"first_filed":"2015-02-27"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":8716000000,"operating_income":156000000,"other_income":385000000,"pretax_income":476000000,"income_tax":84000000,"net_income":408000000,"eps_diluted":1.8,"shares_diluted":227400000},"balance":{"cash_and_equivalents":1817000000,"total_assets":218223500000,"long_term_debt":3459800000,"total_liabilities":201947700000,"stockholders_equity":13435800000,"shares_outstanding":208276367.0},"cashflow":{"cfo":3248000000,"capex":60100000,"buybacks":1487000000,"dividends":9000000,"depreciation_amortization":92500000,"fcf":3187900000},"derived":[],"adjusted":[],"filed":"2018-02-23","filed_exceptions":{"balance.long_term_debt":"2017-02-23","balance.shares_outstanding":"2016-02-25","balance.stockholders_equity":"2017-02-23","balance.total_assets":"2017-02-23","balance.total_liabilities":"2017-02-23","cashflow.capex":"2017-02-23","cashflow.depreciation_amortization":"2017-02-23","income.operating_income":"2017-02-23"},"first_filed":"2016-02-25"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":8788000000,"operating_income":114500000,"other_income":342000000,"pretax_income":10000000,"income_tax":-29000000,"net_income":-327000000,"eps_diluted":-1.61,"shares_diluted":202700000},"balance":{"cash_and_equivalents":2096000000,"total_assets":214585000000,"long_term_debt":3550000000,"total_liabilities":200617000000,"stockholders_equity":12995000000,"shares_outstanding":189441129.0},"cashflow":{"cfo":3692000000,"capex":66700000,"buybacks":687000000,"dividends":8000000,"depreciation_amortization":98600000,"fcf":3625300000},"derived":[],"adjusted":[],"filed":"2019-02-22","filed_exceptions":{"balance.long_term_debt":"2018-02-23","balance.shares_outstanding":"2017-02-23","balance.stockholders_equity":"2018-02-23","balance.total_assets":"2018-02-23","balance.total_liabilities":"2018-02-23","cashflow.capex":"2017-02-23","cashflow.depreciation_amortization":"2017-02-23","income.operating_income":"2017-02-23"},"first_filed":"2017-02-23"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":7229000000,"other_income":379000000,"pretax_income":385000000,"income_tax":687000000,"net_income":-2992000000,"eps_diluted":-16.25,"shares_diluted":184100000},"balance":{"cash_and_equivalents":854000000,"total_assets":222532000000,"long_term_debt":3123000000,"total_liabilities":211493000000,"stockholders_equity":10009000000,"shares_outstanding":172003659.0},"cashflow":{"cfo":1582000000,"buybacks":923000000,"dividends":8000000},"derived":[],"adjusted":[],"filed":"2020-02-21","filed_exceptions":{"balance.long_term_debt":"2019-02-22","balance.shares_outstanding":"2018-02-23","balance.stockholders_equity":"2019-02-22","balance.total_assets":"2019-02-22","balance.total_liabilities":"2019-02-22"},"first_filed":"2018-02-23"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":7161000000,"other_income":443000000,"pretax_income":521000000,"income_tax":39000000,"net_income":762000000,"eps_diluted":4.53,"shares_diluted":168200000},"balance":{"cash_and_equivalents":1237000000,"total_assets":155382000000,"long_term_debt":3136000000,"total_liabilities":146437000000,"stockholders_equity":8153000000,"shares_outstanding":145936197.0},"cashflow":{"cfo":1868000000,"buybacks":1025000000,"dividends":6000000},"derived":[],"adjusted":[],"filed":"2021-03-01","filed_exceptions":{"balance.long_term_debt":"2020-02-21","balance.shares_outstanding":"2019-02-22"},"first_filed":"2019-02-22"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":7478000000,"other_income":465000000,"pretax_income":574000000,"income_tax":-217000000,"net_income":-360000000,"eps_diluted":-2.64,"shares_diluted":147000000},"balance":{"cash_and_equivalents":1181000000,"total_assets":168990000000,"long_term_debt":3042000000,"total_liabilities":158829000000,"stockholders_equity":9339000000,"shares_outstanding":132335898.0},"cashflow":{"cfo":1310000000,"buybacks":1136000000,"dividends":44000000},"derived":[],"adjusted":[],"filed":"2022-02-22","filed_exceptions":{"balance.long_term_debt":"2021-03-01","balance.shares_outstanding":"2020-02-21","balance.stockholders_equity":"2021-03-01","balance.total_assets":"2021-03-01","balance.total_liabilities":"2021-03-01"},"first_filed":"2020-02-21"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":7649000000,"other_income":409000000,"pretax_income":352000000,"income_tax":-18000000,"net_income":-206000000,"eps_diluted":-1.84,"shares_diluted":131900000},"balance":{"cash_and_equivalents":1502000000,"total_assets":180518000000,"long_term_debt":3044000000,"total_liabilities":169340000000,"stockholders_equity":10110000000,"shares_outstanding":123798256.0},"cashflow":{"cfo":1362000000,"buybacks":516000000,"dividends":36000000},"derived":[],"adjusted":[],"filed":"2023-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-22","balance.long_term_debt":"2022-02-22","balance.shares_outstanding":"2021-03-01","balance.stockholders_equity":"2022-02-22","balance.total_assets":"2022-02-22","balance.total_liabilities":"2022-02-22"},"first_filed":"2021-03-01"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":4174000000,"other_income":579000000,"pretax_income":3085000000,"income_tax":-34000000,"net_income":2370000000,"eps_diluted":18.56,"shares_diluted":125800000},"balance":{"cash_and_equivalents":1402000000,"total_assets":171262000000,"long_term_debt":2595000000,"total_liabilities":161441000000,"stockholders_equity":8253000000,"shares_outstanding":106136475.0},"cashflow":{"cfo":22000000,"buybacks":1113000000,"dividends":36000000},"derived":[],"adjusted":[],"filed":"2024-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-05","balance.long_term_debt":"2023-02-24","balance.shares_outstanding":"2022-02-22","balance.stockholders_equity":"2023-02-24","balance.total_assets":"2023-02-24","balance.total_liabilities":"2023-02-24","income.other_income":"2023-02-24"},"first_filed":"2022-02-22"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":5930000000,"other_income":148000000,"pretax_income":428000000,"income_tax":-5000000,"net_income":510000000,"eps_diluted":4.3,"shares_diluted":110200000},"balance":{"total_assets":146606000000,"long_term_debt":2094000000,"total_liabilities":141609000000,"stockholders_equity":3349000000,"shares_outstanding":97292543.0},"cashflow":{"cfo":1352000000,"buybacks":750000000,"dividends":83000000},"derived":[],"adjusted":[],"filed":"2025-02-21","filed_exceptions":{"balance.long_term_debt":"2024-02-23","balance.shares_outstanding":"2023-02-24","balance.stockholders_equity":"2024-02-23","balance.total_assets":"2024-02-23","balance.total_liabilities":"2024-02-23","income.other_income":"2023-02-24"},"first_filed":"2023-02-24"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":7348000000,"operating_income":916000000,"pretax_income":678000000,"income_tax":-51000000,"net_income":625000000,"eps_diluted":5.42,"shares_diluted":108800000},"balance":{"total_assets":157085000000,"long_term_debt":2097000000,"total_liabilities":151032000000,"stockholders_equity":4193000000,"shares_outstanding":101608413.0},"cashflow":{"cfo":1638000000,"buybacks":369000000,"dividends":127000000},"derived":[],"adjusted":[],"filed":"2026-02-20","filed_exceptions":{"balance.long_term_debt":"2025-02-21","balance.shares_outstanding":"2024-02-23","balance.stockholders_equity":"2025-02-21","balance.total_assets":"2025-02-21","balance.total_liabilities":"2025-02-21"},"first_filed":"2024-02-23"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":8050000000,"operating_income":870000000,"pretax_income":799000000,"income_tax":57000000,"net_income":667000000,"eps_diluted":6.17,"shares_diluted":101400000},"balance":{"total_assets":163889000000,"long_term_debt":2103000000,"total_liabilities":157882000000,"stockholders_equity":4005000000,"shares_outstanding":95526278.0},"cashflow":{"cfo":1345000000,"buybacks":640000000,"dividends":171000000},"derived":[],"adjusted":[],"filed":"2026-02-20","filed_exceptions":{"balance.shares_outstanding":"2025-02-21"},"first_filed":"2025-02-21"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":8189000000,"operating_income":1038000000,"pretax_income":837000000,"income_tax":104000000,"net_income":654000000,"eps_diluted":6.29,"shares_diluted":97400000},"balance":{"total_assets":178859000000,"long_term_debt":1518000000,"total_liabilities":171820000000,"stockholders_equity":4953000000,"shares_outstanding":92763060.0},"cashflow":{"cfo":1288000000,"buybacks":200000000,"dividends":178000000},"derived":[],"adjusted":[],"filed":"2026-02-20","filed_exceptions":{"balance.long_term_debt":"2026-11-04","balance.stockholders_equity":"2026-11-04","balance.total_assets":"2026-11-04","balance.total_liabilities":"2026-11-04"},"first_filed":"2026-02-20"}],"quarterly":[{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":1485300000,"operating_income":51600000,"other_income":89000000,"income_tax":7900000,"net_income":-505200000},"balance":{"cash_and_equivalents":1277000000},"cashflow":{"capex":8200000},"derived":[],"adjusted":[],"filed":"2013-06-20","filed_exceptions":{"income.net_income":"2014-03-10","income.pretax_income":"2014-03-10","income.revenue":"2014-03-10"},"first_filed":"2013-06-20"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":3361900000,"operating_income":52900000,"other_income":100500000,"income_tax":1000000,"net_income":634400000},"balance":{"cash_and_equivalents":1815300000},"cashflow":{"capex":16700000},"derived":["cashflow.capex"],"adjusted":[],"filed":"2013-08-09","filed_exceptions":{"income.net_income":"2014-03-10","income.pretax_income":"2014-03-10","income.revenue":"2014-03-10"},"first_filed":"2013-08-09"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":2564300000,"operating_income":56500000,"other_income":97200000,"income_tax":-12900000,"net_income":366500000,"eps_diluted":1.59,"shares_diluted":230000000},"balance":{"cash_and_equivalents":2078700000},"cashflow":{"capex":-6100000},"derived":["cashflow.capex"],"adjusted":[],"filed":"2013-11-08","filed_exceptions":{"income.net_income":"2014-03-10","income.pretax_income":"2014-03-10","income.revenue":"2014-03-10"},"first_filed":"2013-11-08"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":2203800000,"operating_income":53000000,"other_income":91800000,"income_tax":-1200000,"net_income":-22700000},"balance":{"cash_and_equivalents":1786800000,"total_assets":216394200000,"long_term_debt":3171100000,"total_liabilities":200333000000,"stockholders_equity":13874900000},"cashflow":{"capex":10500000},"derived":["cashflow.capex","income.income_tax","income.operating_income","income.other_income"],"adjusted":[],"filed":"2014-03-10","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-25"},"first_filed":"2013-06-20"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":1818600000,"operating_income":92900000,"other_income":95600000,"income_tax":11200000,"net_income":-212000000,"eps_diluted":-0.92,"shares_diluted":230000000},"balance":{"cash_and_equivalents":2787700000,"total_assets":220850000000,"long_term_debt":3440800000,"total_liabilities":205251100000,"stockholders_equity":13391100000},"cashflow":{"capex":6600000,"buybacks":0,"dividends":0},"derived":[],"adjusted":[],"filed":"2014-05-12","filed_exceptions":{"balance.long_term_debt":"2013-06-20","balance.stockholders_equity":"2013-06-20","balance.total_assets":"2013-06-20","balance.total_liabilities":"2013-06-20","income.net_income":"2015-02-27","income.pretax_income":"2015-02-27","income.revenue":"2015-02-27"},"first_filed":"2013-06-20"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":2140600000,"operating_income":70100000,"other_income":106100000,"income_tax":10100000,"net_income":-82200000,"eps_diluted":-0.33,"shares_diluted":250300000},"balance":{"cash_and_equivalents":1549800000,"total_assets":217123500000,"long_term_debt":3265700000,"total_liabilities":202476400000,"stockholders_equity":12471600000,"shares_outstanding":260776492.0},"cashflow":{"capex":8500000,"buybacks":0,"dividends":0},"derived":["cashflow.buybacks","cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2014-08-07","filed_exceptions":{"balance.long_term_debt":"2013-08-09","balance.shares_outstanding":"2013-08-09","balance.stockholders_equity":"2013-08-09","balance.total_assets":"2013-08-09","balance.total_liabilities":"2013-08-09","income.net_income":"2015-02-27","income.pretax_income":"2015-02-27","income.revenue":"2015-02-27"},"first_filed":"2013-08-09"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":2435300000,"operating_income":97600000,"other_income":119600000,"income_tax":-27700000,"net_income":346600000,"eps_diluted":1.32,"shares_diluted":262300000},"balance":{"cash_and_equivalents":1716600000,"total_assets":217658200000,"long_term_debt":3514500000,"total_liabilities":202793700000,"stockholders_equity":12770000000,"shares_outstanding":260809371.0},"cashflow":{"capex":10600000,"buybacks":0,"dividends":0},"derived":["cashflow.buybacks","cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2014-11-05","filed_exceptions":{"balance.long_term_debt":"2013-11-08","balance.shares_outstanding":"2013-11-08","balance.stockholders_equity":"2013-11-08","balance.total_assets":"2013-11-08","balance.total_liabilities":"2013-11-08","income.net_income":"2015-02-27","income.pretax_income":"2015-02-27","income.revenue":"2015-02-27"},"first_filed":"2013-11-08"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":2364000000,"operating_income":97400000,"other_income":111700000,"income_tax":-26100000,"net_income":548100000},"balance":{"cash_and_equivalents":2840800000,"total_assets":221023200000,"long_term_debt":3514700000,"total_liabilities":205509200000,"stockholders_equity":13272200000,"shares_outstanding":261675811.0},"cashflow":{"capex":15000000,"buybacks":0,"dividends":5200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.dividends","income.income_tax","income.operating_income","income.other_income"],"adjusted":[],"filed":"2015-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-23","balance.shares_outstanding":"2014-03-10"},"first_filed":"2014-03-10"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":2674900000,"operating_income":85400000,"other_income":105500000,"income_tax":30700000,"net_income":262100000,"eps_diluted":0.98,"shares_diluted":263500000},"balance":{"cash_and_equivalents":2499800000,"total_assets":223510700000,"long_term_debt":3515000000,"total_liabilities":207142700000,"stockholders_equity":14001500000,"shares_outstanding":254594220.0},"cashflow":{"cfo":786600000,"capex":8700000,"buybacks":250000000,"dividends":2600000,"fcf":777900000},"derived":[],"adjusted":[],"filed":"2015-05-08","filed_exceptions":{"balance.long_term_debt":"2014-05-12","balance.shares_outstanding":"2014-05-12","balance.stockholders_equity":"2014-05-12","balance.total_assets":"2014-05-12","balance.total_liabilities":"2014-05-12","income.eps_diluted":"2014-05-12","income.net_income":"2016-02-25","income.pretax_income":"2016-02-25","income.revenue":"2016-02-25"},"first_filed":"2014-05-12"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":2700100000,"operating_income":80400000,"other_income":110300000,"income_tax":6100000,"net_income":248300000,"eps_diluted":0.96,"shares_diluted":256200000},"balance":{"cash_and_equivalents":3142000000,"total_assets":228078000000,"long_term_debt":3515200000,"total_liabilities":210814700000,"stockholders_equity":14818100000,"shares_outstanding":254643253.0},"cashflow":{"cfo":1030800000,"capex":10200000,"buybacks":39400000,"dividends":2600000,"fcf":1020600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2015-08-07","filed_exceptions":{"balance.long_term_debt":"2014-08-07","balance.shares_outstanding":"2014-08-07","balance.stockholders_equity":"2014-08-07","balance.total_assets":"2014-08-07","balance.total_liabilities":"2014-08-07","income.eps_diluted":"2014-08-07","income.net_income":"2016-02-25","income.pretax_income":"2016-02-25","income.revenue":"2016-02-25"},"first_filed":"2014-08-07"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":3196100000,"operating_income":72100000,"other_income":101000000,"income_tax":37400000,"net_income":405800000,"eps_diluted":1.58,"shares_diluted":254400000},"balance":{"cash_and_equivalents":1908500000,"total_assets":224303800000,"long_term_debt":3515500000,"total_liabilities":207159600000,"stockholders_equity":14585100000,"shares_outstanding":246298579.0},"cashflow":{"cfo":1098800000,"capex":7600000,"buybacks":325000000,"dividends":2500000,"fcf":1091200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2015-11-06","filed_exceptions":{"balance.long_term_debt":"2014-11-05","balance.shares_outstanding":"2014-11-05","balance.stockholders_equity":"2014-11-05","balance.total_assets":"2014-11-05","balance.total_liabilities":"2014-11-05","income.eps_diluted":"2014-11-05","income.net_income":"2016-02-25","income.pretax_income":"2016-02-25","income.revenue":"2016-02-25"},"first_filed":"2014-11-05"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":2515800000,"operating_income":75500000,"other_income":116000000,"income_tax":-1805700000,"net_income":1378800000},"balance":{"cash_and_equivalents":2530900000,"total_assets":226930700000,"long_term_debt":3515700000,"total_liabilities":208369200000,"stockholders_equity":16146200000,"shares_outstanding":241889562.0},"cashflow":{"cfo":712400000,"capex":6200000,"buybacks":175000000,"dividends":2400000,"fcf":706200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.operating_income","income.other_income"],"adjusted":[],"filed":"2016-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-23","balance.shares_outstanding":"2015-02-27"},"first_filed":"2015-02-27"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"operating_income":48900000,"other_income":102700000,"income_tax":45600000,"net_income":189600000,"shares_diluted":240700000},"balance":{"cash_and_equivalents":1875400000,"total_assets":229048200000,"long_term_debt":3516000000,"total_liabilities":210381500000,"stockholders_equity":16102000000,"shares_outstanding":228963054.0},"cashflow":{"cfo":1053700000,"capex":8600000,"buybacks":622000000,"dividends":2400000,"fcf":1045100000},"derived":[],"adjusted":[],"filed":"2016-05-05","filed_exceptions":{"balance.long_term_debt":"2015-05-08","balance.shares_outstanding":"2015-05-08","balance.stockholders_equity":"2015-05-08","balance.total_assets":"2015-05-08","balance.total_liabilities":"2015-05-08","income.net_income":"2017-02-23","income.pretax_income":"2017-02-23","income.revenue":"2017-02-23"},"first_filed":"2015-05-08"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"operating_income":40200000,"other_income":105900000,"income_tax":119100000,"net_income":285200000,"shares_diluted":229800000},"balance":{"cash_and_equivalents":2495500000,"total_assets":226585100000,"long_term_debt":3486000000,"total_liabilities":209036200000,"stockholders_equity":14855800000,"shares_outstanding":226323140.0},"cashflow":{"cfo":429500000,"capex":15400000,"buybacks":118800000,"dividends":2300000,"fcf":414100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2016-08-04","filed_exceptions":{"balance.long_term_debt":"2015-08-07","balance.shares_outstanding":"2015-08-07","balance.stockholders_equity":"2015-08-07","balance.total_assets":"2015-08-07","balance.total_liabilities":"2015-08-07","income.net_income":"2017-02-23","income.pretax_income":"2017-02-23","income.revenue":"2017-02-23"},"first_filed":"2015-08-07"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"operating_income":31100000,"other_income":106700000,"income_tax":-35900000,"net_income":40300000,"shares_diluted":223600000},"balance":{"cash_and_equivalents":2511100000,"total_assets":218711200000,"long_term_debt":3485600000,"total_liabilities":201462600000,"stockholders_equity":14286100000,"shares_outstanding":215326591.0},"cashflow":{"cfo":1203200000,"capex":14300000,"buybacks":599700000,"dividends":2200000,"fcf":1188900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2016-11-02","filed_exceptions":{"balance.long_term_debt":"2015-11-06","balance.shares_outstanding":"2015-11-06","balance.stockholders_equity":"2015-11-06","balance.total_assets":"2015-11-06","balance.total_liabilities":"2015-11-06","income.net_income":"2017-02-23","income.pretax_income":"2017-02-23","income.revenue":"2017-02-23"},"first_filed":"2015-11-06"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"operating_income":35800000,"other_income":91600000,"income_tax":-82900000,"net_income":-106800000},"balance":{"cash_and_equivalents":1817000000,"total_assets":218223500000,"long_term_debt":3459800000,"total_liabilities":201947700000,"stockholders_equity":13435800000,"shares_outstanding":208276367.0},"cashflow":{"cfo":559300000,"capex":21800000,"buybacks":146100000,"dividends":2100000,"fcf":537500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.operating_income","income.other_income"],"adjusted":[],"filed":"2017-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-23","balance.shares_outstanding":"2016-02-25"},"first_filed":"2016-02-25"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":2266000000,"operating_income":27600000,"other_income":82800000,"pretax_income":38000000,"income_tax":49000000,"net_income":191000000,"eps_diluted":0.92,"shares_diluted":209100000},"balance":{"cash_and_equivalents":2526400000,"total_assets":214007700000,"long_term_debt":3455900000,"total_liabilities":198305300000,"stockholders_equity":14461300000,"shares_outstanding":203958765.0},"cashflow":{"cfo":656700000,"capex":18200000,"buybacks":220500000,"dividends":2000000,"fcf":638500000},"derived":[],"adjusted":[],"filed":"2017-05-03","filed_exceptions":{"balance.long_term_debt":"2016-05-05","balance.shares_outstanding":"2016-05-05","balance.stockholders_equity":"2016-05-05","balance.total_assets":"2016-05-05","balance.total_liabilities":"2016-05-05","income.eps_diluted":"2018-02-23","income.net_income":"2018-02-23","income.pretax_income":"2018-02-23","income.revenue":"2018-02-23"},"first_filed":"2016-05-05"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":2088000000,"operating_income":26000000,"other_income":84600000,"pretax_income":-30000000,"income_tax":17100000,"net_income":162000000,"eps_diluted":0.79,"shares_diluted":203500000},"balance":{"cash_and_equivalents":3799700000,"total_assets":217065400000,"long_term_debt":3547500000,"total_liabilities":200699800000,"stockholders_equity":15338900000,"shares_outstanding":200231021.0},"cashflow":{"cfo":1006400000,"capex":18100000,"buybacks":266700000,"dividends":2100000,"fcf":988300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2017-08-02","filed_exceptions":{"balance.long_term_debt":"2016-08-04","balance.shares_outstanding":"2016-08-04","balance.stockholders_equity":"2016-08-04","balance.total_assets":"2016-08-04","balance.total_liabilities":"2016-08-04","income.eps_diluted":"2018-02-23","income.net_income":"2018-02-23","income.operating_income":"2016-08-04","income.pretax_income":"2018-02-23","income.revenue":"2018-02-23"},"first_filed":"2016-08-04"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":2110000000,"operating_income":33200000,"other_income":90500000,"pretax_income":-106000000,"income_tax":-119400000,"net_income":-263000000,"eps_diluted":-1.32,"shares_diluted":199600000},"balance":{"cash_and_equivalents":2766700000,"total_assets":218622200000,"long_term_debt":3548500000,"total_liabilities":202466800000,"stockholders_equity":15206000000,"shares_outstanding":194621612.0},"cashflow":{"cfo":819700000,"capex":12900000,"buybacks":0,"dividends":2000000,"fcf":806800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2017-11-01","filed_exceptions":{"balance.long_term_debt":"2016-11-02","balance.shares_outstanding":"2016-11-02","balance.stockholders_equity":"2016-11-02","balance.total_assets":"2016-11-02","balance.total_liabilities":"2016-11-02","income.eps_diluted":"2018-02-23","income.net_income":"2018-02-23","income.operating_income":"2016-11-02","income.pretax_income":"2018-02-23","income.revenue":"2018-02-23"},"first_filed":"2016-11-02"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":2324000000,"operating_income":27700000,"other_income":84100000,"pretax_income":108000000,"income_tax":24300000,"net_income":-417000000,"eps_diluted":-2.12},"balance":{"cash_and_equivalents":2096000000,"total_assets":214585000000,"long_term_debt":3550000000,"total_liabilities":200617000000,"stockholders_equity":12995000000,"shares_outstanding":189441129.0},"cashflow":{"cfo":1108200000,"capex":17500000,"buybacks":199800000,"dividends":1900000,"fcf":1090700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.operating_income","income.other_income"],"adjusted":[],"filed":"2018-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-22","balance.shares_outstanding":"2017-02-23"},"first_filed":"2017-02-23"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"operating_income":34700000,"other_income":89000000,"income_tax":93000000,"net_income":-143000000,"eps_diluted":-0.74,"shares_diluted":194500000},"balance":{"cash_and_equivalents":1366000000,"total_assets":217025500000,"long_term_debt":2725700000,"total_liabilities":203147800000,"stockholders_equity":12890400000,"shares_outstanding":185939792.0},"cashflow":{"cfo":-49000000,"capex":10400000,"buybacks":190000000,"dividends":2000000,"fcf":-59400000},"derived":[],"adjusted":[],"filed":"2018-05-02","filed_exceptions":{"balance.long_term_debt":"2017-05-03","balance.shares_outstanding":"2017-05-03","balance.stockholders_equity":"2017-05-03","balance.total_assets":"2017-05-03","balance.total_liabilities":"2017-05-03","cashflow.capex":"2017-05-03","income.eps_diluted":"2019-02-22","income.net_income":"2019-02-22","income.operating_income":"2017-05-03","income.pretax_income":"2019-02-22","income.revenue":"2019-02-22"},"first_filed":"2017-05-03"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"other_income":90000000,"income_tax":0,"net_income":167000000,"eps_diluted":0.89,"shares_diluted":187700000},"balance":{"cash_and_equivalents":1528000000,"total_assets":219838800000,"long_term_debt":2726200000,"total_liabilities":205546800000,"stockholders_equity":13352200000,"shares_outstanding":179703004.0},"cashflow":{"cfo":605000000,"capex":15700000,"buybacks":233000000,"dividends":2000000,"fcf":589300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-08-06","filed_exceptions":{"balance.long_term_debt":"2017-08-02","balance.shares_outstanding":"2017-08-02","balance.stockholders_equity":"2017-08-02","balance.total_assets":"2017-08-02","balance.total_liabilities":"2017-08-02","cashflow.capex":"2017-08-02","income.eps_diluted":"2019-02-22","income.net_income":"2019-02-22","income.pretax_income":"2019-02-22","income.revenue":"2019-02-22"},"first_filed":"2017-08-02"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"other_income":86000000,"income_tax":-40000000,"net_income":149000000,"eps_diluted":0.81,"shares_diluted":182400000},"balance":{"cash_and_equivalents":1471000000,"total_assets":226643900000,"long_term_debt":3122200000,"total_liabilities":212032600000,"stockholders_equity":13653000000,"shares_outstanding":179746869.0},"cashflow":{"cfo":570000000,"capex":9700000,"buybacks":0,"dividends":2000000,"fcf":560300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-11-01","filed_exceptions":{"balance.long_term_debt":"2017-11-01","balance.shares_outstanding":"2017-11-01","balance.stockholders_equity":"2017-11-01","balance.total_assets":"2017-11-01","balance.total_liabilities":"2017-11-01","cashflow.capex":"2017-11-01","income.eps_diluted":"2019-02-22","income.net_income":"2019-02-22","income.pretax_income":"2019-02-22","income.revenue":"2019-02-22"},"first_filed":"2017-11-01"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"other_income":106000000,"income_tax":687000000,"net_income":-3165000000,"eps_diluted":-17.64},"balance":{"cash_and_equivalents":854000000,"total_assets":222532000000,"long_term_debt":3123000000,"total_liabilities":211493000000,"stockholders_equity":10009000000,"shares_outstanding":172003659.0},"cashflow":{"cfo":456000000,"buybacks":500000000,"dividends":2000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends","income.income_tax","income.other_income"],"adjusted":[],"filed":"2019-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-21","balance.shares_outstanding":"2018-02-23"},"first_filed":"2018-02-23"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":1661000000,"other_income":99000000,"pretax_income":8000000,"income_tax":4000000,"eps_diluted":2.5,"shares_diluted":178400000},"balance":{"cash_and_equivalents":1411000000,"total_assets":219824000000,"long_term_debt":3458000000,"total_liabilities":209415000000,"stockholders_equity":9378000000,"shares_outstanding":168814615.0},"cashflow":{"cfo":401000000,"buybacks":0,"dividends":2000000},"derived":[],"adjusted":[],"filed":"2019-05-08","filed_exceptions":{"balance.long_term_debt":"2018-05-02","balance.shares_outstanding":"2018-05-02","balance.stockholders_equity":"2018-05-02","balance.total_assets":"2018-05-02","balance.total_liabilities":"2018-05-02","income.eps_diluted":"2020-02-21","income.net_income":"2020-02-21","income.pretax_income":"2020-02-21","income.revenue":"2020-02-21"},"first_filed":"2018-05-02"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":1761000000,"other_income":101000000,"pretax_income":165000000,"income_tax":45000000,"eps_diluted":0.96,"shares_diluted":172800000},"balance":{"cash_and_equivalents":1534000000,"total_assets":162740000000,"long_term_debt":3458000000,"total_liabilities":153498000000,"stockholders_equity":8460000000,"shares_outstanding":160570829.0},"cashflow":{"cfo":653000000,"buybacks":500000000,"dividends":1000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends","income.income_tax"],"adjusted":[],"filed":"2019-08-09","filed_exceptions":{"balance.long_term_debt":"2018-08-06","balance.shares_outstanding":"2018-08-06","balance.stockholders_equity":"2018-08-06","balance.total_assets":"2018-08-06","balance.total_liabilities":"2018-08-06","income.eps_diluted":"2020-02-21","income.net_income":"2020-02-21","income.pretax_income":"2020-02-21","income.revenue":"2020-02-21"},"first_filed":"2018-08-06"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":1890000000,"other_income":127000000,"pretax_income":229000000,"income_tax":21000000,"eps_diluted":0.87,"shares_diluted":164000000},"balance":{"cash_and_equivalents":1789000000,"total_assets":165036000000,"long_term_debt":3459000000,"total_liabilities":155836000000,"stockholders_equity":8523000000,"shares_outstanding":155516167.0},"cashflow":{"cfo":580000000,"buybacks":250000000,"dividends":2000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-11-06","filed_exceptions":{"balance.cash_and_equivalents":"2018-11-01","balance.long_term_debt":"2018-11-01","balance.shares_outstanding":"2018-11-01","balance.stockholders_equity":"2018-11-01","balance.total_assets":"2018-11-01","balance.total_liabilities":"2018-11-01","income.eps_diluted":"2020-02-21","income.net_income":"2020-02-21","income.pretax_income":"2020-02-21","income.revenue":"2020-02-21"},"first_filed":"2018-11-01"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":1851000000,"other_income":116000000,"pretax_income":126000000,"income_tax":-33000000,"eps_diluted":0.76},"balance":{"cash_and_equivalents":1237000000,"total_assets":155382000000,"long_term_debt":3136000000,"total_liabilities":146437000000,"stockholders_equity":8153000000,"shares_outstanding":145936197.0},"cashflow":{"cfo":234000000,"buybacks":275000000,"dividends":1000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends","income.income_tax","income.other_income"],"adjusted":[],"filed":"2020-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2021-03-01","balance.shares_outstanding":"2019-02-22","balance.stockholders_equity":"2021-03-01","balance.total_assets":"2021-03-01","balance.total_liabilities":"2021-03-01"},"first_filed":"2019-02-22"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":1824000000,"other_income":114000000,"pretax_income":94000000,"income_tax":9000000,"net_income":66000000,"eps_diluted":0.38,"shares_diluted":151300000},"balance":{"cash_and_equivalents":806000000,"total_assets":162661000000,"long_term_debt":3136000000,"total_liabilities":152858000000,"stockholders_equity":8997000000,"shares_outstanding":144123309.0},"cashflow":{"cfo":131000000,"buybacks":250000000,"dividends":1000000},"derived":[],"adjusted":[],"filed":"2021-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2020-05-06","balance.long_term_debt":"2019-05-08","balance.shares_outstanding":"2019-05-08","cashflow.buybacks":"2020-05-06","cashflow.cfo":"2020-05-06","cashflow.dividends":"2020-05-06","income.other_income":"2020-05-06","income.shares_diluted":"2020-05-06"},"first_filed":"2019-05-08"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":1969000000,"other_income":105000000,"pretax_income":248000000,"income_tax":33000000,"net_income":231000000,"eps_diluted":1.54,"shares_diluted":149900000},"balance":{"cash_and_equivalents":1178000000,"total_assets":165871000000,"long_term_debt":3041000000,"total_liabilities":155135000000,"stockholders_equity":10002000000,"shares_outstanding":140359868.0},"cashflow":{"cfo":418000000,"buybacks":436000000,"dividends":2000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2020-08-06","balance.long_term_debt":"2019-08-09","balance.shares_outstanding":"2019-08-09","cashflow.buybacks":"2020-08-06","cashflow.cfo":"2020-08-06","cashflow.dividends":"2020-08-06","income.other_income":"2020-08-06","income.shares_diluted":"2020-08-06"},"first_filed":"2019-08-09"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":1875000000,"other_income":106000000,"pretax_income":148000000,"income_tax":-1000000,"net_income":133000000,"eps_diluted":0.82,"shares_diluted":144300000},"balance":{"cash_and_equivalents":1155000000,"total_assets":167581000000,"long_term_debt":3041000000,"total_liabilities":156366000000,"stockholders_equity":10500000000,"shares_outstanding":134799167.0},"cashflow":{"cfo":302000000,"buybacks":250000000,"dividends":20000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2020-11-05","balance.long_term_debt":"2019-11-06","balance.shares_outstanding":"2019-11-06","cashflow.buybacks":"2020-11-05","cashflow.cfo":"2020-11-05","cashflow.dividends":"2020-11-05","income.other_income":"2020-11-05","income.shares_diluted":"2020-11-05"},"first_filed":"2019-11-06"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":1810000000,"other_income":140000000,"pretax_income":84000000,"income_tax":-258000000,"net_income":-790000000,"eps_diluted":-5.58},"balance":{"cash_and_equivalents":1181000000,"total_assets":168990000000,"long_term_debt":3042000000,"total_liabilities":158829000000,"stockholders_equity":9339000000,"shares_outstanding":132335898.0},"cashflow":{"cfo":459000000,"buybacks":200000000,"dividends":21000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends","income.other_income"],"adjusted":[],"filed":"2021-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-22","balance.shares_outstanding":"2020-02-21"},"first_filed":"2020-02-21"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":1685000000,"other_income":92000000,"pretax_income":44000000,"income_tax":-6000000,"net_income":-86000000,"eps_diluted":-0.73,"shares_diluted":137400000},"balance":{"cash_and_equivalents":1033000000,"total_assets":155669000000,"long_term_debt":3042000000,"total_liabilities":147475000000,"stockholders_equity":7356000000,"shares_outstanding":126137528.0},"cashflow":{"cfo":-76000000,"buybacks":366000000,"dividends":20000000},"derived":[],"adjusted":[],"filed":"2021-05-10","filed_exceptions":{"balance.long_term_debt":"2020-05-06","balance.shares_outstanding":"2020-05-06","balance.stockholders_equity":"2021-03-01","balance.total_assets":"2021-03-01","balance.total_liabilities":"2021-03-01"},"first_filed":"2020-05-06"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":1669000000,"other_income":81000000,"pretax_income":-42000000,"income_tax":6000000,"net_income":-62000000,"eps_diluted":-0.51,"shares_diluted":128300000},"balance":{"cash_and_equivalents":1110000000,"total_assets":166876000000,"long_term_debt":3043000000,"total_liabilities":156653000000,"stockholders_equity":9482000000,"shares_outstanding":126188130.0},"cashflow":{"cfo":508000000,"buybacks":0,"dividends":19000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-08-06","filed_exceptions":{"balance.long_term_debt":"2020-08-06","balance.shares_outstanding":"2020-08-06","balance.stockholders_equity":"2021-03-01","balance.total_assets":"2021-03-01","balance.total_liabilities":"2021-03-01"},"first_filed":"2020-08-06"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":2071000000,"other_income":90000000,"pretax_income":-145000000,"income_tax":-72000000,"net_income":-319000000,"eps_diluted":-2.64,"shares_diluted":126300000},"balance":{"cash_and_equivalents":1052000000,"total_assets":171328000000,"long_term_debt":3043000000,"total_liabilities":160829000000,"stockholders_equity":9511000000,"shares_outstanding":126267808.0},"cashflow":{"cfo":356000000,"buybacks":0,"dividends":19000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-11-04","filed_exceptions":{"balance.long_term_debt":"2020-11-05","balance.shares_outstanding":"2020-11-05","balance.stockholders_equity":"2021-03-01","balance.total_assets":"2021-03-01","balance.total_liabilities":"2021-03-01"},"first_filed":"2020-11-05"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":2224000000,"other_income":146000000,"pretax_income":495000000,"income_tax":54000000,"net_income":261000000,"eps_diluted":1.94},"balance":{"cash_and_equivalents":1502000000,"total_assets":180518000000,"long_term_debt":3044000000,"total_liabilities":169340000000,"stockholders_equity":10110000000,"shares_outstanding":123798256.0},"cashflow":{"cfo":421000000,"buybacks":150000000,"dividends":18000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends","income.income_tax","income.other_income"],"adjusted":[],"filed":"2022-02-22","filed_exceptions":{"balance.shares_outstanding":"2021-03-01","income.eps_diluted":"2021-03-01","income.net_income":"2021-03-01","income.pretax_income":"2021-03-01","income.revenue":"2021-03-01"},"first_filed":"2021-03-01"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":-1957000000,"other_income":110000000,"pretax_income":1038000000,"income_tax":-48000000,"net_income":1100000000,"eps_diluted":8.29,"shares_diluted":130900000},"balance":{"cash_and_equivalents":1170000000,"total_assets":162861000000,"long_term_debt":2969000000,"total_liabilities":153862000000,"stockholders_equity":7931000000,"shares_outstanding":121231241.0},"cashflow":{"cfo":-936000000,"buybacks":255000000,"dividends":20000000},"derived":[],"adjusted":[],"filed":"2022-05-05","filed_exceptions":{"balance.cash_and_equivalents":"2021-05-10","balance.long_term_debt":"2021-05-10","balance.shares_outstanding":"2021-05-10","balance.stockholders_equity":"2021-05-10","balance.total_assets":"2021-05-10","balance.total_liabilities":"2021-05-10"},"first_filed":"2021-05-10"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":2503000000,"other_income":374000000,"pretax_income":1028000000,"income_tax":112000000,"net_income":463000000,"eps_diluted":3.53,"shares_diluted":130200000},"balance":{"cash_and_equivalents":1765000000,"total_assets":168194000000,"long_term_debt":2969000000,"total_liabilities":158419000000,"stockholders_equity":8362000000,"shares_outstanding":113437085.0},"cashflow":{"cfo":611000000,"buybacks":137000000,"dividends":-2000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-08-04","filed_exceptions":{"balance.cash_and_equivalents":"2021-08-06","balance.long_term_debt":"2021-08-06","balance.shares_outstanding":"2021-08-06","balance.stockholders_equity":"2021-08-06","balance.total_assets":"2021-08-06","balance.total_liabilities":"2021-08-06"},"first_filed":"2021-08-06"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":2009000000,"other_income":46000000,"pretax_income":411000000,"income_tax":40000000,"net_income":156000000,"eps_diluted":1.15,"shares_diluted":122400000},"balance":{"cash_and_equivalents":1677000000,"total_assets":168417000000,"long_term_debt":2970000000,"total_liabilities":158422000000,"stockholders_equity":8389000000,"shares_outstanding":110994690.0},"cashflow":{"cfo":177000000,"buybacks":411000000,"dividends":14000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-11-03","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-04","balance.long_term_debt":"2021-11-04","balance.shares_outstanding":"2021-11-04","balance.stockholders_equity":"2021-11-04","balance.total_assets":"2021-11-04","balance.total_liabilities":"2021-11-04"},"first_filed":"2021-11-04"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":1675000000,"other_income":49000000,"pretax_income":300000000,"income_tax":-202000000,"net_income":407000000},"balance":{"cash_and_equivalents":1402000000,"total_assets":171262000000,"long_term_debt":2595000000,"total_liabilities":161441000000,"stockholders_equity":8253000000,"shares_outstanding":106136475.0},"cashflow":{"cfo":170000000,"buybacks":310000000,"dividends":4000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-05","balance.shares_outstanding":"2022-02-22"},"first_filed":"2022-02-22"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":1506000000,"other_income":40000000,"pretax_income":122000000,"income_tax":11000000,"net_income":68000000,"eps_diluted":0.46,"shares_diluted":117000000},"balance":{"cash_and_equivalents":1011000000,"total_assets":161806000000,"long_term_debt":2406000000,"total_liabilities":154102000000,"stockholders_equity":6198000000,"shares_outstanding":102174580.0},"cashflow":{"cfo":362000000,"buybacks":500000000,"dividends":14000000},"derived":[],"adjusted":[],"filed":"2023-05-04","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-05","balance.long_term_debt":"2022-05-05","balance.shares_outstanding":"2022-05-05","balance.stockholders_equity":"2022-05-05","balance.total_assets":"2022-05-05","balance.total_liabilities":"2022-05-05"},"first_filed":"2022-05-05"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":1524000000,"other_income":44000000,"pretax_income":152000000,"income_tax":9000000,"net_income":68000000,"eps_diluted":0.57,"shares_diluted":110800000},"balance":{"total_assets":147520000000,"long_term_debt":2385000000,"total_liabilities":141307000000,"stockholders_equity":4516000000,"shares_outstanding":97918656.0},"cashflow":{"cfo":353000000,"buybacks":250000000,"dividends":4000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-08-03","filed_exceptions":{"balance.long_term_debt":"2022-08-04","balance.shares_outstanding":"2022-08-04","balance.stockholders_equity":"2022-08-04","balance.total_assets":"2022-08-04","balance.total_liabilities":"2022-08-04"},"first_filed":"2022-08-04"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":1345000000,"other_income":33000000,"pretax_income":71000000,"income_tax":29000000,"net_income":180000000,"eps_diluted":1.57,"shares_diluted":106400000},"balance":{"total_assets":144048000000,"long_term_debt":2094000000,"total_liabilities":138210000000,"stockholders_equity":4093000000,"shares_outstanding":97172865.0},"cashflow":{"cfo":418000000,"buybacks":0,"dividends":14000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-11-02","filed_exceptions":{"balance.long_term_debt":"2022-11-03","balance.shares_outstanding":"2022-11-03","balance.stockholders_equity":"2022-11-03","balance.total_assets":"2022-11-03","balance.total_liabilities":"2022-11-03"},"first_filed":"2022-11-03"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":1555000000,"other_income":31000000,"pretax_income":83000000,"income_tax":-54000000,"net_income":194000000},"balance":{"total_assets":146606000000,"long_term_debt":2094000000,"total_liabilities":141609000000,"stockholders_equity":3349000000,"shares_outstanding":97292543.0},"cashflow":{"cfo":219000000,"buybacks":0,"dividends":4000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-23","filed_exceptions":{"balance.shares_outstanding":"2023-02-24"},"first_filed":"2023-02-24"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":1835000000,"other_income":78000000,"pretax_income":141000000,"income_tax":12000000,"net_income":83000000,"eps_diluted":0.63,"shares_diluted":109600000},"balance":{"total_assets":151208000000,"long_term_debt":2094000000,"total_liabilities":145521000000,"stockholders_equity":3954000000,"shares_outstanding":98270292.0},"cashflow":{"cfo":156000000,"buybacks":0,"dividends":20000000},"derived":[],"adjusted":[],"filed":"2024-05-06","filed_exceptions":{"balance.long_term_debt":"2023-05-04","balance.shares_outstanding":"2023-05-04","balance.stockholders_equity":"2023-05-04","balance.total_assets":"2023-05-04","balance.total_liabilities":"2023-05-04","income.other_income":"2023-05-04"},"first_filed":"2023-05-04"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":1871000000,"other_income":86000000,"pretax_income":263000000,"income_tax":28000000,"net_income":158000000,"eps_diluted":1.41,"shares_diluted":109800000},"balance":{"total_assets":154616000000,"long_term_debt":2095000000,"total_liabilities":149088000000,"stockholders_equity":3697000000,"shares_outstanding":105780098.0},"cashflow":{"cfo":715000000,"buybacks":162000000,"dividends":23000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-08-01","filed_exceptions":{"balance.long_term_debt":"2023-08-03","balance.shares_outstanding":"2023-08-03","balance.stockholders_equity":"2023-08-03","balance.total_assets":"2023-08-03","balance.total_liabilities":"2023-08-03","income.other_income":"2023-08-03"},"first_filed":"2023-08-03"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":1823000000,"other_income":81000000,"pretax_income":172000000,"income_tax":-74000000,"net_income":262000000,"eps_diluted":2.29,"shares_diluted":108400000},"balance":{"total_assets":149265000000,"long_term_debt":2095000000,"total_liabilities":144306000000,"stockholders_equity":3127000000,"shares_outstanding":104468001.0},"cashflow":{"cfo":403000000,"buybacks":50000000,"dividends":42000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-11-06","filed_exceptions":{"balance.long_term_debt":"2023-11-02","balance.shares_outstanding":"2023-11-02","balance.stockholders_equity":"2023-11-02","balance.total_assets":"2023-11-02","balance.total_liabilities":"2023-11-02","income.other_income":"2023-11-02"},"first_filed":"2023-11-02"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":1819000000,"pretax_income":102000000,"income_tax":-17000000,"net_income":122000000},"balance":{"total_assets":157085000000,"long_term_debt":2097000000,"total_liabilities":151032000000,"stockholders_equity":4193000000,"shares_outstanding":101608413.0},"cashflow":{"cfo":364000000,"buybacks":157000000,"dividends":42000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-21","filed_exceptions":{"balance.shares_outstanding":"2024-02-23"},"first_filed":"2024-02-23"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":2051000000,"pretax_income":287000000,"income_tax":-1000000,"net_income":251000000,"eps_diluted":2.24,"shares_diluted":104500000},"balance":{"total_assets":161631000000,"long_term_debt":1707000000,"total_liabilities":155760000000,"stockholders_equity":4153000000,"shares_outstanding":100701204.0},"cashflow":{"cfo":231000000,"buybacks":172000000,"dividends":41000000},"derived":[],"adjusted":[],"filed":"2025-05-08","filed_exceptions":{"balance.long_term_debt":"2024-05-06","balance.shares_outstanding":"2024-05-06","balance.stockholders_equity":"2024-05-06","balance.total_assets":"2024-05-06","balance.total_liabilities":"2024-05-06"},"first_filed":"2024-05-06"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":2033000000,"pretax_income":276000000,"income_tax":41000000,"net_income":205000000,"eps_diluted":1.96,"shares_diluted":102300000},"balance":{"total_assets":161280000000,"long_term_debt":1707000000,"total_liabilities":155411000000,"stockholders_equity":4043000000,"shares_outstanding":98323003.0},"cashflow":{"cfo":316000000,"buybacks":176000000,"dividends":43000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-08-07","filed_exceptions":{"balance.long_term_debt":"2024-08-01","balance.shares_outstanding":"2024-08-01","balance.stockholders_equity":"2024-08-01","balance.total_assets":"2024-08-01","balance.total_liabilities":"2024-08-01"},"first_filed":"2024-08-01"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":1956000000,"pretax_income":116000000,"income_tax":18000000,"net_income":114000000,"eps_diluted":0.98,"shares_diluted":100400000},"balance":{"total_assets":166933000000,"long_term_debt":2103000000,"total_liabilities":160351000000,"stockholders_equity":4719000000,"shares_outstanding":96218368.0},"cashflow":{"cfo":719000000,"buybacks":172000000,"dividends":44000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-11-06","filed_exceptions":{"balance.long_term_debt":"2024-11-06","balance.shares_outstanding":"2024-11-06","balance.stockholders_equity":"2024-11-06","balance.total_assets":"2024-11-06","balance.total_liabilities":"2024-11-06"},"first_filed":"2024-11-06"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":2010000000,"pretax_income":120000000,"income_tax":-1000000,"net_income":97000000},"balance":{"total_assets":163889000000,"long_term_debt":2103000000,"total_liabilities":157882000000,"stockholders_equity":4005000000,"shares_outstanding":95526278.0},"cashflow":{"cfo":79000000,"buybacks":120000000,"dividends":43000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-20","filed_exceptions":{"balance.shares_outstanding":"2025-02-21"},"first_filed":"2025-02-21"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":1969000000,"pretax_income":173000000,"income_tax":22000000,"net_income":156000000,"eps_diluted":1.42,"shares_diluted":97800000},"balance":{"total_assets":163950000000,"long_term_debt":2103000000,"total_liabilities":157589000000,"stockholders_equity":4383000000,"shares_outstanding":96293937.0},"cashflow":{"cfo":-179000000,"buybacks":0,"dividends":43000000},"derived":[],"adjusted":[],"filed":"2026-05-07","filed_exceptions":{"balance.long_term_debt":"2025-05-08","balance.shares_outstanding":"2025-05-08","balance.stockholders_equity":"2025-05-08","balance.total_assets":"2025-05-08","balance.total_liabilities":"2025-05-08"},"first_filed":"2025-05-08"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":1981000000,"pretax_income":188000000,"income_tax":27000000,"net_income":166000000,"eps_diluted":1.66,"shares_diluted":97700000},"balance":{"total_assets":172436000000,"long_term_debt":1657000000,"total_liabilities":165883000000,"stockholders_equity":4629000000,"shares_outstanding":96417788.0},"cashflow":{"cfo":742000000,"buybacks":0,"dividends":-40000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-08-06","filed_exceptions":{"balance.long_term_debt":"2025-08-07","balance.shares_outstanding":"2025-08-07","balance.stockholders_equity":"2025-08-07","balance.total_assets":"2025-08-07","balance.total_liabilities":"2025-08-07"},"first_filed":"2025-08-07"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":2128000000,"pretax_income":307000000,"income_tax":35000000,"net_income":192000000,"eps_diluted":1.8,"shares_diluted":97400000},"balance":{"total_assets":177448000000,"long_term_debt":1518000000,"total_liabilities":170365000000,"stockholders_equity":4957000000,"shares_outstanding":95162924.0},"cashflow":{"cfo":168000000,"buybacks":100000000,"dividends":130000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-11-04","filed_exceptions":{"balance.long_term_debt":"2025-11-06","balance.shares_outstanding":"2025-11-06","balance.stockholders_equity":"2025-11-06","balance.total_assets":"2025-11-06","balance.total_liabilities":"2025-11-06"},"first_filed":"2025-11-06"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":2111000000,"pretax_income":169000000,"income_tax":20000000,"net_income":140000000},"balance":{"total_assets":178859000000,"long_term_debt":1518000000,"total_liabilities":171820000000,"stockholders_equity":4953000000,"shares_outstanding":92763060.0},"cashflow":{"cfo":557000000,"buybacks":100000000,"dividends":45000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-11-04","filed_exceptions":{"balance.shares_outstanding":"2026-02-20"},"first_filed":"2026-02-20"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":2031000000,"pretax_income":230000000,"income_tax":35000000,"net_income":182000000,"eps_diluted":1.75,"shares_diluted":94500000},"balance":{"total_assets":173433000000,"long_term_debt":1913000000,"total_liabilities":166727000000,"stockholders_equity":4658000000,"shares_outstanding":90666315.0},"cashflow":{"cfo":-36000000,"buybacks":150000000,"dividends":44000000},"derived":[],"adjusted":[],"filed":"2026-05-07","first_filed":"2026-05-07"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":1896000000,"pretax_income":34000000,"income_tax":16000000,"net_income":94000000,"eps_diluted":0.97,"shares_diluted":92300000},"balance":{"total_assets":182946000000,"long_term_debt":1950000000,"total_liabilities":176304000000,"stockholders_equity":4685000000,"shares_outstanding":90596349.0},"cashflow":{"cfo":503000000,"buybacks":150000000,"dividends":-40000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-08-06","first_filed":"2026-08-06"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":2025000000,"pretax_income":287000000,"income_tax":34000000,"net_income":209000000,"eps_diluted":2.09,"shares_diluted":92300000},"balance":{"total_assets":179343000000,"long_term_debt":2073000000,"total_liabilities":173477000000,"stockholders_equity":3810000000,"shares_outstanding":89319888.0},"cashflow":{"cfo":644000000,"buybacks":100000000,"dividends":0},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-11-04","first_filed":"2026-11-04"}]}