{"symbol":"TRU","cik":1552033,"issuer_id":"sec-cik:0001552033","security_id":"sec-cik:0001552033:tru","entity_name":"TransUnion","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[{"section":"income","fiscal_year":"FY2019","item":"operating_income","qsum_over_fy":1.122},{"section":"income","fiscal_year":"FY2019","item":"revenue","qsum_over_fy":1.0783}]},"generated_at":"2026-11-04T04:08:43.629569+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","SalesRevenueNet","SalesRevenueServicesNet"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["MarketableSecuritiesCurrent"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends","PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationAndAmortization"]}},"annual":[{"label":"FY2012","end":"2012-12-31","income":{},"balance":{"cash_and_equivalents":154300000,"total_current_assets":400600000,"total_assets":4378800000,"total_current_liabilities":218300000,"long_term_debt":2670300000,"total_liabilities":3568000000,"stockholders_equity":702800000,"shares_outstanding":109833454.0},"cashflow":{},"derived":[],"adjusted":[],"filed":"2014-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-19","balance.shares_outstanding":"2013-05-07"},"first_filed":"2013-11-13"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":1183200000,"opex_sga":353300000,"operating_income":169200000,"other_income":-195100000,"pretax_income":-25900000,"income_tax":2300000,"net_income":-35100000,"eps_diluted":-0.24,"shares_diluted":146400000},"balance":{"cash_and_equivalents":111200000,"short_term_investments":0,"total_current_assets":349700000,"total_assets":4492300000,"total_current_liabilities":247600000,"long_term_debt":2853100000,"total_liabilities":3760200000,"stockholders_equity":627900000,"shares_outstanding":110248241.0},"cashflow":{"cfo":143400000,"capex":81700000,"buybacks":3400000,"dividends":0,"depreciation_amortization":186800000,"fcf":61700000},"derived":[],"adjusted":[],"filed":"2016-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-15","balance.long_term_debt":"2014-11-06","balance.shares_outstanding":"2014-02-27","balance.short_term_investments":"2014-11-06","balance.stockholders_equity":"2014-11-06","balance.total_assets":"2014-11-06","balance.total_current_assets":"2014-11-06","balance.total_current_liabilities":"2014-11-06","balance.total_liabilities":"2014-11-06","cashflow.dividends":"2014-02-27"},"first_filed":"2014-02-27"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":1304700000,"opex_sga":434900000,"operating_income":128400000,"other_income":-130200000,"pretax_income":-1800000,"income_tax":2600000,"net_income":-12500000,"eps_diluted":-0.09,"shares_diluted":147300000},"balance":{"cash_and_equivalents":77900000,"short_term_investments":3000000,"total_current_assets":401000000,"total_assets":4665800000,"total_current_liabilities":329900000,"long_term_debt":2865900000,"total_liabilities":3894700000,"stockholders_equity":587100000,"shares_outstanding":110968015.0},"cashflow":{"cfo":154300000,"capex":155200000,"buybacks":200000,"depreciation_amortization":241200000,"fcf":-900000},"derived":[],"adjusted":[],"filed":"2017-02-15","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-13","balance.long_term_debt":"2016-02-19","balance.shares_outstanding":"2015-03-30","balance.short_term_investments":"2016-02-19","balance.stockholders_equity":"2016-02-19","balance.total_assets":"2016-02-19","balance.total_current_assets":"2016-02-19","balance.total_current_liabilities":"2016-02-19","balance.total_liabilities":"2016-02-19"},"first_filed":"2015-05-07"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":1506800000,"opex_sga":499700000,"operating_income":197100000,"other_income":-170500000,"pretax_income":26600000,"income_tax":11300000,"net_income":5900000,"eps_diluted":0.04,"shares_diluted":166800000},"balance":{"cash_and_equivalents":133200000,"short_term_investments":2900000,"total_current_assets":426800000,"total_assets":4442800000,"total_current_liabilities":296000000,"long_term_debt":2160700000,"total_liabilities":3072900000,"stockholders_equity":1231400000,"shares_outstanding":182384721.0},"cashflow":{"cfo":309100000,"capex":132200000,"buybacks":300000,"depreciation_amortization":278400000,"fcf":176900000},"derived":[],"adjusted":[],"filed":"2018-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-14","balance.long_term_debt":"2017-02-15","balance.shares_outstanding":"2016-02-19","balance.short_term_investments":"2017-02-15","balance.stockholders_equity":"2017-02-15","balance.total_assets":"2017-02-15","balance.total_current_assets":"2017-02-15","balance.total_current_liabilities":"2017-02-15","balance.total_liabilities":"2017-02-15"},"first_filed":"2016-02-19"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":1704900000,"cost_of_revenue":579100000,"opex_sga":560100000,"operating_income":300500000,"other_income":-95100000,"pretax_income":205400000,"income_tax":74000000,"net_income":120600000,"eps_diluted":0.65,"shares_diluted":184600000},"balance":{"cash_and_equivalents":182200000,"short_term_investments":3300000,"total_current_assets":550000000,"total_assets":4781200000,"total_current_liabilities":373300000,"long_term_debt":2325200000,"total_liabilities":3308200000,"stockholders_equity":1362800000,"shares_outstanding":183300000.0},"cashflow":{"cfo":389900000,"capex":124000000,"buybacks":700000,"dividends":0,"depreciation_amortization":265200000,"fcf":265900000},"derived":[],"adjusted":[],"filed":"2019-02-14","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-18","balance.long_term_debt":"2018-02-13","balance.shares_outstanding":"2017-02-15","balance.short_term_investments":"2018-02-13","balance.stockholders_equity":"2018-02-13","balance.total_assets":"2018-02-13","balance.total_current_assets":"2018-02-13","balance.total_current_liabilities":"2018-02-13","balance.total_liabilities":"2018-02-13"},"first_filed":"2017-02-15"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":1933800000,"cost_of_revenue":645700000,"opex_sga":585400000,"operating_income":464700000,"other_income":-92200000,"pretax_income":372500000,"income_tax":-79100000,"net_income":441200000,"eps_diluted":2.32,"shares_diluted":189900000},"balance":{"cash_and_equivalents":115800000,"short_term_investments":3300000,"total_current_assets":588700000,"total_assets":5118500000,"total_current_liabilities":458400000,"long_term_debt":2345300000,"total_liabilities":3293900000,"stockholders_equity":1728700000,"shares_outstanding":183600000.0},"cashflow":{"cfo":465800000,"capex":135300000,"buybacks":133500000,"dividends":0,"depreciation_amortization":238000000,"fcf":330500000},"derived":[],"adjusted":[],"filed":"2020-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-16","balance.long_term_debt":"2019-02-14","balance.shares_outstanding":"2018-02-13","balance.short_term_investments":"2019-02-14","balance.stockholders_equity":"2019-02-14","balance.total_assets":"2019-02-14","balance.total_current_assets":"2019-02-14","balance.total_current_liabilities":"2019-02-14","balance.total_liabilities":"2019-02-14"},"first_filed":"2018-02-13"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":2317200000,"cost_of_revenue":790100000,"opex_sga":707700000,"operating_income":512500000,"other_income":-169000000,"pretax_income":343500000,"income_tax":54500000,"net_income":276600000,"eps_diluted":1.45,"shares_diluted":190900000},"balance":{"cash_and_equivalents":186700000,"short_term_investments":2900000,"total_current_assets":841500000,"total_assets":7039800000,"total_current_liabilities":548500000,"long_term_debt":3976400000,"total_liabilities":5057600000,"stockholders_equity":1889700000,"shares_outstanding":186000000.0},"cashflow":{"cfo":555700000,"capex":180100000,"buybacks":0,"dividends":41600000,"depreciation_amortization":306900000,"fcf":375600000},"derived":[],"adjusted":[],"filed":"2021-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-22","balance.long_term_debt":"2020-02-18","balance.shares_outstanding":"2019-02-14","balance.short_term_investments":"2020-02-18","balance.stockholders_equity":"2020-02-18","balance.total_assets":"2020-02-18","balance.total_current_assets":"2020-02-18","balance.total_current_liabilities":"2020-02-18","balance.total_liabilities":"2020-02-18","cashflow.buybacks":"2020-02-18","income.cost_of_revenue":"2020-02-18"},"first_filed":"2019-02-14"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":2463200000,"cost_of_revenue":874100000,"opex_sga":777400000,"operating_income":541700000,"other_income":-167200000,"pretax_income":374500000,"income_tax":70500000,"net_income":346900000,"eps_diluted":1.81,"shares_diluted":191800000},"balance":{"cash_and_equivalents":273600000,"short_term_investments":2900000,"total_current_assets":888200000,"total_assets":7113200000,"total_current_liabilities":571400000,"long_term_debt":3598300000,"total_liabilities":4773800000,"stockholders_equity":2245400000,"shares_outstanding":188800000.0},"cashflow":{"cfo":776900000,"capex":188400000,"buybacks":0,"dividends":56800000,"depreciation_amortization":338600000,"fcf":588500000},"derived":[],"adjusted":[],"filed":"2022-02-22","filed_exceptions":{"balance.long_term_debt":"2021-02-16","balance.shares_outstanding":"2020-02-18","balance.short_term_investments":"2021-02-16","balance.stockholders_equity":"2021-02-16","balance.total_assets":"2021-02-16","balance.total_current_assets":"2021-02-16","balance.total_current_liabilities":"2021-02-16","balance.total_liabilities":"2021-02-16","cashflow.buybacks":"2020-02-18","income.cost_of_revenue":"2020-02-18"},"first_filed":"2020-02-18"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":2530600000,"opex_sga":829700000,"operating_income":500300000,"other_income":-110800000,"pretax_income":389500000,"income_tax":83700000,"net_income":343200000,"eps_diluted":1.79,"shares_diluted":192200000},"balance":{"cash_and_equivalents":492700000,"short_term_investments":3200000,"total_current_assets":1469700000,"total_assets":7311600000,"total_current_liabilities":669800000,"long_term_debt":3398700000,"total_liabilities":4675500000,"stockholders_equity":2540200000,"shares_outstanding":190700000.0},"cashflow":{"cfo":787600000,"capex":205600000,"dividends":57600000,"depreciation_amortization":346800000,"fcf":582000000},"derived":[],"adjusted":[],"filed":"2023-02-14","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-22","balance.long_term_debt":"2022-02-22","balance.shares_outstanding":"2021-02-16","balance.short_term_investments":"2022-02-22","balance.stockholders_equity":"2022-02-22","balance.total_assets":"2022-02-22","balance.total_current_assets":"2022-02-22","balance.total_current_liabilities":"2022-02-22","balance.total_liabilities":"2022-02-22"},"first_filed":"2021-02-16"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":2960200000,"opex_sga":909000000,"operating_income":651900000,"other_income":-146300000,"pretax_income":505600000,"income_tax":131900000,"net_income":1390300000,"eps_diluted":7.2,"shares_diluted":193000000},"balance":{"cash_and_equivalents":1842400000,"short_term_investments":3100000,"total_current_assets":2632000000,"total_assets":12635000000,"total_current_liabilities":1357000000,"long_term_debt":6251300000,"total_liabilities":8628800000,"stockholders_equity":3908100000,"shares_outstanding":191900000.0},"cashflow":{"cfo":808300000,"capex":224200000,"dividends":69800000,"depreciation_amortization":377000000,"fcf":584100000},"derived":[],"adjusted":[],"filed":"2024-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-14","balance.long_term_debt":"2023-02-14","balance.shares_outstanding":"2022-02-22","balance.short_term_investments":"2023-02-14","balance.stockholders_equity":"2023-02-14","balance.total_assets":"2023-02-14","balance.total_current_assets":"2023-02-14","balance.total_current_liabilities":"2023-02-14","balance.total_liabilities":"2023-02-14"},"first_filed":"2022-02-22"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":3709900000,"opex_sga":1179400000,"operating_income":626300000,"other_income":-243300000,"pretax_income":383000000,"income_tax":118900000,"net_income":266300000,"eps_diluted":1.38,"shares_diluted":193100000},"balance":{"cash_and_equivalents":585300000,"short_term_investments":2600000,"total_current_assets":1450200000,"total_assets":11666300000,"total_current_liabilities":905500000,"long_term_debt":5555500000,"total_liabilities":7396900000,"stockholders_equity":4169900000,"shares_outstanding":192900000.0},"cashflow":{"cfo":297200000,"capex":298200000,"dividends":77800000,"depreciation_amortization":519000000,"fcf":-1000000},"derived":[],"adjusted":[],"filed":"2025-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-28","balance.long_term_debt":"2024-01-11","balance.shares_outstanding":"2023-02-14","balance.short_term_investments":"2024-02-28","balance.stockholders_equity":"2024-02-28","balance.total_assets":"2024-02-28","balance.total_current_assets":"2024-02-28","balance.total_current_liabilities":"2024-02-28","balance.total_liabilities":"2024-02-28"},"first_filed":"2023-02-14"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":3831200000,"opex_sga":1171600000,"operating_income":128500000,"other_income":-273900000,"pretax_income":-145300000,"income_tax":44700000,"net_income":-206200000,"eps_diluted":-1.07,"shares_diluted":193400000},"balance":{"cash_and_equivalents":476200000,"short_term_investments":2700000,"total_current_assets":1475100000,"total_assets":11105100000,"total_current_liabilities":1002700000,"long_term_debt":5250800000,"total_liabilities":6999600000,"stockholders_equity":4008200000,"shares_outstanding":194000000.0},"cashflow":{"cfo":645400000,"capex":310700000,"buybacks":0,"dividends":81800000,"depreciation_amortization":524400000,"fcf":334700000},"derived":[],"adjusted":[],"filed":"2026-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-13","balance.long_term_debt":"2024-10-23","balance.shares_outstanding":"2024-02-28","balance.short_term_investments":"2025-02-13","balance.stockholders_equity":"2025-02-13","balance.total_assets":"2025-02-13","balance.total_current_assets":"2025-02-13","balance.total_current_liabilities":"2025-02-13","balance.total_liabilities":"2025-02-13"},"first_filed":"2024-02-28"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":4183800000,"opex_sga":1239300000,"operating_income":666700000,"other_income":-265500000,"pretax_income":401100000,"income_tax":98800000,"net_income":284400000,"eps_diluted":1.45,"shares_diluted":196700000},"balance":{"cash_and_equivalents":679500000,"short_term_investments":2500000,"total_current_assets":1801800000,"total_assets":10984800000,"total_current_liabilities":1059600000,"long_term_debt":5076600000,"total_liabilities":6666000000,"stockholders_equity":4217000000,"shares_outstanding":195100000.0},"cashflow":{"cfo":832500000,"capex":315800000,"buybacks":0,"dividends":82700000,"depreciation_amortization":537800000,"fcf":516700000},"derived":[],"adjusted":[],"filed":"2026-02-27","filed_exceptions":{"balance.long_term_debt":"2025-10-23","balance.shares_outstanding":"2025-02-13"},"first_filed":"2025-02-13"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":4576300000,"opex_sga":1264900000,"operating_income":857800000,"other_income":-214800000,"pretax_income":643000000,"income_tax":173100000,"net_income":455400000,"eps_diluted":2.32,"shares_diluted":196600000},"balance":{"cash_and_equivalents":853600000,"short_term_investments":2700000,"total_current_assets":2016300000,"total_assets":11112900000,"total_current_liabilities":1154400000,"long_term_debt":4906900000,"total_liabilities":6567600000,"stockholders_equity":4439200000,"shares_outstanding":192600000.0},"cashflow":{"cfo":987600000,"capex":326000000,"buybacks":302000000,"dividends":90500000,"depreciation_amortization":574800000,"fcf":661600000},"derived":[],"adjusted":[],"filed":"2026-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2026-10-27","balance.long_term_debt":"2026-10-27","balance.short_term_investments":"2026-10-27","balance.stockholders_equity":"2026-10-27","balance.total_assets":"2026-10-27","balance.total_current_assets":"2026-10-27","balance.total_current_liabilities":"2026-10-27","balance.total_liabilities":"2026-10-27"},"first_filed":"2026-02-27"}],"quarterly":[{"label":"Q1 FY2012","end":"2012-03-31","income":{"net_income":-8500000},"balance":{"cash_and_equivalents":0},"cashflow":{},"derived":[],"adjusted":[],"filed":"2014-02-27","first_filed":"2014-02-27"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":190900000,"operating_income":36500000,"net_income":-3500000},"balance":{},"cashflow":{},"derived":[],"adjusted":[],"filed":"2014-02-27","first_filed":"2014-02-27"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":291700000,"opex_sga":75800000,"operating_income":61300000,"other_income":-42600000,"pretax_income":18700000,"income_tax":5200000,"net_income":11300000},"balance":{"cash_and_equivalents":127200000},"cashflow":{"depreciation_amortization":43100000},"derived":[],"adjusted":[],"filed":"2013-11-13","filed_exceptions":{"income.net_income":"2014-02-27","income.operating_income":"2014-02-27","income.revenue":"2014-02-27"},"first_filed":"2013-11-13"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":284400000,"operating_income":43400000,"net_income":-8200000},"balance":{"cash_and_equivalents":154300000,"total_current_assets":400600000,"total_assets":4378800000,"total_current_liabilities":218300000,"long_term_debt":2670300000,"total_liabilities":3568000000,"stockholders_equity":702800000,"shares_outstanding":109833454.0},"cashflow":{},"derived":[],"adjusted":[],"filed":"2014-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-19","balance.shares_outstanding":"2013-05-07"},"first_filed":"2013-11-13"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":290500000,"opex_sga":83300000,"operating_income":44200000,"other_income":-50100000,"pretax_income":-5900000,"income_tax":-900000,"net_income":-6300000},"balance":{"cash_and_equivalents":117400000,"shares_outstanding":109833454.0},"cashflow":{"cfo":13500000,"capex":16400000,"buybacks":2000000,"depreciation_amortization":45300000,"fcf":-2900000},"derived":[],"adjusted":[],"filed":"2014-05-08","filed_exceptions":{"balance.shares_outstanding":"2013-05-07"},"first_filed":"2014-02-27"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":300800000,"opex_sga":94800000,"operating_income":39500000,"other_income":-47500000,"pretax_income":-8000000,"income_tax":-1900000,"net_income":-7800000},"balance":{"cash_and_equivalents":130200000,"shares_outstanding":109834808.0},"cashflow":{"cfo":33800000,"capex":13800000,"buybacks":0,"depreciation_amortization":45200000,"fcf":20000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2014-08-07","filed_exceptions":{"balance.shares_outstanding":"2013-08-07"},"first_filed":"2014-02-27"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":299500000,"opex_sga":86300000,"operating_income":49300000,"other_income":-46800000,"pretax_income":2500000,"income_tax":3900000,"net_income":-3400000},"balance":{"cash_and_equivalents":117500000,"total_current_assets":365100000,"total_assets":4375000000,"total_current_liabilities":289100000,"long_term_debt":2650500000,"total_liabilities":3617700000,"stockholders_equity":648900000,"shares_outstanding":109894313.0},"cashflow":{"cfo":63800000,"capex":23900000,"buybacks":1000000,"depreciation_amortization":48000000,"fcf":39900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2014-11-06","filed_exceptions":{"balance.long_term_debt":"2013-11-13","balance.shares_outstanding":"2013-11-13","balance.stockholders_equity":"2013-11-13","balance.total_assets":"2013-11-13","balance.total_current_assets":"2013-11-13","balance.total_current_liabilities":"2013-11-13","balance.total_liabilities":"2013-11-13"},"first_filed":"2013-11-13"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":292400000,"opex_sga":88800000,"operating_income":36300000,"other_income":-50800000,"pretax_income":-14500000,"income_tax":1200000,"net_income":-17600000},"balance":{"cash_and_equivalents":111200000,"short_term_investments":0,"total_current_assets":349700000,"total_assets":4492300000,"total_current_liabilities":247600000,"long_term_debt":2853100000,"total_liabilities":3760200000,"stockholders_equity":627900000,"shares_outstanding":110248241.0},"cashflow":{"cfo":32300000,"capex":27600000,"buybacks":400000,"depreciation_amortization":48300000,"fcf":4700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2014-11-06","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-15","balance.shares_outstanding":"2014-02-27","income.net_income":"2014-02-27","income.operating_income":"2014-02-27","income.revenue":"2014-02-27"},"first_filed":"2014-02-27"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":303400000,"opex_sga":96200000,"operating_income":34800000,"other_income":-48400000,"pretax_income":-13600000,"income_tax":-100000,"net_income":-14700000,"eps_diluted":-0.1,"shares_diluted":110300000},"balance":{"cash_and_equivalents":59400000,"total_current_assets":303500000,"total_assets":4452700000,"total_current_liabilities":255900000,"long_term_debt":2845800000,"total_liabilities":3743000000,"stockholders_equity":606500000,"shares_outstanding":110436567.0},"cashflow":{"cfo":-6100000,"capex":38800000,"buybacks":0,"depreciation_amortization":51500000,"fcf":-44900000},"derived":[],"adjusted":[],"filed":"2015-05-07","filed_exceptions":{"balance.long_term_debt":"2014-05-08","balance.shares_outstanding":"2014-05-08","balance.stockholders_equity":"2014-05-08","balance.total_assets":"2014-05-08","balance.total_current_assets":"2014-05-08","balance.total_current_liabilities":"2014-05-08","balance.total_liabilities":"2014-05-08","cashflow.buybacks":"2014-05-08","income.eps_diluted":"2016-02-19","income.net_income":"2016-02-19","income.operating_income":"2016-02-19","income.revenue":"2016-02-19"},"first_filed":"2014-05-08"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":327500000,"opex_sga":106900000,"operating_income":32400000,"other_income":1800000,"pretax_income":34200000,"income_tax":14300000,"net_income":17900000,"eps_diluted":0.12,"shares_diluted":147900000},"balance":{"cash_and_equivalents":103100000,"total_current_assets":357900000,"total_assets":4633700000,"total_current_liabilities":257400000,"long_term_debt":2874500000,"total_liabilities":3816600000,"stockholders_equity":629700000,"shares_outstanding":110439820.0},"cashflow":{"cfo":51700000,"capex":35500000,"buybacks":100000,"depreciation_amortization":55300000,"fcf":16200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2015-07-31","filed_exceptions":{"balance.cash_and_equivalents":"2015-10-29","balance.long_term_debt":"2014-08-07","balance.shares_outstanding":"2014-08-07","balance.stockholders_equity":"2014-08-07","balance.total_assets":"2014-08-07","balance.total_current_assets":"2014-08-07","balance.total_current_liabilities":"2014-08-07","balance.total_liabilities":"2014-08-07","income.eps_diluted":"2016-02-19","income.net_income":"2016-02-19","income.operating_income":"2016-02-19","income.revenue":"2016-02-19"},"first_filed":"2014-08-07"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":338200000,"opex_sga":105100000,"operating_income":40800000,"other_income":-40700000,"pretax_income":100000,"income_tax":200000,"net_income":-2600000,"eps_diluted":-0.02,"shares_diluted":147200000},"balance":{"cash_and_equivalents":103100000,"short_term_investments":2900000,"total_current_assets":365500000,"total_assets":4579400000,"total_current_liabilities":248500000,"long_term_debt":2869500000,"total_liabilities":3792700000,"stockholders_equity":604200000,"shares_outstanding":110873844.0},"cashflow":{"cfo":64500000,"capex":43400000,"buybacks":100000,"depreciation_amortization":67300000,"fcf":21100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2015-10-29","filed_exceptions":{"balance.cash_and_equivalents":"2014-11-06","balance.long_term_debt":"2014-11-06","balance.shares_outstanding":"2014-11-06","balance.short_term_investments":"2014-11-06","balance.stockholders_equity":"2014-11-06","balance.total_assets":"2014-11-06","balance.total_current_assets":"2014-11-06","balance.total_current_liabilities":"2014-11-06","balance.total_liabilities":"2014-11-06","income.eps_diluted":"2016-02-19","income.net_income":"2016-02-19","income.operating_income":"2016-02-19","income.revenue":"2016-02-19"},"first_filed":"2014-11-06"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":335600000,"opex_sga":126800000,"operating_income":20400000,"other_income":-43000000,"pretax_income":-22500000,"income_tax":-11800000,"net_income":-13100000,"eps_diluted":-0.09},"balance":{"cash_and_equivalents":77900000,"short_term_investments":3000000,"total_current_assets":401000000,"total_assets":4665800000,"total_current_liabilities":329900000,"long_term_debt":2865900000,"total_liabilities":3894700000,"stockholders_equity":587100000,"shares_outstanding":110968015.0},"cashflow":{"cfo":44200000,"capex":37500000,"buybacks":0,"depreciation_amortization":67100000,"fcf":6700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2016-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-13","balance.shares_outstanding":"2015-03-30"},"first_filed":"2015-05-07"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":353100000,"opex_sga":121900000,"operating_income":36500000,"other_income":-43900000,"pretax_income":-7400000,"income_tax":-3000000,"net_income":-6600000,"eps_diluted":-0.04,"shares_diluted":147900000},"balance":{"cash_and_equivalents":87000000,"short_term_investments":3000000,"total_current_assets":428300000,"total_assets":4614300000,"total_current_liabilities":331000000,"long_term_debt":2863600000,"total_liabilities":3882000000,"stockholders_equity":556200000,"shares_outstanding":111168095.0},"cashflow":{"cfo":16500000,"capex":30100000,"depreciation_amortization":69100000,"fcf":-13600000},"derived":[],"adjusted":[],"filed":"2016-04-27","filed_exceptions":{"balance.long_term_debt":"2015-05-07","balance.shares_outstanding":"2015-05-07","balance.short_term_investments":"2015-05-07","balance.stockholders_equity":"2015-05-07","balance.total_assets":"2015-05-07","balance.total_current_assets":"2015-05-07","balance.total_current_liabilities":"2015-05-07","balance.total_liabilities":"2015-05-07","income.eps_diluted":"2017-02-15","income.net_income":"2017-02-15","income.operating_income":"2017-02-15","income.revenue":"2017-02-15"},"first_filed":"2015-05-07"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":378500000,"opex_sga":127000000,"operating_income":51400000,"other_income":-46700000,"pretax_income":4700000,"income_tax":5100000,"net_income":-2600000,"eps_diluted":-0.02,"shares_diluted":148500000},"balance":{"cash_and_equivalents":758000000,"short_term_investments":3000000,"total_current_assets":1104000000,"total_assets":5254200000,"total_current_liabilities":1284800000,"long_term_debt":1851600000,"total_liabilities":3804900000,"stockholders_equity":1271600000,"shares_outstanding":182219695.0},"cashflow":{"cfo":100000000,"capex":38200000,"depreciation_amortization":68600000,"fcf":61800000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2016-07-27","filed_exceptions":{"balance.long_term_debt":"2015-07-31","balance.shares_outstanding":"2015-07-31","balance.short_term_investments":"2015-07-31","balance.stockholders_equity":"2015-07-31","balance.total_assets":"2015-07-31","balance.total_current_assets":"2015-07-31","balance.total_current_liabilities":"2015-07-31","balance.total_liabilities":"2015-07-31","cashflow.buybacks":"2015-07-31","income.eps_diluted":"2017-02-15","income.net_income":"2017-02-15","income.operating_income":"2017-02-15","income.revenue":"2017-02-15"},"first_filed":"2015-07-31"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":389100000,"opex_sga":122200000,"operating_income":60300000,"other_income":-59200000,"pretax_income":1100000,"income_tax":2100000,"net_income":-4000000,"eps_diluted":-0.02,"shares_diluted":182100000},"balance":{"cash_and_equivalents":128700000,"short_term_investments":2900000,"total_current_assets":453700000,"total_assets":4489200000,"total_current_liabilities":272500000,"long_term_debt":2174500000,"total_liabilities":3099200000,"stockholders_equity":1225300000,"shares_outstanding":182264013.0},"cashflow":{"cfo":89700000,"capex":28000000,"buybacks":0,"depreciation_amortization":71500000,"fcf":61700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2016-10-25","filed_exceptions":{"balance.long_term_debt":"2015-10-29","balance.shares_outstanding":"2015-10-29","balance.short_term_investments":"2015-10-29","balance.stockholders_equity":"2015-10-29","balance.total_assets":"2015-10-29","balance.total_current_assets":"2015-10-29","balance.total_current_liabilities":"2015-10-29","balance.total_liabilities":"2015-10-29","cashflow.buybacks":"2015-10-29","income.eps_diluted":"2017-02-15","income.net_income":"2017-02-15","income.operating_income":"2017-02-15","income.revenue":"2017-02-15"},"first_filed":"2015-10-29"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":386100000,"opex_sga":128600000,"operating_income":48900000,"other_income":-20800000,"pretax_income":28100000,"income_tax":7000000,"net_income":19200000,"eps_diluted":0.1},"balance":{"cash_and_equivalents":133200000,"short_term_investments":2900000,"total_current_assets":426800000,"total_assets":4442800000,"total_current_liabilities":296000000,"long_term_debt":2160700000,"total_liabilities":3072900000,"stockholders_equity":1231400000,"shares_outstanding":182384721.0},"cashflow":{"cfo":102900000,"capex":35900000,"buybacks":300000,"depreciation_amortization":69200000,"fcf":67000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2017-02-15","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-14","balance.shares_outstanding":"2016-02-19"},"first_filed":"2016-02-19"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":405700000,"opex_sga":132200000,"operating_income":51900000,"other_income":-25300000,"pretax_income":26600000,"income_tax":12000000,"net_income":12600000,"eps_diluted":0.07,"shares_diluted":184000000},"balance":{"cash_and_equivalents":150300000,"short_term_investments":2900000,"total_current_assets":493800000,"total_assets":4729600000,"total_current_liabilities":281400000,"long_term_debt":2309500000,"total_liabilities":3275400000,"stockholders_equity":1239700000,"shares_outstanding":182467939.0},"cashflow":{"cfo":41700000,"capex":30900000,"buybacks":0,"depreciation_amortization":72500000,"fcf":10800000},"derived":[],"adjusted":[],"filed":"2017-04-26","filed_exceptions":{"balance.long_term_debt":"2016-04-27","balance.shares_outstanding":"2016-04-27","balance.short_term_investments":"2016-04-27","balance.stockholders_equity":"2016-04-27","balance.total_assets":"2016-04-27","balance.total_current_assets":"2016-04-27","balance.total_current_liabilities":"2016-04-27","balance.total_liabilities":"2016-04-27","income.eps_diluted":"2018-02-13","income.net_income":"2018-02-13","income.operating_income":"2018-02-13","income.revenue":"2018-02-13"},"first_filed":"2016-04-27"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":425700000,"opex_sga":144400000,"operating_income":63500000,"other_income":-27500000,"pretax_income":36000000,"income_tax":16300000,"net_income":17300000,"eps_diluted":0.09,"shares_diluted":184400000},"balance":{"cash_and_equivalents":141300000,"short_term_investments":2900000,"total_current_assets":498100000,"total_assets":4723900000,"total_current_liabilities":326300000,"long_term_debt":2350300000,"total_liabilities":3343300000,"stockholders_equity":1250200000,"shares_outstanding":182725313.0},"cashflow":{"cfo":107800000,"capex":24000000,"buybacks":0,"depreciation_amortization":74000000,"fcf":83800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2017-07-25","filed_exceptions":{"balance.long_term_debt":"2016-07-27","balance.shares_outstanding":"2016-07-27","balance.short_term_investments":"2016-07-27","balance.stockholders_equity":"2016-07-27","balance.total_assets":"2016-07-27","balance.total_current_assets":"2016-07-27","balance.total_current_liabilities":"2016-07-27","balance.total_liabilities":"2016-07-27","income.eps_diluted":"2018-02-13","income.net_income":"2018-02-13","income.operating_income":"2018-02-13","income.revenue":"2018-02-13"},"first_filed":"2016-07-27"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":437600000,"opex_sga":137100000,"operating_income":95800000,"other_income":-20100000,"pretax_income":75700000,"income_tax":31200000,"net_income":41200000,"eps_diluted":0.22,"shares_diluted":184800000},"balance":{"cash_and_equivalents":137900000,"short_term_investments":3200000,"total_current_assets":492700000,"total_assets":4775900000,"total_current_liabilities":344500000,"long_term_debt":2338200000,"total_liabilities":3344400000,"stockholders_equity":1306500000,"shares_outstanding":182957826.0},"cashflow":{"cfo":126600000,"capex":30600000,"buybacks":0,"depreciation_amortization":63200000,"fcf":96000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2017-10-27","filed_exceptions":{"balance.long_term_debt":"2016-10-25","balance.shares_outstanding":"2016-10-25","balance.short_term_investments":"2016-10-25","balance.stockholders_equity":"2016-10-25","balance.total_assets":"2016-10-25","balance.total_current_assets":"2016-10-25","balance.total_current_liabilities":"2016-10-25","balance.total_liabilities":"2016-10-25","income.eps_diluted":"2018-02-13","income.net_income":"2018-02-13","income.operating_income":"2018-02-13","income.revenue":"2018-02-13"},"first_filed":"2016-10-25"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":435900000,"opex_sga":146400000,"operating_income":89300000,"other_income":-22200000,"pretax_income":67000000,"income_tax":14400000,"net_income":49500000,"eps_diluted":0.27},"balance":{"cash_and_equivalents":182200000,"short_term_investments":3300000,"total_current_assets":550000000,"total_assets":4781200000,"total_current_liabilities":373300000,"long_term_debt":2325200000,"total_liabilities":3308200000,"stockholders_equity":1362800000,"shares_outstanding":183300000.0},"cashflow":{"cfo":113800000,"capex":38500000,"buybacks":700000,"depreciation_amortization":55600000,"fcf":75300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2018-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-18","balance.shares_outstanding":"2017-02-15"},"first_filed":"2017-02-15"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":455000000,"opex_sga":144700000,"operating_income":101100000,"other_income":-25100000,"pretax_income":76000000,"income_tax":11500000,"net_income":62300000,"eps_diluted":0.33,"shares_diluted":190300000},"balance":{"cash_and_equivalents":131200000,"short_term_investments":3200000,"total_current_assets":513700000,"total_assets":4753800000,"total_current_liabilities":381500000,"long_term_debt":2309300000,"total_liabilities":3288800000,"stockholders_equity":1367600000,"shares_outstanding":182600000.0},"cashflow":{"cfo":65300000,"capex":26000000,"buybacks":68300000,"depreciation_amortization":58000000,"fcf":39300000},"derived":[],"adjusted":[],"filed":"2018-04-20","filed_exceptions":{"balance.long_term_debt":"2017-04-26","balance.shares_outstanding":"2017-04-26","balance.short_term_investments":"2017-04-26","balance.stockholders_equity":"2017-04-26","balance.total_assets":"2017-04-26","balance.total_current_assets":"2017-04-26","balance.total_current_liabilities":"2017-04-26","balance.total_liabilities":"2017-04-26","cashflow.buybacks":"2019-02-14","income.eps_diluted":"2019-02-14","income.net_income":"2019-02-14","income.operating_income":"2019-02-14","income.revenue":"2019-02-14"},"first_filed":"2017-04-26"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":474800000,"opex_sga":149200000,"operating_income":115500000,"other_income":-23400000,"pretax_income":92100000,"income_tax":24800000,"net_income":64900000,"eps_diluted":0.34,"shares_diluted":189300000},"balance":{"cash_and_equivalents":142000000,"short_term_investments":3200000,"total_current_assets":550300000,"total_assets":4756600000,"total_current_liabilities":394200000,"long_term_debt":2297300000,"total_liabilities":3286300000,"stockholders_equity":1370900000,"shares_outstanding":181900000.0},"cashflow":{"cfo":106900000,"capex":32000000,"buybacks":65200000,"depreciation_amortization":58200000,"fcf":74900000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2018-07-25","filed_exceptions":{"balance.long_term_debt":"2017-07-25","balance.shares_outstanding":"2017-07-25","balance.short_term_investments":"2017-07-25","balance.stockholders_equity":"2017-07-25","balance.total_assets":"2017-07-25","balance.total_current_assets":"2017-07-25","balance.total_current_liabilities":"2017-07-25","balance.total_liabilities":"2017-07-25","cashflow.buybacks":"2019-02-14","income.eps_diluted":"2019-02-14","income.net_income":"2019-02-14","income.operating_income":"2019-02-14","income.revenue":"2019-02-14"},"first_filed":"2017-07-25"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":498000000,"opex_sga":142200000,"operating_income":126600000,"other_income":-22400000,"pretax_income":104200000,"income_tax":32300000,"net_income":68800000,"eps_diluted":0.36,"shares_diluted":189200000},"balance":{"cash_and_equivalents":253300000,"short_term_investments":3200000,"total_current_assets":689000000,"total_assets":4882500000,"total_current_liabilities":375300000,"long_term_debt":2352100000,"total_liabilities":3327800000,"stockholders_equity":1456100000,"shares_outstanding":182400000.0},"cashflow":{"cfo":174500000,"capex":33000000,"buybacks":0,"dividends":0,"depreciation_amortization":59900000,"fcf":141500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-10-23","filed_exceptions":{"balance.long_term_debt":"2017-10-27","balance.shares_outstanding":"2017-10-27","balance.short_term_investments":"2017-10-27","balance.stockholders_equity":"2017-10-27","balance.total_assets":"2017-10-27","balance.total_current_assets":"2017-10-27","balance.total_current_liabilities":"2017-10-27","balance.total_liabilities":"2017-10-27","income.eps_diluted":"2019-02-14","income.net_income":"2019-02-14","income.operating_income":"2019-02-14","income.revenue":"2019-02-14"},"first_filed":"2017-10-27"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":506100000,"opex_sga":149400000,"operating_income":121500000,"other_income":-21300000,"pretax_income":100200000,"income_tax":-147800000,"net_income":245100000,"eps_diluted":1.29},"balance":{"cash_and_equivalents":115800000,"short_term_investments":3300000,"total_current_assets":588700000,"total_assets":5118500000,"total_current_liabilities":458400000,"long_term_debt":2345300000,"total_liabilities":3293900000,"stockholders_equity":1728700000,"shares_outstanding":183600000.0},"cashflow":{"cfo":119100000,"capex":44300000,"buybacks":0,"dividends":0,"depreciation_amortization":61800000,"fcf":74800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2019-02-14","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-16","balance.shares_outstanding":"2018-02-13"},"first_filed":"2018-02-13"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":537400000,"opex_sga":163300000,"operating_income":125200000,"other_income":-22200000,"pretax_income":103000000,"income_tax":27600000,"net_income":73100000,"eps_diluted":0.38,"shares_diluted":190100000},"balance":{"cash_and_equivalents":154300000,"short_term_investments":3200000,"total_current_assets":646500000,"total_assets":5163800000,"total_current_liabilities":400400000,"long_term_debt":2334700000,"total_liabilities":3231700000,"stockholders_equity":1833900000,"shares_outstanding":184000000.0},"cashflow":{"cfo":101000000,"capex":26900000,"buybacks":0,"dividends":0,"depreciation_amortization":66600000,"fcf":74100000},"derived":[],"adjusted":[],"filed":"2019-04-23","filed_exceptions":{"balance.long_term_debt":"2018-04-20","balance.shares_outstanding":"2018-04-20","balance.short_term_investments":"2018-04-20","balance.stockholders_equity":"2018-04-20","balance.total_assets":"2018-04-20","balance.total_current_assets":"2018-04-20","balance.total_current_liabilities":"2018-04-20","balance.total_liabilities":"2018-04-20","cashflow.buybacks":"2018-04-20","income.eps_diluted":"2020-02-18","income.net_income":"2020-02-18","income.operating_income":"2020-02-18","income.revenue":"2020-02-18"},"first_filed":"2018-04-20"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":563100000,"opex_sga":171600000,"operating_income":134400000,"other_income":-61300000,"pretax_income":73100000,"income_tax":15800000,"net_income":55000000,"eps_diluted":0.29,"shares_diluted":190800000},"balance":{"cash_and_equivalents":192300000,"short_term_investments":3000000,"total_current_assets":853600000,"total_assets":7110100000,"total_current_liabilities":536800000,"long_term_debt":4071300000,"total_liabilities":5195800000,"stockholders_equity":1817000000,"shares_outstanding":184700000.0},"cashflow":{"cfo":129500000,"capex":43500000,"buybacks":0,"dividends":13800000,"depreciation_amortization":68000000,"fcf":86000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-07-23","filed_exceptions":{"balance.long_term_debt":"2018-07-25","balance.shares_outstanding":"2018-07-25","balance.short_term_investments":"2018-07-25","balance.stockholders_equity":"2018-07-25","balance.total_assets":"2018-07-25","balance.total_current_assets":"2018-07-25","balance.total_current_liabilities":"2018-07-25","balance.total_liabilities":"2018-07-25","cashflow.buybacks":"2018-07-25","income.eps_diluted":"2020-02-18","income.net_income":"2020-02-18","income.operating_income":"2020-02-18","income.revenue":"2020-02-18"},"first_filed":"2018-07-25"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":603600000,"opex_sga":189800000,"operating_income":122100000,"other_income":-42700000,"pretax_income":79400000,"income_tax":28600000,"net_income":46300000,"eps_diluted":0.24,"shares_diluted":191200000},"balance":{"cash_and_equivalents":226600000,"short_term_investments":2800000,"total_current_assets":886000000,"total_assets":7141300000,"total_current_liabilities":545700000,"long_term_debt":4057600000,"total_liabilities":5177200000,"stockholders_equity":1867600000,"shares_outstanding":185300000.0},"cashflow":{"cfo":178900000,"capex":47900000,"buybacks":0,"dividends":13900000,"depreciation_amortization":84200000,"fcf":131000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-10-22","filed_exceptions":{"balance.long_term_debt":"2018-10-23","balance.shares_outstanding":"2018-10-23","balance.short_term_investments":"2018-10-23","balance.stockholders_equity":"2018-10-23","balance.total_assets":"2018-10-23","balance.total_current_assets":"2018-10-23","balance.total_current_liabilities":"2018-10-23","balance.total_liabilities":"2018-10-23","cashflow.buybacks":"2018-10-23","income.eps_diluted":"2020-02-18","income.net_income":"2020-02-18","income.operating_income":"2020-02-18","income.revenue":"2020-02-18"},"first_filed":"2018-10-23"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":613100000,"opex_sga":183100000,"operating_income":130700000,"other_income":-42900000,"pretax_income":87900000,"income_tax":-17600000,"net_income":102100000,"eps_diluted":0.53},"balance":{"cash_and_equivalents":186700000,"short_term_investments":2900000,"total_current_assets":841500000,"total_assets":7039800000,"total_current_liabilities":548500000,"long_term_debt":3976400000,"total_liabilities":5057600000,"stockholders_equity":1889700000,"shares_outstanding":186000000.0},"cashflow":{"cfo":146300000,"capex":61800000,"buybacks":0,"dividends":13900000,"depreciation_amortization":88100000,"fcf":84500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2020-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-22","balance.shares_outstanding":"2019-02-14"},"first_filed":"2019-02-14"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"opex_sga":195700000,"other_income":-46500000,"pretax_income":75500000,"income_tax":600000,"net_income":70900000,"eps_diluted":0.37,"shares_diluted":191000000},"balance":{"cash_and_equivalents":200900000,"short_term_investments":2900000,"total_current_assets":893200000,"total_assets":7175800000,"total_current_liabilities":545900000,"long_term_debt":3951800000,"total_liabilities":5098900000,"stockholders_equity":1981900000,"shares_outstanding":187300000.0},"cashflow":{"cfo":123800000,"capex":41900000,"dividends":14400000,"depreciation_amortization":93500000,"fcf":81900000},"derived":[],"adjusted":[],"filed":"2020-04-28","filed_exceptions":{"balance.long_term_debt":"2019-04-23","balance.shares_outstanding":"2019-04-23","balance.short_term_investments":"2019-04-23","balance.stockholders_equity":"2019-04-23","balance.total_assets":"2019-04-23","balance.total_current_assets":"2019-04-23","balance.total_current_liabilities":"2019-04-23","balance.total_liabilities":"2019-04-23","income.eps_diluted":"2021-02-16","income.net_income":"2021-02-16","income.operating_income":"2021-02-16","income.revenue":"2021-02-16"},"first_filed":"2019-04-23"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"opex_sga":196700000,"other_income":-13400000,"pretax_income":146300000,"income_tax":39400000,"net_income":101500000,"eps_diluted":0.53,"shares_diluted":191300000},"balance":{"cash_and_equivalents":194700000,"short_term_investments":3000000,"total_current_assets":869600000,"total_assets":7127300000,"total_current_liabilities":575700000,"long_term_debt":3831500000,"total_liabilities":5018800000,"stockholders_equity":2011100000,"shares_outstanding":187800000.0},"cashflow":{"cfo":177200000,"capex":46100000,"dividends":14100000,"depreciation_amortization":89200000,"fcf":131100000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-07-28","filed_exceptions":{"balance.long_term_debt":"2019-07-23","balance.shares_outstanding":"2019-07-23","balance.short_term_investments":"2019-07-23","balance.stockholders_equity":"2019-07-23","balance.total_assets":"2019-07-23","balance.total_current_assets":"2019-07-23","balance.total_current_liabilities":"2019-07-23","balance.total_liabilities":"2019-07-23","income.eps_diluted":"2021-02-16","income.net_income":"2021-02-16","income.operating_income":"2021-02-16","income.revenue":"2021-02-16"},"first_filed":"2019-07-23"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"opex_sga":208400000,"other_income":-58800000,"pretax_income":112500000,"income_tax":24200000,"net_income":91700000,"eps_diluted":0.48,"shares_diluted":192000000},"balance":{"cash_and_equivalents":235900000,"short_term_investments":3000000,"total_current_assets":892100000,"total_assets":7022000000,"total_current_liabilities":628100000,"long_term_debt":3646000000,"total_liabilities":4892500000,"stockholders_equity":2037400000,"shares_outstanding":188300000.0},"cashflow":{"cfo":279400000,"capex":44100000,"dividends":14100000,"depreciation_amortization":88700000,"fcf":235300000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-10-27","filed_exceptions":{"balance.long_term_debt":"2019-10-22","balance.shares_outstanding":"2019-10-22","balance.short_term_investments":"2019-10-22","balance.stockholders_equity":"2019-10-22","balance.total_assets":"2019-10-22","balance.total_current_assets":"2019-10-22","balance.total_current_liabilities":"2019-10-22","balance.total_liabilities":"2019-10-22","income.eps_diluted":"2021-02-16","income.net_income":"2021-02-16","income.operating_income":"2021-02-16","income.revenue":"2021-02-16"},"first_filed":"2019-10-22"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"opex_sga":176600000,"other_income":-48500000,"pretax_income":40200000,"income_tax":6300000,"net_income":82900000,"eps_diluted":0.43},"balance":{"cash_and_equivalents":273600000,"short_term_investments":2900000,"total_current_assets":888200000,"total_assets":7113200000,"total_current_liabilities":571400000,"long_term_debt":3598300000,"total_liabilities":4773800000,"stockholders_equity":2245400000,"shares_outstanding":188800000.0},"cashflow":{"cfo":196500000,"capex":56300000,"dividends":14200000,"depreciation_amortization":67200000,"fcf":140200000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-22","balance.shares_outstanding":"2020-02-18"},"first_filed":"2020-02-18"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":639600000,"opex_sga":235400000,"operating_income":120600000,"other_income":-40200000,"pretax_income":96600000,"income_tax":22300000,"net_income":70200000,"eps_diluted":0.37,"shares_diluted":192200000},"balance":{"cash_and_equivalents":305700000,"short_term_investments":2800000,"total_current_assets":924800000,"total_assets":6932900000,"total_current_liabilities":555500000,"long_term_debt":3585600000,"total_liabilities":4768700000,"stockholders_equity":2067700000,"shares_outstanding":189800000.0},"cashflow":{"cfo":125500000,"capex":42000000,"dividends":14700000,"depreciation_amortization":90300000,"fcf":83500000},"derived":[],"adjusted":[],"filed":"2021-04-27","filed_exceptions":{"balance.long_term_debt":"2020-04-28","balance.shares_outstanding":"2020-04-28","balance.short_term_investments":"2020-04-28","balance.stockholders_equity":"2020-04-28","balance.total_assets":"2020-04-28","balance.total_current_assets":"2020-04-28","balance.total_current_liabilities":"2020-04-28","balance.total_liabilities":"2020-04-28","income.eps_diluted":"2022-02-22","income.net_income":"2022-02-22","income.operating_income":"2022-02-22","income.revenue":"2022-02-22"},"first_filed":"2020-04-28"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":587100000,"opex_sga":201100000,"operating_income":106000000,"other_income":-30900000,"pretax_income":93000000,"income_tax":23000000,"net_income":68500000,"eps_diluted":0.36,"shares_diluted":192000000},"balance":{"cash_and_equivalents":432200000,"short_term_investments":2900000,"total_current_assets":1064700000,"total_assets":7025100000,"total_current_liabilities":582200000,"long_term_debt":3573400000,"total_liabilities":4788500000,"stockholders_equity":2139300000,"shares_outstanding":190100000.0},"cashflow":{"cfo":253900000,"capex":45600000,"dividends":14300000,"depreciation_amortization":90800000,"fcf":208300000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-07-27","filed_exceptions":{"balance.long_term_debt":"2020-07-28","balance.shares_outstanding":"2020-07-28","balance.short_term_investments":"2020-07-28","balance.stockholders_equity":"2020-07-28","balance.total_assets":"2020-07-28","balance.total_current_assets":"2020-07-28","balance.total_current_liabilities":"2020-07-28","balance.total_liabilities":"2020-07-28","income.eps_diluted":"2022-02-22","income.net_income":"2022-02-22","income.operating_income":"2022-02-22","income.revenue":"2022-02-22"},"first_filed":"2020-07-28"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":650500000,"opex_sga":219000000,"operating_income":144900000,"other_income":-23600000,"pretax_income":138700000,"income_tax":32100000,"net_income":102800000,"eps_diluted":0.53,"shares_diluted":192300000},"balance":{"cash_and_equivalents":554000000,"short_term_investments":3000000,"total_current_assets":1216600000,"total_assets":7197800000,"total_current_liabilities":618400000,"long_term_debt":3560600000,"total_liabilities":4795600000,"stockholders_equity":2301900000,"shares_outstanding":190300000.0},"cashflow":{"cfo":178800000,"capex":44100000,"dividends":14300000,"depreciation_amortization":92200000,"fcf":134700000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-10-26","filed_exceptions":{"balance.long_term_debt":"2020-10-27","balance.shares_outstanding":"2020-10-27","balance.short_term_investments":"2020-10-27","balance.stockholders_equity":"2020-10-27","balance.total_assets":"2020-10-27","balance.total_current_assets":"2020-10-27","balance.total_current_liabilities":"2020-10-27","balance.total_liabilities":"2020-10-27","income.eps_diluted":"2022-02-22","income.net_income":"2022-02-22","income.operating_income":"2022-02-22","income.revenue":"2022-02-22"},"first_filed":"2020-10-27"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":653300000,"opex_sga":174300000,"operating_income":128800000,"other_income":-16100000,"pretax_income":61200000,"income_tax":6400000,"net_income":101700000,"eps_diluted":0.53},"balance":{"cash_and_equivalents":492700000,"short_term_investments":3200000,"total_current_assets":1469700000,"total_assets":7311600000,"total_current_liabilities":669800000,"long_term_debt":3398700000,"total_liabilities":4675500000,"stockholders_equity":2540200000,"shares_outstanding":190700000.0},"cashflow":{"cfo":229400000,"capex":73900000,"dividends":14300000,"depreciation_amortization":73400000,"fcf":155500000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2022-02-22","filed_exceptions":{"balance.shares_outstanding":"2021-02-16"},"first_filed":"2021-02-16"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":698900000,"opex_sga":219100000,"operating_income":163600000,"other_income":-22500000,"pretax_income":141000000,"income_tax":23700000,"net_income":127900000,"eps_diluted":0.66,"shares_diluted":192500000},"balance":{"cash_and_equivalents":433000000,"short_term_investments":3300000,"total_current_assets":1123400000,"total_assets":7287600000,"total_current_liabilities":630200000,"long_term_debt":3293300000,"total_liabilities":4524500000,"stockholders_equity":2665500000,"shares_outstanding":191300000.0},"cashflow":{"cfo":144800000,"capex":40700000,"dividends":15000000,"depreciation_amortization":89400000,"fcf":104100000},"derived":[],"adjusted":[],"filed":"2022-04-26","filed_exceptions":{"balance.cash_and_equivalents":"2021-04-27","balance.long_term_debt":"2021-04-27","balance.shares_outstanding":"2021-04-27","balance.short_term_investments":"2021-04-27","balance.stockholders_equity":"2021-04-27","balance.total_assets":"2021-04-27","balance.total_current_assets":"2021-04-27","balance.total_current_liabilities":"2021-04-27","balance.total_liabilities":"2021-04-27"},"first_filed":"2021-04-27"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":728200000,"opex_sga":199800000,"operating_income":200400000,"other_income":-19700000,"pretax_income":180700000,"income_tax":58600000,"net_income":127600000,"eps_diluted":0.66,"shares_diluted":192800000},"balance":{"cash_and_equivalents":526200000,"short_term_investments":3200000,"total_current_assets":1253000000,"total_assets":7395100000,"total_current_liabilities":601800000,"long_term_debt":3273200000,"total_liabilities":4487500000,"stockholders_equity":2804700000,"shares_outstanding":191500000.0},"cashflow":{"cfo":235700000,"capex":52500000,"dividends":18300000,"depreciation_amortization":93200000,"fcf":183200000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-07-26","filed_exceptions":{"balance.cash_and_equivalents":"2021-07-27","balance.long_term_debt":"2021-07-27","balance.shares_outstanding":"2021-07-27","balance.short_term_investments":"2021-07-27","balance.stockholders_equity":"2021-07-27","balance.total_assets":"2021-07-27","balance.total_current_assets":"2021-07-27","balance.total_current_liabilities":"2021-07-27","balance.total_liabilities":"2021-07-27"},"first_filed":"2021-07-27"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":743400000,"opex_sga":239600000,"operating_income":169700000,"other_income":-40700000,"pretax_income":128900000,"income_tax":32300000,"net_income":114200000,"eps_diluted":0.59,"shares_diluted":193100000},"balance":{"cash_and_equivalents":708800000,"short_term_investments":3100000,"total_current_assets":1450600000,"total_assets":7508400000,"total_current_liabilities":680000000,"long_term_debt":3253100000,"total_liabilities":4527200000,"stockholders_equity":2880800000,"shares_outstanding":191600000.0},"cashflow":{"cfo":279700000,"capex":55500000,"dividends":18200000,"depreciation_amortization":90900000,"fcf":224200000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-10-25","filed_exceptions":{"balance.cash_and_equivalents":"2021-10-26","balance.long_term_debt":"2021-10-26","balance.shares_outstanding":"2021-10-26","balance.short_term_investments":"2021-10-26","balance.stockholders_equity":"2021-10-26","balance.total_assets":"2021-10-26","balance.total_current_assets":"2021-10-26","balance.total_current_liabilities":"2021-10-26","balance.total_liabilities":"2021-10-26"},"first_filed":"2021-10-26"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":789800000,"opex_sga":250500000,"operating_income":114000000,"other_income":-63300000,"pretax_income":54900000,"income_tax":17300000,"net_income":1017400000,"eps_diluted":5.27},"balance":{"cash_and_equivalents":1842400000,"short_term_investments":3100000,"total_current_assets":2632000000,"total_assets":12635000000,"total_current_liabilities":1357000000,"long_term_debt":6251300000,"total_liabilities":8628800000,"stockholders_equity":3908100000,"shares_outstanding":191900000.0},"cashflow":{"cfo":148100000,"capex":75500000,"dividends":18300000,"depreciation_amortization":103400000,"fcf":72600000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2023-02-14","filed_exceptions":{"balance.shares_outstanding":"2022-02-22","income.eps_diluted":"2022-02-22","income.net_income":"2022-02-22","income.operating_income":"2022-02-22","income.revenue":"2022-02-22"},"first_filed":"2022-02-22"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":921300000,"opex_sga":324700000,"operating_income":134400000,"other_income":-58300000,"pretax_income":76100000,"income_tax":24200000,"net_income":47900000,"eps_diluted":0.25,"shares_diluted":193200000},"balance":{"cash_and_equivalents":1296800000,"short_term_investments":3000000,"total_current_assets":2168100000,"total_assets":12197200000,"total_current_liabilities":1208600000,"long_term_debt":5831500000,"total_liabilities":8055300000,"stockholders_equity":4040200000,"shares_outstanding":192400000.0},"cashflow":{"cfo":11200000,"capex":58600000,"dividends":19000000,"depreciation_amortization":128800000,"fcf":-47400000},"derived":[],"adjusted":[],"filed":"2022-04-26","filed_exceptions":{"cashflow.capex":"2023-04-25","cashflow.cfo":"2023-04-25","cashflow.depreciation_amortization":"2023-07-25","cashflow.dividends":"2023-04-25","income.eps_diluted":"2024-02-28","income.income_tax":"2024-02-28","income.net_income":"2024-02-28","income.operating_income":"2024-02-28","income.opex_sga":"2024-02-28","income.other_income":"2023-04-25","income.pretax_income":"2024-02-28","income.revenue":"2024-02-28","income.shares_diluted":"2023-04-25"},"first_filed":"2022-04-26"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":948300000,"opex_sga":293200000,"operating_income":178900000,"other_income":-54000000,"pretax_income":124900000,"income_tax":28400000,"net_income":92800000,"eps_diluted":0.48,"shares_diluted":193100000},"balance":{"cash_and_equivalents":521800000,"short_term_investments":3100000,"total_current_assets":1493700000,"total_assets":11875600000,"total_current_liabilities":916000000,"long_term_debt":5805200000,"total_liabilities":7736700000,"stockholders_equity":4038700000,"shares_outstanding":192500000.0},"cashflow":{"cfo":-126400000,"capex":62700000,"dividends":18200000,"depreciation_amortization":130600000,"fcf":-189100000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-07-26","filed_exceptions":{"cashflow.capex":"2023-07-25","cashflow.cfo":"2023-07-25","cashflow.depreciation_amortization":"2023-07-25","cashflow.dividends":"2023-07-25","income.eps_diluted":"2024-02-28","income.income_tax":"2024-02-28","income.net_income":"2024-02-28","income.operating_income":"2024-02-28","income.opex_sga":"2024-02-28","income.other_income":"2023-07-25","income.pretax_income":"2024-02-28","income.revenue":"2024-02-28","income.shares_diluted":"2023-07-25"},"first_filed":"2022-07-26"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":938200000,"opex_sga":287600000,"operating_income":169500000,"other_income":-58700000,"pretax_income":110800000,"income_tax":30600000,"net_income":79200000,"eps_diluted":0.41,"shares_diluted":193200000},"balance":{"cash_and_equivalents":596100000,"short_term_investments":2700000,"total_current_assets":1538800000,"total_assets":11804100000,"total_current_liabilities":889900000,"long_term_debt":5778900000,"total_liabilities":7650400000,"stockholders_equity":4053500000,"shares_outstanding":192700000.0},"cashflow":{"cfo":190600000,"capex":71200000,"dividends":20300000,"depreciation_amortization":129600000,"fcf":119400000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-10-25","filed_exceptions":{"cashflow.capex":"2024-01-11","cashflow.cfo":"2024-01-11","cashflow.depreciation_amortization":"2024-01-11","cashflow.dividends":"2024-01-11","income.eps_diluted":"2024-02-28","income.income_tax":"2024-02-28","income.net_income":"2024-02-28","income.operating_income":"2024-02-28","income.opex_sga":"2024-02-28","income.other_income":"2024-01-11","income.pretax_income":"2024-02-28","income.revenue":"2024-02-28","income.shares_diluted":"2024-01-11"},"first_filed":"2022-10-25"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":902100000,"opex_sga":273900000,"operating_income":143500000,"other_income":-72400000,"pretax_income":71100000,"income_tax":35800000,"net_income":46400000,"eps_diluted":0.24},"balance":{"cash_and_equivalents":585300000,"short_term_investments":2600000,"total_current_assets":1450200000,"total_assets":11666300000,"total_current_liabilities":905500000,"long_term_debt":5555500000,"total_liabilities":7396900000,"stockholders_equity":4169900000,"shares_outstanding":192900000.0},"cashflow":{"cfo":221800000,"capex":105700000,"dividends":20300000,"depreciation_amortization":130000000,"fcf":116100000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2024-02-28","filed_exceptions":{"balance.long_term_debt":"2024-01-11","balance.shares_outstanding":"2023-02-14"},"first_filed":"2023-02-14"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":940300000,"opex_sga":284600000,"operating_income":145200000,"other_income":-69600000,"pretax_income":75600000,"income_tax":18600000,"net_income":52600000,"eps_diluted":0.27,"shares_diluted":193900000},"balance":{"cash_and_equivalents":439000000,"short_term_investments":2700000,"total_current_assets":1381100000,"total_assets":11563100000,"total_current_liabilities":878400000,"long_term_debt":5455000000,"total_liabilities":7231600000,"stockholders_equity":4228300000,"shares_outstanding":193200000.0},"cashflow":{"cfo":77400000,"capex":66500000,"dividends":20800000,"depreciation_amortization":129700000,"fcf":10900000},"derived":[],"adjusted":[],"filed":"2024-04-25","filed_exceptions":{"balance.cash_and_equivalents":"2023-04-25","balance.long_term_debt":"2023-04-25","balance.shares_outstanding":"2023-04-25","balance.short_term_investments":"2023-04-25","balance.stockholders_equity":"2023-04-25","balance.total_assets":"2023-04-25","balance.total_current_assets":"2023-04-25","balance.total_current_liabilities":"2023-04-25","balance.total_liabilities":"2023-04-25","cashflow.dividends":"2024-10-23"},"first_filed":"2023-04-25"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":968000000,"opex_sga":292500000,"operating_income":158400000,"other_income":-81700000,"pretax_income":76600000,"income_tax":19300000,"net_income":53900000,"eps_diluted":0.28,"shares_diluted":194000000},"balance":{"cash_and_equivalents":442000000,"short_term_investments":2600000,"total_current_assets":1417300000,"total_assets":11626500000,"total_current_liabilities":935900000,"long_term_debt":5354500000,"total_liabilities":7164500000,"stockholders_equity":4361800000,"shares_outstanding":193300000.0},"cashflow":{"cfo":215300000,"capex":77100000,"dividends":20800000,"depreciation_amortization":130100000,"fcf":138200000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2024-07-25","filed_exceptions":{"balance.cash_and_equivalents":"2023-07-25","balance.long_term_debt":"2023-07-25","balance.shares_outstanding":"2023-07-25","balance.short_term_investments":"2023-07-25","balance.stockholders_equity":"2023-07-25","balance.total_assets":"2023-07-25","balance.total_current_assets":"2023-07-25","balance.total_current_liabilities":"2023-07-25","balance.total_liabilities":"2023-07-25","cashflow.dividends":"2024-10-23"},"first_filed":"2023-07-25"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":968700000,"opex_sga":290800000,"operating_income":-236300000,"other_income":-55400000,"pretax_income":-291700000,"income_tax":22200000,"net_income":-318800000,"eps_diluted":-1.65,"shares_diluted":193400000},"balance":{"cash_and_equivalents":420900000,"short_term_investments":2600000,"total_current_assets":1401900000,"total_assets":11095700000,"total_current_liabilities":911100000,"long_term_debt":5253900000,"total_liabilities":6985800000,"stockholders_equity":4008300000,"shares_outstanding":193700000.0},"cashflow":{"cfo":150900000,"capex":69600000,"dividends":20500000,"depreciation_amortization":131300000,"fcf":81300000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2024-10-23","filed_exceptions":{"balance.cash_and_equivalents":"2024-01-11","balance.long_term_debt":"2024-01-11","balance.shares_outstanding":"2023-10-24","balance.short_term_investments":"2024-01-11","balance.stockholders_equity":"2024-01-11","balance.total_assets":"2024-01-11","balance.total_current_assets":"2024-01-11","balance.total_current_liabilities":"2024-01-11","balance.total_liabilities":"2024-01-11"},"first_filed":"2023-10-24"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":954300000,"opex_sga":303900000,"operating_income":61300000,"other_income":-67100000,"pretax_income":-5800000,"income_tax":-15400000,"net_income":6100000,"eps_diluted":0.03},"balance":{"cash_and_equivalents":476200000,"short_term_investments":2700000,"total_current_assets":1475100000,"total_assets":11105100000,"total_current_liabilities":1002700000,"long_term_debt":5250800000,"total_liabilities":6999600000,"stockholders_equity":4008200000,"shares_outstanding":194000000.0},"cashflow":{"cfo":201800000,"capex":97500000,"dividends":20400000,"depreciation_amortization":133300000,"fcf":104300000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2025-02-13","filed_exceptions":{"balance.long_term_debt":"2024-10-23","balance.shares_outstanding":"2024-02-28","income.eps_diluted":"2024-02-28","income.net_income":"2024-02-28","income.operating_income":"2024-02-28","income.revenue":"2024-02-28"},"first_filed":"2024-02-28"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":1021200000,"opex_sga":305600000,"operating_income":157200000,"other_income":-74100000,"pretax_income":83000000,"income_tax":13000000,"net_income":65100000,"eps_diluted":0.33,"shares_diluted":195300000},"balance":{"cash_and_equivalents":433600000,"short_term_investments":2600000,"total_current_assets":1422900000,"total_assets":11024700000,"total_current_liabilities":861000000,"long_term_debt":5253100000,"total_liabilities":6847500000,"stockholders_equity":4075300000,"shares_outstanding":194200000.0},"cashflow":{"cfo":54000000,"capex":62400000,"buybacks":0,"dividends":20800000,"depreciation_amortization":134000000,"fcf":-8400000},"derived":[],"adjusted":[],"filed":"2025-04-24","filed_exceptions":{"balance.cash_and_equivalents":"2024-04-25","balance.long_term_debt":"2024-04-25","balance.shares_outstanding":"2024-04-25","balance.short_term_investments":"2024-04-25","balance.stockholders_equity":"2024-04-25","balance.total_assets":"2024-04-25","balance.total_current_assets":"2024-04-25","balance.total_current_liabilities":"2024-04-25","balance.total_liabilities":"2024-04-25"},"first_filed":"2024-04-25"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":1040800000,"opex_sga":310800000,"operating_income":182400000,"other_income":-61700000,"pretax_income":120700000,"income_tax":31000000,"net_income":85000000,"eps_diluted":0.44,"shares_diluted":195200000},"balance":{"cash_and_equivalents":543200000,"short_term_investments":2600000,"total_current_assets":1543900000,"total_assets":11025200000,"total_current_liabilities":930700000,"long_term_debt":5174600000,"total_liabilities":6788000000,"stockholders_equity":4134800000,"shares_outstanding":194300000.0},"cashflow":{"cfo":295200000,"capex":68300000,"buybacks":0,"dividends":20400000,"depreciation_amortization":132900000,"fcf":226900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-07-24","filed_exceptions":{"balance.cash_and_equivalents":"2024-07-25","balance.long_term_debt":"2024-07-25","balance.shares_outstanding":"2024-07-25","balance.short_term_investments":"2024-07-25","balance.stockholders_equity":"2024-07-25","balance.total_assets":"2024-07-25","balance.total_current_assets":"2024-07-25","balance.total_current_liabilities":"2024-07-25","balance.total_liabilities":"2024-07-25"},"first_filed":"2024-07-25"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":1085000000,"opex_sga":305700000,"operating_income":156400000,"other_income":-59600000,"pretax_income":96800000,"income_tax":24900000,"net_income":68000000,"eps_diluted":0.35,"shares_diluted":197000000},"balance":{"cash_and_equivalents":643200000,"short_term_investments":2800000,"total_current_assets":1669800000,"total_assets":11053800000,"total_current_liabilities":995700000,"long_term_debt":5134900000,"total_liabilities":6732600000,"stockholders_equity":4216400000,"shares_outstanding":194900000.0},"cashflow":{"cfo":229300000,"capex":68000000,"buybacks":0,"dividends":20900000,"depreciation_amortization":133600000,"fcf":161300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-10-23","filed_exceptions":{"balance.cash_and_equivalents":"2024-10-23","balance.long_term_debt":"2024-10-23","balance.shares_outstanding":"2024-10-23","balance.short_term_investments":"2024-10-23","balance.stockholders_equity":"2024-10-23","balance.total_assets":"2024-10-23","balance.total_current_assets":"2024-10-23","balance.total_current_liabilities":"2024-10-23","balance.total_liabilities":"2024-10-23"},"first_filed":"2024-10-23"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":1036800000,"opex_sga":317200000,"operating_income":170800000,"other_income":-70100000,"pretax_income":100600000,"income_tax":29900000,"net_income":66200000},"balance":{"cash_and_equivalents":679500000,"short_term_investments":2500000,"total_current_assets":1801800000,"total_assets":10984800000,"total_current_liabilities":1059600000,"long_term_debt":5076600000,"total_liabilities":6666000000,"stockholders_equity":4217000000,"shares_outstanding":195100000.0},"cashflow":{"cfo":254000000,"capex":117100000,"buybacks":0,"dividends":21000000,"depreciation_amortization":137300000,"fcf":136900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-27","filed_exceptions":{"balance.long_term_debt":"2025-10-23","balance.shares_outstanding":"2025-02-13"},"first_filed":"2025-02-13"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":1095700000,"opex_sga":256800000,"operating_income":254400000,"other_income":-60600000,"pretax_income":193800000,"income_tax":41000000,"net_income":148100000,"eps_diluted":0.75,"shares_diluted":197300000},"balance":{"cash_and_equivalents":609900000,"short_term_investments":2600000,"total_current_assets":1818400000,"total_assets":10949100000,"total_current_liabilities":888500000,"long_term_debt":5060200000,"total_liabilities":6456600000,"stockholders_equity":4385800000,"shares_outstanding":195100000.0},"cashflow":{"cfo":52500000,"capex":68400000,"buybacks":5400000,"dividends":22600000,"depreciation_amortization":138900000,"fcf":-15900000},"derived":[],"adjusted":[],"filed":"2026-04-28","filed_exceptions":{"balance.cash_and_equivalents":"2025-04-24","balance.long_term_debt":"2025-04-24","balance.shares_outstanding":"2025-04-24","balance.short_term_investments":"2025-04-24","balance.stockholders_equity":"2025-04-24","balance.total_assets":"2025-04-24","balance.total_current_assets":"2025-04-24","balance.total_current_liabilities":"2025-04-24","balance.total_liabilities":"2025-04-24"},"first_filed":"2025-04-24"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":1139700000,"opex_sga":335000000,"operating_income":192200000,"other_income":-35400000,"pretax_income":156800000,"income_tax":44400000,"net_income":109600000,"eps_diluted":0.56,"shares_diluted":197200000},"balance":{"cash_and_equivalents":687500000,"short_term_investments":2500000,"total_current_assets":1905700000,"total_assets":11117700000,"total_current_liabilities":941100000,"long_term_debt":5060400000,"total_liabilities":6491500000,"stockholders_equity":4520200000,"shares_outstanding":194800000.0},"cashflow":{"cfo":291300000,"capex":77000000,"buybacks":33500000,"dividends":22500000,"depreciation_amortization":142700000,"fcf":214300000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-07-28","filed_exceptions":{"balance.cash_and_equivalents":"2025-07-24","balance.long_term_debt":"2025-07-24","balance.shares_outstanding":"2025-07-24","balance.short_term_investments":"2025-07-24","balance.stockholders_equity":"2025-07-24","balance.total_assets":"2025-07-24","balance.total_current_assets":"2025-07-24","balance.total_current_liabilities":"2025-07-24","balance.total_liabilities":"2025-07-24"},"first_filed":"2025-07-24"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":1169500000,"opex_sga":330800000,"operating_income":207600000,"other_income":-57500000,"pretax_income":150100000,"income_tax":50000000,"net_income":96600000,"eps_diluted":0.49,"shares_diluted":197200000},"balance":{"cash_and_equivalents":749900000,"short_term_investments":2600000,"total_current_assets":1978800000,"total_assets":11112800000,"total_current_liabilities":984900000,"long_term_debt":5035900000,"total_liabilities":6534300000,"stockholders_equity":4473400000,"shares_outstanding":194200000.0},"cashflow":{"cfo":324300000,"capex":83900000,"buybacks":113800000,"dividends":23200000,"depreciation_amortization":145600000,"fcf":240400000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-10-27","filed_exceptions":{"balance.cash_and_equivalents":"2025-10-23","balance.long_term_debt":"2025-10-23","balance.shares_outstanding":"2025-10-23","balance.short_term_investments":"2025-10-23","balance.stockholders_equity":"2025-10-23","balance.total_assets":"2025-10-23","balance.total_current_assets":"2025-10-23","balance.total_current_liabilities":"2025-10-23","balance.total_liabilities":"2025-10-23"},"first_filed":"2025-10-23"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":1171300000,"opex_sga":342300000,"operating_income":203600000,"other_income":-61300000,"pretax_income":142300000,"income_tax":37700000,"net_income":101200000},"balance":{"cash_and_equivalents":853600000,"short_term_investments":2700000,"total_current_assets":2016300000,"total_assets":11112900000,"total_current_liabilities":1154400000,"long_term_debt":4906900000,"total_liabilities":6567600000,"stockholders_equity":4439200000,"shares_outstanding":192600000.0},"cashflow":{"cfo":319500000,"capex":96700000,"buybacks":149400000,"dividends":22200000,"depreciation_amortization":147600000,"fcf":222800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-10-27","filed_exceptions":{"balance.shares_outstanding":"2026-02-27"},"first_filed":"2026-02-27"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":1245700000,"opex_sga":329100000,"operating_income":244800000,"other_income":183300000,"pretax_income":428100000,"income_tax":27600000,"net_income":397100000,"eps_diluted":2.04,"shares_diluted":194500000},"balance":{"cash_and_equivalents":732500000,"short_term_investments":600000,"total_current_assets":2017200000,"total_assets":12047300000,"total_current_liabilities":1045600000,"long_term_debt":5402400000,"total_liabilities":7132600000,"stockholders_equity":4753600000,"shares_outstanding":192800000.0},"cashflow":{"cfo":84200000,"capex":65200000,"buybacks":12100000,"dividends":25000000,"depreciation_amortization":152300000,"fcf":19000000},"derived":[],"adjusted":[],"filed":"2026-04-28","first_filed":"2026-04-28"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":1309600000,"opex_sga":346500000,"operating_income":258000000,"other_income":-56500000,"pretax_income":201500000,"income_tax":54800000,"net_income":143400000,"eps_diluted":0.74,"shares_diluted":193700000},"balance":{"cash_and_equivalents":839100000,"short_term_investments":400000,"total_current_assets":2178000000,"total_assets":12189900000,"total_current_liabilities":1146100000,"long_term_debt":5372200000,"total_liabilities":7191300000,"stockholders_equity":4842900000,"shares_outstanding":191600000.0},"cashflow":{"cfo":374900000,"capex":69200000,"buybacks":103400000,"dividends":24500000,"depreciation_amortization":160500000,"fcf":305700000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-07-28","first_filed":"2026-07-28"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":1312500000,"opex_sga":346600000,"operating_income":267200000,"other_income":-58200000,"pretax_income":209000000,"income_tax":48500000,"net_income":156200000,"eps_diluted":0.81,"shares_diluted":192600000},"balance":{"cash_and_equivalents":883100000,"short_term_investments":400000,"total_current_assets":2195800000,"total_assets":12090100000,"total_current_liabilities":1080500000,"long_term_debt":5347900000,"total_liabilities":7089400000,"stockholders_equity":4849700000,"shares_outstanding":190700000.0},"cashflow":{"cfo":429500000,"capex":66900000,"buybacks":128800000,"dividends":24900000,"depreciation_amortization":164000000,"fcf":362600000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-10-27","first_filed":"2026-10-27"}]}