{"symbol":"USFD","cik":1665918,"issuer_id":"sec-cik:0001665918","security_id":"sec-cik:0001665918:usfd","entity_name":"US FOODS HOLDING CORP.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[]},"generated_at":"2026-11-01T20:16:18.073719+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","SalesRevenueNet"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"gross_profit":["GrossProfit"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt","LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"depreciation_amortization":["DepreciationAndAmortization","DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2014","end":"2014-12-27","income":{"revenue":23019801000,"gross_profit":3797709000,"opex_sga":3545453000,"operating_income":252256000,"pretax_income":-36946000,"income_tax":35968000,"net_income":-72914000,"eps_diluted":-0.43,"shares_diluted":169467651},"balance":{"cash_and_equivalents":343659000,"stockholders_equity":1622032000},"cashflow":{"capex":147094000,"depreciation_amortization":411549000},"derived":[],"adjusted":[],"filed":"2017-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-27","balance.stockholders_equity":"2018-02-27"},"first_filed":"2016-08-09"},{"label":"FY2015","end":"2016-01-02","income":{"revenue":23127532000,"gross_profit":4013239000,"opex_sga":3650704000,"operating_income":189828000,"pretax_income":192153000,"income_tax":24635000,"net_income":167518000,"eps_diluted":0.98,"shares_diluted":171060720},"balance":{"cash_and_equivalents":517802000,"total_current_assets":3060433000,"total_assets":9239359000,"total_current_liabilities":1802823000,"long_term_debt":4682149000,"total_liabilities":7327741000,"stockholders_equity":1873000000},"cashflow":{"capex":187409000,"depreciation_amortization":399247000},"derived":[],"adjusted":[],"filed":"2018-02-27","filed_exceptions":{"balance.long_term_debt":"2017-02-28","balance.stockholders_equity":"2019-02-14","balance.total_assets":"2017-02-28","balance.total_current_assets":"2017-02-28","balance.total_current_liabilities":"2017-02-28","balance.total_liabilities":"2017-02-28"},"first_filed":"2016-08-09"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":22919000000,"cost_of_revenue":18866000000,"gross_profit":4053000000,"opex_sga":3581000000,"operating_income":419000000,"other_income":-5000000,"pretax_income":131000000,"income_tax":-79000000,"net_income":210000000,"eps_diluted":1.03,"shares_diluted":204024726},"balance":{"cash_and_equivalents":131090000,"total_current_assets":2789171000,"total_assets":8944450000,"total_current_liabilities":1969285000,"long_term_debt":3800000000,"total_liabilities":6406800000,"stockholders_equity":2538000000,"shares_outstanding":221036172.0},"cashflow":{"cfo":549000000,"capex":164000000,"buybacks":0,"depreciation_amortization":421000000,"fcf":385000000},"derived":[],"adjusted":[],"filed":"2019-02-14","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-27","balance.long_term_debt":"2018-02-27","balance.shares_outstanding":"2017-02-28","balance.stockholders_equity":"2020-02-13","balance.total_assets":"2018-02-27","balance.total_current_assets":"2018-02-27","balance.total_current_liabilities":"2018-02-27","balance.total_liabilities":"2018-02-27"},"first_filed":"2017-02-28"},{"label":"FY2017","end":"2017-12-30","income":{"revenue":24147000000,"cost_of_revenue":19929000000,"gross_profit":4218000000,"opex_sga":3631000000,"operating_income":588000000,"other_income":-14000000,"pretax_income":404000000,"income_tax":-40000000,"net_income":444000000,"eps_diluted":1.97,"shares_diluted":226000000},"balance":{"cash_and_equivalents":119000000,"total_current_assets":2819000000,"total_assets":9037000000,"total_current_liabilities":2003000000,"long_term_debt":3800000000,"total_liabilities":6286000000,"stockholders_equity":2751000000,"shares_outstanding":215146497.0},"cashflow":{"cfo":749000000,"capex":221000000,"buybacks":280000000,"depreciation_amortization":378000000,"fcf":528000000},"derived":[],"adjusted":[],"filed":"2020-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-14","balance.long_term_debt":"2018-05-08","balance.shares_outstanding":"2018-02-27","balance.stockholders_equity":"2021-02-16","balance.total_assets":"2019-02-14","balance.total_current_assets":"2019-02-14","balance.total_current_liabilities":"2019-02-14","balance.total_liabilities":"2019-02-14"},"first_filed":"2018-02-27"},{"label":"FY2018","end":"2018-12-29","income":{"revenue":24175000000,"cost_of_revenue":19869000000,"gross_profit":4306000000,"opex_sga":3647000000,"operating_income":658000000,"other_income":13000000,"pretax_income":496000000,"income_tax":89000000,"net_income":407000000,"eps_diluted":1.87,"shares_diluted":218000000},"balance":{"cash_and_equivalents":104000000,"total_current_assets":2979000000,"total_assets":9186000000,"total_current_liabilities":2076000000,"total_liabilities":5957000000,"stockholders_equity":3229000000,"shares_outstanding":217611476.0},"cashflow":{"cfo":609000000,"capex":235000000,"buybacks":0,"depreciation_amortization":340000000,"fcf":374000000},"derived":[],"adjusted":[],"filed":"2021-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-13","balance.shares_outstanding":"2019-02-14","balance.stockholders_equity":"2022-02-17","balance.total_assets":"2020-02-13","balance.total_current_assets":"2020-02-13","balance.total_current_liabilities":"2020-02-13","balance.total_liabilities":"2020-02-13","cashflow.buybacks":"2020-02-13"},"first_filed":"2019-02-14"},{"label":"FY2019","end":"2019-12-28","income":{"revenue":25939000000,"cost_of_revenue":21352000000,"gross_profit":4587000000,"opex_sga":3888000000,"operating_income":699000000,"other_income":-4000000,"pretax_income":511000000,"income_tax":126000000,"net_income":385000000,"eps_diluted":1.75,"shares_diluted":220000000},"balance":{"cash_and_equivalents":90000000,"total_current_assets":3262000000,"total_assets":11288000000,"total_current_liabilities":2362000000,"total_liabilities":7579000000,"stockholders_equity":3709000000,"shares_outstanding":219858531.0},"cashflow":{"cfo":760000000,"capex":258000000,"buybacks":0,"depreciation_amortization":362000000,"fcf":502000000},"derived":[],"adjusted":[],"filed":"2022-02-17","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-16","balance.shares_outstanding":"2020-02-13","balance.stockholders_equity":"2023-02-17","balance.total_assets":"2021-02-16","balance.total_current_assets":"2021-02-16","balance.total_current_liabilities":"2021-02-16","balance.total_liabilities":"2021-02-16","cashflow.buybacks":"2020-02-13"},"first_filed":"2020-02-13"},{"label":"FY2020","end":"2021-01-02","income":{"revenue":22885000000,"cost_of_revenue":19166000000,"gross_profit":3719000000,"opex_sga":3757000000,"operating_income":-77000000,"other_income":21000000,"pretax_income":-294000000,"income_tax":-68000000,"net_income":-226000000,"eps_diluted":-1.15,"shares_diluted":220000000},"balance":{"cash_and_equivalents":828000000,"total_current_assets":3465000000,"total_assets":12423000000,"total_current_liabilities":1982000000,"total_liabilities":8374000000,"stockholders_equity":3530000000,"shares_outstanding":221078750.0},"cashflow":{"cfo":413000000,"capex":189000000,"buybacks":0,"depreciation_amortization":422000000,"fcf":224000000},"derived":[],"adjusted":[],"filed":"2023-02-17","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-17","balance.shares_outstanding":"2021-02-16","balance.stockholders_equity":"2024-02-15","balance.total_assets":"2022-02-17","balance.total_current_assets":"2022-02-17","balance.total_current_liabilities":"2022-02-17","balance.total_liabilities":"2022-02-17"},"first_filed":"2021-02-16"},{"label":"FY2021","end":"2022-01-01","income":{"revenue":29487000000,"cost_of_revenue":24832000000,"gross_profit":4655000000,"opex_sga":4220000000,"operating_income":424000000,"other_income":26000000,"pretax_income":214000000,"income_tax":50000000,"net_income":164000000,"eps_diluted":0.54,"shares_diluted":225000000},"balance":{"cash_and_equivalents":148000000,"total_current_assets":3594000000,"total_assets":12521000000,"total_current_liabilities":2550000000,"total_liabilities":8252000000,"stockholders_equity":3735000000,"shares_outstanding":223020382.0},"cashflow":{"cfo":419000000,"capex":274000000,"buybacks":0,"depreciation_amortization":378000000,"fcf":145000000},"derived":[],"adjusted":[],"filed":"2024-02-15","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-17","balance.shares_outstanding":"2022-02-17","balance.stockholders_equity":"2025-02-13","balance.total_assets":"2023-02-17","balance.total_current_assets":"2023-02-17","balance.total_current_liabilities":"2023-02-17","balance.total_liabilities":"2023-02-17"},"first_filed":"2022-02-17"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":34057000000,"cost_of_revenue":28565000000,"gross_profit":5492000000,"opex_sga":4886000000,"operating_income":594000000,"other_income":22000000,"pretax_income":361000000,"income_tax":96000000,"net_income":265000000,"eps_diluted":1.01,"shares_diluted":226000000},"balance":{"cash_and_equivalents":211000000,"total_current_assets":3820000000,"total_assets":12773000000,"total_current_liabilities":2796000000,"long_term_debt":1334,"total_liabilities":8278000000,"stockholders_equity":3961000000,"shares_outstanding":224320466.0},"cashflow":{"cfo":765000000,"capex":265000000,"buybacks":14000000,"depreciation_amortization":372000000,"fcf":500000000},"derived":[],"adjusted":[],"filed":"2025-02-13","filed_exceptions":{"balance.long_term_debt":"2022-11-10","balance.shares_outstanding":"2023-02-17","balance.stockholders_equity":"2026-02-12","balance.total_assets":"2024-02-15","balance.total_current_assets":"2024-02-15","balance.total_current_liabilities":"2024-02-15","balance.total_liabilities":"2024-02-15"},"first_filed":"2023-02-17"},{"label":"FY2023","end":"2023-12-30","income":{"revenue":35597000000,"cost_of_revenue":29449000000,"gross_profit":6148000000,"opex_sga":5117000000,"operating_income":1017000000,"other_income":6000000,"pretax_income":678000000,"income_tax":172000000,"net_income":506000000,"eps_diluted":2.02,"shares_diluted":250000000},"balance":{"cash_and_equivalents":269000000,"total_current_assets":4031000000,"total_assets":13187000000,"total_current_liabilities":3112000000,"total_liabilities":8438000000,"stockholders_equity":4749000000,"shares_outstanding":244902939.0},"cashflow":{"cfo":1140000000,"capex":309000000,"buybacks":294000000,"depreciation_amortization":395000000,"fcf":831000000},"derived":[],"adjusted":[],"filed":"2026-02-12","filed_exceptions":{"balance.shares_outstanding":"2024-02-15","balance.total_assets":"2025-02-13","balance.total_current_assets":"2025-02-13","balance.total_current_liabilities":"2025-02-13","balance.total_liabilities":"2025-02-13"},"first_filed":"2024-02-15"},{"label":"FY2024","end":"2024-12-28","income":{"revenue":37877000000,"cost_of_revenue":31343000000,"gross_profit":6534000000,"opex_sga":5412000000,"operating_income":1099000000,"other_income":-6000000,"pretax_income":644000000,"income_tax":150000000,"net_income":494000000,"eps_diluted":2.02,"shares_diluted":244000000},"balance":{"cash_and_equivalents":59000000,"total_current_assets":3974000000,"total_assets":13436000000,"total_current_liabilities":3296000000,"total_liabilities":8908000000,"stockholders_equity":4528000000,"shares_outstanding":230378989.0},"cashflow":{"cfo":1174000000,"capex":341000000,"buybacks":948000000,"depreciation_amortization":438000000,"fcf":833000000},"derived":[],"adjusted":[],"filed":"2026-02-12","filed_exceptions":{"balance.shares_outstanding":"2025-02-13","balance.stockholders_equity":"2026-08-06"},"first_filed":"2025-02-13"},{"label":"FY2025","end":"2025-12-27","income":{"revenue":39424000000,"cost_of_revenue":32560000000,"gross_profit":6864000000,"opex_sga":5632000000,"operating_income":1199000000,"other_income":4000000,"pretax_income":898000000,"income_tax":222000000,"net_income":676000000,"eps_diluted":2.94,"shares_diluted":230000000},"balance":{"cash_and_equivalents":41000000,"total_current_assets":4164000000,"total_assets":13943000000,"total_current_liabilities":3591000000,"total_liabilities":9636000000,"stockholders_equity":4307000000,"shares_outstanding":220541957.0},"cashflow":{"cfo":1369000000,"capex":410000000,"buybacks":926000000,"depreciation_amortization":462000000,"fcf":959000000},"derived":[],"adjusted":[],"filed":"2026-02-12","filed_exceptions":{"balance.cash_and_equivalents":"2026-08-06","balance.stockholders_equity":"2026-08-06","balance.total_assets":"2026-08-06","balance.total_current_assets":"2026-08-06","balance.total_current_liabilities":"2026-08-06","balance.total_liabilities":"2026-08-06"},"first_filed":"2026-02-12"}],"quarterly":[{"label":"Q1 FY2015","end":"2015-03-28","income":{"revenue":5553638000,"gross_profit":929064000,"pretax_income":-28578000,"income_tax":-35693000,"net_income":7115000,"eps_diluted":0.04},"balance":{},"cashflow":{},"derived":[],"adjusted":[],"filed":"2017-02-28","first_filed":"2017-02-28"},{"label":"Q2 FY2015","end":"2015-06-27","income":{"revenue":5842547000,"gross_profit":992685000,"opex_sga":919287000,"operating_income":21959000,"pretax_income":239478000,"income_tax":74517000,"net_income":164961000,"eps_diluted":0.97,"shares_diluted":170846159},"balance":{"cash_and_equivalents":473162000},"cashflow":{"depreciation_amortization":97784000},"derived":[],"adjusted":[],"filed":"2016-08-09","filed_exceptions":{"income.eps_diluted":"2017-02-28","income.gross_profit":"2017-02-28","income.income_tax":"2017-02-28","income.net_income":"2017-02-28","income.pretax_income":"2017-02-28","income.revenue":"2017-02-28"},"first_filed":"2016-08-09"},{"label":"Q3 FY2015","end":"2015-09-26","income":{"revenue":5796066000,"gross_profit":1013095000,"opex_sga":910740000,"operating_income":73251000,"pretax_income":3324000,"income_tax":-2063000,"net_income":5387000,"eps_diluted":0.03,"shares_diluted":170841583},"balance":{"cash_and_equivalents":698509000},"cashflow":{"capex":31394000,"buybacks":2355000,"depreciation_amortization":101469000},"derived":["cashflow.buybacks","cashflow.capex"],"adjusted":[],"filed":"2016-11-08","filed_exceptions":{"income.eps_diluted":"2017-02-28","income.gross_profit":"2017-02-28","income.income_tax":"2017-02-28","income.net_income":"2017-02-28","income.pretax_income":"2017-02-28","income.revenue":"2017-02-28"},"first_filed":"2016-11-08"},{"label":"Q4 FY2015","end":"2016-01-02","income":{"revenue":5935281000,"gross_profit":1078395000,"opex_sga":935102000,"operating_income":52283000,"pretax_income":-22071000,"income_tax":-12126000,"net_income":-9945000,"eps_diluted":-0.06},"balance":{"cash_and_equivalents":517802000,"total_current_assets":3060433000,"total_assets":9239359000,"total_current_liabilities":1802823000,"long_term_debt":4682149000,"total_liabilities":7327741000,"stockholders_equity":1873000000},"cashflow":{"capex":44987000,"depreciation_amortization":100546000},"derived":["cashflow.capex","cashflow.depreciation_amortization","income.operating_income","income.opex_sga"],"adjusted":[],"filed":"2017-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-27","balance.stockholders_equity":"2019-02-14"},"first_filed":"2016-08-09"},{"label":"Q1 FY2016","end":"2016-04-02","income":{"revenue":5593149000,"gross_profit":959768000,"opex_sga":864314000,"operating_income":84677000,"pretax_income":14118000,"income_tax":807000,"net_income":13311000,"eps_diluted":0.08,"shares_diluted":171499932},"balance":{"cash_and_equivalents":142108000,"shares_outstanding":220608733.0},"cashflow":{"capex":36884000,"depreciation_amortization":102808000},"derived":[],"adjusted":[],"filed":"2018-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2017-05-09","balance.shares_outstanding":"2016-08-09","cashflow.capex":"2017-05-09","cashflow.depreciation_amortization":"2017-05-09","income.operating_income":"2017-05-09","income.opex_sga":"2017-05-09","income.shares_diluted":"2017-05-09"},"first_filed":"2017-02-28"},{"label":"Q2 FY2016","end":"2016-07-02","income":{"revenue":5806758000,"gross_profit":1034037000,"opex_sga":922240000,"operating_income":98437000,"pretax_income":-13957000,"income_tax":-565000,"net_income":-13392000,"eps_diluted":-0.07,"shares_diluted":190077211},"balance":{"cash_and_equivalents":115406000,"total_current_assets":2829076000,"total_assets":8995635000,"total_current_liabilities":2013725000,"long_term_debt":3798189000,"total_liabilities":6647774000,"stockholders_equity":2347861000,"shares_outstanding":220608733.0},"cashflow":{"capex":29859000,"depreciation_amortization":105139000},"derived":["cashflow.capex"],"adjusted":[],"filed":"2016-08-09","filed_exceptions":{"balance.cash_and_equivalents":"2017-08-09","cashflow.capex":"2017-08-09","cashflow.depreciation_amortization":"2017-08-09","income.eps_diluted":"2018-02-27","income.gross_profit":"2018-02-27","income.income_tax":"2018-02-27","income.net_income":"2018-02-27","income.operating_income":"2017-08-09","income.opex_sga":"2017-08-09","income.pretax_income":"2018-02-27","income.revenue":"2018-02-27","income.shares_diluted":"2017-08-09"},"first_filed":"2016-08-09"},{"label":"Q3 FY2016","end":"2016-10-01","income":{"revenue":5840963000,"gross_profit":1032537000,"opex_sga":902784000,"operating_income":115091000,"pretax_income":54652000,"income_tax":-78359000,"net_income":133011000,"eps_diluted":0.59,"shares_diluted":225054051},"balance":{"cash_and_equivalents":149976000,"total_current_assets":2972000000,"total_assets":9108291000,"total_current_liabilities":2088050000,"long_term_debt":3756120000,"total_liabilities":6614912000,"stockholders_equity":2493379000,"shares_outstanding":220608733.0},"cashflow":{"capex":38350000,"buybacks":291000,"depreciation_amortization":106038000},"derived":["cashflow.buybacks","cashflow.capex"],"adjusted":[],"filed":"2016-11-08","filed_exceptions":{"balance.cash_and_equivalents":"2017-11-07","cashflow.capex":"2017-11-07","cashflow.depreciation_amortization":"2017-11-07","income.eps_diluted":"2018-02-27","income.gross_profit":"2018-02-27","income.income_tax":"2018-02-27","income.net_income":"2018-02-27","income.operating_income":"2017-11-07","income.opex_sga":"2017-11-07","income.pretax_income":"2018-02-27","income.revenue":"2018-02-27","income.shares_diluted":"2017-11-07"},"first_filed":"2016-11-08"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":5677938000,"gross_profit":1026930000,"opex_sga":891661000,"operating_income":120796000,"pretax_income":76296000,"income_tax":-568000,"net_income":76864000,"eps_diluted":0.34},"balance":{"cash_and_equivalents":131090000,"total_current_assets":2789171000,"total_assets":8944450000,"total_current_liabilities":1969285000,"long_term_debt":3800000000,"total_liabilities":6406800000,"stockholders_equity":2538000000,"shares_outstanding":221036172.0},"cashflow":{"capex":58907000,"buybacks":-7708000,"depreciation_amortization":107015000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","income.operating_income","income.opex_sga"],"adjusted":[],"filed":"2018-02-27","filed_exceptions":{"balance.shares_outstanding":"2017-02-28","balance.stockholders_equity":"2020-02-13"},"first_filed":"2017-02-28"},{"label":"Q1 FY2017","end":"2017-04-01","income":{"revenue":5788000000,"cost_of_revenue":4797000000,"gross_profit":991000000,"opex_sga":913591000,"operating_income":75844000,"other_income":1000000,"pretax_income":35000000,"income_tax":8000000,"net_income":27000000,"eps_diluted":0.12,"shares_diluted":226323410},"balance":{"cash_and_equivalents":151817000,"total_current_assets":2993671000,"total_assets":9177596000,"total_current_liabilities":2095207000,"long_term_debt":3772270000,"total_liabilities":6603214000,"stockholders_equity":2574382000,"shares_outstanding":222102420.0},"cashflow":{"capex":70125000,"depreciation_amortization":107758000},"derived":[],"adjusted":[],"filed":"2019-02-14","filed_exceptions":{"balance.cash_and_equivalents":"2017-05-09","balance.long_term_debt":"2017-05-09","balance.shares_outstanding":"2017-05-09","balance.stockholders_equity":"2018-11-06","balance.total_assets":"2017-05-09","balance.total_current_assets":"2017-05-09","balance.total_current_liabilities":"2017-05-09","balance.total_liabilities":"2017-05-09","cashflow.capex":"2018-05-08","cashflow.depreciation_amortization":"2018-05-08","income.operating_income":"2018-05-08","income.opex_sga":"2018-05-08","income.shares_diluted":"2018-05-08"},"first_filed":"2017-05-09"},{"label":"Q2 FY2017","end":"2017-07-01","income":{"revenue":6159000000,"cost_of_revenue":5105000000,"gross_profit":1054000000,"opex_sga":926451000,"operating_income":126894000,"other_income":-1000000,"pretax_income":85000000,"income_tax":20000000,"net_income":65000000,"eps_diluted":0.29,"shares_diluted":226791449},"balance":{"cash_and_equivalents":149972000,"total_current_assets":3021523000,"total_assets":9208096000,"total_current_liabilities":2213066000,"long_term_debt":3623397000,"total_liabilities":6574638000,"stockholders_equity":2633458000,"shares_outstanding":223814607.0},"cashflow":{"capex":37842000,"depreciation_amortization":106034000},"derived":["cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2019-02-14","filed_exceptions":{"balance.cash_and_equivalents":"2017-08-09","balance.long_term_debt":"2017-08-09","balance.shares_outstanding":"2017-08-09","balance.stockholders_equity":"2018-11-06","balance.total_assets":"2017-08-09","balance.total_current_assets":"2017-08-09","balance.total_current_liabilities":"2017-08-09","balance.total_liabilities":"2017-08-09","cashflow.capex":"2018-08-01","cashflow.depreciation_amortization":"2018-08-01","income.operating_income":"2018-08-01","income.opex_sga":"2018-08-01","income.shares_diluted":"2018-08-01"},"first_filed":"2017-08-09"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":6204000000,"cost_of_revenue":5106000000,"gross_profit":1098000000,"opex_sga":908640000,"operating_income":189220000,"other_income":1000000,"pretax_income":147000000,"income_tax":51000000,"net_income":96000000,"eps_diluted":0.42,"shares_diluted":225862274},"balance":{"cash_and_equivalents":147362000,"total_current_assets":3134171000,"total_assets":9358234000,"total_current_liabilities":2246250000,"long_term_debt":3700000000,"total_liabilities":6613050000,"stockholders_equity":2745184000,"shares_outstanding":224609543.0},"cashflow":{"capex":55028000,"depreciation_amortization":80893000},"derived":["cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2019-02-14","filed_exceptions":{"balance.cash_and_equivalents":"2017-11-07","balance.long_term_debt":"2017-11-07","balance.shares_outstanding":"2017-11-07","balance.stockholders_equity":"2018-11-06","balance.total_assets":"2017-11-07","balance.total_current_assets":"2017-11-07","balance.total_current_liabilities":"2017-11-07","balance.total_liabilities":"2017-11-07","cashflow.capex":"2018-11-06","cashflow.cfo":"2018-11-06","cashflow.depreciation_amortization":"2018-11-06","income.operating_income":"2018-11-06","income.opex_sga":"2018-11-06","income.shares_diluted":"2018-11-06"},"first_filed":"2017-11-07"},{"label":"Q4 FY2017","end":"2017-12-30","income":{"revenue":5996000000,"cost_of_revenue":4921000000,"gross_profit":1075000000,"opex_sga":882317000,"operating_income":196043000,"other_income":-15000000,"pretax_income":137000000,"income_tax":-119000000,"net_income":256000000,"eps_diluted":1.15},"balance":{"cash_and_equivalents":119000000,"total_current_assets":2819000000,"total_assets":9037000000,"total_current_liabilities":2003000000,"long_term_debt":3800000000,"total_liabilities":6286000000,"stockholders_equity":2751000000,"shares_outstanding":215146497.0},"cashflow":{"cfo":242568000,"capex":58005000,"depreciation_amortization":83315000,"fcf":184563000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.operating_income","income.opex_sga"],"adjusted":[],"filed":"2019-02-14","filed_exceptions":{"balance.long_term_debt":"2018-05-08","balance.shares_outstanding":"2018-02-27","balance.stockholders_equity":"2021-02-16"},"first_filed":"2018-02-27"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":5823000000,"cost_of_revenue":4831000000,"gross_profit":992000000,"opex_sga":887000000,"operating_income":103000000,"other_income":3000000,"pretax_income":63000000,"income_tax":-4000000,"net_income":67000000,"eps_diluted":0.31,"shares_diluted":217000000},"balance":{"cash_and_equivalents":85286000,"total_current_assets":2931112000,"total_assets":9173774000,"total_current_liabilities":2218225000,"long_term_debt":3600000000,"total_liabilities":6327887000,"stockholders_equity":2846000000,"shares_outstanding":215984891.0},"cashflow":{"cfo":192000000,"capex":57000000,"depreciation_amortization":81000000,"fcf":135000000},"derived":[],"adjusted":[],"filed":"2020-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-08","balance.long_term_debt":"2018-05-08","balance.shares_outstanding":"2018-05-08","balance.stockholders_equity":"2019-11-05","balance.total_assets":"2018-05-08","balance.total_current_assets":"2018-05-08","balance.total_current_liabilities":"2018-05-08","balance.total_liabilities":"2018-05-08","cashflow.capex":"2019-05-07","cashflow.cfo":"2019-05-07","cashflow.depreciation_amortization":"2019-05-07","income.operating_income":"2019-05-07","income.opex_sga":"2019-05-07","income.shares_diluted":"2019-05-07"},"first_filed":"2018-05-08"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":6158000000,"cost_of_revenue":5044000000,"gross_profit":1114000000,"opex_sga":909000000,"operating_income":206000000,"other_income":3000000,"pretax_income":161000000,"income_tax":35000000,"net_income":126000000,"eps_diluted":0.58,"shares_diluted":218000000},"balance":{"cash_and_equivalents":100203000,"total_current_assets":2912949000,"total_assets":9135255000,"total_current_liabilities":2099865000,"total_liabilities":6115283000,"stockholders_equity":3020000000,"shares_outstanding":217012968.0},"cashflow":{"cfo":119000000,"capex":60000000,"depreciation_amortization":84000000,"fcf":59000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2020-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-01","balance.shares_outstanding":"2018-08-01","balance.stockholders_equity":"2019-11-05","balance.total_assets":"2018-08-01","balance.total_current_assets":"2018-08-01","balance.total_current_liabilities":"2018-08-01","balance.total_liabilities":"2018-08-01","cashflow.capex":"2019-08-06","cashflow.cfo":"2019-08-06","cashflow.depreciation_amortization":"2019-08-06","income.operating_income":"2019-08-06","income.opex_sga":"2019-08-06","income.shares_diluted":"2019-08-06"},"first_filed":"2018-08-01"},{"label":"Q3 FY2018","end":"2018-09-29","income":{"revenue":6153000000,"cost_of_revenue":5045000000,"gross_profit":1108000000,"opex_sga":929000000,"operating_income":179000000,"other_income":3000000,"pretax_income":140000000,"income_tax":26000000,"net_income":114000000,"eps_diluted":0.52,"shares_diluted":218000000},"balance":{"cash_and_equivalents":88082000,"total_current_assets":3072832000,"total_assets":9273902000,"total_current_liabilities":2208937000,"total_liabilities":6127177000,"stockholders_equity":3146000000,"shares_outstanding":217307127.0},"cashflow":{"cfo":133000000,"capex":51000000,"depreciation_amortization":85000000,"fcf":82000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2020-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2018-11-06","balance.shares_outstanding":"2018-11-06","balance.stockholders_equity":"2019-11-05","balance.total_assets":"2018-11-06","balance.total_current_assets":"2018-11-06","balance.total_current_liabilities":"2018-11-06","balance.total_liabilities":"2018-11-06","cashflow.capex":"2019-11-05","cashflow.cfo":"2019-11-05","cashflow.depreciation_amortization":"2019-11-05","income.operating_income":"2019-11-05","income.opex_sga":"2019-11-05","income.shares_diluted":"2019-11-05"},"first_filed":"2018-11-06"},{"label":"Q4 FY2018","end":"2018-12-29","income":{"revenue":6041000000,"cost_of_revenue":4949000000,"gross_profit":1092000000,"opex_sga":922000000,"operating_income":170000000,"other_income":4000000,"pretax_income":132000000,"income_tax":32000000,"net_income":100000000,"eps_diluted":0.46},"balance":{"cash_and_equivalents":104000000,"total_current_assets":2979000000,"total_assets":9186000000,"total_current_liabilities":2076000000,"total_liabilities":5957000000,"stockholders_equity":3229000000,"shares_outstanding":217611476.0},"cashflow":{"cfo":165000000,"capex":67000000,"depreciation_amortization":90000000,"fcf":98000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.operating_income","income.opex_sga"],"adjusted":[],"filed":"2020-02-13","filed_exceptions":{"balance.shares_outstanding":"2019-02-14","balance.stockholders_equity":"2022-02-17"},"first_filed":"2019-02-14"},{"label":"Q1 FY2019","end":"2019-03-30","income":{"revenue":6031000000,"cost_of_revenue":4979000000,"gross_profit":1052000000,"opex_sga":921000000,"operating_income":131000000,"other_income":2000000,"pretax_income":91000000,"income_tax":20000000,"net_income":71000000,"eps_diluted":0.32,"shares_diluted":219000000},"balance":{"cash_and_equivalents":92000000,"total_current_assets":3081000000,"total_assets":9391000000,"total_current_liabilities":2214000000,"total_liabilities":6081000000,"stockholders_equity":3310000000,"shares_outstanding":218495826.0},"cashflow":{"cfo":154000000,"capex":61000000,"depreciation_amortization":81000000,"fcf":93000000},"derived":[],"adjusted":[],"filed":"2020-05-05","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-07","balance.shares_outstanding":"2019-05-07","balance.stockholders_equity":"2020-11-02","balance.total_assets":"2019-05-07","balance.total_current_assets":"2019-05-07","balance.total_current_liabilities":"2019-05-07","balance.total_liabilities":"2019-05-07","income.net_income":"2020-11-02"},"first_filed":"2019-05-07"},{"label":"Q2 FY2019","end":"2019-06-29","income":{"revenue":6443000000,"cost_of_revenue":5301000000,"gross_profit":1142000000,"opex_sga":948000000,"operating_income":194000000,"other_income":2000000,"pretax_income":154000000,"income_tax":38000000,"net_income":116000000,"eps_diluted":0.53,"shares_diluted":219000000},"balance":{"cash_and_equivalents":96000000,"total_current_assets":3042000000,"total_assets":9339000000,"total_current_liabilities":2216000000,"total_liabilities":5904000000,"stockholders_equity":3435000000,"shares_outstanding":219170948.0},"cashflow":{"cfo":240000000,"capex":49000000,"depreciation_amortization":92000000,"fcf":191000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2020-08-04","filed_exceptions":{"balance.cash_and_equivalents":"2019-08-06","balance.shares_outstanding":"2019-08-06","balance.stockholders_equity":"2020-11-02","balance.total_assets":"2019-08-06","balance.total_current_assets":"2019-08-06","balance.total_current_liabilities":"2019-08-06","balance.total_liabilities":"2019-08-06","income.net_income":"2020-11-02"},"first_filed":"2019-08-06"},{"label":"Q3 FY2019","end":"2019-09-28","income":{"revenue":6531000000,"cost_of_revenue":5375000000,"gross_profit":1156000000,"opex_sga":968000000,"operating_income":188000000,"other_income":-1000000,"pretax_income":144000000,"income_tax":39000000,"net_income":106000000,"eps_diluted":0.48,"shares_diluted":220000000},"balance":{"cash_and_equivalents":90000000,"total_current_assets":3560000000,"total_assets":11526000000,"total_current_liabilities":2546000000,"total_liabilities":7969000000,"stockholders_equity":3557000000,"shares_outstanding":219421457.0},"cashflow":{"cfo":165000000,"capex":47000000,"depreciation_amortization":87000000,"fcf":118000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2020-11-02","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-05","balance.shares_outstanding":"2019-11-05","balance.total_assets":"2019-11-05","balance.total_current_assets":"2019-11-05","balance.total_current_liabilities":"2019-11-05","balance.total_liabilities":"2019-11-05"},"first_filed":"2019-11-05"},{"label":"Q4 FY2019","end":"2019-12-28","income":{"revenue":6934000000,"cost_of_revenue":5697000000,"gross_profit":1237000000,"opex_sga":1051000000,"operating_income":186000000,"other_income":-7000000,"pretax_income":122000000,"income_tax":29000000,"net_income":92000000,"eps_diluted":0.42},"balance":{"cash_and_equivalents":90000000,"total_current_assets":3262000000,"total_assets":11288000000,"total_current_liabilities":2362000000,"total_liabilities":7579000000,"stockholders_equity":3709000000,"shares_outstanding":219858531.0},"cashflow":{"cfo":201000000,"capex":101000000,"depreciation_amortization":102000000,"fcf":100000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.operating_income","income.opex_sga"],"adjusted":[],"filed":"2020-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-16","balance.stockholders_equity":"2023-02-17","balance.total_assets":"2021-02-16","balance.total_current_assets":"2021-02-16","balance.total_current_liabilities":"2021-02-16","balance.total_liabilities":"2021-02-16"},"first_filed":"2020-02-13"},{"label":"Q1 FY2020","end":"2020-03-28","income":{"revenue":6339000000,"cost_of_revenue":5273000000,"gross_profit":1066000000,"opex_sga":1192000000,"operating_income":-126000000,"other_income":6000000,"pretax_income":-172000000,"income_tax":-40000000,"net_income":-132000000,"eps_diluted":-0.6,"shares_diluted":219000000},"balance":{"cash_and_equivalents":1077000000,"total_current_assets":3923000000,"total_assets":11984000000,"total_current_liabilities":2027000000,"total_liabilities":8402000000,"stockholders_equity":3582000000,"shares_outstanding":220282274.0},"cashflow":{"cfo":-62000000,"capex":79000000,"depreciation_amortization":101000000,"fcf":-141000000},"derived":[],"adjusted":[],"filed":"2021-05-10","filed_exceptions":{"balance.cash_and_equivalents":"2020-05-05","balance.shares_outstanding":"2020-05-05","balance.stockholders_equity":"2021-11-08","balance.total_assets":"2020-05-05","balance.total_current_assets":"2020-05-05","balance.total_current_liabilities":"2020-05-05","balance.total_liabilities":"2020-05-05","income.net_income":"2021-11-08"},"first_filed":"2020-05-05"},{"label":"Q2 FY2020","end":"2020-06-27","income":{"revenue":4560000000,"cost_of_revenue":3889000000,"gross_profit":671000000,"opex_sga":714000000,"operating_income":-59000000,"other_income":4000000,"pretax_income":-118000000,"income_tax":-26000000,"net_income":-92000000,"eps_diluted":-0.44,"shares_diluted":220000000},"balance":{"cash_and_equivalents":1668000000,"total_current_assets":4422000000,"total_assets":13529000000,"total_current_liabilities":2725000000,"total_liabilities":9538000000,"stockholders_equity":3500000000,"shares_outstanding":220643075.0},"cashflow":{"cfo":832000000,"capex":52000000,"depreciation_amortization":106000000,"fcf":780000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2021-08-09","filed_exceptions":{"balance.cash_and_equivalents":"2020-08-04","balance.shares_outstanding":"2020-08-04","balance.stockholders_equity":"2021-11-08","balance.total_assets":"2020-08-04","balance.total_current_assets":"2020-08-04","balance.total_current_liabilities":"2020-08-04","balance.total_liabilities":"2020-08-04","income.net_income":"2021-11-08"},"first_filed":"2020-08-04"},{"label":"Q3 FY2020","end":"2020-09-26","income":{"revenue":5848000000,"cost_of_revenue":4874000000,"gross_profit":974000000,"opex_sga":873000000,"operating_income":78000000,"other_income":6000000,"pretax_income":21000000,"income_tax":13000000,"net_income":8000000,"eps_diluted":-0.01,"shares_diluted":220000000},"balance":{"cash_and_equivalents":1019000000,"total_current_assets":3805000000,"total_assets":12796000000,"total_current_liabilities":2372000000,"total_liabilities":8785000000,"stockholders_equity":3515000000,"shares_outstanding":220848627.0},"cashflow":{"cfo":-237000000,"capex":23000000,"depreciation_amortization":109000000,"fcf":-260000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2021-11-08","filed_exceptions":{"balance.cash_and_equivalents":"2020-11-02","balance.shares_outstanding":"2020-11-02","balance.total_assets":"2020-11-02","balance.total_current_assets":"2020-11-02","balance.total_current_liabilities":"2020-11-02","balance.total_liabilities":"2020-11-02"},"first_filed":"2020-11-02"},{"label":"Q4 FY2020","end":"2021-01-02","income":{"revenue":6138000000,"cost_of_revenue":5130000000,"gross_profit":1008000000,"opex_sga":978000000,"operating_income":30000000,"other_income":5000000,"pretax_income":-25000000,"income_tax":-15000000,"net_income":-10000000},"balance":{"cash_and_equivalents":828000000,"total_current_assets":3465000000,"total_assets":12423000000,"total_current_liabilities":1982000000,"total_liabilities":8374000000,"stockholders_equity":3530000000,"shares_outstanding":221078750.0},"cashflow":{"cfo":-120000000,"capex":35000000,"depreciation_amortization":106000000,"fcf":-155000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2022-02-17","filed_exceptions":{"balance.shares_outstanding":"2021-02-16","balance.stockholders_equity":"2024-02-15"},"first_filed":"2021-02-16"},{"label":"Q1 FY2021","end":"2021-04-03","income":{"revenue":6295000000,"cost_of_revenue":5292000000,"gross_profit":1003000000,"opex_sga":972000000,"operating_income":28000000,"other_income":7000000,"pretax_income":-42000000,"income_tax":-18000000,"net_income":-24000000,"eps_diluted":-0.18,"shares_diluted":221000000},"balance":{"cash_and_equivalents":912000000,"total_current_assets":4084000000,"total_assets":13000000000,"total_current_liabilities":2571000000,"total_liabilities":8966000000,"stockholders_equity":3500000000,"shares_outstanding":221911590.0},"cashflow":{"cfo":176000000,"capex":46000000,"depreciation_amortization":101000000,"fcf":130000000},"derived":[],"adjusted":[],"filed":"2022-05-12","filed_exceptions":{"balance.cash_and_equivalents":"2021-05-10","balance.shares_outstanding":"2021-05-10","balance.stockholders_equity":"2022-11-10","balance.total_assets":"2021-05-10","balance.total_current_assets":"2021-05-10","balance.total_current_liabilities":"2021-05-10","balance.total_liabilities":"2021-05-10","income.net_income":"2022-11-10"},"first_filed":"2021-05-10"},{"label":"Q2 FY2021","end":"2021-07-03","income":{"revenue":7663000000,"cost_of_revenue":6494000000,"gross_profit":1169000000,"opex_sga":1044000000,"operating_income":124000000,"other_income":6000000,"pretax_income":76000000,"income_tax":21000000,"net_income":55000000,"eps_diluted":0.2,"shares_diluted":225000000},"balance":{"cash_and_equivalents":699000000,"total_current_assets":4166000000,"total_assets":13064000000,"total_current_liabilities":2768000000,"total_liabilities":8957000000,"stockholders_equity":3573000000,"shares_outstanding":222510486.0},"cashflow":{"cfo":74000000,"capex":61000000,"depreciation_amortization":94000000,"fcf":13000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2022-08-11","filed_exceptions":{"balance.cash_and_equivalents":"2021-08-09","balance.shares_outstanding":"2021-08-09","balance.stockholders_equity":"2022-11-10","balance.total_assets":"2021-08-09","balance.total_current_assets":"2021-08-09","balance.total_current_liabilities":"2021-08-09","balance.total_liabilities":"2021-08-09","income.net_income":"2022-11-10"},"first_filed":"2021-08-09"},{"label":"Q3 FY2021","end":"2021-10-02","income":{"revenue":7890000000,"cost_of_revenue":6649000000,"gross_profit":1241000000,"opex_sga":1099000000,"operating_income":135000000,"other_income":6000000,"pretax_income":91000000,"income_tax":27000000,"net_income":64000000,"eps_diluted":0.24,"shares_diluted":225000000},"balance":{"cash_and_equivalents":772000000,"total_current_assets":4235000000,"total_assets":13117000000,"total_current_liabilities":2852000000,"total_liabilities":8935000000,"stockholders_equity":3648000000,"shares_outstanding":222790642.0},"cashflow":{"cfo":270000000,"capex":66000000,"depreciation_amortization":91000000,"fcf":204000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2022-11-10","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-08","balance.shares_outstanding":"2021-11-08","balance.total_assets":"2021-11-08","balance.total_current_assets":"2021-11-08","balance.total_current_liabilities":"2021-11-08","balance.total_liabilities":"2021-11-08"},"first_filed":"2021-11-08"},{"label":"Q4 FY2021","end":"2022-01-01","income":{"revenue":7639000000,"cost_of_revenue":6397000000,"gross_profit":1242000000,"opex_sga":1105000000,"operating_income":137000000,"other_income":7000000,"pretax_income":89000000,"income_tax":20000000,"net_income":69000000},"balance":{"cash_and_equivalents":148000000,"total_current_assets":3594000000,"total_assets":12521000000,"total_current_liabilities":2550000000,"total_liabilities":8252000000,"stockholders_equity":3735000000,"shares_outstanding":223020382.0},"cashflow":{"cfo":-101000000,"capex":101000000,"depreciation_amortization":92000000,"fcf":-202000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-17","filed_exceptions":{"balance.shares_outstanding":"2022-02-17","balance.stockholders_equity":"2025-02-13"},"first_filed":"2022-02-17"},{"label":"Q1 FY2022","end":"2022-04-02","income":{"revenue":7798000000,"cost_of_revenue":6603000000,"gross_profit":1195000000,"opex_sga":1161000000,"operating_income":34000000,"other_income":6000000,"pretax_income":-15000000,"income_tax":-8000000,"net_income":-7000000,"eps_diluted":-0.07,"shares_diluted":223000000},"balance":{"cash_and_equivalents":190000000,"total_current_assets":4050000000,"total_assets":12960000000,"total_current_liabilities":3029000000,"total_liabilities":8704000000,"stockholders_equity":3722000000,"shares_outstanding":223891807.0},"cashflow":{"cfo":158000000,"capex":72000000,"buybacks":0,"depreciation_amortization":89000000,"fcf":86000000},"derived":[],"adjusted":[],"filed":"2023-05-11","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-12","balance.shares_outstanding":"2022-05-12","balance.stockholders_equity":"2023-11-09","balance.total_assets":"2022-05-12","balance.total_current_assets":"2022-05-12","balance.total_current_liabilities":"2022-05-12","balance.total_liabilities":"2022-05-12","income.net_income":"2023-11-09"},"first_filed":"2022-05-12"},{"label":"Q2 FY2022","end":"2022-07-02","income":{"revenue":8827000000,"cost_of_revenue":7444000000,"gross_profit":1383000000,"opex_sga":1233000000,"operating_income":150000000,"other_income":5000000,"pretax_income":95000000,"income_tax":25000000,"net_income":70000000,"eps_diluted":0.27,"shares_diluted":226000000},"balance":{"cash_and_equivalents":197000000,"total_current_assets":4121000000,"total_assets":13033000000,"total_current_liabilities":3016000000,"total_liabilities":8695000000,"stockholders_equity":3804000000,"shares_outstanding":224541947.0},"cashflow":{"cfo":101000000,"capex":71000000,"buybacks":0,"depreciation_amortization":92000000,"fcf":30000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2023-08-10","filed_exceptions":{"balance.cash_and_equivalents":"2022-08-11","balance.shares_outstanding":"2022-08-11","balance.stockholders_equity":"2023-11-09","balance.total_assets":"2022-08-11","balance.total_current_assets":"2022-08-11","balance.total_current_liabilities":"2022-08-11","balance.total_liabilities":"2022-08-11","income.net_income":"2023-11-09"},"first_filed":"2022-08-11"},{"label":"Q3 FY2022","end":"2022-10-01","income":{"revenue":8917000000,"cost_of_revenue":7457000000,"gross_profit":1460000000,"opex_sga":1246000000,"operating_income":214000000,"other_income":5000000,"pretax_income":154000000,"income_tax":45000000,"net_income":109000000,"eps_diluted":0.43,"shares_diluted":251000000},"balance":{"cash_and_equivalents":366000000,"total_current_assets":4298000000,"total_assets":13242000000,"total_current_liabilities":3170000000,"total_liabilities":8781000000,"stockholders_equity":3927000000,"shares_outstanding":224890625.0},"cashflow":{"cfo":354000000,"capex":58000000,"buybacks":0,"depreciation_amortization":92000000,"fcf":296000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2023-11-09","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-10","balance.shares_outstanding":"2022-11-10","balance.total_assets":"2022-11-10","balance.total_current_assets":"2022-11-10","balance.total_current_liabilities":"2022-11-10","balance.total_liabilities":"2022-11-10"},"first_filed":"2022-11-10"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":8515000000,"cost_of_revenue":7061000000,"gross_profit":1454000000,"opex_sga":1246000000,"operating_income":196000000,"other_income":6000000,"pretax_income":127000000,"income_tax":34000000,"net_income":93000000},"balance":{"cash_and_equivalents":211000000,"total_current_assets":3820000000,"total_assets":12773000000,"total_current_liabilities":2796000000,"long_term_debt":1334,"total_liabilities":8278000000,"stockholders_equity":3961000000,"shares_outstanding":224320466.0},"cashflow":{"cfo":152000000,"capex":64000000,"buybacks":14000000,"depreciation_amortization":99000000,"fcf":88000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-15","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-13","balance.long_term_debt":"2022-11-10","balance.shares_outstanding":"2023-02-17","balance.stockholders_equity":"2026-02-12"},"first_filed":"2023-02-17"},{"label":"Q1 FY2023","end":"2023-04-01","income":{"revenue":8542000000,"cost_of_revenue":7117000000,"gross_profit":1425000000,"opex_sga":1238000000,"operating_income":187000000,"other_income":1000000,"pretax_income":107000000,"income_tax":25000000,"net_income":82000000,"eps_diluted":0.32,"shares_diluted":252000000},"balance":{"cash_and_equivalents":292000000,"total_current_assets":4094000000,"total_assets":13038000000,"total_current_liabilities":3052000000,"total_liabilities":8486000000,"stockholders_equity":4179000000,"shares_outstanding":232652077.0},"cashflow":{"cfo":279000000,"capex":61000000,"buybacks":34000000,"depreciation_amortization":98000000,"fcf":218000000},"derived":[],"adjusted":[],"filed":"2024-05-09","filed_exceptions":{"balance.cash_and_equivalents":"2023-05-11","balance.shares_outstanding":"2023-05-11","balance.stockholders_equity":"2024-11-07","balance.total_assets":"2023-05-11","balance.total_current_assets":"2023-05-11","balance.total_current_liabilities":"2023-05-11","balance.total_liabilities":"2023-05-11","income.net_income":"2024-11-07"},"first_filed":"2023-05-11"},{"label":"Q2 FY2023","end":"2023-07-01","income":{"revenue":9013000000,"cost_of_revenue":7422000000,"gross_profit":1591000000,"opex_sga":1269000000,"operating_income":322000000,"other_income":2000000,"pretax_income":242000000,"income_tax":60000000,"net_income":182000000,"eps_diluted":0.73,"shares_diluted":251000000},"balance":{"cash_and_equivalents":379000000,"total_current_assets":4082000000,"total_assets":13029000000,"total_current_liabilities":3048000000,"total_liabilities":8425000000,"stockholders_equity":4604000000,"shares_outstanding":246902585.0},"cashflow":{"cfo":374000000,"capex":47000000,"buybacks":166000000,"depreciation_amortization":95000000,"fcf":327000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2024-08-08","filed_exceptions":{"balance.cash_and_equivalents":"2023-08-10","balance.shares_outstanding":"2023-08-10","balance.stockholders_equity":"2024-11-07","balance.total_assets":"2023-08-10","balance.total_current_assets":"2023-08-10","balance.total_current_liabilities":"2023-08-10","balance.total_liabilities":"2023-08-10","income.net_income":"2024-11-07"},"first_filed":"2023-08-10"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":9106000000,"cost_of_revenue":7564000000,"gross_profit":1542000000,"opex_sga":1312000000,"operating_income":230000000,"other_income":1000000,"pretax_income":129000000,"income_tax":34000000,"net_income":95000000,"eps_diluted":0.38,"shares_diluted":249000000},"balance":{"cash_and_equivalents":346000000,"total_current_assets":4209000000,"total_assets":13272000000,"total_current_liabilities":3252000000,"total_liabilities":8580000000,"stockholders_equity":4692000000,"shares_outstanding":245851550.0},"cashflow":{"cfo":282000000,"capex":59000000,"buybacks":29000000,"depreciation_amortization":97000000,"fcf":223000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2024-11-07","filed_exceptions":{"balance.cash_and_equivalents":"2023-11-09","balance.shares_outstanding":"2023-11-09","balance.total_assets":"2023-11-09","balance.total_current_assets":"2023-11-09","balance.total_current_liabilities":"2023-11-09","balance.total_liabilities":"2023-11-09"},"first_filed":"2023-11-09"},{"label":"Q4 FY2023","end":"2023-12-30","income":{"revenue":8936000000,"cost_of_revenue":7346000000,"gross_profit":1590000000,"opex_sga":1298000000,"operating_income":278000000,"other_income":2000000,"pretax_income":200000000,"income_tax":53000000,"net_income":147000000},"balance":{"cash_and_equivalents":269000000,"total_current_assets":4031000000,"total_assets":13187000000,"total_current_liabilities":3112000000,"total_liabilities":8438000000,"stockholders_equity":4749000000,"shares_outstanding":244902939.0},"cashflow":{"cfo":205000000,"capex":142000000,"buybacks":65000000,"depreciation_amortization":105000000,"fcf":63000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2026-02-12","balance.shares_outstanding":"2024-02-15","balance.stockholders_equity":"2026-02-12"},"first_filed":"2024-02-15"},{"label":"Q1 FY2024","end":"2024-03-30","income":{"revenue":8949000000,"cost_of_revenue":7454000000,"gross_profit":1495000000,"opex_sga":1317000000,"operating_income":165000000,"other_income":1000000,"pretax_income":87000000,"income_tax":5000000,"net_income":82000000,"eps_diluted":0.33,"shares_diluted":248000000},"balance":{"cash_and_equivalents":267000000,"total_current_assets":4234000000,"total_assets":13390000000,"total_current_liabilities":3238000000,"total_liabilities":8565000000,"stockholders_equity":4825000000,"shares_outstanding":245866992.0},"cashflow":{"cfo":139000000,"capex":87000000,"buybacks":13000000,"depreciation_amortization":105000000,"fcf":52000000},"derived":[],"adjusted":[],"filed":"2025-05-08","filed_exceptions":{"balance.cash_and_equivalents":"2024-05-09","balance.shares_outstanding":"2024-05-09","balance.stockholders_equity":"2025-11-06","balance.total_assets":"2024-05-09","balance.total_current_assets":"2024-05-09","balance.total_current_liabilities":"2024-05-09","balance.total_liabilities":"2024-05-09","income.net_income":"2025-11-06"},"first_filed":"2024-05-09"},{"label":"Q2 FY2024","end":"2024-06-29","income":{"revenue":9709000000,"cost_of_revenue":8003000000,"gross_profit":1706000000,"opex_sga":1354000000,"operating_income":353000000,"other_income":-3000000,"pretax_income":269000000,"income_tax":71000000,"net_income":198000000,"eps_diluted":0.8,"shares_diluted":248000000},"balance":{"cash_and_equivalents":405000000,"total_current_assets":4334000000,"total_assets":13703000000,"total_current_liabilities":3366000000,"total_liabilities":8692000000,"stockholders_equity":5011000000,"shares_outstanding":244558482.0},"cashflow":{"cfo":482000000,"capex":69000000,"buybacks":41000000,"depreciation_amortization":108000000,"fcf":413000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2025-08-07","filed_exceptions":{"balance.cash_and_equivalents":"2024-08-08","balance.shares_outstanding":"2024-08-08","balance.stockholders_equity":"2025-11-06","balance.total_assets":"2024-08-08","balance.total_current_assets":"2024-08-08","balance.total_current_liabilities":"2024-08-08","balance.total_liabilities":"2024-08-08","income.net_income":"2025-11-06"},"first_filed":"2024-08-08"},{"label":"Q3 FY2024","end":"2024-09-28","income":{"revenue":9728000000,"cost_of_revenue":8061000000,"gross_profit":1667000000,"opex_sga":1379000000,"operating_income":279000000,"other_income":-3000000,"pretax_income":201000000,"income_tax":53000000,"net_income":148000000,"eps_diluted":0.61,"shares_diluted":243900000},"balance":{"cash_and_equivalents":81000000,"total_current_assets":4116000000,"total_assets":13475000000,"total_current_liabilities":3469000000,"total_liabilities":8869000000,"stockholders_equity":4606000000,"shares_outstanding":232938689.0},"cashflow":{"cfo":270000000,"capex":80000000,"buybacks":574000000,"depreciation_amortization":114000000,"fcf":190000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2025-11-06","filed_exceptions":{"balance.cash_and_equivalents":"2024-11-07","balance.shares_outstanding":"2024-11-07","balance.total_assets":"2024-11-07","balance.total_current_assets":"2024-11-07","balance.total_current_liabilities":"2024-11-07","balance.total_liabilities":"2024-11-07"},"first_filed":"2024-11-07"},{"label":"Q4 FY2024","end":"2024-12-28","income":{"revenue":9491000000,"cost_of_revenue":7825000000,"gross_profit":1666000000,"opex_sga":1362000000,"operating_income":302000000,"other_income":-1000000,"pretax_income":87000000,"income_tax":21000000,"net_income":66000000},"balance":{"cash_and_equivalents":59000000,"total_current_assets":3974000000,"total_assets":13436000000,"total_current_liabilities":3296000000,"total_liabilities":8908000000,"stockholders_equity":4528000000,"shares_outstanding":230378989.0},"cashflow":{"cfo":283000000,"capex":105000000,"buybacks":320000000,"depreciation_amortization":111000000,"fcf":178000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-12","filed_exceptions":{"balance.shares_outstanding":"2025-02-13","balance.stockholders_equity":"2026-08-06"},"first_filed":"2025-02-13"},{"label":"Q1 FY2025","end":"2025-03-29","income":{"revenue":9351000000,"cost_of_revenue":7737000000,"gross_profit":1614000000,"opex_sga":1385000000,"operating_income":224000000,"other_income":1000000,"pretax_income":148000000,"income_tax":33000000,"net_income":115000000,"eps_diluted":0.49,"shares_diluted":234000000},"balance":{"cash_and_equivalents":101000000,"total_current_assets":4091000000,"total_assets":13651000000,"total_current_liabilities":3492000000,"total_liabilities":9035000000,"stockholders_equity":4616000000,"shares_outstanding":231350016.0},"cashflow":{"cfo":391000000,"capex":84000000,"buybacks":23000000,"depreciation_amortization":112000000,"fcf":307000000},"derived":[],"adjusted":[],"filed":"2026-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-08","balance.shares_outstanding":"2025-05-08","balance.stockholders_equity":"2026-08-06","balance.total_assets":"2025-05-08","balance.total_current_assets":"2025-05-08","balance.total_current_liabilities":"2025-05-08","balance.total_liabilities":"2025-05-08","income.net_income":"2026-08-06"},"first_filed":"2025-05-08"},{"label":"Q2 FY2025","end":"2025-06-28","income":{"revenue":10082000000,"cost_of_revenue":8305000000,"gross_profit":1777000000,"opex_sga":1403000000,"operating_income":372000000,"other_income":2000000,"pretax_income":300000000,"income_tax":76000000,"net_income":224000000,"eps_diluted":0.96,"shares_diluted":233000000},"balance":{"cash_and_equivalents":61000000,"total_current_assets":4155000000,"total_assets":13790000000,"total_current_liabilities":3559000000,"total_liabilities":9164000000,"stockholders_equity":4626000000,"shares_outstanding":225171616.0},"cashflow":{"cfo":334000000,"capex":77000000,"buybacks":247000000,"depreciation_amortization":115000000,"fcf":257000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2026-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2025-08-07","balance.shares_outstanding":"2025-08-07","balance.total_assets":"2025-08-07","balance.total_current_assets":"2025-08-07","balance.total_current_liabilities":"2025-08-07","balance.total_liabilities":"2025-08-07"},"first_filed":"2025-08-07"},{"label":"Q3 FY2025","end":"2025-09-27","income":{"revenue":10191000000,"cost_of_revenue":8438000000,"gross_profit":1753000000,"opex_sga":1458000000,"operating_income":282000000,"other_income":0,"pretax_income":206000000,"income_tax":53000000,"net_income":153000000,"eps_diluted":0.67,"shares_diluted":228400000},"balance":{"cash_and_equivalents":56000000,"total_current_assets":4365000000,"total_assets":14044000000,"total_current_liabilities":3807000000,"total_liabilities":9573000000,"stockholders_equity":4471000000,"shares_outstanding":222941412.0},"cashflow":{"cfo":351000000,"capex":115000000,"buybacks":332000000,"depreciation_amortization":118000000,"fcf":236000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2025-11-06","first_filed":"2025-11-06"},{"label":"Q4 FY2025","end":"2025-12-27","income":{"revenue":9800000000,"cost_of_revenue":8080000000,"gross_profit":1720000000,"opex_sga":1386000000,"operating_income":321000000,"other_income":1000000,"pretax_income":244000000,"income_tax":60000000,"net_income":184000000},"balance":{"cash_and_equivalents":41000000,"total_current_assets":4164000000,"total_assets":13943000000,"total_current_liabilities":3591000000,"total_liabilities":9636000000,"stockholders_equity":4307000000,"shares_outstanding":220541957.0},"cashflow":{"cfo":293000000,"capex":134000000,"buybacks":324000000,"depreciation_amortization":117000000,"fcf":159000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-08-06","filed_exceptions":{"balance.shares_outstanding":"2026-02-12"},"first_filed":"2026-02-12"},{"label":"Q1 FY2026","end":"2026-03-28","income":{"revenue":9610000000,"cost_of_revenue":7957000000,"gross_profit":1653000000,"opex_sga":1429000000,"operating_income":216000000,"other_income":1000000,"pretax_income":142000000,"income_tax":26000000,"net_income":116000000,"eps_diluted":0.52,"shares_diluted":223000000},"balance":{"cash_and_equivalents":49000000,"total_current_assets":4360000000,"total_assets":14164000000,"total_current_liabilities":3819000000,"total_liabilities":9831000000,"stockholders_equity":4333000000,"shares_outstanding":220221656.0},"cashflow":{"cfo":294000000,"capex":98000000,"buybacks":75000000,"depreciation_amortization":119000000,"fcf":196000000},"derived":[],"adjusted":[],"filed":"2026-05-07","filed_exceptions":{"balance.stockholders_equity":"2026-08-06","income.net_income":"2026-08-06"},"first_filed":"2026-05-07"},{"label":"Q2 FY2026","end":"2026-06-27","income":{"revenue":10532000000,"cost_of_revenue":8613000000,"gross_profit":1919000000,"opex_sga":1477000000,"operating_income":443000000,"other_income":3000000,"pretax_income":369000000,"income_tax":94000000,"net_income":275000000,"eps_diluted":1.24,"shares_diluted":221000000},"balance":{"cash_and_equivalents":56000000,"total_current_assets":4447000000,"total_assets":14336000000,"total_current_liabilities":3911000000,"total_liabilities":10057000000,"stockholders_equity":4279000000,"shares_outstanding":216330723.0},"cashflow":{"cfo":431000000,"capex":76000000,"buybacks":370000000,"depreciation_amortization":118000000,"fcf":355000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2026-08-06","first_filed":"2026-08-06"}]}