{"symbol":"TEVA","cik":818686,"issuer_id":"sec-cik:0000818686","security_id":"sec-cik:0000818686:teva","entity_name":"TEVA PHARMACEUTICAL INDUSTRIES LIMITED","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2020","item":"pretax_income","qsum_over_fy":1.012},{"section":"income","fiscal_year":"FY2023","item":"income_tax","qsum_over_fy":1.7143}],"quarantined":[{"section":"income","fiscal_year":"FY2016","item":"gross_profit","qsum_over_fy":1.0177},{"section":"income","fiscal_year":"FY2017","item":"revenue","qsum_over_fy":1.0243},{"section":"income","fiscal_year":"FY2025","item":"revenue","qsum_over_fy":0.8139}]},"generated_at":"2026-11-01T20:15:27.326680+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","Revenues","SalesRevenueNet"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"gross_profit":["GrossProfit"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["GeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquireProductiveAssets","PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationAndAmortization"]}},"annual":[{"label":"FY2015","end":"2015-12-31","income":{"revenue":19652000000,"cost_of_revenue":8296000000,"gross_profit":11356000000,"rnd":35000000,"opex_sga":1360000000,"operating_income":3352000000,"other_income":-1000000000,"pretax_income":2352000000,"income_tax":634000000,"net_income":1588000000,"eps_diluted":1.82},"balance":{"cash_and_equivalents":6946000000},"cashflow":{"cfo":5542000000,"capex":772000000,"buybacks":439000000,"dividends":1155000000,"depreciation_amortization":1308000000,"fcf":4770000000},"derived":[],"adjusted":[],"filed":"2018-02-12","first_filed":"2018-02-12"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":21903000000,"cost_of_revenue":10250000000,"gross_profit":11653000000,"rnd":422000000,"opex_sga":1390000000,"operating_income":2154000000,"other_income":-1330000000,"pretax_income":824000000,"income_tax":521000000,"net_income":329000000,"eps_diluted":0.07,"shares_diluted":961000.0},"balance":{"cash_and_equivalents":988000000,"total_current_assets":17228000000,"total_assets":93057000000,"total_current_liabilities":18488000000,"long_term_debt":32524000000,"total_liabilities":58064000000,"stockholders_equity":33337000000,"shares_outstanding":1123402689.0},"cashflow":{"cfo":3890000000,"capex":901000000,"buybacks":0,"dividends":1303000000,"depreciation_amortization":1524000000,"fcf":2989000000},"derived":[],"adjusted":["income.shares_diluted"],"filed":"2019-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-03","balance.long_term_debt":"2018-02-12","balance.shares_outstanding":"2018-02-12","balance.stockholders_equity":"2018-02-12","balance.total_assets":"2018-02-12","balance.total_current_assets":"2018-02-12","balance.total_current_liabilities":"2018-02-12","balance.total_liabilities":"2018-02-12","cashflow.buybacks":"2018-02-12"},"first_filed":"2018-02-12"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":21853000000,"cost_of_revenue":11237000000,"gross_profit":10615000000,"rnd":175000000,"opex_sga":1451000000,"operating_income":-17484000000,"other_income":-895000000,"pretax_income":-18379000000,"income_tax":-1933000000,"net_income":-16265000000,"eps_diluted":-16.26,"shares_diluted":1016000000},"balance":{"cash_and_equivalents":963000000,"total_current_assets":15382000000,"total_assets":70615000000,"total_current_liabilities":17921000000,"long_term_debt":28829000000,"total_liabilities":51870000000,"stockholders_equity":17359000000,"shares_outstanding":1018226803.0},"cashflow":{"cfo":2225000000,"capex":874000000,"buybacks":0,"dividends":901000000,"depreciation_amortization":2112000000,"fcf":1351000000},"derived":[],"adjusted":[],"filed":"2020-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-19","balance.long_term_debt":"2018-02-12","balance.shares_outstanding":"2018-05-03","balance.stockholders_equity":"2019-02-19","balance.total_assets":"2019-02-19","balance.total_current_assets":"2019-02-19","balance.total_current_liabilities":"2019-02-19","balance.total_liabilities":"2019-02-19","cashflow.buybacks":"2018-02-12"},"first_filed":"2018-02-12"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":18271000000,"cost_of_revenue":9975000000,"gross_profit":8296000000,"rnd":114000000,"opex_sga":1298000000,"operating_income":-1637000000,"other_income":-959000000,"pretax_income":-2596000000,"income_tax":-195000000,"net_income":-2150000000,"eps_diluted":-2.35,"shares_diluted":1021000000},"balance":{"cash_and_equivalents":1782000000,"total_current_assets":13794000000,"total_assets":60683000000,"total_current_liabilities":14322000000,"total_liabilities":44889000000,"stockholders_equity":14707000000,"shares_outstanding":1089388686.0},"cashflow":{"cfo":2446000000,"capex":651000000,"dividends":12000000,"depreciation_amortization":1842000000,"fcf":1795000000},"derived":[],"adjusted":[],"filed":"2021-02-10","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-21","balance.shares_outstanding":"2019-02-19","balance.stockholders_equity":"2020-02-21","balance.total_assets":"2020-02-21","balance.total_current_assets":"2020-02-21","balance.total_current_liabilities":"2020-02-21","balance.total_liabilities":"2020-02-21","cashflow.dividends":"2020-02-21","income.rnd":"2020-02-21"},"first_filed":"2019-02-19"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":16887000000,"cost_of_revenue":9351000000,"gross_profit":7537000000,"opex_sga":1192000000,"operating_income":-443000000,"other_income":-822000000,"pretax_income":-1265000000,"income_tax":-278000000,"net_income":-999000000,"eps_diluted":-0.91,"shares_diluted":1091000000},"balance":{"cash_and_equivalents":1975000000,"total_current_assets":13464000000,"total_assets":57470000000,"total_current_liabilities":13674000000,"total_liabilities":42407000000,"stockholders_equity":13972000000,"shares_outstanding":1092189007.0},"cashflow":{"cfo":748000000,"capex":525000000,"depreciation_amortization":1722000000,"fcf":223000000},"derived":[],"adjusted":[],"filed":"2022-02-09","filed_exceptions":{"balance.shares_outstanding":"2020-02-21","balance.stockholders_equity":"2021-02-10","balance.total_assets":"2021-02-10","balance.total_current_assets":"2021-02-10","balance.total_current_liabilities":"2021-02-10","balance.total_liabilities":"2021-02-10"},"first_filed":"2020-02-21"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":16659000000,"cost_of_revenue":8933000000,"gross_profit":7726000000,"opex_sga":1173000000,"operating_income":-3572000000,"other_income":-834000000,"pretax_income":-4406000000,"income_tax":-168000000,"net_income":-3990000000,"eps_diluted":-3.64,"shares_diluted":1095000000},"balance":{"cash_and_equivalents":2177000000,"total_current_assets":13005000000,"total_assets":50640000000,"total_current_liabilities":13164000000,"total_liabilities":39579000000,"stockholders_equity":10026000000,"shares_outstanding":1096511852.0},"cashflow":{"cfo":1216000000,"capex":578000000,"depreciation_amortization":1557000000,"fcf":638000000},"derived":[],"adjusted":[],"filed":"2023-02-10","filed_exceptions":{"balance.shares_outstanding":"2021-02-10","balance.stockholders_equity":"2022-02-09","balance.total_assets":"2022-02-09","balance.total_current_assets":"2022-02-09","balance.total_current_liabilities":"2022-02-09","balance.total_liabilities":"2022-02-09"},"first_filed":"2021-02-10"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":15878000000,"cost_of_revenue":8284000000,"gross_profit":7594000000,"opex_sga":1099000000,"operating_income":1716000000,"other_income":-1058000000,"pretax_income":658000000,"income_tax":211000000,"net_income":417000000,"eps_diluted":0.38,"shares_diluted":1107000000},"balance":{"cash_and_equivalents":2165000000,"total_current_assets":12573000000,"total_assets":47666000000,"total_current_liabilities":11027000000,"total_liabilities":36422000000,"stockholders_equity":10278000000,"shares_outstanding":1103329696.0},"cashflow":{"cfo":798000000,"capex":562000000,"depreciation_amortization":1330000000,"fcf":236000000},"derived":[],"adjusted":[],"filed":"2024-02-12","filed_exceptions":{"balance.shares_outstanding":"2022-02-09","balance.stockholders_equity":"2023-02-10","balance.total_assets":"2023-02-10","balance.total_current_assets":"2023-02-10","balance.total_current_liabilities":"2023-02-10","balance.total_liabilities":"2023-02-10"},"first_filed":"2022-02-09"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":14925000000,"cost_of_revenue":7952000000,"gross_profit":6973000000,"rnd":98000000,"opex_sga":1180000000,"operating_income":-2197000000,"other_income":-966000000,"pretax_income":-3163000000,"income_tax":-643000000,"net_income":-2446000000,"eps_diluted":-2.2,"shares_diluted":1110000000},"balance":{"cash_and_equivalents":2801000000,"total_current_assets":12051000000,"total_assets":44011000000,"total_current_liabilities":11469000000,"total_liabilities":35413000000,"stockholders_equity":7804000000,"shares_outstanding":1110899783.0},"cashflow":{"cfo":1590000000,"capex":548000000,"depreciation_amortization":1308000000,"fcf":1042000000},"derived":[],"adjusted":[],"filed":"2025-02-05","filed_exceptions":{"balance.shares_outstanding":"2023-02-10","balance.stockholders_equity":"2024-02-12","balance.total_assets":"2024-02-12","balance.total_current_assets":"2024-02-12","balance.total_current_liabilities":"2024-02-12","balance.total_liabilities":"2024-02-12","income.rnd":"2023-02-10"},"first_filed":"2023-02-10"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":15846000000,"cost_of_revenue":8200000000,"gross_profit":7645000000,"opex_sga":1162000000,"operating_income":433000000,"other_income":-1057000000,"pretax_income":-624000000,"income_tax":-7000000,"net_income":-559000000,"eps_diluted":-0.5,"shares_diluted":1119000000},"balance":{"cash_and_equivalents":3226000000,"total_current_assets":12485000000,"total_assets":43479000000,"total_current_liabilities":12247000000,"total_liabilities":35353000000,"stockholders_equity":7506000000,"shares_outstanding":1121094011.0},"cashflow":{"cfo":1368000000,"capex":526000000,"depreciation_amortization":1153000000,"fcf":842000000},"derived":[],"adjusted":[],"filed":"2026-02-03","filed_exceptions":{"balance.shares_outstanding":"2024-02-12","balance.stockholders_equity":"2025-02-05","balance.total_assets":"2025-02-05","balance.total_current_assets":"2025-02-05","balance.total_current_liabilities":"2025-02-05","balance.total_liabilities":"2025-02-05"},"first_filed":"2024-02-12"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":16544000000,"cost_of_revenue":8481000000,"gross_profit":8064000000,"opex_sga":1161000000,"operating_income":-303000000,"other_income":-981000000,"pretax_income":-1284000000,"income_tax":676000000,"net_income":-1639000000,"eps_diluted":-1.45,"shares_diluted":1131000000},"balance":{"cash_and_equivalents":3300000000,"total_current_assets":12552000000,"total_assets":39326000000,"total_current_liabilities":12796000000,"total_liabilities":33606000000,"stockholders_equity":5373000000,"shares_outstanding":1133838689.0},"cashflow":{"cfo":1247000000,"capex":498000000,"depreciation_amortization":1059000000,"fcf":749000000},"derived":[],"adjusted":[],"filed":"2026-02-03","filed_exceptions":{"balance.shares_outstanding":"2025-02-05"},"first_filed":"2025-02-05"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":17258000000,"cost_of_revenue":8320000000,"gross_profit":8938000000,"opex_sga":1287000000,"operating_income":2157000000,"other_income":-934000000,"pretax_income":1223000000,"income_tax":-180000000,"net_income":1410000000,"eps_diluted":1.21,"shares_diluted":1163000000},"balance":{"cash_and_equivalents":3556000000,"total_current_assets":13946000000,"total_assets":40748000000,"total_current_liabilities":13456000000,"total_liabilities":32834000000,"stockholders_equity":7910000000,"shares_outstanding":1149812898.0},"cashflow":{"cfo":1649000000,"capex":501000000,"depreciation_amortization":1002000000,"fcf":1148000000},"derived":[],"adjusted":[],"filed":"2026-02-03","filed_exceptions":{"balance.cash_and_equivalents":"2026-07-29","balance.stockholders_equity":"2026-07-29","balance.total_assets":"2026-07-29","balance.total_current_assets":"2026-07-29","balance.total_current_liabilities":"2026-07-29","balance.total_liabilities":"2026-07-29"},"first_filed":"2026-02-03"}],"quarterly":[{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":4810000000,"eps_diluted":0.62},"balance":{},"cashflow":{},"derived":[],"adjusted":[],"filed":"2018-02-12","first_filed":"2018-02-12"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":5038000000,"eps_diluted":0.2},"balance":{},"cashflow":{},"derived":[],"adjusted":[],"filed":"2018-02-12","first_filed":"2018-02-12"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":5563000000,"eps_diluted":0.35},"balance":{"shares_outstanding":1123402689.0},"cashflow":{},"derived":[],"adjusted":[],"filed":"2018-02-12","first_filed":"2018-02-12"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":6492000000,"eps_diluted":-1.02},"balance":{"cash_and_equivalents":988000000,"total_current_assets":17228000000,"total_assets":93057000000,"total_current_liabilities":18488000000,"long_term_debt":32524000000,"total_liabilities":58064000000,"stockholders_equity":33337000000,"shares_outstanding":1123402689.0},"cashflow":{},"derived":[],"adjusted":[],"filed":"2018-02-12","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-03"},"first_filed":"2018-02-12"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"cost_of_revenue":2811000000,"gross_profit":2770000000,"opex_sga":366000000,"operating_income":895000000,"other_income":-207000000,"pretax_income":688000000,"income_tax":54000000,"net_income":645000000,"eps_diluted":0.57},"balance":{"cash_and_equivalents":900000000},"cashflow":{"cfo":136000000,"capex":202000000,"dividends":346000000,"depreciation_amortization":480000000,"fcf":-66000000},"derived":[],"adjusted":[],"filed":"2018-05-03","filed_exceptions":{"income.eps_diluted":"2019-02-19","income.gross_profit":"2019-02-19","income.net_income":"2019-02-19","income.revenue":"2019-02-19"},"first_filed":"2018-02-12"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"cost_of_revenue":2865000000,"gross_profit":2802000000,"opex_sga":363000000,"operating_income":-5740000000,"other_income":-238000000,"pretax_income":-5978000000,"income_tax":-22000000,"net_income":-5970000000,"eps_diluted":-5.94,"shares_diluted":1017000000},"balance":{},"cashflow":{"cfo":435000000,"capex":193000000,"dividends":345000000,"depreciation_amortization":577000000,"fcf":242000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2018-08-02","filed_exceptions":{"income.eps_diluted":"2019-02-19","income.gross_profit":"2019-02-19","income.net_income":"2019-02-19","income.revenue":"2019-02-19"},"first_filed":"2018-02-12"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"cost_of_revenue":2967000000,"gross_profit":2599000000,"opex_sga":372000000,"operating_income":378000000,"other_income":-259000000,"pretax_income":119000000,"income_tax":-494000000,"net_income":595000000,"eps_diluted":0.52,"shares_diluted":1017000000},"balance":{},"cashflow":{"cfo":795000000,"capex":212000000,"dividends":123000000,"depreciation_amortization":527000000,"fcf":583000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2018-11-01","filed_exceptions":{"income.eps_diluted":"2019-02-19","income.gross_profit":"2019-02-19","income.net_income":"2019-02-19","income.revenue":"2019-02-19"},"first_filed":"2018-02-12"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"cost_of_revenue":2594000000,"gross_profit":2444000000,"rnd":0,"opex_sga":350000000,"operating_income":-13017000000,"other_income":-191000000,"pretax_income":-13208000000,"income_tax":-1471000000,"net_income":-11535000000,"eps_diluted":-11.41},"balance":{"cash_and_equivalents":963000000,"total_current_assets":15382000000,"total_assets":70615000000,"total_current_liabilities":17921000000,"long_term_debt":28829000000,"total_liabilities":51870000000,"stockholders_equity":17359000000,"shares_outstanding":1018226803.0},"cashflow":{"cfo":859000000,"capex":267000000,"dividends":87000000,"depreciation_amortization":528000000,"fcf":592000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2019-02-19","filed_exceptions":{"balance.long_term_debt":"2018-02-12","balance.shares_outstanding":"2018-05-03"},"first_filed":"2018-02-12"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":4916000000,"cost_of_revenue":2750000000,"gross_profit":2315000000,"rnd":54000000,"opex_sga":329000000,"operating_income":1525000000,"other_income":-271000000,"pretax_income":1254000000,"income_tax":46000000,"net_income":1120000000,"eps_diluted":1.03,"shares_diluted":1020000000},"balance":{"cash_and_equivalents":1418000000,"total_current_assets":14687000000,"total_assets":69181000000,"total_current_liabilities":14756000000,"total_liabilities":49079000000,"stockholders_equity":18621000000,"shares_outstanding":1018226803.0},"cashflow":{"cfo":1496000000,"capex":163000000,"dividends":12000000,"depreciation_amortization":507000000,"fcf":1333000000},"derived":[],"adjusted":[],"filed":"2019-05-02","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-03","balance.shares_outstanding":"2018-05-03","balance.stockholders_equity":"2018-05-03","balance.total_assets":"2018-05-03","balance.total_current_assets":"2018-05-03","balance.total_current_liabilities":"2018-05-03","balance.total_liabilities":"2018-05-03","cashflow.dividends":"2018-05-03","income.eps_diluted":"2020-02-21","income.gross_profit":"2020-02-21","income.net_income":"2020-02-21","income.revenue":"2020-02-21"},"first_filed":"2018-05-03"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":4552000000,"cost_of_revenue":2668000000,"gross_profit":2033000000,"rnd":0,"opex_sga":316000000,"operating_income":-14000000,"other_income":-236000000,"pretax_income":-250000000,"income_tax":-76000000,"net_income":-176000000,"eps_diluted":-0.24,"shares_diluted":1018000000},"balance":{"cash_and_equivalents":1861000000,"total_current_assets":14711000000,"total_assets":67030000000,"total_current_liabilities":14215000000,"total_liabilities":47662000000,"stockholders_equity":17938000000,"shares_outstanding":1018282532.0},"cashflow":{"cfo":162000000,"capex":136000000,"dividends":0,"depreciation_amortization":479000000,"fcf":26000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.rnd"],"adjusted":[],"filed":"2019-08-07","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-02","balance.shares_outstanding":"2018-08-02","balance.stockholders_equity":"2018-08-02","balance.total_assets":"2018-08-02","balance.total_current_assets":"2018-08-02","balance.total_current_liabilities":"2018-08-02","balance.total_liabilities":"2018-08-02","cashflow.dividends":"2018-08-02","income.eps_diluted":"2020-02-21","income.gross_profit":"2020-02-21","income.net_income":"2020-02-21","income.revenue":"2020-02-21"},"first_filed":"2018-08-02"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":4385000000,"cost_of_revenue":2552000000,"gross_profit":1977000000,"rnd":0,"opex_sga":309000000,"operating_income":16000000,"other_income":-229000000,"pretax_income":-213000000,"income_tax":-26000000,"net_income":-208000000,"eps_diluted":-0.27,"shares_diluted":1018000000},"balance":{"cash_and_equivalents":1875000000,"total_current_assets":13881000000,"total_assets":65061000000,"total_current_liabilities":14830000000,"total_liabilities":45927000000,"stockholders_equity":17730000000,"shares_outstanding":1018711443.0},"cashflow":{"cfo":421000000,"capex":139000000,"dividends":0,"depreciation_amortization":474000000,"fcf":282000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.rnd"],"adjusted":[],"filed":"2019-11-07","filed_exceptions":{"balance.cash_and_equivalents":"2018-11-01","balance.shares_outstanding":"2018-11-01","balance.stockholders_equity":"2018-11-01","balance.total_assets":"2018-11-01","balance.total_current_assets":"2018-11-01","balance.total_current_liabilities":"2018-11-01","balance.total_liabilities":"2018-11-01","cashflow.dividends":"2018-11-01","income.eps_diluted":"2020-02-21","income.gross_profit":"2020-02-21","income.net_income":"2020-02-21","income.revenue":"2020-02-21"},"first_filed":"2018-11-01"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":4419000000,"cost_of_revenue":2005000000,"gross_profit":1971000000,"rnd":60000000,"opex_sga":344000000,"operating_income":-3164000000,"other_income":-223000000,"pretax_income":-3387000000,"income_tax":-139000000,"net_income":-2886000000,"eps_diluted":-2.85},"balance":{"cash_and_equivalents":1782000000,"total_current_assets":13794000000,"total_assets":60683000000,"total_current_liabilities":14322000000,"total_liabilities":44889000000,"stockholders_equity":14707000000,"shares_outstanding":1089388686.0},"cashflow":{"cfo":367000000,"capex":213000000,"dividends":0,"depreciation_amortization":382000000,"fcf":154000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2020-02-21","filed_exceptions":{"balance.shares_outstanding":"2019-02-19"},"first_filed":"2019-02-19"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":4149000000,"cost_of_revenue":2293000000,"gross_profit":1856000000,"opex_sga":292000000,"operating_income":134000000,"other_income":-218000000,"pretax_income":-84000000,"income_tax":9000000,"net_income":-105000000,"eps_diluted":-0.1,"shares_diluted":1090000000},"balance":{"cash_and_equivalents":1973000000,"total_current_assets":13431000000,"total_assets":59854000000,"total_current_liabilities":14028000000,"total_liabilities":44033000000,"stockholders_equity":14732000000,"shares_outstanding":1091598003.0},"cashflow":{"cfo":112000000,"capex":125000000,"depreciation_amortization":443000000,"fcf":-13000000},"derived":[],"adjusted":[],"filed":"2020-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-02","balance.shares_outstanding":"2019-05-02","balance.stockholders_equity":"2019-05-02","balance.total_assets":"2019-05-02","balance.total_current_assets":"2019-05-02","balance.total_current_liabilities":"2019-05-02","balance.total_liabilities":"2019-05-02","income.eps_diluted":"2021-02-10","income.gross_profit":"2021-02-10","income.net_income":"2021-02-10","income.revenue":"2021-02-10"},"first_filed":"2019-05-02"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":4177000000,"cost_of_revenue":2284000000,"gross_profit":1893000000,"opex_sga":296000000,"operating_income":-644000000,"other_income":-206000000,"pretax_income":-850000000,"income_tax":-179000000,"net_income":-689000000,"eps_diluted":-0.63,"shares_diluted":1092000000},"balance":{"cash_and_equivalents":2165000000,"total_current_assets":13805000000,"total_assets":59424000000,"total_current_liabilities":14452000000,"total_liabilities":44173000000,"stockholders_equity":14122000000,"shares_outstanding":1091906300.0},"cashflow":{"cfo":-227000000,"capex":112000000,"depreciation_amortization":450000000,"fcf":-339000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2020-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2019-08-07","balance.shares_outstanding":"2019-08-07","balance.stockholders_equity":"2019-08-07","balance.total_assets":"2019-08-07","balance.total_current_assets":"2019-08-07","balance.total_current_liabilities":"2019-08-07","balance.total_liabilities":"2019-08-07","income.eps_diluted":"2021-02-10","income.gross_profit":"2021-02-10","income.net_income":"2021-02-10","income.revenue":"2021-02-10"},"first_filed":"2019-08-07"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":4093000000,"cost_of_revenue":2264000000,"gross_profit":1830000000,"opex_sga":285000000,"operating_income":-81000000,"other_income":-211000000,"pretax_income":-292000000,"income_tax":11000000,"net_income":-314000000,"eps_diluted":-0.29,"shares_diluted":1092000000},"balance":{"cash_and_equivalents":1241000000,"total_current_assets":12542000000,"total_assets":57246000000,"total_current_liabilities":14107000000,"total_liabilities":42322000000,"stockholders_equity":13790000000,"shares_outstanding":1092089421.0},"cashflow":{"cfo":325000000,"capex":169000000,"depreciation_amortization":413000000,"fcf":156000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2020-11-05","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-07","balance.shares_outstanding":"2019-11-07","balance.stockholders_equity":"2019-11-07","balance.total_assets":"2019-11-07","balance.total_current_assets":"2019-11-07","balance.total_current_liabilities":"2019-11-07","balance.total_liabilities":"2019-11-07","income.eps_diluted":"2021-02-10","income.gross_profit":"2021-02-10","income.net_income":"2021-02-10","income.revenue":"2021-02-10"},"first_filed":"2019-11-07"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":4468000000,"cost_of_revenue":2510000000,"gross_profit":1958000000,"opex_sga":319000000,"operating_income":148000000,"other_income":-187000000,"pretax_income":-39000000,"income_tax":-119000000,"net_income":110000000,"eps_diluted":0.1},"balance":{"cash_and_equivalents":1975000000,"total_current_assets":13464000000,"total_assets":57470000000,"total_current_liabilities":13674000000,"total_liabilities":42407000000,"stockholders_equity":13972000000,"shares_outstanding":1092189007.0},"cashflow":{"cfo":538000000,"capex":119000000,"depreciation_amortization":416000000,"fcf":419000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-02-10","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-09","balance.shares_outstanding":"2020-02-21"},"first_filed":"2020-02-21"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":4357000000,"cost_of_revenue":2294000000,"gross_profit":2063000000,"opex_sga":304000000,"operating_income":191000000,"other_income":-224000000,"pretax_income":-33000000,"income_tax":-59000000,"net_income":69000000,"eps_diluted":0.06,"shares_diluted":1096000000},"balance":{"cash_and_equivalents":1804000000,"total_current_assets":12884000000,"total_assets":55330000000,"total_current_liabilities":12322000000,"total_liabilities":40742000000,"stockholders_equity":13531000000,"shares_outstanding":1095524777.0},"cashflow":{"cfo":305000000,"capex":128000000,"depreciation_amortization":399000000,"fcf":177000000},"derived":[],"adjusted":[],"filed":"2021-04-28","filed_exceptions":{"balance.cash_and_equivalents":"2020-05-07","balance.shares_outstanding":"2020-05-07","balance.stockholders_equity":"2020-05-07","balance.total_assets":"2020-05-07","balance.total_current_assets":"2020-05-07","balance.total_current_liabilities":"2020-05-07","balance.total_liabilities":"2020-05-07"},"first_filed":"2020-05-07"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":3870000000,"cost_of_revenue":2107000000,"gross_profit":1763000000,"opex_sga":264000000,"operating_income":173000000,"other_income":-223000000,"pretax_income":-51000000,"income_tax":-104000000,"net_income":140000000,"eps_diluted":0.13,"shares_diluted":1100000000},"balance":{"cash_and_equivalents":2402000000,"total_current_assets":12781000000,"total_assets":54991000000,"total_current_liabilities":11751000000,"total_liabilities":40167000000,"stockholders_equity":13852000000,"shares_outstanding":1095776777.0},"cashflow":{"cfo":273000000,"capex":131000000,"depreciation_amortization":382000000,"fcf":142000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2021-07-28","filed_exceptions":{"balance.cash_and_equivalents":"2020-08-05","balance.shares_outstanding":"2020-08-05","balance.stockholders_equity":"2020-08-05","balance.total_assets":"2020-08-05","balance.total_current_assets":"2020-08-05","balance.total_current_liabilities":"2020-08-05","balance.total_liabilities":"2020-08-05"},"first_filed":"2020-08-05"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":3978000000,"cost_of_revenue":2126000000,"gross_profit":1852000000,"opex_sga":279000000,"operating_income":-4342000000,"other_income":-117000000,"pretax_income":-4459000000,"income_tax":16000000,"net_income":-4349000000,"eps_diluted":-3.97,"shares_diluted":1096000000},"balance":{"cash_and_equivalents":1827000000,"total_current_assets":12160000000,"total_assets":49737000000,"total_current_liabilities":12103000000,"total_liabilities":39145000000,"stockholders_equity":9593000000,"shares_outstanding":1095971556.0},"cashflow":{"cfo":307000000,"capex":143000000,"depreciation_amortization":381000000,"fcf":164000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.pretax_income"],"adjusted":[],"filed":"2021-10-27","filed_exceptions":{"balance.cash_and_equivalents":"2020-11-05","balance.shares_outstanding":"2020-11-05","balance.stockholders_equity":"2020-11-05","balance.total_assets":"2020-11-05","balance.total_current_assets":"2020-11-05","balance.total_current_liabilities":"2020-11-05","balance.total_liabilities":"2020-11-05"},"first_filed":"2020-11-05"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":4454000000,"cost_of_revenue":2405000000,"gross_profit":2048000000,"opex_sga":327000000,"operating_income":406000000,"other_income":-269000000,"pretax_income":137000000,"income_tax":-21000000,"net_income":150000000,"eps_diluted":0.14},"balance":{"cash_and_equivalents":2177000000,"total_current_assets":13005000000,"total_assets":50640000000,"total_current_liabilities":13164000000,"total_liabilities":39579000000,"stockholders_equity":10026000000,"shares_outstanding":1096511852.0},"cashflow":{"cfo":331000000,"capex":176000000,"depreciation_amortization":395000000,"fcf":155000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2022-02-09","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-10","balance.shares_outstanding":"2021-02-10","income.eps_diluted":"2021-02-10","income.gross_profit":"2021-02-10","income.net_income":"2021-02-10","income.revenue":"2021-02-10"},"first_filed":"2021-02-10"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":3982000000,"cost_of_revenue":2104000000,"gross_profit":1878000000,"opex_sga":290000000,"operating_income":434000000,"other_income":-290000000,"pretax_income":144000000,"income_tax":62000000,"net_income":77000000,"eps_diluted":0.07,"shares_diluted":1107000000},"balance":{"cash_and_equivalents":1743000000,"total_current_assets":12401000000,"total_assets":49004000000,"total_current_liabilities":12089000000,"total_liabilities":38029000000,"stockholders_equity":10000000000,"shares_outstanding":1102349072.0},"cashflow":{"cfo":-405000000,"capex":150000000,"depreciation_amortization":376000000,"fcf":-555000000},"derived":[],"adjusted":[],"filed":"2022-05-03","filed_exceptions":{"balance.shares_outstanding":"2021-04-28","balance.stockholders_equity":"2021-04-28","balance.total_assets":"2021-04-28","balance.total_current_assets":"2021-04-28","balance.total_current_liabilities":"2021-04-28","balance.total_liabilities":"2021-04-28"},"first_filed":"2021-04-28"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":3910000000,"cost_of_revenue":2037000000,"gross_profit":1873000000,"opex_sga":242000000,"operating_income":582000000,"other_income":-274000000,"pretax_income":308000000,"income_tax":98000000,"net_income":207000000,"eps_diluted":0.19,"shares_diluted":1109000000},"balance":{"cash_and_equivalents":2436000000,"total_current_assets":12822000000,"total_assets":49195000000,"total_current_liabilities":12691000000,"total_liabilities":37884000000,"stockholders_equity":10324000000,"shares_outstanding":1102885659.0},"cashflow":{"cfo":218000000,"capex":113000000,"depreciation_amortization":305000000,"fcf":105000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2022-07-27","filed_exceptions":{"balance.shares_outstanding":"2021-07-28","balance.stockholders_equity":"2021-07-28","balance.total_assets":"2021-07-28","balance.total_current_assets":"2021-07-28","balance.total_current_liabilities":"2021-07-28","balance.total_liabilities":"2021-07-28"},"first_filed":"2021-07-28"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":3887000000,"cost_of_revenue":2093000000,"gross_profit":1794000000,"opex_sga":291000000,"operating_income":623000000,"other_income":-241000000,"pretax_income":382000000,"income_tax":76000000,"net_income":292000000,"eps_diluted":0.26,"shares_diluted":1109000000},"balance":{"cash_and_equivalents":2045000000,"total_current_assets":12154000000,"total_assets":47851000000,"total_current_liabilities":11825000000,"total_liabilities":36400000000,"stockholders_equity":10467000000,"shares_outstanding":1103007168.0},"cashflow":{"cfo":529000000,"capex":146000000,"depreciation_amortization":329000000,"fcf":383000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2022-11-03","filed_exceptions":{"balance.shares_outstanding":"2021-10-27","balance.stockholders_equity":"2021-10-27","balance.total_assets":"2021-10-27","balance.total_current_assets":"2021-10-27","balance.total_current_liabilities":"2021-10-27","balance.total_liabilities":"2021-10-27"},"first_filed":"2021-10-27"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":4100000000,"cost_of_revenue":2050000000,"gross_profit":2050000000,"opex_sga":277000000,"operating_income":78000000,"other_income":-253000000,"pretax_income":-175000000,"income_tax":-24000000,"net_income":-159000000},"balance":{"cash_and_equivalents":2165000000,"total_current_assets":12573000000,"total_assets":47666000000,"total_current_liabilities":11027000000,"total_liabilities":36422000000,"stockholders_equity":10278000000,"shares_outstanding":1103329696.0},"cashflow":{"cfo":456000000,"capex":153000000,"depreciation_amortization":320000000,"fcf":303000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-10","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-12","balance.shares_outstanding":"2022-02-09"},"first_filed":"2022-02-09"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":3661000000,"cost_of_revenue":1921000000,"gross_profit":1740000000,"rnd":54000000,"opex_sga":296000000,"operating_income":-713000000,"other_income":-258000000,"pretax_income":-971000000,"income_tax":2000000,"net_income":-955000000,"eps_diluted":-0.86,"shares_diluted":1107000000},"balance":{"cash_and_equivalents":2175000000,"total_current_assets":12451000000,"total_assets":47059000000,"total_current_liabilities":11613000000,"total_liabilities":36799000000,"stockholders_equity":9344000000,"shares_outstanding":1110352397.0},"cashflow":{"cfo":-49000000,"capex":157000000,"depreciation_amortization":323000000,"fcf":-206000000},"derived":[],"adjusted":[],"filed":"2023-05-10","filed_exceptions":{"balance.shares_outstanding":"2022-05-03","balance.stockholders_equity":"2022-05-03","balance.total_assets":"2022-05-03","balance.total_current_assets":"2022-05-03","balance.total_current_liabilities":"2022-05-03","balance.total_liabilities":"2022-05-03","income.rnd":"2022-05-03"},"first_filed":"2022-05-03"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":3786000000,"cost_of_revenue":1992000000,"gross_profit":1794000000,"rnd":19000000,"opex_sga":313000000,"operating_income":-967000000,"other_income":-211000000,"pretax_income":-1178000000,"income_tax":-900000000,"net_income":-251000000,"eps_diluted":-0.23,"shares_diluted":1110000000},"balance":{"cash_and_equivalents":2058000000,"total_current_assets":12164000000,"total_assets":45932000000,"total_current_liabilities":10996000000,"total_liabilities":36121000000,"stockholders_equity":9037000000,"shares_outstanding":1110564656.0},"cashflow":{"cfo":123000000,"capex":127000000,"depreciation_amortization":358000000,"fcf":-4000000},"derived":["income.rnd"],"adjusted":[],"filed":"2023-08-02","filed_exceptions":{"balance.shares_outstanding":"2022-07-27","balance.stockholders_equity":"2022-07-27","balance.total_assets":"2024-02-12","balance.total_current_assets":"2022-07-27","balance.total_current_liabilities":"2022-07-27","balance.total_liabilities":"2024-02-12","income.eps_diluted":"2024-02-12","income.income_tax":"2024-02-12","income.net_income":"2024-02-12","income.operating_income":"2024-02-12","income.pretax_income":"2024-02-12","income.rnd":"2022-07-27"},"first_filed":"2022-07-27"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":3595000000,"cost_of_revenue":1926000000,"gross_profit":1669000000,"rnd":17000000,"opex_sga":283000000,"operating_income":424000000,"other_income":-252000000,"pretax_income":171000000,"income_tax":107000000,"net_income":61000000,"eps_diluted":0.05,"shares_diluted":1119000000},"balance":{"cash_and_equivalents":2225000000,"total_current_assets":11453000000,"total_assets":44252000000,"total_current_liabilities":11534000000,"total_liabilities":34747000000,"stockholders_equity":8767000000,"shares_outstanding":1110644809.0},"cashflow":{"cfo":543000000,"capex":122000000,"depreciation_amortization":321000000,"fcf":421000000},"derived":["income.rnd"],"adjusted":[],"filed":"2023-11-09","filed_exceptions":{"balance.shares_outstanding":"2022-11-03","balance.stockholders_equity":"2022-11-03","balance.total_assets":"2024-02-12","balance.total_current_assets":"2022-11-03","balance.total_current_liabilities":"2022-11-03","balance.total_liabilities":"2024-02-12","income.eps_diluted":"2024-02-12","income.income_tax":"2024-02-12","income.net_income":"2024-02-12","income.operating_income":"2024-02-12","income.pretax_income":"2024-02-12","income.rnd":"2022-11-03"},"first_filed":"2022-11-03"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":3884000000,"cost_of_revenue":2113000000,"gross_profit":1770000000,"rnd":8000000,"opex_sga":288000000,"operating_income":-940000000,"other_income":-245000000,"pretax_income":-1185000000,"income_tax":149000000,"net_income":-1301000000,"eps_diluted":-1.17},"balance":{"cash_and_equivalents":2801000000,"total_current_assets":12051000000,"total_assets":44011000000,"total_current_liabilities":11469000000,"total_liabilities":35413000000,"stockholders_equity":7804000000,"shares_outstanding":1110899783.0},"cashflow":{"cfo":973000000,"capex":142000000,"depreciation_amortization":306000000,"fcf":831000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.opex_sga","income.other_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2024-02-12","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-05","balance.shares_outstanding":"2023-02-10"},"first_filed":"2023-02-10"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":3661000000,"cost_of_revenue":2079000000,"gross_profit":1582000000,"opex_sga":296000000,"operating_income":-13000000,"other_income":-260000000,"pretax_income":-272000000,"net_income":-220000000,"eps_diluted":-0.2,"shares_diluted":1115000000},"balance":{"cash_and_equivalents":2143000000,"total_current_assets":11501000000,"total_assets":43461000000,"total_current_liabilities":10411000000,"total_liabilities":34957000000,"stockholders_equity":7860000000,"shares_outstanding":1120405816.0},"cashflow":{"cfo":-145000000,"capex":139000000,"depreciation_amortization":304000000,"fcf":-284000000},"derived":[],"adjusted":[],"filed":"2024-05-08","filed_exceptions":{"balance.shares_outstanding":"2023-05-10","balance.stockholders_equity":"2023-05-10","balance.total_assets":"2024-02-12","balance.total_current_assets":"2023-05-10","balance.total_current_liabilities":"2023-05-10","balance.total_liabilities":"2024-02-12"},"first_filed":"2023-05-10"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":3878000000,"cost_of_revenue":2082000000,"gross_profit":1796000000,"opex_sga":307000000,"operating_income":-654000000,"other_income":-268000000,"pretax_income":-923000000,"net_income":-872000000,"eps_diluted":-0.78,"shares_diluted":1120000000},"balance":{"cash_and_equivalents":2669000000,"total_current_assets":12088000000,"total_assets":43100000000,"total_current_liabilities":11843000000,"total_liabilities":35508000000,"stockholders_equity":7052000000,"shares_outstanding":1120650146.0},"cashflow":{"cfo":324000000,"capex":119000000,"depreciation_amortization":300000000,"fcf":205000000},"derived":[],"adjusted":[],"filed":"2024-07-31","filed_exceptions":{"balance.shares_outstanding":"2023-08-02","balance.stockholders_equity":"2023-08-02","balance.total_current_assets":"2023-08-02","balance.total_current_liabilities":"2023-08-02"},"first_filed":"2023-08-02"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":3850000000,"cost_of_revenue":1999000000,"gross_profit":1851000000,"opex_sga":268000000,"operating_income":344000000,"other_income":-280000000,"pretax_income":64000000,"income_tax":-13000000,"net_income":69000000,"eps_diluted":0.06,"shares_diluted":1135000000},"balance":{"cash_and_equivalents":2249000000,"total_current_assets":11425000000,"total_assets":42095000000,"total_current_liabilities":11394000000,"total_liabilities":34708000000,"stockholders_equity":6929000000,"shares_outstanding":1120971202.0},"cashflow":{"cfo":5000000,"capex":149000000,"depreciation_amortization":283000000,"fcf":-144000000},"derived":["income.income_tax"],"adjusted":[],"filed":"2024-11-06","filed_exceptions":{"balance.shares_outstanding":"2023-11-09","balance.stockholders_equity":"2023-11-09","balance.total_current_assets":"2023-11-09","balance.total_current_liabilities":"2023-11-09"},"first_filed":"2023-11-09"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":4457000000,"cost_of_revenue":2041000000,"gross_profit":2415000000,"opex_sga":292000000,"operating_income":756000000,"other_income":-249000000,"pretax_income":507000000,"income_tax":41000000,"net_income":463000000},"balance":{"cash_and_equivalents":3226000000,"total_current_assets":12485000000,"total_assets":43479000000,"total_current_liabilities":12247000000,"total_liabilities":35353000000,"stockholders_equity":7506000000,"shares_outstanding":1121094011.0},"cashflow":{"cfo":1184000000,"capex":119000000,"depreciation_amortization":266000000,"fcf":1065000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-05","filed_exceptions":{"balance.cash_and_equivalents":"2026-02-03","balance.shares_outstanding":"2024-02-12"},"first_filed":"2024-02-12"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":3819000000,"cost_of_revenue":2048000000,"gross_profit":1771000000,"opex_sga":278000000,"operating_income":-218000000,"other_income":-250000000,"pretax_income":-467000000,"income_tax":-52000000,"net_income":-139000000,"eps_diluted":-0.12,"shares_diluted":1123000000},"balance":{"cash_and_equivalents":2991000000,"total_current_assets":12297000000,"total_assets":42773000000,"total_current_liabilities":13792000000,"total_liabilities":35230000000,"stockholders_equity":7278000000,"shares_outstanding":1132640597.0},"cashflow":{"cfo":-124000000,"capex":124000000,"depreciation_amortization":272000000,"fcf":-248000000},"derived":[],"adjusted":[],"filed":"2025-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2024-05-08","balance.shares_outstanding":"2024-05-08","balance.stockholders_equity":"2024-05-08","balance.total_assets":"2024-05-08","balance.total_current_assets":"2024-05-08","balance.total_current_liabilities":"2024-05-08","balance.total_liabilities":"2024-05-08"},"first_filed":"2024-05-08"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":4164000000,"cost_of_revenue":2140000000,"gross_profit":2024000000,"opex_sga":283000000,"operating_income":-5000000,"other_income":-241000000,"pretax_income":-246000000,"income_tax":630000000,"net_income":-846000000,"eps_diluted":-0.75,"shares_diluted":1133000000},"balance":{"cash_and_equivalents":2258000000,"total_current_assets":11632000000,"total_assets":41338000000,"total_current_liabilities":13037000000,"total_liabilities":34774000000,"stockholders_equity":6359000000,"shares_outstanding":1132908864.0},"cashflow":{"cfo":103000000,"capex":97000000,"depreciation_amortization":259000000,"fcf":6000000},"derived":[],"adjusted":[],"filed":"2025-07-30","filed_exceptions":{"balance.cash_and_equivalents":"2024-07-31","balance.shares_outstanding":"2024-07-31","balance.stockholders_equity":"2024-07-31","balance.total_assets":"2024-07-31","balance.total_current_assets":"2024-07-31","balance.total_current_liabilities":"2024-07-31","balance.total_liabilities":"2024-07-31"},"first_filed":"2024-07-31"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":4332000000,"cost_of_revenue":2183000000,"gross_profit":2148000000,"opex_sga":298000000,"operating_income":-51000000,"other_income":-272000000,"pretax_income":-324000000,"income_tax":69000000,"net_income":-437000000,"eps_diluted":-0.39,"shares_diluted":1133000000},"balance":{"cash_and_equivalents":3319000000,"total_current_assets":12314000000,"total_assets":41758000000,"total_current_liabilities":13797000000,"total_liabilities":35375000000,"stockholders_equity":6065000000,"shares_outstanding":1133050214.0},"cashflow":{"cfo":693000000,"capex":148000000,"depreciation_amortization":259000000,"fcf":545000000},"derived":[],"adjusted":[],"filed":"2025-11-05","filed_exceptions":{"balance.cash_and_equivalents":"2024-11-06","balance.shares_outstanding":"2024-11-06","balance.stockholders_equity":"2024-11-06","balance.total_assets":"2024-11-06","balance.total_current_assets":"2024-11-06","balance.total_current_liabilities":"2024-11-06","balance.total_liabilities":"2024-11-06"},"first_filed":"2024-11-06"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":4229000000,"cost_of_revenue":2109000000,"gross_profit":2121000000,"opex_sga":302000000,"operating_income":-29000000,"other_income":-218000000,"pretax_income":-247000000,"income_tax":28000000,"net_income":-217000000},"balance":{"cash_and_equivalents":3300000000,"total_current_assets":12552000000,"total_assets":39326000000,"total_current_liabilities":12796000000,"total_liabilities":33606000000,"stockholders_equity":5373000000,"shares_outstanding":1133838689.0},"cashflow":{"cfo":575000000,"capex":129000000,"depreciation_amortization":269000000,"fcf":446000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-03","filed_exceptions":{"balance.shares_outstanding":"2025-02-05"},"first_filed":"2025-02-05"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"cost_of_revenue":2014000000,"gross_profit":1877000000,"opex_sga":297000000,"operating_income":519000000,"other_income":-225000000,"pretax_income":294000000,"income_tax":74000000,"net_income":214000000,"eps_diluted":0.18,"shares_diluted":1159000000},"balance":{"cash_and_equivalents":1697000000,"total_current_assets":11528000000,"total_assets":38415000000,"total_current_liabilities":11157000000,"total_liabilities":32146000000,"stockholders_equity":6262000000,"shares_outstanding":1146959855.0},"cashflow":{"cfo":-105000000,"capex":127000000,"depreciation_amortization":244000000,"fcf":-232000000},"derived":[],"adjusted":[],"filed":"2026-04-29","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-07","balance.shares_outstanding":"2025-05-07","balance.stockholders_equity":"2025-05-07","balance.total_assets":"2025-05-07","balance.total_current_assets":"2025-05-07","balance.total_current_liabilities":"2025-05-07","balance.total_liabilities":"2025-05-07"},"first_filed":"2025-05-07"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"cost_of_revenue":2074000000,"gross_profit":2102000000,"opex_sga":305000000,"operating_income":455000000,"other_income":-252000000,"pretax_income":203000000,"income_tax":-78000000,"net_income":282000000,"eps_diluted":0.24,"shares_diluted":1161000000},"balance":{"cash_and_equivalents":2161000000,"total_current_assets":12620000000,"total_assets":40131000000,"total_current_liabilities":11861000000,"total_liabilities":33297000000,"stockholders_equity":6827000000,"shares_outstanding":1147150917.0},"cashflow":{"cfo":227000000,"capex":96000000,"depreciation_amortization":251000000,"fcf":131000000},"derived":[],"adjusted":[],"filed":"2026-07-29","filed_exceptions":{"balance.cash_and_equivalents":"2025-07-30","balance.shares_outstanding":"2025-07-30","balance.stockholders_equity":"2025-07-30","balance.total_assets":"2025-07-30","balance.total_current_assets":"2025-07-30","balance.total_current_liabilities":"2025-07-30","balance.total_liabilities":"2025-07-30"},"first_filed":"2025-07-30"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"cost_of_revenue":2176000000,"gross_profit":2304000000,"opex_sga":317000000,"operating_income":882000000,"other_income":-237000000,"pretax_income":646000000,"income_tax":214000000,"net_income":433000000,"eps_diluted":0.37,"shares_diluted":1164000000},"balance":{"cash_and_equivalents":2203000000,"total_current_assets":12736000000,"total_assets":39856000000,"total_current_liabilities":11491000000,"total_liabilities":32602000000,"stockholders_equity":7250000000,"shares_outstanding":1147282512.0},"cashflow":{"cfo":369000000,"capex":136000000,"depreciation_amortization":249000000,"fcf":233000000},"derived":[],"adjusted":[],"filed":"2025-11-05","first_filed":"2025-11-05"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"cost_of_revenue":2056000000,"gross_profit":2656000000,"opex_sga":367000000,"operating_income":300000000,"other_income":-220000000,"pretax_income":80000000,"income_tax":-390000000,"net_income":480000000},"balance":{"cash_and_equivalents":3556000000,"total_current_assets":13946000000,"total_assets":40748000000,"total_current_liabilities":13456000000,"total_liabilities":32834000000,"stockholders_equity":7910000000,"shares_outstanding":1149812898.0},"cashflow":{"cfo":1158000000,"capex":142000000,"depreciation_amortization":260000000,"fcf":1016000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2026-07-29","filed_exceptions":{"balance.shares_outstanding":"2026-02-03","income.revenue":"2026-02-03"},"first_filed":"2026-02-03"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":3982000000,"cost_of_revenue":2011000000,"gross_profit":1972000000,"opex_sga":304000000,"operating_income":652000000,"other_income":-216000000,"pretax_income":437000000,"income_tax":67000000,"net_income":369000000,"eps_diluted":0.31,"shares_diluted":1179000000},"balance":{"cash_and_equivalents":3741000000,"total_current_assets":13710000000,"total_assets":40040000000,"total_current_liabilities":13532000000,"total_liabilities":31809000000,"stockholders_equity":8228000000,"shares_outstanding":1164426972.0},"cashflow":{"cfo":-40000000,"capex":168000000,"depreciation_amortization":239000000,"fcf":-208000000},"derived":[],"adjusted":[],"filed":"2026-04-29","first_filed":"2026-04-29"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":4142000000,"cost_of_revenue":1989000000,"gross_profit":2153000000,"opex_sga":317000000,"operating_income":-231000000,"other_income":-224000000,"pretax_income":-455000000,"income_tax":121000000,"net_income":-576000000,"eps_diluted":-0.49,"shares_diluted":1165000000},"balance":{"cash_and_equivalents":3655000000,"total_current_assets":13760000000,"total_assets":39857000000,"total_current_liabilities":15646000000,"total_liabilities":32100000000,"stockholders_equity":7753000000,"shares_outstanding":1165296084.0},"cashflow":{"cfo":411000000,"capex":104000000,"depreciation_amortization":241000000,"fcf":307000000},"derived":[],"adjusted":[],"filed":"2026-07-29","first_filed":"2026-07-29"}]}