{"symbol":"TLN","cik":1622536,"issuer_id":"sec-cik:0001622536","security_id":"sec-cik:0001622536:tln","entity_name":"Talen Energy Corporation","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2024","item":"income_tax","qsum_over_fy":1.1429},{"section":"income","fiscal_year":"FY2025","item":"other_income","qsum_over_fy":1.3}],"quarantined":[]},"generated_at":"2026-11-01T20:16:41.115265+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["GeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"depreciation_amortization":["DepreciationAmortizationAndAccretionNet","DepreciationAndAmortization","DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2013","end":"2013-12-31","income":{"operating_income":-293000000,"other_income":32000000,"pretax_income":-420000000,"income_tax":-159000000,"net_income":-230000000,"eps_diluted":-2.75,"shares_diluted":83524000},"balance":{"cash_and_equivalents":239000000},"cashflow":{"cfo":410000000,"capex":583000000,"fcf":-173000000},"derived":[],"adjusted":[],"filed":"2016-02-29","first_filed":"2015-08-12"},{"label":"FY2014","end":"2014-12-31","income":{"operating_income":397000000,"other_income":30000000,"pretax_income":303000000,"income_tax":116000000,"net_income":410000000,"eps_diluted":4.91,"shares_diluted":83524000},"balance":{"cash_and_equivalents":352000000,"total_current_assets":2701000000,"total_assets":10760000000,"total_current_liabilities":2890000000,"long_term_debt":1683000000,"stockholders_equity":3907000000},"cashflow":{"cfo":462000000,"capex":416000000,"fcf":46000000},"derived":[],"adjusted":[],"filed":"2016-02-29","filed_exceptions":{"balance.cash_and_equivalents":"2016-11-10"},"first_filed":"2015-08-12"},{"label":"FY2015","end":"2015-12-31","income":{"operating_income":-39000000,"other_income":-118000000,"pretax_income":-368000000,"income_tax":-27000000,"net_income":-341000000,"eps_diluted":-3.1,"shares_diluted":109898000},"balance":{"cash_and_equivalents":141000000,"total_current_assets":2762000000,"total_assets":12809000000,"total_current_liabilities":2088000000,"long_term_debt":3787000000,"stockholders_equity":4303000000,"shares_outstanding":128526720.0},"cashflow":{"cfo":768000000,"capex":451000000,"fcf":317000000},"derived":[],"adjusted":[],"filed":"2016-02-29","filed_exceptions":{"balance.cash_and_equivalents":"2016-11-10","balance.long_term_debt":"2016-11-10","balance.stockholders_equity":"2016-11-10","balance.total_assets":"2016-11-10","balance.total_current_assets":"2016-11-10","balance.total_current_liabilities":"2016-11-10"},"first_filed":"2016-02-29"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":3209000000,"opex_sga":106000000,"operating_income":241000000,"other_income":-44000000,"pretax_income":-1328000000,"income_tax":-35000000,"shares_diluted":0.0},"balance":{},"cashflow":{"cfo":187000000,"capex":232000000,"buybacks":0,"depreciation_amortization":520000000,"fcf":-45000000},"derived":[],"adjusted":["income.shares_diluted"],"filed":"2025-02-28","first_filed":"2025-02-28"},{"label":"FY2023","end":"2023-12-31","income":{},"balance":{"cash_and_equivalents":400000000,"total_current_assets":1554000000,"total_assets":7121000000,"total_current_liabilities":486000000,"long_term_debt":2811000000,"total_liabilities":4587000000,"stockholders_equity":2457000000},"cashflow":{},"derived":[],"adjusted":[],"filed":"2025-02-28","first_filed":"2024-08-13"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":1574000000,"opex_sga":163000000,"operating_income":226000000,"other_income":61000000,"pretax_income":1111000000,"income_tax":98000000,"net_income":998000000,"eps_diluted":17.67,"shares_diluted":56486000},"balance":{"cash_and_equivalents":328000000,"total_current_assets":1040000000,"total_assets":6106000000,"total_current_liabilities":455000000,"long_term_debt":2987000000,"total_liabilities":4719000000,"stockholders_equity":1387000000,"shares_outstanding":45961910.0},"cashflow":{"cfo":256000000,"capex":85000000,"buybacks":1958000000,"depreciation_amortization":298000000,"fcf":171000000},"derived":[],"adjusted":[],"filed":"2026-02-26","filed_exceptions":{"balance.shares_outstanding":"2025-02-28"},"first_filed":"2025-02-28"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":2518000000,"opex_sga":624000000,"operating_income":-90000000,"other_income":10000000,"pretax_income":-166000000,"income_tax":53000000,"net_income":-219000000,"eps_diluted":-4.79,"shares_diluted":45692000},"balance":{"cash_and_equivalents":689000000,"total_current_assets":1349000000,"total_assets":10905000000,"total_current_liabilities":1050000000,"long_term_debt":6782000000,"total_liabilities":9812000000,"stockholders_equity":1093000000,"shares_outstanding":45695007.0},"cashflow":{"cfo":704000000,"capex":98000000,"buybacks":103000000,"depreciation_amortization":279000000,"fcf":606000000},"derived":[],"adjusted":[],"filed":"2026-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2026-08-05","balance.long_term_debt":"2026-08-05","balance.stockholders_equity":"2026-08-05","balance.total_assets":"2026-08-05","balance.total_current_assets":"2026-08-05","balance.total_current_liabilities":"2026-08-05","balance.total_liabilities":"2026-08-05"},"first_filed":"2026-02-26"}],"quarterly":[{"label":"Q1 FY2014","end":"2014-03-31","income":{"operating_income":-79000000,"net_income":-66000000,"eps_diluted":-0.79},"balance":{},"cashflow":{},"derived":[],"adjusted":[],"filed":"2016-02-29","first_filed":"2016-02-29"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"operating_income":16000000,"other_income":7000000,"pretax_income":-9000000,"income_tax":-11000000,"net_income":13000000,"eps_diluted":0.16,"shares_diluted":83524000},"balance":{"cash_and_equivalents":264000000},"cashflow":{},"derived":[],"adjusted":[],"filed":"2015-08-12","filed_exceptions":{"income.eps_diluted":"2016-02-29","income.net_income":"2016-02-29","income.operating_income":"2016-02-29"},"first_filed":"2015-08-12"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"operating_income":189000000,"other_income":10000000,"pretax_income":168000000,"income_tax":74000000,"net_income":101000000,"eps_diluted":1.21,"shares_diluted":83524000},"balance":{"cash_and_equivalents":194000000},"cashflow":{"cfo":175000000,"capex":100000000,"fcf":75000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2015-11-09","filed_exceptions":{"income.eps_diluted":"2016-02-29","income.net_income":"2016-02-29","income.operating_income":"2016-02-29"},"first_filed":"2015-11-09"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"operating_income":271000000,"other_income":7000000,"pretax_income":249000000,"income_tax":100000000,"net_income":362000000,"eps_diluted":4.33},"balance":{"cash_and_equivalents":352000000,"total_current_assets":2701000000,"total_assets":10760000000,"total_current_liabilities":2890000000,"long_term_debt":1683000000,"stockholders_equity":3907000000},"cashflow":{"cfo":-3000000,"capex":140000000,"fcf":-143000000},"derived":["cashflow.capex","cashflow.cfo","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2016-02-29","filed_exceptions":{"balance.cash_and_equivalents":"2016-11-10"},"first_filed":"2015-08-12"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"operating_income":178000000,"other_income":7000000,"pretax_income":149000000,"income_tax":53000000,"net_income":96000000,"eps_diluted":1.15,"shares_diluted":83524000},"balance":{"cash_and_equivalents":221000000},"cashflow":{"cfo":221000000,"capex":109000000,"fcf":112000000},"derived":[],"adjusted":[],"filed":"2016-05-10","first_filed":"2016-02-29"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"operating_income":35000000,"other_income":3000000,"pretax_income":-17000000,"income_tax":-43000000,"net_income":26000000,"eps_diluted":0.26,"shares_diluted":98376000},"balance":{"cash_and_equivalents":352000000,"total_current_assets":2621000000,"total_assets":12862000000,"total_current_liabilities":2296000000,"long_term_debt":3175000000,"stockholders_equity":4826000000,"shares_outstanding":128508921.0},"cashflow":{"cfo":134000000,"capex":70000000,"fcf":64000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2016-08-05","filed_exceptions":{"balance.long_term_debt":"2015-08-12","balance.shares_outstanding":"2015-08-12","balance.stockholders_equity":"2015-08-12","balance.total_assets":"2015-08-12","balance.total_current_assets":"2015-08-12","balance.total_current_liabilities":"2015-08-12"},"first_filed":"2015-08-12"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"operating_income":-346000000,"other_income":1000000,"pretax_income":-400000000,"income_tax":1000000,"net_income":-401000000,"eps_diluted":-3.12,"shares_diluted":128509000},"balance":{"cash_and_equivalents":648000000,"total_current_assets":2622000000,"total_assets":12254000000,"total_current_liabilities":1848000000,"long_term_debt":3376000000,"stockholders_equity":4402000000,"shares_outstanding":128508921.0},"cashflow":{"cfo":376000000,"capex":73000000,"fcf":303000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2016-11-10","filed_exceptions":{"balance.long_term_debt":"2015-11-09","balance.shares_outstanding":"2015-11-09","balance.stockholders_equity":"2015-11-09","balance.total_assets":"2015-11-09","balance.total_current_assets":"2015-11-09","balance.total_current_liabilities":"2015-11-09"},"first_filed":"2015-11-09"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"operating_income":94000000,"other_income":-129000000,"pretax_income":-100000000,"income_tax":-38000000,"net_income":-62000000,"eps_diluted":-0.48},"balance":{"cash_and_equivalents":141000000,"total_current_assets":2762000000,"total_assets":12809000000,"total_current_liabilities":2088000000,"long_term_debt":3787000000,"stockholders_equity":4303000000,"shares_outstanding":128526720.0},"cashflow":{"cfo":37000000,"capex":199000000,"fcf":-162000000},"derived":["cashflow.capex","cashflow.cfo","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2016-11-10","filed_exceptions":{"balance.shares_outstanding":"2016-02-29","income.eps_diluted":"2016-02-29","income.net_income":"2016-02-29","income.operating_income":"2016-02-29"},"first_filed":"2016-02-29"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"operating_income":311000000,"other_income":6000000,"pretax_income":257000000,"income_tax":106000000,"net_income":151000000,"eps_diluted":1.17,"shares_diluted":129018000},"balance":{"cash_and_equivalents":393000000,"total_current_assets":2528000000,"total_assets":12595000000,"total_current_liabilities":1540000000,"long_term_debt":3914000000,"stockholders_equity":4463000000,"shares_outstanding":128526720.0},"cashflow":{"cfo":196000000,"capex":99000000,"fcf":97000000},"derived":[],"adjusted":[],"filed":"2016-05-10","first_filed":"2016-05-10"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"operating_income":48000000,"other_income":6000000,"pretax_income":-6000000,"income_tax":-3000000,"net_income":-3000000,"eps_diluted":-0.02,"shares_diluted":128527000},"balance":{"cash_and_equivalents":1091000000,"total_current_assets":2535000000,"total_assets":12403000000,"total_current_liabilities":1482000000,"long_term_debt":3896000000,"stockholders_equity":4465000000,"shares_outstanding":128526720.0},"cashflow":{"cfo":11000000,"capex":169000000,"fcf":-158000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2016-08-05","first_filed":"2016-08-05"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"operating_income":193000000,"other_income":9000000,"pretax_income":142000000,"income_tax":54000000,"net_income":88000000,"eps_diluted":0.68,"shares_diluted":130143000},"balance":{"cash_and_equivalents":1358000000,"total_current_assets":2579000000,"total_assets":12429000000,"total_current_liabilities":1276000000,"long_term_debt":3894000000,"stockholders_equity":4567000000,"shares_outstanding":128545447.0},"cashflow":{"cfo":342000000,"capex":68000000,"fcf":274000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2016-11-10","first_filed":"2016-11-10"},{"label":"Q2 FY2023","end":"2023-05-17","income":{},"balance":{"cash_and_equivalents":169000000,"total_current_assets":1522000000,"total_assets":7059000000,"total_current_liabilities":519000000,"long_term_debt":2840000000,"total_liabilities":4628000000,"stockholders_equity":2321000000},"cashflow":{},"derived":[],"adjusted":[],"filed":"2026-02-26","first_filed":"2024-08-13"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":666000000,"rnd":5000000,"opex_sga":37000000,"operating_income":7000000,"other_income":-7000000,"pretax_income":-92000000,"income_tax":-16000000,"eps_diluted":-1.3,"shares_diluted":59029000},"balance":{},"cashflow":{"depreciation_amortization":66000000},"derived":[],"adjusted":[],"filed":"2024-11-14","first_filed":"2024-11-14"},{"label":"Q4 FY2023","end":"2023-12-31","income":{},"balance":{"cash_and_equivalents":400000000,"total_current_assets":1554000000,"total_assets":7121000000,"total_current_liabilities":486000000,"long_term_debt":2811000000,"total_liabilities":4587000000,"stockholders_equity":2457000000},"cashflow":{},"derived":[],"adjusted":[],"filed":"2025-02-28","first_filed":"2024-08-13"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":416000000,"opex_sga":43000000,"operating_income":25000000,"other_income":23000000,"pretax_income":388000000,"income_tax":69000000,"net_income":294000000,"eps_diluted":4.84,"shares_diluted":60716000},"balance":{},"cashflow":{"cfo":173000000,"capex":25000000,"buybacks":30000000,"depreciation_amortization":75000000,"fcf":148000000},"derived":[],"adjusted":[],"filed":"2025-05-08","first_filed":"2025-05-08"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":346000000,"rnd":0,"opex_sga":40000000,"operating_income":27000000,"other_income":17000000,"pretax_income":570000000,"income_tax":112000000,"net_income":454000000,"eps_diluted":7.6,"shares_diluted":59775000},"balance":{"cash_and_equivalents":632000000,"total_current_assets":1953000000,"total_assets":7082000000,"total_current_liabilities":433000000,"long_term_debt":2617000000,"total_liabilities":4510000000,"stockholders_equity":2511000000,"shares_outstanding":51001450.0},"cashflow":{"cfo":-23000000,"capex":20000000,"buybacks":624000000,"depreciation_amortization":75000000,"fcf":-43000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.income_tax"],"adjusted":[],"filed":"2025-08-07","filed_exceptions":{"balance.cash_and_equivalents":"2024-08-13","balance.long_term_debt":"2024-08-13","balance.shares_outstanding":"2024-08-13","balance.stockholders_equity":"2024-08-13","balance.total_assets":"2024-08-13","balance.total_current_assets":"2024-08-13","balance.total_current_liabilities":"2024-08-13","balance.total_liabilities":"2024-08-13","income.rnd":"2024-08-13"},"first_filed":"2024-08-13"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":459000000,"rnd":1000000,"opex_sga":38000000,"operating_income":158000000,"other_income":20000000,"pretax_income":179000000,"income_tax":11000000,"net_income":168000000,"eps_diluted":3.16,"shares_diluted":53169000},"balance":{"cash_and_equivalents":648000000,"total_current_assets":1673000000,"total_assets":6848000000,"total_current_liabilities":408000000,"long_term_debt":2616000000,"total_liabilities":4403000000,"stockholders_equity":2387000000,"shares_outstanding":50855417.0},"cashflow":{"cfo":96000000,"capex":13000000,"buybacks":302000000,"depreciation_amortization":75000000,"fcf":83000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-11-05","filed_exceptions":{"balance.cash_and_equivalents":"2024-11-14","balance.long_term_debt":"2024-11-14","balance.shares_outstanding":"2024-11-14","balance.stockholders_equity":"2024-11-14","balance.total_assets":"2024-11-14","balance.total_current_assets":"2024-11-14","balance.total_current_liabilities":"2024-11-14","balance.total_liabilities":"2024-11-14","income.rnd":"2024-11-14"},"first_filed":"2024-11-14"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":353000000,"opex_sga":42000000,"operating_income":16000000,"other_income":1000000,"pretax_income":-26000000,"income_tax":-94000000,"net_income":82000000},"balance":{"cash_and_equivalents":328000000,"total_current_assets":1040000000,"total_assets":6106000000,"total_current_liabilities":455000000,"long_term_debt":2987000000,"total_liabilities":4719000000,"stockholders_equity":1387000000,"shares_outstanding":45961910.0},"cashflow":{"cfo":10000000,"capex":27000000,"buybacks":1002000000,"depreciation_amortization":73000000,"fcf":-17000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-26","filed_exceptions":{"balance.shares_outstanding":"2025-02-28"},"first_filed":"2025-02-28"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":654000000,"opex_sga":34000000,"operating_income":-106000000,"other_income":5000000,"pretax_income":-187000000,"income_tax":-52000000,"net_income":-135000000,"eps_diluted":-2.94,"shares_diluted":45849000},"balance":{"cash_and_equivalents":295000000,"total_current_assets":846000000,"total_assets":5865000000,"total_current_liabilities":522000000,"long_term_debt":2975000000,"total_liabilities":4685000000,"stockholders_equity":1180000000,"shares_outstanding":45509780.0},"cashflow":{"cfo":119000000,"capex":18000000,"buybacks":83000000,"depreciation_amortization":74000000,"fcf":101000000},"derived":[],"adjusted":[],"filed":"2026-05-05","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-08","balance.long_term_debt":"2025-05-08","balance.shares_outstanding":"2025-05-08","balance.stockholders_equity":"2025-05-08","balance.total_assets":"2025-05-08","balance.total_current_assets":"2025-05-08","balance.total_current_liabilities":"2025-05-08","balance.total_liabilities":"2025-05-08","income.net_income":"2025-05-08"},"first_filed":"2025-05-08"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":409000000,"opex_sga":41000000,"operating_income":66000000,"other_income":13000000,"pretax_income":97000000,"income_tax":25000000,"net_income":72000000,"eps_diluted":1.5,"shares_diluted":47905000},"balance":{"cash_and_equivalents":122000000,"total_current_assets":830000000,"total_assets":5827000000,"total_current_liabilities":452000000,"long_term_debt":2972000000,"total_liabilities":4581000000,"stockholders_equity":1246000000,"shares_outstanding":45685316.0},"cashflow":{"cfo":-184000000,"capex":33000000,"buybacks":20000000,"depreciation_amortization":70000000,"fcf":-217000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.other_income"],"adjusted":[],"filed":"2026-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2025-08-07","balance.long_term_debt":"2025-08-07","balance.shares_outstanding":"2025-08-07","balance.stockholders_equity":"2025-08-07","balance.total_assets":"2025-08-07","balance.total_current_assets":"2025-08-07","balance.total_current_liabilities":"2025-08-07","balance.total_liabilities":"2025-08-07"},"first_filed":"2025-08-07"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":697000000,"opex_sga":38000000,"operating_income":263000000,"other_income":2000000,"pretax_income":304000000,"income_tax":97000000,"net_income":207000000,"eps_diluted":4.25,"shares_diluted":48582000},"balance":{"cash_and_equivalents":497000000,"total_current_assets":1048000000,"total_assets":6097000000,"total_current_liabilities":457000000,"long_term_debt":2969000000,"total_liabilities":4628000000,"stockholders_equity":1469000000,"shares_outstanding":45687828.0},"cashflow":{"cfo":489000000,"capex":21000000,"buybacks":0,"depreciation_amortization":61000000,"fcf":468000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-11-05","first_filed":"2025-11-05"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":758000000,"opex_sga":511000000,"operating_income":-313000000,"other_income":1000000,"pretax_income":-380000000,"income_tax":-17000000,"net_income":-363000000},"balance":{"cash_and_equivalents":689000000,"total_current_assets":1349000000,"total_assets":10905000000,"total_current_liabilities":1050000000,"long_term_debt":6782000000,"total_liabilities":9812000000,"stockholders_equity":1093000000,"shares_outstanding":45695007.0},"cashflow":{"cfo":280000000,"capex":26000000,"buybacks":0,"depreciation_amortization":74000000,"fcf":254000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-08-05","filed_exceptions":{"balance.shares_outstanding":"2026-02-26"},"first_filed":"2026-02-26"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":1568000000,"opex_sga":24000000,"operating_income":210000000,"other_income":12000000,"pretax_income":81000000,"income_tax":18000000,"eps_diluted":1.33,"shares_diluted":47431000},"balance":{"cash_and_equivalents":1025000000,"total_current_assets":1509000000,"total_assets":10993000000,"total_current_liabilities":1210000000,"long_term_debt":6778000000,"total_liabilities":9920000000,"stockholders_equity":1073000000,"shares_outstanding":45395007.0},"cashflow":{"cfo":461000000,"capex":42000000,"buybacks":100000000,"depreciation_amortization":92000000,"fcf":419000000},"derived":[],"adjusted":[],"filed":"2026-05-05","first_filed":"2026-05-05"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":894000000,"opex_sga":98000000,"operating_income":-72000000,"other_income":23000000,"pretax_income":-129000000,"income_tax":-37000000,"net_income":-92000000,"eps_diluted":-2,"shares_diluted":45904000},"balance":{"cash_and_equivalents":231000000,"total_current_assets":1028000000,"total_assets":15068000000,"total_current_liabilities":1316000000,"long_term_debt":9543000000,"total_liabilities":13429000000,"stockholders_equity":1616000000,"shares_outstanding":47914259.0},"cashflow":{"cfo":-434000000,"capex":139000000,"buybacks":198000000,"depreciation_amortization":103000000,"fcf":-573000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-08-05","first_filed":"2026-08-05"}]}