{"symbol":"TTWO","cik":946581,"issuer_id":"sec-cik:0000946581","security_id":"sec-cik:0000946581:ttwo","entity_name":"TAKE-TWO INTERACTIVE SOFTWARE,\u00a0INC.","fiscal_year_end_month":3,"fiscal_note":"Fiscal year ends in month 3; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[{"section":"income","fiscal_year":"FY2018","item":"net_income","qsum_over_fy":1.1619}]},"generated_at":"2026-08-28T02:25:26.542319+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","SalesRevenueNet"],"cost_of_revenue":["CostOfGoodsAndServicesSold","CostOfRevenue"],"gross_profit":["GrossProfit"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["GeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense","OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["ShortTermInvestments"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt","LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2010","end":"2010-03-31","income":{"revenue":762941000,"gross_profit":268362000,"rnd":57888000,"opex_sga":115673000,"operating_income":-76121000,"other_income":-18794000,"pretax_income":-94915000,"income_tax":13145000,"net_income":-122995000,"eps_diluted":-1.58,"shares_diluted":77858000},"balance":{"cash_and_equivalents":145838000,"total_current_assets":426600000,"total_assets":839276000,"total_current_liabilities":209867000,"long_term_debt":99865000,"total_liabilities":318653000,"stockholders_equity":520623000},"cashflow":{"cfo":-135702000,"capex":9933000,"depreciation_amortization":16403000,"fcf":-145635000},"derived":[],"adjusted":[],"filed":"2012-05-23","filed_exceptions":{"balance.cash_and_equivalents":"2013-05-14","balance.long_term_debt":"2011-05-25","balance.stockholders_equity":"2013-05-14","balance.total_assets":"2011-05-25","balance.total_current_assets":"2011-05-25","balance.total_current_liabilities":"2011-05-25","balance.total_liabilities":"2011-05-25","income.rnd":"2011-05-25"},"first_filed":"2011-02-09"},{"label":"FY2011","end":"2011-03-31","income":{"revenue":1136876000,"gross_profit":447495000,"rnd":69576000,"opex_sga":109484000,"operating_income":77142000,"other_income":-13519000,"pretax_income":63623000,"income_tax":9819000,"net_income":48458000,"eps_diluted":0.56,"shares_diluted":80524000},"balance":{"cash_and_equivalents":280359000,"total_current_assets":566603000,"total_assets":971659000,"total_current_liabilities":230888000,"long_term_debt":107239000,"total_liabilities":356380000,"stockholders_equity":615279000,"shares_outstanding":86678915.0},"cashflow":{"cfo":134798000,"capex":9653000,"depreciation_amortization":14999000,"fcf":125145000},"derived":[],"adjusted":[],"filed":"2013-05-14","filed_exceptions":{"balance.cash_and_equivalents":"2014-05-14","balance.long_term_debt":"2012-05-23","balance.shares_outstanding":"2011-05-25","balance.stockholders_equity":"2014-05-14","balance.total_assets":"2012-05-23","balance.total_current_assets":"2012-05-23","balance.total_current_liabilities":"2012-05-23","balance.total_liabilities":"2012-05-23","income.rnd":"2011-05-25"},"first_filed":"2011-05-25"},{"label":"FY2012","end":"2012-03-31","income":{"revenue":825823000,"gross_profit":296968000,"opex_sga":121200000,"operating_income":-84266000,"other_income":-19571000,"pretax_income":-103837000,"income_tax":3863000,"net_income":-108816000,"eps_diluted":-1.31,"shares_diluted":83356000},"balance":{"cash_and_equivalents":420279000,"total_current_assets":743617000,"total_assets":1149427000,"total_current_liabilities":218725000,"long_term_debt":316340000,"total_liabilities":553700000,"stockholders_equity":595727000,"shares_outstanding":89877335.0},"cashflow":{"cfo":-84964000,"capex":10786000,"depreciation_amortization":12123000,"fcf":-95750000},"derived":[],"adjusted":[],"filed":"2014-05-14","filed_exceptions":{"balance.cash_and_equivalents":"2015-05-22","balance.long_term_debt":"2013-05-14","balance.shares_outstanding":"2012-05-23","balance.stockholders_equity":"2015-05-22","balance.total_assets":"2013-05-14","balance.total_current_assets":"2013-05-14","balance.total_current_liabilities":"2013-05-14","balance.total_liabilities":"2013-05-14","income.shares_diluted":"2013-05-14"},"first_filed":"2012-05-23"},{"label":"FY2013","end":"2013-03-31","income":{"revenue":1214483000,"gross_profit":498646000,"opex_sga":147260000,"operating_income":5239000,"other_income":-31351000,"pretax_income":-26112000,"income_tax":5050000,"net_income":-29491000,"eps_diluted":-0.34,"shares_diluted":85581000},"balance":{"cash_and_equivalents":402502000,"total_current_assets":866152000,"total_assets":1277839000,"total_current_liabilities":336999000,"long_term_debt":335202000,"total_liabilities":689844000,"stockholders_equity":587995000,"shares_outstanding":91870014.0},"cashflow":{"cfo":-4567000,"capex":16820000,"depreciation_amortization":10634000,"fcf":-21387000},"derived":[],"adjusted":[],"filed":"2015-05-22","filed_exceptions":{"balance.cash_and_equivalents":"2016-05-19","balance.long_term_debt":"2014-05-14","balance.shares_outstanding":"2013-05-14","balance.stockholders_equity":"2016-05-19","balance.total_assets":"2014-05-14","balance.total_current_assets":"2014-05-14","balance.total_current_liabilities":"2014-05-14","balance.total_liabilities":"2014-05-14","income.shares_diluted":"2013-05-14"},"first_filed":"2013-05-14"},{"label":"FY2014","end":"2014-03-31","income":{"revenue":2350568000,"gross_profit":936241000,"opex_sga":161374000,"operating_income":415256000,"other_income":-33553000,"pretax_income":376150000,"income_tax":14459000,"net_income":361605000,"eps_diluted":3.2},"balance":{"cash_and_equivalents":935400000,"total_current_assets":1399440000,"total_assets":1799630000,"total_current_liabilities":474820000,"long_term_debt":454031000,"total_liabilities":997824000,"stockholders_equity":801806000,"shares_outstanding":98970156.0},"cashflow":{"cfo":700262000,"capex":29813000,"buybacks":276836000,"depreciation_amortization":13359000,"fcf":670449000},"derived":[],"adjusted":[],"filed":"2016-05-19","filed_exceptions":{"balance.cash_and_equivalents":"2017-05-24","balance.long_term_debt":"2015-05-22","balance.shares_outstanding":"2014-05-14","balance.stockholders_equity":"2017-05-24","balance.total_assets":"2015-05-22","balance.total_current_assets":"2015-05-22","balance.total_current_liabilities":"2015-05-22","balance.total_liabilities":"2015-05-22"},"first_filed":"2014-05-14"},{"label":"FY2015","end":"2015-03-31","income":{"revenue":1082938000,"gross_profit":288071000,"opex_sga":175093000,"operating_income":-258463000,"other_income":-31893000,"pretax_income":-272880000,"income_tax":6590000,"net_income":-279470000,"eps_diluted":-3.48,"shares_diluted":80367000},"balance":{"cash_and_equivalents":911120000,"short_term_investments":186929000,"total_current_assets":1779859000,"total_assets":2228073000,"total_current_liabilities":966260000,"long_term_debt":473030000,"total_liabilities":1664985000,"stockholders_equity":563088000,"shares_outstanding":84609452.0},"cashflow":{"cfo":212814000,"capex":49501000,"buybacks":0,"depreciation_amortization":21057000,"fcf":163313000},"derived":[],"adjusted":[],"filed":"2017-05-24","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-17","balance.long_term_debt":"2016-05-19","balance.shares_outstanding":"2015-05-22","balance.short_term_investments":"2016-05-19","balance.stockholders_equity":"2018-05-17","balance.total_assets":"2016-05-19","balance.total_current_assets":"2016-05-19","balance.total_current_liabilities":"2016-05-19","balance.total_liabilities":"2016-05-19"},"first_filed":"2015-05-22"},{"label":"FY2016","end":"2016-03-31","income":{"revenue":1413698000,"gross_profit":599825000,"opex_sga":192452000,"operating_income":-10828000,"other_income":-30205000,"pretax_income":-38350000,"income_tax":-30048000,"net_income":-8302000,"eps_diluted":-0.1,"shares_diluted":83417000},"balance":{"cash_and_equivalents":798742000,"short_term_investments":470820000,"total_current_assets":2045276000,"total_assets":2590277000,"total_current_liabilities":1220411000,"long_term_debt":497935000,"total_liabilities":2008892000,"stockholders_equity":581385000,"shares_outstanding":84834119.0},"cashflow":{"cfo":261305000,"capex":37280000,"buybacks":26552000,"depreciation_amortization":28800000,"fcf":224025000},"derived":[],"adjusted":[],"filed":"2018-05-17","filed_exceptions":{"balance.long_term_debt":"2017-05-24","balance.shares_outstanding":"2016-05-19","balance.short_term_investments":"2017-05-24","balance.stockholders_equity":"2019-05-14","balance.total_assets":"2017-05-24","balance.total_current_assets":"2017-05-24","balance.total_current_liabilities":"2017-05-24","balance.total_liabilities":"2017-05-24"},"first_filed":"2016-05-19"},{"label":"FY2017","end":"2017-03-31","income":{"revenue":1779748000,"cost_of_revenue":1022959000,"gross_profit":756789000,"opex_sga":211409000,"operating_income":91305000,"other_income":-15690000,"pretax_income":76965000,"income_tax":9662000,"net_income":67303000,"eps_diluted":0.72,"shares_diluted":94073000},"balance":{"cash_and_equivalents":943396000,"short_term_investments":448932000,"total_current_assets":2195242000,"total_assets":3149154000,"total_current_liabilities":1685892000,"long_term_debt":251929000,"total_liabilities":2145426000,"stockholders_equity":1003728000,"shares_outstanding":103836895.0},"cashflow":{"cfo":407903000,"capex":21167000,"buybacks":0,"depreciation_amortization":30707000,"fcf":386736000},"derived":[],"adjusted":[],"filed":"2019-05-14","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-17","balance.long_term_debt":"2018-05-17","balance.shares_outstanding":"2017-05-24","balance.short_term_investments":"2018-05-17","balance.stockholders_equity":"2020-05-22","balance.total_assets":"2018-05-17","balance.total_current_assets":"2018-05-17","balance.total_current_liabilities":"2018-05-17","balance.total_liabilities":"2018-05-17"},"first_filed":"2017-05-24"},{"label":"FY2018","end":"2018-03-31","income":{"revenue":1792892000,"cost_of_revenue":898311000,"gross_profit":894581000,"opex_sga":247828000,"operating_income":135577000,"other_income":1048000,"pretax_income":136625000,"income_tax":-36908000,"net_income":173533000,"eps_diluted":1.54,"shares_diluted":112864000},"balance":{"cash_and_equivalents":808973000,"short_term_investments":615406000,"total_current_assets":2409177000,"total_assets":3737841000,"total_current_liabilities":1726929000,"long_term_debt":8068000,"total_liabilities":2248871000,"stockholders_equity":1488970000,"shares_outstanding":114379624.0},"cashflow":{"cfo":493527000,"capex":61557000,"buybacks":154792000,"depreciation_amortization":43969000,"fcf":431970000},"derived":[],"adjusted":[],"filed":"2020-05-22","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-14","balance.long_term_debt":"2019-05-14","balance.shares_outstanding":"2018-05-17","balance.short_term_investments":"2019-05-14","balance.stockholders_equity":"2021-05-19","balance.total_assets":"2019-05-14","balance.total_current_assets":"2019-05-14","balance.total_current_liabilities":"2019-05-14","balance.total_liabilities":"2019-05-14"},"first_filed":"2018-05-17"},{"label":"FY2019","end":"2019-03-31","income":{"revenue":2668394000,"cost_of_revenue":1523644000,"gross_profit":1144750000,"opex_sga":281234000,"operating_income":206672000,"other_income":26113000,"pretax_income":232785000,"income_tax":-101052000,"net_income":333837000,"eps_diluted":2.9,"shares_diluted":115198000},"balance":{"cash_and_equivalents":826525000,"short_term_investments":744485000,"total_current_assets":2827835000,"total_assets":4243065000,"total_current_liabilities":1951794000,"long_term_debt":0,"total_liabilities":2202485000,"stockholders_equity":2040580000,"shares_outstanding":112541501.0},"cashflow":{"cfo":843515000,"capex":66969000,"buybacks":362392000,"depreciation_amortization":40232000,"fcf":776546000},"derived":[],"adjusted":[],"filed":"2021-05-19","filed_exceptions":{"balance.cash_and_equivalents":"2020-05-22","balance.long_term_debt":"2019-05-14","balance.shares_outstanding":"2019-05-14","balance.short_term_investments":"2020-05-22","balance.total_assets":"2020-05-22","balance.total_current_assets":"2020-05-22","balance.total_current_liabilities":"2020-05-22","balance.total_liabilities":"2020-05-22"},"first_filed":"2019-05-14"},{"label":"FY2020","end":"2020-03-31","income":{"revenue":3088970000,"cost_of_revenue":1542450000,"gross_profit":1546520000,"opex_sga":318235000,"operating_income":425267000,"other_income":38505000,"pretax_income":458439000,"income_tax":53980000,"net_income":404459000,"eps_diluted":3.54,"shares_diluted":114136000},"balance":{"cash_and_equivalents":1357664000,"short_term_investments":644003000,"total_current_assets":3493351000,"total_assets":4948832000,"total_current_liabilities":2038539000,"total_liabilities":2409588000,"stockholders_equity":2539244000,"shares_outstanding":113942760.0},"cashflow":{"cfo":685678000,"capex":53384000,"buybacks":0,"depreciation_amortization":48113000,"fcf":632294000},"derived":[],"adjusted":[],"filed":"2022-05-17","filed_exceptions":{"balance.cash_and_equivalents":"2021-05-19","balance.shares_outstanding":"2020-05-22","balance.short_term_investments":"2021-05-19","balance.stockholders_equity":"2021-05-19","balance.total_assets":"2021-05-19","balance.total_current_assets":"2021-05-19","balance.total_current_liabilities":"2021-05-19","balance.total_liabilities":"2021-05-19"},"first_filed":"2020-05-22"},{"label":"FY2021","end":"2021-03-31","income":{"revenue":3372800000,"cost_of_revenue":1535100000,"gross_profit":1837700000,"opex_sga":390400000,"operating_income":629400000,"other_income":8800000,"pretax_income":677800000,"income_tax":88900000,"net_income":588900000,"eps_diluted":5.09,"shares_diluted":115700000},"balance":{"cash_and_equivalents":1422884000,"short_term_investments":1308692000,"total_current_assets":4220515000,"total_assets":6028218000,"total_current_liabilities":2234715000,"total_liabilities":2696326000,"stockholders_equity":3331892000,"shares_outstanding":115656093.0},"cashflow":{"cfo":912300000,"capex":68900000,"buybacks":0,"depreciation_amortization":55600000,"fcf":843400000},"derived":[],"adjusted":[],"filed":"2023-05-26","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-17","balance.shares_outstanding":"2021-05-19","balance.short_term_investments":"2022-05-17","balance.stockholders_equity":"2022-05-17","balance.total_assets":"2022-05-17","balance.total_current_assets":"2022-05-17","balance.total_current_liabilities":"2022-05-17","balance.total_liabilities":"2022-05-17"},"first_filed":"2021-05-19"},{"label":"FY2022","end":"2022-03-31","income":{"revenue":3504800000,"cost_of_revenue":1535400000,"gross_profit":1969400000,"opex_sga":510900000,"operating_income":473600000,"other_income":-14200000,"pretax_income":465400000,"income_tax":47400000,"net_income":418000000,"eps_diluted":3.58,"shares_diluted":116800000},"balance":{"cash_and_equivalents":1732100000,"short_term_investments":820100000,"total_current_assets":3871100000,"total_assets":6546300000,"total_current_liabilities":2105000000,"long_term_debt":0,"total_liabilities":2736600000,"stockholders_equity":3809700000,"shares_outstanding":115808814.0},"cashflow":{"cfo":258000000,"capex":158600000,"buybacks":200000000,"depreciation_amortization":61100000,"fcf":99400000},"derived":[],"adjusted":[],"filed":"2024-05-22","filed_exceptions":{"balance.cash_and_equivalents":"2023-05-26","balance.long_term_debt":"2023-05-26","balance.shares_outstanding":"2022-05-17","balance.short_term_investments":"2023-05-26","balance.stockholders_equity":"2023-05-26","balance.total_assets":"2023-05-26","balance.total_current_assets":"2023-05-26","balance.total_current_liabilities":"2023-05-26","balance.total_liabilities":"2023-05-26"},"first_filed":"2022-05-17"},{"label":"FY2023","end":"2023-03-31","income":{"revenue":5349900000,"cost_of_revenue":3064600000,"gross_profit":2285300000,"opex_sga":839500000,"operating_income":-1165200000,"other_income":-141900000,"pretax_income":-1338100000,"income_tax":-213400000,"net_income":-1124700000,"eps_diluted":-7.03,"shares_diluted":159900000},"balance":{"cash_and_equivalents":827400000,"short_term_investments":187000000,"total_current_assets":2508100000,"total_assets":15862100000,"total_current_liabilities":3851600000,"long_term_debt":1733000000,"total_liabilities":6819600000,"stockholders_equity":9042500000,"shares_outstanding":169333577.0},"cashflow":{"cfo":1100000,"capex":204200000,"buybacks":0,"depreciation_amortization":122300000,"fcf":-203100000},"derived":[],"adjusted":[],"filed":"2025-05-20","filed_exceptions":{"balance.cash_and_equivalents":"2024-05-22","balance.long_term_debt":"2024-05-22","balance.shares_outstanding":"2023-05-26","balance.short_term_investments":"2024-05-22","balance.stockholders_equity":"2024-05-22","balance.total_assets":"2024-05-22","balance.total_current_assets":"2024-05-22","balance.total_current_liabilities":"2024-05-22","balance.total_liabilities":"2024-05-22","cashflow.buybacks":"2024-05-22","income.shares_diluted":"2024-05-22"},"first_filed":"2023-05-26"},{"label":"FY2024","end":"2024-03-31","income":{"revenue":5349600000,"cost_of_revenue":3107800000,"gross_profit":2241800000,"opex_sga":716100000,"operating_income":-3590600000,"other_income":-112200000,"pretax_income":-3702800000,"income_tax":41400000,"net_income":-3744200000,"eps_diluted":-22.01,"shares_diluted":170100000},"balance":{"cash_and_equivalents":754000000,"short_term_investments":22000000,"total_current_assets":2259700000,"total_assets":12216900000,"total_current_liabilities":2406400000,"long_term_debt":3058300000,"total_liabilities":6549000000,"stockholders_equity":5667900000,"shares_outstanding":171385386.0},"cashflow":{"cfo":-16100000,"capex":141700000,"buybacks":0,"depreciation_amortization":171200000,"fcf":-157800000},"derived":[],"adjusted":[],"filed":"2026-05-22","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-20","balance.long_term_debt":"2025-05-20","balance.shares_outstanding":"2024-05-22","balance.short_term_investments":"2025-05-20","balance.stockholders_equity":"2026-02-04","balance.total_assets":"2025-05-20","balance.total_current_assets":"2025-05-20","balance.total_current_liabilities":"2025-05-20","balance.total_liabilities":"2025-05-20","cashflow.buybacks":"2024-05-22","income.shares_diluted":"2024-05-22"},"first_filed":"2024-05-22"},{"label":"FY2025","end":"2025-03-31","income":{"revenue":5633600000,"cost_of_revenue":2571400000,"gross_profit":3062200000,"opex_sga":883300000,"operating_income":-4391100000,"other_income":-100200000,"pretax_income":-4491300000,"income_tax":-12400000,"net_income":-4478900000,"eps_diluted":-25.58},"balance":{"cash_and_equivalents":1456100000,"short_term_investments":9400000,"total_current_assets":2815900000,"total_assets":9180700000,"total_current_liabilities":3615800000,"long_term_debt":2512600000,"total_liabilities":7043000000,"stockholders_equity":2137700000,"shares_outstanding":177424908.0},"cashflow":{"cfo":-45200000,"capex":169400000,"depreciation_amortization":229400000,"fcf":-214600000},"derived":[],"adjusted":[],"filed":"2026-05-22","filed_exceptions":{"balance.shares_outstanding":"2025-05-20"},"first_filed":"2025-05-20"},{"label":"FY2026","end":"2026-03-31","income":{"revenue":6656400000,"cost_of_revenue":2846700000,"gross_profit":3809700000,"opex_sga":874400000,"operating_income":-104200000,"other_income":-93600000,"pretax_income":-197800000,"income_tax":100400000,"net_income":-298200000,"eps_diluted":-1.62},"balance":{"cash_and_equivalents":1545500000,"short_term_investments":443800000,"total_current_assets":3199500000,"total_assets":9383200000,"total_current_liabilities":2588800000,"long_term_debt":2488000000,"total_liabilities":5872300000,"stockholders_equity":3510900000,"shares_outstanding":185666663.0},"cashflow":{"cfo":624300000,"capex":162800000,"depreciation_amortization":198500000,"fcf":461500000},"derived":[],"adjusted":[],"filed":"2026-05-22","filed_exceptions":{"balance.cash_and_equivalents":"2026-08-07","balance.long_term_debt":"2026-08-07","balance.short_term_investments":"2026-08-07","balance.stockholders_equity":"2026-08-07","balance.total_assets":"2026-08-07","balance.total_current_assets":"2026-08-07","balance.total_current_liabilities":"2026-08-07","balance.total_liabilities":"2026-08-07"},"first_filed":"2026-05-22"}],"quarterly":[{"label":"Q3 FY2010","end":"2009-10-31","income":{"gross_profit":156626000,"rnd":15663000,"opex_sga":30395000,"operating_income":44462000,"pretax_income":40831000,"income_tax":1481000,"eps_diluted":0.43},"balance":{"cash_and_equivalents":77943000,"total_current_assets":628567000,"total_assets":1007128000,"total_current_liabilities":354293000,"long_term_debt":97063000,"total_liabilities":461502000,"stockholders_equity":545626000},"cashflow":{"depreciation_amortization":4140000},"derived":[],"adjusted":[],"filed":"2011-02-09","filed_exceptions":{"balance.cash_and_equivalents":"2012-05-23","balance.long_term_debt":"2011-05-25","balance.stockholders_equity":"2012-05-23","balance.total_assets":"2011-05-25","balance.total_current_assets":"2011-05-25","balance.total_current_liabilities":"2011-05-25","balance.total_liabilities":"2011-05-25"},"first_filed":"2010-09-03"},{"label":"Q4 FY2010","end":"2010-03-31","income":{"gross_profit":83130000,"rnd":14329000,"opex_sga":24216000,"operating_income":703000,"pretax_income":-7848000,"income_tax":1836000},"balance":{"cash_and_equivalents":145838000,"total_current_assets":426600000,"total_assets":839276000,"total_current_liabilities":209867000,"long_term_debt":99865000,"total_liabilities":318653000,"stockholders_equity":520623000},"cashflow":{"cfo":27189000,"capex":355000,"depreciation_amortization":3812000,"fcf":26834000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.gross_profit","income.income_tax","income.operating_income","income.opex_sga","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2011-05-25","filed_exceptions":{"balance.cash_and_equivalents":"2013-05-14","balance.stockholders_equity":"2013-05-14"},"first_filed":"2011-02-09"},{"label":"Q1 FY2011","end":"2010-06-30","income":{"revenue":375390000,"gross_profit":131344000,"opex_sga":26202000,"operating_income":35391000,"other_income":-4738000,"pretax_income":30653000,"income_tax":3291000,"net_income":26314000,"eps_diluted":0.3,"shares_diluted":92280000},"balance":{"cash_and_equivalents":182543000,"shares_outstanding":84977766.0},"cashflow":{"cfo":37133000,"capex":2179000,"depreciation_amortization":3765000,"fcf":34954000},"derived":[],"adjusted":[],"filed":"2012-05-23","filed_exceptions":{"balance.cash_and_equivalents":"2011-08-09","balance.shares_outstanding":"2010-09-03","cashflow.capex":"2011-08-09","cashflow.cfo":"2011-08-09","income.shares_diluted":"2011-08-09"},"first_filed":"2011-08-09"},{"label":"Q2 FY2011","end":"2010-09-30","income":{"revenue":244972000,"gross_profit":108330000,"rnd":17582000,"opex_sga":26620000,"operating_income":13029000,"other_income":-1644000,"pretax_income":11385000,"income_tax":3347000,"net_income":3339000,"eps_diluted":0.04,"shares_diluted":79794000},"balance":{"cash_and_equivalents":204819000,"total_current_assets":558274000,"total_assets":944159000,"total_current_liabilities":281760000,"long_term_debt":102217000,"total_liabilities":395961000},"cashflow":{"cfo":28114000,"capex":3495000,"depreciation_amortization":4005000,"fcf":24619000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2012-05-23","filed_exceptions":{"balance.cash_and_equivalents":"2011-11-08","balance.long_term_debt":"2010-09-03","balance.total_assets":"2010-09-03","balance.total_current_assets":"2010-09-03","balance.total_current_liabilities":"2010-09-03","balance.total_liabilities":"2010-09-03","cashflow.capex":"2011-11-08","cashflow.cfo":"2011-11-08","income.rnd":"2010-09-03","income.shares_diluted":"2011-11-08"},"first_filed":"2011-02-09"},{"label":"Q3 FY2011","end":"2010-12-31","income":{"revenue":334259000,"gross_profit":145609000,"rnd":18073000,"opex_sga":27492000,"operating_income":48682000,"other_income":-4013000,"pretax_income":44669000,"income_tax":3849000,"net_income":40859000,"eps_diluted":0.45,"shares_diluted":93682000},"balance":{"cash_and_equivalents":297118000,"total_current_assets":618294000,"total_assets":976599000,"total_current_liabilities":230561000,"long_term_debt":105305000,"total_liabilities":357509000,"shares_outstanding":85529946.0},"cashflow":{"cfo":89924000,"capex":2572000,"depreciation_amortization":3501000,"fcf":87352000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2012-05-23","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-03","balance.long_term_debt":"2011-02-09","balance.shares_outstanding":"2011-02-09","balance.total_assets":"2011-02-09","balance.total_current_assets":"2011-02-09","balance.total_current_liabilities":"2011-02-09","balance.total_liabilities":"2011-02-09","cashflow.capex":"2012-02-03","cashflow.cfo":"2012-02-03","income.rnd":"2011-02-09","income.shares_diluted":"2012-02-03"},"first_filed":"2011-02-09"},{"label":"Q4 FY2011","end":"2011-03-31","income":{"revenue":182255000,"gross_profit":62212000,"rnd":17248000,"opex_sga":29170000,"operating_income":-19960000,"other_income":-3124000,"pretax_income":-23084000,"income_tax":-668000,"net_income":-22054000,"eps_diluted":-0.27},"balance":{"cash_and_equivalents":280359000,"total_current_assets":566603000,"total_assets":971659000,"total_current_liabilities":230888000,"long_term_debt":107239000,"total_liabilities":356380000,"stockholders_equity":615279000,"shares_outstanding":86678915.0},"cashflow":{"cfo":-20373000,"capex":1407000,"depreciation_amortization":3728000,"fcf":-21780000},"derived":["cashflow.capex","cashflow.cfo","income.rnd"],"adjusted":[],"filed":"2012-05-23","filed_exceptions":{"balance.cash_and_equivalents":"2014-05-14","balance.shares_outstanding":"2011-05-25","balance.stockholders_equity":"2014-05-14"},"first_filed":"2011-05-25"},{"label":"Q1 FY2012","end":"2011-06-30","income":{"revenue":334380000,"gross_profit":123161000,"opex_sga":30577000,"operating_income":-1863000,"other_income":-3680000,"pretax_income":-5543000,"income_tax":3076000,"net_income":-8713000,"eps_diluted":-0.11,"shares_diluted":82505000},"balance":{"cash_and_equivalents":248759000,"total_current_assets":644648000,"total_assets":1003577000,"total_current_liabilities":260119000,"long_term_debt":109236000,"total_liabilities":388310000,"stockholders_equity":615267000,"shares_outstanding":86743220.0},"cashflow":{"cfo":-28406000,"capex":2400000,"depreciation_amortization":3245000,"fcf":-30806000},"derived":[],"adjusted":[],"filed":"2013-05-14","filed_exceptions":{"balance.cash_and_equivalents":"2012-08-01","balance.long_term_debt":"2011-08-09","balance.shares_outstanding":"2011-08-09","balance.stockholders_equity":"2011-08-09","balance.total_assets":"2011-08-09","balance.total_current_assets":"2011-08-09","balance.total_current_liabilities":"2011-08-09","balance.total_liabilities":"2011-08-09","cashflow.capex":"2012-08-01","cashflow.cfo":"2012-08-01","income.shares_diluted":"2012-08-01"},"first_filed":"2011-08-09"},{"label":"Q2 FY2012","end":"2011-09-30","income":{"revenue":107034000,"gross_profit":32331000,"opex_sga":25785000,"operating_income":-41509000,"other_income":-4333000,"pretax_income":-45842000,"income_tax":1419000,"net_income":-47371000,"eps_diluted":-0.57,"shares_diluted":82940000},"balance":{"cash_and_equivalents":269740000,"total_current_assets":545939000,"total_assets":931916000,"total_current_liabilities":235515000,"long_term_debt":111299000,"total_liabilities":366034000,"stockholders_equity":565882000,"shares_outstanding":86659775.0},"cashflow":{"cfo":18174000,"capex":2380000,"depreciation_amortization":3284000,"fcf":15794000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2013-05-14","filed_exceptions":{"balance.cash_and_equivalents":"2012-10-31","balance.long_term_debt":"2011-11-08","balance.shares_outstanding":"2011-11-08","balance.stockholders_equity":"2011-11-08","balance.total_assets":"2011-11-08","balance.total_current_assets":"2011-11-08","balance.total_current_liabilities":"2011-11-08","balance.total_liabilities":"2011-11-08","cashflow.capex":"2012-10-31","cashflow.cfo":"2012-10-31","income.shares_diluted":"2012-10-31"},"first_filed":"2011-11-08"},{"label":"Q3 FY2012","end":"2011-12-31","income":{"revenue":236325000,"gross_profit":109858000,"opex_sga":29705000,"operating_income":20248000,"other_income":-6190000,"pretax_income":14058000,"income_tax":-127000,"net_income":14104000,"eps_diluted":0.16,"shares_diluted":83565000},"balance":{"cash_and_equivalents":453316000,"total_current_assets":752420000,"total_assets":1140596000,"total_current_liabilities":169078000,"long_term_debt":311906000,"total_liabilities":499111000,"stockholders_equity":641485000,"shares_outstanding":89577402.0},"cashflow":{"cfo":-44373000,"capex":3204000,"depreciation_amortization":2854000,"fcf":-47577000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2013-05-14","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-06","balance.long_term_debt":"2012-02-03","balance.shares_outstanding":"2012-02-03","balance.stockholders_equity":"2012-02-03","balance.total_assets":"2012-02-03","balance.total_current_assets":"2012-02-03","balance.total_current_liabilities":"2012-02-03","balance.total_liabilities":"2012-02-03","cashflow.capex":"2013-02-06","cashflow.cfo":"2013-02-06","income.shares_diluted":"2013-02-06"},"first_filed":"2012-02-03"},{"label":"Q4 FY2012","end":"2012-03-31","income":{"revenue":148084000,"gross_profit":31618000,"opex_sga":35133000,"operating_income":-61142000,"other_income":-5368000,"pretax_income":-66510000,"income_tax":-505000,"net_income":-66836000,"eps_diluted":-0.79},"balance":{"cash_and_equivalents":420279000,"total_current_assets":743617000,"total_assets":1149427000,"total_current_liabilities":218725000,"long_term_debt":316340000,"total_liabilities":553700000,"stockholders_equity":595727000,"shares_outstanding":89877335.0},"cashflow":{"cfo":-30359000,"capex":2802000,"depreciation_amortization":2740000,"fcf":-33161000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2013-05-14","filed_exceptions":{"balance.cash_and_equivalents":"2015-05-22","balance.shares_outstanding":"2012-05-23","balance.stockholders_equity":"2015-05-22"},"first_filed":"2012-05-23"},{"label":"Q1 FY2013","end":"2012-06-30","income":{"revenue":226139000,"gross_profit":39408000,"opex_sga":43202000,"operating_income":-100882000,"other_income":-8049000,"pretax_income":-108931000,"income_tax":1841000,"net_income":-110838000,"eps_diluted":-1.3,"shares_diluted":85010000},"balance":{"cash_and_equivalents":367056000,"total_current_assets":719107000,"total_assets":1073137000,"total_current_liabilities":256993000,"long_term_debt":320883000,"total_liabilities":596102000,"stockholders_equity":477035000,"shares_outstanding":90160732.0},"cashflow":{"cfo":-52516000,"capex":3290000,"depreciation_amortization":2769000,"fcf":-55806000},"derived":[],"adjusted":[],"filed":"2014-05-14","filed_exceptions":{"balance.cash_and_equivalents":"2013-07-31","balance.long_term_debt":"2012-08-01","balance.shares_outstanding":"2012-08-01","balance.stockholders_equity":"2012-08-01","balance.total_assets":"2012-08-01","balance.total_current_assets":"2012-08-01","balance.total_current_liabilities":"2012-08-01","balance.total_liabilities":"2012-08-01","cashflow.capex":"2013-07-31","cashflow.cfo":"2013-07-31","income.shares_diluted":"2012-08-01"},"first_filed":"2012-08-01"},{"label":"Q2 FY2013","end":"2012-09-30","income":{"revenue":273084000,"gross_profit":114597000,"opex_sga":30809000,"operating_income":-3933000,"other_income":-7419000,"pretax_income":-11352000,"income_tax":1085000,"net_income":-12491000,"eps_diluted":-0.15,"shares_diluted":85396000},"balance":{"cash_and_equivalents":328284000,"total_current_assets":797943000,"total_assets":1164745000,"total_current_liabilities":336931000,"long_term_debt":325539000,"total_liabilities":680236000,"stockholders_equity":484509000,"shares_outstanding":90753166.0},"cashflow":{"cfo":-29802000,"capex":4731000,"depreciation_amortization":2550000,"fcf":-34533000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2014-05-14","filed_exceptions":{"balance.cash_and_equivalents":"2013-10-30","balance.long_term_debt":"2012-10-31","balance.shares_outstanding":"2012-10-31","balance.stockholders_equity":"2012-10-31","balance.total_assets":"2012-10-31","balance.total_current_assets":"2012-10-31","balance.total_current_liabilities":"2012-10-31","balance.total_liabilities":"2012-10-31","cashflow.capex":"2013-10-30","cashflow.cfo":"2013-10-30","income.shares_diluted":"2012-10-31"},"first_filed":"2012-10-31"},{"label":"Q3 FY2013","end":"2012-12-31","income":{"revenue":415773000,"gross_profit":199474000,"opex_sga":32880000,"operating_income":80992000,"other_income":-8094000,"pretax_income":72898000,"income_tax":2021000,"net_income":71365000,"eps_diluted":0.66,"shares_diluted":111763000},"balance":{"cash_and_equivalents":448723000,"total_current_assets":817890000,"total_assets":1189781000,"total_current_liabilities":281217000,"long_term_debt":330311000,"total_liabilities":624967000,"stockholders_equity":564814000,"shares_outstanding":91642586.0},"cashflow":{"cfo":123780000,"capex":4296000,"depreciation_amortization":2509000,"fcf":119484000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2014-05-14","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-04","balance.long_term_debt":"2013-02-06","balance.shares_outstanding":"2013-02-06","balance.stockholders_equity":"2013-02-06","balance.total_assets":"2013-02-06","balance.total_current_assets":"2013-02-06","balance.total_current_liabilities":"2013-02-06","balance.total_liabilities":"2013-02-06","cashflow.capex":"2014-02-04","cashflow.cfo":"2014-02-04","income.shares_diluted":"2014-02-04"},"first_filed":"2013-02-06"},{"label":"Q4 FY2013","end":"2013-03-31","income":{"revenue":299487000,"gross_profit":145167000,"opex_sga":40369000,"operating_income":29062000,"other_income":-7789000,"pretax_income":21273000,"income_tax":103000,"net_income":22473000,"eps_diluted":0.24},"balance":{"cash_and_equivalents":402502000,"total_current_assets":866152000,"total_assets":1277839000,"total_current_liabilities":336999000,"long_term_debt":335202000,"total_liabilities":689844000,"stockholders_equity":587995000,"shares_outstanding":91870014.0},"cashflow":{"cfo":-46029000,"capex":4503000,"depreciation_amortization":2806000,"fcf":-50532000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2014-05-14","filed_exceptions":{"balance.cash_and_equivalents":"2016-05-19","balance.shares_outstanding":"2013-05-14","balance.stockholders_equity":"2016-05-19"},"first_filed":"2013-05-14"},{"label":"Q1 FY2014","end":"2013-06-30","income":{"revenue":142667000,"gross_profit":48825000,"opex_sga":32860000,"operating_income":-49564000,"other_income":-9322000,"pretax_income":-60797000,"income_tax":1087000,"net_income":-61914000,"eps_diluted":-0.71},"balance":{"cash_and_equivalents":646315000,"total_current_assets":1020177000,"total_assets":1448105000,"total_current_liabilities":416287000,"long_term_debt":408925000,"total_liabilities":841124000,"stockholders_equity":606981000,"shares_outstanding":92879333.0},"cashflow":{"cfo":7201000,"capex":7994000,"depreciation_amortization":3057000,"fcf":-793000},"derived":[],"adjusted":[],"filed":"2015-05-22","filed_exceptions":{"balance.cash_and_equivalents":"2014-08-06","balance.long_term_debt":"2013-07-31","balance.shares_outstanding":"2013-07-31","balance.stockholders_equity":"2013-07-31","balance.total_assets":"2013-07-31","balance.total_current_assets":"2013-07-31","balance.total_current_liabilities":"2013-07-31","balance.total_liabilities":"2013-07-31","cashflow.capex":"2014-08-06","cashflow.cfo":"2014-08-06"},"first_filed":"2013-07-31"},{"label":"Q2 FY2014","end":"2013-09-30","income":{"revenue":148824000,"gross_profit":56361000,"opex_sga":43023000,"operating_income":-117891000,"other_income":-10747000,"pretax_income":-132280000,"income_tax":-8185000,"net_income":-124120000,"eps_diluted":-1.4},"balance":{"cash_and_equivalents":661923000,"total_current_assets":2251267000,"total_assets":2701314000,"total_current_liabilities":1738206000,"long_term_debt":443526000,"total_liabilities":2202452000,"stockholders_equity":498862000,"shares_outstanding":97101554.0},"cashflow":{"cfo":127920000,"capex":7458000,"depreciation_amortization":3367000,"fcf":120462000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2015-05-22","filed_exceptions":{"balance.cash_and_equivalents":"2014-10-30","balance.long_term_debt":"2013-10-30","balance.shares_outstanding":"2013-10-30","balance.stockholders_equity":"2013-10-30","balance.total_assets":"2013-10-30","balance.total_current_assets":"2013-10-30","balance.total_current_liabilities":"2013-10-30","balance.total_liabilities":"2013-10-30","cashflow.capex":"2014-10-30","cashflow.cfo":"2014-10-30"},"first_filed":"2013-10-30"},{"label":"Q3 FY2014","end":"2013-12-31","income":{"revenue":1863869000,"gross_profit":744135000,"opex_sga":34718000,"operating_income":606295000,"other_income":-5949000,"pretax_income":600346000,"income_tax":21902000,"net_income":578426000,"eps_diluted":4.69,"shares_diluted":111812000},"balance":{"cash_and_equivalents":972170000,"total_current_assets":1545656000,"total_assets":1985351000,"total_current_liabilities":693480000,"long_term_debt":448737000,"total_liabilities":1163352000,"stockholders_equity":821999000,"shares_outstanding":98013610.0},"cashflow":{"cfo":595672000,"capex":8003000,"depreciation_amortization":3413000,"fcf":587669000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2015-05-22","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-06","balance.long_term_debt":"2014-02-04","balance.shares_outstanding":"2014-02-04","balance.stockholders_equity":"2014-02-04","balance.total_assets":"2014-02-04","balance.total_current_assets":"2014-02-04","balance.total_current_liabilities":"2014-02-04","balance.total_liabilities":"2014-02-04","cashflow.buybacks":"2015-02-06","cashflow.capex":"2015-02-06","cashflow.cfo":"2015-02-06","income.shares_diluted":"2015-02-06"},"first_filed":"2014-02-04"},{"label":"Q4 FY2014","end":"2014-03-31","income":{"revenue":195208000,"gross_profit":86920000,"opex_sga":50773000,"operating_income":-23584000,"other_income":-7535000,"pretax_income":-31119000,"income_tax":-345000,"net_income":-30787000,"eps_diluted":-0.4},"balance":{"cash_and_equivalents":935400000,"total_current_assets":1399440000,"total_assets":1799630000,"total_current_liabilities":474820000,"long_term_debt":454031000,"total_liabilities":997824000,"stockholders_equity":801806000,"shares_outstanding":98970156.0},"cashflow":{"cfo":-30531000,"capex":6358000,"buybacks":0,"depreciation_amortization":3522000,"fcf":-36889000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2015-05-22","filed_exceptions":{"balance.cash_and_equivalents":"2017-05-24","balance.shares_outstanding":"2014-05-14","balance.stockholders_equity":"2017-05-24"},"first_filed":"2014-05-14"},{"label":"Q1 FY2015","end":"2014-06-30","income":{"revenue":125425000,"gross_profit":71269000,"opex_sga":39352000,"operating_income":-33209000,"other_income":-7719000,"pretax_income":-40928000,"income_tax":-5525000,"net_income":-35403000,"eps_diluted":-0.45},"balance":{"cash_and_equivalents":822000000,"short_term_investments":19369000,"total_current_assets":1234352000,"total_assets":1607736000,"total_current_liabilities":285269000,"long_term_debt":459408000,"total_liabilities":824699000,"stockholders_equity":783037000,"shares_outstanding":83470429.0},"cashflow":{"cfo":-87516000,"capex":8392000,"depreciation_amortization":4148000,"fcf":-95908000},"derived":[],"adjusted":[],"filed":"2015-08-10","filed_exceptions":{"balance.long_term_debt":"2014-08-06","balance.shares_outstanding":"2014-08-06","balance.short_term_investments":"2014-08-06","balance.stockholders_equity":"2014-08-06","balance.total_assets":"2014-08-06","balance.total_current_assets":"2014-08-06","balance.total_current_liabilities":"2014-08-06","balance.total_liabilities":"2014-08-06","income.eps_diluted":"2016-05-19","income.gross_profit":"2016-05-19","income.net_income":"2016-05-19","income.operating_income":"2016-05-19","income.revenue":"2016-05-19"},"first_filed":"2014-08-06"},{"label":"Q2 FY2015","end":"2014-09-30","income":{"revenue":126277000,"gross_profit":74261000,"opex_sga":43975000,"operating_income":-48513000,"other_income":-7512000,"pretax_income":-37049000,"income_tax":4320000,"net_income":-41369000,"eps_diluted":-0.51,"shares_diluted":80355000},"balance":{"cash_and_equivalents":754410000,"short_term_investments":49367000,"total_current_assets":1266777000,"total_assets":1665212000,"total_current_liabilities":379142000,"long_term_debt":464871000,"total_liabilities":910203000,"stockholders_equity":755009000,"shares_outstanding":84123809.0},"cashflow":{"cfo":-44306000,"capex":14662000,"depreciation_amortization":5130000,"fcf":-58968000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2015-11-06","filed_exceptions":{"balance.long_term_debt":"2014-10-30","balance.shares_outstanding":"2014-10-30","balance.short_term_investments":"2014-10-30","balance.stockholders_equity":"2014-10-30","balance.total_assets":"2014-10-30","balance.total_current_assets":"2014-10-30","balance.total_current_liabilities":"2014-10-30","balance.total_liabilities":"2014-10-30","income.eps_diluted":"2016-05-19","income.gross_profit":"2016-05-19","income.net_income":"2016-05-19","income.operating_income":"2016-05-19","income.revenue":"2016-05-19"},"first_filed":"2014-10-30"},{"label":"Q3 FY2015","end":"2014-12-31","income":{"revenue":531147000,"gross_profit":253134000,"opex_sga":53564000,"operating_income":65612000,"other_income":-9458000,"pretax_income":54654000,"income_tax":14561000,"net_income":40093000,"eps_diluted":0.42,"shares_diluted":107114000},"balance":{"cash_and_equivalents":897452000,"short_term_investments":79140000,"total_current_assets":1806013000,"total_assets":2253818000,"total_current_liabilities":707105000,"long_term_debt":470420000,"total_liabilities":1438429000,"stockholders_equity":815389000,"shares_outstanding":84368648.0},"cashflow":{"cfo":192348000,"capex":13525000,"depreciation_amortization":5845000,"fcf":178823000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2016-02-04","filed_exceptions":{"balance.long_term_debt":"2015-02-06","balance.shares_outstanding":"2015-02-06","balance.short_term_investments":"2015-02-06","balance.stockholders_equity":"2015-02-06","balance.total_assets":"2015-02-06","balance.total_current_assets":"2015-02-06","balance.total_current_liabilities":"2015-02-06","balance.total_liabilities":"2015-02-06","income.eps_diluted":"2016-05-19","income.gross_profit":"2016-05-19","income.net_income":"2016-05-19","income.operating_income":"2016-05-19","income.revenue":"2016-05-19"},"first_filed":"2015-02-06"},{"label":"Q4 FY2015","end":"2015-03-31","income":{"revenue":300089000,"gross_profit":-110593000,"opex_sga":38202000,"operating_income":-242353000,"other_income":-7204000,"pretax_income":-249557000,"income_tax":-6766000,"net_income":-242791000,"eps_diluted":-2.99},"balance":{"cash_and_equivalents":911120000,"short_term_investments":186929000,"total_current_assets":1779859000,"total_assets":2228073000,"total_current_liabilities":966260000,"long_term_debt":473030000,"total_liabilities":1664985000,"stockholders_equity":563088000,"shares_outstanding":84609452.0},"cashflow":{"cfo":152288000,"capex":12922000,"depreciation_amortization":5934000,"fcf":139366000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2016-05-19","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-17","balance.shares_outstanding":"2015-05-22","balance.stockholders_equity":"2018-05-17","cashflow.depreciation_amortization":"2015-05-22","income.income_tax":"2015-05-22","income.opex_sga":"2015-05-22","income.other_income":"2015-05-22","income.pretax_income":"2015-05-22"},"first_filed":"2015-05-22"},{"label":"Q1 FY2016","end":"2015-06-30","income":{"revenue":275297000,"gross_profit":72682000,"opex_sga":49035000,"operating_income":-62637000,"other_income":-7534000,"pretax_income":-70171000,"income_tax":-3148000,"net_income":-67023000,"eps_diluted":-0.81},"balance":{"cash_and_equivalents":815784000,"short_term_investments":375013000,"total_current_assets":1907976000,"total_assets":2352604000,"total_current_liabilities":1106300000,"long_term_debt":481784000,"total_liabilities":1825765000,"stockholders_equity":526839000,"shares_outstanding":85403489.0},"cashflow":{"cfo":105482000,"capex":18769000,"depreciation_amortization":6575000,"fcf":86713000},"derived":[],"adjusted":[],"filed":"2016-08-05","filed_exceptions":{"balance.long_term_debt":"2015-08-10","balance.shares_outstanding":"2015-08-10","balance.short_term_investments":"2015-08-10","balance.stockholders_equity":"2015-08-10","balance.total_assets":"2015-08-10","balance.total_current_assets":"2015-08-10","balance.total_current_liabilities":"2015-08-10","balance.total_liabilities":"2015-08-10","income.eps_diluted":"2017-05-24","income.gross_profit":"2017-05-24","income.net_income":"2017-05-24","income.operating_income":"2017-05-24","income.revenue":"2017-05-24"},"first_filed":"2015-08-10"},{"label":"Q2 FY2016","end":"2015-09-30","income":{"revenue":346974000,"gross_profit":203034000,"opex_sga":49961000,"operating_income":66431000,"other_income":-8396000,"pretax_income":58035000,"income_tax":3300000,"net_income":54735000,"eps_diluted":0.55,"shares_diluted":114015000},"balance":{"cash_and_equivalents":711713000,"short_term_investments":352961000,"total_current_assets":1964608000,"total_assets":2416499000,"total_current_liabilities":1213885000,"long_term_debt":487601000,"total_liabilities":1852434000,"stockholders_equity":564065000,"shares_outstanding":84622403.0},"cashflow":{"cfo":-85468000,"capex":7024000,"depreciation_amortization":7353000,"fcf":-92492000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2016-11-03","filed_exceptions":{"balance.long_term_debt":"2015-11-06","balance.shares_outstanding":"2015-11-06","balance.short_term_investments":"2015-11-06","balance.stockholders_equity":"2015-11-06","balance.total_assets":"2015-11-06","balance.total_current_assets":"2015-11-06","balance.total_current_liabilities":"2015-11-06","balance.total_liabilities":"2015-11-06","income.eps_diluted":"2017-05-24","income.gross_profit":"2017-05-24","income.net_income":"2017-05-24","income.operating_income":"2017-05-24","income.revenue":"2017-05-24"},"first_filed":"2015-11-06"},{"label":"Q3 FY2016","end":"2015-12-31","income":{"revenue":414221000,"gross_profit":156360000,"opex_sga":49061000,"operating_income":-59197000,"other_income":-8018000,"pretax_income":-67215000,"income_tax":-24802000,"net_income":-42413000,"eps_diluted":-0.51,"shares_diluted":83426000},"balance":{"cash_and_equivalents":835241000,"short_term_investments":379440000,"total_current_assets":2106308000,"total_assets":2585009000,"total_current_liabilities":1454974000,"long_term_debt":491576000,"total_liabilities":2058035000,"stockholders_equity":526974000,"shares_outstanding":84812555.0},"cashflow":{"cfo":168809000,"capex":2786000,"buybacks":0,"depreciation_amortization":7534000,"fcf":166023000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2017-02-08","filed_exceptions":{"balance.long_term_debt":"2016-02-04","balance.shares_outstanding":"2016-02-04","balance.short_term_investments":"2016-02-04","balance.stockholders_equity":"2016-02-04","balance.total_assets":"2016-02-04","balance.total_current_assets":"2016-02-04","balance.total_current_liabilities":"2016-02-04","balance.total_liabilities":"2016-02-04","income.eps_diluted":"2017-05-24","income.gross_profit":"2017-05-24","income.net_income":"2017-05-24","income.operating_income":"2017-05-24","income.revenue":"2017-05-24","income.shares_diluted":"2016-02-04"},"first_filed":"2016-02-04"},{"label":"Q4 FY2016","end":"2016-03-31","income":{"revenue":377206000,"gross_profit":167749000,"opex_sga":44395000,"operating_income":44575000,"other_income":-6257000,"pretax_income":41001000,"income_tax":-5398000,"net_income":46399000,"eps_diluted":0.48},"balance":{"cash_and_equivalents":798742000,"short_term_investments":470820000,"total_current_assets":2045276000,"total_assets":2590277000,"total_current_liabilities":1220411000,"long_term_debt":497935000,"total_liabilities":2008892000,"stockholders_equity":581385000,"shares_outstanding":84834119.0},"cashflow":{"cfo":72482000,"capex":8701000,"buybacks":0,"depreciation_amortization":7338000,"fcf":63781000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2017-05-24","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-17","balance.shares_outstanding":"2016-05-19","balance.stockholders_equity":"2019-05-14"},"first_filed":"2016-05-19"},{"label":"Q1 FY2017","end":"2016-06-30","income":{"revenue":311552000,"gross_profit":120171000,"opex_sga":46743000,"operating_income":-38983000,"other_income":-4506000,"pretax_income":-42139000,"income_tax":-3572000,"net_income":-38567000,"eps_diluted":-0.46,"shares_diluted":84588000},"balance":{"cash_and_equivalents":796328000,"short_term_investments":392489000,"total_current_assets":1977672000,"total_assets":2538727000,"total_current_liabilities":1261627000,"long_term_debt":504385000,"total_liabilities":2005187000,"stockholders_equity":533540000,"shares_outstanding":86015312.0},"cashflow":{"cfo":-47248000,"capex":4230000,"depreciation_amortization":7378000,"fcf":-51478000},"derived":[],"adjusted":[],"filed":"2017-08-03","filed_exceptions":{"balance.long_term_debt":"2016-08-05","balance.shares_outstanding":"2016-08-05","balance.short_term_investments":"2016-08-05","balance.stockholders_equity":"2016-08-05","balance.total_assets":"2016-08-05","balance.total_current_assets":"2016-08-05","balance.total_current_liabilities":"2016-08-05","balance.total_liabilities":"2016-08-05","income.eps_diluted":"2018-05-17","income.gross_profit":"2018-05-17","income.net_income":"2018-05-17","income.operating_income":"2018-05-17","income.revenue":"2018-05-17"},"first_filed":"2016-08-05"},{"label":"Q2 FY2017","end":"2016-09-30","income":{"revenue":420167000,"gross_profit":214562000,"opex_sga":49685000,"operating_income":47194000,"other_income":-7078000,"pretax_income":40116000,"income_tax":3684000,"net_income":36432000,"eps_diluted":0.39,"shares_diluted":115202000},"balance":{"cash_and_equivalents":770003000,"short_term_investments":404591000,"total_current_assets":2370770000,"total_assets":2979080000,"total_current_liabilities":1719234000,"long_term_debt":511636000,"total_liabilities":2396327000,"stockholders_equity":582753000,"shares_outstanding":86560317.0},"cashflow":{"cfo":-3561000,"capex":4053000,"depreciation_amortization":7491000,"fcf":-7614000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2017-11-08","filed_exceptions":{"balance.long_term_debt":"2016-11-03","balance.shares_outstanding":"2016-11-03","balance.short_term_investments":"2016-11-03","balance.stockholders_equity":"2016-11-03","balance.total_assets":"2016-11-03","balance.total_current_assets":"2016-11-03","balance.total_current_liabilities":"2016-11-03","balance.total_liabilities":"2016-11-03","income.eps_diluted":"2018-05-17","income.gross_profit":"2018-05-17","income.net_income":"2018-05-17","income.operating_income":"2018-05-17","income.revenue":"2018-05-17"},"first_filed":"2016-11-03"},{"label":"Q3 FY2017","end":"2016-12-31","income":{"revenue":476474000,"gross_profit":165399000,"opex_sga":52939000,"operating_income":-28409000,"other_income":-3715000,"pretax_income":-32124000,"income_tax":-2282000,"net_income":-29842000,"eps_diluted":-0.33,"shares_diluted":90428000},"balance":{"cash_and_equivalents":1039430000,"short_term_investments":404523000,"total_current_assets":2451176000,"total_assets":3089099000,"total_current_liabilities":1863817000,"long_term_debt":258876000,"total_liabilities":2268178000,"stockholders_equity":820921000,"shares_outstanding":101410198.0},"cashflow":{"cfo":290411000,"capex":6086000,"depreciation_amortization":7460000,"fcf":284325000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2018-02-08","filed_exceptions":{"balance.long_term_debt":"2017-02-08","balance.shares_outstanding":"2017-02-08","balance.short_term_investments":"2017-02-08","balance.stockholders_equity":"2017-02-08","balance.total_assets":"2017-02-08","balance.total_current_assets":"2017-02-08","balance.total_current_liabilities":"2017-02-08","balance.total_liabilities":"2017-02-08","income.eps_diluted":"2018-05-17","income.gross_profit":"2018-05-17","income.net_income":"2018-05-17","income.operating_income":"2018-05-17","income.revenue":"2018-05-17"},"first_filed":"2017-02-08"},{"label":"Q4 FY2017","end":"2017-03-31","income":{"revenue":571555000,"gross_profit":256657000,"opex_sga":62042000,"operating_income":111503000,"other_income":-392000,"pretax_income":111111000,"income_tax":11831000,"net_income":99280000,"eps_diluted":0.89},"balance":{"cash_and_equivalents":943396000,"short_term_investments":448932000,"total_current_assets":2195242000,"total_assets":3149154000,"total_current_liabilities":1685892000,"long_term_debt":251929000,"total_liabilities":2145426000,"stockholders_equity":1003728000,"shares_outstanding":103836895.0},"cashflow":{"cfo":168301000,"capex":6798000,"buybacks":0,"depreciation_amortization":8378000,"fcf":161503000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2018-05-17","filed_exceptions":{"balance.shares_outstanding":"2017-05-24","balance.stockholders_equity":"2020-05-22"},"first_filed":"2017-05-24"},{"label":"Q1 FY2018","end":"2017-06-30","income":{"revenue":418216000,"cost_of_revenue":194569000,"gross_profit":223647000,"opex_sga":60603000,"operating_income":50219000,"other_income":-2808000,"pretax_income":47411000,"income_tax":-12865000,"eps_diluted":0.56,"shares_diluted":118782000},"balance":{"cash_and_equivalents":828112000,"short_term_investments":452949000,"total_current_assets":2113136000,"total_assets":3219570000,"total_current_liabilities":1466058000,"long_term_debt":212864000,"total_liabilities":2119815000,"stockholders_equity":1099755000,"shares_outstanding":106527814.0},"cashflow":{"cfo":49890000,"capex":16092000,"buybacks":0,"depreciation_amortization":7743000,"fcf":33798000},"derived":[],"adjusted":[],"filed":"2018-08-03","filed_exceptions":{"balance.cash_and_equivalents":"2017-08-03","balance.long_term_debt":"2017-08-03","balance.shares_outstanding":"2017-08-03","balance.short_term_investments":"2017-08-03","balance.stockholders_equity":"2017-08-03","balance.total_assets":"2017-08-03","balance.total_current_assets":"2017-08-03","balance.total_current_liabilities":"2017-08-03","balance.total_liabilities":"2017-08-03","income.eps_diluted":"2019-05-14","income.gross_profit":"2019-05-14","income.net_income":"2019-05-14","income.operating_income":"2019-05-14","income.revenue":"2019-05-14"},"first_filed":"2017-08-03"},{"label":"Q2 FY2018","end":"2017-09-30","income":{"revenue":443562000,"cost_of_revenue":246548000,"gross_profit":197014000,"opex_sga":60824000,"operating_income":-11319000,"other_income":-2969000,"pretax_income":-14288000,"income_tax":-11552000,"eps_diluted":-0.03,"shares_diluted":109430000},"balance":{"cash_and_equivalents":749626000,"short_term_investments":513516000,"total_current_assets":2455515000,"total_assets":3696380000,"total_current_liabilities":1850504000,"long_term_debt":52369000,"total_liabilities":2223934000,"stockholders_equity":1472446000,"shares_outstanding":114053077.0},"cashflow":{"cfo":82462000,"capex":16625000,"buybacks":0,"depreciation_amortization":18883000,"fcf":65837000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2018-11-08","filed_exceptions":{"balance.cash_and_equivalents":"2017-11-08","balance.long_term_debt":"2017-11-08","balance.shares_outstanding":"2017-11-08","balance.short_term_investments":"2017-11-08","balance.stockholders_equity":"2017-11-08","balance.total_assets":"2017-11-08","balance.total_current_assets":"2017-11-08","balance.total_current_liabilities":"2017-11-08","balance.total_liabilities":"2017-11-08","income.eps_diluted":"2019-05-14","income.gross_profit":"2019-05-14","income.net_income":"2019-11-08","income.operating_income":"2019-05-14","income.revenue":"2019-05-14"},"first_filed":"2017-11-08"},{"label":"Q3 FY2018","end":"2017-12-31","income":{"revenue":480840000,"cost_of_revenue":267983000,"gross_profit":212857000,"opex_sga":65951000,"operating_income":8852000,"other_income":3374000,"pretax_income":12226000,"income_tax":-12914000,"eps_diluted":0.21,"shares_diluted":117918000},"balance":{"cash_and_equivalents":774455000,"short_term_investments":547329000,"total_current_assets":2447724000,"total_assets":3682610000,"total_current_liabilities":2072117000,"long_term_debt":13838000,"total_liabilities":2281790000,"stockholders_equity":1400820000,"shares_outstanding":114398287.0},"cashflow":{"cfo":108721000,"capex":14761000,"buybacks":110136000,"depreciation_amortization":7864000,"fcf":93960000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2019-02-06","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-08","balance.long_term_debt":"2018-02-08","balance.shares_outstanding":"2018-02-08","balance.short_term_investments":"2018-02-08","balance.stockholders_equity":"2018-02-08","balance.total_assets":"2018-02-08","balance.total_current_assets":"2018-02-08","balance.total_current_liabilities":"2018-02-08","balance.total_liabilities":"2018-02-08","income.eps_diluted":"2019-05-14","income.gross_profit":"2019-05-14","income.net_income":"2019-05-14","income.operating_income":"2019-05-14","income.revenue":"2019-05-14"},"first_filed":"2018-02-08"},{"label":"Q4 FY2018","end":"2018-03-31","income":{"revenue":450274000,"cost_of_revenue":189211000,"gross_profit":261063000,"opex_sga":60450000,"operating_income":87825000,"other_income":3451000,"pretax_income":91276000,"income_tax":423000,"eps_diluted":0.77},"balance":{"cash_and_equivalents":808973000,"short_term_investments":615406000,"total_current_assets":2409177000,"total_assets":3737841000,"total_current_liabilities":1726929000,"long_term_debt":8068000,"total_liabilities":2248871000,"stockholders_equity":1488970000,"shares_outstanding":114379624.0},"cashflow":{"cfo":252454000,"capex":14079000,"buybacks":44656000,"depreciation_amortization":9479000,"fcf":238375000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2019-05-14","filed_exceptions":{"balance.shares_outstanding":"2018-05-17","balance.stockholders_equity":"2021-05-19"},"first_filed":"2018-05-17"},{"label":"Q1 FY2019","end":"2018-06-30","income":{"revenue":387982000,"cost_of_revenue":131365000,"gross_profit":256617000,"opex_sga":67735000,"operating_income":70846000,"other_income":6601000,"pretax_income":77447000,"income_tax":5754000,"net_income":71693000,"eps_diluted":0.62,"shares_diluted":115985000},"balance":{"cash_and_equivalents":464804000,"short_term_investments":637456000,"total_current_assets":2074347000,"total_assets":3456004000,"total_current_liabilities":1391216000,"long_term_debt":5232000,"total_liabilities":1603799000,"stockholders_equity":1852205000,"shares_outstanding":113828217.0},"cashflow":{"cfo":-11183000,"capex":14289000,"buybacks":153500000,"depreciation_amortization":9260000,"fcf":-25472000},"derived":[],"adjusted":[],"filed":"2019-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-03","balance.long_term_debt":"2018-08-03","balance.shares_outstanding":"2018-08-03","balance.short_term_investments":"2018-08-03","balance.stockholders_equity":"2019-11-08","balance.total_assets":"2018-08-03","balance.total_current_assets":"2018-08-03","balance.total_current_liabilities":"2018-08-03","balance.total_liabilities":"2018-08-03","income.eps_diluted":"2020-05-22","income.gross_profit":"2020-05-22","income.net_income":"2020-05-22","income.operating_income":"2020-05-22","income.revenue":"2020-05-22"},"first_filed":"2018-08-03"},{"label":"Q2 FY2019","end":"2018-09-30","income":{"revenue":492667000,"cost_of_revenue":234880000,"gross_profit":257787000,"opex_sga":67320000,"operating_income":25986000,"other_income":4975000,"pretax_income":30961000,"income_tax":5594000,"net_income":25367000,"eps_diluted":0.22,"shares_diluted":116095000},"balance":{"cash_and_equivalents":462347000,"short_term_investments":562952000,"total_current_assets":2191736000,"total_assets":3655189000,"total_current_liabilities":1489789000,"long_term_debt":0,"total_liabilities":1710750000,"stockholders_equity":1944438000,"shares_outstanding":113872075.0},"cashflow":{"cfo":-194852000,"capex":14855000,"buybacks":0,"depreciation_amortization":9751000,"fcf":-209707000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2019-11-08","filed_exceptions":{"balance.cash_and_equivalents":"2018-11-08","balance.long_term_debt":"2018-11-08","balance.shares_outstanding":"2018-11-08","balance.short_term_investments":"2018-11-08","balance.stockholders_equity":"2020-02-07","balance.total_assets":"2018-11-08","balance.total_current_assets":"2018-11-08","balance.total_current_liabilities":"2018-11-08","balance.total_liabilities":"2018-11-08","income.eps_diluted":"2020-05-22","income.gross_profit":"2020-05-22","income.net_income":"2020-05-22","income.operating_income":"2020-05-22","income.revenue":"2020-05-22"},"first_filed":"2018-11-08"},{"label":"Q3 FY2019","end":"2018-12-31","income":{"revenue":1248738000,"cost_of_revenue":898484000,"gross_profit":350254000,"opex_sga":70638000,"operating_income":51779000,"other_income":8071000,"pretax_income":59850000,"income_tax":-120098000,"net_income":179948000,"eps_diluted":1.57,"shares_diluted":114737000},"balance":{"cash_and_equivalents":1054911000,"short_term_investments":545734000,"total_current_assets":2974773000,"total_assets":4387160000,"total_current_liabilities":2099358000,"long_term_debt":0,"total_liabilities":2359693000,"stockholders_equity":2027467000,"shares_outstanding":113161938.0},"cashflow":{"cfo":596234000,"capex":14502000,"buybacks":108892000,"depreciation_amortization":10140000,"fcf":581732000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2020-02-07","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-06","balance.long_term_debt":"2019-02-06","balance.shares_outstanding":"2019-02-06","balance.short_term_investments":"2019-02-06","balance.total_assets":"2019-02-06","balance.total_current_assets":"2019-02-06","balance.total_current_liabilities":"2019-02-06","balance.total_liabilities":"2019-02-06","income.eps_diluted":"2020-05-22","income.gross_profit":"2020-05-22","income.net_income":"2020-05-22","income.operating_income":"2020-05-22","income.revenue":"2020-05-22"},"first_filed":"2019-02-06"},{"label":"Q4 FY2019","end":"2019-03-31","income":{"revenue":539007000,"cost_of_revenue":258914000,"gross_profit":280092000,"opex_sga":75541000,"operating_income":58061000,"other_income":6466000,"pretax_income":64528000,"income_tax":7698000,"net_income":56829000,"eps_diluted":0.5},"balance":{"cash_and_equivalents":826525000,"short_term_investments":744485000,"total_current_assets":2827835000,"total_assets":4243065000,"total_current_liabilities":1951794000,"long_term_debt":0,"total_liabilities":2202485000,"stockholders_equity":2040580000,"shares_outstanding":112541501.0},"cashflow":{"cfo":453316000,"capex":23323000,"buybacks":100000000,"depreciation_amortization":11081000,"fcf":429993000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2020-05-22","filed_exceptions":{"balance.long_term_debt":"2019-05-14","balance.shares_outstanding":"2019-05-14","balance.stockholders_equity":"2021-05-19"},"first_filed":"2019-05-14"},{"label":"Q1 FY2020","end":"2019-06-30","income":{"revenue":540459000,"cost_of_revenue":241469000,"gross_profit":298990000,"opex_sga":74833000,"operating_income":51730000,"other_income":10425000,"pretax_income":62155000,"income_tax":15875000,"net_income":46280000,"eps_diluted":0.41,"shares_diluted":113728000},"balance":{"cash_and_equivalents":984625000,"short_term_investments":557653000,"total_current_assets":2821079000,"total_assets":4366222000,"total_current_liabilities":1942006000,"total_liabilities":2279895000,"stockholders_equity":2086327000,"shares_outstanding":113178103.0},"cashflow":{"cfo":108535000,"capex":9971000,"buybacks":0,"depreciation_amortization":11257000,"fcf":98564000},"derived":[],"adjusted":[],"filed":"2020-08-04","filed_exceptions":{"balance.cash_and_equivalents":"2019-08-06","balance.shares_outstanding":"2019-08-06","balance.short_term_investments":"2019-08-06","balance.stockholders_equity":"2020-11-06","balance.total_assets":"2019-08-06","balance.total_current_assets":"2019-08-06","balance.total_current_liabilities":"2019-08-06","balance.total_liabilities":"2019-08-06","cashflow.buybacks":"2019-08-06"},"first_filed":"2019-08-06"},{"label":"Q2 FY2020","end":"2019-09-30","income":{"revenue":857841000,"cost_of_revenue":468248000,"gross_profit":389593000,"opex_sga":76659000,"operating_income":74820000,"other_income":8054000,"pretax_income":82874000,"income_tax":11059000,"net_income":71815000,"eps_diluted":0.63,"shares_diluted":114077000},"balance":{"cash_and_equivalents":762032000,"short_term_investments":742613000,"total_current_assets":3388333000,"total_assets":4815111000,"total_current_liabilities":2290228000,"total_liabilities":2633348000,"stockholders_equity":2181763000,"shares_outstanding":113346942.0},"cashflow":{"cfo":35623000,"capex":15561000,"buybacks":0,"depreciation_amortization":12024000,"fcf":20062000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2020-11-06","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-08","balance.shares_outstanding":"2019-11-08","balance.short_term_investments":"2019-11-08","balance.stockholders_equity":"2021-02-09","balance.total_assets":"2019-11-08","balance.total_current_assets":"2019-11-08","balance.total_current_liabilities":"2019-11-08","balance.total_liabilities":"2019-11-08","cashflow.buybacks":"2019-11-08"},"first_filed":"2019-11-08"},{"label":"Q3 FY2020","end":"2019-12-31","income":{"revenue":930129000,"cost_of_revenue":437093000,"gross_profit":493036000,"opex_sga":84531000,"operating_income":176833000,"other_income":11943000,"pretax_income":188776000,"income_tax":25134000,"net_income":163642000,"eps_diluted":1.43,"shares_diluted":114254000},"balance":{"cash_and_equivalents":1284861000,"short_term_investments":699269000,"total_current_assets":3435037000,"total_assets":4879633000,"total_current_liabilities":2096331000,"total_liabilities":2477598000,"stockholders_equity":2402035000,"shares_outstanding":113424323.0},"cashflow":{"cfo":295817000,"capex":9258000,"buybacks":0,"depreciation_amortization":12330000,"fcf":286559000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2021-02-09","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-07","balance.shares_outstanding":"2020-02-07","balance.short_term_investments":"2020-02-07","balance.total_assets":"2020-02-07","balance.total_current_assets":"2020-02-07","balance.total_current_liabilities":"2020-02-07","balance.total_liabilities":"2020-02-07","cashflow.buybacks":"2020-02-07"},"first_filed":"2020-02-07"},{"label":"Q4 FY2020","end":"2020-03-31","income":{"revenue":760541000,"cost_of_revenue":395640000,"gross_profit":364901000,"opex_sga":82212000,"operating_income":121884000,"other_income":8083000,"pretax_income":124634000,"income_tax":1912000,"net_income":122722000,"eps_diluted":1.07},"balance":{"cash_and_equivalents":1357664000,"short_term_investments":644003000,"total_current_assets":3493351000,"total_assets":4948832000,"total_current_liabilities":2038539000,"total_liabilities":2409588000,"stockholders_equity":2539244000,"shares_outstanding":113942760.0},"cashflow":{"cfo":245703000,"capex":18594000,"buybacks":0,"depreciation_amortization":12502000,"fcf":227109000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-05-19","filed_exceptions":{"balance.shares_outstanding":"2020-05-22","income.eps_diluted":"2020-05-22","income.gross_profit":"2020-05-22","income.net_income":"2020-05-22","income.operating_income":"2020-05-22","income.revenue":"2020-05-22"},"first_filed":"2020-05-22"},{"label":"Q1 FY2021","end":"2020-06-30","income":{"revenue":831310000,"cost_of_revenue":476689000,"gross_profit":354621000,"opex_sga":102173000,"operating_income":82143000,"other_income":8218000,"pretax_income":90361000,"income_tax":1856000,"net_income":88505000,"eps_diluted":0.77,"shares_diluted":114956000},"balance":{"cash_and_equivalents":1404124000,"short_term_investments":880825000,"total_current_assets":3686933000,"total_assets":5369241000,"total_current_liabilities":2148740000,"total_liabilities":2718213000,"stockholders_equity":2651028000,"shares_outstanding":114338838.0},"cashflow":{"cfo":445423000,"capex":8905000,"depreciation_amortization":12418000,"fcf":436518000},"derived":[],"adjusted":[],"filed":"2021-08-03","filed_exceptions":{"balance.cash_and_equivalents":"2020-08-04","balance.shares_outstanding":"2020-08-04","balance.short_term_investments":"2020-08-04","balance.stockholders_equity":"2020-11-06","balance.total_assets":"2020-08-04","balance.total_current_assets":"2020-08-04","balance.total_current_liabilities":"2020-08-04","balance.total_liabilities":"2020-08-04","income.net_income":"2020-08-04"},"first_filed":"2020-08-04"},{"label":"Q2 FY2021","end":"2020-09-30","income":{"revenue":841142000,"cost_of_revenue":432505000,"gross_profit":408637000,"opex_sga":91433000,"operating_income":115367000,"other_income":2706000,"pretax_income":117418000,"income_tax":18097000,"net_income":99321000,"eps_diluted":0.86,"shares_diluted":115414000},"balance":{"cash_and_equivalents":1345099000,"short_term_investments":1040786000,"total_current_assets":3932098000,"total_assets":5836154000,"total_current_liabilities":2325835000,"total_liabilities":2934872000,"stockholders_equity":2901282000,"shares_outstanding":115021621.0},"cashflow":{"cfo":181322000,"capex":16116000,"depreciation_amortization":13691000,"fcf":165206000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2021-11-04","filed_exceptions":{"balance.cash_and_equivalents":"2020-11-06","balance.shares_outstanding":"2020-11-06","balance.short_term_investments":"2020-11-06","balance.stockholders_equity":"2021-02-09","balance.total_assets":"2020-11-06","balance.total_current_assets":"2020-11-06","balance.total_current_liabilities":"2020-11-06","balance.total_liabilities":"2020-11-06"},"first_filed":"2020-11-06"},{"label":"Q3 FY2021","end":"2020-12-31","income":{"revenue":860889000,"cost_of_revenue":346244000,"gross_profit":514645000,"opex_sga":98624000,"operating_income":176057000,"other_income":1098000,"pretax_income":216446000,"income_tax":34198000,"net_income":182248000,"eps_diluted":1.57,"shares_diluted":116117000},"balance":{"cash_and_equivalents":1649832000,"short_term_investments":772683000,"total_current_assets":4159959000,"total_assets":5966099000,"total_current_liabilities":2341789000,"total_liabilities":2810808000,"stockholders_equity":3155291000,"shares_outstanding":115177650.0},"cashflow":{"cfo":160916000,"capex":15186000,"buybacks":0,"depreciation_amortization":14007000,"fcf":145730000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2022-02-08","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-09","balance.shares_outstanding":"2021-02-09","balance.short_term_investments":"2021-02-09","balance.stockholders_equity":"2021-02-09","balance.total_assets":"2021-02-09","balance.total_current_assets":"2021-02-09","balance.total_current_liabilities":"2021-02-09","balance.total_liabilities":"2021-02-09"},"first_filed":"2021-02-09"},{"label":"Q4 FY2021","end":"2021-03-31","income":{"revenue":839459000,"cost_of_revenue":279662000,"gross_profit":559797000,"opex_sga":98170000,"operating_income":255833000,"other_income":-3222000,"pretax_income":253575000,"income_tax":34749000,"net_income":218826000},"balance":{"cash_and_equivalents":1422884000,"short_term_investments":1308692000,"total_current_assets":4220515000,"total_assets":6028218000,"total_current_liabilities":2234715000,"total_liabilities":2696326000,"stockholders_equity":3331892000,"shares_outstanding":115656093.0},"cashflow":{"cfo":124639000,"capex":28693000,"buybacks":0,"depreciation_amortization":15484000,"fcf":95946000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2022-05-17","filed_exceptions":{"balance.shares_outstanding":"2021-05-19"},"first_filed":"2021-05-19"},{"label":"Q1 FY2022","end":"2021-06-30","income":{"revenue":813300000,"cost_of_revenue":329700000,"gross_profit":483600000,"opex_sga":104400000,"operating_income":170500000,"other_income":-1000000,"pretax_income":171500000,"income_tax":19200000,"net_income":152300000,"eps_diluted":1.3,"shares_diluted":117100000},"balance":{"cash_and_equivalents":1400876000,"short_term_investments":1135188000,"total_current_assets":4013612000,"total_assets":6314255000,"total_current_liabilities":2165329000,"total_liabilities":2682948000,"stockholders_equity":3618932000,"shares_outstanding":116518331.0},"cashflow":{"cfo":148200000,"capex":86400000,"depreciation_amortization":12500000,"fcf":61800000},"derived":[],"adjusted":[],"filed":"2022-08-09","filed_exceptions":{"balance.cash_and_equivalents":"2021-08-03","balance.shares_outstanding":"2021-08-03","balance.short_term_investments":"2021-08-03","balance.stockholders_equity":"2021-08-03","balance.total_assets":"2021-08-03","balance.total_current_assets":"2021-08-03","balance.total_current_liabilities":"2021-08-03","balance.total_liabilities":"2021-08-03"},"first_filed":"2021-08-03"},{"label":"Q2 FY2022","end":"2021-09-30","income":{"revenue":858200000,"cost_of_revenue":456700000,"gross_profit":401500000,"opex_sga":127800000,"operating_income":20100000,"other_income":-600000,"pretax_income":19900000,"income_tax":9700000,"net_income":10200000,"eps_diluted":0.09,"shares_diluted":116800000},"balance":{"cash_and_equivalents":856901000,"short_term_investments":1440631000,"total_current_assets":4243458000,"total_assets":6619031000,"total_current_liabilities":2566873000,"total_liabilities":3149363000,"stockholders_equity":3469668000,"shares_outstanding":115299786.0},"cashflow":{"cfo":135500000,"capex":24800000,"depreciation_amortization":16100000,"fcf":110700000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2022-11-08","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-04","balance.shares_outstanding":"2021-11-04","balance.short_term_investments":"2021-11-04","balance.stockholders_equity":"2021-11-04","balance.total_assets":"2021-11-04","balance.total_current_assets":"2021-11-04","balance.total_current_liabilities":"2021-11-04","balance.total_liabilities":"2021-11-04"},"first_filed":"2021-11-04"},{"label":"Q3 FY2022","end":"2021-12-31","income":{"revenue":903300000,"cost_of_revenue":350400000,"gross_profit":552900000,"opex_sga":130800000,"operating_income":154100000,"other_income":-5600000,"pretax_income":152200000,"income_tax":7600000,"net_income":144600000,"eps_diluted":1.24,"shares_diluted":116700000},"balance":{"cash_and_equivalents":986741000,"short_term_investments":1479013000,"total_current_assets":3705013000,"total_assets":6357953000,"total_current_liabilities":2072345000,"total_liabilities":2692216000,"stockholders_equity":3665737000,"shares_outstanding":115416162.0},"cashflow":{"cfo":-264500000,"capex":22200000,"buybacks":0,"depreciation_amortization":16000000,"fcf":-286700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2023-02-07","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-08","balance.shares_outstanding":"2022-02-08","balance.short_term_investments":"2022-02-08","balance.stockholders_equity":"2022-02-08","balance.total_assets":"2022-02-08","balance.total_current_assets":"2022-02-08","balance.total_current_liabilities":"2022-02-08","balance.total_liabilities":"2022-02-08"},"first_filed":"2022-02-08"},{"label":"Q4 FY2022","end":"2022-03-31","income":{"revenue":930000000,"cost_of_revenue":398600000,"gross_profit":531400000,"opex_sga":147900000,"operating_income":128900000,"other_income":-7000000,"pretax_income":121800000,"income_tax":10900000,"net_income":110900000},"balance":{"cash_and_equivalents":1732100000,"short_term_investments":820100000,"total_current_assets":3871100000,"total_assets":6546300000,"total_current_liabilities":2105000000,"long_term_debt":0,"total_liabilities":2736600000,"stockholders_equity":3809700000,"shares_outstanding":115808814.0},"cashflow":{"cfo":238800000,"capex":25200000,"buybacks":0,"depreciation_amortization":16500000,"fcf":213600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-05-26","filed_exceptions":{"balance.shares_outstanding":"2022-05-17"},"first_filed":"2022-05-17"},{"label":"Q1 FY2023","end":"2022-06-30","income":{"revenue":1102400000,"cost_of_revenue":435700000,"gross_profit":666700000,"opex_sga":237100000,"operating_income":-37400000,"other_income":-29300000,"pretax_income":-106300000,"income_tax":-2300000,"net_income":-104000000,"eps_diluted":-0.76,"shares_diluted":136500000},"balance":{"cash_and_equivalents":847400000,"short_term_investments":459200000,"total_current_assets":3036000000,"total_assets":17744900000,"total_current_liabilities":3286700000,"long_term_debt":2935500000,"total_liabilities":8082600000,"stockholders_equity":9662300000,"shares_outstanding":166690699.0},"cashflow":{"cfo":100800000,"capex":42500000,"depreciation_amortization":22300000,"fcf":58300000},"derived":[],"adjusted":[],"filed":"2023-08-09","filed_exceptions":{"balance.cash_and_equivalents":"2022-08-09","balance.long_term_debt":"2022-08-09","balance.shares_outstanding":"2022-08-09","balance.short_term_investments":"2022-08-09","balance.stockholders_equity":"2022-08-09","balance.total_assets":"2022-08-09","balance.total_current_assets":"2022-08-09","balance.total_current_liabilities":"2022-08-09","balance.total_liabilities":"2022-08-09","income.shares_diluted":"2022-08-09"},"first_filed":"2022-08-09"},{"label":"Q2 FY2023","end":"2022-09-30","income":{"revenue":1393500000,"cost_of_revenue":713900000,"gross_profit":679600000,"opex_sga":214600000,"operating_income":-252500000,"other_income":-50500000,"pretax_income":-301100000,"income_tax":-44100000,"net_income":-257000000,"eps_diluted":-1.54,"shares_diluted":166900000},"balance":{"cash_and_equivalents":956400000,"short_term_investments":348000000,"total_current_assets":3251100000,"total_assets":17492900000,"total_current_liabilities":3467000000,"long_term_debt":2935500000,"total_liabilities":8059400000,"stockholders_equity":9433500000,"shares_outstanding":167819126.0},"cashflow":{"cfo":54600000,"capex":56900000,"depreciation_amortization":29900000,"fcf":-2300000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2023-11-09","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-08","balance.long_term_debt":"2022-11-08","balance.shares_outstanding":"2022-11-08","balance.short_term_investments":"2022-11-08","balance.stockholders_equity":"2022-11-08","balance.total_assets":"2022-11-08","balance.total_current_assets":"2022-11-08","balance.total_current_liabilities":"2022-11-08","balance.total_liabilities":"2022-11-08","cashflow.buybacks":"2022-11-08","income.shares_diluted":"2022-11-08"},"first_filed":"2022-11-08"},{"label":"Q3 FY2023","end":"2022-12-31","income":{"revenue":1407800000,"cost_of_revenue":691900000,"gross_profit":715900000,"opex_sga":168900000,"operating_income":-172900000,"other_income":-28300000,"pretax_income":-200100000,"income_tax":-46700000,"net_income":-153400000,"eps_diluted":-0.91,"shares_diluted":168000000},"balance":{"cash_and_equivalents":860900000,"short_term_investments":268600000,"total_current_assets":2606700000,"total_assets":16881400000,"total_current_liabilities":3009800000,"long_term_debt":2735500000,"total_liabilities":7331000000,"stockholders_equity":9550400000,"shares_outstanding":168674529.0},"cashflow":{"cfo":-119600000,"capex":38300000,"buybacks":0,"depreciation_amortization":35000000,"fcf":-157900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2024-02-09","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-07","balance.long_term_debt":"2023-02-07","balance.shares_outstanding":"2023-02-07","balance.short_term_investments":"2023-02-07","balance.stockholders_equity":"2023-02-07","balance.total_assets":"2023-02-07","balance.total_current_assets":"2023-02-07","balance.total_current_liabilities":"2023-02-07","balance.total_liabilities":"2023-02-07","cashflow.buybacks":"2023-02-07","income.shares_diluted":"2023-02-07"},"first_filed":"2023-02-07"},{"label":"Q4 FY2023","end":"2023-03-31","income":{"revenue":1446200000,"cost_of_revenue":1223000000,"gross_profit":223200000,"opex_sga":218900000,"operating_income":-702400000,"other_income":-33800000,"pretax_income":-730600000,"income_tax":-120300000,"net_income":-610300000},"balance":{"cash_and_equivalents":827400000,"short_term_investments":187000000,"total_current_assets":2508100000,"total_assets":15862100000,"total_current_liabilities":3851600000,"long_term_debt":1733000000,"total_liabilities":6819600000,"stockholders_equity":9042500000,"shares_outstanding":169333577.0},"cashflow":{"cfo":-34700000,"capex":66500000,"buybacks":0,"depreciation_amortization":36300000,"fcf":-101200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-05-22","filed_exceptions":{"balance.shares_outstanding":"2023-05-26"},"first_filed":"2023-05-26"},{"label":"Q1 FY2024","end":"2023-06-30","income":{"revenue":1284700000,"cost_of_revenue":605500000,"gross_profit":679200000,"opex_sga":197900000,"operating_income":-204300000,"other_income":-25400000,"pretax_income":-228900000,"income_tax":-22900000,"net_income":-206000000,"eps_diluted":-1.22},"balance":{"cash_and_equivalents":775800000,"short_term_investments":109200000,"total_current_assets":2255000000,"total_assets":15525300000,"total_current_liabilities":2738000000,"long_term_debt":2704700000,"total_liabilities":6585100000,"stockholders_equity":8940200000,"shares_outstanding":169830769.0},"cashflow":{"cfo":5000000,"capex":31500000,"depreciation_amortization":40400000,"fcf":-26500000},"derived":[],"adjusted":[],"filed":"2024-08-09","filed_exceptions":{"balance.cash_and_equivalents":"2023-08-09","balance.long_term_debt":"2023-08-09","balance.shares_outstanding":"2023-08-09","balance.short_term_investments":"2023-08-09","balance.stockholders_equity":"2023-08-09","balance.total_assets":"2023-08-09","balance.total_current_assets":"2023-08-09","balance.total_current_liabilities":"2023-08-09","balance.total_liabilities":"2023-08-09"},"first_filed":"2023-08-09"},{"label":"Q2 FY2024","end":"2023-09-30","income":{"revenue":1299200000,"cost_of_revenue":883800000,"gross_profit":415400000,"opex_sga":178300000,"operating_income":-543700000,"other_income":-31100000,"pretax_income":-577000000,"income_tax":-33400000,"net_income":-543600000,"eps_diluted":-3.2},"balance":{"cash_and_equivalents":756800000,"short_term_investments":45100000,"total_current_assets":2536800000,"total_assets":15207400000,"total_current_liabilities":3000100000,"long_term_debt":2707100000,"total_liabilities":6777300000,"stockholders_equity":8430100000,"shares_outstanding":170067620.0},"cashflow":{"cfo":64800000,"capex":28400000,"depreciation_amortization":45300000,"fcf":36400000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2024-11-07","filed_exceptions":{"balance.cash_and_equivalents":"2023-11-09","balance.long_term_debt":"2023-11-09","balance.shares_outstanding":"2023-11-09","balance.short_term_investments":"2023-11-09","balance.stockholders_equity":"2023-11-09","balance.total_assets":"2023-11-09","balance.total_current_assets":"2023-11-09","balance.total_current_liabilities":"2023-11-09","balance.total_liabilities":"2023-11-09"},"first_filed":"2023-11-09"},{"label":"Q3 FY2024","end":"2023-12-31","income":{"revenue":1366300000,"cost_of_revenue":688200000,"gross_profit":678100000,"opex_sga":165000000,"operating_income":-129500000,"other_income":-22500000,"pretax_income":-152300000,"income_tax":-60700000,"net_income":-91600000,"eps_diluted":-0.54},"balance":{"cash_and_equivalents":898700000,"short_term_investments":23500000,"total_current_assets":2218500000,"total_assets":14895700000,"total_current_liabilities":2692400000,"long_term_debt":2708200000,"total_liabilities":6387100000,"stockholders_equity":8508600000,"shares_outstanding":170586411.0},"cashflow":{"cfo":-77000000,"capex":35600000,"depreciation_amortization":42600000,"fcf":-112600000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-02-07","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-09","balance.long_term_debt":"2024-02-09","balance.shares_outstanding":"2024-02-09","balance.short_term_investments":"2024-02-09","balance.stockholders_equity":"2024-02-09","balance.total_assets":"2024-02-09","balance.total_current_assets":"2024-02-09","balance.total_current_liabilities":"2024-02-09","balance.total_liabilities":"2024-02-09"},"first_filed":"2024-02-09"},{"label":"Q4 FY2024","end":"2024-03-31","income":{"revenue":1399400000,"cost_of_revenue":930300000,"gross_profit":469100000,"opex_sga":174900000,"operating_income":-2713100000,"other_income":-33200000,"pretax_income":-2744600000,"income_tax":158400000,"net_income":-2903000000},"balance":{"cash_and_equivalents":754000000,"short_term_investments":22000000,"total_current_assets":2259700000,"total_assets":12216900000,"total_current_liabilities":2406400000,"long_term_debt":3058300000,"total_liabilities":6549000000,"stockholders_equity":5667900000,"shares_outstanding":171385386.0},"cashflow":{"cfo":-8900000,"capex":46200000,"depreciation_amortization":42900000,"fcf":-55100000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-05-20","filed_exceptions":{"balance.shares_outstanding":"2024-05-22","balance.stockholders_equity":"2026-02-04"},"first_filed":"2024-05-22"},{"label":"Q1 FY2025","end":"2024-06-30","income":{"revenue":1338200000,"cost_of_revenue":567100000,"gross_profit":771100000,"opex_sga":210500000,"operating_income":-184900000,"other_income":-27300000,"pretax_income":-212200000,"income_tax":49800000,"net_income":-262000000,"eps_diluted":-1.52},"balance":{"cash_and_equivalents":1081100000,"short_term_investments":15400000,"total_current_assets":2559000000,"total_assets":12944600000,"total_current_liabilities":2846300000,"long_term_debt":3054400000,"total_liabilities":6953100000,"stockholders_equity":5991500000,"shares_outstanding":175282774.0},"cashflow":{"cfo":-191000000,"capex":35100000,"depreciation_amortization":44800000,"fcf":-226100000},"derived":[],"adjusted":[],"filed":"2025-08-07","filed_exceptions":{"balance.cash_and_equivalents":"2024-08-09","balance.long_term_debt":"2024-08-09","balance.shares_outstanding":"2024-08-09","balance.short_term_investments":"2024-08-09","balance.stockholders_equity":"2025-11-07","balance.total_assets":"2024-08-09","balance.total_current_assets":"2024-08-09","balance.total_current_liabilities":"2024-08-09","balance.total_liabilities":"2024-08-09"},"first_filed":"2024-08-09"},{"label":"Q2 FY2025","end":"2024-09-30","income":{"revenue":1353100000,"cost_of_revenue":625200000,"gross_profit":727900000,"opex_sga":253000000,"operating_income":-297200000,"other_income":-27100000,"pretax_income":-324300000,"income_tax":41200000,"net_income":-365500000,"eps_diluted":-2.08},"balance":{"cash_and_equivalents":876100000,"short_term_investments":3500000,"total_current_assets":2705700000,"total_assets":13075300000,"total_current_liabilities":3200500000,"long_term_debt":3055900000,"total_liabilities":7276800000,"stockholders_equity":5798500000,"shares_outstanding":175627391.0},"cashflow":{"cfo":-128400000,"capex":36800000,"depreciation_amortization":47300000,"fcf":-165200000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-11-07","filed_exceptions":{"balance.cash_and_equivalents":"2024-11-07","balance.long_term_debt":"2024-11-07","balance.shares_outstanding":"2024-11-07","balance.short_term_investments":"2024-11-07","balance.stockholders_equity":"2026-02-04","balance.total_assets":"2024-11-07","balance.total_current_assets":"2024-11-07","balance.total_current_liabilities":"2024-11-07","balance.total_liabilities":"2024-11-07"},"first_filed":"2024-11-07"},{"label":"Q3 FY2025","end":"2024-12-31","income":{"revenue":1359800000,"cost_of_revenue":599900000,"gross_profit":759900000,"opex_sga":189600000,"operating_income":-132100000,"other_income":-20800000,"pretax_income":-152900000,"income_tax":-27700000,"net_income":-125200000,"eps_diluted":-0.71},"balance":{"cash_and_equivalents":1206800000,"short_term_investments":3300000,"total_current_assets":2401300000,"total_assets":12679900000,"total_current_liabilities":2895100000,"long_term_debt":3058300000,"total_liabilities":6978000000,"stockholders_equity":5701900000,"shares_outstanding":176495706.0},"cashflow":{"cfo":-4800000,"capex":43400000,"depreciation_amortization":49500000,"fcf":-48200000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-02-04","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-07","balance.long_term_debt":"2025-02-07","balance.shares_outstanding":"2025-02-07","balance.short_term_investments":"2025-02-07","balance.total_assets":"2025-02-07","balance.total_current_assets":"2025-02-07","balance.total_current_liabilities":"2025-02-07","balance.total_liabilities":"2025-02-07"},"first_filed":"2025-02-07"},{"label":"Q4 FY2025","end":"2025-03-31","income":{"revenue":1582500000,"cost_of_revenue":779200000,"gross_profit":803300000,"opex_sga":230200000,"operating_income":-3776900000,"other_income":-25000000,"pretax_income":-3801900000,"income_tax":-75700000,"net_income":-3726200000},"balance":{"cash_and_equivalents":1456100000,"short_term_investments":9400000,"total_current_assets":2815900000,"total_assets":9180700000,"total_current_liabilities":3615800000,"long_term_debt":2512600000,"total_liabilities":7043000000,"stockholders_equity":2137700000,"shares_outstanding":177424908.0},"cashflow":{"cfo":279000000,"capex":54100000,"depreciation_amortization":87800000,"fcf":224900000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-05-22","filed_exceptions":{"balance.shares_outstanding":"2025-05-20"},"first_filed":"2025-05-20"},{"label":"Q1 FY2026","end":"2025-06-30","income":{"revenue":1503800000,"cost_of_revenue":558800000,"gross_profit":945000000,"opex_sga":207400000,"operating_income":21600000,"other_income":-35400000,"pretax_income":-13800000,"income_tax":-1900000,"net_income":-11900000,"eps_diluted":-0.07},"balance":{"cash_and_equivalents":2025000000,"short_term_investments":10100000,"total_current_assets":3280200000,"total_assets":9684200000,"total_current_liabilities":2816100000,"long_term_debt":2516100000,"total_liabilities":6203300000,"stockholders_equity":3480900000,"shares_outstanding":184470212.0},"cashflow":{"cfo":-44700000,"capex":25100000,"depreciation_amortization":50400000,"fcf":-69800000},"derived":[],"adjusted":[],"filed":"2026-08-07","filed_exceptions":{"balance.cash_and_equivalents":"2025-08-07","balance.long_term_debt":"2025-08-07","balance.shares_outstanding":"2025-08-07","balance.short_term_investments":"2025-08-07","balance.stockholders_equity":"2025-11-07","balance.total_assets":"2025-08-07","balance.total_current_assets":"2025-08-07","balance.total_current_liabilities":"2025-08-07","balance.total_liabilities":"2025-08-07"},"first_filed":"2025-08-07"},{"label":"Q2 FY2026","end":"2025-09-30","income":{"revenue":1773800000,"cost_of_revenue":793300000,"gross_profit":980500000,"opex_sga":225000000,"operating_income":-98000000,"other_income":-17500000,"pretax_income":-115500000,"income_tax":18400000,"net_income":-133900000,"eps_diluted":-0.73},"balance":{"cash_and_equivalents":1869100000,"short_term_investments":246400000,"total_current_assets":3814900000,"total_assets":10080300000,"total_current_liabilities":3306800000,"long_term_debt":2517300000,"total_liabilities":6648400000,"stockholders_equity":3431900000,"shares_outstanding":184778832.0},"cashflow":{"cfo":128400000,"capex":31900000,"depreciation_amortization":48800000,"fcf":96500000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-11-07","filed_exceptions":{"balance.stockholders_equity":"2026-02-04"},"first_filed":"2025-11-07"},{"label":"Q3 FY2026","end":"2025-12-31","income":{"revenue":1699000000,"cost_of_revenue":753500000,"gross_profit":945500000,"opex_sga":218600000,"operating_income":-38700000,"other_income":-17100000,"pretax_income":-55800000,"income_tax":37100000,"net_income":-92900000,"eps_diluted":-0.5},"balance":{"cash_and_equivalents":2160000000,"short_term_investments":199000000,"total_current_assets":3678600000,"total_assets":10010500000,"total_current_liabilities":3235700000,"long_term_debt":2487000000,"total_liabilities":6514900000,"stockholders_equity":3495600000,"shares_outstanding":185175456.0},"cashflow":{"cfo":305200000,"capex":69000000,"depreciation_amortization":49100000,"fcf":236200000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-02-04","first_filed":"2026-02-04"},{"label":"Q4 FY2026","end":"2026-03-31","income":{"revenue":1679800000,"cost_of_revenue":741100000,"gross_profit":938700000,"opex_sga":223800000,"operating_income":10900000,"other_income":-23600000,"pretax_income":-12700000,"income_tax":46800000,"net_income":-59500000},"balance":{"cash_and_equivalents":1545500000,"short_term_investments":443800000,"total_current_assets":3199500000,"total_assets":9383200000,"total_current_liabilities":2588800000,"long_term_debt":2488000000,"total_liabilities":5872300000,"stockholders_equity":3510900000,"shares_outstanding":185666663.0},"cashflow":{"cfo":235400000,"capex":36800000,"depreciation_amortization":50200000,"fcf":198600000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-08-07","filed_exceptions":{"balance.shares_outstanding":"2026-05-22"},"first_filed":"2026-05-22"},{"label":"Q1 FY2027","end":"2026-06-30","income":{"revenue":1533900000,"cost_of_revenue":651400000,"gross_profit":882500000,"opex_sga":226300000,"operating_income":-35500000,"other_income":-13800000,"pretax_income":-49300000,"income_tax":-15200000,"net_income":-34100000,"eps_diluted":-0.18},"balance":{"cash_and_equivalents":1364900000,"short_term_investments":461700000,"total_current_assets":2957100000,"total_assets":9064200000,"total_current_liabilities":2783600000,"long_term_debt":1889800000,"total_liabilities":5455800000,"stockholders_equity":3608400000,"shares_outstanding":186980443.0},"cashflow":{"cfo":-168800000,"capex":25000000,"depreciation_amortization":48200000,"fcf":-193800000},"derived":[],"adjusted":[],"filed":"2026-08-07","first_filed":"2026-08-07"}]}