{"symbol":"TRGP","cik":1389170,"issuer_id":"sec-cik:0001389170","security_id":"sec-cik:0001389170:trgp","entity_name":"Targa Resources Corp.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2021","item":"income_tax","qsum_over_fy":1.0135},{"section":"income","fiscal_year":"FY2021","item":"net_income","qsum_over_fy":2.559}],"quarantined":[{"section":"cashflow","fiscal_year":"FY2011","item":"depreciation_amortization","qsum_over_fy":0.521},{"section":"cashflow","fiscal_year":"FY2011","item":"dividends","qsum_over_fy":1.2958},{"section":"income","fiscal_year":"FY2011","item":"opex_sga","qsum_over_fy":0.4916},{"section":"cashflow","fiscal_year":"FY2012","item":"dividends","qsum_over_fy":1.0836},{"section":"income","fiscal_year":"FY2012","item":"other_income","qsum_over_fy":1.0119},{"section":"cashflow","fiscal_year":"FY2013","item":"dividends","qsum_over_fy":1.0285},{"section":"income","fiscal_year":"FY2014","item":"other_income","qsum_over_fy":1.0125},{"section":"income","fiscal_year":"FY2017","item":"revenue","qsum_over_fy":1.13},{"section":"income","fiscal_year":"FY2018","item":"revenue","qsum_over_fy":1.1212},{"section":"income","fiscal_year":"FY2019","item":"revenue","qsum_over_fy":1.0458},{"section":"income","fiscal_year":"FY2023","item":"revenue","qsum_over_fy":0.9127}]},"generated_at":"2026-10-06T15:19:49.084909+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","Revenues"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"gross_profit":["GrossProfit"],"opex_sga":["GeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt","LongTermDebtNoncurrent"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2011","end":"2011-12-31","income":{"gross_profit":955500000,"opex_sga":136100000,"operating_income":351100000,"other_income":-1200000,"pretax_income":242000000,"income_tax":26600000,"net_income":30700000,"eps_diluted":0.74,"shares_diluted":41400000},"balance":{"cash_and_equivalents":145800000,"total_current_assets":866500000,"total_assets":3831000000,"total_current_liabilities":741100000,"long_term_debt":1567000000,"stockholders_equity":158100000},"cashflow":{"cfo":379300000,"capex":331900000,"buybacks":0,"dividends":38200000,"depreciation_amortization":181000000,"fcf":47400000},"derived":[],"adjusted":[],"filed":"2014-02-14","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-17","balance.long_term_debt":"2013-02-19","balance.stockholders_equity":"2013-02-19","balance.total_current_assets":"2013-02-19","balance.total_current_liabilities":"2013-02-19","income.gross_profit":"2013-02-19"},"first_filed":"2012-03-20"},{"label":"FY2012","end":"2012-12-31","income":{"gross_profit":1006700000,"opex_sga":139800000,"operating_income":336300000,"other_income":-8400000,"pretax_income":196200000,"income_tax":36900000,"net_income":38100000,"eps_diluted":0.91,"shares_diluted":41800000},"balance":{"cash_and_equivalents":76300000,"total_current_assets":733300000,"total_assets":5105000000,"total_current_liabilities":686600000,"long_term_debt":2475300000,"stockholders_equity":144100000,"shares_outstanding":42331085.0},"cashflow":{"cfo":428200000,"capex":582700000,"buybacks":9500000,"dividends":62200000,"depreciation_amortization":197600000,"fcf":-154500000},"derived":[],"adjusted":[],"filed":"2015-02-17","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-29","balance.long_term_debt":"2014-02-14","balance.shares_outstanding":"2013-02-19","balance.stockholders_equity":"2014-02-14","balance.total_current_assets":"2014-02-14","balance.total_current_liabilities":"2014-02-14","cashflow.cfo":"2014-02-14","income.gross_profit":"2014-02-14"},"first_filed":"2013-02-19"},{"label":"FY2013","end":"2013-12-31","income":{"gross_profit":1177500000,"opex_sga":151500000,"operating_income":368200000,"other_income":15300000,"pretax_income":249500000,"income_tax":48200000,"net_income":65100000,"eps_diluted":1.55,"shares_diluted":42100000},"balance":{"cash_and_equivalents":66700000,"total_current_assets":897200000,"total_assets":6048600000,"total_current_liabilities":770400000,"long_term_debt":2989300000,"stockholders_equity":148800000,"shares_outstanding":42167343.0},"cashflow":{"cfo":382700000,"capex":1013600000,"buybacks":13300000,"dividends":87800000,"depreciation_amortization":271900000,"fcf":-630900000},"derived":[],"adjusted":[],"filed":"2016-02-29","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-21","balance.long_term_debt":"2015-02-17","balance.shares_outstanding":"2014-02-14","balance.stockholders_equity":"2015-02-17","balance.total_current_assets":"2015-02-17","balance.total_current_liabilities":"2015-02-17","cashflow.cfo":"2014-02-14","income.gross_profit":"2015-02-17"},"first_filed":"2014-02-14"},{"label":"FY2014","end":"2014-12-31","income":{"gross_profit":1569600000,"opex_sga":148000000,"operating_income":640500000,"other_income":-8000000,"pretax_income":491000000,"income_tax":68000000,"net_income":102300000,"eps_diluted":2.43,"shares_diluted":42100000},"balance":{"cash_and_equivalents":81000000,"total_current_assets":882500000,"total_assets":6423500000,"total_current_liabilities":826500000,"long_term_debt":2885400000,"stockholders_equity":169800000,"shares_outstanding":42143395.0},"cashflow":{"capex":762200000,"buybacks":2600000,"dividends":113000000,"depreciation_amortization":351000000},"derived":[],"adjusted":[],"filed":"2017-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-16","balance.long_term_debt":"2016-02-29","balance.shares_outstanding":"2015-02-17","balance.stockholders_equity":"2016-02-29","balance.total_current_assets":"2016-02-29","balance.total_current_liabilities":"2016-02-29","cashflow.buybacks":"2016-02-29","cashflow.dividends":"2016-02-29","income.gross_profit":"2016-02-29"},"first_filed":"2015-02-17"},{"label":"FY2015","end":"2015-12-31","income":{"gross_profit":1821000000,"opex_sga":161700000,"operating_income":159300000,"other_income":-27800000,"pretax_income":-111800000,"income_tax":39600000,"net_income":58300000,"eps_diluted":1.09,"shares_diluted":53600000},"balance":{"cash_and_equivalents":140200000,"total_current_assets":920000000,"total_assets":13211000000,"total_current_liabilities":874900000,"long_term_debt":5718800000,"stockholders_equity":1461400000,"shares_outstanding":160563464.0},"cashflow":{"capex":817200000,"buybacks":3300000,"dividends":179000000,"depreciation_amortization":644500000},"derived":[],"adjusted":[],"filed":"2018-02-16","filed_exceptions":{"balance.long_term_debt":"2017-02-21","balance.shares_outstanding":"2016-02-29","balance.stockholders_equity":"2017-02-21","balance.total_current_assets":"2017-02-21","balance.total_current_liabilities":"2017-02-21","cashflow.buybacks":"2016-02-29","cashflow.dividends":"2016-02-29","income.gross_profit":"2017-02-21"},"first_filed":"2016-02-29"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":6690900000,"cost_of_revenue":4922900000,"gross_profit":1768000000,"opex_sga":187200000,"operating_income":55800000,"other_income":800000,"pretax_income":-259700000,"income_tax":-100600000,"net_income":-187300000,"eps_diluted":-1.8,"shares_diluted":154400000},"balance":{"cash_and_equivalents":73500000,"total_current_assets":1006800000,"total_assets":12871200000,"total_current_liabilities":1167600000,"long_term_debt":4606000000,"stockholders_equity":5248600000,"shares_outstanding":193949450.0},"cashflow":{"cfo":837400000,"capex":562100000,"depreciation_amortization":757700000,"fcf":275300000},"derived":[],"adjusted":[],"filed":"2019-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-03","balance.long_term_debt":"2018-02-16","balance.shares_outstanding":"2017-02-21","balance.stockholders_equity":"2018-02-16","balance.total_assets":"2018-02-16","balance.total_current_assets":"2018-02-16","balance.total_current_liabilities":"2018-02-16","income.gross_profit":"2018-02-16"},"first_filed":"2017-02-21"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":7800800000,"cost_of_revenue":6906100000,"gross_profit":1908800000,"opex_sga":203400000,"operating_income":-122400000,"other_income":-2600000,"pretax_income":-292900000,"income_tax":-397100000,"net_income":54000000,"eps_diluted":-0.31,"shares_diluted":206900000},"balance":{"cash_and_equivalents":137200000,"total_current_assets":1269900000,"total_assets":14388600000,"total_current_liabilities":1616600000,"long_term_debt":4703000000,"stockholders_equity":6160300000,"shares_outstanding":218830282.0},"cashflow":{"cfo":939500000,"capex":1297500000,"depreciation_amortization":809500000,"fcf":-358000000},"derived":[],"adjusted":[],"filed":"2020-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2019-03-01","balance.long_term_debt":"2019-03-01","balance.shares_outstanding":"2018-02-16","balance.stockholders_equity":"2019-03-01","balance.total_assets":"2019-03-01","balance.total_current_assets":"2019-03-01","balance.total_current_liabilities":"2019-03-01","income.gross_profit":"2019-03-01"},"first_filed":"2018-02-16"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":9350900000,"cost_of_revenue":8238200000,"gross_profit":2245800000,"opex_sga":256900000,"operating_income":237500000,"other_income":100000,"pretax_income":65900000,"income_tax":5500000,"net_income":1600000,"eps_diluted":-0.53,"shares_diluted":224200000},"balance":{"cash_and_equivalents":232100000,"total_current_assets":1418900000,"total_assets":16938200000,"total_current_liabilities":2798800000,"long_term_debt":6660300000,"stockholders_equity":6079400000,"shares_outstanding":232143230.0},"cashflow":{"cfo":1144000000,"capex":3114800000,"depreciation_amortization":815900000,"fcf":-1970800000},"derived":[],"adjusted":[],"filed":"2021-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-20","balance.long_term_debt":"2020-02-20","balance.shares_outstanding":"2019-03-01","balance.stockholders_equity":"2020-02-20","balance.total_assets":"2020-02-20","balance.total_current_assets":"2020-02-20","balance.total_current_liabilities":"2020-02-20","income.gross_profit":"2020-02-20"},"first_filed":"2019-03-01"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":7397900000,"cost_of_revenue":6208000000,"gross_profit":2552600000,"opex_sga":280700000,"operating_income":192900000,"pretax_income":-46700000,"income_tax":-87900000,"net_income":-209200000,"eps_diluted":-1.44,"shares_diluted":232500000},"balance":{"cash_and_equivalents":331100000,"total_current_assets":1658300000,"total_assets":18815100000,"total_current_liabilities":1872600000,"long_term_debt":7822400000,"stockholders_equity":4920800000,"shares_outstanding":233046042.0},"cashflow":{"cfo":1389800000,"capex":2877800000,"depreciation_amortization":971600000,"fcf":-1488000000},"derived":[],"adjusted":[],"filed":"2022-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-18","balance.long_term_debt":"2021-02-18","balance.shares_outstanding":"2020-02-20","balance.stockholders_equity":"2021-02-18","balance.total_assets":"2021-02-18","balance.total_current_assets":"2021-02-18","balance.total_current_liabilities":"2021-02-18","income.gross_profit":"2020-02-20"},"first_filed":"2020-02-20"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":6874100000,"cost_of_revenue":5186500000,"opex_sga":254600000,"operating_income":-1303700000,"other_income":3700000,"pretax_income":-1573100000,"income_tax":-248100000,"net_income":-1553900000,"eps_diluted":-7.26,"shares_diluted":232200000},"balance":{"cash_and_equivalents":242800000,"total_current_assets":1460300000,"total_assets":15875700000,"total_current_liabilities":1779400000,"long_term_debt":7755700000,"stockholders_equity":2653900000,"shares_outstanding":228654246.0},"cashflow":{"cfo":1744500000,"capex":951600000,"depreciation_amortization":865100000,"fcf":792900000},"derived":[],"adjusted":[],"filed":"2023-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-24","balance.long_term_debt":"2022-02-24","balance.shares_outstanding":"2021-02-18","balance.stockholders_equity":"2022-02-24","balance.total_assets":"2022-02-24","balance.total_current_assets":"2022-02-24","balance.total_current_liabilities":"2022-02-24"},"first_filed":"2021-02-18"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":16093100000,"cost_of_revenue":13729500000,"opex_sga":273200000,"operating_income":864800000,"other_income":500000,"pretax_income":436900000,"income_tax":14800000,"net_income":71200000,"eps_diluted":-0.07,"shares_diluted":228600000},"balance":{"cash_and_equivalents":158500000,"total_current_assets":1769800000,"total_assets":15208200000,"total_current_liabilities":2298500000,"long_term_debt":6597200000,"stockholders_equity":2011800000,"shares_outstanding":228783477.0},"cashflow":{"cfo":2302900000,"capex":505100000,"depreciation_amortization":870600000,"fcf":1797800000},"derived":[],"adjusted":[],"filed":"2024-02-15","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-22","balance.long_term_debt":"2023-02-22","balance.shares_outstanding":"2022-02-24","balance.stockholders_equity":"2023-02-22","balance.total_assets":"2023-02-22","balance.total_current_assets":"2023-02-22","balance.total_current_liabilities":"2023-02-22"},"first_filed":"2022-02-24"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":19820700000,"cost_of_revenue":16882100000,"opex_sga":309700000,"operating_income":1729000000,"other_income":-15100000,"pretax_income":1663200000,"income_tax":131800000,"net_income":1195500000,"eps_diluted":3.88,"shares_diluted":231100000},"balance":{"cash_and_equivalents":219000000,"total_current_assets":2356600000,"total_assets":19560000000,"total_current_liabilities":3066700000,"long_term_debt":11536400000,"stockholders_equity":2665700000,"shares_outstanding":226639398.0},"cashflow":{"cfo":2380800000,"capex":1334300000,"depreciation_amortization":1096000000,"fcf":1046500000},"derived":[],"adjusted":[],"filed":"2025-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-15","balance.long_term_debt":"2024-02-15","balance.shares_outstanding":"2023-02-22","balance.stockholders_equity":"2024-02-15","balance.total_current_assets":"2024-02-15","balance.total_current_liabilities":"2024-02-15"},"first_filed":"2023-02-22"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":16060300000,"cost_of_revenue":10676400000,"opex_sga":348700000,"operating_income":2626200000,"other_income":-4900000,"pretax_income":1942500000,"income_tax":363200000,"net_income":1345900000,"eps_diluted":3.66,"shares_diluted":226000000},"balance":{"cash_and_equivalents":141700000,"total_current_assets":2194600000,"total_assets":20671800000,"total_current_liabilities":2760900000,"long_term_debt":12953900000,"stockholders_equity":2739700000,"shares_outstanding":223155363.0},"cashflow":{"cfo":3211600000,"capex":2385400000,"depreciation_amortization":1329600000,"fcf":826200000},"derived":[],"adjusted":[],"filed":"2026-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-20","balance.long_term_debt":"2025-02-20","balance.shares_outstanding":"2024-02-15","balance.stockholders_equity":"2025-02-20","balance.total_current_assets":"2025-02-20","balance.total_current_liabilities":"2025-02-20"},"first_filed":"2024-02-15"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":16381500000,"cost_of_revenue":10703000000,"opex_sga":384900000,"operating_income":2695400000,"other_income":400000,"pretax_income":1938000000,"income_tax":384500000,"net_income":1312000000,"eps_diluted":5.74,"shares_diluted":221300000},"balance":{"cash_and_equivalents":157300000,"total_current_assets":2296300000,"total_assets":22734100000,"total_current_liabilities":3172600000,"long_term_debt":14174600000,"stockholders_equity":2592400000,"shares_outstanding":218106765.0},"cashflow":{"cfo":3649700000,"capex":2965800000,"depreciation_amortization":1423000000,"fcf":683900000},"derived":[],"adjusted":[],"filed":"2026-02-19","filed_exceptions":{"balance.shares_outstanding":"2025-02-20"},"first_filed":"2025-02-20"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":17028300000,"cost_of_revenue":10507800000,"opex_sga":406000000,"operating_income":3331200000,"other_income":-3800000,"pretax_income":2486400000,"income_tax":529700000,"net_income":1923000000,"eps_diluted":8.49,"shares_diluted":216900000},"balance":{"cash_and_equivalents":166100000,"total_current_assets":2362700000,"total_assets":25218400000,"total_current_liabilities":3546800000,"long_term_debt":17432500000,"stockholders_equity":3067900000,"shares_outstanding":214951798.0},"cashflow":{"cfo":3917400000,"capex":3333300000,"depreciation_amortization":1515300000,"fcf":584100000},"derived":[],"adjusted":[],"filed":"2026-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2026-08-06","balance.long_term_debt":"2026-08-06","balance.stockholders_equity":"2026-08-06","balance.total_assets":"2026-08-06","balance.total_current_assets":"2026-08-06","balance.total_current_liabilities":"2026-08-06"},"first_filed":"2026-02-19"}],"quarterly":[{"label":"Q1 FY2011","end":"2011-03-31","income":{"gross_profit":217400000,"operating_income":73500000,"other_income":-100000,"pretax_income":46600000,"income_tax":5800000,"net_income":6800000,"eps_diluted":0.16,"shares_diluted":41300000},"balance":{"cash_and_equivalents":147700000,"total_assets":3322400000},"cashflow":{"cfo":70100000,"capex":57000000,"fcf":13100000},"derived":[],"adjusted":[],"filed":"2012-05-04","filed_exceptions":{"cashflow.dividends":"2014-02-14","income.eps_diluted":"2013-02-19","income.gross_profit":"2013-02-19","income.net_income":"2013-02-19","income.operating_income":"2013-02-19"},"first_filed":"2012-03-20"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"gross_profit":250500000,"operating_income":98500000,"other_income":0,"pretax_income":68600000,"income_tax":5300000,"net_income":10500000,"eps_diluted":0.25,"shares_diluted":41400000},"balance":{"cash_and_equivalents":154700000,"total_current_assets":779400000,"total_assets":3501300000,"total_current_liabilities":702700000,"long_term_debt":1265800000,"stockholders_equity":169500000},"cashflow":{"cfo":151400000,"capex":81200000,"fcf":70200000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2012-08-06","filed_exceptions":{"balance.long_term_debt":"2011-08-19","balance.stockholders_equity":"2011-08-19","balance.total_current_assets":"2011-08-19","balance.total_current_liabilities":"2011-08-19","cashflow.buybacks":"2011-08-19","cashflow.dividends":"2014-02-14","income.eps_diluted":"2013-02-19","income.gross_profit":"2013-02-19","income.net_income":"2013-02-19","income.operating_income":"2013-02-19"},"first_filed":"2011-08-19"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"gross_profit":228100000,"operating_income":70800000,"other_income":-500000,"pretax_income":43900000,"income_tax":7400000,"net_income":4900000,"eps_diluted":0.12,"shares_diluted":41500000},"balance":{"cash_and_equivalents":154100000,"total_current_assets":890700000,"total_assets":3790400000,"total_current_liabilities":673500000,"long_term_debt":1603400000,"stockholders_equity":165700000,"shares_outstanding":42400818.0},"cashflow":{"cfo":-56900000,"capex":76100000,"buybacks":0,"fcf":-133000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2012-11-01","filed_exceptions":{"balance.long_term_debt":"2011-11-07","balance.shares_outstanding":"2011-11-07","balance.stockholders_equity":"2011-11-07","balance.total_current_assets":"2011-11-07","balance.total_current_liabilities":"2011-11-07","cashflow.buybacks":"2011-11-07","cashflow.dividends":"2014-02-14","income.eps_diluted":"2013-02-19","income.gross_profit":"2013-02-19","income.net_income":"2013-02-19","income.operating_income":"2013-02-19"},"first_filed":"2011-11-07"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"gross_profit":259500000,"operating_income":108300000,"other_income":-600000,"pretax_income":82900000,"income_tax":8100000,"net_income":8500000,"eps_diluted":0.2},"balance":{"cash_and_equivalents":145800000,"total_current_assets":866500000,"total_assets":3831000000,"total_current_liabilities":741100000,"long_term_debt":1567000000,"stockholders_equity":158100000},"cashflow":{"cfo":214700000,"capex":117600000,"buybacks":0,"fcf":97100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2013-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-17","balance.total_assets":"2014-02-14","cashflow.dividends":"2014-02-14"},"first_filed":"2012-03-20"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"gross_profit":261600000,"opex_sga":34900000,"operating_income":107700000,"pretax_income":79300000,"income_tax":10100000,"net_income":9600000,"eps_diluted":0.23,"shares_diluted":41800000},"balance":{"cash_and_equivalents":121200000,"total_current_assets":676200000,"total_assets":3698400000,"total_current_liabilities":569300000,"long_term_debt":1469700000,"stockholders_equity":140300000,"shares_outstanding":42441793.0},"cashflow":{"cfo":138800000,"capex":103000000,"depreciation_amortization":47400000,"fcf":35800000},"derived":[],"adjusted":[],"filed":"2013-05-03","filed_exceptions":{"balance.long_term_debt":"2012-05-04","balance.shares_outstanding":"2012-05-04","balance.stockholders_equity":"2012-05-04","balance.total_current_assets":"2012-05-04","balance.total_current_liabilities":"2012-05-04","cashflow.dividends":"2014-02-14","income.eps_diluted":"2014-02-14","income.gross_profit":"2014-02-14","income.net_income":"2014-02-14","income.operating_income":"2014-02-14"},"first_filed":"2012-05-04"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"gross_profit":244500000,"opex_sga":35700000,"operating_income":83200000,"pretax_income":52100000,"income_tax":8600000,"net_income":8600000,"eps_diluted":0.21,"shares_diluted":41900000},"balance":{"cash_and_equivalents":117500000,"total_current_assets":649500000,"total_assets":3780500000,"total_current_liabilities":487800000,"long_term_debt":1610300000,"stockholders_equity":140900000,"shares_outstanding":42440333.0},"cashflow":{"cfo":65200000,"capex":135700000,"depreciation_amortization":48300000,"fcf":-70500000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2013-08-02","filed_exceptions":{"balance.long_term_debt":"2012-08-06","balance.shares_outstanding":"2012-08-06","balance.stockholders_equity":"2012-08-06","balance.total_current_assets":"2012-08-06","balance.total_current_liabilities":"2012-08-06","cashflow.dividends":"2014-02-14","income.eps_diluted":"2014-02-14","income.gross_profit":"2014-02-14","income.net_income":"2014-02-14","income.operating_income":"2014-02-14"},"first_filed":"2012-08-06"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"gross_profit":240500000,"opex_sga":35700000,"operating_income":59000000,"pretax_income":25000000,"income_tax":6000000,"net_income":8700000,"eps_diluted":0.21,"shares_diluted":41900000},"balance":{"cash_and_equivalents":120700000,"total_current_assets":666400000,"total_assets":3881500000,"total_current_liabilities":526300000,"long_term_debt":1751000000,"stockholders_equity":131000000,"shares_outstanding":42492913.0},"cashflow":{"cfo":86200000,"capex":126400000,"depreciation_amortization":48600000,"fcf":-40200000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2013-11-05","filed_exceptions":{"balance.long_term_debt":"2012-11-01","balance.shares_outstanding":"2012-11-01","balance.stockholders_equity":"2012-11-01","balance.total_current_assets":"2012-11-01","balance.total_current_liabilities":"2012-11-01","cashflow.dividends":"2014-02-14","income.eps_diluted":"2014-02-14","income.gross_profit":"2014-02-14","income.net_income":"2014-02-14","income.operating_income":"2014-02-14"},"first_filed":"2012-11-01"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"gross_profit":260100000,"opex_sga":33300000,"operating_income":86400000,"pretax_income":39800000,"income_tax":12200000,"net_income":11200000,"eps_diluted":0.27},"balance":{"cash_and_equivalents":76300000,"total_current_assets":733300000,"total_assets":5105000000,"total_current_liabilities":686600000,"long_term_debt":2475300000,"stockholders_equity":144100000,"shares_outstanding":42331085.0},"cashflow":{"cfo":138000000,"capex":217600000,"depreciation_amortization":53300000,"fcf":-79600000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2014-02-14","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-29","balance.shares_outstanding":"2013-02-19","balance.total_assets":"2015-02-17"},"first_filed":"2013-02-19"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"gross_profit":260300000,"opex_sga":36300000,"operating_income":73900000,"other_income":-200000,"pretax_income":43200000,"income_tax":9400000,"net_income":13400000,"eps_diluted":0.32,"shares_diluted":42000000},"balance":{"cash_and_equivalents":112700000,"total_current_assets":631200000,"total_assets":5148500000,"total_current_liabilities":633100000,"long_term_debt":2522400000,"stockholders_equity":145400000,"shares_outstanding":42329987.0},"cashflow":{"cfo":192900000,"capex":221800000,"buybacks":0,"depreciation_amortization":64000000,"fcf":-28900000},"derived":[],"adjusted":[],"filed":"2014-05-02","filed_exceptions":{"balance.long_term_debt":"2013-05-03","balance.shares_outstanding":"2013-05-03","balance.stockholders_equity":"2013-05-03","balance.total_current_assets":"2013-05-03","balance.total_current_liabilities":"2013-05-03","income.eps_diluted":"2015-02-17","income.gross_profit":"2015-02-17","income.net_income":"2015-02-17","income.operating_income":"2015-02-17"},"first_filed":"2013-05-03"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"gross_profit":265200000,"opex_sga":38400000,"operating_income":60900000,"other_income":6500000,"pretax_income":30500000,"income_tax":8000000,"net_income":15000000,"eps_diluted":0.36,"shares_diluted":42100000},"balance":{"cash_and_equivalents":82900000,"total_current_assets":697900000,"total_assets":5407100000,"total_current_liabilities":608600000,"long_term_debt":2728000000,"stockholders_equity":120100000,"shares_outstanding":42331487.0},"cashflow":{"cfo":-11300000,"capex":241600000,"buybacks":0,"depreciation_amortization":65700000,"fcf":-252900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2014-08-01","filed_exceptions":{"balance.long_term_debt":"2013-08-02","balance.shares_outstanding":"2013-08-02","balance.stockholders_equity":"2013-08-02","balance.total_current_assets":"2013-08-02","balance.total_current_liabilities":"2013-08-02","income.eps_diluted":"2015-02-17","income.gross_profit":"2015-02-17","income.net_income":"2015-02-17","income.operating_income":"2015-02-17"},"first_filed":"2013-05-03"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"gross_profit":297000000,"opex_sga":37700000,"operating_income":88500000,"other_income":9100000,"pretax_income":62400000,"income_tax":13000000,"net_income":16300000,"eps_diluted":0.39,"shares_diluted":42100000},"balance":{"cash_and_equivalents":83700000,"total_current_assets":809000000,"total_assets":5725300000,"total_current_liabilities":687100000,"long_term_debt":2867900000,"stockholders_equity":151000000,"shares_outstanding":42331487.0},"cashflow":{"cfo":76500000,"capex":263700000,"buybacks":0,"depreciation_amortization":69000000,"fcf":-187200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2014-11-04","filed_exceptions":{"balance.long_term_debt":"2013-11-05","balance.shares_outstanding":"2013-11-05","balance.stockholders_equity":"2013-11-05","balance.total_current_assets":"2013-11-05","balance.total_current_liabilities":"2013-11-05","cashflow.cfo":"2013-11-05","income.eps_diluted":"2015-02-17","income.gross_profit":"2015-02-17","income.net_income":"2015-02-17","income.operating_income":"2015-02-17"},"first_filed":"2013-11-05"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"gross_profit":355000000,"opex_sga":39000000,"operating_income":144900000,"other_income":0,"pretax_income":113600000,"income_tax":17900000,"net_income":20400000,"eps_diluted":0.48},"balance":{"cash_and_equivalents":66700000,"total_current_assets":897200000,"total_assets":6048600000,"total_current_liabilities":770400000,"long_term_debt":2989300000,"stockholders_equity":148800000,"shares_outstanding":42167343.0},"cashflow":{"cfo":124600000,"capex":286500000,"buybacks":13300000,"depreciation_amortization":73200000,"fcf":-161900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2015-02-17","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-21","balance.shares_outstanding":"2014-02-14","balance.total_assets":"2016-02-29","cashflow.dividends":"2014-02-14"},"first_filed":"2014-02-14"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"gross_profit":379600000,"opex_sga":38000000,"operating_income":158400000,"pretax_income":129400000,"income_tax":22500000,"net_income":19600000,"eps_diluted":0.47,"shares_diluted":42100000},"balance":{"cash_and_equivalents":94900000,"total_current_assets":809900000,"total_assets":6055200000,"total_current_liabilities":758400000,"long_term_debt":2891700000,"stockholders_equity":144400000,"shares_outstanding":42158848.0},"cashflow":{"cfo":318700000,"capex":197700000,"buybacks":800000,"dividends":25500000,"depreciation_amortization":79600000,"fcf":121000000},"derived":[],"adjusted":[],"filed":"2015-05-07","filed_exceptions":{"balance.long_term_debt":"2014-05-02","balance.shares_outstanding":"2014-05-02","balance.stockholders_equity":"2014-05-02","balance.total_current_assets":"2014-05-02","balance.total_current_liabilities":"2014-05-02","cashflow.cfo":"2014-05-02","income.eps_diluted":"2016-02-29","income.gross_profit":"2016-02-29","income.net_income":"2016-02-29","income.operating_income":"2016-02-29"},"first_filed":"2014-05-02"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"gross_profit":384000000,"opex_sga":41600000,"operating_income":150300000,"pretax_income":118700000,"income_tax":15500000,"net_income":26400000,"eps_diluted":0.63,"shares_diluted":42100000},"balance":{"cash_and_equivalents":75900000,"total_current_assets":939200000,"total_assets":6328400000,"total_current_liabilities":818900000,"long_term_debt":3048200000,"stockholders_equity":151800000,"shares_outstanding":42158448.0},"cashflow":{"cfo":105800000,"capex":221900000,"buybacks":0,"dividends":27200000,"depreciation_amortization":85900000,"fcf":-116100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2015-08-04","filed_exceptions":{"balance.long_term_debt":"2014-08-01","balance.shares_outstanding":"2014-08-01","balance.stockholders_equity":"2014-08-01","balance.total_current_assets":"2014-08-01","balance.total_current_liabilities":"2014-08-01","cashflow.cfo":"2014-08-01","income.eps_diluted":"2016-02-29","income.gross_profit":"2016-02-29","income.net_income":"2016-02-29","income.operating_income":"2016-02-29"},"first_filed":"2014-08-01"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"gross_profit":407800000,"opex_sga":43000000,"operating_income":168700000,"pretax_income":135900000,"income_tax":15500000,"net_income":30700000,"eps_diluted":0.73,"shares_diluted":42100000},"balance":{"cash_and_equivalents":78800000,"total_current_assets":1053100000,"total_assets":6491900000,"total_current_liabilities":802700000,"long_term_debt":3137200000,"stockholders_equity":159500000,"shares_outstanding":42143463.0},"cashflow":{"capex":152100000,"buybacks":1800000,"dividends":29500000,"depreciation_amortization":87600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2015-11-03","filed_exceptions":{"balance.long_term_debt":"2014-11-04","balance.shares_outstanding":"2014-11-04","balance.stockholders_equity":"2014-11-04","balance.total_current_assets":"2014-11-04","balance.total_current_liabilities":"2014-11-04","income.eps_diluted":"2016-02-29","income.gross_profit":"2016-02-29","income.net_income":"2016-02-29","income.operating_income":"2016-02-29"},"first_filed":"2014-11-04"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"gross_profit":398200000,"opex_sga":25600000,"operating_income":163100000,"pretax_income":106700000,"income_tax":14400000,"net_income":25600000,"eps_diluted":0.61},"balance":{"cash_and_equivalents":81000000,"total_current_assets":882500000,"total_assets":6423500000,"total_current_liabilities":826500000,"long_term_debt":2885400000,"stockholders_equity":169800000,"shares_outstanding":42143395.0},"cashflow":{"capex":190500000,"buybacks":0,"dividends":30800000,"depreciation_amortization":97900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2016-02-29","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-16","balance.shares_outstanding":"2015-02-17","balance.total_assets":"2017-02-21"},"first_filed":"2015-02-17"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"gross_profit":421100000,"opex_sga":42600000,"operating_income":138500000,"other_income":-26000000,"pretax_income":50900000,"income_tax":15200000,"net_income":3200000,"eps_diluted":0.07,"shares_diluted":45900000},"balance":{"cash_and_equivalents":172400000,"total_current_assets":1067600000,"total_assets":13369100000,"total_current_liabilities":982900000,"long_term_debt":5838200000,"stockholders_equity":1514100000,"shares_outstanding":56022051.0},"cashflow":{"capex":187600000,"buybacks":1500000,"dividends":32400000,"depreciation_amortization":118600000},"derived":[],"adjusted":[],"filed":"2016-05-10","filed_exceptions":{"balance.long_term_debt":"2015-05-07","balance.shares_outstanding":"2015-05-07","balance.stockholders_equity":"2015-05-07","balance.total_current_assets":"2015-05-07","balance.total_current_liabilities":"2015-05-07","cashflow.buybacks":"2015-05-07","income.eps_diluted":"2017-02-21","income.gross_profit":"2017-02-21","income.operating_income":"2017-02-21"},"first_filed":"2015-05-07"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"gross_profit":471300000,"opex_sga":49200000,"operating_income":112400000,"other_income":-900000,"pretax_income":38600000,"income_tax":14800000,"net_income":15200000,"eps_diluted":0.27,"shares_diluted":56100000},"balance":{"cash_and_equivalents":105700000,"total_current_assets":963500000,"total_assets":13311000000,"total_current_liabilities":847000000,"long_term_debt":5796100000,"stockholders_equity":1516100000,"shares_outstanding":56031679.0},"cashflow":{"capex":248600000,"buybacks":600000,"dividends":46500000,"depreciation_amortization":163900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2016-08-03","filed_exceptions":{"balance.long_term_debt":"2015-08-04","balance.shares_outstanding":"2015-08-04","balance.stockholders_equity":"2015-08-04","balance.total_current_assets":"2015-08-04","balance.total_current_liabilities":"2015-08-04","cashflow.buybacks":"2015-08-04","cashflow.dividends":"2015-08-04","income.eps_diluted":"2017-02-21","income.gross_profit":"2017-02-21","income.operating_income":"2017-02-21"},"first_filed":"2015-08-04"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"gross_profit":468800000,"opex_sga":44900000,"operating_income":115300000,"other_income":-600000,"pretax_income":44800000,"income_tax":24000000,"net_income":12700000,"eps_diluted":0.23,"shares_diluted":56100000},"balance":{"cash_and_equivalents":102900000,"total_current_assets":1001100000,"total_assets":13373400000,"total_current_liabilities":862200000,"long_term_debt":5938800000,"stockholders_equity":1481800000,"shares_outstanding":56018652.0},"cashflow":{"capex":189100000,"buybacks":1000000,"dividends":49100000,"depreciation_amortization":165800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2016-11-04","filed_exceptions":{"balance.long_term_debt":"2015-11-03","balance.shares_outstanding":"2015-11-03","balance.stockholders_equity":"2015-11-03","balance.total_current_assets":"2015-11-03","balance.total_current_liabilities":"2015-11-03","cashflow.buybacks":"2015-11-03","cashflow.dividends":"2015-11-03","income.eps_diluted":"2017-02-21","income.gross_profit":"2017-02-21","income.operating_income":"2017-02-21"},"first_filed":"2015-11-03"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"gross_profit":459800000,"opex_sga":25200000,"operating_income":-206900000,"other_income":-300000,"pretax_income":-246500000,"income_tax":-14500000,"net_income":27000000,"eps_diluted":0.48},"balance":{"cash_and_equivalents":140200000,"total_current_assets":920000000,"total_assets":13211000000,"total_current_liabilities":874900000,"long_term_debt":5718800000,"stockholders_equity":1461400000,"shares_outstanding":160563464.0},"cashflow":{"capex":191900000,"buybacks":200000,"dividends":51000000,"depreciation_amortization":196200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2017-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-16","balance.shares_outstanding":"2016-02-29","balance.total_assets":"2018-02-16","income.net_income":"2016-02-29"},"first_filed":"2016-02-29"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"gross_profit":431400000,"opex_sga":45300000,"operating_income":35500000,"other_income":-100000,"pretax_income":2400000,"income_tax":3100000,"net_income":-2700000,"eps_diluted":-0.06,"shares_diluted":106600000},"balance":{"cash_and_equivalents":114500000,"total_current_assets":715900000,"total_assets":13000100000,"total_current_liabilities":693000000,"long_term_debt":4921200000,"stockholders_equity":5333100000,"shares_outstanding":160597181.0},"cashflow":{"capex":190100000,"dividends":51400000,"depreciation_amortization":193500000},"derived":[],"adjusted":[],"filed":"2017-05-04","filed_exceptions":{"balance.long_term_debt":"2016-05-10","balance.shares_outstanding":"2016-05-10","balance.stockholders_equity":"2016-05-10","balance.total_assets":"2017-08-03","balance.total_current_assets":"2016-05-10","balance.total_current_liabilities":"2016-05-10","cashflow.dividends":"2016-05-10","income.eps_diluted":"2018-02-16","income.gross_profit":"2018-02-16","income.operating_income":"2018-02-16"},"first_filed":"2016-05-10"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"gross_profit":438400000,"opex_sga":47000000,"operating_income":66300000,"other_income":-100000,"pretax_income":-12900000,"income_tax":1700000,"net_income":-23200000,"eps_diluted":-0.33,"shares_diluted":161600000},"balance":{"cash_and_equivalents":170900000,"total_current_assets":856700000,"total_assets":13000100000,"total_current_liabilities":937600000,"long_term_debt":4778300000,"stockholders_equity":5274800000,"shares_outstanding":166630466.0},"cashflow":{"capex":117600000,"depreciation_amortization":186100000},"derived":["cashflow.capex"],"adjusted":[],"filed":"2017-08-03","filed_exceptions":{"balance.long_term_debt":"2016-08-03","balance.shares_outstanding":"2016-08-03","balance.stockholders_equity":"2016-08-03","balance.total_current_assets":"2016-08-03","balance.total_current_liabilities":"2016-08-03","income.eps_diluted":"2018-02-16","income.gross_profit":"2018-02-16","income.operating_income":"2018-02-16"},"first_filed":"2016-08-03"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"gross_profit":429600000,"opex_sga":46100000,"operating_income":51600000,"other_income":1100000,"pretax_income":-11900000,"income_tax":-8700000,"net_income":-10700000,"eps_diluted":-0.23,"shares_diluted":168000000},"balance":{"cash_and_equivalents":141100000,"total_current_assets":976700000,"total_assets":13055600000,"total_current_liabilities":948800000,"long_term_debt":4725900000,"stockholders_equity":5306800000,"shares_outstanding":180827459.0},"cashflow":{"capex":117300000,"depreciation_amortization":184000000},"derived":["cashflow.capex"],"adjusted":[],"filed":"2017-11-03","filed_exceptions":{"balance.long_term_debt":"2016-11-04","balance.shares_outstanding":"2016-11-04","balance.stockholders_equity":"2016-11-04","balance.total_current_assets":"2016-11-04","balance.total_current_liabilities":"2016-11-04","income.eps_diluted":"2018-02-16","income.gross_profit":"2018-02-16","income.operating_income":"2018-02-16"},"first_filed":"2016-11-04"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"gross_profit":468600000,"opex_sga":48900000,"operating_income":-97600000,"other_income":-100000,"pretax_income":-237400000,"income_tax":-96700000,"net_income":-150700000,"eps_diluted":-0.99},"balance":{"cash_and_equivalents":73500000,"total_current_assets":1006800000,"total_assets":12871200000,"total_current_liabilities":1167600000,"long_term_debt":4606000000,"stockholders_equity":5248600000,"shares_outstanding":193949450.0},"cashflow":{"capex":137100000,"depreciation_amortization":194100000},"derived":["cashflow.capex","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2018-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-03","balance.shares_outstanding":"2017-02-21"},"first_filed":"2017-02-21"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"gross_profit":458400000,"opex_sga":48700000,"operating_income":50500000,"other_income":-5200000,"pretax_income":-39400000,"income_tax":71100000,"net_income":-119300000,"eps_diluted":-0.77,"shares_diluted":191800000},"balance":{"cash_and_equivalents":80000000,"total_current_assets":812100000,"total_assets":13653800000,"total_current_liabilities":1424300000,"long_term_debt":4213300000,"stockholders_equity":5689900000,"shares_outstanding":198105583.0},"cashflow":{"capex":144200000,"depreciation_amortization":191100000},"derived":[],"adjusted":[],"filed":"2018-05-03","filed_exceptions":{"balance.long_term_debt":"2017-05-04","balance.shares_outstanding":"2017-05-04","balance.stockholders_equity":"2017-05-04","balance.total_current_assets":"2017-05-04","balance.total_current_liabilities":"2017-05-04","income.eps_diluted":"2019-03-01","income.gross_profit":"2019-03-01","income.operating_income":"2019-03-01","income.revenue":"2019-03-01"},"first_filed":"2017-05-04"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"gross_profit":447100000,"opex_sga":51000000,"operating_income":37200000,"other_income":2300000,"pretax_income":-35400000,"income_tax":-106000000,"net_income":57600000,"eps_diluted":0.14,"shares_diluted":205000000},"balance":{"cash_and_equivalents":98700000,"total_current_assets":914900000,"total_assets":13918400000,"total_current_liabilities":1395600000,"long_term_debt":3937500000,"stockholders_equity":6460900000,"shares_outstanding":215605062.0},"cashflow":{"capex":383400000,"depreciation_amortization":203400000},"derived":["cashflow.capex"],"adjusted":[],"filed":"2018-08-09","filed_exceptions":{"balance.cash_and_equivalents":"2017-08-03","balance.long_term_debt":"2017-08-03","balance.shares_outstanding":"2017-08-03","balance.stockholders_equity":"2017-08-03","balance.total_assets":"2017-08-03","balance.total_current_assets":"2017-08-03","balance.total_current_liabilities":"2017-08-03","income.eps_diluted":"2019-03-01","income.gross_profit":"2019-03-01","income.operating_income":"2019-03-01","income.revenue":"2019-03-01"},"first_filed":"2017-08-03"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"cost_of_revenue":1663100000,"gross_profit":468700000,"opex_sga":49900000,"operating_income":-323600000,"other_income":200000,"pretax_income":-252500000,"income_tax":-97400000,"net_income":-167600000,"eps_diluted":-0.91,"shares_diluted":215600000},"balance":{"cash_and_equivalents":114100000,"total_current_assets":1200800000,"total_assets":13998300000,"total_current_liabilities":1633300000,"long_term_debt":4368600000,"stockholders_equity":5995800000,"shares_outstanding":215632882.0},"cashflow":{"cfo":67400000,"capex":339000000,"depreciation_amortization":208300000,"fcf":-271600000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2018-11-08","filed_exceptions":{"balance.cash_and_equivalents":"2017-11-03","balance.long_term_debt":"2017-11-03","balance.shares_outstanding":"2017-11-03","balance.stockholders_equity":"2017-11-03","balance.total_assets":"2017-11-03","balance.total_current_assets":"2017-11-03","balance.total_current_liabilities":"2017-11-03","income.eps_diluted":"2019-03-01","income.gross_profit":"2019-03-01","income.operating_income":"2019-03-01","income.revenue":"2019-03-01"},"first_filed":"2017-11-03"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"cost_of_revenue":2168300000,"gross_profit":534600000,"opex_sga":53900000,"operating_income":113500000,"other_income":100000,"pretax_income":34400000,"income_tax":-264800000,"net_income":283300000,"eps_diluted":1.05},"balance":{"cash_and_equivalents":137200000,"total_current_assets":1269900000,"total_assets":14388600000,"total_current_liabilities":1616600000,"long_term_debt":4703000000,"stockholders_equity":6160300000,"shares_outstanding":218830282.0},"cashflow":{"cfo":407600000,"capex":430900000,"depreciation_amortization":206700000,"fcf":-23300000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2019-03-01","filed_exceptions":{"balance.shares_outstanding":"2018-02-16"},"first_filed":"2018-02-16"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"cost_of_revenue":1941000000,"gross_profit":514600000,"opex_sga":56700000,"operating_income":86300000,"pretax_income":47800000,"income_tax":8900000,"net_income":22900000,"eps_diluted":-0.03,"shares_diluted":218700000},"balance":{"cash_and_equivalents":219800000,"total_current_assets":1160300000,"total_assets":14753200000,"total_current_liabilities":1384300000,"long_term_debt":5064200000,"stockholders_equity":6090700000,"shares_outstanding":219475635.0},"cashflow":{"cfo":354400000,"capex":595900000,"depreciation_amortization":198100000,"fcf":-241500000},"derived":[],"adjusted":[],"filed":"2019-05-08","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-03","balance.long_term_debt":"2018-05-03","balance.shares_outstanding":"2018-05-03","balance.stockholders_equity":"2018-05-03","balance.total_assets":"2018-05-03","balance.total_current_assets":"2018-05-03","balance.total_current_liabilities":"2018-05-03","income.eps_diluted":"2020-02-20","income.gross_profit":"2020-02-20","income.operating_income":"2020-02-20","income.revenue":"2020-02-20"},"first_filed":"2018-05-03"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"cost_of_revenue":1905300000,"gross_profit":539100000,"opex_sga":57000000,"operating_income":155400000,"pretax_income":153900000,"income_tax":32800000,"net_income":109100000,"eps_diluted":0.35,"shares_diluted":222800000},"balance":{"cash_and_equivalents":281600000,"total_current_assets":1431500000,"total_assets":15596100000,"total_current_liabilities":1953300000,"long_term_debt":5392500000,"stockholders_equity":6217800000,"shares_outstanding":225558580.0},"cashflow":{"cfo":189300000,"capex":566600000,"depreciation_amortization":202600000,"fcf":-377300000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2019-08-09","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-09","balance.long_term_debt":"2018-08-09","balance.shares_outstanding":"2018-08-09","balance.stockholders_equity":"2018-08-09","balance.total_assets":"2018-08-09","balance.total_current_assets":"2018-08-09","balance.total_current_liabilities":"2018-08-09","income.eps_diluted":"2020-02-20","income.gross_profit":"2020-02-20","income.operating_income":"2020-02-20","income.revenue":"2020-02-20"},"first_filed":"2018-08-09"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"cost_of_revenue":2383500000,"gross_profit":602900000,"opex_sga":63200000,"operating_income":76700000,"pretax_income":-15100000,"income_tax":-3900000,"net_income":-23700000,"eps_diluted":-0.24,"shares_diluted":226500000},"balance":{"cash_and_equivalents":203200000,"total_current_assets":1726400000,"total_assets":16569100000,"total_current_liabilities":2556400000,"long_term_debt":5678900000,"stockholders_equity":6081400000,"shares_outstanding":229283445.0},"cashflow":{"cfo":370900000,"capex":871100000,"depreciation_amortization":206300000,"fcf":-500200000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2019-11-07","filed_exceptions":{"balance.cash_and_equivalents":"2018-11-08","balance.long_term_debt":"2018-11-08","balance.shares_outstanding":"2018-11-08","balance.stockholders_equity":"2018-11-08","balance.total_assets":"2018-11-08","balance.total_current_assets":"2018-11-08","balance.total_current_liabilities":"2018-11-08","income.eps_diluted":"2020-02-20","income.gross_profit":"2020-02-20","income.operating_income":"2020-02-20","income.revenue":"2020-02-20"},"first_filed":"2018-11-08"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"cost_of_revenue":2008500000,"gross_profit":589200000,"opex_sga":80000000,"operating_income":-80900000,"pretax_income":-120400000,"income_tax":-32200000,"net_income":-106600000,"eps_diluted":-0.6},"balance":{"cash_and_equivalents":232100000,"total_current_assets":1418900000,"total_assets":16938200000,"total_current_liabilities":2798800000,"long_term_debt":6660300000,"stockholders_equity":6079400000,"shares_outstanding":232143230.0},"cashflow":{"cfo":229400000,"capex":1081200000,"depreciation_amortization":208800000,"fcf":-851800000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2020-02-20","filed_exceptions":{"balance.shares_outstanding":"2019-03-01"},"first_filed":"2019-03-01"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"cost_of_revenue":1726000000,"gross_profit":573400000,"opex_sga":81100000,"operating_income":61300000,"pretax_income":-27600000,"income_tax":-2900000,"net_income":-38900000,"eps_diluted":-0.3,"shares_diluted":232200000},"balance":{"cash_and_equivalents":124900000,"total_current_assets":1181000000,"total_assets":17569200000,"total_current_liabilities":2041600000,"long_term_debt":7118500000,"stockholders_equity":5756300000,"shares_outstanding":232475006.0},"cashflow":{"cfo":307600000,"capex":943300000,"depreciation_amortization":237400000,"fcf":-635700000},"derived":[],"adjusted":[],"filed":"2020-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-08","balance.long_term_debt":"2019-05-08","balance.shares_outstanding":"2019-05-08","balance.stockholders_equity":"2019-05-08","balance.total_assets":"2019-05-08","balance.total_current_assets":"2019-05-08","balance.total_current_liabilities":"2019-05-08","income.gross_profit":"2020-02-20"},"first_filed":"2019-05-08"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"cost_of_revenue":1361600000,"gross_profit":633700000,"opex_sga":72800000,"operating_income":113700000,"pretax_income":45600000,"income_tax":-3300000,"net_income":-10200000,"eps_diluted":-0.18,"shares_diluted":232400000},"balance":{"cash_and_equivalents":226500000,"total_current_assets":1211900000,"total_assets":18318200000,"total_current_liabilities":1658000000,"long_term_debt":6639000000,"stockholders_equity":5542300000,"shares_outstanding":232780711.0},"cashflow":{"cfo":244700000,"capex":807700000,"depreciation_amortization":237200000,"fcf":-563000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2020-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2019-08-09","balance.long_term_debt":"2019-08-09","balance.shares_outstanding":"2019-08-09","balance.stockholders_equity":"2019-08-09","balance.total_assets":"2019-08-09","balance.total_current_assets":"2019-08-09","balance.total_current_liabilities":"2019-08-09","income.gross_profit":"2020-02-20"},"first_filed":"2019-08-09"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"cost_of_revenue":1328100000,"gross_profit":574400000,"opex_sga":69900000,"operating_income":41600000,"pretax_income":28300000,"income_tax":-3800000,"net_income":-47300000,"eps_diluted":-0.34,"shares_diluted":232700000},"balance":{"cash_and_equivalents":326300000,"total_current_assets":1476000000,"total_assets":18918500000,"total_current_liabilities":1669300000,"long_term_debt":7279700000,"stockholders_equity":5318400000,"shares_outstanding":232786493.0},"cashflow":{"cfo":366700000,"capex":683100000,"depreciation_amortization":244300000,"fcf":-316400000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2020-11-05","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-07","balance.long_term_debt":"2019-11-07","balance.shares_outstanding":"2019-11-07","balance.stockholders_equity":"2019-11-07","balance.total_assets":"2019-11-07","balance.total_current_assets":"2019-11-07","balance.total_current_liabilities":"2019-11-07","income.gross_profit":"2020-02-20"},"first_filed":"2019-11-07"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"cost_of_revenue":1792300000,"gross_profit":771100000,"opex_sga":57200000,"operating_income":-23700000,"pretax_income":-93000000,"income_tax":-77900000,"net_income":-112800000,"eps_diluted":-0.62},"balance":{"cash_and_equivalents":331100000,"total_current_assets":1658300000,"total_assets":18815100000,"total_current_liabilities":1872600000,"long_term_debt":7822400000,"stockholders_equity":4920800000,"shares_outstanding":233046042.0},"cashflow":{"cfo":470800000,"capex":443700000,"depreciation_amortization":252700000,"fcf":27100000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2021-02-18","filed_exceptions":{"balance.shares_outstanding":"2020-02-20","income.eps_diluted":"2020-02-20","income.gross_profit":"2020-02-20","income.operating_income":"2020-02-20","income.revenue":"2020-02-20"},"first_filed":"2020-02-20"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":1619800000,"cost_of_revenue":1202100000,"opex_sga":60500000,"operating_income":-2077500000,"pretax_income":-2115600000,"income_tax":-295300000,"net_income":-1737800000,"eps_diluted":-7.6,"shares_diluted":233000000},"balance":{"cash_and_equivalents":375200000,"total_current_assets":1214300000,"total_assets":16026800000,"total_current_liabilities":1196000000,"long_term_debt":7920400000,"stockholders_equity":3026300000,"shares_outstanding":233116228.0},"cashflow":{"cfo":452600000,"capex":341700000,"depreciation_amortization":239100000,"fcf":110900000},"derived":[],"adjusted":[],"filed":"2021-05-06","filed_exceptions":{"balance.cash_and_equivalents":"2020-05-07","balance.long_term_debt":"2020-05-07","balance.shares_outstanding":"2020-05-07","balance.stockholders_equity":"2020-05-07","balance.total_assets":"2020-05-07","balance.total_current_assets":"2020-05-07","balance.total_current_liabilities":"2020-05-07"},"first_filed":"2020-05-07"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":1212300000,"cost_of_revenue":880100000,"opex_sga":61500000,"operating_income":213100000,"other_income":800000,"pretax_income":153900000,"income_tax":-23200000,"net_income":81000000,"eps_diluted":0.21,"shares_diluted":233800000},"balance":{"cash_and_equivalents":196200000,"total_current_assets":1225000000,"total_assets":15965400000,"total_current_liabilities":1319700000,"long_term_debt":7841500000,"stockholders_equity":2917600000,"shares_outstanding":233199190.0},"cashflow":{"cfo":286300000,"capex":274200000,"depreciation_amortization":204500000,"fcf":12100000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2021-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2020-08-06","balance.long_term_debt":"2020-08-06","balance.shares_outstanding":"2020-08-06","balance.stockholders_equity":"2020-08-06","balance.total_assets":"2020-08-06","balance.total_current_assets":"2020-08-06","balance.total_current_liabilities":"2020-08-06"},"first_filed":"2020-08-06"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":1731600000,"cost_of_revenue":1322900000,"opex_sga":58600000,"operating_income":295500000,"other_income":1400000,"pretax_income":204100000,"income_tax":31900000,"net_income":69300000,"eps_diluted":0.16,"shares_diluted":233800000},"balance":{"cash_and_equivalents":275000000,"total_current_assets":1444400000,"total_assets":16052100000,"total_current_liabilities":1380900000,"long_term_debt":7914100000,"stockholders_equity":2835000000,"shares_outstanding":229013171.0},"cashflow":{"cfo":356800000,"capex":187200000,"depreciation_amortization":203700000,"fcf":169600000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2021-11-04","filed_exceptions":{"balance.cash_and_equivalents":"2020-11-05","balance.long_term_debt":"2020-11-05","balance.shares_outstanding":"2020-11-05","balance.stockholders_equity":"2020-11-05","balance.total_assets":"2020-11-05","balance.total_current_assets":"2020-11-05","balance.total_current_liabilities":"2020-11-05"},"first_filed":"2020-11-05"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":2310600000,"cost_of_revenue":1781400000,"opex_sga":74000000,"operating_income":265200000,"other_income":1500000,"pretax_income":184500000,"income_tax":38500000,"net_income":33600000},"balance":{"cash_and_equivalents":242800000,"total_current_assets":1460300000,"total_assets":15875700000,"total_current_liabilities":1779400000,"long_term_debt":7755700000,"stockholders_equity":2653900000,"shares_outstanding":228654246.0},"cashflow":{"cfo":648800000,"capex":148500000,"depreciation_amortization":217800000,"fcf":500300000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2022-02-24","filed_exceptions":{"balance.shares_outstanding":"2021-02-18"},"first_filed":"2021-02-18"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":3502400000,"cost_of_revenue":2836300000,"opex_sga":61400000,"operating_income":344100000,"other_income":100000,"pretax_income":242900000,"eps_diluted":0.53,"shares_diluted":274700000},"balance":{"cash_and_equivalents":248500000,"total_current_assets":1408800000,"total_assets":15648400000,"total_current_liabilities":1765000000,"long_term_debt":7372700000,"stockholders_equity":2296700000,"shares_outstanding":228654590.0},"cashflow":{"cfo":679800000,"capex":96200000,"depreciation_amortization":216200000,"fcf":583600000},"derived":[],"adjusted":[],"filed":"2022-05-05","filed_exceptions":{"balance.cash_and_equivalents":"2021-05-06","balance.long_term_debt":"2021-05-06","balance.shares_outstanding":"2021-05-06","balance.stockholders_equity":"2021-05-06","balance.total_assets":"2021-05-06","balance.total_current_assets":"2021-05-06","balance.total_current_liabilities":"2021-05-06"},"first_filed":"2021-05-06"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":3201800000,"cost_of_revenue":2709000000,"opex_sga":63700000,"operating_income":245800000,"other_income":100000,"pretax_income":162000000,"income_tax":6600000,"net_income":56200000,"eps_diluted":0.15,"shares_diluted":231300000},"balance":{"cash_and_equivalents":209000000,"total_current_assets":1317900000,"total_assets":15411800000,"total_current_liabilities":2102100000,"long_term_debt":6975500000,"stockholders_equity":2186200000,"shares_outstanding":228655274.0},"cashflow":{"cfo":623800000,"capex":102700000,"depreciation_amortization":211900000,"fcf":521100000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2022-08-04","filed_exceptions":{"balance.cash_and_equivalents":"2021-08-05","balance.long_term_debt":"2021-08-05","balance.shares_outstanding":"2021-08-05","balance.stockholders_equity":"2021-08-05","balance.total_assets":"2021-08-05","balance.total_current_assets":"2021-08-05","balance.total_current_liabilities":"2021-08-05"},"first_filed":"2021-08-05"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":4201800000,"cost_of_revenue":3614700000,"opex_sga":67300000,"operating_income":366500000,"other_income":200000,"pretax_income":290000000,"income_tax":2000000,"net_income":182200000,"eps_diluted":0.66,"shares_diluted":276400000},"balance":{"cash_and_equivalents":228600000,"total_current_assets":1993300000,"total_assets":15972700000,"total_current_liabilities":2868300000,"long_term_debt":6786700000,"stockholders_equity":2185100000,"shares_outstanding":228971730.0},"cashflow":{"cfo":495200000,"capex":122700000,"depreciation_amortization":222800000,"fcf":372500000},"derived":["cashflow.capex","cashflow.cfo","income.net_income"],"adjusted":[],"filed":"2022-11-03","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-04","balance.long_term_debt":"2021-11-04","balance.shares_outstanding":"2021-11-04","balance.stockholders_equity":"2021-11-04","balance.total_assets":"2021-11-04","balance.total_current_assets":"2021-11-04","balance.total_current_liabilities":"2021-11-04"},"first_filed":"2021-11-04"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":5187200000,"cost_of_revenue":4569700000,"opex_sga":80800000,"operating_income":-91600000,"other_income":200000,"pretax_income":-257900000,"income_tax":-8700000,"net_income":-313600000},"balance":{"cash_and_equivalents":158500000,"total_current_assets":1769800000,"total_assets":15208200000,"total_current_liabilities":2298500000,"long_term_debt":6597200000,"stockholders_equity":2011800000,"shares_outstanding":228783477.0},"cashflow":{"cfo":504100000,"capex":183500000,"depreciation_amortization":219700000,"fcf":320600000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-22","filed_exceptions":{"balance.shares_outstanding":"2022-02-24"},"first_filed":"2022-02-24"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":4888900000,"cost_of_revenue":4204100000,"opex_sga":67100000,"operating_income":295800000,"other_income":-500000,"pretax_income":191500000,"income_tax":22900000,"net_income":88000000,"eps_diluted":0.06,"shares_diluted":232400000},"balance":{"cash_and_equivalents":135900000,"total_current_assets":1900500000,"total_assets":15295400000,"total_current_liabilities":2910400000,"long_term_debt":7248700000,"stockholders_equity":1697000000,"shares_outstanding":227987890.0},"cashflow":{"cfo":748200000,"capex":204400000,"depreciation_amortization":209100000,"fcf":543800000},"derived":[],"adjusted":[],"filed":"2023-05-04","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-05","balance.long_term_debt":"2022-05-05","balance.shares_outstanding":"2022-05-05","balance.stockholders_equity":"2022-05-05","balance.total_assets":"2022-05-05","balance.total_current_assets":"2022-05-05","balance.total_current_liabilities":"2022-05-05"},"first_filed":"2022-05-05"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":5800900000,"cost_of_revenue":5047300000,"opex_sga":71000000,"operating_income":451900000,"other_income":500000,"pretax_income":774700000,"income_tax":87100000,"net_income":596400000,"eps_diluted":1.61,"shares_diluted":231700000},"balance":{"cash_and_equivalents":154000000,"total_current_assets":2164100000,"total_assets":15334300000,"total_current_liabilities":3153400000,"long_term_debt":7460800000,"stockholders_equity":2069900000,"shares_outstanding":226557413.0},"cashflow":{"cfo":635500000,"capex":215100000,"depreciation_amortization":269900000,"fcf":420400000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2023-08-03","filed_exceptions":{"balance.cash_and_equivalents":"2022-08-04","balance.long_term_debt":"2022-08-04","balance.shares_outstanding":"2022-08-04","balance.stockholders_equity":"2022-08-04","balance.total_assets":"2022-08-04","balance.total_current_assets":"2022-08-04","balance.total_current_liabilities":"2022-08-04"},"first_filed":"2022-08-04"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":5043500000,"cost_of_revenue":4306300000,"opex_sga":79100000,"operating_income":430000000,"other_income":-14600000,"pretax_income":291300000,"income_tax":12000000,"net_income":193100000,"eps_diluted":0.84,"shares_diluted":230300000},"balance":{"cash_and_equivalents":192900000,"total_current_assets":2497300000,"total_assets":19389900000,"total_current_liabilities":3393700000,"long_term_debt":11197800000,"stockholders_equity":2384500000,"shares_outstanding":226375387.0},"cashflow":{"cfo":459600000,"capex":395900000,"depreciation_amortization":287200000,"fcf":63700000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2023-11-02","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-03","balance.long_term_debt":"2022-11-03","balance.shares_outstanding":"2022-11-03","balance.stockholders_equity":"2022-11-03","balance.total_assets":"2022-11-03","balance.total_current_assets":"2022-11-03","balance.total_current_liabilities":"2022-11-03"},"first_filed":"2022-11-03"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":4087300000,"cost_of_revenue":3324300000,"opex_sga":92500000,"operating_income":551400000,"other_income":-500000,"pretax_income":405700000,"income_tax":9800000,"net_income":318000000},"balance":{"cash_and_equivalents":219000000,"total_current_assets":2356600000,"total_assets":19560000000,"total_current_liabilities":3066700000,"long_term_debt":11536400000,"stockholders_equity":2665700000,"shares_outstanding":226639398.0},"cashflow":{"cfo":537500000,"capex":518900000,"depreciation_amortization":329800000,"fcf":18600000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-15","filed_exceptions":{"balance.shares_outstanding":"2023-02-22","balance.total_assets":"2025-02-20"},"first_filed":"2023-02-22"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"cost_of_revenue":3019000000,"opex_sga":82400000,"operating_income":836700000,"other_income":-3000000,"pretax_income":665500000,"income_tax":110300000,"net_income":497000000,"eps_diluted":0.03,"shares_diluted":229300000},"balance":{"cash_and_equivalents":211800000,"total_current_assets":1638800000,"total_assets":19025500000,"total_current_liabilities":2466600000,"long_term_debt":12178600000,"stockholders_equity":2550700000,"shares_outstanding":226019124.0},"cashflow":{"cfo":1169800000,"capex":475700000,"depreciation_amortization":324800000,"fcf":694100000},"derived":[],"adjusted":[],"filed":"2024-05-02","filed_exceptions":{"balance.cash_and_equivalents":"2023-05-04","balance.long_term_debt":"2023-05-04","balance.shares_outstanding":"2023-05-04","balance.stockholders_equity":"2023-05-04","balance.total_assets":"2023-05-04","balance.total_current_assets":"2023-05-04","balance.total_current_liabilities":"2023-05-04"},"first_filed":"2023-05-04"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"cost_of_revenue":2068900000,"opex_sga":81000000,"operating_income":649100000,"other_income":-2000000,"pretax_income":483900000,"income_tax":96400000,"net_income":329300000,"eps_diluted":1.44,"shares_diluted":226800000},"balance":{"cash_and_equivalents":169400000,"total_current_assets":1728800000,"total_assets":19461800000,"total_current_liabilities":2320600000,"long_term_debt":12398800000,"stockholders_equity":2675200000,"shares_outstanding":223712284.0},"cashflow":{"cfo":676800000,"capex":598000000,"depreciation_amortization":332100000,"fcf":78800000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2024-08-01","filed_exceptions":{"balance.cash_and_equivalents":"2023-08-03","balance.long_term_debt":"2023-08-03","balance.shares_outstanding":"2023-08-03","balance.stockholders_equity":"2023-08-03","balance.total_assets":"2023-08-03","balance.total_current_assets":"2023-08-03","balance.total_current_liabilities":"2023-08-03"},"first_filed":"2023-08-03"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"cost_of_revenue":2690000000,"opex_sga":90000000,"operating_income":505100000,"other_income":-100000,"pretax_income":332900000,"income_tax":53900000,"net_income":220000000,"eps_diluted":0.97,"shares_diluted":225100000},"balance":{"cash_and_equivalents":139500000,"total_current_assets":2139300000,"total_assets":20189600000,"total_current_liabilities":2682100000,"long_term_debt":12920400000,"stockholders_equity":2506100000,"shares_outstanding":222975600.0},"cashflow":{"cfo":407300000,"capex":591700000,"depreciation_amortization":331300000,"fcf":-184400000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2024-11-05","filed_exceptions":{"balance.cash_and_equivalents":"2023-11-02","balance.long_term_debt":"2023-11-02","balance.shares_outstanding":"2023-11-02","balance.stockholders_equity":"2023-11-02","balance.total_assets":"2023-11-02","balance.total_current_assets":"2023-11-02","balance.total_current_liabilities":"2023-11-02"},"first_filed":"2023-11-02"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"cost_of_revenue":2898500000,"opex_sga":95300000,"operating_income":635300000,"other_income":0,"pretax_income":460100000,"income_tax":102500000,"net_income":299600000},"balance":{"cash_and_equivalents":141700000,"total_current_assets":2194600000,"total_assets":20671800000,"total_current_liabilities":2760900000,"long_term_debt":12953900000,"stockholders_equity":2739700000,"shares_outstanding":223155363.0},"cashflow":{"cfo":957700000,"capex":720000000,"depreciation_amortization":341400000,"fcf":237700000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2025-02-20","filed_exceptions":{"balance.shares_outstanding":"2024-02-15","balance.total_assets":"2026-02-19"},"first_filed":"2024-02-15"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":4562400000,"cost_of_revenue":3218000000,"opex_sga":86500000,"operating_income":639400000,"other_income":1700000,"pretax_income":415300000,"income_tax":82700000,"net_income":275200000,"eps_diluted":1.22,"shares_diluted":223700000},"balance":{"cash_and_equivalents":109900000,"total_current_assets":1973000000,"total_assets":20846100000,"total_current_liabilities":2814500000,"long_term_debt":13056000000,"stockholders_equity":2703900000,"shares_outstanding":221716505.0},"cashflow":{"cfo":876400000,"capex":669800000,"depreciation_amortization":340500000,"fcf":206600000},"derived":[],"adjusted":[],"filed":"2025-05-01","filed_exceptions":{"balance.cash_and_equivalents":"2024-05-02","balance.long_term_debt":"2024-05-02","balance.shares_outstanding":"2024-05-02","balance.stockholders_equity":"2024-05-02","balance.total_current_assets":"2024-05-02","balance.total_current_liabilities":"2024-05-02"},"first_filed":"2024-05-02"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":3562000000,"cost_of_revenue":2197400000,"opex_sga":98300000,"operating_income":627200000,"other_income":-900000,"pretax_income":453200000,"income_tax":94300000,"net_income":298500000,"eps_diluted":1.33,"shares_diluted":221900000},"balance":{"cash_and_equivalents":166400000,"total_current_assets":1866600000,"total_assets":21264200000,"total_current_liabilities":2890600000,"long_term_debt":13567000000,"stockholders_equity":2467500000,"shares_outstanding":219079714.0},"cashflow":{"cfo":904500000,"capex":740300000,"depreciation_amortization":348600000,"fcf":164200000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-08-07","filed_exceptions":{"balance.cash_and_equivalents":"2024-08-01","balance.long_term_debt":"2024-08-01","balance.shares_outstanding":"2024-08-01","balance.stockholders_equity":"2024-08-01","balance.total_current_assets":"2024-08-01","balance.total_current_liabilities":"2024-08-01"},"first_filed":"2024-08-01"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":3851800000,"cost_of_revenue":2365000000,"opex_sga":102600000,"operating_income":728200000,"other_income":-400000,"pretax_income":545100000,"income_tax":97000000,"net_income":387400000,"eps_diluted":1.75,"shares_diluted":220000000},"balance":{"cash_and_equivalents":127200000,"total_current_assets":2028200000,"total_assets":21903800000,"total_current_liabilities":2627300000,"long_term_debt":14254700000,"stockholders_equity":2573900000,"shares_outstanding":218063403.0},"cashflow":{"cfo":540900000,"capex":828800000,"depreciation_amortization":355400000,"fcf":-287900000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-11-05","filed_exceptions":{"balance.cash_and_equivalents":"2024-11-05","balance.long_term_debt":"2024-11-05","balance.shares_outstanding":"2024-11-05","balance.stockholders_equity":"2024-11-05","balance.total_current_assets":"2024-11-05","balance.total_current_liabilities":"2024-11-05"},"first_filed":"2024-11-05"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":4405300000,"cost_of_revenue":2922600000,"opex_sga":97500000,"operating_income":700500000,"other_income":100000,"pretax_income":524400000,"income_tax":110400000,"net_income":351000000},"balance":{"cash_and_equivalents":157300000,"total_current_assets":2296300000,"total_assets":22734100000,"total_current_liabilities":3172600000,"long_term_debt":14174600000,"stockholders_equity":2592400000,"shares_outstanding":218106765.0},"cashflow":{"cfo":1327900000,"capex":726900000,"depreciation_amortization":378500000,"fcf":601000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-19","filed_exceptions":{"balance.shares_outstanding":"2025-02-20"},"first_filed":"2025-02-20"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":4561500000,"cost_of_revenue":3257800000,"opex_sga":94500000,"operating_income":543300000,"other_income":300000,"pretax_income":352000000,"income_tax":72200000,"net_income":270500000,"eps_diluted":0.91,"shares_diluted":218700000},"balance":{"cash_and_equivalents":151400000,"total_current_assets":2076200000,"total_assets":22800300000,"total_current_liabilities":3198100000,"long_term_debt":16208700000,"stockholders_equity":2451500000,"shares_outstanding":216931859.0},"cashflow":{"cfo":954400000,"capex":792200000,"depreciation_amortization":367600000,"fcf":162200000},"derived":[],"adjusted":[],"filed":"2026-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-01","balance.long_term_debt":"2025-05-01","balance.shares_outstanding":"2025-05-01","balance.stockholders_equity":"2025-05-01","balance.total_current_assets":"2025-05-01","balance.total_current_liabilities":"2025-05-01"},"first_filed":"2025-05-01"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":4260100000,"cost_of_revenue":2436000000,"opex_sga":95000000,"operating_income":1033600000,"other_income":1000000,"pretax_income":821300000,"income_tax":184100000,"net_income":629100000,"eps_diluted":2.87,"shares_diluted":217300000},"balance":{"cash_and_equivalents":113100000,"total_current_assets":2207200000,"total_assets":23512800000,"total_current_liabilities":3176700000,"long_term_debt":16850500000,"stockholders_equity":2588100000,"shares_outstanding":215191852.0},"cashflow":{"cfo":858300000,"capex":906100000,"depreciation_amortization":373700000,"fcf":-47800000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2025-08-07","balance.long_term_debt":"2025-08-07","balance.shares_outstanding":"2025-08-07","balance.stockholders_equity":"2025-08-07","balance.total_current_assets":"2025-08-07","balance.total_current_liabilities":"2025-08-07"},"first_filed":"2025-08-07"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":4151200000,"cost_of_revenue":2506400000,"opex_sga":104800000,"operating_income":836900000,"other_income":-1100000,"pretax_income":620900000,"income_tax":134300000,"net_income":478400000,"eps_diluted":2.2,"shares_diluted":216000000},"balance":{"cash_and_equivalents":124100000,"total_current_assets":2279600000,"total_assets":24174800000,"total_current_liabilities":2947200000,"long_term_debt":17431300000,"stockholders_equity":2706800000,"shares_outstanding":214658564.0},"cashflow":{"cfo":599200000,"capex":671800000,"depreciation_amortization":383500000,"fcf":-72600000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-11-05","first_filed":"2025-11-05"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":4055500000,"cost_of_revenue":2307600000,"opex_sga":111700000,"operating_income":917400000,"other_income":-4000000,"pretax_income":692200000,"income_tax":139100000,"net_income":545000000},"balance":{"cash_and_equivalents":166100000,"total_current_assets":2362700000,"total_assets":25218400000,"total_current_liabilities":3546800000,"long_term_debt":17432500000,"stockholders_equity":3067900000,"shares_outstanding":214951798.0},"cashflow":{"cfo":1505500000,"capex":963200000,"depreciation_amortization":390500000,"fcf":542300000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-08-06","filed_exceptions":{"balance.shares_outstanding":"2026-02-19"},"first_filed":"2026-02-19"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":4094700000,"cost_of_revenue":2394500000,"opex_sga":107800000,"operating_income":846900000,"other_income":-16600000,"pretax_income":611300000,"income_tax":123900000,"net_income":479600000,"eps_diluted":2.21,"shares_diluted":215500000},"balance":{"cash_and_equivalents":100100000,"total_current_assets":2438200000,"total_assets":27107300000,"total_current_liabilities":3395900000,"long_term_debt":19131800000,"stockholders_equity":3136500000,"shares_outstanding":214643903.0},"cashflow":{"cfo":739500000,"capex":899500000,"depreciation_amortization":426000000,"fcf":-160000000},"derived":[],"adjusted":[],"filed":"2026-05-07","first_filed":"2026-05-07"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":4440100000,"cost_of_revenue":2302000000,"opex_sga":108100000,"operating_income":1234500000,"other_income":-800000,"pretax_income":1004900000,"income_tax":227200000,"net_income":764600000,"eps_diluted":3.54,"shares_diluted":215200000},"balance":{"cash_and_equivalents":132300000,"total_current_assets":2629100000,"total_assets":28515100000,"total_current_liabilities":3411100000,"long_term_debt":19578000000,"stockholders_equity":3656500000,"shares_outstanding":214431021.0},"cashflow":{"cfo":1441300000,"capex":1010100000,"depreciation_amortization":453100000,"fcf":431200000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-08-06","first_filed":"2026-08-06"}]}