{"symbol":"TWLO","cik":1447669,"issuer_id":"sec-cik:0001447669","security_id":"sec-cik:0001447669:twlo","entity_name":"TWILIO INC.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2025","item":"net_income","qsum_over_fy":1.1009}],"quarantined":[]},"generated_at":"2026-11-01T20:15:27.881311+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","Revenues"],"cost_of_revenue":["CostOfRevenue"],"gross_profit":["GrossProfit"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["GeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense","OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["AvailableForSaleSecuritiesDebtSecuritiesCurrent"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquireProductiveAssets","PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2014","end":"2014-12-31","income":{"revenue":88846000,"cost_of_revenue":41423000,"gross_profit":47423000,"rnd":21824000,"opex_sga":18960000,"operating_income":-26683000,"other_income":-62000,"pretax_income":-26745000,"income_tax":13000,"net_income":-26758000},"balance":{"cash_and_equivalents":32627000,"stockholders_equity":31194000},"cashflow":{"capex":1039000,"depreciation_amortization":1756000},"derived":[],"adjusted":[],"filed":"2017-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2018-03-01","balance.stockholders_equity":"2018-03-01"},"first_filed":"2016-08-09"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":166919000,"cost_of_revenue":74454000,"gross_profit":92465000,"rnd":42559000,"opex_sga":35991000,"operating_income":-35393000,"other_income":11000,"pretax_income":-35382000,"income_tax":122000,"net_income":-35504000},"balance":{"cash_and_equivalents":108835000,"total_current_assets":136475000,"total_assets":157516000,"total_current_liabilities":40443000,"total_liabilities":40891000,"stockholders_equity":116625000},"cashflow":{"cfo":-18762000,"capex":1715000,"depreciation_amortization":4226000,"fcf":-20477000},"derived":[],"adjusted":[],"filed":"2018-03-01","filed_exceptions":{"balance.stockholders_equity":"2019-03-01","balance.total_assets":"2017-02-22","balance.total_current_assets":"2017-02-22","balance.total_current_liabilities":"2017-02-22","balance.total_liabilities":"2017-02-22"},"first_filed":"2016-08-09"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":277335000,"cost_of_revenue":120520000,"gross_profit":156815000,"rnd":77926000,"opex_sga":51077000,"operating_income":-41315000,"other_income":317000,"pretax_income":-40998000,"income_tax":326000,"net_income":-41324000},"balance":{"cash_and_equivalents":305665000,"short_term_investments":0,"total_current_assets":353380000,"total_assets":412694000,"total_current_liabilities":73704000,"total_liabilities":83247000,"stockholders_equity":329447000},"cashflow":{"cfo":10097000,"capex":14174000,"buybacks":2000,"depreciation_amortization":8315000,"fcf":-4077000},"derived":[],"adjusted":[],"filed":"2019-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2018-03-01","balance.short_term_investments":"2018-03-01","balance.stockholders_equity":"2020-03-02","balance.total_assets":"2018-03-01","balance.total_current_assets":"2018-03-01","balance.total_current_liabilities":"2018-03-01","balance.total_liabilities":"2018-03-01"},"first_filed":"2017-02-22"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":399020000,"cost_of_revenue":182895000,"gross_profit":216125000,"rnd":120739000,"opex_sga":60791000,"operating_income":-66074000,"other_income":3071000,"pretax_income":-63003000,"income_tax":705000,"net_income":-63708000},"balance":{"cash_and_equivalents":115286000,"short_term_investments":175587000,"total_current_assets":353265000,"total_assets":449782000,"total_current_liabilities":78527000,"total_liabilities":89936000,"stockholders_equity":359846000},"cashflow":{"cfo":-3255000,"capex":9538000,"buybacks":100000,"depreciation_amortization":18764000,"fcf":-12793000},"derived":[],"adjusted":[],"filed":"2020-03-02","filed_exceptions":{"balance.cash_and_equivalents":"2019-03-01","balance.short_term_investments":"2019-03-01","balance.stockholders_equity":"2021-02-26","balance.total_assets":"2019-03-01","balance.total_current_assets":"2019-03-01","balance.total_current_liabilities":"2019-03-01","balance.total_liabilities":"2019-03-01"},"first_filed":"2018-03-01"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":650067000,"cost_of_revenue":300841000,"gross_profit":349226000,"rnd":171358000,"opex_sga":117548000,"operating_income":-115235000,"other_income":-5923000,"pretax_income":-121158000,"income_tax":791000,"net_income":-121949000},"balance":{"cash_and_equivalents":487215000,"short_term_investments":261128000,"total_current_assets":872948000,"total_assets":1028710000,"total_current_liabilities":137810000,"total_liabilities":590475000,"stockholders_equity":438235000},"cashflow":{"cfo":7983000,"capex":5109000,"buybacks":0,"depreciation_amortization":26095000,"fcf":2874000},"derived":[],"adjusted":[],"filed":"2021-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2020-03-02","balance.short_term_investments":"2020-03-02","balance.stockholders_equity":"2022-02-22","balance.total_assets":"2020-03-02","balance.total_current_assets":"2020-03-02","balance.total_current_liabilities":"2020-03-02","balance.total_liabilities":"2020-03-02","cashflow.buybacks":"2020-03-02"},"first_filed":"2019-03-01"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":1134468000,"cost_of_revenue":525551000,"gross_profit":608917000,"rnd":391355000,"opex_sga":218268000,"operating_income":-369785000,"other_income":7569000,"pretax_income":-362216000,"income_tax":-55153000,"net_income":-307063000,"eps_diluted":-2.36,"shares_diluted":130083046},"balance":{"cash_and_equivalents":253735000,"short_term_investments":1599033000,"total_current_assets":2061331000,"total_assets":5150516000,"total_current_liabilities":247222000,"total_liabilities":871105000,"stockholders_equity":4279411000},"cashflow":{"cfo":14048000,"capex":45368000,"buybacks":0,"depreciation_amortization":110430000,"fcf":-31320000},"derived":[],"adjusted":[],"filed":"2022-02-22","filed_exceptions":{"balance.short_term_investments":"2021-02-26","balance.stockholders_equity":"2023-02-27","balance.total_assets":"2021-02-26","balance.total_current_assets":"2021-02-26","balance.total_current_liabilities":"2021-02-26","balance.total_liabilities":"2021-02-26","cashflow.buybacks":"2020-03-02"},"first_filed":"2020-03-02"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":1761776000,"cost_of_revenue":846115000,"gross_profit":915661000,"rnd":530548000,"opex_sga":310607000,"operating_income":-492901000,"other_income":-11525000,"pretax_income":-504426000,"income_tax":-13447000,"net_income":-490979000,"eps_diluted":-3.35,"shares_diluted":146708663},"balance":{"cash_and_equivalents":933885000,"short_term_investments":2105906000,"total_current_assets":3372335000,"total_assets":9487433000,"total_current_liabilities":448306000,"long_term_debt":302068000,"total_liabilities":1034768000,"stockholders_equity":8452665000},"cashflow":{"cfo":32654000,"capex":25805000,"depreciation_amortization":149660000,"fcf":6849000},"derived":[],"adjusted":[],"filed":"2023-02-27","filed_exceptions":{"balance.long_term_debt":"2022-02-22","balance.short_term_investments":"2022-02-22","balance.stockholders_equity":"2024-02-27","balance.total_assets":"2022-02-22","balance.total_current_assets":"2022-02-22","balance.total_current_liabilities":"2022-02-22","balance.total_liabilities":"2022-02-22","cashflow.capex":"2022-02-22"},"first_filed":"2021-02-26"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":2841839000,"cost_of_revenue":1451126000,"gross_profit":1390713000,"rnd":789219000,"opex_sga":472460000,"operating_income":-915584000,"other_income":-45345000,"pretax_income":-960929000,"income_tax":-11029000,"net_income":-949900000,"eps_diluted":-5.45,"shares_diluted":174180465},"balance":{"cash_and_equivalents":1479452000,"short_term_investments":3878430000,"total_current_assets":5932228000,"total_assets":12998598000,"total_current_liabilities":703550000,"long_term_debt":985907000,"total_liabilities":1967132000,"stockholders_equity":11031466000},"cashflow":{"cfo":-58192000,"capex":46048000,"buybacks":0,"depreciation_amortization":258378000,"fcf":-104240000},"derived":[],"adjusted":[],"filed":"2024-02-27","filed_exceptions":{"balance.long_term_debt":"2023-02-27","balance.short_term_investments":"2023-02-27","balance.stockholders_equity":"2025-02-26","balance.total_assets":"2023-02-27","balance.total_current_assets":"2023-02-27","balance.total_current_liabilities":"2023-02-27","balance.total_liabilities":"2023-02-27","cashflow.capex":"2022-02-22"},"first_filed":"2022-02-22"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":3826321000,"cost_of_revenue":2012744000,"gross_profit":1813577000,"rnd":1079081000,"opex_sga":517414000,"operating_income":-1205308000,"other_income":-38324000,"pretax_income":-1243632000,"income_tax":12513000,"net_income":-1256145000,"eps_diluted":-6.86,"shares_diluted":182994038},"balance":{"cash_and_equivalents":651752000,"short_term_investments":3503317000,"total_current_assets":4984086000,"total_assets":12564304000,"total_current_liabilities":808158000,"long_term_debt":987382000,"total_liabilities":2005262000,"stockholders_equity":10559042000},"cashflow":{"cfo":-254368000,"buybacks":0,"depreciation_amortization":279127000},"derived":[],"adjusted":[],"filed":"2025-02-26","filed_exceptions":{"balance.long_term_debt":"2024-02-27","balance.short_term_investments":"2024-02-27","balance.stockholders_equity":"2026-02-24","balance.total_assets":"2024-02-27","balance.total_current_assets":"2024-02-27","balance.total_current_liabilities":"2024-02-27","balance.total_liabilities":"2024-02-27"},"first_filed":"2023-02-27"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":4153945000,"cost_of_revenue":2110015000,"gross_profit":2043930000,"rnd":942790000,"opex_sga":468459000,"operating_income":-876541000,"other_income":-120188000,"pretax_income":-996729000,"income_tax":18712000,"net_income":-1015441000,"eps_diluted":-5.54,"shares_diluted":183327844},"balance":{"cash_and_equivalents":655931000,"short_term_investments":3356064000,"total_current_assets":4903972000,"total_assets":11609707000,"total_current_liabilities":738297000,"long_term_debt":988953000,"total_liabilities":1877155000,"stockholders_equity":9732552000},"cashflow":{"cfo":414752000,"buybacks":668751000,"depreciation_amortization":284413000},"derived":[],"adjusted":[],"filed":"2026-02-24","filed_exceptions":{"balance.long_term_debt":"2025-02-26","balance.short_term_investments":"2025-02-26","balance.total_assets":"2025-02-26","balance.total_current_assets":"2025-02-26","balance.total_current_liabilities":"2025-02-26","balance.total_liabilities":"2025-02-26"},"first_filed":"2024-02-27"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":4458036000,"cost_of_revenue":2179824000,"gross_profit":2278212000,"rnd":1008747000,"opex_sga":449079000,"operating_income":-53708000,"other_income":-34905000,"pretax_income":-88613000,"income_tax":20790000,"net_income":-109403000,"eps_diluted":-0.66,"shares_diluted":165925128},"balance":{"cash_and_equivalents":421297000,"short_term_investments":1963102000,"total_current_assets":3447299000,"total_assets":9865472000,"total_current_liabilities":820220000,"long_term_debt":990587000,"total_liabilities":1912506000,"stockholders_equity":7952966000,"shares_outstanding":152633605.0},"cashflow":{"cfo":716241000,"buybacks":2334400000,"depreciation_amortization":205984000},"derived":[],"adjusted":[],"filed":"2026-02-24","filed_exceptions":{"balance.shares_outstanding":"2025-02-26","balance.stockholders_equity":"2026-10-30"},"first_filed":"2025-02-26"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":5067220000,"cost_of_revenue":2588486000,"gross_profit":2478734000,"rnd":1020159000,"opex_sga":410678000,"operating_income":157802000,"other_income":-102708000,"pretax_income":55094000,"income_tax":21260000,"net_income":33834000,"eps_diluted":0.21,"shares_diluted":159788944},"balance":{"cash_and_equivalents":682335000,"short_term_investments":1788007000,"total_current_assets":3576728000,"total_assets":9770890000,"total_current_liabilities":887008000,"long_term_debt":992287000,"total_liabilities":1949344000,"stockholders_equity":7821546000,"shares_outstanding":151513999.0},"cashflow":{"cfo":1003244000,"buybacks":868939000,"depreciation_amortization":195444000},"derived":[],"adjusted":[],"filed":"2026-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2026-10-30","balance.long_term_debt":"2026-10-30","balance.short_term_investments":"2026-10-30","balance.stockholders_equity":"2026-10-30","balance.total_assets":"2026-10-30","balance.total_current_assets":"2026-10-30","balance.total_current_liabilities":"2026-10-30","balance.total_liabilities":"2026-10-30"},"first_filed":"2026-02-24"}],"quarterly":[{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":37954000,"cost_of_revenue":16827000,"gross_profit":21127000,"rnd":9388000,"opex_sga":7035000,"operating_income":-9460000,"other_income":-83000,"pretax_income":-9543000,"income_tax":33000,"net_income":-9576000},"balance":{"cash_and_equivalents":121821000},"cashflow":{},"derived":[],"adjusted":[],"filed":"2016-08-09","first_filed":"2016-08-09"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":44262000,"cost_of_revenue":19602000,"gross_profit":24660000,"rnd":11602000,"opex_sga":9935000,"operating_income":-8944000,"other_income":-28000,"pretax_income":-8972000,"income_tax":36000,"net_income":-9008000},"balance":{"cash_and_equivalents":115994000},"cashflow":{"capex":557000,"depreciation_amortization":1183000},"derived":["cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2016-11-07","first_filed":"2016-11-07"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":51338000,"cost_of_revenue":22480000,"gross_profit":28858000,"rnd":13089000,"opex_sga":10756000,"operating_income":-8195000,"other_income":69000,"pretax_income":-8126000,"income_tax":134000,"net_income":-8260000},"balance":{"cash_and_equivalents":108835000,"total_current_assets":136475000,"total_assets":157516000,"total_current_liabilities":40443000,"total_liabilities":40891000,"stockholders_equity":116625000},"cashflow":{"capex":472000,"depreciation_amortization":1410000},"derived":["cashflow.capex","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2017-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2018-03-01","balance.stockholders_equity":"2019-03-01"},"first_filed":"2016-08-09"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":59340000,"cost_of_revenue":26827000,"gross_profit":32513000,"rnd":14864000,"opex_sga":10593000,"operating_income":-6366000,"other_income":-18000,"pretax_income":-6384000,"income_tax":84000,"net_income":-6468000},"balance":{"cash_and_equivalents":103320000},"cashflow":{"capex":782000,"depreciation_amortization":1580000},"derived":[],"adjusted":[],"filed":"2017-05-10","first_filed":"2017-05-10"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":64510000,"cost_of_revenue":28203000,"gross_profit":36307000,"rnd":17369000,"opex_sga":11635000,"operating_income":-10853000,"other_income":-28000,"pretax_income":-10881000,"income_tax":113000,"net_income":-10994000},"balance":{"cash_and_equivalents":261386000,"total_current_assets":301166000,"total_assets":336551000,"total_current_liabilities":59567000,"total_liabilities":69318000,"stockholders_equity":267233000},"cashflow":{"capex":1163000,"depreciation_amortization":1705000},"derived":["cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2017-08-11","filed_exceptions":{"balance.stockholders_equity":"2016-08-09","balance.total_assets":"2016-08-09","balance.total_current_assets":"2016-08-09","balance.total_current_liabilities":"2016-08-09","balance.total_liabilities":"2016-08-09"},"first_filed":"2016-08-09"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":71533000,"cost_of_revenue":31285000,"gross_profit":40248000,"rnd":21106000,"opex_sga":14545000,"operating_income":-11276000,"other_income":138000,"pretax_income":-11138000,"income_tax":116000,"net_income":-11254000},"balance":{"cash_and_equivalents":252225000,"total_current_assets":299843000,"total_assets":340566000,"total_current_liabilities":66250000,"total_liabilities":76292000,"stockholders_equity":264274000},"cashflow":{"cfo":-694000,"capex":3337000,"depreciation_amortization":2007000,"fcf":-4031000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2017-11-14","filed_exceptions":{"balance.stockholders_equity":"2016-11-07","balance.total_assets":"2016-11-07","balance.total_current_assets":"2016-11-07","balance.total_current_liabilities":"2016-11-07","balance.total_liabilities":"2016-11-07"},"first_filed":"2016-11-07"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":81952000,"cost_of_revenue":34205000,"gross_profit":47747000,"rnd":24587000,"opex_sga":14304000,"operating_income":-12820000,"other_income":225000,"pretax_income":-12595000,"income_tax":13000,"net_income":-12608000},"balance":{"cash_and_equivalents":305665000,"short_term_investments":0,"total_current_assets":353380000,"total_assets":412694000,"total_current_liabilities":73704000,"total_liabilities":83247000,"stockholders_equity":329447000},"cashflow":{"cfo":5678000,"capex":8892000,"depreciation_amortization":3023000,"fcf":-3214000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2018-03-01","filed_exceptions":{"balance.stockholders_equity":"2020-03-02"},"first_filed":"2017-02-22"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":87372000,"cost_of_revenue":37286000,"gross_profit":50086000,"rnd":26522000,"opex_sga":17203000,"operating_income":-14755000,"other_income":498000,"pretax_income":-14257000,"income_tax":-30000,"net_income":-14227000},"balance":{"cash_and_equivalents":118440000,"short_term_investments":170086000,"total_current_assets":341714000,"total_assets":429766000,"total_current_liabilities":79600000,"total_liabilities":91906000,"stockholders_equity":337860000},"cashflow":{"cfo":2440000,"capex":4971000,"depreciation_amortization":3955000,"fcf":-2531000},"derived":[],"adjusted":[],"filed":"2018-05-10","filed_exceptions":{"balance.cash_and_equivalents":"2017-05-10","balance.short_term_investments":"2017-05-10","balance.stockholders_equity":"2017-05-10","balance.total_assets":"2017-05-10","balance.total_current_assets":"2017-05-10","balance.total_current_liabilities":"2017-05-10","balance.total_liabilities":"2017-05-10","income.net_income":"2017-05-10"},"first_filed":"2017-05-10"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":95870000,"cost_of_revenue":42333000,"gross_profit":53537000,"rnd":29714000,"opex_sga":4740000,"operating_income":-7070000,"other_income":471000,"pretax_income":-6599000,"income_tax":510000,"net_income":-7109000},"balance":{"cash_and_equivalents":92184000,"short_term_investments":197031000,"total_current_assets":345644000,"total_assets":437947000,"total_current_liabilities":67401000,"total_liabilities":79839000,"stockholders_equity":358108000},"cashflow":{"cfo":-6489000,"capex":1801000,"depreciation_amortization":4525000,"fcf":-8290000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.net_income"],"adjusted":[],"filed":"2018-08-08","filed_exceptions":{"balance.cash_and_equivalents":"2017-08-11","balance.short_term_investments":"2017-08-11","balance.stockholders_equity":"2017-08-11","balance.total_assets":"2017-08-11","balance.total_current_assets":"2017-08-11","balance.total_current_liabilities":"2017-08-11","balance.total_liabilities":"2017-08-11","income.net_income":"2017-08-11"},"first_filed":"2017-08-11"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":100542000,"cost_of_revenue":48254000,"gross_profit":52288000,"rnd":31674000,"opex_sga":18867000,"operating_income":-24031000,"other_income":1000000,"pretax_income":-23031000,"income_tax":422000,"net_income":-23453000},"balance":{"cash_and_equivalents":91906000,"short_term_investments":192031000,"total_current_assets":347615000,"total_assets":443548000,"total_current_liabilities":75999000,"total_liabilities":88548000,"stockholders_equity":355000000},"cashflow":{"cfo":-3005000,"capex":1841000,"depreciation_amortization":4926000,"fcf":-4846000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.net_income"],"adjusted":[],"filed":"2018-11-08","filed_exceptions":{"balance.cash_and_equivalents":"2017-11-14","balance.short_term_investments":"2017-11-14","balance.stockholders_equity":"2017-11-14","balance.total_assets":"2017-11-14","balance.total_current_assets":"2017-11-14","balance.total_current_liabilities":"2017-11-14","balance.total_liabilities":"2017-11-14","income.net_income":"2017-11-14"},"first_filed":"2017-11-14"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":115236000,"cost_of_revenue":55022000,"gross_profit":60214000,"rnd":32829000,"opex_sga":19981000,"operating_income":-20218000,"other_income":1102000,"pretax_income":-19116000,"income_tax":-197000,"net_income":-18919000},"balance":{"cash_and_equivalents":115286000,"short_term_investments":175587000,"total_current_assets":353265000,"total_assets":449782000,"total_current_liabilities":78527000,"total_liabilities":89936000,"stockholders_equity":359846000},"cashflow":{"cfo":3799000,"capex":925000,"depreciation_amortization":5358000,"fcf":2874000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2019-03-01","filed_exceptions":{"balance.stockholders_equity":"2021-02-26"},"first_filed":"2018-03-01"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":129116000,"cost_of_revenue":59582000,"gross_profit":69534000,"rnd":37576000,"opex_sga":23393000,"operating_income":-24257000,"other_income":665000,"pretax_income":-23592000,"income_tax":137000,"net_income":-23729000},"balance":{"cash_and_equivalents":117737000,"short_term_investments":190271000,"total_current_assets":382109000,"total_assets":482795000,"total_current_liabilities":109304000,"total_liabilities":120255000,"stockholders_equity":362540000},"cashflow":{"cfo":16936000,"capex":940000,"depreciation_amortization":5631000,"fcf":15996000},"derived":[],"adjusted":[],"filed":"2019-05-09","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-10","balance.short_term_investments":"2018-05-10","balance.stockholders_equity":"2019-10-31","balance.total_assets":"2018-05-10","balance.total_current_assets":"2018-05-10","balance.total_current_liabilities":"2018-05-10","balance.total_liabilities":"2018-05-10","income.net_income":"2019-10-31"},"first_filed":"2018-05-10"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":147754000,"cost_of_revenue":67940000,"gross_profit":79814000,"rnd":39811000,"opex_sga":24212000,"operating_income":-21958000,"other_income":-1898000,"pretax_income":-23856000,"income_tax":150000,"net_income":-24006000},"balance":{"cash_and_equivalents":493510000,"short_term_investments":301136000,"total_current_assets":884030000,"total_assets":985848000,"total_current_liabilities":122835000,"total_liabilities":556177000,"stockholders_equity":429671000},"cashflow":{"cfo":2289000,"capex":1375000,"depreciation_amortization":5761000,"fcf":914000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2019-08-02","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-08","balance.short_term_investments":"2018-08-08","balance.stockholders_equity":"2019-10-31","balance.total_assets":"2018-08-08","balance.total_current_assets":"2018-08-08","balance.total_current_liabilities":"2018-08-08","balance.total_liabilities":"2018-08-08","income.net_income":"2019-10-31"},"first_filed":"2018-08-08"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":168895000,"cost_of_revenue":77031000,"gross_profit":91864000,"rnd":42340000,"opex_sga":28608000,"operating_income":-25033000,"other_income":-1939000,"pretax_income":-26972000,"income_tax":84000,"net_income":-27056000},"balance":{"cash_and_equivalents":469132000,"short_term_investments":276221000,"total_current_assets":850749000,"total_assets":1003797000,"total_current_liabilities":125427000,"total_liabilities":569444000,"stockholders_equity":434353000},"cashflow":{"cfo":-6392000,"capex":1113000,"depreciation_amortization":6854000,"fcf":-7505000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2019-10-31","filed_exceptions":{"balance.cash_and_equivalents":"2018-11-08","balance.short_term_investments":"2018-11-08","balance.total_assets":"2018-11-08","balance.total_current_assets":"2018-11-08","balance.total_current_liabilities":"2018-11-08","balance.total_liabilities":"2018-11-08"},"first_filed":"2018-11-08"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":204302000,"cost_of_revenue":96288000,"gross_profit":108014000,"rnd":51631000,"opex_sga":41335000,"operating_income":-43987000,"other_income":-2751000,"pretax_income":-46738000,"income_tax":420000,"net_income":-47158000},"balance":{"cash_and_equivalents":487215000,"short_term_investments":261128000,"total_current_assets":872948000,"total_assets":1028710000,"total_current_liabilities":137810000,"total_liabilities":590475000,"stockholders_equity":438235000},"cashflow":{"cfo":-4850000,"capex":1681000,"depreciation_amortization":7849000,"fcf":-6531000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2020-03-02","filed_exceptions":{"balance.stockholders_equity":"2022-02-22"},"first_filed":"2019-03-01"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":233139000,"cost_of_revenue":107089000,"gross_profit":126050000,"rnd":77855000,"opex_sga":64176000,"operating_income":-87588000,"other_income":-636000,"pretax_income":-88224000,"income_tax":-51721000,"net_income":-36503000},"balance":{"cash_and_equivalents":377730000,"short_term_investments":541167000,"total_current_assets":1063127000,"total_assets":4120073000,"total_current_liabilities":182339000,"total_liabilities":792560000,"stockholders_equity":3327513000},"cashflow":{"cfo":-9113000,"capex":2653000,"depreciation_amortization":21248000,"fcf":-11766000},"derived":[],"adjusted":[],"filed":"2020-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-09","balance.short_term_investments":"2019-05-09","balance.stockholders_equity":"2020-10-29","balance.total_assets":"2019-05-09","balance.total_current_assets":"2019-05-09","balance.total_current_liabilities":"2019-05-09","balance.total_liabilities":"2019-05-09","income.net_income":"2020-10-29"},"first_filed":"2019-05-09"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":275039000,"cost_of_revenue":125024000,"gross_profit":150015000,"rnd":98783000,"opex_sga":54543000,"operating_income":-93732000,"other_income":-880000,"pretax_income":-94612000,"income_tax":-2033000,"net_income":-92579000},"balance":{"cash_and_equivalents":535911000,"short_term_investments":1346371000,"total_current_assets":2059513000,"total_assets":5109105000,"total_current_liabilities":201781000,"total_liabilities":812245000,"stockholders_equity":4296860000},"cashflow":{"cfo":-4706000,"capex":5229000,"depreciation_amortization":28362000,"fcf":-9935000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2020-08-04","filed_exceptions":{"balance.cash_and_equivalents":"2019-08-02","balance.short_term_investments":"2019-08-02","balance.stockholders_equity":"2020-10-29","balance.total_assets":"2019-08-02","balance.total_current_assets":"2019-08-02","balance.total_current_liabilities":"2019-08-02","balance.total_liabilities":"2019-08-02","income.net_income":"2020-10-29"},"first_filed":"2019-08-02"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":295066000,"cost_of_revenue":136904000,"gross_profit":158162000,"rnd":104481000,"opex_sga":47690000,"operating_income":-94666000,"other_income":4377000,"pretax_income":-90289000,"income_tax":-2555000,"net_income":-87734000},"balance":{"cash_and_equivalents":330601000,"short_term_investments":1551175000,"total_current_assets":2068424000,"total_assets":5110168000,"total_current_liabilities":216228000,"total_liabilities":825682000,"stockholders_equity":4284486000},"cashflow":{"cfo":15843000,"capex":11112000,"depreciation_amortization":29685000,"fcf":4731000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2020-10-29","filed_exceptions":{"balance.cash_and_equivalents":"2019-10-31","balance.short_term_investments":"2019-10-31","balance.total_assets":"2019-10-31","balance.total_current_assets":"2019-10-31","balance.total_current_liabilities":"2019-10-31","balance.total_liabilities":"2019-10-31"},"first_filed":"2019-10-31"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":331224000,"cost_of_revenue":156534000,"gross_profit":174690000,"rnd":110236000,"opex_sga":51859000,"operating_income":-93799000,"other_income":4708000,"pretax_income":-89091000,"income_tax":1156000,"net_income":-90247000},"balance":{"cash_and_equivalents":253735000,"short_term_investments":1599033000,"total_current_assets":2061331000,"total_assets":5150516000,"total_current_liabilities":247222000,"total_liabilities":871105000,"stockholders_equity":4279411000},"cashflow":{"cfo":12024000,"capex":26374000,"depreciation_amortization":31135000,"fcf":-14350000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2021-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-22","balance.stockholders_equity":"2023-02-27"},"first_filed":"2020-03-02"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":364868000,"cost_of_revenue":171333000,"gross_profit":193535000,"rnd":114339000,"opex_sga":55170000,"operating_income":-92696000,"other_income":-1118000,"pretax_income":-93814000,"income_tax":977000,"net_income":-94791000,"eps_diluted":-0.68,"shares_diluted":139231594},"balance":{"cash_and_equivalents":345518000,"short_term_investments":1497869000,"total_current_assets":2077657000,"total_assets":5166265000,"total_current_liabilities":277037000,"total_liabilities":909740000,"stockholders_equity":4256525000},"cashflow":{"cfo":15535000,"capex":6319000,"depreciation_amortization":32239000,"fcf":9216000},"derived":[],"adjusted":[],"filed":"2021-05-06","filed_exceptions":{"balance.cash_and_equivalents":"2020-05-07","balance.short_term_investments":"2020-05-07","balance.stockholders_equity":"2021-10-28","balance.total_assets":"2020-05-07","balance.total_current_assets":"2020-05-07","balance.total_current_liabilities":"2020-05-07","balance.total_liabilities":"2020-05-07","income.net_income":"2021-10-28"},"first_filed":"2020-05-07"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":400849000,"cost_of_revenue":191718000,"gross_profit":209131000,"rnd":120701000,"opex_sga":61251000,"operating_income":-102644000,"other_income":3015000,"pretax_income":-99629000,"income_tax":294000,"net_income":-99923000,"eps_diluted":-0.71,"shares_diluted":141618541},"balance":{"cash_and_equivalents":475700000,"short_term_investments":1427619000,"total_current_assets":2160682000,"total_assets":5290569000,"total_current_liabilities":296366000,"total_liabilities":968979000,"stockholders_equity":4321590000},"cashflow":{"cfo":-1624000,"capex":6478000,"depreciation_amortization":32533000,"fcf":-8102000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2021-07-30","filed_exceptions":{"balance.short_term_investments":"2020-08-04","balance.stockholders_equity":"2021-10-28","balance.total_assets":"2020-08-04","balance.total_current_assets":"2020-08-04","balance.total_current_liabilities":"2020-08-04","balance.total_liabilities":"2020-08-04","income.net_income":"2021-10-28"},"first_filed":"2020-08-04"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":447969000,"cost_of_revenue":217095000,"gross_profit":230874000,"rnd":136652000,"opex_sga":65617000,"operating_income":-112270000,"other_income":-3996000,"pretax_income":-116266000,"income_tax":648000,"net_income":-116914000,"eps_diluted":-0.79,"shares_diluted":147501075},"balance":{"cash_and_equivalents":1127102000,"short_term_investments":2171602000,"total_current_assets":3569020000,"total_assets":6723702000,"total_current_liabilities":326347000,"total_liabilities":961434000,"stockholders_equity":5762268000},"cashflow":{"cfo":3842000,"capex":6455000,"depreciation_amortization":33298000,"fcf":-2613000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2021-10-28","filed_exceptions":{"balance.short_term_investments":"2020-10-29","balance.total_assets":"2020-10-29","balance.total_current_assets":"2020-10-29","balance.total_current_liabilities":"2020-10-29","balance.total_liabilities":"2020-10-29"},"first_filed":"2020-10-29"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":548090000,"cost_of_revenue":265969000,"gross_profit":282121000,"rnd":158856000,"opex_sga":128569000,"operating_income":-185291000,"other_income":-9426000,"pretax_income":-194717000,"income_tax":-15366000,"net_income":-179351000},"balance":{"cash_and_equivalents":933885000,"short_term_investments":2105906000,"total_current_assets":3372335000,"total_assets":9487433000,"total_current_liabilities":448306000,"long_term_debt":302068000,"total_liabilities":1034768000,"stockholders_equity":8452665000},"cashflow":{"cfo":14901000,"capex":6553000,"depreciation_amortization":51590000,"fcf":8348000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2022-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-27","balance.stockholders_equity":"2024-02-27"},"first_filed":"2021-02-26"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":589988000,"cost_of_revenue":291684000,"gross_profit":298304000,"rnd":174800000,"opex_sga":110253000,"operating_income":-197339000,"other_income":-8313000,"pretax_income":-205652000,"income_tax":890000,"net_income":-206542000,"eps_diluted":-1.24,"shares_diluted":167160458},"balance":{"cash_and_equivalents":2331774000,"short_term_investments":3375284000,"total_current_assets":6093975000,"total_assets":12242181000,"total_current_liabilities":499924000,"long_term_debt":1218048000,"total_liabilities":1994985000,"stockholders_equity":10247196000},"cashflow":{"cfo":4505000,"capex":4986000,"depreciation_amortization":59592000,"fcf":-481000},"derived":[],"adjusted":[],"filed":"2022-05-05","filed_exceptions":{"balance.long_term_debt":"2021-05-06","balance.short_term_investments":"2021-05-06","balance.stockholders_equity":"2022-11-04","balance.total_assets":"2021-05-06","balance.total_current_assets":"2021-05-06","balance.total_current_liabilities":"2021-05-06","balance.total_liabilities":"2021-05-06","income.net_income":"2022-11-04"},"first_filed":"2021-05-06"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":668931000,"cost_of_revenue":337684000,"gross_profit":331247000,"rnd":181280000,"opex_sga":114183000,"operating_income":-202274000,"other_income":-24293000,"pretax_income":-226567000,"income_tax":1286000,"net_income":-227853000,"eps_diluted":-1.31,"shares_diluted":173407187},"balance":{"cash_and_equivalents":1799602000,"short_term_investments":4125583000,"total_current_assets":6373688000,"total_assets":12533585000,"total_current_liabilities":583285000,"long_term_debt":985219000,"total_liabilities":1839473000,"stockholders_equity":10694112000},"cashflow":{"cfo":21717000,"capex":7154000,"depreciation_amortization":59813000,"fcf":14563000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2022-08-05","filed_exceptions":{"balance.long_term_debt":"2021-07-30","balance.short_term_investments":"2021-07-30","balance.stockholders_equity":"2022-11-04","balance.total_assets":"2021-07-30","balance.total_current_assets":"2021-07-30","balance.total_current_liabilities":"2021-07-30","balance.total_liabilities":"2021-07-30","income.net_income":"2022-11-04"},"first_filed":"2021-07-30"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":740176000,"cost_of_revenue":375561000,"gross_profit":364615000,"rnd":209890000,"opex_sga":122522000,"operating_income":-232345000,"other_income":-6613000,"pretax_income":-238958000,"income_tax":-14849000,"net_income":-224109000,"eps_diluted":-1.26,"shares_diluted":177231285},"balance":{"cash_and_equivalents":1497498000,"short_term_investments":3896754000,"total_current_assets":5905805000,"total_assets":12976847000,"total_current_liabilities":617073000,"long_term_debt":985547000,"total_liabilities":1895098000,"stockholders_equity":11081749000},"cashflow":{"cfo":-46171000,"capex":21435000,"depreciation_amortization":70264000,"fcf":-67606000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2022-11-04","filed_exceptions":{"balance.long_term_debt":"2021-10-28","balance.short_term_investments":"2021-10-28","balance.total_assets":"2021-10-28","balance.total_current_assets":"2021-10-28","balance.total_current_liabilities":"2021-10-28","balance.total_liabilities":"2021-10-28"},"first_filed":"2021-10-28"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":842744000,"cost_of_revenue":446197000,"gross_profit":396547000,"rnd":223249000,"opex_sga":125502000,"operating_income":-283626000,"other_income":-6126000,"pretax_income":-289752000,"income_tax":1644000,"net_income":-291396000},"balance":{"cash_and_equivalents":1479452000,"short_term_investments":3878430000,"total_current_assets":5932228000,"total_assets":12998598000,"total_current_liabilities":703550000,"long_term_debt":985907000,"total_liabilities":1967132000,"stockholders_equity":11031466000},"cashflow":{"cfo":-38243000,"capex":12473000,"depreciation_amortization":68709000,"fcf":-50716000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2023-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-27","balance.stockholders_equity":"2025-02-26"},"first_filed":"2022-02-22"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":875363000,"cost_of_revenue":450292000,"gross_profit":425071000,"rnd":240611000,"opex_sga":114362000,"operating_income":-217808000,"other_income":-6677000,"pretax_income":-224485000,"income_tax":-2858000,"net_income":-221627000,"eps_diluted":-1.23,"shares_diluted":180898713},"balance":{"cash_and_equivalents":1617022000,"short_term_investments":3606290000,"total_current_assets":5831190000,"total_assets":12890802000,"total_current_liabilities":719822000,"long_term_debt":986243000,"total_liabilities":1973369000,"stockholders_equity":10917433000},"cashflow":{"cfo":-17575000,"capex":6980000,"buybacks":0,"depreciation_amortization":68103000,"fcf":-24555000},"derived":[],"adjusted":[],"filed":"2023-05-10","filed_exceptions":{"balance.long_term_debt":"2022-05-05","balance.short_term_investments":"2022-05-05","balance.stockholders_equity":"2023-11-09","balance.total_assets":"2022-05-05","balance.total_current_assets":"2022-05-05","balance.total_current_liabilities":"2022-05-05","balance.total_liabilities":"2022-05-05","cashflow.capex":"2022-05-05","income.net_income":"2023-11-09"},"first_filed":"2022-05-05"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":943354000,"cost_of_revenue":498065000,"gross_profit":445289000,"rnd":279641000,"opex_sga":142626000,"operating_income":-311936000,"other_income":-8239000,"pretax_income":-320175000,"income_tax":2594000,"net_income":-322769000,"eps_diluted":-1.77,"shares_diluted":182347864},"balance":{"cash_and_equivalents":798625000,"short_term_investments":3593659000,"total_current_assets":5104391000,"total_assets":12869229000,"total_current_liabilities":795320000,"long_term_debt":986619000,"total_liabilities":2027234000,"stockholders_equity":10841995000},"cashflow":{"cfo":-62566000,"capex":3799000,"buybacks":0,"depreciation_amortization":69641000,"fcf":-66365000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2023-08-09","filed_exceptions":{"balance.long_term_debt":"2022-08-05","balance.short_term_investments":"2022-08-05","balance.stockholders_equity":"2023-11-09","balance.total_assets":"2022-08-05","balance.total_current_assets":"2022-08-05","balance.total_current_liabilities":"2022-08-05","balance.total_liabilities":"2022-08-05","cashflow.capex":"2022-08-05","income.net_income":"2023-11-09"},"first_filed":"2022-08-05"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":983030000,"cost_of_revenue":520955000,"gross_profit":462075000,"rnd":284735000,"opex_sga":135331000,"operating_income":-456997000,"other_income":-21750000,"pretax_income":-478747000,"income_tax":3580000,"net_income":-482327000,"eps_diluted":-2.63,"shares_diluted":183692564},"balance":{"cash_and_equivalents":632794000,"short_term_investments":3575751000,"total_current_assets":4962272000,"total_assets":12612656000,"total_current_liabilities":864173000,"long_term_debt":986985000,"total_liabilities":2081768000,"stockholders_equity":10530888000},"cashflow":{"cfo":-115772000,"capex":17855000,"buybacks":0,"depreciation_amortization":70136000,"fcf":-133627000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2023-11-09","filed_exceptions":{"balance.long_term_debt":"2022-11-04","balance.short_term_investments":"2022-11-04","balance.total_assets":"2022-11-04","balance.total_current_assets":"2022-11-04","balance.total_current_liabilities":"2022-11-04","balance.total_liabilities":"2022-11-04","cashflow.capex":"2022-11-04"},"first_filed":"2022-11-04"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":1024574000,"cost_of_revenue":543432000,"gross_profit":481142000,"rnd":274094000,"opex_sga":125095000,"operating_income":-218567000,"other_income":-1658000,"pretax_income":-220225000,"income_tax":9197000,"net_income":-229422000},"balance":{"cash_and_equivalents":651752000,"short_term_investments":3503317000,"total_current_assets":4984086000,"total_assets":12564304000,"total_current_liabilities":808158000,"long_term_debt":987382000,"total_liabilities":2005262000,"stockholders_equity":10559042000},"cashflow":{"cfo":-58455000,"buybacks":0,"depreciation_amortization":71247000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2024-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-26","balance.stockholders_equity":"2026-02-24"},"first_filed":"2023-02-27"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":1006564000,"cost_of_revenue":515874000,"gross_profit":490690000,"rnd":238595000,"opex_sga":112568000,"operating_income":-264084000,"other_income":-67588000,"pretax_income":-331672000,"income_tax":10467000,"net_income":-342139000,"eps_diluted":-1.84,"shares_diluted":186403349},"balance":{"cash_and_equivalents":634824000,"short_term_investments":3310483000,"total_current_assets":4856536000,"total_assets":12298908000,"total_current_liabilities":788449000,"long_term_debt":987769000,"total_liabilities":1980042000,"stockholders_equity":10318866000},"cashflow":{"cfo":-97866000,"buybacks":114993000,"depreciation_amortization":71393000},"derived":[],"adjusted":[],"filed":"2024-05-08","filed_exceptions":{"balance.long_term_debt":"2023-05-10","balance.short_term_investments":"2023-05-10","balance.stockholders_equity":"2024-08-01","balance.total_assets":"2023-05-10","balance.total_current_assets":"2023-05-10","balance.total_current_liabilities":"2023-05-10","balance.total_liabilities":"2023-05-10"},"first_filed":"2023-05-10"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":1037761000,"cost_of_revenue":532006000,"gross_profit":505755000,"rnd":226896000,"opex_sga":134852000,"operating_income":-141827000,"other_income":-23616000,"pretax_income":-165443000,"income_tax":744000,"net_income":-166187000,"eps_diluted":-0.91,"shares_diluted":183490982},"balance":{"cash_and_equivalents":675081000,"short_term_investments":3008887000,"total_current_assets":4664500000,"total_assets":11904486000,"total_current_liabilities":759803000,"long_term_debt":988160000,"total_liabilities":1927927000,"stockholders_equity":9976559000},"cashflow":{"cfo":83646000,"buybacks":370128000,"depreciation_amortization":74995000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2024-08-01","filed_exceptions":{"balance.long_term_debt":"2023-08-09","balance.short_term_investments":"2023-08-09","balance.stockholders_equity":"2024-10-31","balance.total_assets":"2023-08-09","balance.total_current_assets":"2023-08-09","balance.total_current_liabilities":"2023-08-09","balance.total_liabilities":"2023-08-09"},"first_filed":"2023-08-09"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":1033670000,"cost_of_revenue":517351000,"gross_profit":516319000,"rnd":241654000,"opex_sga":114071000,"operating_income":-108903000,"other_income":-31057000,"pretax_income":-139960000,"income_tax":1747000,"net_income":-141707000,"eps_diluted":-0.78,"shares_diluted":181749309},"balance":{"cash_and_equivalents":677917000,"short_term_investments":3179492000,"total_current_assets":4741578000,"total_assets":11857738000,"total_current_liabilities":726117000,"long_term_debt":988555000,"total_liabilities":1878357000,"stockholders_equity":9979381000,"shares_outstanding":181042862.0},"cashflow":{"cfo":206427000,"buybacks":63750000,"depreciation_amortization":72580000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2024-10-31","filed_exceptions":{"balance.long_term_debt":"2023-11-09","balance.shares_outstanding":"2023-11-09","balance.short_term_investments":"2023-11-09","balance.total_assets":"2023-11-09","balance.total_current_assets":"2023-11-09","balance.total_current_liabilities":"2023-11-09","balance.total_liabilities":"2023-11-09"},"first_filed":"2023-11-09"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":1075950000,"cost_of_revenue":544784000,"gross_profit":531166000,"rnd":235645000,"opex_sga":106968000,"operating_income":-361727000,"other_income":2073000,"pretax_income":-359654000,"income_tax":5754000,"net_income":-365408000},"balance":{"cash_and_equivalents":655931000,"short_term_investments":3356064000,"total_current_assets":4903972000,"total_assets":11609707000,"total_current_liabilities":738297000,"long_term_debt":988953000,"total_liabilities":1877155000,"stockholders_equity":9732552000},"cashflow":{"cfo":222545000,"buybacks":119880000,"depreciation_amortization":65445000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2025-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2026-02-24","balance.stockholders_equity":"2026-02-24"},"first_filed":"2024-02-27"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":1047050000,"cost_of_revenue":503009000,"gross_profit":544041000,"rnd":260457000,"opex_sga":112585000,"operating_income":-43504000,"other_income":-1657000,"pretax_income":-45161000,"income_tax":10188000,"net_income":-55349000,"eps_diluted":-0.31,"shares_diluted":181017726},"balance":{"cash_and_equivalents":672595000,"short_term_investments":3154005000,"total_current_assets":4677595000,"total_assets":11289289000,"total_current_liabilities":714603000,"long_term_debt":989356000,"total_liabilities":1841559000,"stockholders_equity":9447730000,"shares_outstanding":171171739.0},"cashflow":{"cfo":190123000,"buybacks":356900000,"depreciation_amortization":53318000},"derived":[],"adjusted":[],"filed":"2025-05-02","filed_exceptions":{"balance.long_term_debt":"2024-05-08","balance.shares_outstanding":"2024-05-08","balance.short_term_investments":"2024-05-08","balance.stockholders_equity":"2025-08-08","balance.total_assets":"2024-05-08","balance.total_current_assets":"2024-05-08","balance.total_current_liabilities":"2024-05-08","balance.total_liabilities":"2024-05-08"},"first_filed":"2024-05-08"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":1082502000,"cost_of_revenue":526657000,"gross_profit":555845000,"rnd":242785000,"opex_sga":114272000,"operating_income":-19037000,"other_income":-7206000,"pretax_income":-26243000,"income_tax":5615000,"net_income":-31858000,"eps_diluted":-0.19,"shares_diluted":170222104},"balance":{"cash_and_equivalents":755065000,"short_term_investments":2361063000,"total_current_assets":3963701000,"total_assets":10507652000,"total_current_liabilities":711499000,"long_term_debt":989762000,"total_liabilities":1828179000,"stockholders_equity":8679473000,"shares_outstanding":160599847.0},"cashflow":{"cfo":213343000,"buybacks":916799000,"depreciation_amortization":52065000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2025-08-08","filed_exceptions":{"balance.long_term_debt":"2024-08-01","balance.shares_outstanding":"2024-08-01","balance.short_term_investments":"2024-08-01","balance.stockholders_equity":"2025-10-31","balance.total_assets":"2024-08-01","balance.total_current_assets":"2024-08-01","balance.total_current_liabilities":"2024-08-01","balance.total_liabilities":"2024-08-01"},"first_filed":"2024-08-01"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":1133649000,"cost_of_revenue":555020000,"gross_profit":578629000,"rnd":261511000,"opex_sga":106452000,"operating_income":-4894000,"other_income":1243000,"pretax_income":-3651000,"income_tax":6075000,"net_income":-9726000,"eps_diluted":-0.06,"shares_diluted":159091110},"balance":{"cash_and_equivalents":583969000,"short_term_investments":2114279000,"total_current_assets":3548322000,"total_assets":10037257000,"total_current_liabilities":700737000,"long_term_debt":990173000,"total_liabilities":1808390000,"stockholders_equity":8228867000,"shares_outstanding":153383697.0},"cashflow":{"cfo":204329000,"buybacks":640583000,"depreciation_amortization":50787000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2025-10-31","filed_exceptions":{"balance.long_term_debt":"2024-10-31","balance.shares_outstanding":"2024-10-31","balance.short_term_investments":"2024-10-31","balance.total_assets":"2024-10-31","balance.total_current_assets":"2024-10-31","balance.total_current_liabilities":"2024-10-31","balance.total_liabilities":"2024-10-31"},"first_filed":"2024-10-31"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":1194835000,"cost_of_revenue":595138000,"gross_profit":599697000,"rnd":243994000,"opex_sga":115770000,"operating_income":13727000,"other_income":-27285000,"pretax_income":-13558000,"income_tax":-1088000,"net_income":-12470000},"balance":{"cash_and_equivalents":421297000,"short_term_investments":1963102000,"total_current_assets":3447299000,"total_assets":9865472000,"total_current_liabilities":820220000,"long_term_debt":990587000,"total_liabilities":1912506000,"stockholders_equity":7952966000,"shares_outstanding":152633605.0},"cashflow":{"cfo":108446000,"buybacks":420118000,"depreciation_amortization":49814000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2026-02-24","filed_exceptions":{"balance.shares_outstanding":"2025-02-26","balance.stockholders_equity":"2026-10-30"},"first_filed":"2025-02-26"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":1172463000,"cost_of_revenue":590896000,"gross_profit":581567000,"rnd":254295000,"opex_sga":92077000,"operating_income":23082000,"other_income":3502000,"pretax_income":26584000,"income_tax":6567000,"net_income":20017000,"eps_diluted":0.12,"shares_diluted":161794287},"balance":{"cash_and_equivalents":467094000,"short_term_investments":1980983000,"total_current_assets":3467856000,"total_assets":9814715000,"total_current_liabilities":725940000,"long_term_debt":991006000,"total_liabilities":1810424000,"stockholders_equity":8004291000,"shares_outstanding":152674214.0},"cashflow":{"cfo":191042000,"buybacks":126256000,"depreciation_amortization":49565000},"derived":[],"adjusted":[],"filed":"2026-05-01","filed_exceptions":{"balance.long_term_debt":"2025-05-02","balance.shares_outstanding":"2025-05-02","balance.short_term_investments":"2025-05-02","balance.stockholders_equity":"2026-08-07","balance.total_assets":"2025-05-02","balance.total_current_assets":"2025-05-02","balance.total_current_liabilities":"2025-05-02","balance.total_liabilities":"2025-05-02"},"first_filed":"2025-05-02"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":1228425000,"cost_of_revenue":625685000,"gross_profit":602740000,"rnd":243495000,"opex_sga":101532000,"operating_income":36989000,"other_income":-3397000,"pretax_income":33592000,"income_tax":11169000,"net_income":22423000,"eps_diluted":0.14,"shares_diluted":159691758},"balance":{"cash_and_equivalents":969229000,"short_term_investments":1573371000,"total_current_assets":3531637000,"total_assets":9848292000,"total_current_liabilities":720059000,"long_term_debt":991429000,"total_liabilities":1804370000,"stockholders_equity":8043922000,"shares_outstanding":153433606.0},"cashflow":{"cfo":277084000,"buybacks":196993000,"depreciation_amortization":49838000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2026-08-07","filed_exceptions":{"balance.long_term_debt":"2025-08-08","balance.shares_outstanding":"2025-08-08","balance.short_term_investments":"2025-08-08","balance.stockholders_equity":"2026-10-30","balance.total_assets":"2025-08-08","balance.total_current_assets":"2025-08-08","balance.total_current_liabilities":"2025-08-08","balance.total_liabilities":"2025-08-08"},"first_filed":"2025-08-08"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":1300402000,"cost_of_revenue":668325000,"gross_profit":632077000,"rnd":262311000,"opex_sga":108191000,"operating_income":40948000,"other_income":-8264000,"pretax_income":32684000,"income_tax":-4564000,"net_income":37248000,"eps_diluted":0.23,"shares_diluted":159209951},"balance":{"cash_and_equivalents":734843000,"short_term_investments":1724068000,"total_current_assets":3477326000,"total_assets":9712319000,"total_current_liabilities":742288000,"long_term_debt":991856000,"total_liabilities":1817030000,"stockholders_equity":7895289000,"shares_outstanding":151612818.0},"cashflow":{"cfo":263563000,"buybacks":347223000,"depreciation_amortization":48498000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","income.net_income"],"adjusted":[],"filed":"2026-10-30","filed_exceptions":{"balance.cash_and_equivalents":"2025-10-31","balance.long_term_debt":"2025-10-31","balance.shares_outstanding":"2025-10-31","balance.short_term_investments":"2025-10-31","balance.total_assets":"2025-10-31","balance.total_current_assets":"2025-10-31","balance.total_current_liabilities":"2025-10-31","balance.total_liabilities":"2025-10-31"},"first_filed":"2025-10-31"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":1365930000,"cost_of_revenue":703580000,"gross_profit":662350000,"rnd":260058000,"opex_sga":108878000,"operating_income":56783000,"other_income":-94549000,"pretax_income":-37766000,"income_tax":8088000,"net_income":-45854000},"balance":{"cash_and_equivalents":682335000,"short_term_investments":1788007000,"total_current_assets":3576728000,"total_assets":9770890000,"total_current_liabilities":887008000,"long_term_debt":992287000,"total_liabilities":1949344000,"stockholders_equity":7821546000,"shares_outstanding":151513999.0},"cashflow":{"cfo":271555000,"buybacks":198467000,"depreciation_amortization":47543000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2026-10-30","filed_exceptions":{"balance.shares_outstanding":"2026-02-24"},"first_filed":"2026-02-24"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":1406907000,"cost_of_revenue":722663000,"gross_profit":684244000,"rnd":262166000,"opex_sga":102546000,"operating_income":107666000,"other_income":-5434000,"pretax_income":102232000,"income_tax":12093000,"net_income":90139000,"eps_diluted":0.57,"shares_diluted":157759141},"balance":{"cash_and_equivalents":541976000,"short_term_investments":1804286000,"total_current_assets":3446819000,"total_assets":9576805000,"total_current_liabilities":740325000,"long_term_debt":992722000,"total_liabilities":1792721000,"stockholders_equity":7784084000,"shares_outstanding":151773860.0},"cashflow":{"cfo":153206000,"buybacks":253027000,"depreciation_amortization":34167000},"derived":[],"adjusted":[],"filed":"2026-05-01","filed_exceptions":{"balance.stockholders_equity":"2026-08-07"},"first_filed":"2026-05-01"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":1499089000,"cost_of_revenue":773223000,"gross_profit":725866000,"rnd":273317000,"opex_sga":118430000,"operating_income":84546000,"other_income":-9020000,"pretax_income":75526000,"income_tax":-991683000,"net_income":1067209000,"eps_diluted":6.68,"shares_diluted":159708166},"balance":{"cash_and_equivalents":823261000,"short_term_investments":1833069000,"total_current_assets":3746415000,"total_assets":10838627000,"total_current_liabilities":810686000,"long_term_debt":993162000,"total_liabilities":1860819000,"stockholders_equity":8977808000,"shares_outstanding":153575220.0},"cashflow":{"cfo":372385000,"buybacks":70021000,"depreciation_amortization":29521000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2026-08-07","filed_exceptions":{"balance.stockholders_equity":"2026-10-30"},"first_filed":"2026-08-07"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":1559536000,"cost_of_revenue":799006000,"gross_profit":760530000,"rnd":280367000,"opex_sga":114887000,"operating_income":148630000,"other_income":-9501000,"pretax_income":139129000,"income_tax":-22028000,"net_income":161157000,"eps_diluted":1,"shares_diluted":161746027},"balance":{"cash_and_equivalents":1061531000,"short_term_investments":1829940000,"total_current_assets":3985457000,"total_assets":11106939000,"total_current_liabilities":891498000,"long_term_debt":993606000,"total_liabilities":1936346000,"stockholders_equity":9170593000,"shares_outstanding":154734032.0},"cashflow":{"cfo":389164000,"buybacks":125248000,"depreciation_amortization":27726000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2026-10-30","first_filed":"2026-10-30"}]}
