{"symbol":"ULTA","cik":1403568,"issuer_id":"sec-cik:0001403568","security_id":"sec-cik:0001403568:ulta","entity_name":"ULTA BEAUTY, INC.","fiscal_year_end_month":1,"fiscal_note":"Fiscal year ends in month 1; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[]},"generated_at":"2026-11-01T20:15:56.088076+00:00","concepts_used":{"income":{"revenue":["Revenues","SalesRevenueNet"],"cost_of_revenue":["CostOfGoodsAndServicesSold","CostOfRevenue"],"gross_profit":["GrossProfit"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["ShortTermInvestments"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2010","end":"2010-01-30","income":{"revenue":1222771000,"cost_of_revenue":846202000,"gross_profit":376569000,"opex_sga":302413000,"operating_income":68153000,"pretax_income":65951000,"income_tax":26595000,"net_income":39356000,"eps_diluted":0.66,"shares_diluted":59237000},"balance":{"cash_and_equivalents":4017000,"stockholders_equity":292608000},"cashflow":{"cfo":172827000,"capex":68105000,"depreciation_amortization":62166000,"fcf":104722000},"derived":[],"adjusted":[],"filed":"2012-03-28","filed_exceptions":{"balance.stockholders_equity":"2013-04-03"},"first_filed":"2011-06-07"},{"label":"FY2011","end":"2011-01-29","income":{"revenue":1454838000,"cost_of_revenue":970753000,"gross_profit":484085000,"opex_sga":358106000,"operating_income":118884000,"pretax_income":118129000,"income_tax":47099000,"net_income":71030000,"eps_diluted":1.16,"shares_diluted":61288000},"balance":{"cash_and_equivalents":111185000,"total_current_assets":404389000,"total_assets":730488000,"total_current_liabilities":163357000,"total_liabilities":327955000,"stockholders_equity":402533000},"cashflow":{"cfo":176543000,"capex":97115000,"depreciation_amortization":64936000,"fcf":79428000},"derived":[],"adjusted":[],"filed":"2013-04-03","filed_exceptions":{"balance.cash_and_equivalents":"2014-04-02","balance.stockholders_equity":"2014-04-02","balance.total_assets":"2012-03-28","balance.total_current_assets":"2012-03-28","balance.total_current_liabilities":"2012-03-28","balance.total_liabilities":"2012-03-28"},"first_filed":"2011-06-07"},{"label":"FY2012","end":"2012-01-28","income":{"revenue":1776151000,"cost_of_revenue":1159311000,"gross_profit":616840000,"opex_sga":410658000,"operating_income":196195000,"pretax_income":195608000,"income_tax":75344000,"net_income":120264000,"eps_diluted":1.9,"shares_diluted":63334000},"balance":{"cash_and_equivalents":253738000,"total_current_assets":580232000,"total_assets":957217000,"total_current_liabilities":164855000,"total_liabilities":372513000,"stockholders_equity":584704000,"shares_outstanding":62474444.0},"cashflow":{"cfo":220887000,"capex":128636000,"buybacks":3236000,"depreciation_amortization":75931000,"fcf":92251000},"derived":[],"adjusted":[],"filed":"2014-04-02","filed_exceptions":{"balance.cash_and_equivalents":"2015-04-01","balance.shares_outstanding":"2012-03-28","balance.stockholders_equity":"2015-04-01","balance.total_assets":"2013-04-03","balance.total_current_assets":"2013-04-03","balance.total_current_liabilities":"2013-04-03","balance.total_liabilities":"2013-04-03","cashflow.buybacks":"2013-04-03","cashflow.cfo":"2013-04-03"},"first_filed":"2012-03-28"},{"label":"FY2013","end":"2013-02-02","income":{"revenue":2220256000,"cost_of_revenue":1436582000,"gross_profit":783674000,"opex_sga":488880000,"operating_income":279978000,"pretax_income":279793000,"income_tax":107244000,"net_income":172549000,"eps_diluted":2.68,"shares_diluted":64396000},"balance":{"cash_and_equivalents":320475000,"total_current_assets":789324000,"total_assets":1275249000,"total_current_liabilities":221067000,"total_liabilities":488307000,"stockholders_equity":786942000,"shares_outstanding":63670003.0},"cashflow":{"cfo":239001000,"capex":188578000,"buybacks":79000,"dividends":62482000,"depreciation_amortization":88233000,"fcf":50423000},"derived":[],"adjusted":[],"filed":"2015-04-01","filed_exceptions":{"balance.cash_and_equivalents":"2016-03-30","balance.shares_outstanding":"2013-04-03","balance.stockholders_equity":"2016-03-30","balance.total_assets":"2014-04-02","balance.total_current_assets":"2014-04-02","balance.total_current_liabilities":"2014-04-02","balance.total_liabilities":"2014-04-02","cashflow.buybacks":"2013-04-03","cashflow.cfo":"2013-04-03"},"first_filed":"2013-04-03"},{"label":"FY2014","end":"2014-02-01","income":{"revenue":2670573000,"cost_of_revenue":1729325000,"gross_profit":941248000,"opex_sga":596390000,"operating_income":327588000,"pretax_income":327706000,"income_tax":124857000,"net_income":202849000,"eps_diluted":3.15,"shares_diluted":64461000},"balance":{"cash_and_equivalents":419476000,"total_current_assets":1002697000,"total_assets":1602727000,"total_current_liabilities":266811000,"total_liabilities":599633000,"stockholders_equity":1003094000,"shares_outstanding":64295291.0},"cashflow":{"capex":226024000,"buybacks":37337000,"depreciation_amortization":106283000},"derived":[],"adjusted":[],"filed":"2016-03-30","filed_exceptions":{"balance.cash_and_equivalents":"2017-03-28","balance.shares_outstanding":"2014-04-02","balance.stockholders_equity":"2017-03-28","balance.total_assets":"2015-04-01","balance.total_current_assets":"2015-04-01","balance.total_current_liabilities":"2015-04-01","balance.total_liabilities":"2015-04-01"},"first_filed":"2014-04-02"},{"label":"FY2015","end":"2015-01-31","income":{"revenue":3241369000,"cost_of_revenue":2104582000,"gross_profit":1136787000,"opex_sga":712006000,"operating_income":410415000,"pretax_income":411309000,"income_tax":154174000,"net_income":257135000,"eps_diluted":3.98,"shares_diluted":64651000},"balance":{"cash_and_equivalents":389149000,"short_term_investments":150209000,"total_current_assets":1260355000,"total_assets":1983170000,"total_current_liabilities":359594000,"total_liabilities":735661000,"stockholders_equity":1247509000,"shares_outstanding":64230316.0},"cashflow":{"capex":249067000,"buybacks":39923000,"depreciation_amortization":131764000},"derived":[],"adjusted":[],"filed":"2017-03-28","filed_exceptions":{"balance.shares_outstanding":"2015-04-01","balance.short_term_investments":"2016-03-30","balance.stockholders_equity":"2018-04-03","balance.total_assets":"2016-03-30","balance.total_current_assets":"2016-03-30","balance.total_current_liabilities":"2016-03-30","balance.total_liabilities":"2016-03-30"},"first_filed":"2015-04-01"},{"label":"FY2016","end":"2016-01-30","income":{"revenue":3924116000,"cost_of_revenue":2539783000,"gross_profit":1384333000,"opex_sga":863354000,"operating_income":506297000,"pretax_income":507440000,"income_tax":187432000,"net_income":320008000,"eps_diluted":4.98,"shares_diluted":64275000},"balance":{"cash_and_equivalents":345840000,"short_term_investments":130000000,"total_current_assets":1375173000,"total_assets":2230918000,"total_current_liabilities":396227000,"total_liabilities":788032000,"stockholders_equity":1442886000,"shares_outstanding":62618206.0},"cashflow":{"cfo":375874000,"capex":299167000,"buybacks":167396000,"depreciation_amortization":165049000,"fcf":76707000},"derived":[],"adjusted":[],"filed":"2018-04-03","filed_exceptions":{"balance.cash_and_equivalents":"2017-11-30","balance.shares_outstanding":"2016-03-30","balance.short_term_investments":"2017-03-28","balance.stockholders_equity":"2019-04-02","balance.total_assets":"2017-03-28","balance.total_current_assets":"2017-03-28","balance.total_current_liabilities":"2017-03-28","balance.total_liabilities":"2017-03-28"},"first_filed":"2016-03-30"},{"label":"FY2017","end":"2017-01-28","income":{"revenue":4854737000,"cost_of_revenue":3107508000,"gross_profit":1747229000,"opex_sga":1073834000,"operating_income":654824000,"pretax_income":655714000,"income_tax":245954000,"net_income":409760000,"eps_diluted":6.52,"shares_diluted":62851000},"balance":{"cash_and_equivalents":385010000,"short_term_investments":30000000,"total_current_assets":1536237000,"total_assets":2551878000,"total_current_liabilities":529343000,"total_liabilities":1001660000,"stockholders_equity":1550218000,"shares_outstanding":62132265.0},"cashflow":{"cfo":634385000,"capex":373447000,"buybacks":344275000,"depreciation_amortization":210295000,"fcf":260938000},"derived":[],"adjusted":[],"filed":"2019-04-02","filed_exceptions":{"balance.cash_and_equivalents":"2018-04-03","balance.shares_outstanding":"2017-03-28","balance.short_term_investments":"2018-04-03","balance.stockholders_equity":"2020-03-27","balance.total_assets":"2018-04-03","balance.total_current_assets":"2018-04-03","balance.total_current_liabilities":"2018-04-03","balance.total_liabilities":"2018-04-03"},"first_filed":"2017-03-28"},{"label":"FY2018","end":"2018-02-03","income":{"revenue":5884506000,"cost_of_revenue":3787697000,"gross_profit":2096809000,"opex_sga":1287232000,"operating_income":785291000,"pretax_income":786859000,"income_tax":231625000,"net_income":555234000,"eps_diluted":8.96,"shares_diluted":61975000},"balance":{"cash_and_equivalents":277445000,"short_term_investments":120000000,"total_current_assets":1693743000,"total_assets":2908687000,"total_current_liabilities":642166000,"total_liabilities":1134470000,"stockholders_equity":1774217000,"shares_outstanding":60611334.0},"cashflow":{"cfo":779366000,"capex":440714000,"buybacks":367581000,"depreciation_amortization":252713000,"fcf":338652000},"derived":[],"adjusted":[],"filed":"2020-03-27","filed_exceptions":{"balance.cash_and_equivalents":"2019-04-02","balance.shares_outstanding":"2018-04-03","balance.short_term_investments":"2019-04-02","balance.stockholders_equity":"2021-03-26","balance.total_assets":"2019-04-02","balance.total_current_assets":"2019-04-02","balance.total_current_liabilities":"2019-04-02","balance.total_liabilities":"2019-04-02"},"first_filed":"2018-04-03"},{"label":"FY2019","end":"2019-02-02","income":{"revenue":6716615000,"cost_of_revenue":4307304000,"gross_profit":2409311000,"opex_sga":1535464000,"operating_income":854080000,"pretax_income":859141000,"income_tax":200582000,"net_income":658559000,"eps_diluted":10.94,"shares_diluted":60181000},"balance":{"cash_and_equivalents":409251000,"short_term_investments":0,"total_current_assets":1914861000,"total_assets":3191172000,"total_current_liabilities":823736000,"total_liabilities":1370954000,"stockholders_equity":1820218000,"shares_outstanding":58803744.0},"cashflow":{"cfo":956127000,"capex":319400000,"buybacks":616194000,"depreciation_amortization":279472000,"fcf":636727000},"derived":[],"adjusted":[],"filed":"2021-03-26","filed_exceptions":{"balance.cash_and_equivalents":"2020-03-27","balance.shares_outstanding":"2019-04-02","balance.short_term_investments":"2020-03-27","balance.stockholders_equity":"2022-03-25","balance.total_assets":"2020-03-27","balance.total_current_assets":"2020-03-27","balance.total_current_liabilities":"2020-03-27","balance.total_liabilities":"2020-03-27"},"first_filed":"2019-04-02"},{"label":"FY2020","end":"2020-02-01","income":{"revenue":7398068000,"cost_of_revenue":4717004000,"gross_profit":2681064000,"opex_sga":1760716000,"operating_income":901094000,"pretax_income":906150000,"income_tax":200205000,"net_income":705945000,"eps_diluted":12.15,"shares_diluted":58105000},"balance":{"cash_and_equivalents":392325000,"short_term_investments":110000000,"total_current_assets":2055317000,"total_assets":4863872000,"total_current_liabilities":1137261000,"total_liabilities":2961778000,"stockholders_equity":1902094000,"shares_outstanding":56309476.0},"cashflow":{"cfo":1101293000,"capex":298534000,"buybacks":680979000,"depreciation_amortization":295599000,"fcf":802759000},"derived":[],"adjusted":[],"filed":"2022-03-25","filed_exceptions":{"balance.cash_and_equivalents":"2021-03-26","balance.shares_outstanding":"2020-03-27","balance.short_term_investments":"2021-03-26","balance.stockholders_equity":"2023-03-24","balance.total_assets":"2021-03-26","balance.total_current_assets":"2021-03-26","balance.total_current_liabilities":"2021-03-26","balance.total_liabilities":"2021-03-26"},"first_filed":"2020-03-27"},{"label":"FY2021","end":"2021-01-30","income":{"revenue":6151953000,"cost_of_revenue":4202794000,"gross_profit":1949159000,"opex_sga":1583017000,"operating_income":236820000,"pretax_income":231085000,"income_tax":55250000,"net_income":175835000,"eps_diluted":3.11,"shares_diluted":56558000},"balance":{"cash_and_equivalents":1046051000,"short_term_investments":0,"total_current_assets":2514777000,"total_assets":5089969000,"total_current_liabilities":1343713000,"total_liabilities":3090420000,"stockholders_equity":1999549000,"shares_outstanding":56205592.0},"cashflow":{"cfo":810355000,"capex":151866000,"buybacks":114895000,"depreciation_amortization":297772000,"fcf":658489000},"derived":[],"adjusted":[],"filed":"2023-03-24","filed_exceptions":{"balance.cash_and_equivalents":"2022-03-25","balance.shares_outstanding":"2021-03-26","balance.short_term_investments":"2021-05-27","balance.stockholders_equity":"2024-03-26","balance.total_assets":"2022-03-25","balance.total_current_assets":"2022-03-25","balance.total_current_liabilities":"2022-03-25","balance.total_liabilities":"2022-03-25"},"first_filed":"2021-03-26"},{"label":"FY2022","end":"2022-01-29","income":{"revenue":8630889000,"cost_of_revenue":5262335000,"gross_profit":3368554000,"opex_sga":2061545000,"operating_income":1297492000,"pretax_income":1295829000,"income_tax":309992000,"net_income":985837000,"eps_diluted":17.98,"shares_diluted":54841000},"balance":{"cash_and_equivalents":431560000,"total_current_assets":2281183000,"total_assets":4764379000,"total_current_liabilities":1558010000,"total_liabilities":3229006000,"stockholders_equity":1535373000,"shares_outstanding":52327263.0},"cashflow":{"cfo":1059265000,"capex":172187000,"buybacks":1521925000,"depreciation_amortization":268460000,"fcf":887078000},"derived":[],"adjusted":[],"filed":"2024-03-26","filed_exceptions":{"balance.cash_and_equivalents":"2023-03-24","balance.shares_outstanding":"2022-03-25","balance.stockholders_equity":"2025-03-27","balance.total_assets":"2023-03-24","balance.total_current_assets":"2023-03-24","balance.total_current_liabilities":"2023-03-24","balance.total_liabilities":"2023-03-24"},"first_filed":"2022-03-25"},{"label":"FY2023","end":"2023-01-28","income":{"revenue":10208580000,"cost_of_revenue":6164070000,"gross_profit":4044510000,"opex_sga":2395299000,"operating_income":1638610000,"pretax_income":1643544000,"income_tax":401136000,"net_income":1242408000,"eps_diluted":24.01,"shares_diluted":51738000},"balance":{"cash_and_equivalents":737877000,"total_current_assets":2709304000,"total_assets":5370411000,"total_current_liabilities":1681775000,"total_liabilities":3410600000,"stockholders_equity":1959811000,"shares_outstanding":50195089.0},"cashflow":{"cfo":1481915000,"capex":312126000,"buybacks":900033000,"depreciation_amortization":241372000,"fcf":1169789000},"derived":[],"adjusted":[],"filed":"2025-03-27","filed_exceptions":{"balance.cash_and_equivalents":"2024-03-26","balance.shares_outstanding":"2023-03-24","balance.stockholders_equity":"2026-03-26","balance.total_assets":"2024-03-26","balance.total_current_assets":"2024-03-26","balance.total_current_liabilities":"2024-03-26","balance.total_liabilities":"2024-03-26"},"first_filed":"2023-03-24"},{"label":"FY2024","end":"2024-02-03","income":{"revenue":11207303000,"cost_of_revenue":6826203000,"gross_profit":4381100000,"opex_sga":2694561000,"operating_income":1678029000,"pretax_income":1695651000,"income_tax":404646000,"net_income":1291005000,"eps_diluted":26.03,"shares_diluted":49596000},"balance":{"cash_and_equivalents":766594000,"total_current_assets":2836518000,"total_assets":5707011000,"total_current_liabilities":1658191000,"total_liabilities":3427683000,"stockholders_equity":2279328000,"shares_outstanding":48268744.0},"cashflow":{"cfo":1476266000,"capex":435267000,"buybacks":995738000,"depreciation_amortization":243840000,"fcf":1040999000},"derived":[],"adjusted":[],"filed":"2026-03-26","filed_exceptions":{"balance.cash_and_equivalents":"2025-03-27","balance.shares_outstanding":"2024-03-26","balance.total_assets":"2025-03-27","balance.total_current_assets":"2025-03-27","balance.total_current_liabilities":"2025-03-27","balance.total_liabilities":"2025-03-27"},"first_filed":"2024-03-26"},{"label":"FY2025","end":"2025-02-01","income":{"revenue":11295654000,"cost_of_revenue":6908401000,"gross_profit":4387253000,"opex_sga":2808592000,"operating_income":1564972000,"pretax_income":1580066000,"income_tax":378948000,"net_income":1201118000,"eps_diluted":25.34,"shares_diluted":47404000},"balance":{"cash_and_equivalents":703201000,"total_current_assets":3028808000,"total_assets":6001693000,"total_current_liabilities":1779478000,"total_liabilities":3513340000,"stockholders_equity":2488353000,"shares_outstanding":45309488.0},"cashflow":{"cfo":1338605000,"capex":374458000,"buybacks":1003328000,"depreciation_amortization":267042000,"fcf":964147000},"derived":[],"adjusted":[],"filed":"2026-03-26","filed_exceptions":{"balance.shares_outstanding":"2025-03-27","balance.stockholders_equity":"2026-08-27"},"first_filed":"2025-03-27"},{"label":"FY2026","end":"2026-01-31","income":{"revenue":12392820000,"cost_of_revenue":7547596000,"gross_profit":4845224000,"opex_sga":3296411000,"operating_income":1532992000,"pretax_income":1531205000,"income_tax":373869000,"net_income":1153479000,"eps_diluted":25.64,"shares_diluted":44991000},"balance":{"cash_and_equivalents":424243000,"short_term_investments":70000000,"total_current_assets":3144146000,"total_assets":6999294000,"total_current_liabilities":2224342000,"total_liabilities":4195843000,"stockholders_equity":2803451000,"shares_outstanding":43736630.0},"cashflow":{"cfo":1502780000,"capex":434829000,"buybacks":901388000,"depreciation_amortization":300772000,"fcf":1067951000},"derived":[],"adjusted":[],"filed":"2026-03-26","filed_exceptions":{"balance.cash_and_equivalents":"2026-08-27","balance.short_term_investments":"2026-08-27","balance.stockholders_equity":"2026-08-27","balance.total_assets":"2026-08-27","balance.total_current_assets":"2026-08-27","balance.total_current_liabilities":"2026-08-27","balance.total_liabilities":"2026-08-27"},"first_filed":"2026-03-26"}],"quarterly":[{"label":"Q1 FY2011","end":"2010-05-01","income":{"revenue":320196000,"cost_of_revenue":215661000,"gross_profit":104535000,"opex_sga":80729000,"operating_income":23332000,"pretax_income":23214000,"income_tax":9553000,"net_income":13661000,"eps_diluted":0.23,"shares_diluted":60276000},"balance":{"cash_and_equivalents":8670000,"total_current_assets":281997000,"total_assets":567763000,"total_current_liabilities":122222000,"total_liabilities":257225000,"stockholders_equity":310538000},"cashflow":{"cfo":9817000,"capex":7698000,"depreciation_amortization":15918000,"fcf":2119000},"derived":[],"adjusted":[],"filed":"2011-06-07","filed_exceptions":{"income.cost_of_revenue":"2012-03-28","income.eps_diluted":"2012-03-28","income.gross_profit":"2012-03-28","income.income_tax":"2012-03-28","income.net_income":"2012-03-28","income.operating_income":"2012-03-28","income.opex_sga":"2012-03-28","income.pretax_income":"2012-03-28","income.revenue":"2012-03-28"},"first_filed":"2011-06-07"},{"label":"Q2 FY2011","end":"2010-07-31","income":{"revenue":321804000,"cost_of_revenue":217846000,"gross_profit":103958000,"opex_sga":79909000,"operating_income":22256000,"pretax_income":22042000,"income_tax":8980000,"net_income":13062000,"eps_diluted":0.22,"shares_diluted":60672000},"balance":{"cash_and_equivalents":15916000,"total_current_assets":297992000,"total_assets":599325000,"total_current_liabilities":130149000,"total_liabilities":271414000,"stockholders_equity":327911000},"cashflow":{"cfo":30308000,"capex":24886000,"depreciation_amortization":15675000,"fcf":5422000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2011-09-08","filed_exceptions":{"income.cost_of_revenue":"2012-03-28","income.eps_diluted":"2012-03-28","income.gross_profit":"2012-03-28","income.income_tax":"2012-03-28","income.net_income":"2012-03-28","income.operating_income":"2012-03-28","income.opex_sga":"2012-03-28","income.pretax_income":"2012-03-28","income.revenue":"2012-03-28"},"first_filed":"2011-09-08"},{"label":"Q3 FY2011","end":"2010-10-30","income":{"revenue":339179000,"cost_of_revenue":220273000,"gross_profit":118906000,"opex_sga":90309000,"operating_income":24292000,"pretax_income":24048000,"income_tax":9845000,"net_income":14203000,"eps_diluted":0.23,"shares_diluted":61057000},"balance":{"cash_and_equivalents":8351000,"total_current_assets":378032000,"total_assets":709422000,"total_current_liabilities":204053000,"total_liabilities":359883000,"stockholders_equity":349539000},"cashflow":{"cfo":30368000,"capex":42181000,"depreciation_amortization":16105000,"fcf":-11813000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2011-12-01","filed_exceptions":{"income.cost_of_revenue":"2012-03-28","income.eps_diluted":"2012-03-28","income.gross_profit":"2012-03-28","income.income_tax":"2012-03-28","income.net_income":"2012-03-28","income.operating_income":"2012-03-28","income.opex_sga":"2012-03-28","income.pretax_income":"2012-03-28","income.revenue":"2012-03-28"},"first_filed":"2011-12-01"},{"label":"Q4 FY2011","end":"2011-01-29","income":{"revenue":473659000,"cost_of_revenue":316973000,"gross_profit":156686000,"opex_sga":107159000,"operating_income":49004000,"pretax_income":48825000,"income_tax":18721000,"net_income":30104000,"eps_diluted":0.49},"balance":{"cash_and_equivalents":111185000,"total_current_assets":404389000,"total_assets":730488000,"total_current_liabilities":163357000,"total_liabilities":327955000,"stockholders_equity":402533000},"cashflow":{"cfo":106050000,"capex":22350000,"depreciation_amortization":17238000,"fcf":83700000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2012-03-28","filed_exceptions":{"balance.cash_and_equivalents":"2014-04-02","balance.stockholders_equity":"2014-04-02"},"first_filed":"2011-06-07"},{"label":"Q1 FY2012","end":"2011-04-30","income":{"revenue":386006000,"cost_of_revenue":251101000,"gross_profit":134905000,"opex_sga":94615000,"operating_income":39060000,"pretax_income":38887000,"income_tax":15591000,"net_income":23296000,"eps_diluted":0.37,"shares_diluted":62758000},"balance":{"cash_and_equivalents":116811000,"total_current_assets":433660000,"total_assets":765807000,"total_current_liabilities":147998000,"total_liabilities":316441000,"stockholders_equity":449366000,"shares_outstanding":61197344.0},"cashflow":{"cfo":4437000,"capex":19540000,"depreciation_amortization":17510000,"fcf":-15103000},"derived":[],"adjusted":[],"filed":"2012-06-05","filed_exceptions":{"balance.shares_outstanding":"2011-06-07","income.cost_of_revenue":"2013-04-03","income.eps_diluted":"2013-04-03","income.gross_profit":"2013-04-03","income.income_tax":"2013-04-03","income.net_income":"2013-04-03","income.operating_income":"2013-04-03","income.opex_sga":"2013-04-03","income.pretax_income":"2013-04-03","income.revenue":"2013-04-03"},"first_filed":"2011-06-07"},{"label":"Q2 FY2012","end":"2011-07-30","income":{"revenue":394567000,"cost_of_revenue":260280000,"gross_profit":134287000,"opex_sga":90811000,"operating_income":39660000,"pretax_income":39513000,"income_tax":15608000,"net_income":23905000,"eps_diluted":0.38,"shares_diluted":63241000},"balance":{"cash_and_equivalents":142545000,"total_current_assets":464272000,"total_assets":815848000,"total_current_liabilities":155608000,"total_liabilities":337816000,"stockholders_equity":478032000,"shares_outstanding":61347990.0},"cashflow":{"cfo":56500000,"capex":33139000,"depreciation_amortization":18890000,"fcf":23361000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2012-09-06","filed_exceptions":{"balance.shares_outstanding":"2011-09-08","income.cost_of_revenue":"2013-04-03","income.eps_diluted":"2013-04-03","income.gross_profit":"2013-04-03","income.income_tax":"2013-04-03","income.net_income":"2013-04-03","income.operating_income":"2013-04-03","income.opex_sga":"2013-04-03","income.pretax_income":"2013-04-03","income.revenue":"2013-04-03"},"first_filed":"2011-09-08"},{"label":"Q3 FY2012","end":"2011-10-29","income":{"revenue":413067000,"cost_of_revenue":263884000,"gross_profit":149183000,"opex_sga":100997000,"operating_income":44228000,"pretax_income":44052000,"income_tax":17284000,"net_income":26768000,"eps_diluted":0.42,"shares_diluted":63419000},"balance":{"cash_and_equivalents":130657000,"total_current_assets":556278000,"total_assets":930072000,"total_current_liabilities":215159000,"total_liabilities":405640000,"stockholders_equity":524432000,"shares_outstanding":61890609.0},"cashflow":{"cfo":16523000,"capex":45016000,"depreciation_amortization":19225000,"fcf":-28493000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2012-11-29","filed_exceptions":{"balance.shares_outstanding":"2011-12-01","income.cost_of_revenue":"2013-04-03","income.eps_diluted":"2013-04-03","income.gross_profit":"2013-04-03","income.income_tax":"2013-04-03","income.net_income":"2013-04-03","income.operating_income":"2013-04-03","income.opex_sga":"2013-04-03","income.pretax_income":"2013-04-03","income.revenue":"2013-04-03"},"first_filed":"2011-12-01"},{"label":"Q4 FY2012","end":"2012-01-28","income":{"revenue":582511000,"cost_of_revenue":384046000,"gross_profit":198465000,"opex_sga":124235000,"operating_income":73247000,"pretax_income":73156000,"income_tax":26861000,"net_income":46295000,"eps_diluted":0.73},"balance":{"cash_and_equivalents":253738000,"total_current_assets":580232000,"total_assets":957217000,"total_current_liabilities":164855000,"total_liabilities":372513000,"stockholders_equity":584704000,"shares_outstanding":62474444.0},"cashflow":{"cfo":143427000,"capex":30941000,"depreciation_amortization":20306000,"fcf":112486000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2013-04-03","filed_exceptions":{"balance.cash_and_equivalents":"2015-04-01","balance.shares_outstanding":"2012-03-28","balance.stockholders_equity":"2015-04-01"},"first_filed":"2012-03-28"},{"label":"Q1 FY2013","end":"2012-04-28","income":{"revenue":474098000,"cost_of_revenue":303186000,"gross_profit":170912000,"opex_sga":110943000,"operating_income":57446000,"pretax_income":57425000,"income_tax":22557000,"net_income":34868000,"eps_diluted":0.54,"shares_diluted":64072000},"balance":{"cash_and_equivalents":266345000,"total_current_assets":673097000,"total_assets":1058001000,"total_current_liabilities":257448000,"total_liabilities":473096000,"stockholders_equity":584905000,"shares_outstanding":62942562.0},"cashflow":{"cfo":12546000,"capex":24799000,"depreciation_amortization":20985000,"fcf":-12253000},"derived":[],"adjusted":[],"filed":"2013-06-11","filed_exceptions":{"balance.shares_outstanding":"2012-06-05","income.cost_of_revenue":"2014-04-02","income.eps_diluted":"2014-04-02","income.gross_profit":"2014-04-02","income.income_tax":"2014-04-02","income.net_income":"2014-04-02","income.operating_income":"2014-04-02","income.opex_sga":"2014-04-02","income.pretax_income":"2014-04-02","income.revenue":"2014-04-02"},"first_filed":"2012-06-05"},{"label":"Q2 FY2013","end":"2012-07-28","income":{"revenue":481683000,"cost_of_revenue":314058000,"gross_profit":167625000,"opex_sga":106040000,"operating_income":57459000,"pretax_income":57355000,"income_tax":22357000,"net_income":34998000,"eps_diluted":0.54,"shares_diluted":64293000},"balance":{"cash_and_equivalents":197401000,"total_current_assets":617706000,"total_assets":1038769000,"total_current_liabilities":169388000,"total_liabilities":399084000,"stockholders_equity":639685000,"shares_outstanding":63247830.0},"cashflow":{"cfo":23686000,"capex":46539000,"depreciation_amortization":21629000,"fcf":-22853000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2013-09-12","filed_exceptions":{"balance.shares_outstanding":"2012-09-06","cashflow.buybacks":"2012-09-06","income.cost_of_revenue":"2014-04-02","income.eps_diluted":"2014-04-02","income.gross_profit":"2014-04-02","income.income_tax":"2014-04-02","income.net_income":"2014-04-02","income.operating_income":"2014-04-02","income.opex_sga":"2014-04-02","income.pretax_income":"2014-04-02","income.revenue":"2014-04-02"},"first_filed":"2012-09-06"},{"label":"Q3 FY2013","end":"2012-10-27","income":{"revenue":505640000,"cost_of_revenue":320147000,"gross_profit":185493000,"opex_sga":117934000,"operating_income":61307000,"pretax_income":61268000,"income_tax":23117000,"net_income":38151000,"eps_diluted":0.59,"shares_diluted":64483000},"balance":{"cash_and_equivalents":191724000,"total_current_assets":766081000,"total_assets":1233246000,"total_current_liabilities":275531000,"total_liabilities":526246000,"stockholders_equity":707000000,"shares_outstanding":63773520.0},"cashflow":{"cfo":41226000,"capex":72692000,"buybacks":28000,"dividends":0,"depreciation_amortization":22218000,"fcf":-31466000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2013-12-05","filed_exceptions":{"balance.shares_outstanding":"2012-11-29","cashflow.buybacks":"2012-11-29","income.cost_of_revenue":"2014-04-02","income.eps_diluted":"2014-04-02","income.gross_profit":"2014-04-02","income.income_tax":"2014-04-02","income.net_income":"2014-04-02","income.operating_income":"2014-04-02","income.opex_sga":"2014-04-02","income.pretax_income":"2014-04-02","income.revenue":"2014-04-02"},"first_filed":"2012-11-29"},{"label":"Q4 FY2013","end":"2013-02-02","income":{"revenue":758835000,"cost_of_revenue":499191000,"gross_profit":259644000,"opex_sga":153963000,"operating_income":103766000,"pretax_income":103745000,"income_tax":39213000,"net_income":64532000,"eps_diluted":1},"balance":{"cash_and_equivalents":320475000,"total_current_assets":789324000,"total_assets":1275249000,"total_current_liabilities":221067000,"total_liabilities":488307000,"stockholders_equity":786942000,"shares_outstanding":63670003.0},"cashflow":{"cfo":161543000,"capex":44548000,"buybacks":0,"dividends":0,"depreciation_amortization":23401000,"fcf":116995000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2014-04-02","filed_exceptions":{"balance.cash_and_equivalents":"2016-03-30","balance.shares_outstanding":"2013-04-03","balance.stockholders_equity":"2016-03-30"},"first_filed":"2013-04-03"},{"label":"Q1 FY2014","end":"2013-05-04","income":{"revenue":582712000,"cost_of_revenue":378763000,"gross_profit":203949000,"opex_sga":133048000,"operating_income":67695000,"pretax_income":67719000,"income_tax":25893000,"net_income":41826000,"eps_diluted":0.65,"shares_diluted":64495000},"balance":{"cash_and_equivalents":293214000,"total_current_assets":828615000,"total_assets":1331577000,"total_current_liabilities":248067000,"total_liabilities":527853000,"stockholders_equity":803724000,"shares_outstanding":63766528.0},"cashflow":{"cfo":42835000,"capex":42004000,"buybacks":37337000,"depreciation_amortization":24779000,"fcf":831000},"derived":[],"adjusted":[],"filed":"2014-06-10","filed_exceptions":{"balance.shares_outstanding":"2013-06-11","cashflow.cfo":"2013-06-11","income.cost_of_revenue":"2015-04-01","income.eps_diluted":"2015-04-01","income.gross_profit":"2015-04-01","income.income_tax":"2015-04-01","income.net_income":"2015-04-01","income.operating_income":"2015-04-01","income.opex_sga":"2015-04-01","income.pretax_income":"2015-04-01","income.revenue":"2015-04-01"},"first_filed":"2013-06-11"},{"label":"Q2 FY2014","end":"2013-08-03","income":{"revenue":600998000,"cost_of_revenue":388921000,"gross_profit":212077000,"opex_sga":134400000,"operating_income":72868000,"pretax_income":72886000,"income_tax":27975000,"net_income":44911000,"eps_diluted":0.7,"shares_diluted":64331000},"balance":{"cash_and_equivalents":286210000,"total_current_assets":846787000,"total_assets":1391992000,"total_current_liabilities":232745000,"total_liabilities":531530000,"stockholders_equity":860462000,"shares_outstanding":63924139.0},"cashflow":{"cfo":41685000,"capex":56025000,"buybacks":0,"depreciation_amortization":25968000,"fcf":-14340000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2014-09-11","filed_exceptions":{"balance.shares_outstanding":"2013-09-12","cashflow.cfo":"2013-09-12","income.cost_of_revenue":"2015-04-01","income.eps_diluted":"2015-04-01","income.gross_profit":"2015-04-01","income.income_tax":"2015-04-01","income.net_income":"2015-04-01","income.operating_income":"2015-04-01","income.opex_sga":"2015-04-01","income.pretax_income":"2015-04-01","income.revenue":"2015-04-01"},"first_filed":"2013-09-12"},{"label":"Q3 FY2014","end":"2013-11-02","income":{"revenue":618781000,"cost_of_revenue":387120000,"gross_profit":231661000,"opex_sga":151306000,"operating_income":72887000,"pretax_income":72894000,"income_tax":27464000,"net_income":45430000,"eps_diluted":0.7,"shares_diluted":64538000},"balance":{"cash_and_equivalents":240916000,"total_current_assets":941302000,"total_assets":1535347000,"total_current_liabilities":287614000,"total_liabilities":607028000,"stockholders_equity":928319000,"shares_outstanding":64232412.0},"cashflow":{"cfo":15613000,"capex":78937000,"buybacks":0,"depreciation_amortization":26825000,"fcf":-63324000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2014-12-04","filed_exceptions":{"balance.shares_outstanding":"2013-12-05","cashflow.cfo":"2013-12-05","income.cost_of_revenue":"2015-04-01","income.eps_diluted":"2015-04-01","income.gross_profit":"2015-04-01","income.income_tax":"2015-04-01","income.net_income":"2015-04-01","income.operating_income":"2015-04-01","income.opex_sga":"2015-04-01","income.pretax_income":"2015-04-01","income.revenue":"2015-04-01"},"first_filed":"2013-12-05"},{"label":"Q4 FY2014","end":"2014-02-01","income":{"revenue":868082000,"cost_of_revenue":574521000,"gross_profit":293561000,"opex_sga":177636000,"operating_income":114138000,"pretax_income":114207000,"income_tax":43525000,"net_income":70682000,"eps_diluted":1.09},"balance":{"cash_and_equivalents":419476000,"total_current_assets":1002697000,"total_assets":1602727000,"total_current_liabilities":266811000,"total_liabilities":599633000,"stockholders_equity":1003094000,"shares_outstanding":64295291.0},"cashflow":{"capex":49058000,"buybacks":0,"depreciation_amortization":28711000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2015-04-01","filed_exceptions":{"balance.cash_and_equivalents":"2017-03-28","balance.shares_outstanding":"2014-04-02","balance.stockholders_equity":"2017-03-28"},"first_filed":"2014-04-02"},{"label":"Q1 FY2015","end":"2014-05-03","income":{"revenue":713770000,"cost_of_revenue":467817000,"gross_profit":245953000,"opex_sga":162443000,"operating_income":80881000,"pretax_income":81081000,"income_tax":31128000,"net_income":49953000,"eps_diluted":0.77,"shares_diluted":64607000},"balance":{"cash_and_equivalents":456709000,"total_current_assets":1090490000,"total_assets":1699225000,"total_current_liabilities":302419000,"total_liabilities":639469000,"stockholders_equity":1059756000,"shares_outstanding":64324524.0},"cashflow":{"capex":39106000,"depreciation_amortization":30473000},"derived":[],"adjusted":[],"filed":"2016-03-30","filed_exceptions":{"balance.cash_and_equivalents":"2015-06-04","balance.shares_outstanding":"2014-06-10","balance.stockholders_equity":"2015-06-04","balance.total_assets":"2015-06-04","balance.total_current_assets":"2015-06-04","balance.total_current_liabilities":"2015-06-04","balance.total_liabilities":"2015-06-04","cashflow.capex":"2015-06-04","cashflow.depreciation_amortization":"2015-06-04","income.shares_diluted":"2015-06-04"},"first_filed":"2014-06-10"},{"label":"Q2 FY2015","end":"2014-08-02","income":{"revenue":734236000,"cost_of_revenue":474894000,"gross_profit":259342000,"opex_sga":157768000,"operating_income":97979000,"pretax_income":98188000,"income_tax":37394000,"net_income":60794000,"eps_diluted":0.94,"shares_diluted":64636000},"balance":{"cash_and_equivalents":363058000,"short_term_investments":100146000,"total_current_assets":1127693000,"total_assets":1779812000,"total_current_liabilities":300141000,"total_liabilities":653771000,"stockholders_equity":1126041000,"shares_outstanding":64376784.0},"cashflow":{"capex":54991000,"depreciation_amortization":31899000},"derived":["cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2015-09-03","filed_exceptions":{"balance.shares_outstanding":"2014-09-11","income.cost_of_revenue":"2016-03-30","income.eps_diluted":"2016-03-30","income.gross_profit":"2016-03-30","income.income_tax":"2016-03-30","income.net_income":"2016-03-30","income.operating_income":"2016-03-30","income.opex_sga":"2016-03-30","income.pretax_income":"2016-03-30","income.revenue":"2016-03-30"},"first_filed":"2014-09-11"},{"label":"Q3 FY2015","end":"2014-11-01","income":{"revenue":745722000,"cost_of_revenue":463967000,"gross_profit":281755000,"opex_sga":181093000,"operating_income":94088000,"pretax_income":94342000,"income_tax":35218000,"net_income":59124000,"eps_diluted":0.91,"shares_diluted":64738000},"balance":{"cash_and_equivalents":295060000,"short_term_investments":100000000,"total_current_assets":1230742000,"total_assets":1922759000,"total_current_liabilities":369711000,"total_liabilities":736426000,"stockholders_equity":1186333000,"shares_outstanding":64365655.0},"cashflow":{"capex":78401000,"depreciation_amortization":33683000},"derived":["cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2015-12-03","filed_exceptions":{"balance.shares_outstanding":"2014-12-04","income.cost_of_revenue":"2016-03-30","income.eps_diluted":"2016-03-30","income.gross_profit":"2016-03-30","income.income_tax":"2016-03-30","income.net_income":"2016-03-30","income.operating_income":"2016-03-30","income.opex_sga":"2016-03-30","income.pretax_income":"2016-03-30","income.revenue":"2016-03-30"},"first_filed":"2014-12-04"},{"label":"Q4 FY2015","end":"2015-01-31","income":{"revenue":1047641000,"cost_of_revenue":697904000,"gross_profit":349737000,"opex_sga":210702000,"operating_income":137467000,"pretax_income":137698000,"income_tax":50434000,"net_income":87264000,"eps_diluted":1.35},"balance":{"cash_and_equivalents":389149000,"short_term_investments":150209000,"total_current_assets":1260355000,"total_assets":1983170000,"total_current_liabilities":359594000,"total_liabilities":735661000,"stockholders_equity":1247509000,"shares_outstanding":64230316.0},"cashflow":{"capex":76569000,"buybacks":29951000,"depreciation_amortization":35709000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2016-03-30","filed_exceptions":{"balance.cash_and_equivalents":"2017-03-28","balance.shares_outstanding":"2015-04-01","balance.stockholders_equity":"2018-04-03"},"first_filed":"2015-04-01"},{"label":"Q1 FY2016","end":"2015-05-02","income":{"revenue":868122000,"cost_of_revenue":564938000,"gross_profit":303184000,"opex_sga":192485000,"operating_income":107582000,"pretax_income":107893000,"income_tax":40947000,"net_income":66946000,"eps_diluted":1.04,"shares_diluted":64555000},"balance":{"cash_and_equivalents":386007000,"short_term_investments":150209000,"total_current_assets":1325201000,"total_assets":2077951000,"total_current_liabilities":383664000,"total_liabilities":774966000,"stockholders_equity":1302985000,"shares_outstanding":64232738.0},"cashflow":{"capex":56622000,"buybacks":27956000,"depreciation_amortization":37967000},"derived":[],"adjusted":[],"filed":"2016-06-02","filed_exceptions":{"balance.shares_outstanding":"2015-06-04","income.cost_of_revenue":"2017-03-28","income.eps_diluted":"2017-03-28","income.gross_profit":"2017-03-28","income.income_tax":"2017-03-28","income.net_income":"2017-03-28","income.operating_income":"2017-03-28","income.opex_sga":"2017-03-28","income.pretax_income":"2017-03-28","income.revenue":"2017-03-28"},"first_filed":"2015-06-04"},{"label":"Q2 FY2016","end":"2015-08-01","income":{"revenue":876999000,"cost_of_revenue":570524000,"gross_profit":306475000,"opex_sga":183937000,"operating_income":118460000,"pretax_income":118736000,"income_tax":44567000,"net_income":74169000,"eps_diluted":1.15,"shares_diluted":64410000},"balance":{"cash_and_equivalents":325214000,"short_term_investments":150209000,"total_current_assets":1316085000,"total_assets":2115910000,"total_current_liabilities":370214000,"total_liabilities":772121000,"stockholders_equity":1343789000,"shares_outstanding":63939120.0},"cashflow":{"capex":80596000,"buybacks":45797000,"depreciation_amortization":38771000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2016-08-25","filed_exceptions":{"balance.shares_outstanding":"2015-09-03","income.cost_of_revenue":"2017-03-28","income.eps_diluted":"2017-03-28","income.gross_profit":"2017-03-28","income.income_tax":"2017-03-28","income.net_income":"2017-03-28","income.operating_income":"2017-03-28","income.opex_sga":"2017-03-28","income.pretax_income":"2017-03-28","income.revenue":"2017-03-28"},"first_filed":"2015-09-03"},{"label":"Q3 FY2016","end":"2015-10-31","income":{"revenue":910700000,"cost_of_revenue":575062000,"gross_profit":335638000,"opex_sga":218763000,"operating_income":110769000,"pretax_income":111052000,"income_tax":39982000,"net_income":71070000,"eps_diluted":1.11,"shares_diluted":64196000},"balance":{"cash_and_equivalents":209552000,"short_term_investments":150209000,"total_current_assets":1388190000,"total_assets":2239998000,"total_current_liabilities":457976000,"total_liabilities":865839000,"stockholders_equity":1374159000,"shares_outstanding":63699389.0},"cashflow":{"capex":94691000,"buybacks":47519000,"depreciation_amortization":42313000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2016-12-01","filed_exceptions":{"balance.shares_outstanding":"2015-12-03","income.cost_of_revenue":"2017-03-28","income.eps_diluted":"2017-03-28","income.gross_profit":"2017-03-28","income.income_tax":"2017-03-28","income.net_income":"2017-03-28","income.operating_income":"2017-03-28","income.opex_sga":"2017-03-28","income.pretax_income":"2017-03-28","income.revenue":"2017-03-28"},"first_filed":"2015-12-03"},{"label":"Q4 FY2016","end":"2016-01-30","income":{"revenue":1268295000,"cost_of_revenue":829259000,"gross_profit":439036000,"opex_sga":268169000,"operating_income":169486000,"pretax_income":169759000,"income_tax":61936000,"net_income":107823000,"eps_diluted":1.69},"balance":{"cash_and_equivalents":345840000,"short_term_investments":130000000,"total_current_assets":1375173000,"total_assets":2230918000,"total_current_liabilities":396227000,"total_liabilities":788032000,"stockholders_equity":1442886000,"shares_outstanding":62618206.0},"cashflow":{"capex":67258000,"buybacks":46124000,"depreciation_amortization":45998000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2017-03-28","filed_exceptions":{"balance.cash_and_equivalents":"2017-11-30","balance.shares_outstanding":"2016-03-30","balance.stockholders_equity":"2019-04-02"},"first_filed":"2016-03-30"},{"label":"Q1 FY2017","end":"2016-04-30","income":{"revenue":1073716000,"cost_of_revenue":683286000,"gross_profit":390430000,"opex_sga":240724000,"operating_income":147164000,"pretax_income":147479000,"income_tax":55503000,"net_income":91976000,"eps_diluted":1.45,"shares_diluted":63335000},"balance":{"cash_and_equivalents":239254000,"short_term_investments":130000000,"total_current_assets":1338417000,"total_assets":2218950000,"total_current_liabilities":495734000,"total_liabilities":899262000,"stockholders_equity":1319688000,"shares_outstanding":62454627.0},"cashflow":{"capex":54321000,"buybacks":226666000,"depreciation_amortization":47887000},"derived":[],"adjusted":[],"filed":"2017-06-01","filed_exceptions":{"balance.shares_outstanding":"2016-06-02","income.cost_of_revenue":"2018-04-03","income.eps_diluted":"2018-04-03","income.gross_profit":"2018-04-03","income.income_tax":"2018-04-03","income.net_income":"2018-04-03","income.operating_income":"2018-04-03","income.opex_sga":"2018-04-03","income.pretax_income":"2018-04-03","income.revenue":"2018-04-03"},"first_filed":"2016-06-02"},{"label":"Q2 FY2017","end":"2016-07-30","income":{"revenue":1069215000,"cost_of_revenue":684377000,"gross_profit":384838000,"opex_sga":236380000,"operating_income":143769000,"pretax_income":144017000,"income_tax":54013000,"net_income":90004000,"eps_diluted":1.43,"shares_diluted":62813000},"balance":{"cash_and_equivalents":194084000,"short_term_investments":110000000,"total_current_assets":1376082000,"total_assets":2305788000,"total_current_liabilities":492245000,"total_liabilities":913851000,"stockholders_equity":1391937000,"shares_outstanding":62369759.0},"cashflow":{"capex":95274000,"buybacks":25784000,"depreciation_amortization":49665000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2017-08-31","filed_exceptions":{"balance.shares_outstanding":"2016-08-25","income.cost_of_revenue":"2018-04-03","income.eps_diluted":"2018-04-03","income.gross_profit":"2018-04-03","income.income_tax":"2018-04-03","income.net_income":"2018-04-03","income.operating_income":"2018-04-03","income.opex_sga":"2018-04-03","income.pretax_income":"2018-04-03","income.revenue":"2018-04-03"},"first_filed":"2016-08-25"},{"label":"Q3 FY2017","end":"2016-10-29","income":{"revenue":1131232000,"cost_of_revenue":704179000,"gross_profit":427053000,"opex_sga":280464000,"operating_income":139661000,"pretax_income":139872000,"income_tax":52310000,"net_income":87562000,"eps_diluted":1.4,"shares_diluted":62692000},"balance":{"cash_and_equivalents":133108000,"short_term_investments":110000000,"total_current_assets":1538465000,"total_assets":2551201000,"total_current_liabilities":654640000,"total_liabilities":1099117000,"stockholders_equity":1452084000,"shares_outstanding":62232788.0},"cashflow":{"capex":131608000,"buybacks":44544000,"depreciation_amortization":53462000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2017-11-30","filed_exceptions":{"balance.shares_outstanding":"2016-12-01","income.cost_of_revenue":"2018-04-03","income.eps_diluted":"2018-04-03","income.gross_profit":"2018-04-03","income.income_tax":"2018-04-03","income.net_income":"2018-04-03","income.operating_income":"2018-04-03","income.opex_sga":"2018-04-03","income.pretax_income":"2018-04-03","income.revenue":"2018-04-03"},"first_filed":"2016-12-01"},{"label":"Q4 FY2017","end":"2017-01-28","income":{"revenue":1580574000,"cost_of_revenue":1035666000,"gross_profit":544908000,"opex_sga":316266000,"operating_income":224230000,"pretax_income":224346000,"income_tax":84128000,"net_income":140218000,"eps_diluted":2.24},"balance":{"cash_and_equivalents":385010000,"short_term_investments":30000000,"total_current_assets":1536237000,"total_assets":2551878000,"total_current_liabilities":529343000,"total_liabilities":1001660000,"stockholders_equity":1550218000,"shares_outstanding":62132265.0},"cashflow":{"cfo":311367000,"capex":92244000,"buybacks":47281000,"depreciation_amortization":59281000,"fcf":219123000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2018-04-03","filed_exceptions":{"balance.shares_outstanding":"2017-03-28","balance.stockholders_equity":"2020-03-27"},"first_filed":"2017-03-28"},{"label":"Q1 FY2018","end":"2017-04-29","income":{"revenue":1314879000,"cost_of_revenue":838871000,"gross_profit":476008000,"opex_sga":283445000,"operating_income":188405000,"pretax_income":188743000,"income_tax":60520000,"net_income":128223000,"eps_diluted":2.05,"shares_diluted":62594000},"balance":{"cash_and_equivalents":321725000,"short_term_investments":150000000,"total_current_assets":1672972000,"total_assets":2707601000,"total_current_liabilities":584252000,"total_liabilities":1065944000,"stockholders_equity":1641657000,"shares_outstanding":62032502.0},"cashflow":{"cfo":175744000,"capex":76754000,"buybacks":51597000,"depreciation_amortization":62476000,"fcf":98990000},"derived":[],"adjusted":[],"filed":"2018-06-01","filed_exceptions":{"balance.shares_outstanding":"2017-06-01","income.cost_of_revenue":"2019-04-02","income.eps_diluted":"2019-04-02","income.gross_profit":"2019-04-02","income.income_tax":"2019-04-02","income.net_income":"2019-04-02","income.operating_income":"2019-04-02","income.opex_sga":"2019-04-02","income.pretax_income":"2019-04-02","income.revenue":"2019-04-02"},"first_filed":"2017-06-01"},{"label":"Q2 FY2018","end":"2017-07-29","income":{"revenue":1289854000,"cost_of_revenue":820528000,"gross_profit":469326000,"opex_sga":283427000,"operating_income":179800000,"pretax_income":180355000,"income_tax":66162000,"net_income":114193000,"eps_diluted":1.83,"shares_diluted":62379000},"balance":{"cash_and_equivalents":92860000,"short_term_investments":180000000,"total_current_assets":1592494000,"total_assets":2702217000,"total_current_liabilities":570277000,"total_liabilities":1066867000,"stockholders_equity":1635350000,"shares_outstanding":61430613.0},"cashflow":{"cfo":44249000,"capex":116456000,"buybacks":126488000,"depreciation_amortization":63106000,"fcf":-72207000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2018-08-30","filed_exceptions":{"balance.shares_outstanding":"2017-08-31","income.cost_of_revenue":"2019-04-02","income.eps_diluted":"2019-04-02","income.gross_profit":"2019-04-02","income.income_tax":"2019-04-02","income.net_income":"2019-04-02","income.operating_income":"2019-04-02","income.opex_sga":"2019-04-02","income.pretax_income":"2019-04-02","income.revenue":"2019-04-02"},"first_filed":"2017-08-31"},{"label":"Q3 FY2018","end":"2017-10-28","income":{"revenue":1342181000,"cost_of_revenue":849053000,"gross_profit":493128000,"opex_sga":320729000,"operating_income":162667000,"pretax_income":162983000,"income_tax":58338000,"net_income":104645000,"eps_diluted":1.7,"shares_diluted":61630000},"balance":{"cash_and_equivalents":46787000,"short_term_investments":60000000,"total_current_assets":1646288000,"total_assets":2834873000,"total_current_liabilities":714712000,"total_liabilities":1218822000,"stockholders_equity":1616051000,"shares_outstanding":60992388.0},"cashflow":{"cfo":109100000,"capex":144429000,"buybacks":131682000,"depreciation_amortization":62128000,"fcf":-35329000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2018-12-06","filed_exceptions":{"balance.shares_outstanding":"2017-11-30","income.cost_of_revenue":"2019-04-02","income.eps_diluted":"2019-04-02","income.gross_profit":"2019-04-02","income.income_tax":"2019-04-02","income.net_income":"2019-04-02","income.operating_income":"2019-04-02","income.opex_sga":"2019-04-02","income.pretax_income":"2019-04-02","income.revenue":"2019-04-02"},"first_filed":"2017-11-30"},{"label":"Q4 FY2018","end":"2018-02-03","income":{"revenue":1937592000,"cost_of_revenue":1279245000,"gross_profit":658347000,"opex_sga":399631000,"operating_income":254419000,"pretax_income":254778000,"income_tax":46605000,"net_income":208173000,"eps_diluted":3.4},"balance":{"cash_and_equivalents":277445000,"short_term_investments":120000000,"total_current_assets":1693743000,"total_assets":2908687000,"total_current_liabilities":642166000,"total_liabilities":1134470000,"stockholders_equity":1774217000,"shares_outstanding":60611334.0},"cashflow":{"cfo":450273000,"capex":103075000,"buybacks":57814000,"depreciation_amortization":65003000,"fcf":347198000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2019-04-02","filed_exceptions":{"balance.shares_outstanding":"2018-04-03","balance.stockholders_equity":"2021-03-26"},"first_filed":"2018-04-03"},{"label":"Q1 FY2019","end":"2018-05-05","income":{"revenue":1543667000,"cost_of_revenue":982954000,"gross_profit":560713000,"opex_sga":345624000,"operating_income":209842000,"pretax_income":211167000,"income_tax":46771000,"net_income":164396000,"eps_diluted":2.7,"shares_diluted":60909000},"balance":{"cash_and_equivalents":231886000,"short_term_investments":237193000,"total_current_assets":1802699000,"total_assets":3022249000,"total_current_liabilities":745092000,"total_liabilities":1238816000,"stockholders_equity":1783433000,"shares_outstanding":60179958.0},"cashflow":{"cfo":277263000,"capex":74259000,"buybacks":133051000,"depreciation_amortization":68789000,"fcf":203004000},"derived":[],"adjusted":[],"filed":"2019-05-30","filed_exceptions":{"balance.shares_outstanding":"2018-06-01","balance.stockholders_equity":"2019-12-05","income.cost_of_revenue":"2020-03-27","income.eps_diluted":"2020-03-27","income.gross_profit":"2020-03-27","income.income_tax":"2020-03-27","income.net_income":"2020-03-27","income.operating_income":"2020-03-27","income.opex_sga":"2020-03-27","income.pretax_income":"2020-03-27","income.revenue":"2020-03-27"},"first_filed":"2018-06-01"},{"label":"Q2 FY2019","end":"2018-08-04","income":{"revenue":1488221000,"cost_of_revenue":952760000,"gross_profit":535461000,"opex_sga":337142000,"operating_income":193815000,"pretax_income":194958000,"income_tax":46635000,"net_income":148323000,"eps_diluted":2.46,"shares_diluted":60375000},"balance":{"cash_and_equivalents":237107000,"short_term_investments":149000000,"total_current_assets":1830158000,"total_assets":3073349000,"total_current_liabilities":758755000,"total_liabilities":1260871000,"stockholders_equity":1812478000,"shares_outstanding":59770399.0},"cashflow":{"cfo":110740000,"capex":67432000,"buybacks":127401000,"depreciation_amortization":69026000,"fcf":43308000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2019-08-29","filed_exceptions":{"balance.shares_outstanding":"2018-08-30","balance.stockholders_equity":"2019-12-05","income.cost_of_revenue":"2020-03-27","income.eps_diluted":"2020-03-27","income.gross_profit":"2020-03-27","income.income_tax":"2020-03-27","income.net_income":"2020-03-27","income.operating_income":"2020-03-27","income.opex_sga":"2020-03-27","income.pretax_income":"2020-03-27","income.revenue":"2020-03-27"},"first_filed":"2018-08-30"},{"label":"Q3 FY2019","end":"2018-11-03","income":{"revenue":1560011000,"cost_of_revenue":987733000,"gross_profit":572278000,"opex_sga":395453000,"operating_income":169213000,"pretax_income":170531000,"income_tax":39365000,"net_income":131166000,"eps_diluted":2.18,"shares_diluted":60062000},"balance":{"cash_and_equivalents":296944000,"short_term_investments":0,"total_current_assets":2025973000,"total_assets":3332691000,"total_current_liabilities":984083000,"total_liabilities":1496955000,"stockholders_equity":1835736000,"shares_outstanding":59312145.0},"cashflow":{"cfo":154211000,"capex":114724000,"buybacks":118971000,"depreciation_amortization":69837000,"fcf":39487000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2019-12-05","filed_exceptions":{"balance.shares_outstanding":"2018-12-06","income.cost_of_revenue":"2020-03-27","income.eps_diluted":"2020-03-27","income.gross_profit":"2020-03-27","income.income_tax":"2020-03-27","income.net_income":"2020-03-27","income.operating_income":"2020-03-27","income.opex_sga":"2020-03-27","income.pretax_income":"2020-03-27","income.revenue":"2020-03-27"},"first_filed":"2018-12-06"},{"label":"Q4 FY2019","end":"2019-02-02","income":{"revenue":2124716000,"cost_of_revenue":1383857000,"gross_profit":740859000,"opex_sga":457245000,"operating_income":281210000,"pretax_income":282485000,"income_tax":67811000,"net_income":214674000,"eps_diluted":3.61},"balance":{"cash_and_equivalents":409251000,"short_term_investments":0,"total_current_assets":1914861000,"total_assets":3191172000,"total_current_liabilities":823736000,"total_liabilities":1370954000,"stockholders_equity":1820218000,"shares_outstanding":58803744.0},"cashflow":{"cfo":413913000,"capex":62985000,"buybacks":236771000,"depreciation_amortization":71820000,"fcf":350928000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2020-03-27","filed_exceptions":{"balance.shares_outstanding":"2019-04-02","balance.stockholders_equity":"2022-03-25"},"first_filed":"2019-04-02"},{"label":"Q1 FY2020","end":"2019-05-04","income":{"revenue":1743029000,"cost_of_revenue":1098182000,"gross_profit":644847000,"opex_sga":403133000,"operating_income":237540000,"pretax_income":239586000,"income_tax":47365000,"net_income":192221000,"eps_diluted":3.26,"shares_diluted":58993000},"balance":{"cash_and_equivalents":326831000,"short_term_investments":195000000,"total_current_assets":2019332000,"total_assets":4766353000,"total_current_liabilities":1045605000,"total_liabilities":2824785000,"stockholders_equity":1941568000,"shares_outstanding":58457743.0},"cashflow":{"cfo":271678000,"capex":71836000,"buybacks":107399000,"depreciation_amortization":71810000,"fcf":199842000},"derived":[],"adjusted":[],"filed":"2020-05-28","filed_exceptions":{"balance.shares_outstanding":"2019-05-30","balance.stockholders_equity":"2020-12-03","income.cost_of_revenue":"2021-03-26","income.eps_diluted":"2021-03-26","income.gross_profit":"2021-03-26","income.income_tax":"2021-03-26","income.net_income":"2021-03-26","income.operating_income":"2021-03-26","income.opex_sga":"2021-03-26","income.pretax_income":"2021-03-26","income.revenue":"2021-03-26"},"first_filed":"2019-05-30"},{"label":"Q2 FY2020","end":"2019-08-03","income":{"revenue":1666607000,"cost_of_revenue":1060708000,"gross_profit":605899000,"opex_sga":392843000,"operating_income":208018000,"pretax_income":209689000,"income_tax":48431000,"net_income":161258000,"eps_diluted":2.76,"shares_diluted":58446000},"balance":{"cash_and_equivalents":177398000,"short_term_investments":150000000,"total_current_assets":1920600000,"total_assets":4710375000,"total_current_liabilities":1064934000,"total_liabilities":2870924000,"stockholders_equity":1839451000,"shares_outstanding":58848950.0},"cashflow":{"cfo":175658000,"capex":79377000,"buybacks":270901000,"depreciation_amortization":73141000,"fcf":96281000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2020-08-27","filed_exceptions":{"balance.shares_outstanding":"2019-08-29","balance.stockholders_equity":"2020-12-03","income.cost_of_revenue":"2021-03-26","income.eps_diluted":"2021-03-26","income.gross_profit":"2021-03-26","income.income_tax":"2021-03-26","income.net_income":"2021-03-26","income.operating_income":"2021-03-26","income.opex_sga":"2021-03-26","income.pretax_income":"2021-03-26","income.revenue":"2021-03-26"},"first_filed":"2019-08-29"},{"label":"Q3 FY2020","end":"2019-11-02","income":{"revenue":1682514000,"cost_of_revenue":1059081000,"gross_profit":623433000,"opex_sga":449198000,"operating_income":167780000,"pretax_income":168680000,"income_tax":38933000,"net_income":129747000,"eps_diluted":2.25,"shares_diluted":57763000},"balance":{"cash_and_equivalents":208843000,"short_term_investments":0,"total_current_assets":2097468000,"total_assets":4928848000,"total_current_liabilities":1256920000,"total_liabilities":3081692000,"stockholders_equity":1847156000,"shares_outstanding":57161342.0},"cashflow":{"cfo":110170000,"capex":89923000,"buybacks":128568000,"depreciation_amortization":74256000,"fcf":20247000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2020-12-03","filed_exceptions":{"balance.shares_outstanding":"2019-12-05","balance.short_term_investments":"2019-12-05","income.cost_of_revenue":"2021-03-26","income.eps_diluted":"2021-03-26","income.gross_profit":"2021-03-26","income.income_tax":"2021-03-26","income.net_income":"2021-03-26","income.operating_income":"2021-03-26","income.opex_sga":"2021-03-26","income.pretax_income":"2021-03-26","income.revenue":"2021-03-26"},"first_filed":"2019-12-05"},{"label":"Q4 FY2020","end":"2020-02-01","income":{"revenue":2305918000,"cost_of_revenue":1499033000,"gross_profit":806885000,"opex_sga":515542000,"operating_income":287756000,"pretax_income":288195000,"income_tax":65476000,"net_income":222719000,"eps_diluted":3.89},"balance":{"cash_and_equivalents":392325000,"short_term_investments":110000000,"total_current_assets":2055317000,"total_assets":4863872000,"total_current_liabilities":1137261000,"total_liabilities":2961778000,"stockholders_equity":1902094000,"shares_outstanding":56309476.0},"cashflow":{"cfo":543787000,"capex":57398000,"buybacks":174111000,"depreciation_amortization":76392000,"fcf":486389000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2021-03-26","filed_exceptions":{"balance.shares_outstanding":"2020-03-27","balance.stockholders_equity":"2023-03-24"},"first_filed":"2020-03-27"},{"label":"Q1 FY2021","end":"2020-05-02","income":{"revenue":1173210000,"cost_of_revenue":869605000,"gross_profit":303605000,"opex_sga":380912000,"operating_income":-101484000,"pretax_income":-102756000,"income_tax":-24247000,"net_income":-78509000,"eps_diluted":-1.39,"shares_diluted":56419000},"balance":{"cash_and_equivalents":1043540000,"short_term_investments":110000000,"total_current_assets":2728820000,"total_assets":5530551000,"total_current_liabilities":1096179000,"long_term_debt":800000000,"total_liabilities":3776592000,"stockholders_equity":1753959000,"shares_outstanding":56311711.0},"cashflow":{"cfo":-24318000,"capex":41474000,"buybacks":72981000,"depreciation_amortization":76626000,"fcf":-65792000},"derived":[],"adjusted":[],"filed":"2021-05-27","filed_exceptions":{"balance.shares_outstanding":"2020-05-28","balance.stockholders_equity":"2021-12-02","income.net_income":"2021-12-02"},"first_filed":"2020-05-28"},{"label":"Q2 FY2021","end":"2020-08-01","income":{"revenue":1228009000,"cost_of_revenue":899002000,"gross_profit":329007000,"opex_sga":271587000,"operating_income":12755000,"pretax_income":10138000,"income_tax":2086000,"net_income":8052000,"eps_diluted":0.14,"shares_diluted":56497000},"balance":{"cash_and_equivalents":1157318000,"total_current_assets":2799188000,"total_assets":5497121000,"total_current_liabilities":1061329000,"long_term_debt":800000000,"total_liabilities":3726328000,"stockholders_equity":1770793000,"shares_outstanding":56323104.0},"cashflow":{"cfo":40307000,"capex":35616000,"buybacks":0,"depreciation_amortization":77403000,"fcf":4691000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2021-08-25","filed_exceptions":{"balance.shares_outstanding":"2020-08-27","balance.stockholders_equity":"2021-12-02","income.net_income":"2021-12-02"},"first_filed":"2020-08-27"},{"label":"Q3 FY2021","end":"2020-10-31","income":{"revenue":1552033000,"cost_of_revenue":1006514000,"gross_profit":545519000,"opex_sga":416378000,"operating_income":101277000,"pretax_income":99894000,"income_tax":25096000,"net_income":74798000,"eps_diluted":1.32,"shares_diluted":56546000},"balance":{"cash_and_equivalents":560902000,"total_current_assets":2245009000,"total_assets":4870994000,"total_current_liabilities":1230343000,"total_liabilities":3016557000,"stockholders_equity":1854437000,"shares_outstanding":56338639.0},"cashflow":{"cfo":243056000,"capex":39655000,"buybacks":0,"depreciation_amortization":72357000,"fcf":203401000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2021-12-02","filed_exceptions":{"balance.shares_outstanding":"2020-12-03"},"first_filed":"2020-12-03"},{"label":"Q4 FY2021","end":"2021-01-30","income":{"revenue":2198701000,"cost_of_revenue":1427673000,"gross_profit":771028000,"opex_sga":514140000,"operating_income":224272000,"pretax_income":223809000,"income_tax":52315000,"net_income":171494000,"eps_diluted":3.03},"balance":{"cash_and_equivalents":1046051000,"short_term_investments":0,"total_current_assets":2514777000,"total_assets":5089969000,"total_current_liabilities":1343713000,"total_liabilities":3090420000,"stockholders_equity":1999549000,"shares_outstanding":56205592.0},"cashflow":{"cfo":551310000,"capex":35121000,"buybacks":41914000,"depreciation_amortization":71386000,"fcf":516189000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2021-03-26","filed_exceptions":{"balance.cash_and_equivalents":"2022-03-25","balance.short_term_investments":"2021-05-27","balance.stockholders_equity":"2024-03-26","balance.total_assets":"2022-03-25","balance.total_current_assets":"2022-03-25","balance.total_current_liabilities":"2022-03-25","balance.total_liabilities":"2022-03-25"},"first_filed":"2021-03-26"},{"label":"Q1 FY2022","end":"2021-05-01","income":{"revenue":1938519000,"cost_of_revenue":1184731000,"gross_profit":753788000,"opex_sga":443875000,"operating_income":305324000,"pretax_income":304966000,"income_tax":74677000,"net_income":230289000,"eps_diluted":4.1,"shares_diluted":56172000},"balance":{"cash_and_equivalents":947456000,"short_term_investments":0,"total_current_assets":2563756000,"total_assets":5087544000,"total_current_liabilities":1522763000,"total_liabilities":3242827000,"stockholders_equity":1844717000,"shares_outstanding":54757556.0},"cashflow":{"cfo":330067000,"capex":34563000,"buybacks":392309000,"depreciation_amortization":70599000,"fcf":295504000},"derived":[],"adjusted":[],"filed":"2022-05-26","filed_exceptions":{"balance.shares_outstanding":"2021-05-27","balance.short_term_investments":"2021-05-27","balance.stockholders_equity":"2022-12-01","income.net_income":"2022-12-01"},"first_filed":"2021-05-27"},{"label":"Q2 FY2022","end":"2021-07-31","income":{"revenue":1967207000,"cost_of_revenue":1169244000,"gross_profit":797963000,"opex_sga":464299000,"operating_income":332307000,"pretax_income":331882000,"income_tax":80989000,"net_income":250893000,"eps_diluted":4.56,"shares_diluted":55014000},"balance":{"cash_and_equivalents":770144000,"total_current_assets":2494934000,"total_assets":4954585000,"total_current_liabilities":1381533000,"total_liabilities":3074772000,"stockholders_equity":1879813000,"shares_outstanding":54357566.0},"cashflow":{"cfo":71346000,"capex":22742000,"buybacks":243484000,"depreciation_amortization":68978000,"fcf":48604000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2022-08-25","filed_exceptions":{"balance.shares_outstanding":"2021-08-25","balance.stockholders_equity":"2022-12-01","income.net_income":"2022-12-01"},"first_filed":"2021-08-25"},{"label":"Q3 FY2022","end":"2021-10-30","income":{"revenue":1995775000,"cost_of_revenue":1206301000,"gross_profit":789474000,"opex_sga":503403000,"operating_income":284239000,"pretax_income":283826000,"income_tax":68537000,"net_income":215289000,"eps_diluted":3.94,"shares_diluted":54660000},"balance":{"cash_and_equivalents":605053000,"total_current_assets":2833693000,"total_assets":5287767000,"total_current_liabilities":1624116000,"total_liabilities":3300967000,"stockholders_equity":1986800000,"shares_outstanding":54120173.0},"cashflow":{"cfo":13444000,"capex":51113000,"buybacks":126374000,"depreciation_amortization":65157000,"fcf":-37669000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2022-12-01","filed_exceptions":{"balance.shares_outstanding":"2021-12-02"},"first_filed":"2021-12-02"},{"label":"Q4 FY2022","end":"2022-01-29","income":{"revenue":2729388000,"cost_of_revenue":1702059000,"gross_profit":1027329000,"opex_sga":649968000,"operating_income":375622000,"pretax_income":375155000,"income_tax":85789000,"net_income":289366000},"balance":{"cash_and_equivalents":431560000,"total_current_assets":2281183000,"total_assets":4764379000,"total_current_liabilities":1558010000,"total_liabilities":3229006000,"stockholders_equity":1535373000,"shares_outstanding":52327263.0},"cashflow":{"cfo":644408000,"capex":63769000,"buybacks":759758000,"depreciation_amortization":63726000,"fcf":580639000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-03-24","filed_exceptions":{"balance.shares_outstanding":"2022-03-25","balance.stockholders_equity":"2025-03-27"},"first_filed":"2022-03-25"},{"label":"Q1 FY2023","end":"2022-04-30","income":{"revenue":2345901000,"cost_of_revenue":1404875000,"gross_profit":941026000,"opex_sga":500970000,"operating_income":437708000,"pretax_income":437307000,"income_tax":105912000,"net_income":331395000,"eps_diluted":6.3,"shares_diluted":52582000},"balance":{"cash_and_equivalents":654486000,"total_current_assets":2531867000,"total_assets":5012036000,"total_current_liabilities":1599747000,"total_liabilities":3266416000,"stockholders_equity":1745620000,"shares_outstanding":51818071.0},"cashflow":{"cfo":426303000,"capex":71076000,"buybacks":132834000,"depreciation_amortization":62839000,"fcf":355227000},"derived":[],"adjusted":[],"filed":"2023-05-25","filed_exceptions":{"balance.shares_outstanding":"2022-05-26","balance.stockholders_equity":"2023-11-30","income.net_income":"2023-11-30"},"first_filed":"2022-05-26"},{"label":"Q2 FY2023","end":"2022-07-30","income":{"revenue":2297113000,"cost_of_revenue":1368949000,"gross_profit":928164000,"opex_sga":534459000,"operating_income":391428000,"pretax_income":391536000,"income_tax":95859000,"net_income":295677000,"eps_diluted":5.7,"shares_diluted":51900000},"balance":{"cash_and_equivalents":434226000,"total_current_assets":2442913000,"total_assets":4945994000,"total_current_liabilities":1502054000,"total_liabilities":3176926000,"stockholders_equity":1769068000,"shares_outstanding":51221498.0},"cashflow":{"cfo":114364000,"capex":49424000,"buybacks":301614000,"depreciation_amortization":60882000,"fcf":64940000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2023-08-24","filed_exceptions":{"balance.shares_outstanding":"2022-08-25","balance.stockholders_equity":"2023-11-30","income.net_income":"2023-11-30"},"first_filed":"2022-08-25"},{"label":"Q3 FY2023","end":"2022-10-29","income":{"revenue":2338793000,"cost_of_revenue":1375976000,"gross_profit":962817000,"opex_sga":597164000,"operating_income":361856000,"pretax_income":362705000,"income_tax":88120000,"net_income":274585000,"eps_diluted":5.34,"shares_diluted":51418000},"balance":{"cash_and_equivalents":250628000,"total_current_assets":2745815000,"total_assets":5331549000,"total_current_liabilities":1697771000,"total_liabilities":3409294000,"stockholders_equity":1922255000,"shares_outstanding":50880771.0},"cashflow":{"cfo":32759000,"capex":83461000,"buybacks":137460000,"depreciation_amortization":58461000,"fcf":-50702000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2023-11-30","filed_exceptions":{"balance.shares_outstanding":"2022-12-01"},"first_filed":"2022-12-01"},{"label":"Q4 FY2023","end":"2023-01-28","income":{"revenue":3226773000,"cost_of_revenue":2014270000,"gross_profit":1212503000,"opex_sga":762706000,"operating_income":447618000,"pretax_income":451996000,"income_tax":111245000,"net_income":340751000},"balance":{"cash_and_equivalents":737877000,"total_current_assets":2709304000,"total_assets":5370411000,"total_current_liabilities":1681775000,"total_liabilities":3410600000,"stockholders_equity":1959811000,"shares_outstanding":50195089.0},"cashflow":{"cfo":908489000,"capex":108165000,"buybacks":328125000,"depreciation_amortization":59190000,"fcf":800324000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-03-26","filed_exceptions":{"balance.shares_outstanding":"2023-03-24","balance.stockholders_equity":"2026-03-26"},"first_filed":"2023-03-24"},{"label":"Q1 FY2024","end":"2023-04-29","income":{"revenue":2634263000,"cost_of_revenue":1579406000,"gross_profit":1054857000,"opex_sga":612129000,"operating_income":442070000,"pretax_income":449418000,"income_tax":102367000,"net_income":347051000,"eps_diluted":6.88,"shares_diluted":50469000},"balance":{"cash_and_equivalents":636449000,"total_current_assets":2685980000,"total_assets":5375719000,"total_current_liabilities":1633900000,"total_liabilities":3357651000,"stockholders_equity":2018068000,"shares_outstanding":49801592.0},"cashflow":{"cfo":304901000,"capex":109766000,"buybacks":283517000,"depreciation_amortization":57949000,"fcf":195135000},"derived":[],"adjusted":[],"filed":"2024-05-30","filed_exceptions":{"balance.shares_outstanding":"2023-05-25","balance.stockholders_equity":"2024-12-05","income.net_income":"2024-12-05"},"first_filed":"2023-05-25"},{"label":"Q2 FY2024","end":"2023-07-29","income":{"revenue":2529809000,"cost_of_revenue":1536197000,"gross_profit":993612000,"opex_sga":600692000,"operating_income":391642000,"pretax_income":396091000,"income_tax":95989000,"net_income":300102000,"eps_diluted":6.02,"shares_diluted":49849000},"balance":{"cash_and_equivalents":388627000,"total_current_assets":2519248000,"total_assets":5248760000,"total_current_liabilities":1491174000,"total_liabilities":3196883000,"stockholders_equity":2051877000,"shares_outstanding":49228649.0},"cashflow":{"cfo":123907000,"capex":94982000,"buybacks":275494000,"depreciation_amortization":61913000,"fcf":28925000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2024-08-29","filed_exceptions":{"balance.shares_outstanding":"2023-08-24","balance.stockholders_equity":"2024-12-05","income.net_income":"2024-12-05"},"first_filed":"2023-08-24"},{"label":"Q3 FY2024","end":"2023-10-28","income":{"revenue":2488933000,"cost_of_revenue":1496866000,"gross_profit":992067000,"opex_sga":661380000,"operating_income":327227000,"pretax_income":329724000,"income_tax":80241000,"net_income":249483000,"eps_diluted":5.07,"shares_diluted":49226000},"balance":{"cash_and_equivalents":121811000,"total_current_assets":2792040000,"total_assets":5595008000,"total_current_liabilities":1836939000,"total_liabilities":3566466000,"stockholders_equity":2028542000,"shares_outstanding":48561517.0},"cashflow":{"cfo":-70797000,"capex":106282000,"buybacks":281540000,"depreciation_amortization":61411000,"fcf":-177079000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2024-12-05","filed_exceptions":{"balance.shares_outstanding":"2023-11-30"},"first_filed":"2023-11-30"},{"label":"Q4 FY2024","end":"2024-02-03","income":{"revenue":3554298000,"cost_of_revenue":2213734000,"gross_profit":1340564000,"opex_sga":820360000,"operating_income":517090000,"pretax_income":520418000,"income_tax":126049000,"net_income":394369000},"balance":{"cash_and_equivalents":766594000,"total_current_assets":2836518000,"total_assets":5707011000,"total_current_liabilities":1658191000,"total_liabilities":3427683000,"stockholders_equity":2279328000,"shares_outstanding":48268744.0},"cashflow":{"cfo":1118255000,"capex":124237000,"buybacks":155187000,"depreciation_amortization":62567000,"fcf":994018000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-03-27","filed_exceptions":{"balance.shares_outstanding":"2024-03-26","balance.stockholders_equity":"2026-03-26"},"first_filed":"2024-03-26"},{"label":"Q1 FY2025","end":"2024-05-04","income":{"revenue":2725848000,"cost_of_revenue":1656068000,"gross_profit":1069780000,"opex_sga":665913000,"operating_income":400948000,"pretax_income":407848000,"income_tax":94735000,"net_income":313113000,"eps_diluted":6.47,"shares_diluted":48381000},"balance":{"cash_and_equivalents":524596000,"total_current_assets":2760628000,"total_assets":5631939000,"total_current_liabilities":1572724000,"total_liabilities":3331196000,"stockholders_equity":2300743000,"shares_outstanding":47716365.0},"cashflow":{"cfo":159340000,"capex":91024000,"buybacks":289431000,"depreciation_amortization":64739000,"fcf":68316000},"derived":[],"adjusted":[],"filed":"2025-05-29","filed_exceptions":{"balance.shares_outstanding":"2024-05-30","balance.stockholders_equity":"2025-12-04","income.net_income":"2025-12-04"},"first_filed":"2024-05-30"},{"label":"Q2 FY2025","end":"2024-08-03","income":{"revenue":2552087000,"cost_of_revenue":1573910000,"gross_profit":978177000,"opex_sga":644821000,"operating_income":329201000,"pretax_income":333727000,"income_tax":81171000,"net_income":252556000,"eps_diluted":5.3,"shares_diluted":47667000},"balance":{"cash_and_equivalents":413962000,"total_current_assets":2798741000,"total_assets":5737408000,"total_current_liabilities":1591234000,"total_liabilities":3389248000,"stockholders_equity":2348160000,"shares_outstanding":47114727.0},"cashflow":{"cfo":199539000,"capex":95277000,"buybacks":212337000,"depreciation_amortization":65314000,"fcf":104262000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-08-28","filed_exceptions":{"balance.shares_outstanding":"2024-08-29","balance.stockholders_equity":"2025-12-04","income.net_income":"2025-12-04"},"first_filed":"2024-08-29"},{"label":"Q3 FY2025","end":"2024-11-02","income":{"revenue":2530100000,"cost_of_revenue":1524456000,"gross_profit":1005644000,"opex_sga":682259000,"operating_income":318502000,"pretax_income":320176000,"income_tax":77997000,"net_income":242179000,"eps_diluted":5.14,"shares_diluted":47092000},"balance":{"cash_and_equivalents":177782000,"total_current_assets":2954862000,"total_assets":5958486000,"total_current_liabilities":1816407000,"total_liabilities":3629477000,"stockholders_equity":2329009000,"shares_outstanding":46372538.0},"cashflow":{"cfo":-56838000,"capex":114235000,"buybacks":263616000,"depreciation_amortization":67021000,"fcf":-171073000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-12-04","filed_exceptions":{"balance.shares_outstanding":"2024-12-05"},"first_filed":"2024-12-05"},{"label":"Q4 FY2025","end":"2025-02-01","income":{"revenue":3487619000,"cost_of_revenue":2153967000,"gross_profit":1333652000,"opex_sga":815599000,"operating_income":516321000,"pretax_income":518315000,"income_tax":125045000,"net_income":393270000},"balance":{"cash_and_equivalents":703201000,"total_current_assets":3028808000,"total_assets":6001693000,"total_current_liabilities":1779478000,"total_liabilities":3513340000,"stockholders_equity":2488353000,"shares_outstanding":45309488.0},"cashflow":{"cfo":1036564000,"capex":73922000,"buybacks":237944000,"depreciation_amortization":69967000,"fcf":962642000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-03-26","filed_exceptions":{"balance.shares_outstanding":"2025-03-27","balance.stockholders_equity":"2026-08-27"},"first_filed":"2025-03-27"},{"label":"Q1 FY2026","end":"2025-05-03","income":{"revenue":2848367000,"cost_of_revenue":1734148000,"gross_profit":1114219000,"opex_sga":710613000,"operating_income":401777000,"pretax_income":405324000,"income_tax":99644000,"net_income":305052000,"eps_diluted":6.7,"shares_diluted":45508000},"balance":{"cash_and_equivalents":454629000,"total_current_assets":2939690000,"total_assets":5986689000,"total_current_liabilities":1763850000,"total_liabilities":3556386000,"stockholders_equity":2430303000,"shares_outstanding":44945605.0},"cashflow":{"cfo":220021000,"capex":79031000,"buybacks":369786000,"depreciation_amortization":72033000,"fcf":140990000},"derived":[],"adjusted":[],"filed":"2026-06-02","filed_exceptions":{"balance.shares_outstanding":"2025-05-29","balance.stockholders_equity":"2026-08-27","income.net_income":"2026-08-27"},"first_filed":"2025-05-29"},{"label":"Q2 FY2026","end":"2025-08-02","income":{"revenue":2788469000,"cost_of_revenue":1696773000,"gross_profit":1091696000,"opex_sga":741737000,"operating_income":344854000,"pretax_income":346267000,"income_tax":84795000,"net_income":260875000,"eps_diluted":5.78,"shares_diluted":45112000},"balance":{"cash_and_equivalents":242745000,"total_current_assets":3069048000,"total_assets":6630648000,"total_current_liabilities":2200768000,"total_liabilities":4026788000,"stockholders_equity":2603860000,"shares_outstanding":44838364.0},"cashflow":{"cfo":96522000,"capex":76957000,"buybacks":109456000,"depreciation_amortization":71165000,"fcf":19565000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-08-27","filed_exceptions":{"balance.shares_outstanding":"2025-08-28"},"first_filed":"2025-08-28"},{"label":"Q3 FY2026","end":"2025-11-01","income":{"revenue":2857623000,"cost_of_revenue":1701958000,"gross_profit":1155665000,"opex_sga":840920000,"operating_income":309419000,"pretax_income":305296000,"income_tax":73436000,"net_income":230875000,"eps_diluted":5.14,"shares_diluted":44895000},"balance":{"cash_and_equivalents":204921000,"total_current_assets":3370771000,"total_assets":7012292000,"total_current_liabilities":2538351000,"total_liabilities":4379278000,"stockholders_equity":2633014000,"shares_outstanding":44362172.0},"cashflow":{"cfo":5641000,"capex":87274000,"buybacks":224718000,"depreciation_amortization":75787000,"fcf":-81633000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-12-04","first_filed":"2025-12-04"},{"label":"Q4 FY2026","end":"2026-01-31","income":{"revenue":3898361000,"cost_of_revenue":2414717000,"gross_profit":1483644000,"opex_sga":1003141000,"operating_income":476942000,"pretax_income":474318000,"income_tax":115994000,"net_income":356677000},"balance":{"cash_and_equivalents":424243000,"short_term_investments":70000000,"total_current_assets":3144146000,"total_assets":6999294000,"total_current_liabilities":2224342000,"total_liabilities":4195843000,"stockholders_equity":2803451000,"shares_outstanding":43736630.0},"cashflow":{"cfo":1180596000,"capex":191567000,"buybacks":197428000,"depreciation_amortization":81787000,"fcf":989029000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-08-27","filed_exceptions":{"balance.shares_outstanding":"2026-03-26"},"first_filed":"2026-03-26"},{"label":"Q1 FY2027","end":"2026-05-02","income":{"revenue":3163857000,"cost_of_revenue":1896237000,"gross_profit":1267620000,"opex_sga":814699000,"operating_income":448256000,"pretax_income":448908000,"income_tax":106860000,"net_income":340469000,"eps_diluted":7.74,"shares_diluted":43964000},"balance":{"cash_and_equivalents":166300000,"short_term_investments":55000000,"total_current_assets":3021604000,"total_assets":6895245000,"total_current_liabilities":2304079000,"total_liabilities":4314290000,"stockholders_equity":2580955000,"shares_outstanding":42989311.0},"cashflow":{"cfo":261894000,"capex":58276000,"buybacks":545304000,"depreciation_amortization":81399000,"fcf":203618000},"derived":[],"adjusted":[],"filed":"2026-06-02","filed_exceptions":{"balance.stockholders_equity":"2026-08-27","income.net_income":"2026-08-27"},"first_filed":"2026-06-02"},{"label":"Q2 FY2027","end":"2026-08-01","income":{"revenue":3035676000,"cost_of_revenue":1848724000,"gross_profit":1186952000,"opex_sga":802784000,"operating_income":379641000,"pretax_income":375957000,"income_tax":91878000,"net_income":282006000,"eps_diluted":6.55,"shares_diluted":43062000},"balance":{"cash_and_equivalents":158451000,"short_term_investments":55000000,"total_current_assets":3068518000,"total_assets":6963950000,"total_current_liabilities":2281278000,"total_liabilities":4320209000,"stockholders_equity":2643741000,"shares_outstanding":42757471.0},"cashflow":{"cfo":119696000,"capex":81258000,"buybacks":247879000,"depreciation_amortization":81325000,"fcf":38438000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-08-27","first_filed":"2026-08-27"}]}