{"symbol":"VMC","cik":1396009,"issuer_id":"sec-cik:0001396009","security_id":"sec-cik:0001396009:vmc","entity_name":"VULCAN MATERIALS COMPANY","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[{"section":"cashflow","fiscal_year":"FY2016","item":"buybacks","qsum_over_fy":0.7364}]},"generated_at":"2026-10-30T20:05:29.837097+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","Revenues","SalesRevenueNet"],"cost_of_revenue":["CostOfGoodsAndServicesSold","CostOfRevenue"],"gross_profit":["GrossProfit"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["ShortTermInvestments"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt","LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationAndAmortization","DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2007","end":"2007-12-31","income":{"revenue":3327787000,"cost_of_revenue":2376884000,"gross_profit":950903000,"opex_sga":289604000,"operating_income":714417000,"other_income":-5322000,"pretax_income":667502000,"income_tax":204416000,"net_income":450910000,"eps_diluted":4.54,"shares_diluted":99403000},"balance":{"cash_and_equivalents":34888000,"long_term_debt":325000000,"stockholders_equity":3778467000},"cashflow":{"cfo":708144000,"capex":483322000,"buybacks":4800000,"dividends":181315000,"depreciation_amortization":271475000,"fcf":224822000},"derived":[],"adjusted":[],"filed":"2010-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2011-02-28","balance.long_term_debt":"2010-08-04","balance.stockholders_equity":"2011-02-28"},"first_filed":"2010-02-26"},{"label":"FY2008","end":"2008-12-31","income":{"revenue":3651438000,"cost_of_revenue":2901726000,"gross_profit":749712000,"rnd":1546000,"opex_sga":342584000,"operating_income":249102000,"other_income":-4357000,"pretax_income":75058000,"income_tax":71691000,"net_income":918000,"eps_diluted":0.01,"shares_diluted":110954000},"balance":{"cash_and_equivalents":10194000,"short_term_investments":36734000,"total_current_assets":893890000,"total_assets":8916600000,"total_current_liabilities":1663066000,"long_term_debt":2153588000,"total_liabilities":5362872000,"stockholders_equity":3529785000},"cashflow":{"cfo":435185000,"capex":353196000,"buybacks":0,"dividends":214783000,"depreciation_amortization":389060000,"fcf":81989000},"derived":[],"adjusted":[],"filed":"2011-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-29","balance.long_term_debt":"2010-02-26","balance.short_term_investments":"2010-02-26","balance.stockholders_equity":"2012-02-29","balance.total_current_assets":"2010-02-26","balance.total_current_liabilities":"2010-02-26","balance.total_liabilities":"2010-02-26","cashflow.buybacks":"2010-02-26"},"first_filed":"2009-08-05"},{"label":"FY2009","end":"2009-12-31","income":{"revenue":2690490000,"cost_of_revenue":2244528000,"gross_profit":445962000,"rnd":1541000,"opex_sga":321608000,"operating_income":148452000,"other_income":5307000,"pretax_income":-19221000,"income_tax":-37869000,"net_income":30314000,"eps_diluted":0.25,"shares_diluted":119430000},"balance":{"cash_and_equivalents":22265000,"short_term_investments":4111000,"total_current_assets":732889000,"total_assets":8526500000,"total_current_liabilities":856695000,"long_term_debt":2116120000,"total_liabilities":4487634000,"stockholders_equity":4028055000,"shares_outstanding":126334086.0},"cashflow":{"cfo":453035000,"capex":109729000,"buybacks":0,"dividends":171468000,"depreciation_amortization":394612000,"fcf":343306000},"derived":[],"adjusted":[],"filed":"2012-02-29","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-28","balance.long_term_debt":"2011-02-28","balance.shares_outstanding":"2010-02-26","balance.short_term_investments":"2011-02-28","balance.stockholders_equity":"2013-02-28","balance.total_current_assets":"2011-02-28","balance.total_current_liabilities":"2011-02-28","balance.total_liabilities":"2011-02-28","cashflow.buybacks":"2010-02-26"},"first_filed":"2010-02-26"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":2558862000,"cost_of_revenue":2258136000,"gross_profit":300726000,"rnd":1582000,"opex_sga":327537000,"operating_income":-14540000,"other_income":3074000,"pretax_income":-192206000,"income_tax":-89663000,"net_income":-96490000,"eps_diluted":-0.75,"shares_diluted":128050000},"balance":{"cash_and_equivalents":47541000,"short_term_investments":0,"total_current_assets":773751000,"total_assets":8339500000,"total_current_liabilities":582348000,"long_term_debt":2427516000,"total_liabilities":4383738000,"stockholders_equity":3955798000,"shares_outstanding":129057358.0},"cashflow":{"cfo":202706000,"capex":86324000,"dividends":127792000,"depreciation_amortization":382093000,"fcf":116382000},"derived":[],"adjusted":[],"filed":"2013-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-26","balance.long_term_debt":"2012-02-29","balance.shares_outstanding":"2011-02-28","balance.short_term_investments":"2011-11-04","balance.stockholders_equity":"2014-02-26","balance.total_current_assets":"2012-02-29","balance.total_current_liabilities":"2012-02-29","balance.total_liabilities":"2012-02-29"},"first_filed":"2011-02-28"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":2564550000,"cost_of_revenue":2280681000,"gross_profit":283869000,"rnd":1109000,"opex_sga":289993000,"operating_income":63444000,"other_income":2000,"pretax_income":-153738000,"income_tax":-78483000,"net_income":-70778000,"eps_diluted":-0.55,"shares_diluted":129381000},"balance":{"cash_and_equivalents":155839000,"total_current_assets":863100000,"total_assets":8229300000,"total_current_liabilities":406253000,"long_term_debt":2680677000,"total_liabilities":4437697000,"stockholders_equity":3791617000,"shares_outstanding":129246844.0},"cashflow":{"cfo":169043000,"capex":98912000,"dividends":98172000,"depreciation_amortization":361719000,"fcf":70131000},"derived":[],"adjusted":[],"filed":"2014-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-27","balance.long_term_debt":"2013-02-28","balance.shares_outstanding":"2012-02-29","balance.stockholders_equity":"2015-02-27","balance.total_current_assets":"2013-02-28","balance.total_current_liabilities":"2013-02-28","balance.total_liabilities":"2013-02-28"},"first_filed":"2012-02-29"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":2567310000,"cost_of_revenue":2233284000,"gross_profit":334026000,"rnd":0,"opex_sga":259140000,"operating_income":84781000,"other_income":6727000,"pretax_income":-120418000,"income_tax":-66492000,"net_income":-52593000,"eps_diluted":-0.41,"shares_diluted":129745000},"balance":{"cash_and_equivalents":275478000,"total_current_assets":984972000,"total_assets":8126600000,"total_current_liabilities":436411000,"long_term_debt":2526401000,"total_liabilities":4365537000,"stockholders_equity":3761062000,"shares_outstanding":129872017.0},"cashflow":{"cfo":238475000,"capex":93357000,"dividends":5183000,"depreciation_amortization":331959000,"fcf":145118000},"derived":[],"adjusted":[],"filed":"2015-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-25","balance.long_term_debt":"2014-02-26","balance.shares_outstanding":"2013-02-28","balance.stockholders_equity":"2016-02-25","balance.total_current_assets":"2014-02-26","balance.total_current_liabilities":"2014-02-26","balance.total_liabilities":"2014-02-26","income.rnd":"2014-02-26"},"first_filed":"2013-02-28"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":2770709000,"cost_of_revenue":2343829000,"gross_profit":426880000,"rnd":0,"opex_sga":259427000,"operating_income":190404000,"other_income":7538000,"pretax_income":-3703000,"income_tax":-24459000,"net_income":24382000,"eps_diluted":0.19,"shares_diluted":131467000},"balance":{"cash_and_equivalents":193738000,"total_current_assets":951496000,"total_assets":8233114000,"total_current_liabilities":299135000,"long_term_debt":2522243000,"total_liabilities":4321037000,"stockholders_equity":3938106000,"shares_outstanding":130564191.0},"cashflow":{"cfo":356499000,"capex":275380000,"buybacks":0,"dividends":5191000,"depreciation_amortization":307108000,"fcf":81119000},"derived":[],"adjusted":[],"filed":"2016-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-24","balance.long_term_debt":"2015-02-27","balance.shares_outstanding":"2014-02-26","balance.stockholders_equity":"2017-02-24","balance.total_current_assets":"2015-02-27","balance.total_current_liabilities":"2015-02-27","balance.total_liabilities":"2015-02-27","income.rnd":"2014-02-26"},"first_filed":"2014-02-26"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":2994169000,"cost_of_revenue":2406587000,"gross_profit":587582000,"opex_sga":272288000,"operating_income":538138000,"other_income":3107000,"pretax_income":298838000,"income_tax":91692000,"net_income":204923000,"eps_diluted":1.54,"shares_diluted":132991000},"balance":{"cash_and_equivalents":141273000,"total_current_assets":920469000,"total_assets":8041097000,"total_current_liabilities":451878000,"long_term_debt":1834642000,"total_liabilities":3864398000,"stockholders_equity":4176699000,"shares_outstanding":132105151.0},"cashflow":{"cfo":261007000,"capex":224852000,"buybacks":0,"dividends":28884000,"depreciation_amortization":279497000,"fcf":36155000},"derived":[],"adjusted":[],"filed":"2017-02-24","filed_exceptions":{"balance.long_term_debt":"2016-02-25","balance.shares_outstanding":"2015-02-27","balance.stockholders_equity":"2018-02-27","balance.total_current_assets":"2016-02-25","balance.total_current_liabilities":"2016-02-25","balance.total_liabilities":"2016-02-25"},"first_filed":"2015-02-27"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":3422181000,"cost_of_revenue":2564648000,"gross_profit":857533000,"opex_sga":286844000,"operating_income":549778000,"other_income":-1678000,"pretax_income":327857000,"income_tax":94943000,"net_income":221177000,"eps_diluted":1.64,"shares_diluted":135093000},"balance":{"cash_and_equivalents":284060000,"total_current_assets":1084591000,"total_assets":8301632000,"total_current_liabilities":353479000,"long_term_debt":1980334000,"total_liabilities":3847444000,"stockholders_equity":4454188000,"shares_outstanding":133181057.0},"cashflow":{"cfo":519538000,"capex":289262000,"buybacks":21475000,"dividends":53214000,"depreciation_amortization":274823000,"fcf":230276000},"derived":[],"adjusted":[],"filed":"2018-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2017-11-03","balance.long_term_debt":"2017-02-24","balance.shares_outstanding":"2016-02-25","balance.stockholders_equity":"2019-02-26","balance.total_current_assets":"2017-02-24","balance.total_current_liabilities":"2017-02-24","balance.total_liabilities":"2017-02-24"},"first_filed":"2016-02-25"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":3592667000,"cost_of_revenue":2603782000,"gross_profit":988885000,"opex_sga":316769000,"operating_income":665902000,"other_income":14624000,"pretax_income":547257000,"income_tax":124851000,"net_income":419491000,"eps_diluted":3.09,"shares_diluted":135790000},"balance":{"cash_and_equivalents":258986000,"total_current_assets":1137182000,"total_assets":8471475000,"total_current_liabilities":372244000,"long_term_debt":1982751000,"total_liabilities":3898999000,"stockholders_equity":4572476000,"shares_outstanding":132355703.0},"cashflow":{"cfo":644588000,"capex":350148000,"buybacks":161463000,"dividends":106333000,"depreciation_amortization":284940000,"fcf":294440000},"derived":[],"adjusted":[],"filed":"2019-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-27","balance.long_term_debt":"2018-02-27","balance.shares_outstanding":"2017-02-24","balance.stockholders_equity":"2020-02-26","balance.total_current_assets":"2018-02-27","balance.total_current_liabilities":"2018-02-27","balance.total_liabilities":"2018-02-27"},"first_filed":"2017-02-24"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":3890296000,"cost_of_revenue":2896783000,"gross_profit":993513000,"opex_sga":324972000,"operating_income":639044000,"other_income":13357000,"pretax_income":361316000,"income_tax":-232075000,"net_income":601185000,"eps_diluted":4.46,"shares_diluted":134878000},"balance":{"cash_and_equivalents":141646000,"total_current_assets":1180101000,"total_assets":9504891000,"total_current_liabilities":442872000,"long_term_debt":2813482000,"total_liabilities":4535998000,"stockholders_equity":4968893000,"shares_outstanding":132482375.0},"cashflow":{"cfo":644678000,"capex":459566000,"buybacks":60303000,"dividends":132335000,"depreciation_amortization":305965000,"fcf":185112000},"derived":[],"adjusted":[],"filed":"2020-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-26","balance.long_term_debt":"2019-02-26","balance.shares_outstanding":"2018-02-27","balance.stockholders_equity":"2021-02-25","balance.total_current_assets":"2019-02-26","balance.total_current_liabilities":"2019-02-26","balance.total_liabilities":"2019-02-26"},"first_filed":"2018-02-27"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":4382869000,"cost_of_revenue":3281924000,"gross_profit":1100945000,"opex_sga":333371000,"operating_income":747713000,"other_income":13000000,"pretax_income":623290000,"income_tax":105449000,"net_income":515805000,"eps_diluted":3.85,"shares_diluted":133926000},"balance":{"cash_and_equivalents":40037000,"total_current_assets":1079145000,"total_assets":9832130000,"total_current_liabilities":602550000,"long_term_debt":2779357000,"total_liabilities":4629227000,"stockholders_equity":5202903000,"shares_outstanding":131830868.0},"cashflow":{"cfo":832777000,"capex":469088000,"buybacks":133983000,"dividends":148109000,"depreciation_amortization":346246000,"fcf":363689000},"derived":[],"adjusted":[],"filed":"2021-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-26","balance.long_term_debt":"2020-02-26","balance.shares_outstanding":"2019-02-26","balance.total_current_assets":"2020-02-26","balance.total_current_liabilities":"2020-02-26","balance.total_liabilities":"2020-02-26"},"first_filed":"2019-02-26"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":4929100000,"cost_of_revenue":3673200000,"gross_profit":1255900000,"opex_sga":370500000,"operating_income":877500000,"other_income":9200000,"pretax_income":757700000,"income_tax":135200000,"net_income":617700000,"eps_diluted":4.63,"shares_diluted":133400000},"balance":{"cash_and_equivalents":271589000,"total_current_assets":1379326000,"total_assets":10648800000,"total_current_liabilities":535563000,"long_term_debt":2784315000,"total_liabilities":5026936000,"stockholders_equity":5621857000,"shares_outstanding":132394732.0},"cashflow":{"cfo":984100000,"capex":384100000,"buybacks":2600000,"dividends":164000000,"depreciation_amortization":374600000,"fcf":600000000},"derived":[],"adjusted":[],"filed":"2022-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-25","balance.long_term_debt":"2021-02-25","balance.shares_outstanding":"2020-02-26","balance.stockholders_equity":"2021-11-05","balance.total_current_assets":"2021-02-25","balance.total_current_liabilities":"2021-02-25","balance.total_liabilities":"2021-02-25"},"first_filed":"2020-02-26"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":4856800000,"cost_of_revenue":3575300000,"gross_profit":1281500000,"opex_sga":359800000,"operating_income":895700000,"other_income":-17500000,"pretax_income":743800000,"income_tax":155800000,"net_income":584500000,"eps_diluted":4.39,"shares_diluted":133200000},"balance":{"cash_and_equivalents":1197100000,"total_current_assets":2277200000,"total_assets":11686900000,"total_current_liabilities":1047900000,"long_term_debt":2772200000,"total_liabilities":5659600000,"stockholders_equity":6027300000,"shares_outstanding":132547092.0},"cashflow":{"cfo":1070400000,"capex":362200000,"buybacks":26100000,"dividends":180200000,"depreciation_amortization":396800000,"fcf":708200000},"derived":[],"adjusted":[],"filed":"2023-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-25","balance.long_term_debt":"2022-02-25","balance.shares_outstanding":"2021-02-25","balance.stockholders_equity":"2022-11-03","balance.total_current_assets":"2022-02-25","balance.total_current_liabilities":"2022-02-25","balance.total_liabilities":"2022-02-25"},"first_filed":"2021-02-25"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":5552200000,"cost_of_revenue":4178800000,"gross_profit":1373400000,"opex_sga":417600000,"operating_income":1010800000,"other_income":10700000,"pretax_income":873800000,"income_tax":200100000,"net_income":670800000,"eps_diluted":5.02,"shares_diluted":133500000},"balance":{"cash_and_equivalents":235000000,"total_current_assets":1696600000,"total_assets":13682600000,"total_current_liabilities":769300000,"long_term_debt":3874800000,"total_liabilities":7114900000,"stockholders_equity":6545000000,"shares_outstanding":132792275.0},"cashflow":{"cfo":1011900000,"capex":451300000,"buybacks":0,"dividends":196400000,"depreciation_amortization":463000000,"fcf":560600000},"derived":[],"adjusted":[],"filed":"2024-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-24","balance.long_term_debt":"2023-02-24","balance.shares_outstanding":"2022-02-25","balance.stockholders_equity":"2023-10-27","balance.total_current_assets":"2023-02-24","balance.total_current_liabilities":"2023-02-24","balance.total_liabilities":"2023-02-24"},"first_filed":"2022-02-25"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":7315200000,"cost_of_revenue":5757500000,"gross_profit":1557700000,"opex_sga":515100000,"operating_income":951400000,"other_income":5100000,"pretax_income":788100000,"income_tax":193000000,"net_income":575600000,"eps_diluted":4.31,"shares_diluted":133600000},"balance":{"cash_and_equivalents":161400000,"total_current_assets":1902000000,"total_assets":14234600000,"total_current_liabilities":956600000,"long_term_debt":3875200000,"total_liabilities":7282400000,"stockholders_equity":6928600000,"shares_outstanding":132974340.0},"cashflow":{"cfo":1148200000,"capex":612600000,"buybacks":0,"dividends":212600000,"depreciation_amortization":587500000,"fcf":535600000},"derived":[],"adjusted":[],"filed":"2025-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-22","balance.long_term_debt":"2024-02-22","balance.shares_outstanding":"2023-02-24","balance.stockholders_equity":"2024-02-22","balance.total_current_assets":"2024-02-22","balance.total_current_liabilities":"2024-02-22","balance.total_liabilities":"2024-02-22"},"first_filed":"2023-02-24"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":7781900000,"cost_of_revenue":5833400000,"gross_profit":1948500000,"opex_sga":542800000,"operating_income":1427400000,"other_income":-2700000,"pretax_income":1245100000,"income_tax":299400000,"net_income":933200000,"eps_diluted":6.98,"shares_diluted":133700000},"balance":{"cash_and_equivalents":931100000,"total_current_assets":2524900000,"total_assets":14545700000,"total_current_liabilities":797600000,"long_term_debt":3877300000,"total_liabilities":7037800000,"stockholders_equity":7483400000,"shares_outstanding":132227110.0},"cashflow":{"cfo":1536800000,"capex":872600000,"buybacks":200000000,"dividends":228400000,"depreciation_amortization":617000000,"fcf":664200000},"derived":[],"adjusted":[],"filed":"2026-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-20","balance.long_term_debt":"2025-02-20","balance.shares_outstanding":"2024-02-22","balance.stockholders_equity":"2025-02-20","balance.total_current_assets":"2025-02-20","balance.total_current_liabilities":"2025-02-20","balance.total_liabilities":"2025-02-20"},"first_filed":"2024-02-22"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":7417700000,"cost_of_revenue":5418100000,"gross_profit":1999600000,"opex_sga":531100000,"operating_income":1364500000,"other_income":-22100000,"pretax_income":1172100000,"income_tax":251400000,"net_income":911900000,"eps_diluted":6.85,"shares_diluted":133100000},"balance":{"cash_and_equivalents":559700000,"total_current_assets":2265700000,"total_assets":17104800000,"total_current_liabilities":1239100000,"long_term_debt":4906900000,"total_liabilities":8962300000,"stockholders_equity":8118600000,"shares_outstanding":132109660.0},"cashflow":{"cfo":1409600000,"capex":603500000,"buybacks":68800000,"dividends":244400000,"depreciation_amortization":632200000,"fcf":806100000},"derived":[],"adjusted":[],"filed":"2026-02-19","filed_exceptions":{"balance.shares_outstanding":"2025-02-20"},"first_filed":"2025-02-20"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":7941100000,"cost_of_revenue":5766500000,"gross_profit":2174600000,"opex_sga":564100000,"operating_income":1619600000,"other_income":-3200000,"pretax_income":1390100000,"income_tax":307500000,"net_income":1076700000,"eps_diluted":8.11,"shares_diluted":132700000},"balance":{"cash_and_equivalents":183300000,"total_current_assets":2567900000,"total_assets":16700400000,"total_current_liabilities":956100000,"long_term_debt":4361700000,"total_liabilities":8151500000,"stockholders_equity":8525100000,"shares_outstanding":130580384.0},"cashflow":{"cfo":1813000000,"capex":677700000,"buybacks":438400000,"dividends":259800000,"depreciation_amortization":748500000,"fcf":1135300000},"derived":[],"adjusted":[],"filed":"2026-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2026-10-29","balance.long_term_debt":"2026-10-29","balance.stockholders_equity":"2026-10-29","balance.total_assets":"2026-10-29","balance.total_current_assets":"2026-10-29","balance.total_current_liabilities":"2026-10-29","balance.total_liabilities":"2026-10-29"},"first_filed":"2026-02-19"}],"quarterly":[{"label":"Q2 FY2008","end":"2008-06-30","income":{"revenue":1021551000,"cost_of_revenue":776325000,"gross_profit":245226000,"opex_sga":84781000,"operating_income":238469000,"other_income":3444000,"pretax_income":204717000,"income_tax":63492000,"net_income":140755000,"eps_diluted":1.27,"shares_diluted":111117000},"balance":{"cash_and_equivalents":151210000,"total_current_assets":1139479000,"total_assets":9134482000,"total_current_liabilities":1934191000,"long_term_debt":650000000,"total_liabilities":5218713000,"stockholders_equity":3915769000},"cashflow":{"depreciation_amortization":96919000},"derived":[],"adjusted":[],"filed":"2009-08-05","filed_exceptions":{"balance.long_term_debt":"2010-08-04"},"first_filed":"2009-08-05"},{"label":"Q3 FY2008","end":"2008-09-30","income":{"revenue":1013349000,"cost_of_revenue":812503000,"gross_profit":200846000,"opex_sga":76364000,"operating_income":128303000,"other_income":-3825000,"pretax_income":80854000,"income_tax":21038000,"net_income":59050000,"eps_diluted":0.53,"shares_diluted":111270000},"balance":{},"cashflow":{"depreciation_amortization":98716000},"derived":[],"adjusted":[],"filed":"2009-11-06","first_filed":"2009-11-06"},{"label":"Q4 FY2008","end":"2008-12-31","income":{"revenue":799199000,"cost_of_revenue":650009000,"gross_profit":149190000,"opex_sga":88863000,"operating_income":-184429000,"other_income":-1323000,"pretax_income":-231833000,"income_tax":-19674000,"net_income":-212820000},"balance":{"cash_and_equivalents":10194000,"short_term_investments":36734000,"total_current_assets":893890000,"total_assets":8916600000,"total_current_liabilities":1663066000,"long_term_debt":2153588000,"total_liabilities":5362872000,"stockholders_equity":3529785000},"cashflow":{"depreciation_amortization":97569000},"derived":["cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2010-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-29","balance.stockholders_equity":"2012-02-29","balance.total_assets":"2011-02-28"},"first_filed":"2009-08-05"},{"label":"Q1 FY2009","end":"2009-03-31","income":{"revenue":600294000,"cost_of_revenue":522687000,"gross_profit":77607000,"opex_sga":79717000,"operating_income":-1326000,"other_income":-1075000,"pretax_income":-45525000,"income_tax":-13270000,"net_income":-32780000,"eps_diluted":-0.3,"shares_diluted":110598000},"balance":{"cash_and_equivalents":47446000,"short_term_investments":11530000,"total_current_assets":882141000,"total_assets":8838019000,"total_current_liabilities":1272060000,"long_term_debt":2536211000,"total_liabilities":5353673000,"stockholders_equity":3484346000,"shares_outstanding":124989302.0},"cashflow":{"cfo":105098000,"capex":25638000,"dividends":54069000,"depreciation_amortization":99315000,"fcf":79460000},"derived":[],"adjusted":[],"filed":"2010-05-04","filed_exceptions":{"balance.shares_outstanding":"2009-08-05","income.eps_diluted":"2011-02-28","income.gross_profit":"2011-02-28","income.net_income":"2011-02-28","income.operating_income":"2011-02-28","income.revenue":"2011-02-28"},"first_filed":"2010-05-04"},{"label":"Q2 FY2009","end":"2009-06-30","income":{"revenue":721859000,"cost_of_revenue":576025000,"gross_profit":145834000,"opex_sga":79353000,"operating_income":65684000,"other_income":2895000,"pretax_income":25193000,"income_tax":9632000,"net_income":22212000,"eps_diluted":0.2,"shares_diluted":113829000},"balance":{"cash_and_equivalents":43711000,"short_term_investments":6755000,"total_current_assets":927055000,"total_assets":8850327000,"total_current_liabilities":748564000,"long_term_debt":2521190000,"total_liabilities":4816092000,"stockholders_equity":4034235000,"shares_outstanding":124989302.0},"cashflow":{"cfo":64304000,"capex":34463000,"dividends":54683000,"depreciation_amortization":99600000,"fcf":29841000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2010-08-04","filed_exceptions":{"balance.shares_outstanding":"2009-08-05","income.eps_diluted":"2011-02-28","income.gross_profit":"2011-02-28","income.net_income":"2011-02-28","income.operating_income":"2011-02-28","income.revenue":"2011-02-28"},"first_filed":"2009-08-05"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"revenue":778192000,"cost_of_revenue":623712000,"gross_profit":154480000,"opex_sga":79558000,"operating_income":82704000,"other_income":2756000,"pretax_income":41941000,"income_tax":-5983000,"net_income":54232000,"eps_diluted":0.43,"shares_diluted":125859000},"balance":{"cash_and_equivalents":46547000,"short_term_investments":6803000,"total_current_assets":885491000,"total_assets":8763168000,"total_current_liabilities":675833000,"long_term_debt":2506170000,"total_liabilities":4677640000,"stockholders_equity":4085528000,"shares_outstanding":125400686.0},"cashflow":{"cfo":185420000,"capex":34064000,"dividends":31296000,"depreciation_amortization":99243000,"fcf":151356000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2010-11-03","filed_exceptions":{"balance.shares_outstanding":"2009-11-06","income.eps_diluted":"2011-02-28","income.gross_profit":"2011-02-28","income.net_income":"2011-02-28","income.operating_income":"2011-02-28","income.revenue":"2011-02-28"},"first_filed":"2009-11-06"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"revenue":590145000,"cost_of_revenue":522103000,"gross_profit":68041000,"opex_sga":82979000,"operating_income":1390000,"other_income":729000,"pretax_income":-40830000,"income_tax":-28248000,"net_income":-13350000,"eps_diluted":-0.11},"balance":{"cash_and_equivalents":22265000,"short_term_investments":4111000,"total_current_assets":732889000,"total_assets":8526500000,"total_current_liabilities":856695000,"long_term_debt":2116120000,"total_liabilities":4487634000,"stockholders_equity":4028055000,"shares_outstanding":126334086.0},"cashflow":{"cfo":98213000,"capex":15564000,"dividends":31420000,"depreciation_amortization":96454000,"fcf":82649000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2011-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-28","balance.shares_outstanding":"2010-02-26","balance.stockholders_equity":"2013-02-28","balance.total_assets":"2012-02-29"},"first_filed":"2010-02-26"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"revenue":493264000,"cost_of_revenue":492370000,"gross_profit":894000,"opex_sga":86495000,"operating_income":-36770000,"other_income":1378000,"pretax_income":-78686000,"income_tax":-34212000,"net_income":-38747000,"eps_diluted":-0.31,"shares_diluted":126692000},"balance":{"cash_and_equivalents":35940000,"short_term_investments":4109000,"total_current_assets":755672000,"total_assets":8466803000,"total_current_liabilities":909222000,"long_term_debt":2101147000,"total_liabilities":4418588000,"stockholders_equity":4048215000,"shares_outstanding":127693022.0},"cashflow":{"cfo":6439000,"capex":19759000,"dividends":31600000,"depreciation_amortization":94197000,"fcf":-13320000},"derived":[],"adjusted":[],"filed":"2011-05-06","filed_exceptions":{"balance.shares_outstanding":"2010-05-04","income.eps_diluted":"2012-02-29","income.gross_profit":"2012-02-29","income.net_income":"2012-02-29","income.operating_income":"2012-02-29","income.revenue":"2012-02-29"},"first_filed":"2010-05-04"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":736152000,"cost_of_revenue":613817000,"gross_profit":122335000,"opex_sga":83376000,"operating_income":1210000,"other_income":-1233000,"pretax_income":-43746000,"income_tax":-21231000,"net_income":-23992000,"eps_diluted":-0.19,"shares_diluted":128168000},"balance":{"cash_and_equivalents":42173000,"short_term_investments":3910000,"total_current_assets":856903000,"total_assets":8486965000,"total_current_liabilities":1074129000,"long_term_debt":2001180000,"total_liabilities":4457646000,"stockholders_equity":4029319000,"shares_outstanding":128269559.0},"cashflow":{"cfo":12217000,"capex":22399000,"dividends":32000000,"depreciation_amortization":97280000,"fcf":-10182000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2011-08-04","filed_exceptions":{"balance.shares_outstanding":"2010-08-04","income.eps_diluted":"2012-02-29","income.gross_profit":"2012-02-29","income.net_income":"2012-02-29","income.operating_income":"2012-02-29","income.revenue":"2012-02-29"},"first_filed":"2010-08-04"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":743204000,"cost_of_revenue":616457000,"gross_profit":126747000,"opex_sga":77560000,"operating_income":50432000,"other_income":1637000,"pretax_income":4543000,"income_tax":-6048000,"net_income":13246000,"eps_diluted":0.1,"shares_diluted":128910000},"balance":{"cash_and_equivalents":82496000,"short_term_investments":3910000,"total_current_assets":921744000,"total_assets":8521518000,"total_current_liabilities":671256000,"long_term_debt":2432521000,"total_liabilities":4497449000,"stockholders_equity":4024069000,"shares_outstanding":128390617.0},"cashflow":{"cfo":109171000,"capex":19946000,"dividends":32096000,"depreciation_amortization":97697000,"fcf":89225000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2011-11-04","filed_exceptions":{"balance.shares_outstanding":"2010-11-03","income.eps_diluted":"2012-02-29","income.gross_profit":"2012-02-29","income.net_income":"2012-02-29","income.operating_income":"2012-02-29","income.revenue":"2012-02-29"},"first_filed":"2010-11-03"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":586242000,"cost_of_revenue":535493000,"gross_profit":50750000,"opex_sga":80106000,"operating_income":-29412000,"other_income":1294000,"pretax_income":-74317000,"income_tax":-28172000,"net_income":-46997000,"eps_diluted":-0.37},"balance":{"cash_and_equivalents":47541000,"short_term_investments":0,"total_current_assets":773751000,"total_assets":8339500000,"total_current_liabilities":582348000,"long_term_debt":2427516000,"total_liabilities":4383738000,"stockholders_equity":3955798000,"shares_outstanding":129057358.0},"cashflow":{"cfo":74879000,"capex":24220000,"dividends":32096000,"depreciation_amortization":92919000,"fcf":50659000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2012-02-29","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-26","balance.shares_outstanding":"2011-02-28","balance.short_term_investments":"2011-11-04","balance.stockholders_equity":"2014-02-26","balance.total_assets":"2013-02-28"},"first_filed":"2011-02-28"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":487200000,"cost_of_revenue":494306000,"gross_profit":-7106000,"opex_sga":77516000,"operating_income":-61184000,"other_income":1382000,"pretax_income":-102052000,"income_tax":-37430000,"net_income":-54733000,"eps_diluted":-0.42,"shares_diluted":129078000},"balance":{"cash_and_equivalents":63164000,"short_term_investments":0,"total_current_assets":766895000,"total_assets":8300436000,"total_current_liabilities":634958000,"long_term_debt":2427596000,"total_liabilities":4404001000,"stockholders_equity":3905617000,"shares_outstanding":129106955.0},"cashflow":{"cfo":44050000,"capex":24207000,"dividends":32265000,"depreciation_amortization":90586000,"fcf":19843000},"derived":[],"adjusted":[],"filed":"2012-05-02","filed_exceptions":{"balance.shares_outstanding":"2011-05-06","balance.short_term_investments":"2011-05-06","balance.stockholders_equity":"2011-05-06","income.eps_diluted":"2013-02-28","income.gross_profit":"2013-02-28","income.net_income":"2013-02-28","income.operating_income":"2013-02-28","income.revenue":"2013-02-28"},"first_filed":"2011-05-06"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":701971000,"cost_of_revenue":601131000,"gross_profit":100840000,"opex_sga":74062000,"operating_income":23488000,"other_income":-20000,"pretax_income":-47443000,"income_tax":-40341000,"net_income":-8139000,"eps_diluted":-0.06,"shares_diluted":129446000},"balance":{"cash_and_equivalents":106744000,"short_term_investments":0,"total_current_assets":893998000,"total_assets":8387255000,"total_current_liabilities":437636000,"long_term_debt":2785843000,"total_liabilities":4515172000,"shares_outstanding":129224468.0},"cashflow":{"cfo":-37034000,"capex":27305000,"dividends":32305000,"depreciation_amortization":92137000,"fcf":-64339000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2012-08-08","filed_exceptions":{"balance.shares_outstanding":"2011-08-04","balance.short_term_investments":"2011-08-04","income.eps_diluted":"2013-02-28","income.gross_profit":"2013-02-28","income.net_income":"2013-02-28","income.operating_income":"2013-02-28","income.revenue":"2013-02-28"},"first_filed":"2011-08-04"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":760752000,"cost_of_revenue":644972000,"gross_profit":115780000,"opex_sga":67020000,"operating_income":106668000,"other_income":-3745000,"pretax_income":52245000,"income_tax":29833000,"net_income":19959000,"eps_diluted":0.15,"shares_diluted":129768000},"balance":{"cash_and_equivalents":152379000,"short_term_investments":0,"total_current_assets":1003711000,"total_assets":8383526000,"total_current_liabilities":380980000,"long_term_debt":2816223000,"total_liabilities":4516609000,"shares_outstanding":129232664.0},"cashflow":{"cfo":114710000,"capex":25820000,"dividends":32308000,"depreciation_amortization":90948000,"fcf":88890000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2012-11-08","filed_exceptions":{"balance.shares_outstanding":"2011-11-04","balance.short_term_investments":"2011-11-04","income.eps_diluted":"2013-02-28","income.gross_profit":"2013-02-28","income.net_income":"2013-02-28","income.operating_income":"2013-02-28","income.revenue":"2013-02-28"},"first_filed":"2011-11-04"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":614627000,"cost_of_revenue":540272000,"gross_profit":74355000,"opex_sga":71703000,"operating_income":-5528000,"other_income":2386000,"pretax_income":-56488000,"income_tax":-30545000,"net_income":-27865000,"eps_diluted":-0.22},"balance":{"cash_and_equivalents":155839000,"total_current_assets":863100000,"total_assets":8229300000,"total_current_liabilities":406253000,"long_term_debt":2680677000,"total_liabilities":4437697000,"stockholders_equity":3791617000,"shares_outstanding":129246844.0},"cashflow":{"cfo":47317000,"capex":21580000,"dividends":1294000,"depreciation_amortization":88048000,"fcf":25737000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2013-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-27","balance.shares_outstanding":"2012-02-29","balance.stockholders_equity":"2015-02-27","balance.total_assets":"2014-02-26"},"first_filed":"2012-02-29"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":535882000,"cost_of_revenue":513924000,"gross_profit":21958000,"opex_sga":64912000,"operating_income":-46279000,"other_income":3098000,"pretax_income":-95447000,"income_tax":-38397000,"net_income":-52053000,"eps_diluted":-0.4,"shares_diluted":129593000},"balance":{"cash_and_equivalents":191172000,"total_current_assets":918649000,"total_assets":8216039000,"total_current_liabilities":481093000,"long_term_debt":2669752000,"total_liabilities":4470432000,"shares_outstanding":129389263.0},"cashflow":{"cfo":29144000,"capex":18848000,"dividends":1295000,"depreciation_amortization":85167000,"fcf":10296000},"derived":[],"adjusted":[],"filed":"2013-05-07","filed_exceptions":{"balance.shares_outstanding":"2012-05-02","income.eps_diluted":"2014-02-26","income.gross_profit":"2014-02-26","income.net_income":"2014-02-26","income.operating_income":"2014-02-26","income.revenue":"2014-02-26"},"first_filed":"2012-05-02"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":694136000,"cost_of_revenue":588197000,"gross_profit":105939000,"opex_sga":61914000,"operating_income":19662000,"other_income":-709000,"pretax_income":-34734000,"income_tax":-17749000,"net_income":-18283000,"eps_diluted":-0.14,"shares_diluted":129676000},"balance":{"cash_and_equivalents":158301000,"total_current_assets":951235000,"total_assets":8180075000,"total_current_liabilities":616467000,"long_term_debt":2528387000,"total_liabilities":4437139000,"shares_outstanding":129392801.0},"cashflow":{"cfo":-32205000,"capex":14736000,"dividends":1295000,"depreciation_amortization":84116000,"fcf":-46941000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2013-08-06","filed_exceptions":{"balance.shares_outstanding":"2012-08-08","income.eps_diluted":"2014-02-26","income.gross_profit":"2014-02-26","income.net_income":"2014-02-26","income.operating_income":"2014-02-26","income.revenue":"2014-02-26"},"first_filed":"2012-08-08"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":728861000,"cost_of_revenue":601938000,"gross_profit":126923000,"opex_sga":65441000,"operating_income":55866000,"other_income":1806000,"pretax_income":4629000,"income_tax":-10992000,"net_income":14260000,"eps_diluted":0.11,"shares_diluted":130215000},"balance":{"cash_and_equivalents":243126000,"total_current_assets":1049255000,"total_assets":8225916000,"total_current_liabilities":632097000,"long_term_debt":2527450000,"total_liabilities":4458719000,"shares_outstanding":129596459.0},"cashflow":{"cfo":96820000,"capex":15834000,"dividends":1295000,"depreciation_amortization":84108000,"fcf":80986000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2013-11-05","filed_exceptions":{"balance.shares_outstanding":"2012-11-08","income.eps_diluted":"2014-02-26","income.gross_profit":"2014-02-26","income.net_income":"2014-02-26","income.operating_income":"2014-02-26","income.revenue":"2014-02-26"},"first_filed":"2012-11-08"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":608431000,"cost_of_revenue":529225000,"gross_profit":79206000,"opex_sga":66873000,"operating_income":55532000,"other_income":2531000,"pretax_income":5134000,"income_tax":646000,"net_income":3483000,"eps_diluted":0.03},"balance":{"cash_and_equivalents":275478000,"total_current_assets":984972000,"total_assets":8126600000,"total_current_liabilities":436411000,"long_term_debt":2526401000,"total_liabilities":4365537000,"stockholders_equity":3761062000,"shares_outstanding":129872017.0},"cashflow":{"cfo":144716000,"capex":43939000,"dividends":1298000,"depreciation_amortization":78568000,"fcf":100777000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2014-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-25","balance.shares_outstanding":"2013-02-28","balance.stockholders_equity":"2016-02-25","balance.total_assets":"2015-02-27"},"first_filed":"2013-02-28"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":538162000,"cost_of_revenue":520507000,"gross_profit":17655000,"opex_sga":64655000,"operating_income":-50058000,"other_income":2373000,"pretax_income":-100437000,"income_tax":-38818000,"net_income":-54836000,"eps_diluted":-0.42,"shares_diluted":130186000},"balance":{"cash_and_equivalents":188081000,"total_current_assets":927362000,"total_assets":8078475000,"total_current_liabilities":469853000,"long_term_debt":2525420000,"total_liabilities":4363546000,"shares_outstanding":129951531.0},"cashflow":{"cfo":-12867000,"capex":26851000,"dividends":1299000,"depreciation_amortization":75597000,"fcf":-39718000},"derived":[],"adjusted":[],"filed":"2014-05-12","filed_exceptions":{"balance.shares_outstanding":"2013-05-07","income.eps_diluted":"2015-02-27","income.gross_profit":"2015-02-27","income.net_income":"2015-02-27","income.operating_income":"2015-02-27","income.revenue":"2015-02-27"},"first_filed":"2013-05-07"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":738733000,"cost_of_revenue":605838000,"gross_profit":132895000,"opex_sga":64902000,"operating_income":86866000,"other_income":286000,"pretax_income":36279000,"income_tax":6151000,"net_income":28772000,"eps_diluted":0.22,"shares_diluted":131332000},"balance":{"cash_and_equivalents":86979000,"total_current_assets":911649000,"total_assets":8120224000,"total_current_liabilities":391769000,"long_term_debt":2524420000,"total_liabilities":4306704000,"shares_outstanding":129963192.0},"cashflow":{"cfo":-32478000,"capex":33190000,"dividends":1299000,"depreciation_amortization":76961000,"fcf":-65668000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2014-08-06","filed_exceptions":{"balance.shares_outstanding":"2013-08-06","income.eps_diluted":"2015-02-27","income.gross_profit":"2015-02-27","income.net_income":"2015-02-27","income.operating_income":"2015-02-27","income.revenue":"2015-02-27"},"first_filed":"2013-08-06"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":813568000,"cost_of_revenue":654585000,"gross_profit":158983000,"opex_sga":65854000,"operating_income":99767000,"other_income":2310000,"pretax_income":52943000,"income_tax":10793000,"net_income":41363000,"eps_diluted":0.31,"shares_diluted":131320000},"balance":{"cash_and_equivalents":245813000,"total_current_assets":1100961000,"total_assets":8310056000,"total_current_liabilities":358643000,"long_term_debt":2523389000,"total_liabilities":4447145000,"shares_outstanding":129989477.0},"cashflow":{"cfo":305357000,"capex":57269000,"dividends":1292000,"depreciation_amortization":78320000,"fcf":248088000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2014-11-05","filed_exceptions":{"balance.shares_outstanding":"2013-11-05","income.eps_diluted":"2015-02-27","income.gross_profit":"2015-02-27","income.net_income":"2015-02-27","income.operating_income":"2015-02-27","income.revenue":"2015-02-27"},"first_filed":"2013-11-05"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":680246000,"cost_of_revenue":562899000,"gross_profit":117347000,"opex_sga":64016000,"operating_income":53829000,"other_income":2570000,"pretax_income":7511000,"income_tax":-2585000,"net_income":9083000,"eps_diluted":0.07},"balance":{"cash_and_equivalents":193738000,"total_current_assets":951496000,"total_assets":8233114000,"total_current_liabilities":299135000,"long_term_debt":2522243000,"total_liabilities":4321037000,"stockholders_equity":3938106000,"shares_outstanding":130564191.0},"cashflow":{"cfo":96487000,"capex":158070000,"dividends":1301000,"depreciation_amortization":76231000,"fcf":-61583000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2015-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-24","balance.shares_outstanding":"2014-02-26","balance.stockholders_equity":"2017-02-24","balance.total_assets":"2016-02-25"},"first_filed":"2014-02-26"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":574420000,"cost_of_revenue":540328000,"gross_profit":34092000,"opex_sga":66119000,"operating_income":194669000,"other_income":2825000,"pretax_income":77405000,"income_tax":22900000,"net_income":53995000,"eps_diluted":0.41,"shares_diluted":132314000},"balance":{"cash_and_equivalents":268773000,"total_current_assets":1053742000,"total_assets":7872235000,"total_current_liabilities":340868000,"long_term_debt":2006782000,"total_liabilities":3841116000,"shares_outstanding":130801745.0},"cashflow":{"cfo":-4972000,"capex":46006000,"dividends":6531000,"depreciation_amortization":69378000,"fcf":-50978000},"derived":[],"adjusted":[],"filed":"2015-05-06","filed_exceptions":{"balance.shares_outstanding":"2014-05-12","income.eps_diluted":"2016-02-25","income.gross_profit":"2016-02-25","income.net_income":"2016-02-25","income.operating_income":"2016-02-25","income.revenue":"2016-02-25"},"first_filed":"2014-05-12"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":791143000,"cost_of_revenue":616355000,"gross_profit":174788000,"opex_sga":67615000,"operating_income":103246000,"other_income":1798000,"pretax_income":64493000,"income_tax":17982000,"net_income":45967000,"eps_diluted":0.35,"shares_diluted":132876000},"balance":{"cash_and_equivalents":227684000,"total_current_assets":1101984000,"total_assets":7910838000,"total_current_liabilities":349405000,"long_term_debt":1983319000,"total_liabilities":3824651000,"shares_outstanding":130910161.0},"cashflow":{"cfo":27872000,"capex":70306000,"dividends":6543000,"depreciation_amortization":68323000,"fcf":-42434000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2015-08-05","filed_exceptions":{"balance.shares_outstanding":"2014-08-06","income.eps_diluted":"2016-02-25","income.gross_profit":"2016-02-25","income.net_income":"2016-02-25","income.operating_income":"2016-02-25","income.revenue":"2016-02-25"},"first_filed":"2014-08-06"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":873579000,"cost_of_revenue":664537000,"gross_profit":209042000,"opex_sga":66074000,"operating_income":140331000,"other_income":-593000,"pretax_income":98847000,"income_tax":31066000,"net_income":66939000,"eps_diluted":0.5,"shares_diluted":133369000},"balance":{"cash_and_equivalents":91868000,"total_current_assets":954618000,"total_assets":8069645000,"total_current_liabilities":364812000,"long_term_debt":1984075000,"total_liabilities":3868546000,"shares_outstanding":131703076.0},"cashflow":{"cfo":126826000,"capex":52908000,"dividends":7899000,"depreciation_amortization":71157000,"fcf":73918000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2015-11-04","filed_exceptions":{"balance.shares_outstanding":"2014-11-05","income.eps_diluted":"2016-02-25","income.gross_profit":"2016-02-25","income.net_income":"2016-02-25","income.operating_income":"2016-02-25","income.revenue":"2016-02-25"},"first_filed":"2014-11-05"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":755027000,"cost_of_revenue":585367000,"gross_profit":169660000,"opex_sga":72480000,"operating_income":99892000,"other_income":-923000,"pretax_income":58093000,"income_tax":19745000,"net_income":38022000,"eps_diluted":0.28},"balance":{"cash_and_equivalents":141273000,"total_current_assets":920469000,"total_assets":8041097000,"total_current_liabilities":451878000,"long_term_debt":1834642000,"total_liabilities":3864398000,"stockholders_equity":4176699000,"shares_outstanding":132105151.0},"cashflow":{"cfo":111281000,"capex":55632000,"dividends":7911000,"depreciation_amortization":70639000,"fcf":55649000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2016-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-24","balance.shares_outstanding":"2015-02-27","balance.stockholders_equity":"2018-02-27","balance.total_assets":"2017-02-24"},"first_filed":"2015-02-27"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":631293000,"cost_of_revenue":553428000,"gross_profit":77865000,"opex_sga":66763000,"operating_income":10759000,"other_income":979000,"pretax_income":-50742000,"income_tax":-14075000,"net_income":-39678000,"eps_diluted":-0.3,"shares_diluted":132659000},"balance":{"cash_and_equivalents":392657000,"total_current_assets":1194665000,"total_assets":8326525000,"total_current_liabilities":703336000,"long_term_debt":1888365000,"total_liabilities":4166358000,"shares_outstanding":132660492.0},"cashflow":{"cfo":19154000,"capex":49611000,"buybacks":0,"dividends":13253000,"depreciation_amortization":66723000,"fcf":-30457000},"derived":[],"adjusted":[],"filed":"2016-05-04","filed_exceptions":{"balance.shares_outstanding":"2015-05-06","income.eps_diluted":"2017-02-24","income.gross_profit":"2017-02-24","income.net_income":"2017-02-24","income.operating_income":"2017-02-24","income.revenue":"2017-02-24"},"first_filed":"2015-05-06"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":895143000,"cost_of_revenue":660694000,"gross_profit":234449000,"opex_sga":69197000,"operating_income":153776000,"other_income":-439000,"pretax_income":69686000,"income_tax":19867000,"net_income":48162000,"eps_diluted":0.36,"shares_diluted":135234000},"balance":{"cash_and_equivalents":74736000,"total_current_assets":1022200000,"total_assets":8195883000,"total_current_liabilities":506640000,"long_term_debt":1893737000,"total_liabilities":3968926000,"shares_outstanding":133186371.0},"cashflow":{"cfo":45483000,"capex":99110000,"buybacks":0,"dividends":13296000,"depreciation_amortization":68384000,"fcf":-53627000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2016-08-03","filed_exceptions":{"balance.shares_outstanding":"2015-08-05","income.eps_diluted":"2017-02-24","income.gross_profit":"2017-02-24","income.net_income":"2017-02-24","income.operating_income":"2017-02-24","income.revenue":"2017-02-24"},"first_filed":"2015-08-05"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":1038460000,"cost_of_revenue":747170000,"gross_profit":291290000,"opex_sga":71390000,"operating_income":212206000,"other_income":-2818000,"pretax_income":171588000,"income_tax":45386000,"net_income":123805000,"eps_diluted":0.91,"shares_diluted":135558000},"balance":{"cash_and_equivalents":168681000,"total_current_assets":1143690000,"total_assets":8316866000,"total_current_liabilities":412077000,"long_term_debt":1979493000,"total_liabilities":3953589000,"stockholders_equity":4363277000,"shares_outstanding":133318991.0},"cashflow":{"cfo":216700000,"capex":66094000,"buybacks":0,"dividends":13329000,"depreciation_amortization":69662000,"fcf":150606000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2016-11-02","filed_exceptions":{"balance.shares_outstanding":"2015-11-04","income.eps_diluted":"2017-02-24","income.gross_profit":"2017-02-24","income.net_income":"2017-02-24","income.operating_income":"2017-02-24","income.revenue":"2017-02-24"},"first_filed":"2015-11-04"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":857285000,"cost_of_revenue":603356000,"gross_profit":253929000,"opex_sga":79494000,"operating_income":173037000,"other_income":599000,"pretax_income":137325000,"income_tax":43766000,"net_income":88888000,"eps_diluted":0.65},"balance":{"cash_and_equivalents":284060000,"total_current_assets":1084591000,"total_assets":8301632000,"total_current_liabilities":353479000,"long_term_debt":1980334000,"total_liabilities":3847444000,"stockholders_equity":4454188000,"shares_outstanding":133181057.0},"cashflow":{"cfo":238201000,"capex":74447000,"buybacks":21475000,"dividends":13336000,"depreciation_amortization":70053000,"fcf":163754000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2017-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2017-11-03","balance.shares_outstanding":"2016-02-25","balance.stockholders_equity":"2019-02-26","balance.total_assets":"2018-02-27"},"first_filed":"2016-02-25"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":754728000,"cost_of_revenue":590010000,"gross_profit":164718000,"opex_sga":76468000,"operating_income":64921000,"other_income":-694000,"pretax_income":30495000,"income_tax":-11470000,"net_income":40158000,"eps_diluted":0.3,"shares_diluted":136100000},"balance":{"cash_and_equivalents":191886000,"total_current_assets":1007503000,"total_assets":8247025000,"total_current_liabilities":356485000,"long_term_debt":1981425000,"total_liabilities":3825972000,"stockholders_equity":4421053000,"shares_outstanding":133188158.0},"cashflow":{"cfo":88728000,"capex":108284000,"dividends":26718000,"depreciation_amortization":69406000,"fcf":-19556000},"derived":[],"adjusted":[],"filed":"2017-05-10","filed_exceptions":{"balance.shares_outstanding":"2016-05-04","income.eps_diluted":"2018-02-27","income.gross_profit":"2018-02-27","income.net_income":"2018-02-27","income.operating_income":"2018-02-27","income.revenue":"2018-02-27"},"first_filed":"2016-05-04"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":956825000,"cost_of_revenue":664641000,"gross_profit":292184000,"opex_sga":82681000,"operating_income":213786000,"other_income":29000,"pretax_income":180482000,"income_tax":53241000,"net_income":124709000,"eps_diluted":0.92,"shares_diluted":136208000},"balance":{"cash_and_equivalents":91902000,"total_current_assets":1023407000,"total_assets":8290113000,"total_current_liabilities":332678000,"long_term_debt":1982527000,"total_liabilities":3810782000,"stockholders_equity":4479331000,"shares_outstanding":133071629.0},"cashflow":{"cfo":66274000,"capex":91480000,"dividends":26620000,"depreciation_amortization":71908000,"fcf":-25206000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2017-08-04","filed_exceptions":{"balance.shares_outstanding":"2016-08-03","income.eps_diluted":"2018-02-27","income.gross_profit":"2018-02-27","income.net_income":"2018-02-27","income.operating_income":"2018-02-27","income.revenue":"2018-02-27"},"first_filed":"2016-08-03"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":1008140000,"cost_of_revenue":703931000,"gross_profit":304209000,"opex_sga":76311000,"operating_income":227076000,"other_income":990000,"pretax_income":194940000,"income_tax":49803000,"net_income":142024000,"eps_diluted":1.05,"shares_diluted":135823000},"balance":{"cash_and_equivalents":135365000,"total_current_assets":1076759000,"total_assets":8358085000,"total_current_liabilities":360912000,"long_term_debt":1983639000,"total_liabilities":3854115000,"stockholders_equity":4503970000,"shares_outstanding":132309274.0},"cashflow":{"cfo":249607000,"capex":87676000,"dividends":26527000,"depreciation_amortization":72049000,"fcf":161931000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2017-11-03","filed_exceptions":{"balance.shares_outstanding":"2016-11-02","income.eps_diluted":"2018-02-27","income.gross_profit":"2018-02-27","income.net_income":"2018-02-27","income.operating_income":"2018-02-27","income.revenue":"2018-02-27"},"first_filed":"2016-11-02"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":872974000,"cost_of_revenue":645201000,"gross_profit":239706000,"opex_sga":81309000,"operating_income":173799000,"other_income":14299000,"pretax_income":141341000,"income_tax":33276000,"net_income":112600000,"eps_diluted":0.83},"balance":{"cash_and_equivalents":258986000,"total_current_assets":1137182000,"total_assets":8471475000,"total_current_liabilities":372244000,"long_term_debt":1982751000,"total_liabilities":3898999000,"stockholders_equity":4572476000,"shares_outstanding":132355703.0},"cashflow":{"cfo":239979000,"capex":62708000,"dividends":26468000,"depreciation_amortization":71578000,"fcf":177271000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2018-02-27","filed_exceptions":{"balance.shares_outstanding":"2017-02-24","balance.stockholders_equity":"2020-02-26","balance.total_assets":"2019-02-26"},"first_filed":"2017-02-24"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":787328000,"cost_of_revenue":629107000,"gross_profit":158221000,"opex_sga":82383000,"operating_income":70388000,"other_income":4045000,"pretax_income":40348000,"income_tax":-3175000,"net_income":44921000,"eps_diluted":0.33,"shares_diluted":134968000},"balance":{"cash_and_equivalents":286957000,"total_current_assets":1157762000,"total_assets":8744324000,"total_current_liabilities":360898000,"long_term_debt":2329248000,"total_liabilities":4223563000,"stockholders_equity":4520761000,"shares_outstanding":132156277.0},"cashflow":{"cfo":94152000,"capex":133022000,"buybacks":49221000,"dividends":33152000,"depreciation_amortization":71563000,"fcf":-38870000},"derived":[],"adjusted":[],"filed":"2018-05-04","filed_exceptions":{"balance.shares_outstanding":"2017-05-10","income.eps_diluted":"2019-02-26","income.gross_profit":"2019-02-26","income.net_income":"2019-02-26","income.operating_income":"2019-02-26","income.revenue":"2019-02-26"},"first_filed":"2017-05-10"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":1030763000,"cost_of_revenue":740746000,"gross_profit":290017000,"opex_sga":83056000,"operating_income":191976000,"other_income":3890000,"pretax_income":157401000,"income_tax":45652000,"net_income":120139000,"eps_diluted":0.89,"shares_diluted":134735000},"balance":{"cash_and_equivalents":1129799000,"total_current_assets":2184812000,"total_assets":9869943000,"total_current_liabilities":925793000,"long_term_debt":2809293000,"total_liabilities":5267839000,"stockholders_equity":4602104000,"shares_outstanding":132274995.0},"cashflow":{"cfo":61070000,"capex":158012000,"buybacks":11082000,"dividends":33042000,"depreciation_amortization":76775000,"fcf":-96942000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-08-01","filed_exceptions":{"balance.shares_outstanding":"2017-08-04","balance.stockholders_equity":"2018-10-31","income.eps_diluted":"2019-02-26","income.gross_profit":"2019-02-26","income.net_income":"2019-02-26","income.operating_income":"2019-02-26","income.revenue":"2019-02-26"},"first_filed":"2017-08-04"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":1094715000,"cost_of_revenue":790957000,"gross_profit":303758000,"opex_sga":73612000,"operating_income":227478000,"other_income":3793000,"pretax_income":149230000,"income_tax":39080000,"net_income":108579000,"eps_diluted":0.81,"shares_diluted":134765000},"balance":{"cash_and_equivalents":701163000,"total_current_assets":1746972000,"total_assets":9439334000,"total_current_liabilities":413699000,"long_term_debt":2809966000,"total_liabilities":4754200000,"stockholders_equity":4685134000,"shares_outstanding":132284484.0},"cashflow":{"cfo":244313000,"capex":75811000,"buybacks":0,"dividends":33069000,"depreciation_amortization":79636000,"fcf":168502000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-10-31","filed_exceptions":{"balance.shares_outstanding":"2017-11-03","income.eps_diluted":"2019-02-26","income.gross_profit":"2019-02-26","income.net_income":"2019-02-26","income.operating_income":"2019-02-26","income.revenue":"2019-02-26"},"first_filed":"2017-11-03"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":977490000,"cost_of_revenue":735973000,"gross_profit":241517000,"opex_sga":85921000,"operating_income":149202000,"other_income":1648000,"pretax_income":14337000,"income_tax":-313632000,"net_income":327546000,"eps_diluted":2.43},"balance":{"cash_and_equivalents":141646000,"total_current_assets":1180101000,"total_assets":9504891000,"total_current_liabilities":442872000,"long_term_debt":2813482000,"total_liabilities":4535998000,"stockholders_equity":4968893000,"shares_outstanding":132482375.0},"cashflow":{"cfo":245143000,"capex":92721000,"buybacks":0,"dividends":33072000,"depreciation_amortization":77991000,"fcf":152422000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2019-02-26","filed_exceptions":{"balance.shares_outstanding":"2018-02-27","balance.stockholders_equity":"2021-02-25","balance.total_assets":"2020-02-26"},"first_filed":"2018-02-27"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":854474000,"cost_of_revenue":695140000,"gross_profit":159334000,"opex_sga":78340000,"operating_income":81195000,"other_income":5071000,"pretax_income":48492000,"income_tax":-4903000,"net_income":52979000,"eps_diluted":0.39,"shares_diluted":134359000},"balance":{"cash_and_equivalents":38141000,"total_current_assets":1011199000,"total_assets":9453211000,"total_current_liabilities":583307000,"long_term_debt":2775687000,"total_liabilities":4540001000,"stockholders_equity":4913210000,"shares_outstanding":132185410.0},"cashflow":{"cfo":92968000,"capex":128688000,"buybacks":55568000,"dividends":37176000,"depreciation_amortization":81439000,"fcf":-35720000},"derived":[],"adjusted":[],"filed":"2019-05-03","filed_exceptions":{"balance.shares_outstanding":"2018-05-04","balance.stockholders_equity":"2019-07-29","income.eps_diluted":"2020-02-26","income.gross_profit":"2020-02-26","income.net_income":"2020-02-26","income.operating_income":"2020-02-26","income.revenue":"2020-02-26"},"first_filed":"2018-05-04"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":1200151000,"cost_of_revenue":876967000,"gross_profit":323184000,"opex_sga":89043000,"operating_income":230843000,"other_income":3339000,"pretax_income":200348000,"income_tax":40046000,"net_income":159652000,"eps_diluted":1.19,"shares_diluted":134051000},"balance":{"cash_and_equivalents":55059000,"total_current_assets":1183202000,"total_assets":9844784000,"total_current_liabilities":811796000,"long_term_debt":2776906000,"total_liabilities":4824154000,"stockholders_equity":5020630000,"shares_outstanding":132268189.0},"cashflow":{"cfo":182792000,"capex":118478000,"buybacks":19353000,"dividends":37020000,"depreciation_amortization":85633000,"fcf":64314000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-07-29","filed_exceptions":{"balance.shares_outstanding":"2018-08-01","balance.stockholders_equity":"2019-11-07","income.eps_diluted":"2020-02-26","income.gross_profit":"2020-02-26","income.net_income":"2020-02-26","income.operating_income":"2020-02-26","income.revenue":"2020-02-26"},"first_filed":"2018-08-01"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":1240197000,"cost_of_revenue":897055000,"gross_profit":343142000,"opex_sga":81606000,"operating_income":249184000,"other_income":4890000,"pretax_income":220527000,"income_tax":40663000,"net_income":179151000,"eps_diluted":1.34,"shares_diluted":133894000},"balance":{"cash_and_equivalents":38026000,"total_current_assets":1175912000,"total_assets":9875635000,"total_current_liabilities":690415000,"long_term_debt":2778129000,"total_liabilities":4729846000,"stockholders_equity":5145789000,"shares_outstanding":132047816.0},"cashflow":{"cfo":296871000,"capex":101072000,"buybacks":24995000,"dividends":36996000,"depreciation_amortization":89390000,"fcf":195799000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-11-07","filed_exceptions":{"balance.shares_outstanding":"2018-10-31","income.eps_diluted":"2020-02-26","income.gross_profit":"2020-02-26","income.net_income":"2020-02-26","income.operating_income":"2020-02-26","income.revenue":"2020-02-26"},"first_filed":"2018-10-31"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":1088047000,"cost_of_revenue":812763000,"gross_profit":275285000,"opex_sga":84382000,"operating_income":186491000,"other_income":292000,"pretax_income":153924000,"income_tax":29644000,"net_income":124023000,"eps_diluted":0.93},"balance":{"cash_and_equivalents":40037000,"total_current_assets":1079145000,"total_assets":9832130000,"total_current_liabilities":602550000,"long_term_debt":2779357000,"total_liabilities":4629227000,"stockholders_equity":5202903000,"shares_outstanding":131830868.0},"cashflow":{"cfo":260146000,"capex":120850000,"buybacks":34067000,"dividends":36917000,"depreciation_amortization":89783000,"fcf":139296000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2020-02-26","filed_exceptions":{"balance.shares_outstanding":"2019-02-26","balance.stockholders_equity":"2021-02-25","balance.total_assets":"2021-02-25"},"first_filed":"2019-02-26"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":996511000,"cost_of_revenue":804836000,"gross_profit":191675000,"opex_sga":90268000,"operating_income":104433000,"other_income":3129000,"pretax_income":74628000,"income_tax":10693000,"net_income":63299000,"eps_diluted":0.48,"shares_diluted":133054000},"balance":{"cash_and_equivalents":30838000,"total_current_assets":1083851000,"total_assets":10296852000,"total_current_liabilities":659607000,"long_term_debt":2780589000,"total_liabilities":5079643000,"stockholders_equity":5217209000,"shares_outstanding":132092119.0},"cashflow":{"cfo":116164000,"capex":122019000,"buybacks":0,"dividends":40939000,"depreciation_amortization":89181000,"fcf":-5855000},"derived":[],"adjusted":[],"filed":"2020-05-06","filed_exceptions":{"balance.shares_outstanding":"2019-05-03","balance.stockholders_equity":"2020-08-05","income.eps_diluted":"2021-02-25","income.gross_profit":"2021-02-25","income.net_income":"2021-02-25","income.operating_income":"2021-02-25","income.revenue":"2021-02-25"},"first_filed":"2019-05-03"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":1327682000,"cost_of_revenue":957180000,"gross_profit":370502000,"opex_sga":95689000,"operating_income":276074000,"other_income":2466000,"pretax_income":245505000,"income_tax":47598000,"net_income":197558000,"eps_diluted":1.48,"shares_diluted":133354000},"balance":{"cash_and_equivalents":26031000,"total_current_assets":1255015000,"total_assets":10480764000,"total_current_liabilities":663588000,"long_term_debt":2781826000,"total_liabilities":5109317000,"stockholders_equity":5371447000,"shares_outstanding":132286856.0},"cashflow":{"cfo":185752000,"capex":103818000,"buybacks":0,"dividends":40988000,"depreciation_amortization":93497000,"fcf":81934000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-08-05","filed_exceptions":{"balance.shares_outstanding":"2019-07-29","balance.stockholders_equity":"2020-11-06","income.eps_diluted":"2021-02-25","income.gross_profit":"2021-02-25","income.net_income":"2021-02-25","income.operating_income":"2021-02-25","income.revenue":"2021-02-25"},"first_filed":"2019-07-29"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":1418758000,"cost_of_revenue":1018115000,"gross_profit":400643000,"opex_sga":88789000,"operating_income":303376000,"other_income":359000,"pretax_income":271538000,"income_tax":53472000,"net_income":215713000,"eps_diluted":1.62,"shares_diluted":133375000},"balance":{"cash_and_equivalents":90411000,"total_current_assets":1324242000,"total_assets":10539673000,"total_current_liabilities":535284000,"long_term_debt":2783068000,"total_liabilities":4997434000,"stockholders_equity":5542239000,"shares_outstanding":132354605.0},"cashflow":{"cfo":344213000,"capex":81056000,"buybacks":2602000,"dividends":41016000,"depreciation_amortization":96247000,"fcf":263157000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-11-06","filed_exceptions":{"balance.shares_outstanding":"2019-11-07","income.eps_diluted":"2021-02-25","income.gross_profit":"2021-02-25","income.net_income":"2021-02-25","income.operating_income":"2021-02-25","income.revenue":"2021-02-25"},"first_filed":"2019-11-07"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":1186152000,"cost_of_revenue":893069000,"gross_profit":293081000,"opex_sga":95753000,"operating_income":193575000,"other_income":3246000,"pretax_income":166029000,"income_tax":23436000,"net_income":141092000,"eps_diluted":1.06},"balance":{"cash_and_equivalents":271589000,"total_current_assets":1379326000,"total_assets":10648800000,"total_current_liabilities":535563000,"long_term_debt":2784315000,"total_liabilities":5026936000,"stockholders_equity":5621857000,"shares_outstanding":132394732.0},"cashflow":{"cfo":337971000,"capex":77207000,"buybacks":-2000,"dividends":41057000,"depreciation_amortization":95675000,"fcf":260764000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-02-25","filed_exceptions":{"balance.shares_outstanding":"2020-02-26","balance.stockholders_equity":"2021-11-05","balance.total_assets":"2022-02-25"},"first_filed":"2020-02-26"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":1049242000,"cost_of_revenue":847519000,"gross_profit":201723000,"opex_sga":86430000,"operating_income":112301000,"other_income":-9336000,"pretax_income":72192000,"income_tax":12194000,"net_income":60258000,"eps_diluted":0.45,"shares_diluted":133259000},"balance":{"cash_and_equivalents":120041000,"total_current_assets":1276780000,"total_assets":10629382000,"total_current_liabilities":475676000,"long_term_debt":2785566000,"total_liabilities":5039056000,"stockholders_equity":5590326000,"shares_outstanding":132434322.0},"cashflow":{"cfo":82475000,"capex":142650000,"buybacks":26132000,"dividends":45100000,"depreciation_amortization":95480000,"fcf":-60175000},"derived":[],"adjusted":[],"filed":"2021-05-05","filed_exceptions":{"balance.shares_outstanding":"2020-05-06","balance.stockholders_equity":"2021-08-05"},"first_filed":"2020-05-06"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":1322575000,"cost_of_revenue":926056000,"gross_profit":396519000,"opex_sga":91205000,"operating_income":298896000,"other_income":7367000,"pretax_income":272309000,"income_tax":61352000,"net_income":209916000,"eps_diluted":1.58,"shares_diluted":133115000},"balance":{"cash_and_equivalents":816765000,"total_current_assets":2030110000,"total_assets":11398724000,"total_current_liabilities":1038749000,"long_term_debt":2785646000,"total_liabilities":5634573000,"stockholders_equity":5764151000,"shares_outstanding":132448129.0},"cashflow":{"cfo":343116000,"capex":80497000,"buybacks":0,"dividends":45028000,"depreciation_amortization":99470000,"fcf":262619000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-08-05","filed_exceptions":{"balance.shares_outstanding":"2020-08-05","balance.stockholders_equity":"2021-11-05"},"first_filed":"2020-08-05"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":1309890000,"cost_of_revenue":929392000,"gross_profit":380498000,"opex_sga":83511000,"operating_income":288104000,"other_income":5787000,"pretax_income":258109000,"income_tax":56984000,"net_income":199788000,"eps_diluted":1.5,"shares_diluted":133268000},"balance":{"cash_and_equivalents":1084100000,"total_current_assets":2265333000,"total_assets":11590533000,"total_current_liabilities":1069893000,"long_term_debt":2777072000,"total_liabilities":5662181000,"stockholders_equity":5928352000,"shares_outstanding":132511361.0},"cashflow":{"cfo":352335000,"capex":45842000,"buybacks":0,"dividends":45033000,"depreciation_amortization":100962000,"fcf":306493000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-11-05","filed_exceptions":{"balance.shares_outstanding":"2020-11-06"},"first_filed":"2020-11-06"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":1175119000,"cost_of_revenue":872333000,"gross_profit":302741000,"opex_sga":98654000,"operating_income":196430000,"other_income":-21318000,"pretax_income":141190000,"income_tax":25270000,"net_income":114518000,"eps_diluted":0.86},"balance":{"cash_and_equivalents":1197100000,"total_current_assets":2277200000,"total_assets":11686900000,"total_current_liabilities":1047900000,"long_term_debt":2772200000,"total_liabilities":5659600000,"stockholders_equity":6027300000,"shares_outstanding":132547092.0},"cashflow":{"cfo":292474000,"capex":93211000,"buybacks":-32000,"dividends":45039000,"depreciation_amortization":100888000,"fcf":199263000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-25","balance.long_term_debt":"2022-02-25","balance.stockholders_equity":"2022-11-03","balance.total_assets":"2023-02-24","balance.total_current_assets":"2022-02-25","balance.total_current_liabilities":"2022-02-25","balance.total_liabilities":"2022-02-25"},"first_filed":"2021-02-25"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":1068300000,"cost_of_revenue":839000000,"gross_profit":229300000,"opex_sga":88600000,"operating_income":249500000,"other_income":5900000,"pretax_income":222300000,"income_tax":60600000,"net_income":160600000,"eps_diluted":1.2,"shares_diluted":133400000},"balance":{"cash_and_equivalents":722300000,"total_current_assets":1993000000,"total_assets":11332800000,"total_current_liabilities":565900000,"long_term_debt":2772900000,"total_liabilities":5196500000,"stockholders_equity":6136200000,"shares_outstanding":132665247.0},"cashflow":{"cfo":169300000,"capex":100700000,"buybacks":0,"dividends":49100000,"depreciation_amortization":100400000,"fcf":68600000},"derived":[],"adjusted":[],"filed":"2022-05-05","filed_exceptions":{"balance.shares_outstanding":"2021-05-05","balance.stockholders_equity":"2022-08-05","cashflow.buybacks":"2021-05-05"},"first_filed":"2021-05-05"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":1361000000,"cost_of_revenue":962600000,"gross_profit":398400000,"opex_sga":100700000,"operating_income":287500000,"other_income":8300000,"pretax_income":254100000,"income_tax":57300000,"net_income":195300000,"eps_diluted":1.46,"shares_diluted":133500000},"balance":{"cash_and_equivalents":857600000,"total_current_assets":2200400000,"total_assets":11571000000,"total_current_liabilities":599200000,"long_term_debt":2769900000,"total_liabilities":5277900000,"stockholders_equity":6293100000,"shares_outstanding":132678269.0},"cashflow":{"cfo":228600000,"capex":91500000,"buybacks":0,"dividends":49100000,"depreciation_amortization":103100000,"fcf":137100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-08-05","filed_exceptions":{"balance.shares_outstanding":"2021-08-05","balance.stockholders_equity":"2022-11-03","cashflow.buybacks":"2021-08-05"},"first_filed":"2021-08-05"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":1516500000,"cost_of_revenue":1122400000,"gross_profit":394100000,"opex_sga":103800000,"operating_income":262400000,"other_income":3100000,"pretax_income":228700000,"income_tax":51700000,"net_income":176900000,"eps_diluted":1.32,"shares_diluted":133500000},"balance":{"cash_and_equivalents":135700000,"total_current_assets":1718400000,"total_assets":13688000000,"total_current_liabilities":876700000,"long_term_debt":3874100000,"total_liabilities":7238900000,"stockholders_equity":6426100000,"shares_outstanding":132705028.0},"cashflow":{"cfo":326900000,"capex":126400000,"buybacks":0,"dividends":49100000,"depreciation_amortization":117500000,"fcf":200500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-11-03","filed_exceptions":{"balance.shares_outstanding":"2021-11-05","cashflow.buybacks":"2021-11-05"},"first_filed":"2021-11-05"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":1606300000,"cost_of_revenue":1254600000,"gross_profit":351700000,"opex_sga":124500000,"operating_income":211400000,"other_income":-6600000,"pretax_income":168700000,"income_tax":30400000,"net_income":137900000},"balance":{"cash_and_equivalents":235000000,"total_current_assets":1696600000,"total_assets":13682600000,"total_current_liabilities":769300000,"long_term_debt":3874800000,"total_liabilities":7114900000,"stockholders_equity":6545000000,"shares_outstanding":132792275.0},"cashflow":{"cfo":287100000,"capex":132700000,"buybacks":0,"dividends":49100000,"depreciation_amortization":142000000,"fcf":154400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-24","filed_exceptions":{"balance.shares_outstanding":"2022-02-25","balance.stockholders_equity":"2023-10-27","balance.total_assets":"2024-02-22"},"first_filed":"2022-02-25"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":1540700000,"cost_of_revenue":1271900000,"gross_profit":268800000,"opex_sga":119000000,"operating_income":147000000,"other_income":1500000,"pretax_income":112600000,"income_tax":18700000,"net_income":91800000,"eps_diluted":0.69,"shares_diluted":133600000},"balance":{"cash_and_equivalents":123100000,"total_current_assets":1662600000,"total_assets":13860800000,"total_current_liabilities":892700000,"long_term_debt":3874500000,"total_liabilities":7262500000,"stockholders_equity":6575300000,"shares_outstanding":132895988.0},"cashflow":{"cfo":175600000,"capex":160400000,"dividends":53200000,"depreciation_amortization":141000000,"fcf":15200000},"derived":[],"adjusted":[],"filed":"2023-05-05","filed_exceptions":{"balance.shares_outstanding":"2022-05-05","balance.stockholders_equity":"2023-08-04"},"first_filed":"2022-05-05"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":1954300000,"cost_of_revenue":1508100000,"gross_profit":446200000,"opex_sga":134400000,"operating_income":307600000,"other_income":-4700000,"pretax_income":264200000,"income_tax":63700000,"net_income":187300000,"eps_diluted":1.4,"shares_diluted":133500000},"balance":{"cash_and_equivalents":120700000,"total_current_assets":1899500000,"total_assets":14181500000,"total_current_liabilities":1029300000,"long_term_debt":3873700000,"total_liabilities":7437300000,"stockholders_equity":6721100000,"shares_outstanding":132900968.0},"cashflow":{"cfo":149900000,"capex":130200000,"dividends":53100000,"depreciation_amortization":143000000,"fcf":19700000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-08-04","filed_exceptions":{"balance.shares_outstanding":"2022-08-05","balance.stockholders_equity":"2023-10-27"},"first_filed":"2022-08-05"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":2088300000,"cost_of_revenue":1595400000,"gross_profit":492900000,"opex_sga":135300000,"operating_income":305400000,"other_income":1300000,"pretax_income":260600000,"income_tax":82300000,"net_income":177100000,"eps_diluted":1.33,"shares_diluted":133600000},"balance":{"cash_and_equivalents":122400000,"total_current_assets":2333400000,"total_assets":14615800000,"total_current_liabilities":1362500000,"long_term_debt":3874200000,"total_liabilities":7736900000,"stockholders_equity":6855700000,"shares_outstanding":132906866.0},"cashflow":{"cfo":422800000,"capex":159800000,"buybacks":0,"dividends":53200000,"depreciation_amortization":151000000,"fcf":263000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-10-27","filed_exceptions":{"balance.shares_outstanding":"2022-11-03"},"first_filed":"2022-11-03"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":1731900000,"cost_of_revenue":1382000000,"gross_profit":349900000,"opex_sga":126400000,"operating_income":191500000,"other_income":6800000,"pretax_income":150700000,"income_tax":28400000,"net_income":119400000},"balance":{"cash_and_equivalents":161400000,"total_current_assets":1902000000,"total_assets":14234600000,"total_current_liabilities":956600000,"long_term_debt":3875200000,"total_liabilities":7282400000,"stockholders_equity":6928600000,"shares_outstanding":132974340.0},"cashflow":{"cfo":399900000,"capex":162200000,"buybacks":0,"dividends":53100000,"depreciation_amortization":152500000,"fcf":237700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-22","filed_exceptions":{"balance.shares_outstanding":"2023-02-24","balance.total_assets":"2025-02-20"},"first_filed":"2023-02-24"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":1649000000,"cost_of_revenue":1347000000,"gross_profit":302000000,"opex_sga":117300000,"operating_income":187200000,"other_income":1400000,"pretax_income":139600000,"income_tax":16600000,"net_income":120700000,"eps_diluted":0.9,"shares_diluted":133700000},"balance":{"cash_and_equivalents":139600000,"total_current_assets":1792500000,"total_assets":14076900000,"total_current_liabilities":756900000,"long_term_debt":3876900000,"total_liabilities":7066200000,"stockholders_equity":6986900000,"shares_outstanding":133059406.0},"cashflow":{"cfo":221300000,"capex":193600000,"buybacks":0,"dividends":57200000,"depreciation_amortization":148400000,"fcf":27700000},"derived":[],"adjusted":[],"filed":"2024-05-02","filed_exceptions":{"balance.shares_outstanding":"2023-05-05"},"first_filed":"2023-05-05"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":2112900000,"cost_of_revenue":1529600000,"gross_profit":583300000,"opex_sga":139100000,"operating_income":451100000,"other_income":-100000,"pretax_income":404300000,"income_tax":92000000,"net_income":308600000,"eps_diluted":2.31,"shares_diluted":133800000},"balance":{"cash_and_equivalents":166000000,"total_current_assets":2043700000,"total_assets":14333600000,"total_current_liabilities":793300000,"long_term_debt":3873200000,"total_liabilities":7107200000,"stockholders_equity":7202600000,"shares_outstanding":132866170.0},"cashflow":{"cfo":286200000,"capex":161000000,"buybacks":49900000,"dividends":57200000,"depreciation_amortization":154900000,"fcf":125200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-08-07","filed_exceptions":{"balance.shares_outstanding":"2023-08-04"},"first_filed":"2023-08-04"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":2185800000,"cost_of_revenue":1594800000,"gross_profit":591000000,"opex_sga":143900000,"operating_income":418900000,"other_income":-6400000,"pretax_income":365900000,"income_tax":85800000,"net_income":276500000,"eps_diluted":2.07,"shares_diluted":133700000},"balance":{"cash_and_equivalents":340000000,"total_current_assets":2701200000,"total_assets":14620500000,"total_current_liabilities":864200000,"long_term_debt":3874300000,"total_liabilities":7155300000,"stockholders_equity":7440600000,"shares_outstanding":132873387.0},"cashflow":{"cfo":547700000,"capex":311700000,"buybacks":0,"dividends":57200000,"depreciation_amortization":161100000,"fcf":236000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-10-30","filed_exceptions":{"balance.shares_outstanding":"2023-10-27"},"first_filed":"2023-10-27"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":1834300000,"cost_of_revenue":1362100000,"gross_profit":472200000,"opex_sga":142400000,"operating_income":370100000,"other_income":2600000,"pretax_income":335300000,"income_tax":105000000,"net_income":227400000},"balance":{"cash_and_equivalents":931100000,"total_current_assets":2524900000,"total_assets":14545700000,"total_current_liabilities":797600000,"long_term_debt":3877300000,"total_liabilities":7037800000,"stockholders_equity":7483400000,"shares_outstanding":132227110.0},"cashflow":{"cfo":481600000,"capex":206300000,"buybacks":150100000,"dividends":56800000,"depreciation_amortization":152600000,"fcf":275300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-20","filed_exceptions":{"balance.shares_outstanding":"2024-02-22","balance.total_assets":"2026-02-19"},"first_filed":"2024-02-22"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":1545700000,"cost_of_revenue":1240800000,"gross_profit":304900000,"opex_sga":129700000,"operating_income":172900000,"other_income":-300000,"pretax_income":133500000,"income_tax":28900000,"net_income":102700000,"eps_diluted":0.77,"shares_diluted":133100000},"balance":{"cash_and_equivalents":292400000,"total_current_assets":1907600000,"total_assets":13910900000,"total_current_liabilities":696200000,"long_term_debt":3330700000,"total_liabilities":6394300000,"stockholders_equity":7491900000,"shares_outstanding":132252263.0},"cashflow":{"cfo":173400000,"capex":152800000,"buybacks":18800000,"dividends":62000000,"depreciation_amortization":150900000,"fcf":20600000},"derived":[],"adjusted":[],"filed":"2025-04-30","filed_exceptions":{"balance.shares_outstanding":"2024-05-02"},"first_filed":"2024-05-02"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":2014400000,"cost_of_revenue":1422200000,"gross_profit":592200000,"opex_sga":134100000,"operating_income":453600000,"other_income":-8700000,"pretax_income":404700000,"income_tax":94400000,"net_income":308000000,"eps_diluted":2.31,"shares_diluted":133100000},"balance":{"cash_and_equivalents":111000000,"total_current_assets":1976500000,"total_assets":14216400000,"total_current_liabilities":796800000,"long_term_debt":3331700000,"total_liabilities":6486000000,"stockholders_equity":7705300000,"shares_outstanding":132060016.0},"cashflow":{"cfo":201100000,"capex":191400000,"buybacks":50000000,"dividends":60800000,"depreciation_amortization":156800000,"fcf":9700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-07-31","filed_exceptions":{"balance.shares_outstanding":"2024-08-07"},"first_filed":"2024-08-07"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":2003900000,"cost_of_revenue":1438700000,"gross_profit":565200000,"opex_sga":129100000,"operating_income":337100000,"other_income":-3800000,"pretax_income":294900000,"income_tax":85200000,"net_income":207600000,"eps_diluted":1.56,"shares_diluted":133000000},"balance":{"cash_and_equivalents":433200000,"total_current_assets":2212900000,"total_assets":14351900000,"total_current_liabilities":774100000,"long_term_debt":3329200000,"total_liabilities":6458800000,"stockholders_equity":7869000000,"shares_outstanding":132061259.0},"cashflow":{"cfo":595000000,"capex":96800000,"buybacks":0,"dividends":60800000,"depreciation_amortization":160700000,"fcf":498200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-10-30","filed_exceptions":{"balance.shares_outstanding":"2024-10-30"},"first_filed":"2024-10-30"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":1853700000,"cost_of_revenue":1316500000,"gross_profit":537200000,"opex_sga":138100000,"operating_income":401000000,"other_income":-9400000,"pretax_income":339000000,"income_tax":42900000,"net_income":293700000},"balance":{"cash_and_equivalents":559700000,"total_current_assets":2265700000,"total_assets":17104800000,"total_current_liabilities":1239100000,"long_term_debt":4906900000,"total_liabilities":8962300000,"stockholders_equity":8118600000,"shares_outstanding":132109660.0},"cashflow":{"cfo":440100000,"capex":162500000,"buybacks":0,"dividends":60800000,"depreciation_amortization":163800000,"fcf":277600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-19","filed_exceptions":{"balance.shares_outstanding":"2025-02-20"},"first_filed":"2025-02-20"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":1634600000,"cost_of_revenue":1269300000,"gross_profit":365300000,"opex_sga":138300000,"operating_income":226400000,"other_income":-2600000,"pretax_income":164100000,"income_tax":33800000,"net_income":128900000,"eps_diluted":0.97,"shares_diluted":133000000},"balance":{"cash_and_equivalents":181300000,"total_current_assets":1925900000,"total_assets":16712100000,"total_current_liabilities":796900000,"long_term_debt":4907900000,"total_liabilities":8553600000,"stockholders_equity":8134100000,"shares_outstanding":132103516.0},"cashflow":{"cfo":251500000,"capex":168000000,"buybacks":38100000,"dividends":66000000,"depreciation_amortization":186400000,"fcf":83500000},"derived":[],"adjusted":[],"filed":"2026-04-29","filed_exceptions":{"balance.shares_outstanding":"2025-04-30"},"first_filed":"2025-04-30"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":2102400000,"cost_of_revenue":1477200000,"gross_profit":625200000,"opex_sga":144500000,"operating_income":471000000,"other_income":2400000,"pretax_income":414200000,"income_tax":91300000,"net_income":320900000,"eps_diluted":2.42,"shares_diluted":132900000},"balance":{"cash_and_equivalents":347400000,"total_current_assets":2243500000,"total_assets":16974700000,"total_current_liabilities":1341900000,"long_term_debt":4359200000,"total_liabilities":8545000000,"stockholders_equity":8406900000,"shares_outstanding":132124158.0},"cashflow":{"cfo":341700000,"capex":102900000,"buybacks":0,"dividends":64700000,"depreciation_amortization":185500000,"fcf":238800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-07-29","filed_exceptions":{"balance.shares_outstanding":"2025-07-31"},"first_filed":"2025-07-31"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":2291500000,"cost_of_revenue":1594300000,"gross_profit":697200000,"opex_sga":145300000,"operating_income":543200000,"other_income":700000,"pretax_income":488600000,"income_tax":112400000,"net_income":374900000,"eps_diluted":2.82,"shares_diluted":132900000},"balance":{"cash_and_equivalents":191300000,"total_current_assets":2268400000,"total_assets":16978500000,"total_current_liabilities":1016800000,"long_term_debt":4360400000,"total_liabilities":8221400000,"stockholders_equity":8734200000,"shares_outstanding":132130905.0},"cashflow":{"cfo":676800000,"capex":222000000,"buybacks":0,"dividends":64700000,"depreciation_amortization":191400000,"fcf":454800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-10-29","filed_exceptions":{"balance.shares_outstanding":"2025-10-30"},"first_filed":"2025-10-30"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":1912600000,"cost_of_revenue":1425700000,"gross_profit":486900000,"opex_sga":136100000,"operating_income":378900000,"other_income":-3600000,"pretax_income":323200000,"income_tax":70100000,"net_income":252000000},"balance":{"cash_and_equivalents":183300000,"total_current_assets":2567900000,"total_assets":16700400000,"total_current_liabilities":956100000,"long_term_debt":4361700000,"total_liabilities":8151500000,"stockholders_equity":8525100000,"shares_outstanding":130580384.0},"cashflow":{"cfo":543000000,"capex":184800000,"buybacks":400300000,"dividends":64400000,"depreciation_amortization":185300000,"fcf":358200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-10-29","filed_exceptions":{"balance.shares_outstanding":"2026-02-19"},"first_filed":"2026-02-19"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":1755900000,"cost_of_revenue":1333200000,"gross_profit":422700000,"opex_sga":135700000,"operating_income":265400000,"other_income":1400000,"pretax_income":212900000,"income_tax":45900000,"net_income":165500000,"eps_diluted":1.26,"shares_diluted":131200000},"balance":{"cash_and_equivalents":140200000,"total_current_assets":2582400000,"total_assets":16672900000,"total_current_liabilities":997300000,"long_term_debt":4363000000,"total_liabilities":8197200000,"stockholders_equity":8451300000,"shares_outstanding":129754885.0},"cashflow":{"cfo":241100000,"capex":176500000,"buybacks":149500000,"dividends":67900000,"depreciation_amortization":170300000,"fcf":64600000},"derived":[],"adjusted":[],"filed":"2026-04-29","first_filed":"2026-04-29"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":2155800000,"cost_of_revenue":1530300000,"gross_profit":625500000,"opex_sga":141300000,"operating_income":455500000,"other_income":3700000,"pretax_income":404500000,"income_tax":81400000,"net_income":323400000,"eps_diluted":2.48,"shares_diluted":130300000},"balance":{"cash_and_equivalents":194200000,"total_current_assets":2164000000,"total_assets":16442000000,"total_current_liabilities":1231300000,"long_term_debt":3964300000,"total_liabilities":7953400000,"stockholders_equity":8464700000,"shares_outstanding":129578739.0},"cashflow":{"cfo":343500000,"capex":193900000,"buybacks":250300000,"dividends":67500000,"depreciation_amortization":177500000,"fcf":149600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-07-29","first_filed":"2026-07-29"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":2184600000,"cost_of_revenue":1519000000,"gross_profit":665600000,"opex_sga":137000000,"operating_income":524600000,"other_income":-2000000,"pretax_income":471200000,"income_tax":107100000,"net_income":362300000,"eps_diluted":2.8,"shares_diluted":129500000},"balance":{"cash_and_equivalents":106600000,"total_current_assets":2078700000,"total_assets":16703600000,"total_current_liabilities":1455300000,"long_term_debt":3965600000,"total_liabilities":8272400000,"stockholders_equity":8406600000,"shares_outstanding":128344422.0},"cashflow":{"cfo":386400000,"capex":177600000,"buybacks":350000000,"dividends":66900000,"depreciation_amortization":181200000,"fcf":208800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-10-29","first_filed":"2026-10-29"}]}