{"symbol":"TKO","cik":1973266,"issuer_id":"sec-cik:0001973266","security_id":"sec-cik:0001973266:tko","entity_name":"TKO GROUP HOLDINGS, INC.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[]},"generated_at":"2026-11-04T03:50:19.284802+00:00","concepts_used":{"income":{"revenue":["Revenues"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationAndAmortization","DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2021","end":"2021-12-31","income":{"revenue":1031944000,"opex_sga":241953000,"operating_income":391137000,"other_income":504000,"pretax_income":289394000,"income_tax":15769000},"balance":{},"cashflow":{"cfo":441235000,"depreciation_amortization":63250000},"derived":[],"adjusted":[],"filed":"2024-02-27","first_filed":"2024-02-27"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":1140147000,"opex_sga":210142000,"operating_income":544387000,"other_income":-1271000,"pretax_income":403549000,"income_tax":14318000},"balance":{"cash_and_equivalents":180574000,"total_current_assets":268300000,"total_assets":3580730000,"total_current_liabilities":230179000,"long_term_debt":2736315000,"total_liabilities":3001906000,"stockholders_equity":568916000},"cashflow":{"cfo":501723000,"depreciation_amortization":60032000},"derived":[],"adjusted":[],"filed":"2025-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-27","balance.long_term_debt":"2024-02-27","balance.stockholders_equity":"2024-02-27","balance.total_assets":"2024-02-27","balance.total_current_assets":"2024-02-27","balance.total_current_liabilities":"2024-02-27","balance.total_liabilities":"2024-02-27"},"first_filed":"2023-11-07"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":3224796000,"opex_sga":1026677000,"operating_income":375780000,"other_income":20808000,"pretax_income":166983000,"income_tax":33196000,"net_income":-35227000,"eps_diluted":-0.43,"shares_diluted":82808019},"balance":{"cash_and_equivalents":235839000,"total_current_assets":492430000,"total_assets":12690739000,"total_current_liabilities":472140000,"long_term_debt":2713948000,"total_liabilities":3840193000,"stockholders_equity":4108980000},"cashflow":{"cfo":266159000,"buybacks":100000000,"depreciation_amortization":224051000},"derived":[],"adjusted":[],"filed":"2026-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-26","balance.long_term_debt":"2025-02-26","balance.stockholders_equity":"2025-02-26","balance.total_assets":"2025-02-26","balance.total_current_assets":"2025-02-26","balance.total_current_liabilities":"2025-02-26","balance.total_liabilities":"2025-02-26"},"first_filed":"2024-02-27"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":4884241000,"opex_sga":1771513000,"operating_income":30946000,"other_income":-5359000,"pretax_income":-210205000,"income_tax":37255000,"net_income":9408000,"eps_diluted":0.02,"shares_diluted":171874540},"balance":{"cash_and_equivalents":619787000,"total_current_assets":1528494000,"total_assets":15111782000,"total_current_liabilities":1413793000,"long_term_debt":2735305000,"total_liabilities":4968918000,"stockholders_equity":4091023000},"cashflow":{"cfo":586084000,"buybacks":165000000,"depreciation_amortization":457925000},"derived":[],"adjusted":[],"filed":"2026-02-25","first_filed":"2025-02-26"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":4735151000,"opex_sga":1511993000,"operating_income":835015000,"other_income":-25667000,"pretax_income":606624000,"income_tax":73771000,"net_income":195403000,"eps_diluted":2.26,"shares_diluted":194011072},"balance":{"cash_and_equivalents":831100000,"total_current_assets":2329061000,"total_assets":15495821000,"total_current_liabilities":1847163000,"long_term_debt":3724063000,"total_liabilities":6245742000,"stockholders_equity":3737381000},"cashflow":{"cfo":1285725000,"buybacks":866846000,"dividends":185155000,"depreciation_amortization":484990000},"derived":[],"adjusted":[],"filed":"2026-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2026-08-03","balance.long_term_debt":"2026-08-03","balance.stockholders_equity":"2026-08-03","balance.total_assets":"2026-08-03","balance.total_current_assets":"2026-08-03","balance.total_current_liabilities":"2026-08-03","balance.total_liabilities":"2026-08-03"},"first_filed":"2026-02-25"}],"quarterly":[{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":340699000,"opex_sga":56497000,"operating_income":169636000,"other_income":400000,"pretax_income":134717000,"income_tax":5044000},"balance":{},"cashflow":{"depreciation_amortization":14947000},"derived":[],"adjusted":[],"filed":"2023-11-07","first_filed":"2023-11-07"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":271771000,"opex_sga":54435000,"operating_income":120146000,"other_income":-827000,"pretax_income":70519000,"income_tax":1828000},"balance":{"cash_and_equivalents":180574000,"total_current_assets":268300000,"total_assets":3580730000,"total_current_liabilities":230179000,"long_term_debt":2736315000,"total_liabilities":3001906000,"stockholders_equity":568916000},"cashflow":{"cfo":124942000,"depreciation_amortization":15087000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-27","first_filed":"2023-11-07"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":306730000,"opex_sga":56346000,"operating_income":146080000,"other_income":-329000,"pretax_income":91843000,"income_tax":3630000},"balance":{},"cashflow":{"cfo":69699000,"depreciation_amortization":15152000},"derived":[],"adjusted":[],"filed":"2024-05-08","first_filed":"2024-05-08"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":305185000,"opex_sga":63476000,"operating_income":143870000,"other_income":-535000,"pretax_income":85440000,"income_tax":2869000},"balance":{},"cashflow":{"cfo":110980000,"depreciation_amortization":15050000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2024-08-08","first_filed":"2024-08-08"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":449058000,"opex_sga":193211000,"operating_income":93837000,"other_income":-696000,"pretax_income":32505000,"income_tax":11156000,"net_income":-21886000,"eps_diluted":-0.26,"shares_diluted":83161406},"balance":{"cash_and_equivalents":188592000,"total_current_assets":500976000,"total_assets":12736453000,"total_current_liabilities":399454000,"long_term_debt":2719463000,"total_liabilities":3764903000,"stockholders_equity":4164954000},"cashflow":{"cfo":66976000,"depreciation_amortization":31698000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2024-11-06","filed_exceptions":{"balance.cash_and_equivalents":"2023-11-07","balance.long_term_debt":"2023-11-07","balance.stockholders_equity":"2023-11-07","balance.total_assets":"2023-11-07","balance.total_current_assets":"2023-11-07","balance.total_current_liabilities":"2023-11-07","balance.total_liabilities":"2023-11-07"},"first_filed":"2023-11-07"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":2163823000,"opex_sga":713644000,"operating_income":-8007000,"other_income":22368000,"pretax_income":-42805000,"income_tax":15541000,"net_income":-13341000},"balance":{"cash_and_equivalents":235839000,"total_current_assets":492430000,"total_assets":12690739000,"total_current_liabilities":472140000,"long_term_debt":2713948000,"total_liabilities":3840193000,"stockholders_equity":4108980000},"cashflow":{"cfo":18504000,"depreciation_amortization":162151000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-26","first_filed":"2024-02-27"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":1222448000,"opex_sga":668313000,"operating_income":-173580000,"other_income":-8234000,"pretax_income":-242991000,"income_tax":-5731000,"net_income":-103840000,"eps_diluted":-1.26,"shares_diluted":82351654},"balance":{"cash_and_equivalents":245812000,"total_current_assets":581760000,"total_assets":12722266000,"total_current_liabilities":590491000,"long_term_debt":2708361000,"total_liabilities":4091884000,"stockholders_equity":4034777000},"cashflow":{"cfo":44873000,"depreciation_amortization":122069000},"derived":[],"adjusted":[],"filed":"2025-05-08","filed_exceptions":{"balance.cash_and_equivalents":"2024-05-08","balance.long_term_debt":"2024-05-08","balance.stockholders_equity":"2024-05-08","balance.total_assets":"2024-05-08","balance.total_current_assets":"2024-05-08","balance.total_current_liabilities":"2024-05-08","balance.total_liabilities":"2024-05-08","income.eps_diluted":"2026-02-25","income.net_income":"2026-02-25","income.operating_income":"2026-02-25","income.revenue":"2026-02-25"},"first_filed":"2024-05-08"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":1193191000,"opex_sga":368185000,"operating_income":114856000,"other_income":-203000,"pretax_income":51674000,"income_tax":6609000,"net_income":59107000,"eps_diluted":0.72,"shares_diluted":81851388},"balance":{"cash_and_equivalents":277532000,"total_current_assets":749166000,"total_assets":12719812000,"total_current_liabilities":753188000,"long_term_debt":2702820000,"total_liabilities":4091668000,"stockholders_equity":3991620000},"cashflow":{"cfo":307129000,"depreciation_amortization":118912000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2025-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2024-08-08","balance.long_term_debt":"2024-08-08","balance.stockholders_equity":"2024-08-08","balance.total_assets":"2024-08-08","balance.total_current_assets":"2024-08-08","balance.total_current_liabilities":"2024-08-08","balance.total_liabilities":"2024-08-08","income.eps_diluted":"2026-02-25","income.net_income":"2026-02-25","income.operating_income":"2026-02-25","income.revenue":"2026-02-25"},"first_filed":"2024-08-08"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":1540683000,"opex_sga":379603000,"operating_income":34633000,"other_income":32407000,"pretax_income":7607000,"income_tax":2865000,"net_income":23136000,"eps_diluted":0.28,"shares_diluted":171601095},"balance":{"cash_and_equivalents":457410000,"total_current_assets":893817000,"total_assets":12770403000,"total_current_liabilities":763433000,"long_term_debt":2697327000,"total_liabilities":4094551000,"stockholders_equity":4044561000},"cashflow":{"cfo":177969000,"buybacks":0,"depreciation_amortization":114879000},"derived":["cashflow.buybacks","cashflow.cfo"],"adjusted":[],"filed":"2025-11-05","filed_exceptions":{"balance.cash_and_equivalents":"2024-11-06","balance.long_term_debt":"2024-11-06","balance.stockholders_equity":"2024-11-06","balance.total_assets":"2024-11-06","balance.total_current_assets":"2024-11-06","balance.total_current_liabilities":"2024-11-06","balance.total_liabilities":"2024-11-06","income.eps_diluted":"2026-02-25","income.net_income":"2026-02-25","income.operating_income":"2026-02-25","income.revenue":"2026-02-25"},"first_filed":"2024-11-06"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":927919000,"opex_sga":355412000,"operating_income":55037000,"other_income":-29329000,"pretax_income":-26495000,"income_tax":33512000,"net_income":31005000,"eps_diluted":0.28},"balance":{"cash_and_equivalents":619787000,"total_current_assets":1528494000,"total_assets":15111782000,"total_current_liabilities":1413793000,"long_term_debt":2735305000,"total_liabilities":4968918000,"stockholders_equity":4091023000},"cashflow":{"cfo":56113000,"buybacks":0,"depreciation_amortization":102065000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2026-02-25","first_filed":"2025-02-26"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":1268800000,"opex_sga":363285000,"operating_income":237364000,"other_income":-8385000,"pretax_income":184214000,"income_tax":21182000,"net_income":58408000,"eps_diluted":0.69,"shares_diluted":181520718},"balance":{"cash_and_equivalents":470860000,"total_current_assets":1519228000,"total_assets":15010070000,"total_current_liabilities":1219300000,"long_term_debt":2728516000,"total_liabilities":4815200000,"stockholders_equity":4162000000},"cashflow":{"cfo":162824000,"dividends":31058000,"depreciation_amortization":100535000},"derived":[],"adjusted":[],"filed":"2026-05-06","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-08","balance.long_term_debt":"2025-05-08","balance.stockholders_equity":"2025-05-08","balance.total_assets":"2025-05-08","balance.total_current_assets":"2025-05-08","balance.total_current_liabilities":"2025-05-08","balance.total_liabilities":"2025-05-08"},"first_filed":"2025-05-08"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":1308442000,"opex_sga":364357000,"operating_income":368305000,"other_income":-7839000,"pretax_income":312259000,"income_tax":46472000,"net_income":98365000,"eps_diluted":1.17,"shares_diluted":199279343},"balance":{"cash_and_equivalents":535061000,"total_current_assets":1912889000,"total_assets":15341705000,"total_current_liabilities":1476466000,"long_term_debt":2722300000,"total_liabilities":4978987000,"stockholders_equity":4265329000},"cashflow":{"cfo":396221000,"dividends":31077000,"depreciation_amortization":99397000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-08-03","filed_exceptions":{"balance.cash_and_equivalents":"2025-08-06","balance.long_term_debt":"2025-08-06","balance.stockholders_equity":"2025-08-06","balance.total_assets":"2025-08-06","balance.total_current_assets":"2025-08-06","balance.total_current_liabilities":"2025-08-06","balance.total_liabilities":"2025-08-06"},"first_filed":"2025-08-06"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":1119914000,"opex_sga":379167000,"operating_income":171963000,"other_income":-3182000,"pretax_income":117939000,"income_tax":12771000,"net_income":41005000,"eps_diluted":0.47,"shares_diluted":199061830},"balance":{"cash_and_equivalents":861410000,"total_current_assets":2212297000,"total_assets":15546959000,"total_current_liabilities":1519491000,"long_term_debt":3701067000,"total_liabilities":6097637000,"stockholders_equity":3821025000},"cashflow":{"cfo":416775000,"dividends":62373000,"depreciation_amortization":129131000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-11-05","filed_exceptions":{"income.eps_diluted":"2026-02-25","income.net_income":"2026-02-25","income.operating_income":"2026-02-25","income.revenue":"2026-02-25"},"first_filed":"2025-11-05"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":1037995000,"opex_sga":405184000,"operating_income":57383000,"other_income":-6261000,"pretax_income":-7788000,"income_tax":-6654000,"net_income":-2375000,"eps_diluted":-0.08},"balance":{"cash_and_equivalents":831100000,"total_current_assets":2329061000,"total_assets":15495821000,"total_current_liabilities":1847163000,"long_term_debt":3724063000,"total_liabilities":6245742000,"stockholders_equity":3737381000},"cashflow":{"cfo":309905000,"buybacks":40697000,"dividends":60647000,"depreciation_amortization":155927000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2026-08-03","filed_exceptions":{"income.eps_diluted":"2026-02-25","income.net_income":"2026-02-25","income.operating_income":"2026-02-25","income.revenue":"2026-02-25"},"first_filed":"2026-02-25"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":1596876000,"opex_sga":380238000,"operating_income":338479000,"other_income":4226000,"pretax_income":282140000,"income_tax":33982000,"net_income":89351000,"eps_diluted":1.12,"shares_diluted":194631394},"balance":{"cash_and_equivalents":788891000,"total_current_assets":2934771000,"total_assets":16022802000,"total_current_liabilities":2192046000,"long_term_debt":4594033000,"total_liabilities":7496295000,"stockholders_equity":3375962000},"cashflow":{"cfo":694541000,"buybacks":838310000,"dividends":58466000,"depreciation_amortization":143802000},"derived":[],"adjusted":[],"filed":"2026-05-06","first_filed":"2026-05-06"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":1547078000,"opex_sga":462649000,"operating_income":429806000,"other_income":2418000,"pretax_income":361605000,"income_tax":53235000,"net_income":101575000,"eps_diluted":1.34,"shares_diluted":75870706},"balance":{"cash_and_equivalents":592485000,"total_current_assets":3210412000,"total_assets":16263718000,"total_current_liabilities":2512581000,"long_term_debt":4583724000,"total_liabilities":7898410000,"stockholders_equity":3395932000},"cashflow":{"cfo":373915000,"buybacks":129313000,"dividends":58873000,"depreciation_amortization":98500000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-08-03","first_filed":"2026-08-03"}]}