{"symbol":"UHAL","cik":4457,"issuer_id":"sec-cik:0000004457","security_id":"sec-cik:0000004457:uhal","entity_name":"U-Haul Holding Company","fiscal_year_end_month":3,"fiscal_note":"Fiscal year ends in month 3; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2026","item":"income_tax","qsum_over_fy":1.0645},{"section":"income","fiscal_year":"FY2026","item":"net_income","qsum_over_fy":1.2697},{"section":"income","fiscal_year":"FY2026","item":"pretax_income","qsum_over_fy":1.216}],"quarantined":[]},"generated_at":"2026-11-04T03:50:29.127656+00:00","concepts_used":{"income":{"revenue":["Revenues"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"operating_income":["OperatingIncomeLoss"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["MarketableSecuritiesCurrent","ShortTermInvestments"],"total_assets":["Assets"],"long_term_debt":["LongTermDebt"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividendsCommonStock"]}},"annual":[{"label":"FY2010","end":"2010-03-31","income":{"revenue":2002005000,"operating_income":193537000,"pretax_income":100190000,"income_tax":34567000,"net_income":65623000},"balance":{"cash_and_equivalents":244118000},"cashflow":{"cfo":402521000,"capex":259491000,"dividends":0,"fcf":143030000},"derived":[],"adjusted":[],"filed":"2012-06-06","filed_exceptions":{"balance.cash_and_equivalents":"2013-06-07"},"first_filed":"2011-08-03"},{"label":"FY2011","end":"2011-03-31","income":{"revenue":2251359000,"operating_income":377695000,"pretax_income":289314000,"income_tax":105739000,"net_income":183575000},"balance":{"cash_and_equivalents":382514000,"total_assets":4191433000,"total_liabilities":3198413000,"stockholders_equity":993020000,"shares_outstanding":196077880.0},"cashflow":{"cfo":572863000,"capex":480418000,"dividends":0,"fcf":92445000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2013-06-07","filed_exceptions":{"balance.cash_and_equivalents":"2014-05-28","balance.shares_outstanding":"2011-08-03","balance.stockholders_equity":"2012-06-06","balance.total_liabilities":"2012-06-06"},"first_filed":"2011-08-03"},{"label":"FY2012","end":"2012-03-31","income":{"revenue":2512027000,"operating_income":416007000,"pretax_income":325636000,"income_tax":120269000,"net_income":205367000},"balance":{"cash_and_equivalents":357180000,"short_term_investments":50239000,"total_assets":4654051000,"total_liabilities":3618231000,"stockholders_equity":1035820000,"shares_outstanding":196077880.0},"cashflow":{"cfo":669842000,"capex":589799000,"dividends":19484000,"fcf":80043000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2014-05-28","filed_exceptions":{"balance.cash_and_equivalents":"2015-05-27","balance.shares_outstanding":"2012-06-06","balance.short_term_investments":"2013-06-07","balance.stockholders_equity":"2013-06-07","balance.total_liabilities":"2013-06-07"},"first_filed":"2012-06-06"},{"label":"FY2013","end":"2013-03-31","income":{"revenue":2558587000,"operating_income":499183000,"pretax_income":408487000,"income_tax":143779000,"net_income":264708000},"balance":{"cash_and_equivalents":463744000,"short_term_investments":43574000,"total_assets":5306601000,"total_liabilities":4077342000,"stockholders_equity":1229259000,"shares_outstanding":196077880.0},"cashflow":{"cfo":661530000,"capex":655984000,"dividends":97421000,"fcf":5546000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2015-05-27","filed_exceptions":{"balance.cash_and_equivalents":"2016-05-25","balance.shares_outstanding":"2013-08-07","balance.short_term_investments":"2014-05-28","balance.stockholders_equity":"2014-05-28","balance.total_liabilities":"2014-05-28"},"first_filed":"2013-06-07"},{"label":"FY2014","end":"2014-03-31","income":{"revenue":2835252000,"operating_income":630214000,"pretax_income":537522000,"income_tax":195131000,"net_income":342391000},"balance":{"cash_and_equivalents":495112000,"short_term_investments":44700000,"total_assets":5998978000,"total_liabilities":4471610000,"stockholders_equity":1527368000,"shares_outstanding":196077880.0},"cashflow":{"cfo":733966000,"capex":1000243000,"dividends":19568000,"fcf":-266277000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2016-05-25","filed_exceptions":{"balance.cash_and_equivalents":"2017-05-24","balance.shares_outstanding":"2014-05-28","balance.short_term_investments":"2015-05-27","balance.stockholders_equity":"2015-05-27","balance.total_liabilities":"2015-05-27"},"first_filed":"2014-05-28"},{"label":"FY2015","end":"2015-03-31","income":{"revenue":3074531000,"operating_income":663024000,"pretax_income":561418000,"income_tax":204677000,"net_income":356741000},"balance":{"cash_and_equivalents":441850000,"short_term_investments":47739000,"total_assets":6855600000,"total_liabilities":4987816000,"stockholders_equity":1884359000,"shares_outstanding":196077880.0},"cashflow":{"cfo":759099000,"capex":1041931000,"dividends":19594000,"fcf":-282832000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2017-05-24","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-30","balance.shares_outstanding":"2015-05-27","balance.short_term_investments":"2016-05-25","balance.stockholders_equity":"2016-05-25","balance.total_liabilities":"2016-05-25"},"first_filed":"2015-05-27"},{"label":"FY2016","end":"2016-03-31","income":{"revenue":3275468000,"operating_income":866626000,"pretax_income":768911000,"income_tax":279910000,"net_income":489001000},"balance":{"cash_and_equivalents":600646000,"short_term_investments":34798000,"total_assets":8109288000,"total_liabilities":5857882000,"stockholders_equity":2251406000,"shares_outstanding":196077880.0},"cashflow":{"cfo":1045346000,"capex":1509154000,"dividends":78374000,"fcf":-463808000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2018-05-30","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-29","balance.shares_outstanding":"2016-05-25","balance.short_term_investments":"2017-05-24","balance.stockholders_equity":"2017-05-24","balance.total_liabilities":"2017-05-24"},"first_filed":"2016-05-25"},{"label":"FY2017","end":"2017-03-31","income":{"revenue":3421767000,"cost_of_revenue":152485000,"operating_income":743165000,"pretax_income":628358000,"income_tax":229934000,"net_income":398424000},"balance":{"cash_and_equivalents":697806000,"short_term_investments":15149000,"total_assets":9405840000,"total_liabilities":6786096000,"stockholders_equity":2619744000,"shares_outstanding":196077880.0},"cashflow":{"cfo":1059455000,"capex":1419505000,"dividends":58757000,"fcf":-360050000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2019-05-29","filed_exceptions":{"balance.cash_and_equivalents":"2020-05-27","balance.shares_outstanding":"2017-05-24","balance.short_term_investments":"2018-05-30","balance.stockholders_equity":"2018-05-30","balance.total_liabilities":"2018-05-30"},"first_filed":"2017-05-24"},{"label":"FY2018","end":"2018-03-31","income":{"revenue":3601114000,"cost_of_revenue":160489000,"operating_income":765246000,"pretax_income":637613000,"income_tax":-152970000,"net_income":790583000},"balance":{"cash_and_equivalents":759388000,"short_term_investments":10350000,"total_assets":10747422000,"long_term_debt":3538699000,"total_liabilities":7338714000,"stockholders_equity":3408708000,"shares_outstanding":196077880.0},"cashflow":{"cfo":937684000,"capex":1363745000,"dividends":29380000,"fcf":-426061000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2020-05-27","filed_exceptions":{"balance.cash_and_equivalents":"2021-05-26","balance.long_term_debt":"2018-05-30","balance.shares_outstanding":"2018-05-30","balance.short_term_investments":"2019-05-29","balance.stockholders_equity":"2019-05-29","balance.total_liabilities":"2019-05-29","income.income_tax":"2019-05-29"},"first_filed":"2018-05-30"},{"label":"FY2019","end":"2019-03-31","income":{"revenue":3768707000,"cost_of_revenue":162142000,"operating_income":620987000,"pretax_income":477529000,"income_tax":106672000,"net_income":370857000},"balance":{"cash_and_equivalents":673701000,"short_term_investments":5546000,"total_assets":11891713000,"long_term_debt":4192243000,"total_liabilities":8199324000,"stockholders_equity":3692389000,"shares_outstanding":196077880.0},"cashflow":{"cfo":975583000,"capex":1869968000,"dividends":39179000,"fcf":-894385000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2021-05-26","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-25","balance.long_term_debt":"2019-05-29","balance.shares_outstanding":"2019-05-29","balance.short_term_investments":"2020-05-27","balance.stockholders_equity":"2020-05-27","balance.total_liabilities":"2020-05-27"},"first_filed":"2019-05-29"},{"label":"FY2020","end":"2020-03-31","income":{"revenue":3978868000,"cost_of_revenue":164018000,"operating_income":540128000,"pretax_income":378124000,"income_tax":-63924000,"net_income":442048000},"balance":{"cash_and_equivalents":494352000,"short_term_investments":6995000,"total_assets":14693044000,"long_term_debt":4651068000,"total_liabilities":9846608000,"stockholders_equity":4846436000,"shares_outstanding":196077880.0},"cashflow":{"cfo":1075513000,"capex":2309406000,"dividends":29404000,"fcf":-1233893000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2022-05-25","filed_exceptions":{"balance.long_term_debt":"2020-05-27","balance.shares_outstanding":"2020-05-27","balance.short_term_investments":"2021-05-26","balance.stockholders_equity":"2024-05-30","balance.total_assets":"2024-05-30","balance.total_liabilities":"2024-05-30"},"first_filed":"2020-05-27"},{"label":"FY2021","end":"2021-03-31","income":{"revenue":4541985000,"cost_of_revenue":214059000,"operating_income":961147000,"pretax_income":796658000,"income_tax":185802000,"net_income":610856000},"balance":{"cash_and_equivalents":1194012000,"short_term_investments":7234000,"total_assets":14651606000,"long_term_debt":4698615000,"total_liabilities":9732515000,"stockholders_equity":4919091000,"shares_outstanding":196077880.0},"cashflow":{"cfo":1535395000,"capex":1441475000,"dividends":49019000,"fcf":93920000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2023-06-02","filed_exceptions":{"balance.cash_and_equivalents":"2022-08-03","balance.long_term_debt":"2021-05-26","balance.shares_outstanding":"2021-05-26","balance.short_term_investments":"2022-05-25","balance.stockholders_equity":"2024-05-30","balance.total_assets":"2024-05-30","balance.total_liabilities":"2024-05-30"},"first_filed":"2021-05-26"},{"label":"FY2022","end":"2022-03-31","income":{"revenue":5739747000,"cost_of_revenue":259585000,"operating_income":1646073000,"pretax_income":1476573000,"income_tax":352211000,"net_income":1124362000},"balance":{"cash_and_equivalents":2704137000,"short_term_investments":30916000,"total_assets":17327183000,"long_term_debt":6059713000,"total_liabilities":11347089000,"stockholders_equity":5952492000,"shares_outstanding":196077880.0},"cashflow":{"cfo":1946235000,"capex":2136537000,"dividends":29412000,"fcf":-190302000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2024-05-30","filed_exceptions":{"balance.cash_and_equivalents":"2023-06-02","balance.long_term_debt":"2022-05-25","balance.shares_outstanding":"2022-05-25","balance.short_term_investments":"2023-06-02","balance.stockholders_equity":"2023-06-02","balance.total_liabilities":"2023-06-02"},"first_filed":"2022-05-25"},{"label":"FY2023","end":"2023-03-31","income":{"revenue":5864691000,"cost_of_revenue":263026000,"operating_income":1445580000,"pretax_income":1219397000,"income_tax":294925000,"net_income":924472000},"balance":{"cash_and_equivalents":2060524000,"short_term_investments":15921000,"total_assets":18100734000,"long_term_debt":6143350000,"total_liabilities":11596543000,"stockholders_equity":6504191000},"cashflow":{"cfo":1729610000,"capex":2723901000,"dividends":19608000,"fcf":-994291000},"derived":[],"adjusted":[],"filed":"2025-05-29","filed_exceptions":{"balance.cash_and_equivalents":"2024-05-30","balance.long_term_debt":"2023-06-02","balance.short_term_investments":"2023-06-02","balance.stockholders_equity":"2024-05-30","balance.total_liabilities":"2024-05-30"},"first_filed":"2023-06-02"},{"label":"FY2024","end":"2024-03-31","income":{"revenue":5625674000,"cost_of_revenue":241563000,"operating_income":977789000,"pretax_income":840177000,"income_tax":211470000,"net_income":628707000},"balance":{"cash_and_equivalents":1534544000,"total_assets":19058758000,"long_term_debt":6304038000,"total_liabilities":11886313000,"stockholders_equity":7172445000},"cashflow":{"cfo":1452756000,"capex":2992898000,"dividends":0,"fcf":-1540142000},"derived":[],"adjusted":[],"filed":"2026-05-27","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-29","balance.long_term_debt":"2024-05-30","balance.stockholders_equity":"2025-05-29","balance.total_liabilities":"2025-05-29","cashflow.dividends":"2024-05-30"},"first_filed":"2024-05-30"},{"label":"FY2025","end":"2025-03-31","income":{"revenue":5828665000,"cost_of_revenue":234145000,"operating_income":716154000,"pretax_income":477512000,"income_tax":110422000,"net_income":367090000},"balance":{"cash_and_equivalents":988828000,"total_assets":20479170000,"long_term_debt":7229341000,"total_liabilities":12981027000,"stockholders_equity":7498143000},"cashflow":{"cfo":1454429000,"capex":3452481000,"fcf":-1998052000},"derived":[],"adjusted":[],"filed":"2026-05-27","filed_exceptions":{"balance.long_term_debt":"2025-05-29"},"first_filed":"2025-05-29"},{"label":"FY2026","end":"2026-03-31","income":{"revenue":6037819000,"cost_of_revenue":246860000,"operating_income":432621000,"pretax_income":112634000,"income_tax":29506000,"net_income":83128000},"balance":{"cash_and_equivalents":1120147000,"total_assets":21502789000,"long_term_debt":8124949000,"total_liabilities":13891138000,"stockholders_equity":7611651000},"cashflow":{"cfo":1794584000,"capex":3154325000,"fcf":-1359741000},"derived":[],"adjusted":[],"filed":"2026-05-27","filed_exceptions":{"balance.cash_and_equivalents":"2026-08-05","balance.stockholders_equity":"2026-08-05","balance.total_assets":"2026-08-05","balance.total_liabilities":"2026-08-05"},"first_filed":"2026-05-27"}],"quarterly":[{"label":"Q1 FY2011","end":"2010-06-30","income":{"revenue":585947000,"operating_income":128109000,"pretax_income":106645000,"income_tax":40143000,"net_income":66502000},"balance":{"cash_and_equivalents":288114000},"cashflow":{"cfo":173851000,"capex":138902000,"fcf":34949000},"derived":[],"adjusted":[],"filed":"2011-08-03","first_filed":"2011-08-03"},{"label":"Q2 FY2011","end":"2010-09-30","income":{"revenue":636976000,"operating_income":158121000,"pretax_income":136333000,"income_tax":51114000,"net_income":85219000},"balance":{"cash_and_equivalents":329830000},"cashflow":{"cfo":183821000,"capex":135338000,"fcf":48483000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2011-11-02","first_filed":"2011-11-02"},{"label":"Q3 FY2011","end":"2010-12-31","income":{"revenue":529982000,"operating_income":51277000,"pretax_income":29041000,"income_tax":10433000,"net_income":18608000},"balance":{"cash_and_equivalents":405318000},"cashflow":{"cfo":106757000,"capex":63270000,"fcf":43487000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2012-02-08","first_filed":"2012-02-08"},{"label":"Q4 FY2011","end":"2011-03-31","income":{"revenue":498454000,"operating_income":40188000,"pretax_income":17295000,"income_tax":4049000,"net_income":13246000},"balance":{"cash_and_equivalents":382514000,"total_assets":4191433000,"total_liabilities":3198413000,"stockholders_equity":993020000,"shares_outstanding":196077880.0},"cashflow":{"cfo":108434000,"capex":142908000,"fcf":-34474000},"derived":["cashflow.capex","cashflow.cfo","income.income_tax","income.net_income","income.operating_income","income.pretax_income","income.revenue"],"adjusted":["balance.shares_outstanding"],"filed":"2012-06-06","filed_exceptions":{"balance.cash_and_equivalents":"2014-05-28","balance.shares_outstanding":"2011-08-03","balance.total_assets":"2013-06-07"},"first_filed":"2011-08-03"},{"label":"Q1 FY2012","end":"2011-06-30","income":{"revenue":642965000,"operating_income":148363000,"pretax_income":125730000,"income_tax":47507000,"net_income":78223000},"balance":{"cash_and_equivalents":243753000,"total_assets":4174456000,"total_liabilities":3254716000,"stockholders_equity":919740000,"shares_outstanding":196077880.0},"cashflow":{"cfo":153419000,"capex":215779000,"fcf":-62360000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2012-08-08","filed_exceptions":{"balance.shares_outstanding":"2011-08-03","balance.stockholders_equity":"2011-08-03","balance.total_liabilities":"2011-08-03"},"first_filed":"2011-08-03"},{"label":"Q2 FY2012","end":"2011-09-30","income":{"revenue":703181000,"operating_income":184433000,"pretax_income":161470000,"income_tax":60459000,"net_income":101011000},"balance":{"cash_and_equivalents":455211000,"total_assets":4403137000,"total_liabilities":3396795000,"stockholders_equity":1006342000,"shares_outstanding":196077880.0},"cashflow":{"cfo":265929000,"capex":132552000,"fcf":133377000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding"],"filed":"2012-11-07","filed_exceptions":{"balance.shares_outstanding":"2011-11-02","balance.stockholders_equity":"2011-11-02","balance.total_liabilities":"2011-11-02"},"first_filed":"2011-11-02"},{"label":"Q3 FY2012","end":"2011-12-31","income":{"revenue":633089000,"operating_income":24873000,"pretax_income":2129000,"income_tax":1401000,"net_income":728000},"balance":{"cash_and_equivalents":445343000,"total_assets":4634002000,"total_liabilities":3632824000,"stockholders_equity":1001178000,"shares_outstanding":196077880.0},"cashflow":{"cfo":78302000,"capex":73412000,"fcf":4890000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding"],"filed":"2013-02-06","filed_exceptions":{"balance.shares_outstanding":"2012-02-08","balance.stockholders_equity":"2012-02-08","balance.total_liabilities":"2012-02-08"},"first_filed":"2012-02-08"},{"label":"Q4 FY2012","end":"2012-03-31","income":{"revenue":532792000,"operating_income":58338000,"pretax_income":36307000,"income_tax":10902000,"net_income":25405000},"balance":{"cash_and_equivalents":357180000,"short_term_investments":50239000,"total_assets":4654051000,"total_liabilities":3618231000,"stockholders_equity":1035820000,"shares_outstanding":196077880.0},"cashflow":{"cfo":172192000,"capex":168056000,"dividends":19484000,"fcf":4136000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.pretax_income","income.revenue"],"adjusted":["balance.shares_outstanding"],"filed":"2013-06-07","filed_exceptions":{"balance.cash_and_equivalents":"2015-05-27","balance.shares_outstanding":"2012-06-06","balance.total_assets":"2014-05-28"},"first_filed":"2012-06-06"},{"label":"Q1 FY2013","end":"2012-06-30","income":{"revenue":667676000,"operating_income":150879000,"pretax_income":127388000,"income_tax":46819000,"net_income":80569000},"balance":{"cash_and_equivalents":566315000,"total_assets":4838836000,"total_liabilities":3724176000,"stockholders_equity":1114660000,"shares_outstanding":196077880.0},"cashflow":{"cfo":352881000,"capex":157786000,"fcf":195095000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2013-08-07","filed_exceptions":{"balance.shares_outstanding":"2012-08-08","balance.stockholders_equity":"2012-08-08","balance.total_liabilities":"2012-08-08"},"first_filed":"2012-08-08"},{"label":"Q2 FY2013","end":"2012-09-30","income":{"revenue":744117000,"operating_income":194322000,"pretax_income":172209000,"income_tax":62789000,"net_income":109420000},"balance":{"cash_and_equivalents":645821000,"total_assets":5136964000,"total_liabilities":3901043000,"stockholders_equity":1235921000,"shares_outstanding":196077880.0},"cashflow":{"cfo":186554000,"capex":123200000,"fcf":63354000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding"],"filed":"2013-11-06","filed_exceptions":{"balance.shares_outstanding":"2012-11-07","balance.stockholders_equity":"2012-11-07","balance.total_liabilities":"2012-11-07"},"first_filed":"2012-11-07"},{"label":"Q3 FY2013","end":"2012-12-31","income":{"revenue":582487000,"operating_income":81946000,"pretax_income":59870000,"income_tax":23024000,"net_income":36846000},"balance":{"cash_and_equivalents":586124000,"total_assets":5219305000,"total_liabilities":4028806000,"stockholders_equity":1190499000,"shares_outstanding":196077880.0},"cashflow":{"cfo":36852000,"capex":141854000,"fcf":-105002000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding"],"filed":"2014-02-05","filed_exceptions":{"balance.shares_outstanding":"2013-02-06","balance.stockholders_equity":"2013-02-06","balance.total_liabilities":"2013-02-06"},"first_filed":"2013-02-06"},{"label":"Q4 FY2013","end":"2013-03-31","income":{"revenue":564307000,"operating_income":72036000,"pretax_income":49020000,"income_tax":11147000,"net_income":37873000},"balance":{"cash_and_equivalents":463744000,"short_term_investments":43574000,"total_assets":5306601000,"total_liabilities":4077342000,"stockholders_equity":1229259000,"shares_outstanding":196077880.0},"cashflow":{"cfo":85243000,"capex":233144000,"dividends":0,"fcf":-147901000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.pretax_income","income.revenue"],"adjusted":["balance.shares_outstanding"],"filed":"2014-05-28","filed_exceptions":{"balance.cash_and_equivalents":"2016-05-25","balance.shares_outstanding":"2013-08-07","balance.total_assets":"2015-05-27"},"first_filed":"2013-06-07"},{"label":"Q1 FY2014","end":"2013-06-30","income":{"revenue":748957000,"operating_income":202376000,"pretax_income":179048000,"income_tax":66080000,"net_income":112968000},"balance":{"cash_and_equivalents":552587000,"total_assets":5578762000,"total_liabilities":4232471000,"stockholders_equity":1346291000,"shares_outstanding":196077880.0},"cashflow":{"cfo":239273000,"capex":275156000,"fcf":-35883000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2014-08-06","filed_exceptions":{"balance.shares_outstanding":"2013-08-07","balance.stockholders_equity":"2013-08-07","balance.total_liabilities":"2013-08-07"},"first_filed":"2013-08-07"},{"label":"Q2 FY2014","end":"2013-09-30","income":{"revenue":839223000,"operating_income":239966000,"pretax_income":216848000,"income_tax":78857000,"net_income":137991000},"balance":{"cash_and_equivalents":679576000,"total_assets":5776345000,"total_liabilities":4314526000,"stockholders_equity":1461819000,"shares_outstanding":196077880.0},"cashflow":{"cfo":244125000,"capex":182515000,"fcf":61610000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding"],"filed":"2014-11-05","filed_exceptions":{"balance.shares_outstanding":"2013-11-06","balance.stockholders_equity":"2013-11-06","balance.total_liabilities":"2013-11-06"},"first_filed":"2013-11-06"},{"label":"Q3 FY2014","end":"2013-12-31","income":{"revenue":645331000,"operating_income":105973000,"pretax_income":82366000,"income_tax":30145000,"net_income":52221000},"balance":{"cash_and_equivalents":601615000,"total_assets":5874109000,"total_liabilities":4379687000,"stockholders_equity":1494422000,"shares_outstanding":196077880.0},"cashflow":{"cfo":77853000,"capex":232622000,"fcf":-154769000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding"],"filed":"2015-02-04","filed_exceptions":{"balance.shares_outstanding":"2014-02-05","balance.stockholders_equity":"2014-02-05","balance.total_liabilities":"2014-02-05","cashflow.dividends":"2014-02-05"},"first_filed":"2014-02-05"},{"label":"Q4 FY2014","end":"2014-03-31","income":{"revenue":601741000,"operating_income":81899000,"pretax_income":59260000,"income_tax":20049000,"net_income":39211000},"balance":{"cash_and_equivalents":495112000,"short_term_investments":44700000,"total_assets":5998978000,"total_liabilities":4471610000,"stockholders_equity":1527368000,"shares_outstanding":196077880.0},"cashflow":{"cfo":172715000,"capex":309950000,"dividends":19568000,"fcf":-137235000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.pretax_income","income.revenue"],"adjusted":["balance.shares_outstanding"],"filed":"2015-05-27","filed_exceptions":{"balance.cash_and_equivalents":"2017-05-24","balance.shares_outstanding":"2014-05-28","balance.total_assets":"2016-05-25"},"first_filed":"2014-05-28"},{"label":"Q1 FY2015","end":"2014-06-30","income":{"revenue":818955000,"operating_income":219199000,"pretax_income":195051000,"income_tax":70577000,"net_income":124474000},"balance":{"cash_and_equivalents":692585000,"short_term_investments":1213312000,"total_assets":6528682000,"total_liabilities":4854225000,"stockholders_equity":1674457000,"shares_outstanding":196077880.0},"cashflow":{"cfo":293808000,"capex":343988000,"fcf":-50180000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2015-08-05","filed_exceptions":{"balance.shares_outstanding":"2014-08-06","balance.short_term_investments":"2014-08-06","balance.stockholders_equity":"2014-08-06","balance.total_liabilities":"2014-08-06"},"first_filed":"2014-08-06"},{"label":"Q2 FY2015","end":"2014-09-30","income":{"revenue":906491000,"operating_income":275836000,"pretax_income":246878000,"income_tax":90631000,"net_income":156247000},"balance":{"cash_and_equivalents":849146000,"total_assets":6869791000,"total_liabilities":5027538000,"stockholders_equity":1842253000,"shares_outstanding":196077880.0},"cashflow":{"cfo":185439000,"capex":255363000,"fcf":-69924000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding"],"filed":"2015-11-04","filed_exceptions":{"balance.shares_outstanding":"2014-11-05","balance.stockholders_equity":"2014-11-05","balance.total_liabilities":"2014-11-05"},"first_filed":"2014-11-05"},{"label":"Q3 FY2015","end":"2014-12-31","income":{"revenue":706355000,"operating_income":133152000,"pretax_income":107433000,"income_tax":40893000,"net_income":66540000},"balance":{"cash_and_equivalents":729023000,"total_assets":6906532000,"total_liabilities":5000124000,"stockholders_equity":1906408000,"shares_outstanding":196077880.0},"cashflow":{"cfo":42925000,"capex":126096000,"fcf":-83171000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding"],"filed":"2016-02-03","filed_exceptions":{"balance.shares_outstanding":"2015-02-04","balance.stockholders_equity":"2015-02-04","balance.total_liabilities":"2015-02-04"},"first_filed":"2015-02-04"},{"label":"Q4 FY2015","end":"2015-03-31","income":{"revenue":642730000,"operating_income":34837000,"pretax_income":12056000,"income_tax":2576000,"net_income":9480000},"balance":{"cash_and_equivalents":441850000,"short_term_investments":47739000,"total_assets":6855600000,"total_liabilities":4987816000,"stockholders_equity":1884359000,"shares_outstanding":196077880.0},"cashflow":{"cfo":236927000,"capex":316484000,"fcf":-79557000},"derived":["cashflow.capex","cashflow.cfo","income.income_tax","income.net_income","income.operating_income","income.pretax_income","income.revenue"],"adjusted":["balance.shares_outstanding"],"filed":"2016-05-25","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-30","balance.shares_outstanding":"2015-05-27","balance.total_assets":"2017-05-24"},"first_filed":"2015-05-27"},{"label":"Q1 FY2016","end":"2015-06-30","income":{"revenue":884805000,"operating_income":291108000,"pretax_income":269008000,"income_tax":97723000,"net_income":171285000},"balance":{"cash_and_equivalents":475562000,"total_assets":7090634000,"total_liabilities":5041573000,"stockholders_equity":2049061000,"shares_outstanding":196077880.0},"cashflow":{"cfo":375554000,"capex":452572000,"fcf":-77018000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2016-08-03","filed_exceptions":{"balance.shares_outstanding":"2015-08-05","balance.stockholders_equity":"2015-08-05","balance.total_liabilities":"2015-08-05"},"first_filed":"2015-08-05"},{"label":"Q2 FY2016","end":"2015-09-30","income":{"revenue":962903000,"operating_income":311068000,"pretax_income":287095000,"income_tax":103716000,"net_income":183379000},"balance":{"cash_and_equivalents":961647000,"total_assets":7600545000,"total_liabilities":5456927000,"stockholders_equity":2143618000,"shares_outstanding":196077880.0},"cashflow":{"cfo":357614000,"capex":267693000,"fcf":89921000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding"],"filed":"2016-11-09","filed_exceptions":{"balance.shares_outstanding":"2015-11-04","balance.stockholders_equity":"2015-11-04","balance.total_liabilities":"2015-11-04"},"first_filed":"2015-11-04"},{"label":"Q3 FY2016","end":"2015-12-31","income":{"revenue":744751000,"operating_income":157902000,"pretax_income":132495000,"income_tax":50726000,"net_income":81769000},"balance":{"cash_and_equivalents":674627000,"total_assets":7762534000,"total_liabilities":5537595000,"stockholders_equity":2224939000,"shares_outstanding":196077880.0},"cashflow":{"cfo":121152000,"capex":331565000,"dividends":58780000,"fcf":-210413000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding"],"filed":"2017-02-08","filed_exceptions":{"balance.shares_outstanding":"2016-02-03","balance.stockholders_equity":"2016-02-03","balance.total_liabilities":"2016-02-03"},"first_filed":"2016-02-03"},{"label":"Q4 FY2016","end":"2016-03-31","income":{"revenue":683009000,"operating_income":106548000,"pretax_income":80313000,"income_tax":27745000,"net_income":52568000},"balance":{"cash_and_equivalents":600646000,"short_term_investments":34798000,"total_assets":8109288000,"total_liabilities":5857882000,"stockholders_equity":2251406000,"shares_outstanding":196077880.0},"cashflow":{"cfo":191026000,"capex":457324000,"dividends":0,"fcf":-266298000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.pretax_income","income.revenue"],"adjusted":["balance.shares_outstanding"],"filed":"2017-05-24","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-29","balance.shares_outstanding":"2016-05-25","balance.total_assets":"2018-05-30"},"first_filed":"2016-05-25"},{"label":"Q1 FY2017","end":"2016-06-30","income":{"revenue":923191000,"operating_income":259557000,"pretax_income":233131000,"income_tax":85958000,"net_income":147173000},"balance":{"cash_and_equivalents":646188000,"total_assets":8543809000,"total_liabilities":6124522000,"stockholders_equity":2419287000,"shares_outstanding":196077880.0},"cashflow":{"cfo":361046000,"capex":437287000,"dividends":19586000,"fcf":-76241000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2017-08-09","filed_exceptions":{"balance.shares_outstanding":"2016-08-03","balance.stockholders_equity":"2016-08-03","balance.total_liabilities":"2016-08-03"},"first_filed":"2016-08-03"},{"label":"Q2 FY2017","end":"2016-09-30","income":{"revenue":998685000,"operating_income":306980000,"pretax_income":278991000,"income_tax":102516000,"net_income":176475000},"balance":{"cash_and_equivalents":921327000,"total_assets":9007118000,"total_liabilities":6392204000,"stockholders_equity":2614914000,"shares_outstanding":196077880.0},"cashflow":{"cfo":392049000,"capex":323990000,"dividends":0,"fcf":68059000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding"],"filed":"2017-11-08","filed_exceptions":{"balance.shares_outstanding":"2016-11-09","balance.stockholders_equity":"2016-11-09","balance.total_liabilities":"2016-11-09"},"first_filed":"2016-11-09"},{"label":"Q3 FY2017","end":"2016-12-31","income":{"revenue":790455000,"operating_income":131981000,"pretax_income":102700000,"income_tax":37472000,"net_income":65228000},"balance":{"cash_and_equivalents":984185000,"total_assets":9287317000,"total_liabilities":6626613000,"stockholders_equity":2660704000,"shares_outstanding":196077880.0},"cashflow":{"cfo":178218000,"capex":220039000,"dividends":19585000,"fcf":-41821000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding"],"filed":"2018-02-07","filed_exceptions":{"balance.shares_outstanding":"2017-02-08","balance.stockholders_equity":"2017-02-08","balance.total_liabilities":"2017-02-08"},"first_filed":"2017-02-08"},{"label":"Q4 FY2017","end":"2017-03-31","income":{"revenue":709436000,"operating_income":44647000,"pretax_income":13536000,"income_tax":3988000,"net_income":9548000},"balance":{"cash_and_equivalents":697806000,"short_term_investments":15149000,"total_assets":9405840000,"total_liabilities":6786096000,"stockholders_equity":2619744000,"shares_outstanding":196077880.0},"cashflow":{"cfo":128142000,"capex":438189000,"dividends":19586000,"fcf":-310047000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.pretax_income","income.revenue"],"adjusted":["balance.shares_outstanding"],"filed":"2018-05-30","filed_exceptions":{"balance.cash_and_equivalents":"2020-05-27","balance.shares_outstanding":"2017-05-24","balance.total_assets":"2019-05-29"},"first_filed":"2017-05-24"},{"label":"Q1 FY2018","end":"2017-06-30","income":{"revenue":957925000,"operating_income":229263000,"pretax_income":198686000,"income_tax":72479000,"net_income":126207000},"balance":{"cash_and_equivalents":806192000,"total_assets":9801140000,"total_liabilities":7038076000,"stockholders_equity":2763064000,"shares_outstanding":196077880.0},"cashflow":{"cfo":376336000,"capex":480259000,"fcf":-103923000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2018-08-08","filed_exceptions":{"balance.shares_outstanding":"2017-08-09","balance.stockholders_equity":"2017-08-09","balance.total_liabilities":"2017-08-09"},"first_filed":"2017-08-09"},{"label":"Q2 FY2018","end":"2017-09-30","income":{"revenue":1042686000,"cost_of_revenue":42866000,"operating_income":229613000,"pretax_income":197358000,"income_tax":72719000,"net_income":124639000},"balance":{"cash_and_equivalents":768351000,"total_assets":10082890000,"total_liabilities":7190468000,"stockholders_equity":2892422000,"shares_outstanding":196077880.0},"cashflow":{"cfo":306282000,"capex":273793000,"fcf":32489000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding"],"filed":"2018-11-07","filed_exceptions":{"balance.shares_outstanding":"2017-11-08","balance.stockholders_equity":"2017-11-08","balance.total_liabilities":"2017-11-08"},"first_filed":"2017-11-08"},{"label":"Q3 FY2018","end":"2017-12-31","income":{"revenue":842882000,"cost_of_revenue":33995000,"operating_income":303368000,"pretax_income":271579000,"income_tax":-257315000,"net_income":528894000},"balance":{"cash_and_equivalents":1022887000,"total_assets":10496959000,"total_liabilities":7083792000,"stockholders_equity":3413167000,"shares_outstanding":196077880.0},"cashflow":{"cfo":156403000,"capex":216420000,"dividends":0,"fcf":-60017000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding"],"filed":"2019-02-06","filed_exceptions":{"balance.shares_outstanding":"2018-02-07","balance.stockholders_equity":"2018-02-07","balance.total_liabilities":"2018-02-07"},"first_filed":"2018-02-07"},{"label":"Q4 FY2018","end":"2018-03-31","income":{"revenue":757621000,"cost_of_revenue":36033000,"operating_income":3002000,"pretax_income":-30010000,"income_tax":-40853000,"net_income":10843000},"balance":{"cash_and_equivalents":759388000,"short_term_investments":10350000,"total_assets":10747422000,"long_term_debt":3538699000,"total_liabilities":7338714000,"stockholders_equity":3408708000,"shares_outstanding":196077880.0},"cashflow":{"cfo":98663000,"capex":393273000,"dividends":9793000,"fcf":-294610000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.pretax_income","income.revenue"],"adjusted":["balance.shares_outstanding"],"filed":"2019-05-29","filed_exceptions":{"balance.cash_and_equivalents":"2021-05-26","balance.long_term_debt":"2018-05-30","balance.shares_outstanding":"2018-05-30","balance.total_assets":"2020-05-27"},"first_filed":"2018-05-30"},{"label":"Q1 FY2019","end":"2018-06-30","income":{"revenue":1019577000,"cost_of_revenue":49881000,"operating_income":204704000,"pretax_income":169197000,"income_tax":41348000,"net_income":127849000},"balance":{"cash_and_equivalents":650411000,"total_assets":11001484000,"total_liabilities":7505339000,"stockholders_equity":3496145000,"shares_outstanding":196077880.0},"cashflow":{"cfo":369670000,"capex":548147000,"dividends":9795000,"fcf":-178477000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2019-08-07","filed_exceptions":{"balance.shares_outstanding":"2018-08-08","balance.stockholders_equity":"2018-08-08","balance.total_liabilities":"2018-08-08","income.income_tax":"2018-08-08"},"first_filed":"2018-08-08"},{"label":"Q2 FY2019","end":"2018-09-30","income":{"revenue":1104507000,"cost_of_revenue":46402000,"operating_income":250944000,"pretax_income":215660000,"income_tax":52118000,"net_income":163542000},"balance":{"cash_and_equivalents":652440000,"total_assets":11323845000,"total_liabilities":7690678000,"stockholders_equity":3633167000,"shares_outstanding":196077880.0},"cashflow":{"cfo":333007000,"capex":566397000,"dividends":19590000,"fcf":-233390000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding"],"filed":"2019-11-06","filed_exceptions":{"balance.shares_outstanding":"2018-11-07","balance.stockholders_equity":"2018-11-07","balance.total_liabilities":"2018-11-07","income.income_tax":"2018-11-07"},"first_filed":"2018-11-07"},{"label":"Q3 FY2019","end":"2018-12-31","income":{"revenue":919091000,"cost_of_revenue":34149000,"operating_income":138102000,"pretax_income":103022000,"income_tax":24387000,"net_income":78635000},"balance":{"cash_and_equivalents":984385000,"total_assets":11645760000,"total_liabilities":7953720000,"stockholders_equity":3692040000,"shares_outstanding":196077880.0},"cashflow":{"cfo":176018000,"capex":210821000,"dividends":0,"fcf":-34803000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding"],"filed":"2020-02-05","filed_exceptions":{"balance.shares_outstanding":"2019-02-06","balance.stockholders_equity":"2019-02-06","balance.total_liabilities":"2019-02-06","income.income_tax":"2019-02-06"},"first_filed":"2019-02-06"},{"label":"Q4 FY2019","end":"2019-03-31","income":{"revenue":725532000,"cost_of_revenue":31710000,"operating_income":27237000,"pretax_income":-10350000,"income_tax":-11181000,"net_income":831000},"balance":{"cash_and_equivalents":673701000,"short_term_investments":5546000,"total_assets":11891713000,"long_term_debt":4192243000,"total_liabilities":8199324000,"stockholders_equity":3692389000,"shares_outstanding":196077880.0},"cashflow":{"cfo":96888000,"capex":544603000,"dividends":9794000,"fcf":-447715000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.pretax_income","income.revenue"],"adjusted":["balance.shares_outstanding"],"filed":"2020-05-27","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-25","balance.long_term_debt":"2019-05-29","balance.shares_outstanding":"2019-05-29","balance.total_assets":"2021-05-26"},"first_filed":"2019-05-29"},{"label":"Q1 FY2020","end":"2019-06-30","income":{"revenue":1079249000,"cost_of_revenue":48929000,"operating_income":213865000,"pretax_income":174714000,"income_tax":42292000,"net_income":132422000},"balance":{"cash_and_equivalents":519831000,"total_assets":12474744000,"total_liabilities":8605721000,"stockholders_equity":3869023000,"shares_outstanding":196077880.0},"cashflow":{"cfo":380926000,"capex":847248000,"dividends":9796000,"fcf":-466322000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2020-08-05","filed_exceptions":{"balance.shares_outstanding":"2019-08-07","balance.stockholders_equity":"2019-08-07","balance.total_liabilities":"2019-08-07"},"first_filed":"2019-08-07"},{"label":"Q2 FY2020","end":"2019-09-30","income":{"revenue":1150214000,"cost_of_revenue":43930000,"operating_income":244740000,"pretax_income":205354000,"income_tax":49028000,"net_income":156326000},"balance":{"cash_and_equivalents":525231000,"total_assets":12856202000,"total_liabilities":8798134000,"stockholders_equity":4058068000,"shares_outstanding":196077880.0},"cashflow":{"cfo":356838000,"capex":742123000,"dividends":9804000,"fcf":-385285000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding"],"filed":"2020-11-04","filed_exceptions":{"balance.shares_outstanding":"2019-11-06","balance.stockholders_equity":"2019-11-06","balance.total_liabilities":"2019-11-06"},"first_filed":"2019-11-06"},{"label":"Q3 FY2020","end":"2019-12-31","income":{"revenue":927880000,"cost_of_revenue":35318000,"operating_income":80565000,"pretax_income":40329000,"income_tax":9397000,"net_income":30932000},"balance":{"cash_and_equivalents":631951000,"total_assets":12994322000,"total_liabilities":8891105000,"stockholders_equity":4103217000},"cashflow":{"cfo":215217000,"capex":328491000,"dividends":0,"fcf":-113274000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-02-03","filed_exceptions":{"balance.stockholders_equity":"2020-02-05","balance.total_liabilities":"2020-02-05"},"first_filed":"2020-02-05"},{"label":"Q4 FY2020","end":"2020-03-31","income":{"revenue":821525000,"cost_of_revenue":35841000,"operating_income":958000,"pretax_income":-42273000,"income_tax":-164641000,"net_income":122368000},"balance":{"cash_and_equivalents":494352000,"short_term_investments":6995000,"total_assets":14693044000,"long_term_debt":4651068000,"total_liabilities":9846608000,"stockholders_equity":4846436000,"shares_outstanding":196077880.0},"cashflow":{"cfo":122532000,"capex":391544000,"dividends":9804000,"fcf":-269012000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.pretax_income","income.revenue"],"adjusted":["balance.shares_outstanding"],"filed":"2024-05-30","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-25","balance.long_term_debt":"2020-05-27","balance.shares_outstanding":"2020-05-27","balance.short_term_investments":"2021-05-26"},"first_filed":"2020-05-27"},{"label":"Q1 FY2021","end":"2020-06-30","income":{"revenue":987237000,"cost_of_revenue":52831000,"operating_income":154086000,"pretax_income":114318000,"income_tax":26592000,"net_income":87726000},"balance":{"cash_and_equivalents":825074000,"total_assets":13712359000,"total_liabilities":9455177000,"stockholders_equity":4257182000,"shares_outstanding":196077880.0},"cashflow":{"cfo":330085000,"capex":249740000,"dividends":0,"fcf":80345000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2021-08-04","filed_exceptions":{"balance.shares_outstanding":"2020-08-05","balance.stockholders_equity":"2020-08-05","balance.total_liabilities":"2020-08-05","cashflow.dividends":"2020-08-05"},"first_filed":"2020-08-05"},{"label":"Q2 FY2021","end":"2020-09-30","income":{"revenue":1324908000,"cost_of_revenue":60933000,"operating_income":391790000,"pretax_income":351019000,"income_tax":84654000,"net_income":266365000},"balance":{"cash_and_equivalents":1215568000,"total_assets":14123478000,"total_liabilities":9517847000,"stockholders_equity":4605631000,"shares_outstanding":196077880.0},"cashflow":{"cfo":672257000,"capex":412519000,"dividends":9804000,"fcf":259738000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding"],"filed":"2021-11-03","filed_exceptions":{"balance.shares_outstanding":"2021-02-03","balance.stockholders_equity":"2020-11-04","balance.total_liabilities":"2020-11-04"},"first_filed":"2020-11-04"},{"label":"Q3 FY2021","end":"2020-12-31","income":{"revenue":1169982000,"cost_of_revenue":45752000,"operating_income":283946000,"pretax_income":241571000,"income_tax":58586000,"net_income":182985000},"balance":{"cash_and_equivalents":1398840000,"total_assets":14447305000,"total_liabilities":9690150000,"stockholders_equity":4757155000},"cashflow":{"cfo":374211000,"capex":299736000,"dividends":39215000,"fcf":74475000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-02-09","filed_exceptions":{"balance.stockholders_equity":"2021-02-03","balance.total_liabilities":"2021-02-03"},"first_filed":"2021-02-03"},{"label":"Q4 FY2021","end":"2021-03-31","income":{"revenue":1059858000,"cost_of_revenue":54543000,"operating_income":131325000,"pretax_income":89750000,"income_tax":15970000,"net_income":73780000},"balance":{"cash_and_equivalents":1194012000,"short_term_investments":7234000,"total_assets":14651606000,"long_term_debt":4698615000,"total_liabilities":9732515000,"stockholders_equity":4919091000,"shares_outstanding":196077880.0},"cashflow":{"cfo":158842000,"capex":479480000,"dividends":0,"fcf":-320638000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.pretax_income","income.revenue"],"adjusted":["balance.shares_outstanding"],"filed":"2024-05-30","filed_exceptions":{"balance.cash_and_equivalents":"2022-08-03","balance.long_term_debt":"2021-05-26","balance.shares_outstanding":"2021-05-26","balance.short_term_investments":"2022-05-25"},"first_filed":"2021-05-26"},{"label":"Q1 FY2022","end":"2021-06-30","income":{"revenue":1472856000,"cost_of_revenue":69915000,"operating_income":494208000,"pretax_income":454750000,"income_tax":109575000,"net_income":345175000},"balance":{"cash_and_equivalents":1519981000,"total_assets":15114882000,"total_liabilities":10003354000,"stockholders_equity":5111528000,"shares_outstanding":196077880.0},"cashflow":{"cfo":794213000,"capex":508411000,"dividends":0,"fcf":285802000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2022-08-03","filed_exceptions":{"balance.shares_outstanding":"2021-08-04","balance.stockholders_equity":"2021-08-04","balance.total_liabilities":"2021-08-04"},"first_filed":"2021-08-04"},{"label":"Q2 FY2022","end":"2021-09-30","income":{"revenue":1664254000,"cost_of_revenue":66491000,"operating_income":578701000,"pretax_income":538876000,"income_tax":128978000,"net_income":409898000},"balance":{"cash_and_equivalents":2430233000,"total_assets":16337228000,"total_liabilities":10782531000,"stockholders_equity":5554697000,"shares_outstanding":196077880.0},"cashflow":{"cfo":724907000,"capex":531277000,"dividends":19608000,"fcf":193630000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding"],"filed":"2022-11-09","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-03","balance.shares_outstanding":"2021-11-03","balance.stockholders_equity":"2021-11-03","balance.total_liabilities":"2021-11-03"},"first_filed":"2021-11-03"},{"label":"Q3 FY2022","end":"2021-12-31","income":{"revenue":1404336000,"cost_of_revenue":57042000,"operating_income":416724000,"pretax_income":371446000,"income_tax":89980000,"net_income":281466000},"balance":{"cash_and_equivalents":2327462000,"total_assets":16588078000,"total_liabilities":10772662000,"stockholders_equity":5815416000,"shares_outstanding":196077880.0},"cashflow":{"cfo":270031000,"capex":613296000,"dividends":9804000,"fcf":-343265000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding"],"filed":"2023-02-08","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-09","balance.shares_outstanding":"2022-02-09","balance.stockholders_equity":"2022-02-09","balance.total_liabilities":"2022-02-09"},"first_filed":"2022-02-09"},{"label":"Q4 FY2022","end":"2022-03-31","income":{"revenue":1198301000,"cost_of_revenue":66137000,"operating_income":156440000,"pretax_income":111501000,"income_tax":23678000,"net_income":87823000},"balance":{"cash_and_equivalents":2704137000,"short_term_investments":30916000,"total_assets":17327183000,"long_term_debt":6059713000,"total_liabilities":11347089000,"stockholders_equity":5952492000,"shares_outstanding":196077880.0},"cashflow":{"cfo":157084000,"capex":483553000,"dividends":0,"fcf":-326469000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.pretax_income","income.revenue"],"adjusted":["balance.shares_outstanding"],"filed":"2023-06-02","filed_exceptions":{"balance.long_term_debt":"2022-05-25","balance.shares_outstanding":"2022-05-25","balance.total_assets":"2024-05-30"},"first_filed":"2022-05-25"},{"label":"Q1 FY2023","end":"2022-06-30","income":{"revenue":1597840000,"cost_of_revenue":79671000,"operating_income":495502000,"pretax_income":445399000,"income_tax":107054000,"net_income":338345000},"balance":{"cash_and_equivalents":3098271000,"total_assets":17793811000,"long_term_debt":6269352000,"total_liabilities":11757753000,"stockholders_equity":6073851000,"shares_outstanding":196077880.0},"cashflow":{"cfo":651371000,"capex":646137000,"dividends":9804000,"fcf":5234000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2023-08-09","filed_exceptions":{"balance.cash_and_equivalents":"2022-08-03","balance.long_term_debt":"2022-08-03","balance.shares_outstanding":"2022-08-03","balance.stockholders_equity":"2022-08-03","balance.total_liabilities":"2022-08-03"},"first_filed":"2022-08-03"},{"label":"Q2 FY2023","end":"2022-09-30","income":{"revenue":1702864000,"cost_of_revenue":72625000,"operating_income":519946000,"pretax_income":461490000,"income_tax":111624000,"net_income":349866000},"balance":{"cash_and_equivalents":3065115000,"total_assets":18143343000,"long_term_debt":6336570000,"total_liabilities":11830156000,"stockholders_equity":6313187000,"shares_outstanding":196077880.0},"cashflow":{"cfo":536793000,"capex":689391000,"dividends":9804000,"fcf":-152598000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding"],"filed":"2023-11-08","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-09","balance.long_term_debt":"2022-11-09","balance.shares_outstanding":"2022-11-09","balance.stockholders_equity":"2022-11-09","balance.total_liabilities":"2022-11-09"},"first_filed":"2022-11-09"},{"label":"Q3 FY2023","end":"2022-12-31","income":{"revenue":1375336000,"cost_of_revenue":54616000,"operating_income":320011000,"pretax_income":260616000,"income_tax":61764000,"net_income":198852000},"balance":{"cash_and_equivalents":2510619000,"total_assets":18090124000,"long_term_debt":6236822000,"total_liabilities":11702951000,"stockholders_equity":6413377000},"cashflow":{"cfo":327516000,"capex":740896000,"dividends":0,"fcf":-413380000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-02-07","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-08","balance.long_term_debt":"2023-02-08","balance.stockholders_equity":"2023-02-08","balance.total_liabilities":"2023-02-08"},"first_filed":"2023-02-08"},{"label":"Q4 FY2023","end":"2023-03-31","income":{"revenue":1188651000,"cost_of_revenue":56114000,"operating_income":110121000,"pretax_income":51892000,"income_tax":14483000,"net_income":37409000},"balance":{"cash_and_equivalents":2060524000,"short_term_investments":15921000,"total_assets":18100734000,"long_term_debt":6143350000,"total_liabilities":11596543000,"stockholders_equity":6504191000},"cashflow":{"cfo":213930000,"capex":647477000,"dividends":0,"fcf":-433547000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-05-30","filed_exceptions":{"balance.long_term_debt":"2023-06-02","balance.short_term_investments":"2023-06-02","balance.total_assets":"2025-05-29"},"first_filed":"2023-06-02"},{"label":"Q1 FY2024","end":"2023-06-30","income":{"revenue":1540308000,"cost_of_revenue":70675000,"operating_income":399658000,"pretax_income":338695000,"income_tax":81857000,"net_income":256838000},"balance":{"cash_and_equivalents":2377124000,"total_assets":18614034000,"long_term_debt":6323782000,"total_liabilities":11836277000,"stockholders_equity":6777757000},"cashflow":{"cfo":465697000,"capex":773577000,"dividends":0,"fcf":-307880000},"derived":[],"adjusted":[],"filed":"2024-08-07","filed_exceptions":{"balance.cash_and_equivalents":"2023-08-09","balance.long_term_debt":"2023-08-09","balance.stockholders_equity":"2023-08-09","balance.total_liabilities":"2023-08-09","cashflow.dividends":"2023-08-09","income.cost_of_revenue":"2023-08-09"},"first_filed":"2023-08-09"},{"label":"Q2 FY2024","end":"2023-09-30","income":{"revenue":1649860000,"cost_of_revenue":66620000,"operating_income":422355000,"pretax_income":358048000,"income_tax":84540000,"net_income":273508000},"balance":{"cash_and_equivalents":2145131000,"total_assets":19021450000,"long_term_debt":6436800000,"total_liabilities":11991072000,"stockholders_equity":7030378000},"cashflow":{"cfo":471734000,"capex":890810000,"dividends":14118000,"fcf":-419076000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-11-06","filed_exceptions":{"balance.cash_and_equivalents":"2023-11-08","balance.long_term_debt":"2023-11-08","balance.stockholders_equity":"2023-11-08","balance.total_liabilities":"2023-11-08","cashflow.dividends":"2023-11-08","income.cost_of_revenue":"2023-11-08"},"first_filed":"2023-11-08"},{"label":"Q3 FY2024","end":"2023-12-31","income":{"revenue":1339514000,"cost_of_revenue":51536000,"operating_income":197588000,"pretax_income":129773000,"income_tax":30549000,"net_income":99224000},"balance":{"cash_and_equivalents":1805976000,"total_assets":19002576000,"long_term_debt":6471405000,"total_liabilities":11914775000,"stockholders_equity":7087801000},"cashflow":{"cfo":302612000,"capex":736562000,"fcf":-433950000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-02-05","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-07","balance.long_term_debt":"2024-02-07","balance.stockholders_equity":"2024-02-07","balance.total_liabilities":"2024-02-07","income.cost_of_revenue":"2024-02-07"},"first_filed":"2024-02-07"},{"label":"Q4 FY2024","end":"2024-03-31","income":{"revenue":1095992000,"cost_of_revenue":52732000,"operating_income":-41812000,"pretax_income":13661000,"income_tax":14524000,"net_income":-863000},"balance":{"cash_and_equivalents":1534544000,"total_assets":19058758000,"long_term_debt":6304038000,"total_liabilities":11886313000,"stockholders_equity":7172445000},"cashflow":{"cfo":212713000,"capex":591949000,"fcf":-379236000},"derived":["cashflow.capex","cashflow.cfo","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-05-29","filed_exceptions":{"balance.long_term_debt":"2024-05-30","balance.total_assets":"2026-05-27"},"first_filed":"2024-05-30"},{"label":"Q1 FY2025","end":"2024-06-30","income":{"revenue":1548490000,"cost_of_revenue":66014000,"operating_income":306242000,"pretax_income":256392000,"income_tax":60975000,"net_income":195417000},"balance":{"cash_and_equivalents":1153161000,"total_assets":19305427000,"total_liabilities":11954986000,"stockholders_equity":7350441000},"cashflow":{"cfo":453903000,"capex":963163000,"fcf":-509260000},"derived":[],"adjusted":[],"filed":"2025-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2024-08-07","balance.stockholders_equity":"2024-08-07","balance.total_liabilities":"2024-08-07"},"first_filed":"2024-08-07"},{"label":"Q2 FY2025","end":"2024-09-30","income":{"revenue":1658108000,"cost_of_revenue":62250000,"operating_income":301956000,"pretax_income":246217000,"income_tax":59419000,"net_income":186798000},"balance":{"cash_and_equivalents":1435639000,"total_assets":20126551000,"long_term_debt":6794502000,"total_liabilities":12607153000,"stockholders_equity":7519398000},"cashflow":{"cfo":530375000,"capex":963839000,"fcf":-433464000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-11-05","filed_exceptions":{"balance.cash_and_equivalents":"2024-11-06","balance.long_term_debt":"2024-11-06","balance.stockholders_equity":"2024-11-06","balance.total_liabilities":"2024-11-06"},"first_filed":"2024-11-06"},{"label":"Q3 FY2025","end":"2024-12-31","income":{"revenue":1388558000,"cost_of_revenue":52767000,"operating_income":150732000,"pretax_income":89417000,"income_tax":22251000,"net_income":67166000},"balance":{"cash_and_equivalents":1017398000,"total_assets":20330165000,"long_term_debt":6929591000,"total_liabilities":12698832000,"stockholders_equity":7631333000},"cashflow":{"cfo":271618000,"capex":936494000,"fcf":-664876000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-02-04","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-05","balance.long_term_debt":"2025-02-05","balance.stockholders_equity":"2025-02-05","balance.total_liabilities":"2025-02-05"},"first_filed":"2025-02-05"},{"label":"Q4 FY2025","end":"2025-03-31","income":{"revenue":1233509000,"cost_of_revenue":53114000,"operating_income":-42776000,"pretax_income":-114514000,"income_tax":-32223000,"net_income":-82291000},"balance":{"cash_and_equivalents":988828000,"total_assets":20479170000,"long_term_debt":7229341000,"total_liabilities":12981027000,"stockholders_equity":7498143000},"cashflow":{"cfo":198533000,"capex":588985000,"fcf":-390452000},"derived":["cashflow.capex","cashflow.cfo","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-05-27","filed_exceptions":{"balance.long_term_debt":"2025-05-29"},"first_filed":"2025-05-29"},{"label":"Q1 FY2026","end":"2025-06-30","income":{"revenue":1630470000,"cost_of_revenue":72205000,"operating_income":257414000},"balance":{"cash_and_equivalents":877188000,"total_assets":20848368000,"total_liabilities":13187600000,"stockholders_equity":7660768000},"cashflow":{"cfo":598376000,"capex":916571000,"fcf":-318195000},"derived":[],"adjusted":[],"filed":"2026-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2025-08-06","balance.stockholders_equity":"2025-08-06","balance.total_liabilities":"2025-08-06"},"first_filed":"2025-08-06"},{"label":"Q2 FY2026","end":"2025-09-30","income":{"revenue":1719922000,"cost_of_revenue":67625000,"operating_income":217594000},"balance":{"cash_and_equivalents":1082820000,"total_assets":21428419000,"long_term_debt":7732505000,"total_liabilities":13660532000,"stockholders_equity":7767887000},"cashflow":{"cfo":551620000,"capex":997931000,"fcf":-446311000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-11-05","first_filed":"2025-11-05"},{"label":"Q3 FY2026","end":"2025-12-31","income":{"revenue":1415608000,"cost_of_revenue":50871000,"operating_income":33672000,"pretax_income":51580000,"income_tax":14612000,"net_income":36968000},"balance":{"cash_and_equivalents":1032257000,"total_assets":21617644000,"long_term_debt":8058179000,"total_liabilities":13873835000,"stockholders_equity":7743809000},"cashflow":{"cfo":240599000,"capex":688167000,"fcf":-447568000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-02-04","first_filed":"2026-02-04"},{"label":"Q4 FY2026","end":"2026-03-31","income":{"revenue":1271819000,"cost_of_revenue":56159000,"operating_income":-76059000,"pretax_income":-158126000,"income_tax":-30341000,"net_income":-127785000},"balance":{"cash_and_equivalents":1120147000,"total_assets":21502789000,"long_term_debt":8124949000,"total_liabilities":13891138000,"stockholders_equity":7611651000},"cashflow":{"cfo":403989000,"capex":551656000,"fcf":-147667000},"derived":["cashflow.capex","cashflow.cfo","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-08-05","filed_exceptions":{"balance.long_term_debt":"2026-05-27"},"first_filed":"2026-05-27"},{"label":"Q1 FY2027","end":"2026-06-30","income":{"revenue":1682027000,"cost_of_revenue":71754000,"operating_income":250596000,"pretax_income":161687000,"income_tax":38758000,"net_income":122929000},"balance":{"cash_and_equivalents":1097336000,"total_assets":21661488000,"long_term_debt":8146884000,"total_liabilities":14001685000,"stockholders_equity":7659803000},"cashflow":{"cfo":630277000,"capex":822362000,"buybacks":15570000,"fcf":-192085000},"derived":[],"adjusted":[],"filed":"2026-08-05","first_filed":"2026-08-05"}]}