{"symbol":"TDG","cik":1260221,"issuer_id":"sec-cik:0001260221","security_id":"sec-cik:0001260221:tdg","entity_name":"TransDigm Group Incorporated","fiscal_year_end_month":9,"fiscal_note":"Fiscal year ends in month 9; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[]},"generated_at":"2026-08-27T16:59:15.886151+00:00","concepts_used":{"income":{"revenue":["Revenues","SalesRevenueNet"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"gross_profit":["GrossProfit"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareBasicAndDiluted","EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt","LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2008","end":"2008-09-30","income":{"revenue":713711000,"cost_of_revenue":327780000,"gross_profit":385931000,"opex_sga":74650000,"operating_income":299279000,"pretax_income":206602000,"income_tax":73476000,"net_income":133126000},"balance":{"cash_and_equivalents":159062000,"stockholders_equity":653900000},"cashflow":{"cfo":189635000,"capex":10884000,"fcf":178751000},"derived":[],"adjusted":[],"filed":"2010-11-15","filed_exceptions":{"balance.cash_and_equivalents":"2011-11-18","balance.stockholders_equity":"2011-11-18"},"first_filed":"2010-08-11"},{"label":"FY2009","end":"2009-09-30","income":{"revenue":761552000,"cost_of_revenue":332206000,"gross_profit":429346000,"rnd":12600000,"opex_sga":80018000,"operating_income":335400000,"pretax_income":251002000,"income_tax":88100000,"net_income":162902000,"eps_diluted":3.1},"balance":{"cash_and_equivalents":190167000,"total_current_assets":494754000,"total_assets":2454440000,"total_current_liabilities":99752000,"long_term_debt":1356761000,"total_liabilities":1635278000,"stockholders_equity":819162000,"shares_outstanding":49448405.0},"cashflow":{"cfo":197112000,"capex":13155000,"buybacks":15242000,"fcf":183957000},"derived":[],"adjusted":[],"filed":"2011-11-18","filed_exceptions":{"balance.cash_and_equivalents":"2012-11-16","balance.long_term_debt":"2010-11-15","balance.shares_outstanding":"2010-11-15","balance.stockholders_equity":"2012-11-16","balance.total_assets":"2010-11-15","balance.total_current_assets":"2010-11-15","balance.total_current_liabilities":"2010-11-15","balance.total_liabilities":"2010-11-15"},"first_filed":"2010-08-11"},{"label":"FY2010","end":"2010-09-30","income":{"revenue":827654000,"cost_of_revenue":354588000,"gross_profit":473066000,"rnd":13900000,"opex_sga":94918000,"operating_income":363069000,"pretax_income":250835000,"income_tax":87390000,"net_income":163445000,"eps_diluted":2.52},"balance":{"cash_and_equivalents":234112000,"total_current_assets":583508000,"total_assets":2677818000,"total_current_liabilities":113012000,"long_term_debt":1771646000,"total_liabilities":2084839000,"stockholders_equity":592979000,"shares_outstanding":49649280.0},"cashflow":{"cfo":197304000,"capex":12887000,"dividends":404868000,"fcf":184417000},"derived":[],"adjusted":[],"filed":"2012-11-16","filed_exceptions":{"balance.cash_and_equivalents":"2013-11-15","balance.long_term_debt":"2011-11-18","balance.shares_outstanding":"2011-02-08","balance.stockholders_equity":"2013-11-15","balance.total_assets":"2011-11-18","balance.total_current_assets":"2011-11-18","balance.total_current_liabilities":"2011-11-18","balance.total_liabilities":"2011-11-18"},"first_filed":"2010-11-15"},{"label":"FY2011","end":"2011-09-30","income":{"revenue":1206021000,"cost_of_revenue":544836000,"gross_profit":661185000,"rnd":19300000,"opex_sga":133711000,"operating_income":487135000,"pretax_income":229425000,"income_tax":77200000,"net_income":172134000,"eps_diluted":3.17},"balance":{"cash_and_equivalents":376183000,"total_current_assets":870292000,"total_assets":4513636000,"total_current_liabilities":206859000,"long_term_debt":3122875000,"total_liabilities":3702687000,"stockholders_equity":810949000,"shares_outstanding":50344439.0},"cashflow":{"cfo":260386000,"capex":18026000,"dividends":2811000,"depreciation_amortization":60460000,"fcf":242360000},"derived":[],"adjusted":[],"filed":"2013-11-15","filed_exceptions":{"balance.cash_and_equivalents":"2014-11-14","balance.long_term_debt":"2012-11-16","balance.shares_outstanding":"2011-11-18","balance.stockholders_equity":"2014-11-14","balance.total_assets":"2012-11-16","balance.total_current_assets":"2012-11-16","balance.total_current_liabilities":"2012-11-16","balance.total_liabilities":"2012-11-16"},"first_filed":"2011-11-18"},{"label":"FY2012","end":"2012-09-30","income":{"revenue":1700208000,"cost_of_revenue":754491000,"gross_profit":945717000,"rnd":27900000,"opex_sga":201709000,"operating_income":699775000,"pretax_income":487869000,"income_tax":162900000,"net_income":324969000,"eps_diluted":5.97},"balance":{"cash_and_equivalents":440524000,"total_current_assets":1050531000,"total_assets":5459617000,"total_current_liabilities":233915000,"long_term_debt":3598625000,"total_liabilities":4240783000,"stockholders_equity":1218834000,"shares_outstanding":51694655.0},"cashflow":{"cfo":413885000,"capex":25246000,"buybacks":846000,"dividends":3299000,"depreciation_amortization":68227000,"fcf":388639000},"derived":[],"adjusted":[],"filed":"2014-11-14","filed_exceptions":{"balance.cash_and_equivalents":"2015-11-13","balance.long_term_debt":"2013-11-15","balance.shares_outstanding":"2012-11-16","balance.stockholders_equity":"2015-11-13","balance.total_assets":"2013-11-15","balance.total_current_assets":"2013-11-15","balance.total_current_liabilities":"2013-11-15","balance.total_liabilities":"2013-11-15","cashflow.cfo":"2013-11-15"},"first_filed":"2012-11-16"},{"label":"FY2013","end":"2013-09-30","income":{"revenue":1924400000,"cost_of_revenue":874838000,"gross_profit":1049562000,"rnd":32100000,"opex_sga":254468000,"operating_income":749455000,"pretax_income":448489000,"income_tax":145700000,"net_income":302789000,"eps_diluted":2.39},"balance":{"cash_and_equivalents":564740000,"total_current_assets":1320495000,"total_assets":6148879000,"total_current_liabilities":322500000,"long_term_debt":5700193000,"total_liabilities":6485260000,"stockholders_equity":-336381000,"shares_outstanding":52669105.0},"cashflow":{"cfo":470205000,"capex":35535000,"buybacks":0,"dividends":1991350000,"depreciation_amortization":73515000,"fcf":434670000},"derived":[],"adjusted":[],"filed":"2015-11-13","filed_exceptions":{"balance.cash_and_equivalents":"2016-11-15","balance.long_term_debt":"2014-11-14","balance.shares_outstanding":"2013-11-15","balance.stockholders_equity":"2016-11-15","balance.total_assets":"2014-11-14","balance.total_current_assets":"2014-11-14","balance.total_current_liabilities":"2014-11-14","balance.total_liabilities":"2014-11-14","cashflow.cfo":"2013-11-15"},"first_filed":"2013-11-15"},{"label":"FY2014","end":"2014-09-30","income":{"revenue":2372906000,"cost_of_revenue":1105032000,"gross_profit":1267874000,"rnd":42300000,"opex_sga":276446000,"operating_income":927820000,"pretax_income":448510000,"income_tax":141600000,"net_income":306910000,"eps_diluted":3.16},"balance":{"cash_and_equivalents":819548000,"total_current_assets":1689576000,"total_assets":6756848000,"total_current_liabilities":585907000,"long_term_debt":7233836000,"total_liabilities":8312947000,"stockholders_equity":-1556099000,"shares_outstanding":52459049.0},"cashflow":{"capex":34146000,"buybacks":159852000,"dividends":1451391000,"depreciation_amortization":96385000},"derived":[],"adjusted":[],"filed":"2016-11-15","filed_exceptions":{"balance.cash_and_equivalents":"2017-11-13","balance.long_term_debt":"2015-11-13","balance.shares_outstanding":"2014-11-14","balance.stockholders_equity":"2017-11-13","balance.total_assets":"2015-11-13","balance.total_current_assets":"2015-11-13","balance.total_current_liabilities":"2015-11-13","balance.total_liabilities":"2015-11-13"},"first_filed":"2014-11-14"},{"label":"FY2015","end":"2015-09-30","income":{"revenue":2707115000,"cost_of_revenue":1257270000,"gross_profit":1449845000,"rnd":48300000,"opex_sga":321624000,"operating_income":1074002000,"pretax_income":636824000,"income_tax":189612000,"net_income":447212000,"eps_diluted":7.84},"balance":{"cash_and_equivalents":714033000,"total_current_assets":1786587000,"total_assets":8303935000,"total_current_liabilities":657594000,"long_term_debt":8106383000,"total_liabilities":9342241000,"stockholders_equity":-1038306000,"shares_outstanding":53687448.0},"cashflow":{"capex":54871000,"buybacks":0,"dividends":3365000,"depreciation_amortization":93663000},"derived":[],"adjusted":[],"filed":"2017-11-13","filed_exceptions":{"balance.cash_and_equivalents":"2018-11-09","balance.long_term_debt":"2016-11-15","balance.shares_outstanding":"2015-11-13","balance.stockholders_equity":"2018-11-09","balance.total_assets":"2016-11-15","balance.total_current_assets":"2016-11-15","balance.total_current_liabilities":"2016-11-15","balance.total_liabilities":"2016-11-15"},"first_filed":"2015-11-13"},{"label":"FY2016","end":"2016-09-30","income":{"revenue":3171411000,"cost_of_revenue":1443348000,"gross_profit":1728063000,"rnd":58600000,"opex_sga":382858000,"operating_income":1267760000,"pretax_income":768116000,"income_tax":181702000,"net_income":586414000,"eps_diluted":10.39},"balance":{"cash_and_equivalents":1586994000,"total_current_assets":2930697000,"total_assets":10726277000,"total_current_liabilities":752603000,"long_term_debt":9943191000,"total_liabilities":11377767000,"stockholders_equity":-651490000,"shares_outstanding":53347732.0},"cashflow":{"capex":43982000,"buybacks":207755000,"dividends":3000000,"depreciation_amortization":121670000},"derived":[],"adjusted":[],"filed":"2018-11-09","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-19","balance.long_term_debt":"2017-11-13","balance.shares_outstanding":"2016-11-15","balance.stockholders_equity":"2019-11-19","balance.total_assets":"2017-11-13","balance.total_current_assets":"2017-11-13","balance.total_current_liabilities":"2017-11-13","balance.total_liabilities":"2017-11-13"},"first_filed":"2016-11-15"},{"label":"FY2017","end":"2017-09-30","income":{"revenue":3504286000,"cost_of_revenue":1519659000,"gross_profit":1984627000,"rnd":73800000,"opex_sga":412555000,"operating_income":1482846000,"other_income":-3020000,"pretax_income":837430000,"income_tax":208889000,"net_income":596887000,"eps_diluted":7.88},"balance":{"cash_and_equivalents":650561000,"total_current_assets":2133552000,"total_assets":9975661000,"total_current_liabilities":870994000,"long_term_debt":11393620000,"total_liabilities":12926865000,"stockholders_equity":-2951000000,"shares_outstanding":51959702.0},"cashflow":{"cfo":788733000,"capex":71013000,"buybacks":389821000,"dividends":2581552000,"depreciation_amortization":141025000,"fcf":717720000},"derived":[],"adjusted":[],"filed":"2019-11-19","filed_exceptions":{"balance.long_term_debt":"2018-11-09","balance.shares_outstanding":"2017-11-13","balance.stockholders_equity":"2020-11-12","balance.total_assets":"2018-11-09","balance.total_current_assets":"2018-11-09","balance.total_current_liabilities":"2018-11-09","balance.total_liabilities":"2018-11-09"},"first_filed":"2017-11-13"},{"label":"FY2018","end":"2018-09-30","income":{"revenue":3811000000,"cost_of_revenue":1634000000,"gross_profit":2177000000,"rnd":73800000,"opex_sga":450000000,"operating_income":1655000000,"other_income":0,"pretax_income":986000000,"income_tax":24000000,"net_income":957000000,"eps_diluted":16.2},"balance":{"cash_and_equivalents":2073000000,"total_current_assets":3657287000,"total_assets":12197467000,"total_current_liabilities":900382000,"long_term_debt":12501946000,"total_liabilities":14005938000,"stockholders_equity":-1808471000,"shares_outstanding":52748435.0},"cashflow":{"cfo":1022000000,"capex":73000000,"buybacks":0,"dividends":56000000,"depreciation_amortization":129000000,"fcf":949000000},"derived":[],"adjusted":[],"filed":"2020-11-12","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-16","balance.long_term_debt":"2019-11-19","balance.shares_outstanding":"2018-11-09","balance.stockholders_equity":"2019-11-19","balance.total_assets":"2019-11-19","balance.total_current_assets":"2019-11-19","balance.total_current_liabilities":"2019-11-19","balance.total_liabilities":"2019-11-19"},"first_filed":"2018-11-09"},{"label":"FY2019","end":"2019-09-30","income":{"revenue":5223000000,"cost_of_revenue":2414000000,"gross_profit":2809000000,"rnd":116800000,"opex_sga":748000000,"operating_income":1926000000,"other_income":-1000000,"pretax_income":1063000000,"income_tax":222000000,"net_income":890000000,"eps_diluted":13.84},"balance":{"cash_and_equivalents":1467000000,"total_current_assets":4865000000,"total_assets":16255000000,"total_current_liabilities":1538000000,"long_term_debt":16469000000,"total_liabilities":19139000000,"stockholders_equity":-2894000000,"shares_outstanding":53548349.0},"cashflow":{"cfo":1015000000,"capex":102000000,"buybacks":0,"dividends":1712000000,"depreciation_amortization":226000000,"fcf":913000000},"derived":[],"adjusted":[],"filed":"2021-11-16","filed_exceptions":{"balance.long_term_debt":"2020-11-12","balance.shares_outstanding":"2019-11-19","balance.stockholders_equity":"2020-11-12","balance.total_assets":"2020-11-12","balance.total_current_assets":"2020-11-12","balance.total_current_liabilities":"2020-11-12","balance.total_liabilities":"2020-11-12"},"first_filed":"2019-11-19"},{"label":"FY2020","end":"2020-09-30","income":{"revenue":5103000000,"cost_of_revenue":2456000000,"gross_profit":2647000000,"rnd":130900000,"opex_sga":727000000,"operating_income":1751000000,"other_income":46000000,"pretax_income":740000000,"income_tax":87000000,"net_income":699000000,"eps_diluted":8.96,"shares_diluted":57300000},"balance":{"cash_and_equivalents":4717000000,"total_current_assets":6960000000,"total_assets":18395000000,"total_current_liabilities":1616000000,"long_term_debt":19660000000,"total_liabilities":22363000000,"stockholders_equity":-3972000000,"shares_outstanding":54435882.0},"cashflow":{"cfo":1213000000,"capex":105000000,"buybacks":19000000,"dividends":1928000000,"depreciation_amortization":283000000,"fcf":1108000000},"derived":[],"adjusted":[],"filed":"2022-11-10","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-10","balance.long_term_debt":"2021-11-16","balance.shares_outstanding":"2020-11-12","balance.stockholders_equity":"2021-11-16","balance.total_assets":"2021-11-16","balance.total_current_assets":"2021-11-16","balance.total_current_liabilities":"2021-11-16","balance.total_liabilities":"2021-11-16"},"first_filed":"2020-11-12"},{"label":"FY2021","end":"2021-09-30","income":{"revenue":4798000000,"cost_of_revenue":2285000000,"gross_profit":2513000000,"rnd":106000000,"opex_sga":685000000,"operating_income":1691000000,"other_income":51000000,"pretax_income":715000000,"income_tax":34000000,"net_income":680000000,"eps_diluted":10.41,"shares_diluted":58400000},"balance":{"cash_and_equivalents":4787000000,"total_current_assets":7030000000,"total_assets":19315000000,"total_current_liabilities":1663000000,"long_term_debt":19649000000,"total_liabilities":22225000000,"stockholders_equity":-2916000000,"shares_outstanding":55248901.0},"cashflow":{"cfo":913000000,"capex":105000000,"buybacks":0,"dividends":73000000,"depreciation_amortization":253000000,"fcf":808000000},"derived":[],"adjusted":[],"filed":"2023-11-09","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-10","balance.long_term_debt":"2022-11-10","balance.shares_outstanding":"2021-11-16","balance.stockholders_equity":"2022-11-10","balance.total_assets":"2022-11-10","balance.total_current_assets":"2022-11-10","balance.total_current_liabilities":"2022-11-10","balance.total_liabilities":"2022-11-10"},"first_filed":"2021-11-16"},{"label":"FY2022","end":"2022-09-30","income":{"revenue":5429000000,"cost_of_revenue":2330000000,"gross_profit":3099000000,"rnd":95000000,"opex_sga":748000000,"operating_income":2215000000,"other_income":-11000000,"pretax_income":1127000000,"income_tax":261000000,"net_income":866000000,"eps_diluted":13.4,"shares_diluted":58200000},"balance":{"cash_and_equivalents":3001000000,"total_current_assets":5649000000,"total_assets":18107000000,"total_current_liabilities":1426000000,"long_term_debt":19445000000,"total_liabilities":21873000000,"stockholders_equity":-3773000000,"shares_outstanding":54374596.0},"cashflow":{"cfo":948000000,"capex":119000000,"buybacks":912000000,"dividends":1091000000,"depreciation_amortization":253000000,"fcf":829000000},"derived":[],"adjusted":[],"filed":"2024-11-07","filed_exceptions":{"balance.cash_and_equivalents":"2023-11-09","balance.long_term_debt":"2023-11-09","balance.shares_outstanding":"2022-11-10","balance.stockholders_equity":"2023-11-09","balance.total_assets":"2023-11-09","balance.total_current_assets":"2023-11-09","balance.total_current_liabilities":"2023-11-09","balance.total_liabilities":"2023-11-09"},"first_filed":"2022-11-10"},{"label":"FY2023","end":"2023-09-30","income":{"revenue":6585000000,"cost_of_revenue":2743000000,"gross_profit":3842000000,"rnd":105000000,"opex_sga":780000000,"operating_income":2923000000,"other_income":13000000,"pretax_income":1716000000,"income_tax":417000000,"net_income":1298000000,"eps_diluted":22.03,"shares_diluted":57200000},"balance":{"cash_and_equivalents":3472000000,"total_current_assets":6738000000,"total_assets":19970000000,"total_current_liabilities":1579000000,"long_term_debt":19401000000,"total_liabilities":21948000000,"stockholders_equity":-1984000000,"shares_outstanding":55314104.0},"cashflow":{"cfo":1375000000,"capex":139000000,"buybacks":0,"dividends":38000000,"depreciation_amortization":268000000,"fcf":1236000000},"derived":[],"adjusted":[],"filed":"2025-11-12","filed_exceptions":{"balance.cash_and_equivalents":"2024-11-07","balance.long_term_debt":"2024-11-07","balance.shares_outstanding":"2023-11-09","balance.stockholders_equity":"2024-11-07","balance.total_current_assets":"2024-11-07","balance.total_current_liabilities":"2024-11-07","balance.total_liabilities":"2024-11-07"},"first_filed":"2023-11-09"},{"label":"FY2024","end":"2024-09-30","income":{"revenue":7940000000,"cost_of_revenue":3268000000,"gross_profit":4672000000,"rnd":107000000,"opex_sga":980000000,"operating_income":3531000000,"other_income":28000000,"pretax_income":2215000000,"income_tax":500000000,"net_income":1714000000,"eps_diluted":25.62,"shares_diluted":57800000},"balance":{"cash_and_equivalents":6261000000,"total_current_assets":10029000000,"total_assets":25586000000,"total_current_liabilities":6339000000,"long_term_debt":24394000000,"total_liabilities":31869000000,"stockholders_equity":-6290000000,"shares_outstanding":56230448.0},"cashflow":{"cfo":2045000000,"capex":165000000,"buybacks":0,"dividends":2038000000,"depreciation_amortization":312000000,"fcf":1880000000},"derived":[],"adjusted":[],"filed":"2025-11-12","filed_exceptions":{"balance.shares_outstanding":"2024-11-07"},"first_filed":"2024-11-07"},{"label":"FY2025","end":"2025-09-30","income":{"revenue":8831000000,"cost_of_revenue":3520000000,"gross_profit":5311000000,"rnd":118000000,"opex_sga":945000000,"operating_income":4165000000,"other_income":47000000,"pretax_income":2629000000,"income_tax":555000000,"net_income":2074000000,"eps_diluted":32.08,"shares_diluted":58200000},"balance":{"cash_and_equivalents":2808000000,"total_current_assets":7012000000,"total_assets":22909000000,"total_current_liabilities":2182000000,"long_term_debt":29291000000,"total_liabilities":32588000000,"stockholders_equity":-9686000000,"shares_outstanding":56318584.0},"cashflow":{"cfo":2038000000,"capex":222000000,"buybacks":500000000,"dividends":9629000000,"depreciation_amortization":367000000,"fcf":1816000000},"derived":[],"adjusted":[],"filed":"2025-11-12","filed_exceptions":{"balance.cash_and_equivalents":"2026-08-04","balance.stockholders_equity":"2026-08-04","balance.total_assets":"2026-08-04","balance.total_current_assets":"2026-08-04","balance.total_current_liabilities":"2026-08-04","balance.total_liabilities":"2026-08-04"},"first_filed":"2025-11-12"}],"quarterly":[{"label":"Q3 FY2009","end":"2009-06-27","income":{"revenue":189875000,"cost_of_revenue":82024000,"gross_profit":107851000,"opex_sga":19349000,"operating_income":85197000,"pretax_income":63971000,"income_tax":22583000,"net_income":41388000},"balance":{"cash_and_equivalents":203648000},"cashflow":{},"derived":[],"adjusted":[],"filed":"2010-08-11","first_filed":"2010-08-11"},{"label":"Q4 FY2009","end":"2009-09-30","income":{"revenue":197354000,"cost_of_revenue":88958000,"gross_profit":108396000,"opex_sga":22081000,"operating_income":82541000,"pretax_income":62991000,"income_tax":21380000,"net_income":41611000},"balance":{"cash_and_equivalents":190167000,"total_current_assets":494754000,"total_assets":2454440000,"total_current_liabilities":99752000,"long_term_debt":1356761000,"total_liabilities":1635278000,"stockholders_equity":819162000,"shares_outstanding":49448405.0},"cashflow":{"cfo":68095000,"capex":3996000,"buybacks":0,"fcf":64099000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2010-11-15","filed_exceptions":{"balance.cash_and_equivalents":"2012-11-16","balance.stockholders_equity":"2012-11-16"},"first_filed":"2010-08-11"},{"label":"Q1 FY2010","end":"2010-01-02","income":{"revenue":184278000,"cost_of_revenue":81219000,"gross_profit":103059000,"opex_sga":22466000,"operating_income":76453000,"pretax_income":47938000,"income_tax":17180000,"net_income":30758000,"eps_diluted":0.01},"balance":{"cash_and_equivalents":161956000},"cashflow":{"cfo":59597000,"capex":3493000,"dividends":404868000,"fcf":56104000},"derived":[],"adjusted":[],"filed":"2011-02-08","filed_exceptions":{"income.eps_diluted":"2011-11-18","income.gross_profit":"2011-11-18","income.net_income":"2011-11-18","income.revenue":"2011-11-18"},"first_filed":"2011-02-08"},{"label":"Q2 FY2010","end":"2010-04-03","income":{"revenue":206077000,"cost_of_revenue":90874000,"gross_profit":115203000,"opex_sga":23594000,"operating_income":88059000,"pretax_income":59645000,"income_tax":21600000,"net_income":38045000,"eps_diluted":0.72},"balance":{"cash_and_equivalents":187349000,"shares_outstanding":49339787.0},"cashflow":{"cfo":24234000,"capex":3437000,"dividends":0,"fcf":20797000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2011-05-11","filed_exceptions":{"balance.shares_outstanding":"2010-08-11","income.eps_diluted":"2011-11-18","income.gross_profit":"2011-11-18","income.net_income":"2011-11-18","income.revenue":"2011-11-18"},"first_filed":"2011-05-11"},{"label":"Q3 FY2010","end":"2010-07-03","income":{"revenue":214182000,"cost_of_revenue":91749000,"gross_profit":122433000,"opex_sga":23344000,"operating_income":95277000,"pretax_income":67055000,"income_tax":23050000,"net_income":44005000,"eps_diluted":0.83},"balance":{"cash_and_equivalents":258389000,"total_current_assets":581360000,"total_assets":2615956000,"total_current_liabilities":113955000,"long_term_debt":1771120000,"total_liabilities":2080110000,"stockholders_equity":535846000,"shares_outstanding":49339787.0},"cashflow":{"cfo":71432000,"capex":2941000,"dividends":0,"fcf":68491000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2011-08-10","filed_exceptions":{"balance.long_term_debt":"2010-08-11","balance.shares_outstanding":"2010-08-11","balance.stockholders_equity":"2010-08-11","balance.total_assets":"2010-08-11","balance.total_current_assets":"2010-08-11","balance.total_current_liabilities":"2010-08-11","balance.total_liabilities":"2010-08-11","cashflow.buybacks":"2010-08-11","income.eps_diluted":"2011-11-18","income.gross_profit":"2011-11-18","income.net_income":"2011-11-18","income.revenue":"2011-11-18"},"first_filed":"2010-08-11"},{"label":"Q4 FY2010","end":"2010-09-30","income":{"revenue":223117000,"cost_of_revenue":90746000,"gross_profit":132371000,"opex_sga":25514000,"operating_income":103280000,"pretax_income":76195000,"income_tax":25560000,"net_income":50635000,"eps_diluted":0.96},"balance":{"cash_and_equivalents":234112000,"total_current_assets":583508000,"total_assets":2677818000,"total_current_liabilities":113012000,"long_term_debt":1771646000,"total_liabilities":2084839000,"stockholders_equity":592979000,"shares_outstanding":49649280.0},"cashflow":{"cfo":42041000,"capex":3016000,"dividends":0,"fcf":39025000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2011-11-18","filed_exceptions":{"balance.cash_and_equivalents":"2013-11-15","balance.shares_outstanding":"2011-02-08","balance.stockholders_equity":"2013-11-15"},"first_filed":"2010-11-15"},{"label":"Q1 FY2011","end":"2011-01-01","income":{"revenue":233552000,"cost_of_revenue":106406000,"gross_profit":127146000,"opex_sga":30520000,"operating_income":92349000,"pretax_income":-10937000,"income_tax":-3784000,"net_income":-7358000,"eps_diluted":-0.19},"balance":{"cash_and_equivalents":234308000,"total_current_assets":677705000,"total_assets":4212912000,"total_current_liabilities":168584000,"long_term_debt":3134500000,"total_liabilities":3616650000,"stockholders_equity":596262000,"shares_outstanding":49649280.0},"cashflow":{"cfo":62148000,"capex":2987000,"dividends":2810000,"fcf":59161000},"derived":[],"adjusted":[],"filed":"2012-02-08","filed_exceptions":{"balance.long_term_debt":"2011-02-08","balance.shares_outstanding":"2011-02-08","balance.stockholders_equity":"2011-02-08","balance.total_assets":"2011-02-08","balance.total_current_assets":"2011-02-08","balance.total_current_liabilities":"2011-02-08","balance.total_liabilities":"2011-02-08"},"first_filed":"2011-02-08"},{"label":"Q2 FY2011","end":"2011-04-02","income":{"revenue":304307000,"cost_of_revenue":146433000,"gross_profit":157874000,"opex_sga":33171000,"operating_income":113241000,"pretax_income":57455000,"income_tax":20758000,"net_income":55817000,"eps_diluted":1.04},"balance":{"cash_and_equivalents":505337000,"total_current_assets":964044000,"total_assets":4386468000,"total_current_liabilities":217751000,"long_term_debt":3130625000,"total_liabilities":3719442000,"stockholders_equity":667026000,"shares_outstanding":49980782.0},"cashflow":{"cfo":67003000,"capex":5399000,"dividends":0,"fcf":61604000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2012-05-09","filed_exceptions":{"balance.long_term_debt":"2011-05-11","balance.shares_outstanding":"2011-05-11","balance.stockholders_equity":"2011-05-11","balance.total_assets":"2011-05-11","balance.total_current_assets":"2011-05-11","balance.total_current_liabilities":"2011-05-11","balance.total_liabilities":"2011-05-11"},"first_filed":"2011-05-11"},{"label":"Q3 FY2011","end":"2011-07-02","income":{"revenue":325209000,"cost_of_revenue":142060000,"gross_profit":183149000,"opex_sga":31549000,"operating_income":139155000,"pretax_income":89257000,"income_tax":30889000,"net_income":56280000,"eps_diluted":1.06},"balance":{"cash_and_equivalents":549251000,"total_current_assets":996868000,"total_assets":4385019000,"total_current_liabilities":154762000,"long_term_debt":3126750000,"total_liabilities":3649696000,"stockholders_equity":735323000,"shares_outstanding":50149059.0},"cashflow":{"cfo":13892000,"capex":3835000,"dividends":1000,"fcf":10057000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2012-08-08","filed_exceptions":{"balance.long_term_debt":"2011-08-10","balance.shares_outstanding":"2011-08-10","balance.stockholders_equity":"2011-08-10","balance.total_assets":"2011-08-10","balance.total_current_assets":"2011-08-10","balance.total_current_liabilities":"2011-08-10","balance.total_liabilities":"2011-08-10"},"first_filed":"2011-08-10"},{"label":"Q4 FY2011","end":"2011-09-30","income":{"revenue":342953000,"cost_of_revenue":149937000,"gross_profit":193016000,"opex_sga":38471000,"operating_income":142390000,"pretax_income":93650000,"income_tax":29337000,"net_income":67395000,"eps_diluted":1.26},"balance":{"cash_and_equivalents":376183000,"total_current_assets":870292000,"total_assets":4513636000,"total_current_liabilities":206859000,"long_term_debt":3122875000,"total_liabilities":3702687000,"stockholders_equity":810949000,"shares_outstanding":50344439.0},"cashflow":{"cfo":117343000,"capex":5805000,"dividends":0,"fcf":111538000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2012-11-16","filed_exceptions":{"balance.cash_and_equivalents":"2014-11-14","balance.shares_outstanding":"2011-11-18","balance.stockholders_equity":"2014-11-14","income.eps_diluted":"2011-11-18","income.gross_profit":"2011-11-18","income.net_income":"2011-11-18","income.revenue":"2011-11-18"},"first_filed":"2011-11-18"},{"label":"Q1 FY2012","end":"2011-12-31","income":{"revenue":352473000,"cost_of_revenue":152918000,"gross_profit":199555000,"opex_sga":41850000,"operating_income":145266000,"pretax_income":96205000,"income_tax":31100000,"net_income":65105000,"eps_diluted":1.15},"balance":{"cash_and_equivalents":359900000,"total_current_assets":840041000,"total_assets":4545336000,"total_current_liabilities":164734000,"long_term_debt":3119000000,"total_liabilities":3658268000,"stockholders_equity":887068000,"shares_outstanding":50656631.0},"cashflow":{"cfo":68094000,"capex":4703000,"buybacks":846000,"dividends":3299000,"fcf":63391000},"derived":[],"adjusted":[],"filed":"2013-02-05","filed_exceptions":{"balance.long_term_debt":"2012-02-08","balance.shares_outstanding":"2012-02-08","balance.stockholders_equity":"2012-02-08","balance.total_assets":"2012-02-08","balance.total_current_assets":"2012-02-08","balance.total_current_liabilities":"2012-02-08","balance.total_liabilities":"2012-02-08"},"first_filed":"2012-02-08"},{"label":"Q2 FY2012","end":"2012-03-31","income":{"revenue":423469000,"cost_of_revenue":187429000,"gross_profit":236040000,"opex_sga":49474000,"operating_income":177227000,"pretax_income":124927000,"income_tax":43375000,"net_income":81552000,"eps_diluted":1.51},"balance":{"cash_and_equivalents":201481000,"total_current_assets":815082000,"total_assets":5199863000,"total_current_liabilities":210301000,"long_term_debt":3608875000,"total_liabilities":4204940000,"stockholders_equity":994923000,"shares_outstanding":51081155.0},"cashflow":{"cfo":96868000,"capex":4406000,"buybacks":0,"dividends":0,"fcf":92462000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2013-05-08","filed_exceptions":{"balance.long_term_debt":"2012-05-09","balance.shares_outstanding":"2012-05-09","balance.stockholders_equity":"2012-05-09","balance.total_assets":"2012-05-09","balance.total_current_assets":"2012-05-09","balance.total_current_liabilities":"2012-05-09","balance.total_liabilities":"2012-05-09"},"first_filed":"2012-05-09"},{"label":"Q3 FY2012","end":"2012-06-30","income":{"revenue":461660000,"cost_of_revenue":208358000,"gross_profit":253302000,"opex_sga":56097000,"operating_income":185864000,"pretax_income":130471000,"income_tax":40025000,"net_income":90446000,"eps_diluted":1.68},"balance":{"cash_and_equivalents":302718000,"total_current_assets":914251000,"total_assets":5305942000,"total_current_liabilities":183158000,"long_term_debt":3603750000,"total_liabilities":4199293000,"stockholders_equity":1106649000,"shares_outstanding":51458494.0},"cashflow":{"cfo":92861000,"capex":7100000,"buybacks":0,"dividends":0,"fcf":85761000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2013-08-07","filed_exceptions":{"balance.long_term_debt":"2012-08-08","balance.shares_outstanding":"2012-08-08","balance.stockholders_equity":"2012-08-08","balance.total_assets":"2012-08-08","balance.total_current_assets":"2012-08-08","balance.total_current_liabilities":"2012-08-08","balance.total_liabilities":"2012-08-08"},"first_filed":"2012-08-08"},{"label":"Q4 FY2012","end":"2012-09-30","income":{"revenue":462606000,"cost_of_revenue":205786000,"gross_profit":256820000,"opex_sga":54288000,"operating_income":191418000,"pretax_income":136266000,"income_tax":48400000,"net_income":87866000},"balance":{"cash_and_equivalents":440524000,"total_current_assets":1050531000,"total_assets":5459617000,"total_current_liabilities":233915000,"long_term_debt":3598625000,"total_liabilities":4240783000,"stockholders_equity":1218834000,"shares_outstanding":51694655.0},"cashflow":{"cfo":156062000,"capex":9037000,"buybacks":0,"dividends":0,"fcf":147025000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2013-11-15","filed_exceptions":{"balance.cash_and_equivalents":"2015-11-13","balance.shares_outstanding":"2012-11-16","balance.stockholders_equity":"2015-11-13"},"first_filed":"2012-11-16"},{"label":"Q1 FY2013","end":"2012-12-29","income":{"revenue":430418000,"cost_of_revenue":191871000,"gross_profit":238547000,"opex_sga":55161000,"operating_income":172846000,"pretax_income":109970000,"income_tax":35800000,"net_income":74170000,"eps_diluted":0.66},"balance":{"cash_and_equivalents":554431000,"total_current_assets":1155396000,"total_assets":5549616000,"total_current_liabilities":233703000,"long_term_debt":4297125000,"total_liabilities":4950769000,"stockholders_equity":598847000,"shares_outstanding":52040455.0},"cashflow":{"cfo":98115000,"capex":8677000,"dividends":702406000,"depreciation_amortization":17452000,"fcf":89438000},"derived":[],"adjusted":[],"filed":"2014-02-05","filed_exceptions":{"balance.long_term_debt":"2013-02-05","balance.shares_outstanding":"2013-02-05","balance.stockholders_equity":"2013-02-05","balance.total_assets":"2013-02-05","balance.total_current_assets":"2013-02-05","balance.total_current_liabilities":"2013-02-05","balance.total_liabilities":"2013-02-05"},"first_filed":"2013-02-05"},{"label":"Q2 FY2013","end":"2013-03-30","income":{"revenue":465609000,"cost_of_revenue":206299000,"gross_profit":259310000,"opex_sga":55463000,"operating_income":194112000,"pretax_income":99737000,"income_tax":31800000,"net_income":67937000,"eps_diluted":1.25},"balance":{"cash_and_equivalents":680024000,"total_current_assets":1327658000,"total_assets":5694092000,"total_current_liabilities":259261000,"long_term_debt":4322500000,"total_liabilities":5008723000,"stockholders_equity":685369000,"shares_outstanding":52399132.0},"cashflow":{"cfo":99174000,"capex":7639000,"dividends":0,"depreciation_amortization":16321000,"fcf":91535000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2014-05-07","filed_exceptions":{"balance.long_term_debt":"2013-05-08","balance.shares_outstanding":"2013-05-08","balance.stockholders_equity":"2013-05-08","balance.total_assets":"2013-05-08","balance.total_current_assets":"2013-05-08","balance.total_current_liabilities":"2013-05-08","balance.total_liabilities":"2013-05-08","cashflow.cfo":"2013-05-08"},"first_filed":"2013-05-08"},{"label":"Q3 FY2013","end":"2013-06-29","income":{"revenue":488636000,"cost_of_revenue":219650000,"gross_profit":268986000,"opex_sga":82773000,"operating_income":176724000,"pretax_income":114255000,"income_tax":37600000,"net_income":76655000,"eps_diluted":0.71},"balance":{"cash_and_equivalents":269172000,"total_current_assets":1040878000,"total_assets":5812660000,"total_current_liabilities":257450000,"long_term_debt":4317000000,"total_liabilities":5010934000,"stockholders_equity":801726000,"shares_outstanding":52540422.0},"cashflow":{"cfo":69746000,"capex":7317000,"dividends":0,"depreciation_amortization":16062000,"fcf":62429000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2014-08-06","filed_exceptions":{"balance.long_term_debt":"2013-08-07","balance.shares_outstanding":"2013-08-07","balance.stockholders_equity":"2013-08-07","balance.total_assets":"2013-08-07","balance.total_current_assets":"2013-08-07","balance.total_current_liabilities":"2013-08-07","balance.total_liabilities":"2013-08-07","cashflow.cfo":"2013-08-07"},"first_filed":"2013-08-07"},{"label":"Q4 FY2013","end":"2013-09-30","income":{"revenue":539737000,"cost_of_revenue":257018000,"gross_profit":282719000,"opex_sga":61071000,"operating_income":205773000,"pretax_income":124527000,"income_tax":40500000,"net_income":84027000},"balance":{"cash_and_equivalents":564740000,"total_current_assets":1320495000,"total_assets":6148879000,"total_current_liabilities":322500000,"long_term_debt":5700193000,"total_liabilities":6485260000,"stockholders_equity":-336381000,"shares_outstanding":52669105.0},"cashflow":{"cfo":203170000,"capex":11902000,"dividends":1288944000,"depreciation_amortization":23680000,"fcf":191268000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2014-11-14","filed_exceptions":{"balance.cash_and_equivalents":"2016-11-15","balance.shares_outstanding":"2013-11-15","balance.stockholders_equity":"2016-11-15"},"first_filed":"2013-11-15"},{"label":"Q1 FY2014","end":"2013-12-28","income":{"revenue":529322000,"cost_of_revenue":245186000,"gross_profit":284136000,"opex_sga":57127000,"operating_income":210626000,"pretax_income":129773000,"income_tax":43650000,"net_income":86123000,"eps_diluted":1.44},"balance":{"cash_and_equivalents":410924000,"total_current_assets":1221093000,"total_assets":6292487000,"total_current_liabilities":338649000,"long_term_debt":5700193000,"total_liabilities":6526669000,"stockholders_equity":-234182000,"shares_outstanding":52767714.0},"cashflow":{"cfo":115707000,"capex":8097000,"dividends":4139000,"depreciation_amortization":23839000,"fcf":107610000},"derived":[],"adjusted":[],"filed":"2015-01-30","filed_exceptions":{"balance.long_term_debt":"2014-02-05","balance.shares_outstanding":"2014-02-05","balance.stockholders_equity":"2014-02-05","balance.total_assets":"2014-02-05","balance.total_current_assets":"2014-02-05","balance.total_current_liabilities":"2014-02-05","balance.total_liabilities":"2014-02-05","cashflow.cfo":"2014-02-05"},"first_filed":"2014-02-05"},{"label":"Q2 FY2014","end":"2014-03-29","income":{"revenue":590761000,"cost_of_revenue":283179000,"gross_profit":307582000,"opex_sga":71488000,"operating_income":218494000,"pretax_income":136205000,"income_tax":45850000,"net_income":90355000,"eps_diluted":1.49},"balance":{"cash_and_equivalents":475691000,"total_current_assets":1328017000,"total_assets":6399338000,"total_current_liabilities":352478000,"long_term_debt":5692432000,"total_liabilities":6524967000,"stockholders_equity":-125629000,"shares_outstanding":52924861.0},"cashflow":{"capex":9612000,"dividends":5486000,"depreciation_amortization":25881000},"derived":["cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2015-05-05","filed_exceptions":{"balance.long_term_debt":"2014-05-07","balance.shares_outstanding":"2014-05-07","balance.stockholders_equity":"2014-05-07","balance.total_assets":"2014-05-07","balance.total_current_assets":"2014-05-07","balance.total_current_liabilities":"2014-05-07","balance.total_liabilities":"2014-05-07"},"first_filed":"2014-05-07"},{"label":"Q3 FY2014","end":"2014-06-28","income":{"revenue":610582000,"cost_of_revenue":283054000,"gross_profit":327528000,"opex_sga":71146000,"operating_income":239980000,"pretax_income":20877000,"income_tax":4700000,"net_income":16177000,"eps_diluted":-1.66},"balance":{"cash_and_equivalents":729134000,"total_current_assets":1624771000,"total_assets":6710991000,"total_current_liabilities":551721000,"long_term_debt":7251421000,"total_liabilities":8302498000,"stockholders_equity":-1591507000,"shares_outstanding":52710461.0},"cashflow":{"capex":7741000,"dividends":1435668000,"depreciation_amortization":24821000},"derived":["cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2015-08-05","filed_exceptions":{"balance.long_term_debt":"2014-08-06","balance.shares_outstanding":"2014-08-06","balance.stockholders_equity":"2014-08-06","balance.total_assets":"2014-08-06","balance.total_current_assets":"2014-08-06","balance.total_current_liabilities":"2014-08-06","balance.total_liabilities":"2014-08-06","cashflow.capex":"2014-08-06"},"first_filed":"2014-08-06"},{"label":"Q4 FY2014","end":"2014-09-30","income":{"revenue":642241000,"cost_of_revenue":293613000,"gross_profit":348628000,"opex_sga":76685000,"operating_income":258720000,"pretax_income":161655000,"income_tax":47400000,"net_income":114255000},"balance":{"cash_and_equivalents":819548000,"total_current_assets":1689576000,"total_assets":6756848000,"total_current_liabilities":585907000,"long_term_debt":7233836000,"total_liabilities":8312947000,"stockholders_equity":-1556099000,"shares_outstanding":52459049.0},"cashflow":{"capex":8696000,"buybacks":87450000,"dividends":6098000,"depreciation_amortization":21844000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2015-11-13","filed_exceptions":{"balance.cash_and_equivalents":"2017-11-13","balance.shares_outstanding":"2014-11-14","balance.stockholders_equity":"2017-11-13"},"first_filed":"2014-11-14"},{"label":"Q1 FY2015","end":"2014-12-27","income":{"revenue":586898000,"cost_of_revenue":265725000,"gross_profit":321173000,"opex_sga":67479000,"operating_income":240668000,"pretax_income":141733000,"income_tax":46200000,"net_income":95533000,"eps_diluted":1.63},"balance":{"cash_and_equivalents":1011629000,"total_current_assets":1876351000,"total_assets":6913572000,"total_current_liabilities":645052000,"long_term_debt":7233836000,"total_liabilities":8378305000,"stockholders_equity":-1464733000,"shares_outstanding":52709274.0},"cashflow":{"capex":8138000,"buybacks":0,"dividends":3365000,"depreciation_amortization":21785000},"derived":[],"adjusted":[],"filed":"2016-02-10","filed_exceptions":{"balance.long_term_debt":"2015-01-30","balance.shares_outstanding":"2015-01-30","balance.stockholders_equity":"2015-01-30","balance.total_assets":"2015-01-30","balance.total_current_assets":"2015-01-30","balance.total_current_liabilities":"2015-01-30","balance.total_liabilities":"2015-01-30","cashflow.depreciation_amortization":"2015-01-30"},"first_filed":"2015-01-30"},{"label":"Q2 FY2015","end":"2015-03-28","income":{"revenue":619030000,"cost_of_revenue":277413000,"gross_profit":341617000,"opex_sga":74026000,"operating_income":256561000,"pretax_income":156669000,"income_tax":45775000,"net_income":110894000,"eps_diluted":1.96},"balance":{"cash_and_equivalents":392519000,"total_current_assets":1467322000,"total_assets":7226212000,"total_current_liabilities":613516000,"long_term_debt":7299262000,"total_liabilities":8552420000,"stockholders_equity":-1326208000,"shares_outstanding":53281930.0},"cashflow":{"capex":14861000,"buybacks":0,"dividends":0,"depreciation_amortization":19061000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2016-05-11","filed_exceptions":{"balance.long_term_debt":"2015-05-05","balance.shares_outstanding":"2015-05-05","balance.stockholders_equity":"2015-05-05","balance.total_assets":"2015-05-05","balance.total_current_assets":"2015-05-05","balance.total_current_liabilities":"2015-05-05","balance.total_liabilities":"2015-05-05","cashflow.depreciation_amortization":"2015-05-05"},"first_filed":"2015-05-05"},{"label":"Q3 FY2015","end":"2015-06-27","income":{"revenue":691395000,"cost_of_revenue":331940000,"gross_profit":359455000,"opex_sga":81849000,"operating_income":263696000,"pretax_income":138741000,"income_tax":39629000,"net_income":99112000,"eps_diluted":1.75},"balance":{"cash_and_equivalents":915350000,"total_current_assets":2029486000,"total_assets":8350382000,"total_current_liabilities":679689000,"long_term_debt":8204862000,"total_liabilities":9519407000,"stockholders_equity":-1169025000,"shares_outstanding":53534271.0},"cashflow":{"capex":17300000,"buybacks":0,"dividends":0,"depreciation_amortization":26921000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2016-08-10","filed_exceptions":{"balance.long_term_debt":"2015-08-05","balance.shares_outstanding":"2015-08-05","balance.stockholders_equity":"2015-08-05","balance.total_assets":"2015-08-05","balance.total_current_assets":"2015-08-05","balance.total_current_liabilities":"2015-08-05","balance.total_liabilities":"2015-08-05","cashflow.depreciation_amortization":"2015-08-05"},"first_filed":"2015-08-05"},{"label":"Q4 FY2015","end":"2015-09-30","income":{"revenue":809792000,"cost_of_revenue":382192000,"gross_profit":427600000,"opex_sga":98270000,"operating_income":313077000,"pretax_income":199681000,"income_tax":58008000,"net_income":141673000},"balance":{"cash_and_equivalents":714033000,"total_current_assets":1786587000,"total_assets":8303935000,"total_current_liabilities":657594000,"long_term_debt":8106383000,"total_liabilities":9342241000,"stockholders_equity":-1038306000,"shares_outstanding":53687448.0},"cashflow":{"capex":14572000,"buybacks":0,"dividends":0,"depreciation_amortization":25896000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2016-11-15","filed_exceptions":{"balance.cash_and_equivalents":"2018-11-09","balance.shares_outstanding":"2015-11-13","balance.stockholders_equity":"2018-11-09"},"first_filed":"2015-11-13"},{"label":"Q1 FY2016","end":"2016-01-02","income":{"revenue":701695000,"cost_of_revenue":327128000,"gross_profit":374567000,"opex_sga":82203000,"operating_income":276041000,"pretax_income":164058000,"income_tax":34617000,"net_income":129441000,"eps_diluted":2.23},"balance":{"cash_and_equivalents":805291000,"total_current_assets":1860775000,"total_assets":8329978000,"total_current_liabilities":656442000,"long_term_debt":8099159000,"total_liabilities":9294248000,"stockholders_equity":-964270000,"shares_outstanding":53466525.0},"cashflow":{"capex":10172000,"buybacks":70775000,"dividends":3000000},"derived":[],"adjusted":[],"filed":"2017-02-08","filed_exceptions":{"balance.long_term_debt":"2016-02-10","balance.shares_outstanding":"2016-02-10","balance.stockholders_equity":"2016-02-10","balance.total_assets":"2016-02-10","balance.total_current_assets":"2016-02-10","balance.total_current_liabilities":"2016-02-10","balance.total_liabilities":"2016-02-10"},"first_filed":"2016-02-10"},{"label":"Q2 FY2016","end":"2016-04-02","income":{"revenue":796801000,"cost_of_revenue":371140000,"gross_profit":425661000,"opex_sga":95064000,"operating_income":312075000,"pretax_income":200787000,"income_tax":59104000,"net_income":141683000,"eps_diluted":2.52},"balance":{"cash_and_equivalents":612015000,"total_current_assets":1758000000,"total_assets":8359474000,"total_current_liabilities":675996000,"long_term_debt":8091934000,"total_liabilities":9321292000,"stockholders_equity":-961818000,"shares_outstanding":52979440.0},"cashflow":{"capex":12142000,"buybacks":136980000,"dividends":0},"derived":["cashflow.buybacks","cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2017-05-10","filed_exceptions":{"balance.long_term_debt":"2016-05-11","balance.shares_outstanding":"2016-05-11","balance.stockholders_equity":"2016-05-11","balance.total_assets":"2016-05-11","balance.total_current_assets":"2016-05-11","balance.total_current_liabilities":"2016-05-11","balance.total_liabilities":"2016-05-11"},"first_filed":"2016-05-11"},{"label":"Q3 FY2016","end":"2016-07-02","income":{"revenue":797692000,"cost_of_revenue":354177000,"gross_profit":443515000,"opex_sga":94244000,"operating_income":330642000,"pretax_income":194176000,"income_tax":33554000,"net_income":160622000,"eps_diluted":2.88},"balance":{"cash_and_equivalents":1666695000,"total_current_assets":2932134000,"total_assets":10570469000,"total_current_liabilities":727321000,"long_term_debt":9953094000,"total_liabilities":11378717000,"stockholders_equity":-808248000,"shares_outstanding":53265437.0},"cashflow":{"capex":7693000,"buybacks":0,"dividends":0},"derived":["cashflow.buybacks","cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2017-08-08","filed_exceptions":{"balance.long_term_debt":"2016-08-10","balance.shares_outstanding":"2016-08-10","balance.stockholders_equity":"2016-08-10","balance.total_assets":"2016-08-10","balance.total_current_assets":"2016-08-10","balance.total_current_liabilities":"2016-08-10","balance.total_liabilities":"2016-08-10"},"first_filed":"2016-08-10"},{"label":"Q4 FY2016","end":"2016-09-30","income":{"revenue":875223000,"cost_of_revenue":390904000,"gross_profit":484319000,"opex_sga":111347000,"operating_income":349001000,"pretax_income":209094000,"income_tax":54426000,"net_income":154668000},"balance":{"cash_and_equivalents":1586994000,"total_current_assets":2930697000,"total_assets":10726277000,"total_current_liabilities":752603000,"long_term_debt":9943191000,"total_liabilities":11377767000,"stockholders_equity":-651490000,"shares_outstanding":53347732.0},"cashflow":{"capex":13975000,"buybacks":0,"dividends":0},"derived":["cashflow.buybacks","cashflow.capex","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2017-11-13","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-19","balance.shares_outstanding":"2016-11-15","balance.stockholders_equity":"2019-11-19"},"first_filed":"2016-11-15"},{"label":"Q1 FY2017","end":"2016-12-31","income":{"revenue":814018000,"cost_of_revenue":369763000,"gross_profit":444255000,"opex_sga":101715000,"operating_income":317009000,"pretax_income":138921000,"income_tax":20050000,"net_income":118871000,"eps_diluted":0.41},"balance":{"cash_and_equivalents":985389000,"total_current_assets":2235418000,"total_assets":10037122000,"total_current_liabilities":698918000,"long_term_debt":10555947000,"total_liabilities":11911747000,"stockholders_equity":-1874625000,"shares_outstanding":52844515.0},"cashflow":{"capex":21807000,"buybacks":0,"dividends":1375998000},"derived":[],"adjusted":[],"filed":"2018-02-07","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-04","balance.long_term_debt":"2017-02-08","balance.shares_outstanding":"2017-02-08","balance.stockholders_equity":"2017-02-08","balance.total_assets":"2017-02-08","balance.total_current_assets":"2017-02-08","balance.total_current_liabilities":"2017-02-08","balance.total_liabilities":"2017-02-08","cashflow.buybacks":"2017-02-08"},"first_filed":"2017-02-08"},{"label":"Q2 FY2017","end":"2017-04-01","income":{"revenue":868728000,"cost_of_revenue":379291000,"gross_profit":489437000,"opex_sga":100857000,"operating_income":366548000,"pretax_income":215199000,"income_tax":59508000,"net_income":155505000,"eps_diluted":2.78},"balance":{"cash_and_equivalents":985389000,"total_current_assets":2320429000,"total_assets":10187327000,"total_current_liabilities":732639000,"long_term_debt":10839282000,"total_liabilities":12226091000,"stockholders_equity":-2038764000,"shares_outstanding":52023814.0},"cashflow":{"capex":16629000,"buybacks":339833000,"dividends":0},"derived":["cashflow.buybacks","cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2018-05-04","filed_exceptions":{"balance.long_term_debt":"2017-05-10","balance.shares_outstanding":"2017-05-10","balance.stockholders_equity":"2017-05-10","balance.total_assets":"2017-05-10","balance.total_current_assets":"2017-05-10","balance.total_current_liabilities":"2017-05-10","balance.total_liabilities":"2017-05-10"},"first_filed":"2017-05-10"},{"label":"Q3 FY2017","end":"2017-07-01","income":{"revenue":897655000,"cost_of_revenue":377959000,"gross_profit":519696000,"opex_sga":108104000,"operating_income":388333000,"pretax_income":235847000,"income_tax":66015000,"net_income":169053000,"eps_diluted":3.08},"balance":{"cash_and_equivalents":970556000,"total_current_assets":2387030000,"total_assets":10316436000,"total_current_liabilities":730717000,"long_term_debt":10828200000,"total_liabilities":12211881000,"stockholders_equity":-1895445000,"shares_outstanding":51910534.0},"cashflow":{"capex":17235000,"buybacks":49988000,"dividends":36000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2018-08-08","filed_exceptions":{"balance.long_term_debt":"2017-08-08","balance.shares_outstanding":"2017-08-08","balance.stockholders_equity":"2017-08-08","balance.total_assets":"2017-08-08","balance.total_current_assets":"2017-08-08","balance.total_current_liabilities":"2017-08-08","balance.total_liabilities":"2017-08-08"},"first_filed":"2017-08-08"},{"label":"Q4 FY2017","end":"2017-09-30","income":{"revenue":923885000,"cost_of_revenue":392646000,"gross_profit":531239000,"opex_sga":101878000,"operating_income":410957000,"pretax_income":247463000,"income_tax":63316000,"net_income":153458000},"balance":{"cash_and_equivalents":650561000,"total_current_assets":2133552000,"total_assets":9975661000,"total_current_liabilities":870994000,"long_term_debt":11393620000,"total_liabilities":12926865000,"stockholders_equity":-2951000000,"shares_outstanding":51959702.0},"cashflow":{"capex":15342000,"buybacks":0,"dividends":1205518000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2018-11-09","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-19","balance.shares_outstanding":"2017-11-13","balance.stockholders_equity":"2020-11-12"},"first_filed":"2017-11-13"},{"label":"Q1 FY2018","end":"2017-12-30","income":{"revenue":847960000,"cost_of_revenue":371310000,"gross_profit":476650000,"opex_sga":106528000,"operating_income":353010000,"pretax_income":190964000,"income_tax":-121047000,"net_income":314775000,"eps_diluted":4.65},"balance":{"cash_and_equivalents":857862000,"total_current_assets":2271333000,"total_assets":10112127000,"total_current_liabilities":823421000,"long_term_debt":11378320000,"total_liabilities":12711840000,"stockholders_equity":-2599713000,"shares_outstanding":52196309.0},"cashflow":{"capex":15290000,"dividends":56148000},"derived":[],"adjusted":[],"filed":"2019-02-06","filed_exceptions":{"balance.long_term_debt":"2018-02-07","balance.shares_outstanding":"2018-02-07","balance.stockholders_equity":"2019-08-07","balance.total_assets":"2018-02-07","balance.total_current_assets":"2018-02-07","balance.total_current_liabilities":"2018-02-07","balance.total_liabilities":"2018-02-07"},"first_filed":"2018-02-07"},{"label":"Q2 FY2018","end":"2018-03-31","income":{"revenue":933070000,"cost_of_revenue":398996000,"gross_profit":534074000,"opex_sga":107526000,"operating_income":409091000,"pretax_income":247187000,"income_tax":45347000,"net_income":196278000,"eps_diluted":3.53},"balance":{"cash_and_equivalents":1011007000,"total_current_assets":2470104000,"total_assets":10394677000,"total_current_liabilities":812835000,"long_term_debt":11365790000,"total_liabilities":12704014000,"stockholders_equity":-2309337000,"shares_outstanding":52430416.0},"cashflow":{"capex":15594000,"dividends":0},"derived":["cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2019-05-08","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-04","balance.long_term_debt":"2018-05-04","balance.shares_outstanding":"2018-05-04","balance.stockholders_equity":"2019-08-07","balance.total_assets":"2018-05-04","balance.total_current_assets":"2018-05-04","balance.total_current_liabilities":"2018-05-04","balance.total_liabilities":"2018-05-04","cashflow.buybacks":"2018-05-04","income.rnd":"2019-11-19"},"first_filed":"2018-05-04"},{"label":"Q3 FY2018","end":"2018-06-30","income":{"revenue":980662000,"cost_of_revenue":411142000,"gross_profit":569520000,"opex_sga":112816000,"operating_income":437480000,"other_income":-203000,"pretax_income":265541000,"income_tax":48150000,"net_income":217246000,"eps_diluted":3.91},"balance":{"cash_and_equivalents":1853373000,"total_current_assets":3385402000,"total_assets":11804477000,"total_current_liabilities":817170000,"long_term_debt":12516010000,"total_liabilities":13902957000,"stockholders_equity":-2098480000,"shares_outstanding":52628694.0},"cashflow":{"capex":19213000,"buybacks":0,"dividends":0},"derived":["cashflow.buybacks","cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2019-08-07","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-08","balance.long_term_debt":"2018-08-08","balance.shares_outstanding":"2018-08-08","balance.total_assets":"2018-08-08","balance.total_current_assets":"2018-08-08","balance.total_current_liabilities":"2018-08-08","balance.total_liabilities":"2018-08-08","cashflow.buybacks":"2018-08-08"},"first_filed":"2018-08-08"},{"label":"Q4 FY2018","end":"2018-09-30","income":{"revenue":1049308000,"cost_of_revenue":452552000,"gross_profit":596756000,"opex_sga":123792000,"operating_income":454757000,"other_income":865000,"pretax_income":282308000,"income_tax":51550000,"net_income":228701000},"balance":{"cash_and_equivalents":2073000000,"total_current_assets":3657287000,"total_assets":12197467000,"total_current_liabilities":900382000,"long_term_debt":12501946000,"total_liabilities":14005938000,"stockholders_equity":-1808471000,"shares_outstanding":52748435.0},"cashflow":{"capex":22903000,"buybacks":0,"dividends":-148000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2019-11-19","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-16","balance.shares_outstanding":"2018-11-09"},"first_filed":"2018-11-09"},{"label":"Q1 FY2019","end":"2018-12-29","income":{"revenue":993000000,"cost_of_revenue":429000000,"gross_profit":564000000,"opex_sga":122000000,"operating_income":422000000,"other_income":0,"pretax_income":250000000,"income_tax":54000000,"net_income":196000000,"eps_diluted":3.05},"balance":{"cash_and_equivalents":2337316000,"total_current_assets":3926618000,"total_assets":12389278000,"total_current_liabilities":951266000,"long_term_debt":12507616000,"total_liabilities":14056171000,"stockholders_equity":-1666893000,"shares_outstanding":52897155.0},"cashflow":{"cfo":330000000,"capex":24000000,"dividends":24000000,"fcf":306000000},"derived":[],"adjusted":[],"filed":"2020-02-04","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-06","balance.long_term_debt":"2019-02-06","balance.shares_outstanding":"2019-02-06","balance.stockholders_equity":"2019-05-08","balance.total_assets":"2019-02-06","balance.total_current_assets":"2019-02-06","balance.total_current_liabilities":"2019-02-06","balance.total_liabilities":"2019-02-06","income.net_income":"2020-08-04"},"first_filed":"2019-02-06"},{"label":"Q2 FY2019","end":"2019-03-30","income":{"revenue":1168000000,"cost_of_revenue":518000000,"gross_profit":650000000,"opex_sga":160000000,"operating_income":468000000,"other_income":0,"pretax_income":263000000,"income_tax":63000000,"net_income":202000000,"eps_diluted":3.6},"balance":{"cash_and_equivalents":2441336000,"total_current_assets":5595529000,"total_assets":17797156000,"total_current_liabilities":1726193000,"long_term_debt":16509181000,"total_liabilities":19279403000,"stockholders_equity":-1491778000,"shares_outstanding":53179914.0},"cashflow":{"cfo":123000000,"capex":20000000,"dividends":0,"fcf":103000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-05-05","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-08","balance.long_term_debt":"2019-05-08","balance.shares_outstanding":"2019-05-08","balance.stockholders_equity":"2019-05-08","balance.total_assets":"2019-05-08","balance.total_current_assets":"2019-05-08","balance.total_current_liabilities":"2019-05-08","balance.total_liabilities":"2019-05-08","income.net_income":"2020-08-04"},"first_filed":"2019-05-08"},{"label":"Q3 FY2019","end":"2019-06-29","income":{"revenue":1521000000,"cost_of_revenue":808000000,"gross_profit":713000000,"opex_sga":252000000,"operating_income":423000000,"other_income":1000000,"pretax_income":183000000,"income_tax":55000000,"net_income":145000000,"eps_diluted":2.57},"balance":{"cash_and_equivalents":2716812000,"total_current_assets":5411195000,"total_assets":17702598000,"total_current_liabilities":1380640000,"long_term_debt":16495885000,"total_liabilities":19013212000,"stockholders_equity":-1321244000,"shares_outstanding":53329410.0},"cashflow":{"cfo":315000000,"capex":36000000,"buybacks":0,"dividends":0,"fcf":279000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-08-04","filed_exceptions":{"balance.cash_and_equivalents":"2019-08-07","balance.long_term_debt":"2019-08-07","balance.shares_outstanding":"2019-08-07","balance.stockholders_equity":"2019-08-07","balance.total_assets":"2019-08-07","balance.total_current_assets":"2019-08-07","balance.total_current_liabilities":"2019-08-07","balance.total_liabilities":"2019-08-07"},"first_filed":"2019-08-07"},{"label":"Q4 FY2019","end":"2019-09-30","income":{"revenue":1541000000,"cost_of_revenue":659000000,"gross_profit":882000000,"opex_sga":213000000,"operating_income":614000000,"other_income":-2000000,"pretax_income":367000000,"income_tax":50000000,"net_income":347000000},"balance":{"cash_and_equivalents":1467000000,"total_current_assets":4865000000,"total_assets":16255000000,"total_current_liabilities":1538000000,"long_term_debt":16469000000,"total_liabilities":19139000000,"stockholders_equity":-2894000000,"shares_outstanding":53548349.0},"cashflow":{"cfo":247000000,"capex":22000000,"buybacks":0,"dividends":1688000000,"fcf":225000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2020-11-12","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-16","balance.shares_outstanding":"2019-11-19"},"first_filed":"2019-11-19"},{"label":"Q1 FY2020","end":"2019-12-28","income":{"revenue":1465000000,"cost_of_revenue":664000000,"gross_profit":801000000,"opex_sga":201000000,"operating_income":560000000,"other_income":3000000,"pretax_income":293000000,"income_tax":59000000,"net_income":304000000,"eps_diluted":2.07},"balance":{"cash_and_equivalents":4194000000,"total_current_assets":6652000000,"total_assets":18156000000,"total_current_liabilities":3350000000,"long_term_debt":17952000000,"total_liabilities":22455000000,"stockholders_equity":-4303000000,"shares_outstanding":53667940.0},"cashflow":{"cfo":433000000,"capex":27000000,"dividends":64000000,"fcf":406000000},"derived":[],"adjusted":[],"filed":"2021-02-09","filed_exceptions":{"balance.long_term_debt":"2020-02-04","balance.shares_outstanding":"2020-02-04","balance.stockholders_equity":"2020-02-04","balance.total_assets":"2020-02-04","balance.total_current_assets":"2020-02-04","balance.total_current_liabilities":"2020-02-04","balance.total_liabilities":"2020-02-04","income.net_income":"2021-08-10"},"first_filed":"2020-02-04"},{"label":"Q2 FY2020","end":"2020-03-28","income":{"revenue":1443000000,"cost_of_revenue":625000000,"gross_profit":818000000,"opex_sga":180000000,"operating_income":592000000,"other_income":0,"pretax_income":337000000,"income_tax":14000000,"net_income":319000000,"eps_diluted":5.56},"balance":{"cash_and_equivalents":2668000000,"total_current_assets":5200000000,"total_assets":16635000000,"total_current_liabilities":1656000000,"long_term_debt":17933000000,"total_liabilities":20840000000,"stockholders_equity":-4209000000,"shares_outstanding":54072319.0},"cashflow":{"cfo":161000000,"capex":23000000,"dividends":1864000000,"fcf":138000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-05-11","filed_exceptions":{"balance.long_term_debt":"2020-05-05","balance.shares_outstanding":"2020-05-05","balance.stockholders_equity":"2020-05-05","balance.total_assets":"2020-05-05","balance.total_current_assets":"2020-05-05","balance.total_current_liabilities":"2020-05-05","balance.total_liabilities":"2020-05-05","income.net_income":"2021-08-10"},"first_filed":"2020-05-05"},{"label":"Q3 FY2020","end":"2020-06-27","income":{"revenue":1022000000,"cost_of_revenue":531000000,"gross_profit":491000000,"opex_sga":163000000,"operating_income":286000000,"other_income":11000000,"pretax_income":34000000,"income_tax":39000000,"net_income":-6000000,"eps_diluted":-0.1},"balance":{"cash_and_equivalents":4549000000,"total_current_assets":6771000000,"total_assets":18179000000,"total_current_liabilities":1651000000,"long_term_debt":19410000000,"total_liabilities":22358000000,"stockholders_equity":-4183000000,"shares_outstanding":54206278.0},"cashflow":{"cfo":397000000,"capex":12000000,"buybacks":0,"dividends":0,"fcf":385000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-08-10","filed_exceptions":{"balance.long_term_debt":"2020-08-04","balance.shares_outstanding":"2020-08-04","balance.stockholders_equity":"2020-08-04","balance.total_assets":"2020-08-04","balance.total_current_assets":"2020-08-04","balance.total_current_liabilities":"2020-08-04","balance.total_liabilities":"2020-08-04"},"first_filed":"2020-08-04"},{"label":"Q4 FY2020","end":"2020-09-30","income":{"revenue":1173000000,"cost_of_revenue":637000000,"gross_profit":536000000,"opex_sga":183000000,"operating_income":312000000,"other_income":32000000,"pretax_income":76000000,"income_tax":-25000000,"net_income":82000000},"balance":{"cash_and_equivalents":4717000000,"total_current_assets":6960000000,"total_assets":18395000000,"total_current_liabilities":1616000000,"long_term_debt":19660000000,"total_liabilities":22363000000,"stockholders_equity":-3972000000,"shares_outstanding":54435882.0},"cashflow":{"cfo":222000000,"capex":43000000,"buybacks":0,"dividends":0,"fcf":179000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-11-16","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-10","balance.shares_outstanding":"2020-11-12","income.net_income":"2020-11-12","income.revenue":"2020-11-12"},"first_filed":"2020-11-12"},{"label":"Q1 FY2021","end":"2021-01-02","income":{"revenue":1108000000,"cost_of_revenue":567000000,"gross_profit":541000000,"opex_sga":197000000,"operating_income":315000000,"other_income":5000000,"pretax_income":53000000,"income_tax":3000000,"net_income":50000000,"eps_diluted":-0.42},"balance":{"cash_and_equivalents":4907000000,"total_current_assets":7074000000,"total_assets":18557000000,"total_current_liabilities":1563000000,"long_term_debt":19394000000,"total_liabilities":22278000000,"stockholders_equity":-3728000000,"shares_outstanding":54688918.0},"cashflow":{"cfo":274000000,"capex":31000000,"dividends":73000000,"fcf":243000000},"derived":[],"adjusted":[],"filed":"2022-02-08","filed_exceptions":{"balance.long_term_debt":"2021-02-09","balance.shares_outstanding":"2021-02-09","balance.stockholders_equity":"2021-02-09","balance.total_assets":"2021-02-09","balance.total_current_assets":"2021-02-09","balance.total_current_liabilities":"2021-02-09","balance.total_liabilities":"2021-02-09","income.net_income":"2022-08-09"},"first_filed":"2021-02-09"},{"label":"Q2 FY2021","end":"2021-04-03","income":{"revenue":1194000000,"cost_of_revenue":602000000,"gross_profit":592000000,"opex_sga":162000000,"operating_income":394000000,"other_income":28000000,"pretax_income":130000000,"income_tax":25000000,"net_income":104000000,"eps_diluted":1.79},"balance":{"cash_and_equivalents":4072000000,"total_current_assets":6358000000,"total_assets":18739000000,"total_current_liabilities":1580000000,"long_term_debt":19678000000,"total_liabilities":22260000000,"stockholders_equity":-3528000000,"shares_outstanding":54892142.0},"cashflow":{"cfo":98000000,"capex":29000000,"dividends":0,"fcf":69000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-05-10","filed_exceptions":{"balance.long_term_debt":"2021-05-11","balance.shares_outstanding":"2021-05-11","balance.stockholders_equity":"2021-05-11","balance.total_assets":"2021-05-11","balance.total_current_assets":"2021-05-11","balance.total_current_liabilities":"2021-05-11","balance.total_liabilities":"2021-05-11","income.eps_diluted":"2021-05-11","income.net_income":"2022-08-09"},"first_filed":"2021-05-11"},{"label":"Q3 FY2021","end":"2021-07-03","income":{"revenue":1218000000,"cost_of_revenue":563000000,"gross_profit":655000000,"opex_sga":172000000,"operating_income":447000000,"other_income":5000000,"pretax_income":244000000,"income_tax":-73000000,"net_income":317000000,"eps_diluted":5.43},"balance":{"cash_and_equivalents":4529000000,"total_current_assets":6723000000,"total_assets":19089000000,"total_current_liabilities":1636000000,"long_term_debt":19660000000,"total_liabilities":22221000000,"stockholders_equity":-3138000000,"shares_outstanding":55112432.0},"cashflow":{"cfo":252000000,"capex":20000000,"buybacks":0,"dividends":0,"fcf":232000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-08-09","filed_exceptions":{"balance.cash_and_equivalents":"2021-08-10","balance.long_term_debt":"2021-08-10","balance.shares_outstanding":"2021-08-10","balance.stockholders_equity":"2021-08-10","balance.total_assets":"2021-08-10","balance.total_current_assets":"2021-08-10","balance.total_current_liabilities":"2021-08-10","balance.total_liabilities":"2021-08-10","income.eps_diluted":"2021-08-10"},"first_filed":"2021-08-10"},{"label":"Q4 FY2021","end":"2021-09-30","income":{"revenue":1279000000,"cost_of_revenue":554000000,"gross_profit":725000000,"opex_sga":154000000,"operating_income":535000000,"other_income":14000000,"pretax_income":287000000,"income_tax":79000000,"net_income":209000000},"balance":{"cash_and_equivalents":4787000000,"total_current_assets":7030000000,"total_assets":19315000000,"total_current_liabilities":1663000000,"long_term_debt":19649000000,"total_liabilities":22225000000,"stockholders_equity":-2916000000,"shares_outstanding":55248901.0},"cashflow":{"cfo":289000000,"capex":25000000,"buybacks":0,"dividends":0,"fcf":264000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2022-11-10","filed_exceptions":{"balance.shares_outstanding":"2021-11-16"},"first_filed":"2021-11-16"},{"label":"Q1 FY2022","end":"2022-01-01","income":{"revenue":1194000000,"cost_of_revenue":533000000,"gross_profit":661000000,"opex_sga":170000000,"operating_income":455000000,"other_income":2000000,"pretax_income":193000000,"income_tax":30000000,"net_income":163000000,"eps_diluted":1.98,"shares_diluted":59200000},"balance":{"cash_and_equivalents":4813000000,"total_current_assets":6971000000,"total_assets":19242000000,"total_current_liabilities":1378000000,"long_term_debt":19464000000,"total_liabilities":21868000000,"stockholders_equity":-2633000000,"shares_outstanding":55462081.0},"cashflow":{"cfo":279000000,"capex":25000000,"dividends":46000000,"fcf":254000000},"derived":[],"adjusted":[],"filed":"2023-02-07","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-08","balance.long_term_debt":"2022-02-08","balance.shares_outstanding":"2022-02-08","balance.stockholders_equity":"2022-02-08","balance.total_assets":"2022-02-08","balance.total_current_assets":"2022-02-08","balance.total_current_liabilities":"2022-02-08","balance.total_liabilities":"2022-02-08","income.net_income":"2023-08-08"},"first_filed":"2022-02-08"},{"label":"Q2 FY2022","end":"2022-04-02","income":{"revenue":1327000000,"cost_of_revenue":591000000,"gross_profit":736000000,"opex_sga":183000000,"operating_income":520000000,"other_income":6000000,"pretax_income":260000000,"income_tax":61000000,"net_income":199000000,"eps_diluted":3.38,"shares_diluted":58900000},"balance":{"cash_and_equivalents":4216000000,"total_current_assets":6564000000,"total_assets":18841000000,"total_current_liabilities":1301000000,"long_term_debt":19473000000,"total_liabilities":21734000000,"stockholders_equity":-2899000000,"shares_outstanding":54584999.0},"cashflow":{"cfo":87000000,"capex":32000000,"dividends":0,"fcf":55000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-05-09","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-10","balance.long_term_debt":"2022-05-10","balance.shares_outstanding":"2022-05-10","balance.stockholders_equity":"2022-05-10","balance.total_assets":"2022-05-10","balance.total_current_assets":"2022-05-10","balance.total_current_liabilities":"2022-05-10","balance.total_liabilities":"2022-05-10","income.net_income":"2023-08-08"},"first_filed":"2022-05-10"},{"label":"Q3 FY2022","end":"2022-07-02","income":{"revenue":1398000000,"cost_of_revenue":582000000,"gross_profit":816000000,"opex_sga":184000000,"operating_income":599000000,"other_income":-18000000,"pretax_income":312000000,"income_tax":73000000,"net_income":238000000,"eps_diluted":4.1,"shares_diluted":58000000},"balance":{"cash_and_equivalents":3808000000,"total_current_assets":6308000000,"total_assets":18819000000,"total_current_liabilities":1344000000,"long_term_debt":19459000000,"total_liabilities":21787000000,"stockholders_equity":-2976000000,"shares_outstanding":54234656.0},"cashflow":{"cfo":309000000,"capex":29000000,"buybacks":245000000,"dividends":0,"fcf":280000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-08-08","filed_exceptions":{"balance.cash_and_equivalents":"2022-08-09","balance.long_term_debt":"2022-08-09","balance.shares_outstanding":"2022-08-09","balance.stockholders_equity":"2022-08-09","balance.total_assets":"2022-08-09","balance.total_current_assets":"2022-08-09","balance.total_current_liabilities":"2022-08-09","balance.total_liabilities":"2022-08-09"},"first_filed":"2022-08-09"},{"label":"Q4 FY2022","end":"2022-09-30","income":{"revenue":1510000000,"cost_of_revenue":624000000,"gross_profit":886000000,"opex_sga":211000000,"operating_income":641000000,"other_income":-2000000,"pretax_income":361000000,"income_tax":96000000,"net_income":266000000},"balance":{"cash_and_equivalents":3001000000,"total_current_assets":5649000000,"total_assets":18107000000,"total_current_liabilities":1426000000,"long_term_debt":19445000000,"total_liabilities":21873000000,"stockholders_equity":-3773000000,"shares_outstanding":54374596.0},"cashflow":{"cfo":273000000,"capex":33000000,"buybacks":0,"dividends":1045000000,"fcf":240000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-11-09","filed_exceptions":{"balance.shares_outstanding":"2022-11-10"},"first_filed":"2022-11-10"},{"label":"Q1 FY2023","end":"2022-12-31","income":{"revenue":1397000000,"cost_of_revenue":604000000,"gross_profit":793000000,"opex_sga":169000000,"operating_income":590000000,"other_income":1000000,"pretax_income":301000000,"income_tax":72000000,"net_income":228000000,"eps_diluted":3.33,"shares_diluted":57100000},"balance":{"cash_and_equivalents":3288000000,"total_current_assets":5929000000,"total_assets":18489000000,"total_current_liabilities":1408000000,"long_term_debt":19453000000,"total_liabilities":21817000000,"stockholders_equity":-3336000000,"shares_outstanding":54598064.0},"cashflow":{"cfo":377000000,"capex":31000000,"dividends":38000000,"fcf":346000000},"derived":[],"adjusted":[],"filed":"2024-02-08","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-07","balance.long_term_debt":"2023-02-07","balance.shares_outstanding":"2023-02-07","balance.stockholders_equity":"2023-02-07","balance.total_assets":"2023-02-07","balance.total_current_assets":"2023-02-07","balance.total_current_liabilities":"2023-02-07","balance.total_liabilities":"2023-02-07","income.net_income":"2024-08-06"},"first_filed":"2023-02-07"},{"label":"Q2 FY2023","end":"2023-04-01","income":{"revenue":1592000000,"cost_of_revenue":663000000,"gross_profit":929000000,"opex_sga":199000000,"operating_income":695000000,"other_income":2000000,"pretax_income":397000000,"income_tax":93000000,"net_income":304000000,"eps_diluted":5.32,"shares_diluted":57100000},"balance":{"cash_and_equivalents":3418000000,"total_current_assets":7456000000,"total_assets":20008000000,"total_current_liabilities":2522000000,"long_term_debt":20511000000,"total_liabilities":22901000000,"stockholders_equity":-2901000000,"shares_outstanding":54928292.0},"cashflow":{"cfo":130000000,"capex":35000000,"dividends":0,"fcf":95000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2023-05-09","balance.long_term_debt":"2023-05-09","balance.shares_outstanding":"2023-05-09","balance.stockholders_equity":"2023-05-09","balance.total_assets":"2023-05-09","balance.total_current_assets":"2023-05-09","balance.total_current_liabilities":"2023-05-09","balance.total_liabilities":"2023-05-09","cashflow.buybacks":"2023-05-09","income.net_income":"2024-08-06"},"first_filed":"2023-05-09"},{"label":"Q3 FY2023","end":"2023-07-01","income":{"revenue":1744000000,"cost_of_revenue":715000000,"gross_profit":1029000000,"opex_sga":209000000,"operating_income":783000000,"other_income":9000000,"pretax_income":469000000,"income_tax":117000000,"net_income":351000000,"eps_diluted":6.14,"shares_diluted":57200000},"balance":{"cash_and_equivalents":3071000000,"total_current_assets":6252000000,"total_assets":19555000000,"total_current_liabilities":1533000000,"long_term_debt":19415000000,"total_liabilities":21942000000,"stockholders_equity":-2394000000,"shares_outstanding":55183160.0},"cashflow":{"cfo":406000000,"capex":36000000,"buybacks":0,"dividends":0,"fcf":370000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2023-08-08","balance.long_term_debt":"2023-08-08","balance.shares_outstanding":"2023-08-08","balance.stockholders_equity":"2023-08-08","balance.total_assets":"2023-08-08","balance.total_current_assets":"2023-08-08","balance.total_current_liabilities":"2023-08-08","balance.total_liabilities":"2023-08-08","cashflow.buybacks":"2023-08-08"},"first_filed":"2023-08-08"},{"label":"Q4 FY2023","end":"2023-09-30","income":{"revenue":1852000000,"cost_of_revenue":760000000,"gross_profit":1092000000,"opex_sga":202000000,"operating_income":856000000,"other_income":1000000,"pretax_income":550000000,"income_tax":136000000,"net_income":415000000},"balance":{"cash_and_equivalents":3472000000,"total_current_assets":6738000000,"total_assets":19970000000,"total_current_liabilities":1579000000,"long_term_debt":19401000000,"total_liabilities":21948000000,"stockholders_equity":-1984000000,"shares_outstanding":55314104.0},"cashflow":{"cfo":462000000,"capex":37000000,"buybacks":0,"dividends":0,"fcf":425000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-11-07","filed_exceptions":{"balance.shares_outstanding":"2023-11-09","balance.total_assets":"2025-11-12"},"first_filed":"2023-11-09"},{"label":"Q1 FY2024","end":"2023-12-30","income":{"revenue":1789000000,"cost_of_revenue":747000000,"gross_profit":1042000000,"opex_sga":220000000,"operating_income":787000000,"other_income":1000000,"pretax_income":488000000,"income_tax":106000000,"net_income":382000000,"eps_diluted":4.87,"shares_diluted":57700000},"balance":{"total_current_assets":7396000000,"total_assets":20685000000,"total_current_liabilities":1818000000,"long_term_debt":21427000000,"total_liabilities":24191000000,"stockholders_equity":-3513000000,"shares_outstanding":55606261.0},"cashflow":{"cfo":636000000,"capex":36000000,"buybacks":0,"dividends":2038000000,"fcf":600000000},"derived":[],"adjusted":[],"filed":"2025-02-04","filed_exceptions":{"balance.long_term_debt":"2024-02-08","balance.shares_outstanding":"2024-02-08","balance.stockholders_equity":"2024-02-08","balance.total_assets":"2024-02-08","balance.total_current_assets":"2024-02-08","balance.total_current_liabilities":"2024-02-08","balance.total_liabilities":"2024-02-08","income.net_income":"2025-08-05","income.other_income":"2024-02-08"},"first_filed":"2024-02-08"},{"label":"Q2 FY2024","end":"2024-03-30","income":{"revenue":1919000000,"cost_of_revenue":767000000,"gross_profit":1152000000,"opex_sga":248000000,"operating_income":867000000,"other_income":6000000,"pretax_income":519000000,"income_tax":115000000,"net_income":403000000,"eps_diluted":6.97,"shares_diluted":57800000},"balance":{"cash_and_equivalents":4288000000,"total_current_assets":8282000000,"total_assets":21577000000,"total_current_liabilities":2235000000,"long_term_debt":21956000000,"total_liabilities":24599000000,"stockholders_equity":-3029000000,"shares_outstanding":55958480.0},"cashflow":{"cfo":229000000,"capex":48000000,"buybacks":0,"dividends":0,"fcf":181000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-05-06","filed_exceptions":{"balance.cash_and_equivalents":"2024-05-07","balance.long_term_debt":"2024-05-07","balance.shares_outstanding":"2024-05-07","balance.stockholders_equity":"2024-05-07","balance.total_assets":"2024-05-07","balance.total_current_assets":"2024-05-07","balance.total_current_liabilities":"2024-05-07","balance.total_liabilities":"2024-05-07","income.net_income":"2025-08-05","income.other_income":"2024-05-07"},"first_filed":"2024-05-07"},{"label":"Q3 FY2024","end":"2024-06-29","income":{"revenue":2046000000,"cost_of_revenue":826000000,"gross_profit":1220000000,"opex_sga":248000000,"operating_income":934000000,"other_income":14000000,"pretax_income":602000000,"income_tax":141000000,"net_income":461000000,"eps_diluted":7.96,"shares_diluted":57900000},"balance":{"cash_and_equivalents":3360000000,"total_current_assets":7061000000,"total_assets":21828000000,"total_current_liabilities":1851000000,"long_term_debt":21442000000,"total_liabilities":24338000000,"stockholders_equity":-2518000000,"shares_outstanding":56111393.0},"cashflow":{"cfo":608000000,"capex":40000000,"buybacks":0,"dividends":0,"fcf":568000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2024-08-06","balance.long_term_debt":"2024-08-06","balance.shares_outstanding":"2024-08-06","balance.stockholders_equity":"2024-08-06","balance.total_assets":"2024-08-06","balance.total_current_assets":"2024-08-06","balance.total_current_liabilities":"2024-08-06","balance.total_liabilities":"2024-08-06","income.other_income":"2024-08-06"},"first_filed":"2024-08-06"},{"label":"Q4 FY2024","end":"2024-09-30","income":{"revenue":2186000000,"cost_of_revenue":927000000,"gross_profit":1259000000,"opex_sga":265000000,"operating_income":943000000,"other_income":4000000,"pretax_income":605000000,"income_tax":138000000,"net_income":468000000},"balance":{"cash_and_equivalents":6261000000,"total_current_assets":10029000000,"total_assets":25586000000,"total_current_liabilities":6339000000,"long_term_debt":24394000000,"total_liabilities":31869000000,"stockholders_equity":-6290000000,"shares_outstanding":56230448.0},"cashflow":{"cfo":572000000,"capex":41000000,"buybacks":0,"dividends":0,"fcf":531000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-11-12","filed_exceptions":{"balance.shares_outstanding":"2024-11-07"},"first_filed":"2024-11-07"},{"label":"Q1 FY2025","end":"2024-12-28","income":{"revenue":2006000000,"cost_of_revenue":771000000,"gross_profit":1235000000,"opex_sga":211000000,"operating_income":974000000,"pretax_income":619000000,"income_tax":126000000,"net_income":493000000,"eps_diluted":7.62,"shares_diluted":58300000},"balance":{"cash_and_equivalents":2459000000,"total_current_assets":6156000000,"total_assets":21515000000,"total_current_liabilities":2284000000,"long_term_debt":24400000000,"total_liabilities":27766000000,"stockholders_equity":-6258000000,"shares_outstanding":56084587.0},"cashflow":{"cfo":752000000,"capex":42000000,"buybacks":316000000,"dividends":4396000000,"depreciation_amortization":90000000,"fcf":710000000},"derived":[],"adjusted":[],"filed":"2026-02-03","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-04","balance.long_term_debt":"2025-02-04","balance.shares_outstanding":"2025-02-04","balance.stockholders_equity":"2025-02-04","balance.total_assets":"2025-02-04","balance.total_current_assets":"2025-02-04","balance.total_current_liabilities":"2025-02-04","balance.total_liabilities":"2025-02-04","income.net_income":"2026-08-04"},"first_filed":"2025-02-04"},{"label":"Q2 FY2025","end":"2025-03-29","income":{"revenue":2150000000,"cost_of_revenue":876000000,"gross_profit":1274000000,"opex_sga":236000000,"operating_income":991000000,"pretax_income":622000000,"income_tax":143000000,"net_income":479000000,"eps_diluted":8.24,"shares_diluted":58100000},"balance":{"cash_and_equivalents":2426000000,"total_current_assets":6408000000,"total_assets":21905000000,"total_current_liabilities":2074000000,"long_term_debt":24400000000,"total_liabilities":27569000000,"stockholders_equity":-5671000000,"shares_outstanding":56167085.0},"cashflow":{"cfo":148000000,"capex":56000000,"buybacks":53000000,"dividends":0,"depreciation_amortization":89000000,"fcf":92000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-05-05","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-06","balance.long_term_debt":"2025-05-06","balance.shares_outstanding":"2025-05-06","balance.stockholders_equity":"2025-05-06","balance.total_assets":"2025-05-06","balance.total_current_assets":"2025-05-06","balance.total_current_liabilities":"2025-05-06","balance.total_liabilities":"2025-05-06","income.net_income":"2026-08-04"},"first_filed":"2025-05-06"},{"label":"Q3 FY2025","end":"2025-06-28","income":{"revenue":2237000000,"cost_of_revenue":905000000,"gross_profit":1332000000,"opex_sga":242000000,"operating_income":1039000000,"other_income":-7000000,"pretax_income":635000000,"income_tax":142000000,"net_income":492000000,"eps_diluted":8.47,"shares_diluted":58100000},"balance":{"cash_and_equivalents":2792000000,"total_current_assets":6915000000,"total_assets":22700000000,"total_current_liabilities":2211000000,"long_term_debt":24362000000,"total_liabilities":27696000000,"stockholders_equity":-5004000000,"shares_outstanding":56350285.0},"cashflow":{"cfo":631000000,"capex":58000000,"buybacks":131000000,"dividends":0,"depreciation_amortization":91000000,"fcf":573000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-08-04","filed_exceptions":{"balance.cash_and_equivalents":"2025-08-05","balance.long_term_debt":"2025-08-05","balance.shares_outstanding":"2025-08-05","balance.stockholders_equity":"2025-08-05","balance.total_assets":"2025-08-05","balance.total_current_assets":"2025-08-05","balance.total_current_liabilities":"2025-08-05","balance.total_liabilities":"2025-08-05"},"first_filed":"2025-08-05"},{"label":"Q4 FY2025","end":"2025-09-30","income":{"revenue":2437000000,"cost_of_revenue":967000000,"gross_profit":1470000000,"opex_sga":256000000,"operating_income":1161000000,"other_income":23000000,"pretax_income":753000000,"income_tax":144000000,"net_income":610000000},"balance":{"cash_and_equivalents":2808000000,"total_current_assets":7012000000,"total_assets":22909000000,"total_current_liabilities":2182000000,"long_term_debt":29291000000,"total_liabilities":32588000000,"stockholders_equity":-9686000000,"shares_outstanding":56318584.0},"cashflow":{"cfo":507000000,"capex":66000000,"buybacks":0,"dividends":5233000000,"depreciation_amortization":96000000,"fcf":441000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-08-04","filed_exceptions":{"balance.long_term_debt":"2025-11-12","balance.shares_outstanding":"2025-11-12"},"first_filed":"2025-11-12"},{"label":"Q1 FY2026","end":"2025-12-27","income":{"revenue":2285000000,"cost_of_revenue":933000000,"gross_profit":1352000000,"opex_sga":254000000,"operating_income":1042000000,"pretax_income":572000000,"income_tax":127000000,"net_income":445000000,"eps_diluted":6.62,"shares_diluted":58200000},"balance":{"cash_and_equivalents":2528000000,"total_current_assets":6971000000,"total_assets":23757000000,"total_current_liabilities":2535000000,"long_term_debt":29322000000,"total_liabilities":33020000000,"stockholders_equity":-9270000000,"shares_outstanding":56473563.0},"cashflow":{"cfo":832000000,"capex":60000000,"buybacks":106000000,"dividends":59000000,"depreciation_amortization":100000000,"fcf":772000000},"derived":[],"adjusted":[],"filed":"2026-02-03","filed_exceptions":{"income.net_income":"2026-08-04"},"first_filed":"2026-02-03"},{"label":"Q2 FY2026","end":"2026-03-28","income":{"revenue":2544000000,"cost_of_revenue":1033000000,"gross_profit":1511000000,"opex_sga":273000000,"operating_income":1178000000,"pretax_income":700000000,"income_tax":164000000,"net_income":535000000,"eps_diluted":9.2,"shares_diluted":58200000},"balance":{"cash_and_equivalents":3884000000,"total_current_assets":8579000000,"total_assets":25442000000,"total_current_liabilities":2440000000,"long_term_debt":31279000000,"total_liabilities":34836000000,"stockholders_equity":-9402000000,"shares_outstanding":55933583.0},"cashflow":{"cfo":135000000,"capex":71000000,"buybacks":615000000,"dividends":0,"depreciation_amortization":105000000,"fcf":64000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-05-05","filed_exceptions":{"income.net_income":"2026-08-04"},"first_filed":"2026-05-05"},{"label":"Q3 FY2026","end":"2026-06-27","income":{"revenue":2741000000,"cost_of_revenue":1113000000,"gross_profit":1628000000,"opex_sga":332000000,"operating_income":1227000000,"other_income":0,"pretax_income":713000000,"income_tax":173000000,"net_income":539000000,"eps_diluted":9.39,"shares_diluted":57400000},"balance":{"cash_and_equivalents":2773000000,"total_current_assets":7771000000,"total_assets":26754000000,"total_current_liabilities":2574000000,"long_term_debt":32760000000,"total_liabilities":36473000000,"stockholders_equity":-9809000000,"shares_outstanding":55276525.0},"cashflow":{"cfo":724000000,"capex":74000000,"buybacks":1086000000,"dividends":0,"depreciation_amortization":118000000,"fcf":650000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-08-04","first_filed":"2026-08-04"}]}