{"symbol":"VLO","cik":1035002,"issuer_id":"sec-cik:0001035002","security_id":"sec-cik:0001035002:vlo","entity_name":"VALERO ENERGY CORP/TX","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2021","item":"other_income","qsum_over_fy":2.0}],"quarantined":[{"section":"income","fiscal_year":"FY2012","item":"operating_income","qsum_over_fy":0.795},{"section":"cashflow","fiscal_year":"FY2016","item":"depreciation_amortization","qsum_over_fy":0.7582},{"section":"cashflow","fiscal_year":"FY2017","item":"depreciation_amortization","qsum_over_fy":0.5121},{"section":"cashflow","fiscal_year":"FY2018","item":"depreciation_amortization","qsum_over_fy":0.5099},{"section":"cashflow","fiscal_year":"FY2019","item":"depreciation_amortization","qsum_over_fy":0.5086},{"section":"cashflow","fiscal_year":"FY2020","item":"depreciation_amortization","qsum_over_fy":0.5032},{"section":"cashflow","fiscal_year":"FY2021","item":"depreciation_amortization","qsum_over_fy":0.4985},{"section":"cashflow","fiscal_year":"FY2022","item":"depreciation_amortization","qsum_over_fy":0.5103},{"section":"cashflow","fiscal_year":"FY2023","item":"depreciation_amortization","qsum_over_fy":0.508},{"section":"cashflow","fiscal_year":"FY2024","item":"depreciation_amortization","qsum_over_fy":0.5101},{"section":"cashflow","fiscal_year":"FY2025","item":"depreciation_amortization","qsum_over_fy":0.4902}]},"generated_at":"2026-10-29T20:55:12.022540+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerIncludingAssessedTax"],"cost_of_revenue":["CostOfRevenue"],"gross_profit":["GrossProfit"],"opex_sga":["GeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquireProductiveAssets","PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationAmortizationAndAccretionNet","DepreciationAndAmortization","DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2007","end":"2007-12-31","income":{"opex_sga":638000000,"operating_income":6630000000,"other_income":167000000,"pretax_income":6436000000,"income_tax":2059000000,"net_income":5234000000,"eps_diluted":8.88,"shares_diluted":579000000},"balance":{"cash_and_equivalents":2464000000},"cashflow":{"cfo":5258000000,"capex":2260000000,"buybacks":5788000000,"dividends":271000000,"depreciation_amortization":1244000000,"fcf":2998000000},"derived":[],"adjusted":[],"filed":"2010-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2011-02-25"},"first_filed":"2009-08-07"},{"label":"FY2008","end":"2008-12-31","income":{"opex_sga":559000000,"operating_income":761000000,"other_income":113000000,"pretax_income":527000000,"income_tax":1539000000,"net_income":-1131000000,"eps_diluted":-2.16,"shares_diluted":524000000},"balance":{"cash_and_equivalents":940000000,"total_current_assets":9450000000,"total_assets":34417000000,"total_current_liabilities":6209000000,"stockholders_equity":15620000000},"cashflow":{"cfo":3095000000,"capex":2893000000,"buybacks":955000000,"dividends":299000000,"depreciation_amortization":1476000000,"fcf":202000000},"derived":[],"adjusted":[],"filed":"2010-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-24","cashflow.buybacks":"2011-02-25","cashflow.capex":"2011-02-25","cashflow.cfo":"2011-02-25","cashflow.depreciation_amortization":"2011-02-25","cashflow.dividends":"2011-02-25","income.eps_diluted":"2011-02-25","income.net_income":"2011-02-25"},"first_filed":"2009-08-07"},{"label":"FY2009","end":"2009-12-31","income":{"opex_sga":572000000,"operating_income":83000000,"other_income":17000000,"pretax_income":-316000000,"income_tax":-43000000,"net_income":-1982000000,"eps_diluted":-3.67,"shares_diluted":541000000},"balance":{"cash_and_equivalents":825000000,"total_current_assets":10922000000,"total_assets":35572000000,"total_current_liabilities":7809000000,"long_term_debt":7364000000,"stockholders_equity":14725000000,"shares_outstanding":564808668.0},"cashflow":{"cfo":1823000000,"capex":2306000000,"buybacks":4000000,"dividends":324000000,"depreciation_amortization":1361000000,"fcf":-483000000},"derived":[],"adjusted":[],"filed":"2012-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-28","balance.long_term_debt":"2011-02-25","balance.shares_outstanding":"2010-02-26","balance.stockholders_equity":"2011-02-25","balance.total_assets":"2011-02-25","balance.total_current_assets":"2011-02-25","balance.total_current_liabilities":"2011-02-25"},"first_filed":"2010-02-26"},{"label":"FY2010","end":"2010-12-31","income":{"opex_sga":531000000,"operating_income":1876000000,"other_income":106000000,"pretax_income":1498000000,"income_tax":575000000,"net_income":324000000,"eps_diluted":0.57,"shares_diluted":568000000},"balance":{"cash_and_equivalents":3334000000,"total_current_assets":13518000000,"total_assets":37621000000,"total_current_liabilities":8784000000,"long_term_debt":8300000000,"stockholders_equity":15025000000,"shares_outstanding":568971156.0},"cashflow":{"cfo":3045000000,"capex":1730000000,"buybacks":13000000,"dividends":114000000,"depreciation_amortization":1405000000,"fcf":1315000000},"derived":[],"adjusted":[],"filed":"2013-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-27","balance.long_term_debt":"2012-02-24","balance.shares_outstanding":"2011-02-25","balance.stockholders_equity":"2012-02-24","balance.total_assets":"2012-02-24","balance.total_current_assets":"2012-02-24","balance.total_current_liabilities":"2012-02-24"},"first_filed":"2011-02-25"},{"label":"FY2011","end":"2011-12-31","income":{"opex_sga":571000000,"operating_income":3680000000,"other_income":43000000,"pretax_income":3322000000,"income_tax":1226000000,"net_income":2090000000,"eps_diluted":3.68,"shares_diluted":569000000},"balance":{"cash_and_equivalents":1024000000,"total_current_assets":15972000000,"total_assets":42783000000,"total_current_liabilities":12708000000,"long_term_debt":7690000000,"stockholders_equity":16423000000,"shares_outstanding":555069442.0},"cashflow":{"cfo":4038000000,"capex":2355000000,"buybacks":349000000,"dividends":169000000,"depreciation_amortization":1534000000,"fcf":1683000000},"derived":[],"adjusted":[],"filed":"2014-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-26","balance.long_term_debt":"2013-02-28","balance.shares_outstanding":"2012-02-24","balance.stockholders_equity":"2013-02-28","balance.total_assets":"2013-02-28","balance.total_current_assets":"2013-02-28","balance.total_current_liabilities":"2013-02-28"},"first_filed":"2012-02-24"},{"label":"FY2012","end":"2012-12-31","income":{"opex_sga":698000000,"operating_income":5044000000,"other_income":10000000,"pretax_income":4740000000,"income_tax":1626000000,"net_income":2083000000,"eps_diluted":3.75,"shares_diluted":556000000},"balance":{"cash_and_equivalents":1723000000,"total_current_assets":16460000000,"total_assets":44477000000,"total_current_liabilities":11929000000,"long_term_debt":7000000000,"stockholders_equity":18032000000,"shares_outstanding":552933285.0},"cashflow":{"cfo":5270000000,"capex":2931000000,"buybacks":281000000,"dividends":360000000,"depreciation_amortization":1574000000,"fcf":2339000000},"derived":[],"adjusted":[],"filed":"2015-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-25","balance.long_term_debt":"2014-02-27","balance.shares_outstanding":"2013-02-28","balance.stockholders_equity":"2014-02-27","balance.total_assets":"2014-02-27","balance.total_current_assets":"2014-02-27","balance.total_current_liabilities":"2014-02-27"},"first_filed":"2013-02-28"},{"label":"FY2013","end":"2013-12-31","income":{"opex_sga":758000000,"operating_income":3957000000,"other_income":59000000,"pretax_income":3976000000,"income_tax":1254000000,"net_income":2720000000,"eps_diluted":4.97,"shares_diluted":548000000},"balance":{"cash_and_equivalents":4292000000,"total_current_assets":19277000000,"total_assets":47260000000,"total_current_liabilities":13123000000,"long_term_debt":6525000000,"stockholders_equity":19460000000,"shares_outstanding":532510263.0},"cashflow":{"cfo":5564000000,"capex":2121000000,"buybacks":928000000,"dividends":462000000,"depreciation_amortization":1720000000,"fcf":3443000000},"derived":[],"adjusted":[],"filed":"2016-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-23","balance.long_term_debt":"2015-02-26","balance.shares_outstanding":"2014-02-27","balance.stockholders_equity":"2015-02-26","balance.total_assets":"2015-02-26","balance.total_current_assets":"2015-02-26","balance.total_current_liabilities":"2015-02-26"},"first_filed":"2014-02-27"},{"label":"FY2014","end":"2014-12-31","income":{"opex_sga":724000000,"operating_income":5902000000,"other_income":47000000,"pretax_income":5552000000,"income_tax":1777000000,"net_income":3630000000,"eps_diluted":6.85,"shares_diluted":530000000},"balance":{"cash_and_equivalents":3689000000,"total_current_assets":16614000000,"total_assets":45550000000,"total_current_liabilities":9980000000,"long_term_debt":6354000000,"stockholders_equity":20677000000,"shares_outstanding":514888348.0},"cashflow":{"cfo":4241000000,"capex":2153000000,"buybacks":1296000000,"dividends":554000000,"depreciation_amortization":1690000000,"fcf":2088000000},"derived":[],"adjusted":[],"filed":"2017-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-28","balance.long_term_debt":"2016-02-25","balance.shares_outstanding":"2015-02-26","balance.stockholders_equity":"2016-02-25","balance.total_assets":"2016-02-25","balance.total_current_assets":"2016-02-25","balance.total_current_liabilities":"2016-02-25"},"first_filed":"2015-02-26"},{"label":"FY2015","end":"2015-12-31","income":{"cost_of_revenue":80689000000,"opex_sga":710000000,"operating_income":6358000000,"other_income":46000000,"pretax_income":5971000000,"income_tax":1870000000,"net_income":3990000000,"eps_diluted":7.99,"shares_diluted":500000000},"balance":{"cash_and_equivalents":4114000000,"total_current_assets":14898000000,"total_assets":44227000000,"total_current_liabilities":6994000000,"long_term_debt":7250000000,"stockholders_equity":20527000000,"shares_outstanding":470392665.0},"cashflow":{"cfo":5611000000,"capex":1618000000,"buybacks":2838000000,"dividends":848000000,"depreciation_amortization":1842000000,"fcf":3993000000},"derived":[],"adjusted":[],"filed":"2018-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-28","balance.long_term_debt":"2017-02-23","balance.shares_outstanding":"2016-02-25","balance.stockholders_equity":"2017-02-23","balance.total_assets":"2017-02-23","balance.total_current_assets":"2017-02-23","balance.total_current_liabilities":"2017-02-23"},"first_filed":"2016-02-25"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":75659000000,"cost_of_revenue":71312000000,"opex_sga":709000000,"operating_income":3534000000,"other_income":94000000,"pretax_income":3182000000,"income_tax":765000000,"net_income":2289000000,"eps_diluted":4.94,"shares_diluted":464000000},"balance":{"cash_and_equivalents":4816000000,"total_current_assets":16800000000,"total_assets":46173000000,"total_current_liabilities":8328000000,"long_term_debt":7926000000,"stockholders_equity":20024000000,"shares_outstanding":451049519.0},"cashflow":{"cfo":4820000000,"capex":1996000000,"buybacks":1336000000,"dividends":1111000000,"depreciation_amortization":1894000000,"fcf":2824000000},"derived":[],"adjusted":[],"filed":"2019-02-28","filed_exceptions":{"balance.long_term_debt":"2018-02-28","balance.shares_outstanding":"2017-02-23","balance.stockholders_equity":"2018-02-28","balance.total_assets":"2018-02-28","balance.total_current_assets":"2018-02-28","balance.total_current_liabilities":"2018-02-28"},"first_filed":"2017-02-23"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":93980000000,"cost_of_revenue":89475000000,"opex_sga":829000000,"operating_income":3563000000,"other_income":112000000,"pretax_income":3207000000,"income_tax":-949000000,"net_income":4065000000,"eps_diluted":9.16,"shares_diluted":444000000},"balance":{"cash_and_equivalents":5850000000,"total_current_assets":19312000000,"total_assets":50158000000,"total_current_liabilities":11071000000,"long_term_debt":8310000000,"stockholders_equity":21991000000,"shares_outstanding":433176258.0},"cashflow":{"cfo":5482000000,"capex":1948000000,"buybacks":1372000000,"dividends":1242000000,"depreciation_amortization":1986000000,"fcf":3534000000},"derived":[],"adjusted":[],"filed":"2020-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-28","balance.long_term_debt":"2019-02-28","balance.shares_outstanding":"2018-02-28","balance.stockholders_equity":"2019-02-28","balance.total_assets":"2019-02-28","balance.total_current_assets":"2019-02-28","balance.total_current_liabilities":"2019-02-28"},"first_filed":"2018-02-28"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":117033000000,"cost_of_revenue":111439000000,"opex_sga":925000000,"operating_income":4572000000,"other_income":130000000,"pretax_income":4232000000,"income_tax":879000000,"net_income":3122000000,"eps_diluted":7.29,"shares_diluted":428000000},"balance":{"cash_and_equivalents":2982000000,"total_current_assets":17675000000,"total_assets":50155000000,"total_current_liabilities":10724000000,"long_term_debt":8503000000,"stockholders_equity":21667000000,"shares_outstanding":417614487.0},"cashflow":{"cfo":4371000000,"capex":3376000000,"buybacks":1708000000,"dividends":1369000000,"depreciation_amortization":2069000000,"fcf":995000000},"derived":[],"adjusted":[],"filed":"2021-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-26","balance.long_term_debt":"2020-02-26","balance.shares_outstanding":"2019-02-28","balance.stockholders_equity":"2020-02-26","balance.total_assets":"2020-02-26","balance.total_current_assets":"2020-02-26","balance.total_current_liabilities":"2020-02-26"},"first_filed":"2019-02-28"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":108324000000,"cost_of_revenue":103546000000,"opex_sga":868000000,"operating_income":3836000000,"other_income":104000000,"pretax_income":3486000000,"income_tax":702000000,"net_income":2422000000,"eps_diluted":5.84,"shares_diluted":414000000},"balance":{"cash_and_equivalents":2583000000,"total_current_assets":18969000000,"total_assets":53864000000,"total_current_liabilities":13160000000,"long_term_debt":8881000000,"stockholders_equity":21803000000,"shares_outstanding":409337126.0},"cashflow":{"cfo":5531000000,"capex":2846000000,"buybacks":777000000,"dividends":1492000000,"depreciation_amortization":2255000000,"fcf":2685000000},"derived":[],"adjusted":[],"filed":"2022-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-23","balance.long_term_debt":"2021-02-23","balance.shares_outstanding":"2020-02-26","balance.stockholders_equity":"2021-02-23","balance.total_assets":"2021-02-23","balance.total_current_assets":"2021-02-23","balance.total_current_liabilities":"2021-02-23"},"first_filed":"2020-02-26"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":64912000000,"cost_of_revenue":65652000000,"opex_sga":756000000,"operating_income":-1579000000,"other_income":132000000,"pretax_income":-2010000000,"income_tax":-903000000,"net_income":-1421000000,"eps_diluted":-3.5,"shares_diluted":407000000},"balance":{"cash_and_equivalents":3313000000,"total_current_assets":15844000000,"total_assets":51774000000,"total_current_liabilities":9283000000,"long_term_debt":13013000000,"stockholders_equity":18801000000,"shares_outstanding":408562891.0},"cashflow":{"cfo":948000000,"capex":2436000000,"buybacks":156000000,"dividends":1600000000,"depreciation_amortization":2351000000,"fcf":-1488000000},"derived":[],"adjusted":[],"filed":"2023-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-22","balance.long_term_debt":"2021-04-30","balance.shares_outstanding":"2021-02-23","balance.stockholders_equity":"2022-02-22","balance.total_assets":"2022-02-22","balance.total_current_assets":"2022-02-22","balance.total_current_liabilities":"2022-02-22"},"first_filed":"2021-02-23"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":113977000000,"cost_of_revenue":110848000000,"opex_sga":865000000,"operating_income":2130000000,"other_income":16000000,"pretax_income":1543000000,"income_tax":255000000,"net_income":930000000,"eps_diluted":2.27,"shares_diluted":407000000},"balance":{"cash_and_equivalents":4122000000,"total_current_assets":21165000000,"total_assets":57888000000,"total_current_liabilities":16851000000,"long_term_debt":11950000000,"stockholders_equity":18430000000,"shares_outstanding":409303630.0},"cashflow":{"cfo":5859000000,"capex":2458000000,"buybacks":27000000,"dividends":1602000000,"depreciation_amortization":2405000000,"fcf":3401000000},"derived":[],"adjusted":[],"filed":"2024-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-23","balance.long_term_debt":"2022-02-22","balance.shares_outstanding":"2022-02-22","balance.stockholders_equity":"2023-02-23","balance.total_assets":"2023-02-23","balance.total_current_assets":"2023-02-23","balance.total_current_liabilities":"2023-02-23"},"first_filed":"2022-02-22"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":176383000000,"cost_of_revenue":159587000000,"opex_sga":934000000,"operating_income":15690000000,"other_income":179000000,"pretax_income":15307000000,"income_tax":3428000000,"net_income":11528000000,"eps_diluted":29.04,"shares_diluted":396000000},"balance":{"cash_and_equivalents":4862000000,"total_current_assets":24133000000,"total_assets":60982000000,"total_current_liabilities":17461000000,"long_term_debt":9241000000,"stockholders_equity":23561000000,"shares_outstanding":371150836.0},"cashflow":{"cfo":12574000000,"capex":2737000000,"buybacks":4577000000,"dividends":1562000000,"depreciation_amortization":2473000000,"fcf":9837000000},"derived":[],"adjusted":[],"filed":"2025-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-22","balance.long_term_debt":"2023-02-23","balance.shares_outstanding":"2023-02-23","balance.stockholders_equity":"2024-02-22","balance.total_assets":"2024-02-22","balance.total_current_assets":"2024-02-22","balance.total_current_liabilities":"2024-02-22"},"first_filed":"2023-02-23"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":144766000000,"cost_of_revenue":131834000000,"opex_sga":998000000,"operating_income":11858000000,"other_income":502000000,"pretax_income":11768000000,"income_tax":2619000000,"net_income":8835000000,"eps_diluted":24.92,"shares_diluted":353000000},"balance":{"cash_and_equivalents":5424000000,"total_current_assets":26221000000,"total_assets":63056000000,"total_current_liabilities":16802000000,"long_term_debt":9218000000,"stockholders_equity":26346000000,"shares_outstanding":332481908.0},"cashflow":{"cfo":9229000000,"capex":1916000000,"buybacks":5136000000,"dividends":1452000000,"depreciation_amortization":2701000000,"fcf":7313000000},"derived":[],"adjusted":[],"filed":"2026-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-26","balance.long_term_debt":"2024-02-22","balance.shares_outstanding":"2024-02-22","balance.stockholders_equity":"2025-02-26","balance.total_assets":"2025-02-26","balance.total_current_assets":"2025-02-26","balance.total_current_liabilities":"2025-02-26","cashflow.capex":"2025-02-26"},"first_filed":"2024-02-22"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":129881000000,"cost_of_revenue":125076000000,"opex_sga":961000000,"operating_income":3755000000,"other_income":499000000,"pretax_income":3698000000,"income_tax":692000000,"net_income":2770000000,"eps_diluted":8.58,"shares_diluted":322000000},"balance":{"cash_and_equivalents":4657000000,"total_current_assets":23737000000,"total_assets":60143000000,"total_current_liabilities":15495000000,"long_term_debt":8085000000,"stockholders_equity":24512000000,"shares_outstanding":314977519.0},"cashflow":{"cfo":6683000000,"capex":2057000000,"buybacks":2875000000,"dividends":1384000000,"depreciation_amortization":2774000000,"fcf":4626000000},"derived":[],"adjusted":[],"filed":"2026-02-25","filed_exceptions":{"balance.long_term_debt":"2025-02-26","balance.shares_outstanding":"2025-02-26","cashflow.capex":"2025-02-26"},"first_filed":"2025-02-26"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":122687000000,"cost_of_revenue":117255000000,"opex_sga":1042000000,"operating_income":3181000000,"other_income":380000000,"pretax_income":3005000000,"income_tax":759000000,"net_income":2348000000,"eps_diluted":7.57,"shares_diluted":309000000},"balance":{"cash_and_equivalents":4688000000,"total_current_assets":23210000000,"total_assets":57988000000,"total_current_liabilities":14109000000,"long_term_debt":8261000000,"stockholders_equity":23725000000,"shares_outstanding":299026226.0},"cashflow":{"cfo":5826000000,"buybacks":2598000000,"dividends":1405000000,"depreciation_amortization":3158000000},"derived":[],"adjusted":[],"filed":"2026-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2026-10-28","balance.stockholders_equity":"2026-10-28","balance.total_assets":"2026-10-28","balance.total_current_assets":"2026-10-28","balance.total_current_liabilities":"2026-10-28"},"first_filed":"2026-02-25"}],"quarterly":[{"label":"Q3 FY2008","end":"2008-09-30","income":{"opex_sga":169000000,"operating_income":1840000000,"other_income":36000000,"pretax_income":1795000000,"income_tax":643000000,"eps_diluted":2.18,"shares_diluted":529000000},"balance":{"cash_and_equivalents":2767000000},"cashflow":{"cfo":1718000000,"capex":716000000,"buybacks":74000000,"dividends":78000000,"depreciation_amortization":370000000,"fcf":1002000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2009-11-05","first_filed":"2009-11-05"},{"label":"Q4 FY2008","end":"2008-12-31","income":{"opex_sga":138000000,"operating_income":-2709000000,"other_income":42000000,"pretax_income":-2753000000,"income_tax":406000000},"balance":{"cash_and_equivalents":940000000,"total_current_assets":9450000000,"total_assets":34417000000,"total_current_liabilities":6209000000,"stockholders_equity":15620000000},"cashflow":{"cfo":-425000000,"capex":999000000,"buybacks":181000000,"dividends":78000000,"depreciation_amortization":370000000,"fcf":-1424000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2010-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-24"},"first_filed":"2009-08-07"},{"label":"Q1 FY2009","end":"2009-03-31","income":{"opex_sga":145000000,"operating_income":593000000,"other_income":-1000000,"pretax_income":512000000,"income_tax":148000000,"net_income":309000000,"eps_diluted":0.59,"shares_diluted":519000000},"balance":{"cash_and_equivalents":1715000000},"cashflow":{"cfo":781000000,"capex":735000000,"dividends":77000000,"depreciation_amortization":350000000,"fcf":46000000},"derived":[],"adjusted":[],"filed":"2010-05-07","filed_exceptions":{"income.eps_diluted":"2011-02-25","income.net_income":"2011-02-25"},"first_filed":"2010-05-07"},{"label":"Q2 FY2009","end":"2009-06-30","income":{"opex_sga":122000000,"operating_income":-192000000,"other_income":-23000000,"pretax_income":-299000000,"income_tax":-108000000,"net_income":-254000000,"eps_diluted":-0.48,"shares_diluted":525000000},"balance":{"cash_and_equivalents":1623000000,"total_current_assets":11173000000,"total_assets":37221000000,"total_current_liabilities":7324000000,"shares_outstanding":562761441.0},"cashflow":{"cfo":626000000,"capex":616000000,"dividends":78000000,"depreciation_amortization":361000000,"fcf":10000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2010-08-06","filed_exceptions":{"balance.shares_outstanding":"2009-08-07","balance.total_assets":"2009-08-07","balance.total_current_assets":"2009-08-07","balance.total_current_liabilities":"2009-08-07","income.eps_diluted":"2011-02-25","income.net_income":"2011-02-25"},"first_filed":"2009-08-07"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"opex_sga":167000000,"operating_income":-238000000,"other_income":8000000,"pretax_income":-361000000,"income_tax":-18000000,"net_income":-629000000,"eps_diluted":-1.12,"shares_diluted":561000000},"balance":{"cash_and_equivalents":1605000000,"total_current_assets":10865000000,"total_assets":36805000000,"total_current_liabilities":7757000000,"shares_outstanding":564349512.0},"cashflow":{"cfo":533000000,"capex":469000000,"buybacks":0,"dividends":84000000,"depreciation_amortization":361000000,"fcf":64000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2010-11-03","filed_exceptions":{"balance.shares_outstanding":"2009-11-05","balance.total_assets":"2009-11-05","balance.total_current_assets":"2009-11-05","balance.total_current_liabilities":"2009-11-05","income.eps_diluted":"2011-02-25","income.net_income":"2011-02-25"},"first_filed":"2009-11-05"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"opex_sga":138000000,"operating_income":-80000000,"other_income":33000000,"pretax_income":-168000000,"income_tax":-65000000,"net_income":-1408000000,"eps_diluted":-2.51},"balance":{"cash_and_equivalents":825000000,"total_current_assets":10922000000,"total_assets":35572000000,"total_current_liabilities":7809000000,"long_term_debt":7364000000,"stockholders_equity":14725000000,"shares_outstanding":564808668.0},"cashflow":{"cfo":-117000000,"capex":486000000,"buybacks":4000000,"dividends":85000000,"depreciation_amortization":289000000,"fcf":-603000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2011-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-28","balance.shares_outstanding":"2010-02-26"},"first_filed":"2010-02-26"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"opex_sga":97000000,"operating_income":4000000,"other_income":11000000,"pretax_income":-112000000,"income_tax":-32000000,"net_income":-113000000,"eps_diluted":-0.2,"shares_diluted":562000000},"balance":{"cash_and_equivalents":1887000000,"total_current_assets":11320000000,"total_assets":36465000000,"total_current_liabilities":8095000000,"stockholders_equity":14666000000,"shares_outstanding":565475748.0},"cashflow":{"cfo":982000000,"capex":382000000,"buybacks":1000000,"dividends":28000000,"depreciation_amortization":340000000,"fcf":600000000},"derived":[],"adjusted":[],"filed":"2011-05-09","filed_exceptions":{"balance.shares_outstanding":"2010-05-07","balance.stockholders_equity":"2010-05-07","balance.total_assets":"2010-05-07","balance.total_current_assets":"2010-05-07","balance.total_current_liabilities":"2010-05-07","income.eps_diluted":"2012-02-24","income.net_income":"2012-02-24","income.operating_income":"2012-02-24"},"first_filed":"2010-05-07"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"opex_sga":131000000,"operating_income":904000000,"other_income":1000000,"pretax_income":788000000,"income_tax":268000000,"net_income":583000000,"eps_diluted":1.03,"shares_diluted":567000000},"balance":{"cash_and_equivalents":2001000000,"total_current_assets":11348000000,"total_assets":36477000000,"total_current_liabilities":7914000000,"stockholders_equity":15051000000,"shares_outstanding":566260467.0},"cashflow":{"cfo":788000000,"capex":403000000,"buybacks":-1000000,"dividends":29000000,"depreciation_amortization":350000000,"fcf":385000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2011-08-09","filed_exceptions":{"balance.shares_outstanding":"2010-08-06","balance.stockholders_equity":"2010-08-06","balance.total_assets":"2010-08-06","balance.total_current_assets":"2010-08-06","balance.total_current_liabilities":"2010-08-06","cashflow.buybacks":"2010-08-06","income.eps_diluted":"2012-02-24","income.net_income":"2012-02-24","income.operating_income":"2012-02-24"},"first_filed":"2010-08-06"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"opex_sga":139000000,"operating_income":590000000,"other_income":17000000,"pretax_income":488000000,"income_tax":185000000,"net_income":292000000,"eps_diluted":0.51,"shares_diluted":568000000},"balance":{"cash_and_equivalents":2352000000,"total_current_assets":11877000000,"total_assets":37276000000,"total_current_liabilities":8213000000,"stockholders_equity":15400000000,"shares_outstanding":566210629.0},"cashflow":{"cfo":852000000,"capex":441000000,"buybacks":2000000,"dividends":28000000,"depreciation_amortization":353000000,"fcf":411000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2011-11-09","filed_exceptions":{"balance.shares_outstanding":"2010-11-03","balance.stockholders_equity":"2010-11-03","balance.total_assets":"2010-11-03","balance.total_current_assets":"2010-11-03","balance.total_current_liabilities":"2010-11-03","income.eps_diluted":"2012-02-24","income.net_income":"2012-02-24","income.operating_income":"2012-02-24"},"first_filed":"2010-11-03"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"opex_sga":164000000,"operating_income":378000000,"other_income":77000000,"pretax_income":334000000,"income_tax":154000000,"net_income":-438000000,"eps_diluted":-0.77},"balance":{"cash_and_equivalents":3334000000,"total_current_assets":13518000000,"total_assets":37621000000,"total_current_liabilities":8784000000,"long_term_debt":8300000000,"stockholders_equity":15025000000,"shares_outstanding":568971156.0},"cashflow":{"cfo":423000000,"capex":504000000,"buybacks":11000000,"dividends":29000000,"depreciation_amortization":362000000,"fcf":-81000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2012-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-27","balance.shares_outstanding":"2011-02-25"},"first_filed":"2011-02-25"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"opex_sga":130000000,"operating_income":244000000,"other_income":17000000,"pretax_income":144000000,"income_tax":40000000,"net_income":98000000,"eps_diluted":0.17,"shares_diluted":573000000},"balance":{"cash_and_equivalents":4133000000,"total_current_assets":15056000000,"total_assets":39592000000,"total_current_liabilities":10406000000,"stockholders_equity":15224000000,"shares_outstanding":570250193.0},"cashflow":{"cfo":2058000000,"capex":438000000,"buybacks":0,"dividends":28000000,"depreciation_amortization":365000000,"fcf":1620000000},"derived":[],"adjusted":[],"filed":"2012-05-08","filed_exceptions":{"balance.shares_outstanding":"2011-05-09","balance.stockholders_equity":"2011-05-09","balance.total_assets":"2011-05-09","balance.total_current_assets":"2011-05-09","balance.total_current_liabilities":"2011-05-09","income.eps_diluted":"2013-02-28","income.net_income":"2013-02-28","income.operating_income":"2013-02-28"},"first_filed":"2011-05-09"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"opex_sga":151000000,"operating_income":1290000000,"other_income":10000000,"pretax_income":1193000000,"income_tax":449000000,"net_income":744000000,"eps_diluted":1.3,"shares_diluted":574000000},"balance":{"cash_and_equivalents":4107000000,"total_current_assets":14687000000,"total_assets":39526000000,"total_current_liabilities":10231000000,"long_term_debt":7588000000,"stockholders_equity":15982000000,"shares_outstanding":572133317.0},"cashflow":{"cfo":896000000,"capex":531000000,"buybacks":0,"dividends":29000000,"depreciation_amortization":386000000,"fcf":365000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2012-08-08","filed_exceptions":{"balance.long_term_debt":"2011-08-09","balance.shares_outstanding":"2011-08-09","balance.stockholders_equity":"2011-08-09","balance.total_assets":"2011-08-09","balance.total_current_assets":"2011-08-09","balance.total_current_liabilities":"2011-08-09","income.eps_diluted":"2013-02-28","income.net_income":"2013-02-28","income.operating_income":"2013-02-28"},"first_filed":"2011-08-09"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"opex_sga":161000000,"operating_income":1979000000,"other_income":1000000,"pretax_income":1892000000,"income_tax":689000000,"net_income":1203000000,"eps_diluted":2.11,"shares_diluted":569000000},"balance":{"cash_and_equivalents":2829000000,"total_current_assets":15870000000,"total_assets":41683000000,"total_current_liabilities":11683000000,"long_term_debt":7595000000,"stockholders_equity":16654000000,"shares_outstanding":559726988.0},"cashflow":{"cfo":1374000000,"capex":615000000,"buybacks":270000000,"dividends":28000000,"depreciation_amortization":390000000,"fcf":759000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2012-11-06","filed_exceptions":{"balance.long_term_debt":"2011-11-09","balance.shares_outstanding":"2011-11-09","balance.stockholders_equity":"2011-11-09","balance.total_assets":"2011-11-09","balance.total_current_assets":"2011-11-09","balance.total_current_liabilities":"2011-11-09","income.eps_diluted":"2013-02-28","income.net_income":"2013-02-28","income.operating_income":"2013-02-28"},"first_filed":"2011-11-09"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"opex_sga":129000000,"operating_income":167000000,"other_income":15000000,"pretax_income":93000000,"income_tax":48000000,"net_income":45000000,"eps_diluted":0.08},"balance":{"cash_and_equivalents":1024000000,"total_current_assets":15972000000,"total_assets":42783000000,"total_current_liabilities":12708000000,"long_term_debt":7690000000,"stockholders_equity":16423000000,"shares_outstanding":555069442.0},"cashflow":{"cfo":-290000000,"capex":771000000,"buybacks":79000000,"dividends":84000000,"depreciation_amortization":393000000,"fcf":-1061000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2013-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-26","balance.shares_outstanding":"2012-02-24"},"first_filed":"2012-02-24"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"opex_sga":164000000,"other_income":6000000,"pretax_income":-337000000,"income_tax":95000000,"net_income":-432000000,"eps_diluted":-0.78,"shares_diluted":551000000},"balance":{"cash_and_equivalents":1559000000,"total_current_assets":15824000000,"total_assets":42634000000,"total_current_liabilities":13076000000,"long_term_debt":7554000000,"stockholders_equity":15959000000,"shares_outstanding":552872012.0},"cashflow":{"cfo":1544000000,"capex":726000000,"buybacks":106000000,"dividends":83000000,"depreciation_amortization":384000000,"fcf":818000000},"derived":[],"adjusted":[],"filed":"2013-05-08","filed_exceptions":{"balance.long_term_debt":"2012-05-08","balance.shares_outstanding":"2012-05-08","balance.stockholders_equity":"2012-05-08","balance.total_assets":"2012-05-08","balance.total_current_assets":"2012-05-08","balance.total_current_liabilities":"2012-05-08","income.eps_diluted":"2014-02-27","income.net_income":"2014-02-27","income.operating_income":"2014-02-27"},"first_filed":"2012-05-08"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"opex_sga":171000000,"other_income":-5000000,"pretax_income":1282000000,"income_tax":452000000,"net_income":831000000,"eps_diluted":1.5,"shares_diluted":555000000},"balance":{"cash_and_equivalents":1295000000,"total_current_assets":14033000000,"total_assets":41188000000,"total_current_liabilities":10798000000,"long_term_debt":6995000000,"stockholders_equity":16577000000,"shares_outstanding":551605943.0},"cashflow":{"cfo":1290000000,"capex":694000000,"buybacks":41000000,"dividends":83000000,"depreciation_amortization":386000000,"fcf":596000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2013-08-07","filed_exceptions":{"balance.long_term_debt":"2012-08-08","balance.shares_outstanding":"2012-08-08","balance.stockholders_equity":"2012-08-08","balance.total_assets":"2012-08-08","balance.total_current_assets":"2012-08-08","balance.total_current_liabilities":"2012-08-08","income.eps_diluted":"2014-02-27","income.net_income":"2014-02-27","income.operating_income":"2014-02-27"},"first_filed":"2012-08-08"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"opex_sga":174000000,"other_income":-2000000,"pretax_income":1237000000,"income_tax":564000000,"net_income":674000000,"eps_diluted":1.21,"shares_diluted":556000000},"balance":{"cash_and_equivalents":2549000000,"total_current_assets":16267000000,"total_assets":43792000000,"total_current_liabilities":12251000000,"long_term_debt":6997000000,"stockholders_equity":17332000000,"shares_outstanding":553540069.0},"cashflow":{"cfo":2113000000,"capex":709000000,"buybacks":1000000,"dividends":97000000,"depreciation_amortization":402000000,"fcf":1404000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2013-11-05","filed_exceptions":{"balance.long_term_debt":"2012-11-06","balance.shares_outstanding":"2012-11-06","balance.stockholders_equity":"2012-11-06","balance.total_assets":"2012-11-06","balance.total_current_assets":"2012-11-06","balance.total_current_liabilities":"2012-11-06","income.eps_diluted":"2014-02-27","income.net_income":"2014-02-27","income.operating_income":"2014-02-27"},"first_filed":"2012-11-06"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"opex_sga":189000000,"other_income":11000000,"pretax_income":2558000000,"income_tax":515000000,"net_income":1010000000,"eps_diluted":1.82},"balance":{"cash_and_equivalents":1723000000,"total_current_assets":16460000000,"total_assets":44477000000,"total_current_liabilities":11929000000,"long_term_debt":7000000000,"stockholders_equity":18032000000,"shares_outstanding":552933285.0},"cashflow":{"cfo":323000000,"capex":802000000,"buybacks":133000000,"dividends":97000000,"depreciation_amortization":402000000,"fcf":-479000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2014-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-25","balance.shares_outstanding":"2013-02-28"},"first_filed":"2013-02-28"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"opex_sga":176000000,"operating_income":1058000000,"other_income":14000000,"pretax_income":992000000,"income_tax":340000000,"net_income":654000000,"eps_diluted":1.18,"shares_diluted":556000000},"balance":{"cash_and_equivalents":1857000000,"total_current_assets":17206000000,"total_assets":45501000000,"total_current_liabilities":12705000000,"long_term_debt":6821000000,"stockholders_equity":18343000000,"shares_outstanding":545365570.0},"cashflow":{"cfo":1549000000,"capex":577000000,"buybacks":304000000,"dividends":111000000,"depreciation_amortization":430000000,"fcf":972000000},"derived":[],"adjusted":[],"filed":"2014-05-08","filed_exceptions":{"balance.long_term_debt":"2013-05-08","balance.shares_outstanding":"2013-05-08","balance.stockholders_equity":"2013-05-08","balance.total_assets":"2013-05-08","balance.total_current_assets":"2013-05-08","balance.total_current_liabilities":"2013-05-08","income.eps_diluted":"2015-02-26","income.net_income":"2015-02-26","income.operating_income":"2015-02-26"},"first_filed":"2013-05-08"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"opex_sga":233000000,"operating_income":805000000,"other_income":11000000,"pretax_income":738000000,"income_tax":276000000,"net_income":466000000,"eps_diluted":0.85,"shares_diluted":548000000},"balance":{"cash_and_equivalents":2398000000,"total_current_assets":16768000000,"total_assets":44177000000,"total_current_liabilities":12035000000,"long_term_debt":6522000000,"stockholders_equity":17920000000,"shares_outstanding":542142749.0},"cashflow":{"cfo":1265000000,"capex":634000000,"buybacks":256000000,"dividends":109000000,"depreciation_amortization":405000000,"fcf":631000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2014-08-07","filed_exceptions":{"balance.long_term_debt":"2013-08-07","balance.shares_outstanding":"2013-08-07","balance.stockholders_equity":"2013-08-07","balance.total_assets":"2013-08-07","balance.total_current_assets":"2013-08-07","balance.total_current_liabilities":"2013-08-07","income.eps_diluted":"2015-02-26","income.net_income":"2015-02-26","income.operating_income":"2015-02-26"},"first_filed":"2013-08-07"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"opex_sga":170000000,"operating_income":532000000,"other_income":17000000,"pretax_income":447000000,"income_tax":123000000,"net_income":312000000,"eps_diluted":0.57,"shares_diluted":545000000},"balance":{"cash_and_equivalents":1908000000,"total_current_assets":18593000000,"total_assets":46293000000,"total_current_liabilities":13668000000,"long_term_debt":6524000000,"stockholders_equity":18270000000,"shares_outstanding":539562259.0},"cashflow":{"cfo":221000000,"capex":479000000,"buybacks":29000000,"dividends":122000000,"depreciation_amortization":448000000,"fcf":-258000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2014-11-06","filed_exceptions":{"balance.long_term_debt":"2013-11-05","balance.shares_outstanding":"2013-11-05","balance.stockholders_equity":"2013-11-05","balance.total_assets":"2013-11-05","balance.total_current_assets":"2013-11-05","balance.total_current_liabilities":"2013-11-05","income.eps_diluted":"2015-02-26","income.net_income":"2015-02-26","income.operating_income":"2015-02-26"},"first_filed":"2013-11-05"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"opex_sga":179000000,"operating_income":1562000000,"other_income":17000000,"pretax_income":1802000000,"income_tax":515000000,"net_income":1288000000,"eps_diluted":2.38},"balance":{"cash_and_equivalents":4292000000,"total_current_assets":19277000000,"total_assets":47260000000,"total_current_liabilities":13123000000,"long_term_debt":6525000000,"stockholders_equity":19460000000,"shares_outstanding":532510263.0},"cashflow":{"cfo":2529000000,"capex":431000000,"buybacks":339000000,"dividends":120000000,"depreciation_amortization":437000000,"fcf":2098000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2015-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-23","balance.shares_outstanding":"2014-02-27"},"first_filed":"2014-02-27"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"opex_sga":160000000,"operating_income":1351000000,"other_income":15000000,"pretax_income":1266000000,"income_tax":429000000,"net_income":828000000,"eps_diluted":1.54,"shares_diluted":536000000},"balance":{"cash_and_equivalents":3647000000,"total_current_assets":19030000000,"total_assets":47099000000,"total_current_liabilities":12926000000,"long_term_debt":6526000000,"stockholders_equity":19915000000,"shares_outstanding":533624161.0},"cashflow":{"cfo":244000000,"capex":388000000,"buybacks":226000000,"dividends":133000000,"depreciation_amortization":421000000,"fcf":-144000000},"derived":[],"adjusted":[],"filed":"2015-05-07","filed_exceptions":{"balance.long_term_debt":"2014-05-08","balance.shares_outstanding":"2014-05-08","balance.stockholders_equity":"2014-05-08","balance.total_assets":"2014-05-08","balance.total_current_assets":"2014-05-08","balance.total_current_liabilities":"2014-05-08","income.eps_diluted":"2016-02-25","income.net_income":"2016-02-25","income.operating_income":"2016-02-25"},"first_filed":"2014-05-08"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"opex_sga":170000000,"operating_income":1085000000,"other_income":12000000,"pretax_income":999000000,"income_tax":343000000,"net_income":588000000,"eps_diluted":1.1,"shares_diluted":534000000},"balance":{"cash_and_equivalents":3480000000,"total_current_assets":18450000000,"total_assets":47013000000,"total_current_liabilities":12523000000,"long_term_debt":6348000000,"stockholders_equity":20211000000,"shares_outstanding":527963334.0},"cashflow":{"cfo":1134000000,"capex":566000000,"buybacks":229000000,"dividends":133000000,"depreciation_amortization":414000000,"fcf":568000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2015-08-06","filed_exceptions":{"balance.long_term_debt":"2014-08-07","balance.shares_outstanding":"2014-08-07","balance.stockholders_equity":"2014-08-07","balance.total_assets":"2014-08-07","balance.total_current_assets":"2014-08-07","balance.total_current_liabilities":"2014-08-07","income.eps_diluted":"2016-02-25","income.net_income":"2016-02-25","income.operating_income":"2016-02-25"},"first_filed":"2014-08-07"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"opex_sga":180000000,"operating_income":1670000000,"other_income":11000000,"pretax_income":1583000000,"income_tax":521000000,"net_income":1059000000,"eps_diluted":2,"shares_diluted":530000000},"balance":{"cash_and_equivalents":4191000000,"total_current_assets":19666000000,"total_assets":48455000000,"total_current_liabilities":13460000000,"long_term_debt":6347000000,"stockholders_equity":20554000000,"shares_outstanding":521245037.0},"cashflow":{"cfo":1866000000,"capex":499000000,"buybacks":344000000,"dividends":145000000,"depreciation_amortization":430000000,"fcf":1367000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2015-11-04","filed_exceptions":{"balance.long_term_debt":"2014-11-06","balance.shares_outstanding":"2014-11-06","balance.stockholders_equity":"2014-11-06","balance.total_assets":"2014-11-06","balance.total_current_assets":"2014-11-06","balance.total_current_liabilities":"2014-11-06","income.eps_diluted":"2016-02-25","income.net_income":"2016-02-25","income.operating_income":"2016-02-25"},"first_filed":"2014-11-06"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"opex_sga":214000000,"operating_income":1796000000,"other_income":9000000,"pretax_income":1704000000,"income_tax":484000000,"net_income":1155000000,"eps_diluted":2.22},"balance":{"cash_and_equivalents":3689000000,"total_current_assets":16614000000,"total_assets":45550000000,"total_current_liabilities":9980000000,"long_term_debt":6354000000,"stockholders_equity":20677000000,"shares_outstanding":514888348.0},"cashflow":{"cfo":997000000,"capex":700000000,"buybacks":497000000,"dividends":143000000,"depreciation_amortization":425000000,"fcf":297000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2016-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-28","balance.shares_outstanding":"2015-02-26"},"first_filed":"2015-02-26"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"opex_sga":147000000,"operating_income":1495000000,"other_income":24000000,"pretax_income":1418000000,"income_tax":450000000,"net_income":964000000,"eps_diluted":1.87,"shares_diluted":516000000},"balance":{"cash_and_equivalents":4870000000,"total_current_assets":16788000000,"total_assets":45741000000,"total_current_liabilities":8634000000,"long_term_debt":7393000000,"stockholders_equity":20774000000,"shares_outstanding":508621424.0},"cashflow":{"cfo":1433000000,"capex":458000000,"buybacks":325000000,"dividends":206000000,"depreciation_amortization":441000000,"fcf":975000000},"derived":[],"adjusted":[],"filed":"2016-05-05","filed_exceptions":{"balance.long_term_debt":"2015-05-07","balance.shares_outstanding":"2015-05-07","balance.stockholders_equity":"2015-05-07","balance.total_assets":"2015-05-07","balance.total_current_assets":"2015-05-07","balance.total_current_liabilities":"2015-05-07","income.eps_diluted":"2017-02-23","income.net_income":"2017-02-23","income.operating_income":"2017-02-23"},"first_filed":"2015-05-07"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"opex_sga":178000000,"operating_income":2078000000,"other_income":8000000,"pretax_income":1973000000,"income_tax":608000000,"net_income":1351000000,"eps_diluted":2.66,"shares_diluted":508000000},"balance":{"cash_and_equivalents":5764000000,"total_current_assets":18492000000,"total_assets":47599000000,"total_current_liabilities":9865000000,"long_term_debt":7319000000,"stockholders_equity":21453000000,"shares_outstanding":497111806.0},"cashflow":{"cfo":2329000000,"capex":370000000,"buybacks":667000000,"dividends":203000000,"depreciation_amortization":425000000,"fcf":1959000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2016-08-04","filed_exceptions":{"balance.long_term_debt":"2015-08-06","balance.shares_outstanding":"2015-08-06","balance.stockholders_equity":"2015-08-06","balance.total_assets":"2015-08-06","balance.total_current_assets":"2015-08-06","balance.total_current_liabilities":"2015-08-06","income.eps_diluted":"2017-02-23","income.net_income":"2017-02-23","income.operating_income":"2017-02-23"},"first_filed":"2015-08-06"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"opex_sga":179000000,"operating_income":2139000000,"other_income":3000000,"pretax_income":2030000000,"income_tax":657000000,"net_income":1377000000,"eps_diluted":2.79,"shares_diluted":494000000},"balance":{"cash_and_equivalents":5301000000,"total_current_assets":16827000000,"total_assets":45825000000,"total_current_liabilities":8289000000,"long_term_debt":7293000000,"stockholders_equity":21321000000,"shares_outstanding":481503440.0},"cashflow":{"cfo":1362000000,"capex":358000000,"buybacks":1079000000,"dividends":199000000,"depreciation_amortization":482000000,"fcf":1004000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2016-11-08","filed_exceptions":{"balance.long_term_debt":"2015-11-04","balance.shares_outstanding":"2015-11-04","balance.stockholders_equity":"2015-11-04","balance.total_assets":"2015-11-04","balance.total_current_assets":"2015-11-04","balance.total_current_liabilities":"2015-11-04","income.eps_diluted":"2017-02-23","income.net_income":"2017-02-23","income.operating_income":"2017-02-23"},"first_filed":"2015-11-04"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"opex_sga":206000000,"operating_income":646000000,"other_income":11000000,"pretax_income":550000000,"income_tax":155000000,"net_income":298000000,"eps_diluted":0.62},"balance":{"cash_and_equivalents":4114000000,"total_current_assets":14898000000,"total_assets":44227000000,"total_current_liabilities":6994000000,"long_term_debt":7250000000,"stockholders_equity":20527000000,"shares_outstanding":470392665.0},"cashflow":{"cfo":487000000,"capex":432000000,"buybacks":767000000,"dividends":240000000,"depreciation_amortization":494000000,"fcf":55000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2017-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-28","balance.shares_outstanding":"2016-02-25"},"first_filed":"2016-02-25"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"gross_profit":997000000,"opex_sga":156000000,"operating_income":829000000,"other_income":9000000,"pretax_income":730000000,"income_tax":217000000,"net_income":495000000,"eps_diluted":1.05,"shares_diluted":471000000},"balance":{"cash_and_equivalents":3778000000,"total_current_assets":14861000000,"total_assets":44259000000,"total_current_liabilities":6775000000,"long_term_debt":7252000000,"stockholders_equity":20656000000,"shares_outstanding":469802627.0},"cashflow":{"cfo":640000000,"capex":316000000,"buybacks":265000000,"dividends":282000000,"fcf":324000000},"derived":[],"adjusted":[],"filed":"2017-05-08","filed_exceptions":{"balance.long_term_debt":"2016-05-05","balance.shares_outstanding":"2016-05-05","balance.stockholders_equity":"2016-05-05","balance.total_assets":"2016-05-05","balance.total_current_assets":"2016-05-05","balance.total_current_liabilities":"2016-05-05","cashflow.cfo":"2016-05-05","income.eps_diluted":"2018-02-28","income.gross_profit":"2018-02-28","income.net_income":"2018-02-28","income.operating_income":"2018-02-28"},"first_filed":"2016-05-05"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"gross_profit":1457000000,"opex_sga":159000000,"operating_income":1231000000,"other_income":14000000,"pretax_income":1134000000,"income_tax":291000000,"net_income":814000000,"eps_diluted":1.73,"shares_diluted":470000000},"balance":{"cash_and_equivalents":4925000000,"total_current_assets":16180000000,"total_assets":45452000000,"total_current_liabilities":8652000000,"long_term_debt":7430000000,"stockholders_equity":20576000000,"shares_outstanding":461340907.0},"cashflow":{"cfo":2319000000,"capex":294000000,"buybacks":400000000,"dividends":282000000,"fcf":2025000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2017-08-07","filed_exceptions":{"balance.long_term_debt":"2016-08-04","balance.shares_outstanding":"2016-08-04","balance.stockholders_equity":"2016-08-04","balance.total_assets":"2016-08-04","balance.total_current_assets":"2016-08-04","balance.total_current_liabilities":"2016-08-04","cashflow.cfo":"2016-08-04","income.eps_diluted":"2018-02-28","income.gross_profit":"2018-02-28","income.net_income":"2018-02-28","income.operating_income":"2018-02-28"},"first_filed":"2016-08-04"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"cost_of_revenue":18553000000,"gross_profit":1096000000,"opex_sga":192000000,"operating_income":892000000,"other_income":12000000,"pretax_income":789000000,"income_tax":-42000000,"net_income":613000000,"eps_diluted":1.33,"shares_diluted":460000000},"balance":{"cash_and_equivalents":5949000000,"total_current_assets":16878000000,"total_assets":46265000000,"total_current_liabilities":8224000000,"long_term_debt":8875000000,"stockholders_equity":20339000000,"shares_outstanding":452664759.0},"cashflow":{"cfo":863000000,"capex":302000000,"buybacks":502000000,"dividends":276000000,"fcf":561000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2017-11-07","filed_exceptions":{"balance.long_term_debt":"2016-11-08","balance.shares_outstanding":"2016-11-08","balance.stockholders_equity":"2016-11-08","balance.total_assets":"2016-11-08","balance.total_current_assets":"2016-11-08","balance.total_current_liabilities":"2016-11-08","income.eps_diluted":"2018-02-28","income.gross_profit":"2018-02-28","income.income_tax":"2018-02-28","income.net_income":"2018-02-28","income.operating_income":"2018-02-28"},"first_filed":"2016-11-08"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"cost_of_revenue":19915000000,"gross_profit":841000000,"opex_sga":202000000,"operating_income":620000000,"other_income":59000000,"pretax_income":529000000,"income_tax":113000000,"net_income":367000000,"eps_diluted":0.81},"balance":{"cash_and_equivalents":4816000000,"total_current_assets":16800000000,"total_assets":46173000000,"total_current_liabilities":8328000000,"long_term_debt":7926000000,"stockholders_equity":20024000000,"shares_outstanding":451049519.0},"cashflow":{"cfo":998000000,"capex":1084000000,"buybacks":169000000,"dividends":271000000,"fcf":-86000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2018-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-28","balance.shares_outstanding":"2017-02-23"},"first_filed":"2017-02-23"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":21772000000,"cost_of_revenue":21040000000,"gross_profit":732000000,"opex_sga":192000000,"operating_income":528000000,"other_income":26000000,"pretax_income":433000000,"income_tax":112000000,"net_income":305000000,"eps_diluted":0.68,"shares_diluted":451000000},"balance":{"cash_and_equivalents":4463000000,"total_current_assets":15908000000,"total_assets":46047000000,"total_current_liabilities":7899000000,"long_term_debt":7926000000,"stockholders_equity":19825000000,"shares_outstanding":447231409.0},"cashflow":{"cfo":988000000,"capex":279000000,"buybacks":314000000,"dividends":315000000,"fcf":709000000},"derived":[],"adjusted":[],"filed":"2018-05-07","filed_exceptions":{"balance.long_term_debt":"2017-05-08","balance.shares_outstanding":"2017-05-08","balance.stockholders_equity":"2017-05-08","balance.total_assets":"2017-05-08","balance.total_current_assets":"2017-05-08","balance.total_current_liabilities":"2017-05-08","income.eps_diluted":"2019-02-28","income.gross_profit":"2019-02-28","income.net_income":"2019-02-28","income.operating_income":"2019-02-28","income.revenue":"2019-02-28"},"first_filed":"2017-05-08"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":22254000000,"cost_of_revenue":21205000000,"gross_profit":1049000000,"opex_sga":175000000,"operating_income":860000000,"other_income":27000000,"pretax_income":768000000,"income_tax":196000000,"net_income":548000000,"eps_diluted":1.23,"shares_diluted":446000000},"balance":{"cash_and_equivalents":5207000000,"total_current_assets":15731000000,"total_assets":45974000000,"total_current_liabilities":7683000000,"long_term_debt":7928000000,"stockholders_equity":19923000000,"shares_outstanding":441663968.0},"cashflow":{"cfo":1797000000,"capex":293000000,"buybacks":346000000,"dividends":312000000,"fcf":1504000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-08-06","filed_exceptions":{"balance.long_term_debt":"2017-08-07","balance.shares_outstanding":"2017-08-07","balance.stockholders_equity":"2017-08-07","balance.total_assets":"2017-08-07","balance.total_current_assets":"2017-08-07","balance.total_current_liabilities":"2017-08-07","income.eps_diluted":"2019-02-28","income.gross_profit":"2019-02-28","income.net_income":"2019-02-28","income.operating_income":"2019-02-28","income.revenue":"2019-02-28"},"first_filed":"2017-08-07"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":23562000000,"cost_of_revenue":21948000000,"gross_profit":1614000000,"opex_sga":225000000,"operating_income":1332000000,"other_income":23000000,"pretax_income":1241000000,"income_tax":378000000,"net_income":841000000,"eps_diluted":1.91,"shares_diluted":441000000},"balance":{"cash_and_equivalents":5176000000,"total_current_assets":17442000000,"total_assets":47988000000,"total_current_liabilities":9130000000,"long_term_debt":7930000000,"stockholders_equity":20370000000,"shares_outstanding":437581357.0},"cashflow":{"cfo":1037000000,"capex":341000000,"buybacks":291000000,"dividends":309000000,"fcf":696000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-11-06","filed_exceptions":{"balance.long_term_debt":"2017-11-07","balance.shares_outstanding":"2017-11-07","balance.stockholders_equity":"2017-11-07","balance.total_assets":"2017-11-07","balance.total_current_assets":"2017-11-07","balance.total_current_liabilities":"2017-11-07","income.eps_diluted":"2019-02-28","income.gross_profit":"2019-02-28","income.net_income":"2019-02-28","income.operating_income":"2019-02-28","income.revenue":"2019-02-28"},"first_filed":"2017-11-07"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":26392000000,"cost_of_revenue":25282000000,"gross_profit":1110000000,"opex_sga":237000000,"operating_income":843000000,"other_income":36000000,"pretax_income":765000000,"income_tax":-1635000000,"net_income":2371000000,"eps_diluted":5.42},"balance":{"cash_and_equivalents":5850000000,"total_current_assets":19312000000,"total_assets":50158000000,"total_current_liabilities":11071000000,"long_term_debt":8310000000,"stockholders_equity":21991000000,"shares_outstanding":433176258.0},"cashflow":{"cfo":1660000000,"capex":1035000000,"buybacks":421000000,"dividends":306000000,"fcf":625000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2019-02-28","filed_exceptions":{"balance.shares_outstanding":"2018-02-28"},"first_filed":"2018-02-28"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":26439000000,"cost_of_revenue":25377000000,"gross_profit":1062000000,"opex_sga":238000000,"operating_income":801000000,"other_income":51000000,"pretax_income":731000000,"income_tax":149000000,"net_income":469000000,"eps_diluted":1.09,"shares_diluted":432000000},"balance":{"cash_and_equivalents":4658000000,"total_current_assets":18260000000,"total_assets":49376000000,"total_current_liabilities":10752000000,"long_term_debt":8392000000,"stockholders_equity":21877000000,"shares_outstanding":431023418.0},"cashflow":{"cfo":138000000,"capex":356000000,"buybacks":320000000,"dividends":345000000,"fcf":-218000000},"derived":[],"adjusted":[],"filed":"2019-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-07","balance.long_term_debt":"2018-05-07","balance.shares_outstanding":"2018-05-07","balance.stockholders_equity":"2018-05-07","balance.total_assets":"2018-05-07","balance.total_current_assets":"2018-05-07","balance.total_current_liabilities":"2018-05-07","cashflow.capex":"2018-05-07","income.eps_diluted":"2020-02-26","income.gross_profit":"2020-02-26","income.net_income":"2020-02-26","income.operating_income":"2020-02-26","income.revenue":"2020-02-26"},"first_filed":"2018-05-07"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":31015000000,"cost_of_revenue":29480000000,"gross_profit":1535000000,"opex_sga":248000000,"operating_income":1253000000,"other_income":-5000000,"pretax_income":1124000000,"income_tax":249000000,"net_income":845000000,"eps_diluted":1.96,"shares_diluted":431000000},"balance":{"cash_and_equivalents":4451000000,"total_current_assets":18948000000,"total_assets":50678000000,"total_current_liabilities":11341000000,"long_term_debt":8451000000,"stockholders_equity":21769000000,"shares_outstanding":427398027.0},"cashflow":{"cfo":2059000000,"capex":384000000,"buybacks":327000000,"dividends":345000000,"fcf":1675000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-06","balance.long_term_debt":"2018-08-06","balance.shares_outstanding":"2018-08-06","balance.stockholders_equity":"2018-08-06","balance.total_assets":"2018-08-06","balance.total_current_assets":"2018-08-06","balance.total_current_liabilities":"2018-08-06","cashflow.capex":"2018-08-06","income.eps_diluted":"2020-02-26","income.gross_profit":"2020-02-26","income.net_income":"2020-02-26","income.operating_income":"2020-02-26","income.revenue":"2020-02-26"},"first_filed":"2018-08-06"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":30849000000,"cost_of_revenue":29398000000,"gross_profit":1451000000,"opex_sga":209000000,"operating_income":1219000000,"other_income":42000000,"pretax_income":1150000000,"income_tax":276000000,"net_income":856000000,"eps_diluted":2.01,"shares_diluted":427000000},"balance":{"cash_and_equivalents":3551000000,"total_current_assets":19891000000,"total_assets":51894000000,"total_current_liabilities":12482000000,"long_term_debt":8467000000,"stockholders_equity":21910000000,"shares_outstanding":424308242.0},"cashflow":{"cfo":496000000,"capex":428000000,"buybacks":434000000,"dividends":341000000,"fcf":68000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-11-07","filed_exceptions":{"balance.cash_and_equivalents":"2018-11-06","balance.long_term_debt":"2018-11-06","balance.shares_outstanding":"2018-11-06","balance.stockholders_equity":"2018-11-06","balance.total_assets":"2018-11-06","balance.total_current_assets":"2018-11-06","balance.total_current_liabilities":"2018-11-06","cashflow.capex":"2018-11-06","income.eps_diluted":"2020-02-26","income.gross_profit":"2020-02-26","income.net_income":"2020-02-26","income.operating_income":"2020-02-26","income.revenue":"2020-02-26"},"first_filed":"2018-11-06"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":28730000000,"cost_of_revenue":27184000000,"gross_profit":1546000000,"opex_sga":230000000,"operating_income":1299000000,"other_income":42000000,"pretax_income":1227000000,"income_tax":205000000,"net_income":952000000,"eps_diluted":2.24},"balance":{"cash_and_equivalents":2982000000,"total_current_assets":17675000000,"total_assets":50155000000,"total_current_liabilities":10724000000,"long_term_debt":8503000000,"stockholders_equity":21667000000,"shares_outstanding":417614487.0},"cashflow":{"cfo":1678000000,"capex":2208000000,"buybacks":627000000,"dividends":338000000,"fcf":-530000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2020-02-26","filed_exceptions":{"balance.shares_outstanding":"2019-02-28"},"first_filed":"2019-02-28"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":24263000000,"cost_of_revenue":23730000000,"gross_profit":533000000,"opex_sga":209000000,"operating_income":308000000,"other_income":22000000,"pretax_income":218000000,"income_tax":51000000,"net_income":141000000,"eps_diluted":0.34,"shares_diluted":418000000},"balance":{"cash_and_equivalents":2777000000,"total_current_assets":18480000000,"total_assets":52095000000,"total_current_liabilities":12913000000,"long_term_debt":9511000000,"stockholders_equity":21309000000,"shares_outstanding":417241451.0},"cashflow":{"cfo":877000000,"buybacks":36000000,"dividends":375000000},"derived":[],"adjusted":[],"filed":"2020-04-29","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-07","balance.long_term_debt":"2019-05-07","balance.shares_outstanding":"2019-05-07","balance.stockholders_equity":"2019-05-07","balance.total_assets":"2019-05-07","balance.total_current_assets":"2019-05-07","balance.total_current_liabilities":"2019-05-07","income.eps_diluted":"2021-02-23","income.gross_profit":"2021-02-23","income.net_income":"2021-02-23","income.operating_income":"2021-02-23","income.revenue":"2021-02-23"},"first_filed":"2019-05-07"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":28933000000,"cost_of_revenue":27810000000,"gross_profit":1123000000,"opex_sga":199000000,"operating_income":908000000,"other_income":12000000,"pretax_income":808000000,"income_tax":160000000,"net_income":612000000,"eps_diluted":1.47,"shares_diluted":417000000},"balance":{"cash_and_equivalents":2033000000,"total_current_assets":17811000000,"total_assets":52022000000,"total_current_liabilities":12548000000,"long_term_debt":8710000000,"stockholders_equity":21345000000,"shares_outstanding":414403440.0},"cashflow":{"cfo":1517000000,"buybacks":212000000,"dividends":376000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-07-31","filed_exceptions":{"balance.cash_and_equivalents":"2019-08-06","balance.long_term_debt":"2019-08-06","balance.shares_outstanding":"2019-08-06","balance.stockholders_equity":"2019-08-06","balance.total_assets":"2019-08-06","balance.total_current_assets":"2019-08-06","balance.total_current_liabilities":"2019-08-06","income.eps_diluted":"2021-02-23","income.gross_profit":"2021-02-23","income.net_income":"2021-02-23","income.operating_income":"2021-02-23","income.revenue":"2021-02-23"},"first_filed":"2019-08-06"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":27249000000,"cost_of_revenue":26130000000,"gross_profit":1119000000,"opex_sga":217000000,"operating_income":881000000,"other_income":34000000,"pretax_income":804000000,"income_tax":165000000,"net_income":609000000,"eps_diluted":1.48,"shares_diluted":413000000},"balance":{"cash_and_equivalents":2137000000,"total_current_assets":17033000000,"total_assets":51229000000,"total_current_liabilities":12130000000,"long_term_debt":8788000000,"stockholders_equity":21107000000,"shares_outstanding":410652732.0},"cashflow":{"cfo":1429000000,"buybacks":307000000,"dividends":372000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-10-28","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-07","balance.long_term_debt":"2019-11-07","balance.shares_outstanding":"2019-11-07","balance.stockholders_equity":"2019-11-07","balance.total_assets":"2019-11-07","balance.total_current_assets":"2019-11-07","balance.total_current_liabilities":"2019-11-07","income.eps_diluted":"2021-02-23","income.gross_profit":"2021-02-23","income.net_income":"2021-02-23","income.operating_income":"2021-02-23","income.revenue":"2021-02-23"},"first_filed":"2019-11-07"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":27879000000,"cost_of_revenue":25876000000,"gross_profit":2003000000,"opex_sga":243000000,"operating_income":1739000000,"other_income":36000000,"pretax_income":1656000000,"income_tax":326000000,"net_income":1060000000,"eps_diluted":2.58},"balance":{"cash_and_equivalents":2583000000,"total_current_assets":18969000000,"total_assets":53864000000,"total_current_liabilities":13160000000,"long_term_debt":8881000000,"stockholders_equity":21803000000,"shares_outstanding":409337126.0},"cashflow":{"cfo":1708000000,"buybacks":222000000,"dividends":369000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-02-23","filed_exceptions":{"balance.shares_outstanding":"2020-02-26"},"first_filed":"2020-02-26"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":22102000000,"cost_of_revenue":24187000000,"gross_profit":-2085000000,"opex_sga":177000000,"operating_income":-2277000000,"other_income":32000000,"pretax_income":-2370000000,"income_tax":-616000000,"net_income":-1851000000,"eps_diluted":-4.54,"shares_diluted":408000000},"balance":{"cash_and_equivalents":1515000000,"total_current_assets":11465000000,"total_assets":47747000000,"total_current_liabilities":8732000000,"long_term_debt":9248000000,"stockholders_equity":18842000000,"shares_outstanding":407698594.0},"cashflow":{"cfo":-49000000,"buybacks":147000000,"dividends":401000000},"derived":[],"adjusted":[],"filed":"2021-04-30","filed_exceptions":{"balance.cash_and_equivalents":"2020-04-29","balance.long_term_debt":"2020-04-29","balance.shares_outstanding":"2020-04-29","balance.stockholders_equity":"2020-04-29","balance.total_assets":"2020-04-29","balance.total_current_assets":"2020-04-29","balance.total_current_liabilities":"2020-04-29","income.gross_profit":"2021-02-23"},"first_filed":"2020-04-29"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":10397000000,"cost_of_revenue":8424000000,"gross_profit":1973000000,"opex_sga":169000000,"operating_income":1789000000,"other_income":27000000,"pretax_income":1674000000,"income_tax":339000000,"net_income":1253000000,"eps_diluted":3.07,"shares_diluted":407000000},"balance":{"cash_and_equivalents":2319000000,"total_current_assets":12762000000,"total_assets":49099000000,"total_current_liabilities":7300000000,"long_term_debt":10429000000,"stockholders_equity":19847000000,"shares_outstanding":407757274.0},"cashflow":{"cfo":736000000,"buybacks":0,"dividends":400000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-07-29","filed_exceptions":{"balance.cash_and_equivalents":"2020-07-31","balance.long_term_debt":"2020-07-31","balance.shares_outstanding":"2020-07-31","balance.stockholders_equity":"2020-07-31","balance.total_assets":"2020-07-31","balance.total_current_assets":"2020-07-31","balance.total_current_liabilities":"2020-07-31","income.gross_profit":"2021-02-23"},"first_filed":"2020-07-31"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":15809000000,"cost_of_revenue":16207000000,"gross_profit":-398000000,"opex_sga":186000000,"operating_income":-621000000,"other_income":48000000,"pretax_income":-716000000,"income_tax":-337000000,"net_income":-464000000,"eps_diluted":-1.14,"shares_diluted":407000000},"balance":{"cash_and_equivalents":4047000000,"total_current_assets":15422000000,"total_assets":51732000000,"total_current_liabilities":8122000000,"long_term_debt":12967000000,"stockholders_equity":19223000000,"shares_outstanding":407789217.0},"cashflow":{"cfo":165000000,"buybacks":0,"dividends":399000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-10-27","filed_exceptions":{"balance.cash_and_equivalents":"2020-10-28","balance.long_term_debt":"2020-10-28","balance.shares_outstanding":"2020-10-28","balance.stockholders_equity":"2020-10-28","balance.total_assets":"2020-10-28","balance.total_current_assets":"2020-10-28","balance.total_current_liabilities":"2020-10-28","income.gross_profit":"2021-02-23"},"first_filed":"2020-10-28"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":16604000000,"cost_of_revenue":16834000000,"gross_profit":-230000000,"opex_sga":224000000,"operating_income":-470000000,"other_income":25000000,"pretax_income":-598000000,"income_tax":-289000000,"net_income":-359000000,"eps_diluted":-0.88},"balance":{"cash_and_equivalents":3313000000,"total_current_assets":15844000000,"total_assets":51774000000,"total_current_liabilities":9283000000,"long_term_debt":13013000000,"stockholders_equity":18801000000,"shares_outstanding":408562891.0},"cashflow":{"cfo":96000000,"buybacks":9000000,"dividends":400000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-22","balance.long_term_debt":"2021-04-30","balance.stockholders_equity":"2022-02-22","balance.total_assets":"2022-02-22","balance.total_current_assets":"2022-02-22","balance.total_current_liabilities":"2022-02-22"},"first_filed":"2021-02-23"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":20806000000,"cost_of_revenue":21214000000,"opex_sga":208000000,"operating_income":-666000000,"pretax_income":-770000000,"income_tax":-148000000,"net_income":-704000000,"eps_diluted":-1.73,"shares_diluted":407000000},"balance":{"cash_and_equivalents":2254000000,"total_current_assets":17591000000,"total_assets":53614000000,"total_current_liabilities":12307000000,"long_term_debt":13024000000,"stockholders_equity":17801000000,"shares_outstanding":408760165.0},"cashflow":{"cfo":-52000000,"buybacks":14000000,"dividends":400000000},"derived":[],"adjusted":[],"filed":"2022-04-28","filed_exceptions":{"balance.cash_and_equivalents":"2021-04-30","balance.long_term_debt":"2021-04-30","balance.shares_outstanding":"2021-04-30","balance.stockholders_equity":"2021-04-30","balance.total_assets":"2021-04-30","balance.total_current_assets":"2021-04-30","balance.total_current_liabilities":"2021-04-30"},"first_filed":"2021-04-30"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":27748000000,"cost_of_revenue":27039000000,"opex_sga":176000000,"operating_income":509000000,"pretax_income":461000000,"income_tax":169000000,"net_income":162000000,"eps_diluted":0.39,"shares_diluted":407000000},"balance":{"cash_and_equivalents":3572000000,"total_current_assets":19372000000,"total_assets":55456000000,"total_current_liabilities":14214000000,"stockholders_equity":17651000000,"shares_outstanding":408823430.0},"cashflow":{"cfo":2008000000,"buybacks":1000000,"dividends":401000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-07-28","filed_exceptions":{"balance.cash_and_equivalents":"2021-07-29","balance.shares_outstanding":"2021-07-29","balance.stockholders_equity":"2021-07-29","balance.total_assets":"2021-07-29","balance.total_current_assets":"2021-07-29","balance.total_current_liabilities":"2021-07-29"},"first_filed":"2021-07-29"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":29520000000,"cost_of_revenue":28602000000,"opex_sga":195000000,"operating_income":693000000,"other_income":32000000,"pretax_income":573000000,"income_tax":65000000,"net_income":463000000,"eps_diluted":1.13,"shares_diluted":408000000},"balance":{"cash_and_equivalents":3498000000,"total_current_assets":18790000000,"total_assets":54691000000,"total_current_liabilities":14313000000,"stockholders_equity":17476000000,"shares_outstanding":408835615.0},"cashflow":{"cfo":1449000000,"buybacks":0,"dividends":400000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends","income.other_income"],"adjusted":[],"filed":"2022-10-26","filed_exceptions":{"balance.cash_and_equivalents":"2021-10-27","balance.shares_outstanding":"2021-10-27","balance.stockholders_equity":"2021-10-27","balance.total_assets":"2021-10-27","balance.total_current_assets":"2021-10-27","balance.total_current_liabilities":"2021-10-27"},"first_filed":"2021-10-27"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":35903000000,"cost_of_revenue":33993000000,"opex_sga":286000000,"operating_income":1594000000,"other_income":-163000000,"pretax_income":1279000000,"income_tax":169000000,"net_income":1009000000},"balance":{"cash_and_equivalents":4122000000,"total_current_assets":21165000000,"total_assets":57888000000,"total_current_liabilities":16851000000,"long_term_debt":11950000000,"stockholders_equity":18430000000,"shares_outstanding":409303630.0},"cashflow":{"cfo":2454000000,"buybacks":12000000,"dividends":401000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-23","filed_exceptions":{"balance.long_term_debt":"2022-02-22","balance.shares_outstanding":"2022-02-22"},"first_filed":"2022-02-22"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":38542000000,"cost_of_revenue":36923000000,"opex_sga":205000000,"operating_income":1384000000,"other_income":-20000000,"pretax_income":1219000000,"income_tax":252000000,"net_income":905000000,"eps_diluted":2.21,"shares_diluted":408000000},"balance":{"cash_and_equivalents":2638000000,"total_current_assets":23313000000,"total_assets":60402000000,"total_current_liabilities":19785000000,"stockholders_equity":18821000000,"shares_outstanding":408096416.0},"cashflow":{"cfo":588000000,"buybacks":144000000,"dividends":401000000},"derived":[],"adjusted":[],"filed":"2023-04-27","filed_exceptions":{"balance.cash_and_equivalents":"2022-04-28","balance.shares_outstanding":"2022-04-28","balance.stockholders_equity":"2022-04-28","balance.total_assets":"2022-04-28","balance.total_current_assets":"2022-04-28","balance.total_current_liabilities":"2022-04-28"},"first_filed":"2022-04-28"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":51641000000,"cost_of_revenue":45162000000,"opex_sga":233000000,"operating_income":6219000000,"other_income":33000000,"pretax_income":6110000000,"income_tax":1342000000,"net_income":4693000000,"eps_diluted":11.57,"shares_diluted":404000000},"balance":{"cash_and_equivalents":5392000000,"total_current_assets":27409000000,"total_assets":64345000000,"total_current_liabilities":21969000000,"stockholders_equity":20969000000,"shares_outstanding":393970342.0},"cashflow":{"cfo":5845000000,"buybacks":1748000000,"dividends":399000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-07-27","filed_exceptions":{"balance.cash_and_equivalents":"2022-07-28","balance.shares_outstanding":"2022-07-28","balance.stockholders_equity":"2022-07-28","balance.total_assets":"2022-07-28","balance.total_current_assets":"2022-07-28","balance.total_current_liabilities":"2022-07-28"},"first_filed":"2022-07-28"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":44454000000,"cost_of_revenue":40431000000,"opex_sga":214000000,"operating_income":3792000000,"other_income":74000000,"pretax_income":3728000000,"income_tax":816000000,"net_income":2817000000,"eps_diluted":7.19,"shares_diluted":390000000},"balance":{"cash_and_equivalents":3969000000,"total_current_assets":22696000000,"total_assets":59329000000,"total_current_liabilities":17237000000,"stockholders_equity":21912000000,"shares_outstanding":385523278.0},"cashflow":{"cfo":2045000000,"buybacks":877000000,"dividends":386000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-10-26","filed_exceptions":{"balance.cash_and_equivalents":"2022-10-26","balance.shares_outstanding":"2022-10-26","balance.stockholders_equity":"2022-10-26","balance.total_assets":"2022-10-26","balance.total_current_assets":"2022-10-26","balance.total_current_liabilities":"2022-10-26"},"first_filed":"2022-10-26"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":41746000000,"cost_of_revenue":37071000000,"opex_sga":282000000,"operating_income":4295000000,"other_income":92000000,"pretax_income":4250000000,"income_tax":1018000000,"net_income":3113000000},"balance":{"cash_and_equivalents":4862000000,"total_current_assets":24133000000,"total_assets":60982000000,"total_current_liabilities":17461000000,"long_term_debt":9241000000,"stockholders_equity":23561000000,"shares_outstanding":371150836.0},"cashflow":{"cfo":4096000000,"buybacks":1808000000,"dividends":376000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-22","filed_exceptions":{"balance.long_term_debt":"2023-02-23","balance.shares_outstanding":"2023-02-23"},"first_filed":"2023-02-23"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":36439000000,"cost_of_revenue":32132000000,"opex_sga":244000000,"operating_income":4043000000,"other_income":129000000,"pretax_income":4026000000,"income_tax":880000000,"net_income":3067000000,"eps_diluted":8.29,"shares_diluted":369000000},"balance":{"cash_and_equivalents":5521000000,"total_current_assets":23335000000,"total_assets":60177000000,"total_current_liabilities":15365000000,"stockholders_equity":24977000000,"shares_outstanding":361516949.0},"cashflow":{"cfo":3170000000,"buybacks":1451000000,"dividends":379000000},"derived":[],"adjusted":[],"filed":"2024-04-25","filed_exceptions":{"balance.cash_and_equivalents":"2023-04-27","balance.shares_outstanding":"2023-04-27","balance.stockholders_equity":"2023-04-27","balance.total_assets":"2023-04-27","balance.total_current_assets":"2023-04-27","balance.total_current_liabilities":"2023-04-27"},"first_filed":"2023-04-27"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":34509000000,"cost_of_revenue":31528000000,"opex_sga":209000000,"operating_income":2759000000,"other_income":106000000,"pretax_income":2717000000,"income_tax":595000000,"net_income":1944000000,"eps_diluted":5.4,"shares_diluted":358000000},"balance":{"cash_and_equivalents":5075000000,"total_current_assets":23695000000,"total_assets":60667000000,"total_current_liabilities":14948000000,"stockholders_equity":25851000000,"shares_outstanding":353132880.0},"cashflow":{"cfo":1512000000,"buybacks":942000000,"dividends":367000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-07-25","filed_exceptions":{"balance.cash_and_equivalents":"2023-07-27","balance.shares_outstanding":"2023-07-27","balance.stockholders_equity":"2023-07-27","balance.total_assets":"2023-07-27","balance.total_current_assets":"2023-07-27","balance.total_current_liabilities":"2023-07-27"},"first_filed":"2023-07-27"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":38404000000,"cost_of_revenue":34634000000,"opex_sga":250000000,"operating_income":3503000000,"other_income":122000000,"pretax_income":3476000000,"income_tax":813000000,"net_income":2622000000,"eps_diluted":7.49,"shares_diluted":349000000},"balance":{"cash_and_equivalents":5831000000,"total_current_assets":26577000000,"total_assets":63175000000,"total_current_liabilities":17592000000,"stockholders_equity":25975000000,"shares_outstanding":340452942.0},"cashflow":{"cfo":3308000000,"buybacks":1787000000,"dividends":360000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-10-30","filed_exceptions":{"balance.cash_and_equivalents":"2023-10-26","balance.shares_outstanding":"2023-10-26","balance.stockholders_equity":"2023-10-26","balance.total_assets":"2023-10-26","balance.total_current_assets":"2023-10-26","balance.total_current_liabilities":"2023-10-26"},"first_filed":"2023-10-26"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":35414000000,"cost_of_revenue":33540000000,"opex_sga":295000000,"operating_income":1553000000,"other_income":145000000,"pretax_income":1549000000,"income_tax":331000000,"net_income":1202000000},"balance":{"cash_and_equivalents":5424000000,"total_current_assets":26221000000,"total_assets":63056000000,"total_current_liabilities":16802000000,"long_term_debt":9218000000,"stockholders_equity":26346000000,"shares_outstanding":332481908.0},"cashflow":{"cfo":1239000000,"buybacks":956000000,"dividends":346000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-26","filed_exceptions":{"balance.long_term_debt":"2024-02-22","balance.shares_outstanding":"2024-02-22"},"first_filed":"2024-02-22"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":31759000000,"cost_of_revenue":29776000000,"opex_sga":258000000,"operating_income":1679000000,"other_income":144000000,"pretax_income":1683000000,"income_tax":353000000,"net_income":1245000000,"eps_diluted":3.75,"shares_diluted":331000000},"balance":{"cash_and_equivalents":4917000000,"total_current_assets":25674000000,"total_assets":62574000000,"total_current_liabilities":16149000000,"stockholders_equity":26057000000,"shares_outstanding":326996383.0},"cashflow":{"cfo":1846000000,"capex":661000000,"buybacks":1023000000,"dividends":356000000,"fcf":1185000000},"derived":[],"adjusted":[],"filed":"2025-04-24","filed_exceptions":{"balance.cash_and_equivalents":"2024-04-25","balance.shares_outstanding":"2024-04-25","balance.stockholders_equity":"2024-04-25","balance.total_assets":"2024-04-25","balance.total_current_assets":"2024-04-25","balance.total_current_liabilities":"2024-04-25"},"first_filed":"2024-04-25"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":34490000000,"cost_of_revenue":33051000000,"opex_sga":203000000,"operating_income":1221000000,"other_income":122000000,"pretax_income":1203000000,"income_tax":277000000,"net_income":880000000,"eps_diluted":2.71,"shares_diluted":324000000},"balance":{"cash_and_equivalents":5246000000,"total_current_assets":27115000000,"total_assets":63615000000,"total_current_liabilities":18318000000,"stockholders_equity":25443000000,"shares_outstanding":320380489.0},"cashflow":{"cfo":2472000000,"capex":420000000,"buybacks":1033000000,"dividends":347000000,"fcf":2052000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-07-24","filed_exceptions":{"balance.cash_and_equivalents":"2024-07-25","balance.shares_outstanding":"2024-07-25","balance.stockholders_equity":"2024-07-25","balance.total_assets":"2024-07-25","balance.total_current_assets":"2024-07-25","balance.total_current_liabilities":"2024-07-25"},"first_filed":"2024-07-25"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":32876000000,"cost_of_revenue":32122000000,"opex_sga":234000000,"operating_income":507000000,"other_income":123000000,"pretax_income":489000000,"income_tax":96000000,"net_income":364000000,"eps_diluted":1.14,"shares_diluted":318000000},"balance":{"cash_and_equivalents":5184000000,"total_current_assets":23976000000,"total_assets":60382000000,"total_current_liabilities":15298000000,"stockholders_equity":25253000000,"shares_outstanding":316585228.0},"cashflow":{"cfo":1295000000,"capex":429000000,"buybacks":560000000,"dividends":342000000,"fcf":866000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-10-23","filed_exceptions":{"balance.cash_and_equivalents":"2024-10-30","balance.shares_outstanding":"2024-10-30","balance.stockholders_equity":"2024-10-30","balance.total_assets":"2024-10-30","balance.total_current_assets":"2024-10-30","balance.total_current_liabilities":"2024-10-30"},"first_filed":"2024-10-30"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":30756000000,"cost_of_revenue":30127000000,"opex_sga":266000000,"operating_income":348000000,"other_income":110000000,"pretax_income":323000000,"income_tax":-34000000,"net_income":281000000},"balance":{"cash_and_equivalents":4657000000,"total_current_assets":23737000000,"total_assets":60143000000,"total_current_liabilities":15495000000,"long_term_debt":8085000000,"stockholders_equity":24512000000,"shares_outstanding":314977519.0},"cashflow":{"cfo":1070000000,"capex":547000000,"buybacks":259000000,"dividends":339000000,"fcf":523000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-25","filed_exceptions":{"balance.long_term_debt":"2025-02-26","balance.shares_outstanding":"2025-02-26"},"first_filed":"2025-02-26"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":30258000000,"cost_of_revenue":29751000000,"opex_sga":261000000,"operating_income":-900000000,"other_income":120000000,"pretax_income":-917000000,"income_tax":-265000000,"net_income":-595000000,"eps_diluted":-1.9,"shares_diluted":314000000},"balance":{"cash_and_equivalents":4634000000,"total_current_assets":23590000000,"total_assets":59177000000,"total_current_liabilities":15143000000,"stockholders_equity":23490000000,"shares_outstanding":313206121.0},"cashflow":{"cfo":952000000,"capex":659000000,"buybacks":274000000,"dividends":356000000,"fcf":293000000},"derived":[],"adjusted":[],"filed":"2026-04-30","filed_exceptions":{"balance.cash_and_equivalents":"2025-04-24","balance.shares_outstanding":"2025-04-24","balance.stockholders_equity":"2025-04-24","balance.total_assets":"2025-04-24","balance.total_current_assets":"2025-04-24","balance.total_current_liabilities":"2025-04-24","cashflow.capex":"2025-04-24"},"first_filed":"2025-04-24"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":29889000000,"cost_of_revenue":28640000000,"opex_sga":220000000,"operating_income":997000000,"other_income":86000000,"pretax_income":942000000,"income_tax":279000000,"net_income":714000000,"eps_diluted":2.28,"shares_diluted":312000000},"balance":{"cash_and_equivalents":4537000000,"total_current_assets":23804000000,"total_assets":59433000000,"total_current_liabilities":14677000000,"stockholders_equity":24078000000,"shares_outstanding":310651744.0},"cashflow":{"cfo":936000000,"capex":407000000,"buybacks":338000000,"dividends":354000000,"fcf":529000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-07-30","filed_exceptions":{"balance.cash_and_equivalents":"2025-07-24","balance.shares_outstanding":"2025-07-24","balance.stockholders_equity":"2025-07-24","balance.total_assets":"2025-07-24","balance.total_current_assets":"2025-07-24","balance.total_current_liabilities":"2025-07-24","cashflow.capex":"2025-07-24"},"first_filed":"2025-07-24"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":32168000000,"cost_of_revenue":30396000000,"opex_sga":246000000,"operating_income":1509000000,"other_income":86000000,"pretax_income":1456000000,"income_tax":390000000,"net_income":1095000000,"eps_diluted":3.53,"shares_diluted":309000000},"balance":{"cash_and_equivalents":4764000000,"total_current_assets":23504000000,"total_assets":58615000000,"total_current_liabilities":14729000000,"stockholders_equity":23754000000,"shares_outstanding":305009539.0},"cashflow":{"cfo":1881000000,"capex":409000000,"buybacks":922000000,"dividends":351000000,"fcf":1472000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-10-28","filed_exceptions":{"balance.cash_and_equivalents":"2025-10-23","balance.shares_outstanding":"2025-10-23","balance.stockholders_equity":"2025-10-23","balance.total_assets":"2025-10-23","balance.total_current_assets":"2025-10-23","balance.total_current_liabilities":"2025-10-23","cashflow.capex":"2025-10-23"},"first_filed":"2025-10-23"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":30372000000,"cost_of_revenue":28468000000,"opex_sga":315000000,"operating_income":1575000000,"other_income":88000000,"pretax_income":1524000000,"income_tax":355000000,"net_income":1134000000},"balance":{"cash_and_equivalents":4688000000,"total_current_assets":23210000000,"total_assets":57988000000,"total_current_liabilities":14109000000,"long_term_debt":8261000000,"stockholders_equity":23725000000,"shares_outstanding":299026226.0},"cashflow":{"cfo":2057000000,"buybacks":1064000000,"dividends":344000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-10-28","filed_exceptions":{"balance.long_term_debt":"2026-02-25","balance.shares_outstanding":"2026-02-25"},"first_filed":"2026-02-25"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":32381000000,"cost_of_revenue":30329000000,"opex_sga":285000000,"operating_income":1731000000,"other_income":132000000,"pretax_income":1723000000,"income_tax":401000000,"net_income":1263000000,"eps_diluted":4.22,"shares_diluted":298000000},"balance":{"cash_and_equivalents":5733000000,"total_current_assets":27825000000,"total_assets":62142000000,"total_current_liabilities":17652000000,"stockholders_equity":23870000000,"shares_outstanding":296932782.0},"cashflow":{"cfo":1390000000,"buybacks":573000000,"dividends":359000000,"depreciation_amortization":840000000},"derived":[],"adjusted":[],"filed":"2026-04-30","first_filed":"2026-04-30"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":44476000000,"cost_of_revenue":39007000000,"opex_sga":233000000,"operating_income":5196000000,"other_income":116000000,"pretax_income":5167000000,"income_tax":1094000000,"net_income":3720000000,"eps_diluted":12.62,"shares_diluted":294000000},"balance":{"cash_and_equivalents":7874000000,"total_current_assets":30670000000,"total_assets":64663000000,"total_current_liabilities":18742000000,"stockholders_equity":25001000000,"shares_outstanding":287927461.0},"cashflow":{"cfo":5580000000,"buybacks":2263000000,"dividends":355000000,"depreciation_amortization":14000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-07-30","first_filed":"2026-07-30"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":46098000000,"cost_of_revenue":36691000000,"opex_sga":308000000,"operating_income":9073000000,"other_income":127000000,"pretax_income":9056000000,"income_tax":2067000000,"net_income":6828000000,"eps_diluted":23.89,"shares_diluted":285000000},"balance":{"cash_and_equivalents":9840000000,"total_current_assets":33561000000,"total_assets":67951000000,"total_current_liabilities":19469000000,"stockholders_equity":27974000000,"shares_outstanding":278884400.0},"cashflow":{"cfo":6932000000,"buybacks":3362000000,"dividends":345000000,"depreciation_amortization":15000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-10-28","first_filed":"2026-10-28"}]}