{"symbol":"STLD","cik":1022671,"issuer_id":"sec-cik:0001022671","security_id":"sec-cik:0001022671:stld","entity_name":"Steel Dynamics, Inc.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[]},"generated_at":"2026-10-26T20:11:23.574760+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","Revenues","SalesRevenueNet"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"gross_profit":["GrossProfit"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss","NetIncomeLossAvailableToCommonStockholdersBasic"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["ShortTermInvestments"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities","NetCashProvidedByUsedInOperatingActivitiesContinuingOperations"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends","PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationAndAmortization","DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2007","end":"2007-12-31","income":{"revenue":4384549000,"gross_profit":915694000,"operating_income":690745000,"other_income":-5500000,"pretax_income":629829000,"income_tax":235672000,"net_income":394566000,"eps_diluted":2.01,"shares_diluted":196805000},"balance":{"cash_and_equivalents":28486000},"cashflow":{"cfo":418203000,"capex":395198000,"buybacks":533654000,"dividends":55642000,"depreciation_amortization":138136000,"fcf":23005000},"derived":[],"adjusted":[],"filed":"2010-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2011-02-23"},"first_filed":"2009-08-07"},{"label":"FY2008","end":"2008-12-31","income":{"revenue":8080521000,"gross_profit":1231259000,"operating_income":846368000,"other_income":33147000,"pretax_income":734941000,"income_tax":280427000,"net_income":463386000,"eps_diluted":2.38,"shares_diluted":194586000},"balance":{"cash_and_equivalents":16233000,"total_current_assets":1709915000,"total_assets":5253577000,"total_current_liabilities":970981000,"long_term_debt":2219161000,"stockholders_equity":1632313000},"cashflow":{"cfo":770301000,"capex":412497000,"buybacks":501777000,"dividends":71288000,"depreciation_amortization":208752000,"fcf":357804000},"derived":[],"adjusted":[],"filed":"2011-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-27","balance.long_term_debt":"2010-02-22","balance.stockholders_equity":"2012-02-27","balance.total_assets":"2010-02-22","balance.total_current_assets":"2010-02-22","balance.total_current_liabilities":"2010-02-22"},"first_filed":"2009-08-07"},{"label":"FY2009","end":"2009-12-31","income":{"revenue":3958806000,"gross_profit":399076000,"operating_income":119531000,"other_income":3592000,"pretax_income":-18237000,"income_tax":-7218000,"net_income":-8184000,"eps_diluted":-0.04,"shares_diluted":200704000},"balance":{"cash_and_equivalents":9008000,"total_current_assets":1456803000,"total_assets":5129872000,"total_current_liabilities":595561000,"long_term_debt":2054572000,"total_liabilities":3126607000,"stockholders_equity":2003265000,"shares_outstanding":216333971.0},"cashflow":{"cfo":445556000,"capex":330052000,"dividends":68672000,"depreciation_amortization":221426000,"fcf":115504000},"derived":[],"adjusted":[],"filed":"2012-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-27","balance.long_term_debt":"2011-02-23","balance.shares_outstanding":"2010-02-22","balance.stockholders_equity":"2013-02-27","balance.total_current_assets":"2011-02-23","balance.total_current_liabilities":"2011-02-23"},"first_filed":"2010-02-22"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":6300887000,"gross_profit":675666000,"operating_income":364753000,"other_income":18935000,"pretax_income":213459000,"income_tax":83860000,"net_income":140709000,"eps_diluted":0.64,"shares_diluted":234717000},"balance":{"cash_and_equivalents":186513000,"total_current_assets":2000003000,"total_assets":5589934000,"total_current_liabilities":561317000,"long_term_debt":2377897000,"total_liabilities":3458804000,"stockholders_equity":2076835000,"shares_outstanding":217929783.0},"cashflow":{"cfo":169307000,"capex":133394000,"dividends":64969000,"depreciation_amortization":224698000,"fcf":35913000},"derived":[],"adjusted":[],"filed":"2013-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2014-03-03","balance.long_term_debt":"2012-02-27","balance.shares_outstanding":"2011-02-23","balance.stockholders_equity":"2014-03-03","balance.total_current_assets":"2012-02-27","balance.total_current_liabilities":"2012-02-27"},"first_filed":"2011-02-23"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":7997500000,"gross_profit":931518000,"operating_income":584820000,"other_income":16476000,"pretax_income":424319000,"income_tax":158627000,"net_income":278120000,"eps_diluted":1.22,"shares_diluted":235992000},"balance":{"cash_and_equivalents":390761000,"total_current_assets":2455258000,"total_assets":5979226000,"total_current_liabilities":1100417000,"long_term_debt":1936022000,"total_liabilities":3608632000,"stockholders_equity":2299900000,"shares_outstanding":219035240.0},"cashflow":{"cfo":486355000,"capex":167007000,"dividends":81882000,"depreciation_amortization":222607000,"fcf":319348000},"derived":[],"adjusted":[],"filed":"2014-03-03","filed_exceptions":{"balance.cash_and_equivalents":"2015-03-02","balance.long_term_debt":"2013-02-27","balance.shares_outstanding":"2012-02-27","balance.stockholders_equity":"2015-03-02","balance.total_current_assets":"2013-02-27","balance.total_current_liabilities":"2013-02-27"},"first_filed":"2012-02-27"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":7290234000,"gross_profit":719898000,"opex_sga":328733000,"operating_income":391165000,"other_income":-28514000,"pretax_income":204066000,"income_tax":61785000,"net_income":163551000,"eps_diluted":0.73,"shares_diluted":236624000},"balance":{"cash_and_equivalents":375917000,"total_current_assets":2296225000,"total_assets":5815416000,"total_current_liabilities":609677000,"long_term_debt":2172606000,"total_liabilities":3338760000,"stockholders_equity":2377842000,"shares_outstanding":220114512.0},"cashflow":{"cfo":445694000,"capex":223525000,"dividends":87633000,"depreciation_amortization":225216000,"fcf":222169000},"derived":[],"adjusted":[],"filed":"2015-03-02","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-26","balance.long_term_debt":"2014-03-03","balance.shares_outstanding":"2013-02-27","balance.total_current_assets":"2014-03-03","balance.total_current_liabilities":"2014-03-03"},"first_filed":"2013-02-27"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":7372924000,"gross_profit":719144000,"opex_sga":332619000,"operating_income":386525000,"other_income":4033000,"pretax_income":262830000,"income_tax":99314000,"net_income":189314000,"eps_diluted":0.83,"shares_diluted":238996000},"balance":{"cash_and_equivalents":395156000,"total_current_assets":2473634000,"total_assets":5888534000,"total_current_liabilities":975178000,"long_term_debt":1766045000,"total_liabilities":3276165000,"stockholders_equity":2495855000,"shares_outstanding":223004874.0},"cashflow":{"cfo":312175000,"capex":186843000,"dividends":94812000,"depreciation_amortization":230928000,"fcf":125332000},"derived":[],"adjusted":[],"filed":"2016-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-28","balance.long_term_debt":"2015-03-02","balance.shares_outstanding":"2014-03-03","balance.stockholders_equity":"2015-03-02","balance.total_current_assets":"2015-03-02","balance.total_current_liabilities":"2015-03-02"},"first_filed":"2014-03-03"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":8755952000,"gross_profit":966211000,"opex_sga":385891000,"operating_income":320320000,"other_income":-18254000,"pretax_income":164803000,"income_tax":73153000,"net_income":157024000,"eps_diluted":0.67,"shares_diluted":242078000},"balance":{"cash_and_equivalents":361363000,"total_current_assets":2938262000,"total_assets":7233159000,"total_current_liabilities":850582000,"long_term_debt":2935389000,"total_liabilities":4311292000,"stockholders_equity":2913015000,"shares_outstanding":241529877.0},"cashflow":{"cfo":628224000,"capex":111785000,"dividends":105379000,"depreciation_amortization":263325000,"fcf":516439000},"derived":[],"adjusted":[],"filed":"2017-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-27","balance.long_term_debt":"2016-02-26","balance.shares_outstanding":"2015-03-02","balance.stockholders_equity":"2016-02-26","balance.total_assets":"2016-02-26","balance.total_current_assets":"2016-02-26","balance.total_current_liabilities":"2016-02-26","balance.total_liabilities":"2016-02-26"},"first_filed":"2015-03-02"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":7594411000,"gross_profit":731718000,"opex_sga":376002000,"operating_income":-72784000,"other_income":-15383000,"pretax_income":-242117000,"income_tax":-96947000,"net_income":-130311000,"eps_diluted":-0.54,"shares_diluted":242017000},"balance":{"cash_and_equivalents":727032000,"total_current_assets":2537941000,"total_assets":6202082000,"total_current_liabilities":535290000,"long_term_debt":2577976000,"total_liabilities":3530631000,"stockholders_equity":2679727000,"shares_outstanding":243186659.0},"cashflow":{"cfo":1053625000,"capex":114501000,"dividends":127569000,"depreciation_amortization":294595000,"fcf":939124000},"derived":[],"adjusted":[],"filed":"2018-02-27","filed_exceptions":{"balance.long_term_debt":"2017-02-28","balance.shares_outstanding":"2016-02-26","balance.stockholders_equity":"2017-02-28","balance.total_assets":"2017-02-28","balance.total_current_assets":"2017-02-28","balance.total_current_liabilities":"2017-02-28","balance.total_liabilities":"2017-02-28"},"first_filed":"2016-02-26"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":7777109000,"cost_of_revenue":6442245000,"gross_profit":1334864000,"opex_sga":474059000,"operating_income":727966000,"other_income":-17796000,"pretax_income":564133000,"income_tax":204127000,"net_income":382115000,"eps_diluted":1.56,"shares_diluted":245298000},"balance":{"cash_and_equivalents":841483000,"total_current_assets":2929675000,"total_assets":6423732000,"total_current_liabilities":712815000,"long_term_debt":2353194000,"total_liabilities":3535033000,"stockholders_equity":2927020000,"shares_outstanding":242349757.0},"cashflow":{"cfo":852760000,"capex":198160000,"buybacks":25034000,"dividends":135767000,"depreciation_amortization":296109000,"fcf":654600000},"derived":[],"adjusted":[],"filed":"2019-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-27","balance.long_term_debt":"2018-02-27","balance.shares_outstanding":"2017-02-28","balance.stockholders_equity":"2018-02-27","balance.total_assets":"2018-02-27","balance.total_current_assets":"2018-02-27","balance.total_current_liabilities":"2018-02-27","balance.total_liabilities":"2018-02-27"},"first_filed":"2017-02-28"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":9538797000,"cost_of_revenue":7956783000,"gross_profit":1582014000,"opex_sga":515133000,"operating_income":1066881000,"other_income":2753000,"pretax_income":935235000,"income_tax":129439000,"net_income":812741000,"eps_diluted":3.36,"shares_diluted":241781000},"balance":{"cash_and_equivalents":1028649000,"total_current_assets":3508342000,"total_assets":6855732000,"total_current_liabilities":868519000,"long_term_debt":2353145000,"total_liabilities":3549424000,"stockholders_equity":3351574000,"shares_outstanding":236071369.0},"cashflow":{"cfo":739420000,"capex":164935000,"buybacks":252242000,"dividends":145565000,"depreciation_amortization":298999000,"fcf":574485000},"derived":[],"adjusted":[],"filed":"2020-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-27","balance.long_term_debt":"2019-02-27","balance.shares_outstanding":"2018-02-27","balance.stockholders_equity":"2019-02-27","balance.total_assets":"2019-02-27","balance.total_current_assets":"2019-02-27","balance.total_current_liabilities":"2019-02-27","balance.total_liabilities":"2019-02-27","income.opex_sga":"2019-02-27"},"first_filed":"2018-02-27"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":11821839000,"cost_of_revenue":9499025000,"gross_profit":2322814000,"opex_sga":600405000,"operating_income":1722409000,"other_income":23985000,"pretax_income":1619774000,"income_tax":363969000,"net_income":1258379000,"eps_diluted":5.35,"shares_diluted":235193000},"balance":{"cash_and_equivalents":828220000,"short_term_investments":228783000,"total_current_assets":4032657000,"total_assets":7703563000,"total_current_liabilities":1019137000,"long_term_debt":2352489000,"total_liabilities":3816334000,"stockholders_equity":3935071000,"shares_outstanding":224105246.0},"cashflow":{"cfo":1415469000,"capex":239390000,"buybacks":523569000,"dividends":168913000,"depreciation_amortization":317198000,"fcf":1176079000},"derived":[],"adjusted":[],"filed":"2021-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-27","balance.long_term_debt":"2020-02-27","balance.shares_outstanding":"2019-02-27","balance.short_term_investments":"2020-02-27","balance.stockholders_equity":"2020-02-27","balance.total_assets":"2020-02-27","balance.total_current_assets":"2020-02-27","balance.total_current_liabilities":"2020-02-27","balance.total_liabilities":"2020-02-27","income.opex_sga":"2019-02-27"},"first_filed":"2019-02-27"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":10464991000,"cost_of_revenue":8934007000,"gross_profit":1530984000,"operating_income":986880000,"other_income":15561000,"pretax_income":875337000,"income_tax":197437000,"net_income":671103000,"eps_diluted":3.04,"shares_diluted":220748000},"balance":{"cash_and_equivalents":1381460000,"short_term_investments":262174000,"total_current_assets":4253025000,"total_assets":8275765000,"total_current_liabilities":1006698000,"long_term_debt":2644988000,"total_liabilities":4210910000,"stockholders_equity":4075834000,"shares_outstanding":213554449.0},"cashflow":{"cfo":1396290000,"capex":451945000,"buybacks":348608000,"dividends":200271000,"depreciation_amortization":321082000,"fcf":944345000},"derived":[],"adjusted":[],"filed":"2022-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2021-03-01","balance.long_term_debt":"2021-03-01","balance.shares_outstanding":"2020-02-27","balance.short_term_investments":"2021-03-01","balance.stockholders_equity":"2021-03-01","balance.total_assets":"2021-03-01","balance.total_current_assets":"2021-03-01","balance.total_current_liabilities":"2021-03-01","balance.total_liabilities":"2021-03-01"},"first_filed":"2020-02-27"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":9601482000,"cost_of_revenue":8166754000,"gross_profit":1434728000,"operating_income":847142000,"other_income":-46787000,"pretax_income":705478000,"income_tax":134650000,"net_income":550822000,"eps_diluted":2.59,"shares_diluted":212345000},"balance":{"cash_and_equivalents":1368618000,"short_term_investments":0,"total_current_assets":4258447000,"total_assets":9265562000,"total_current_liabilities":1258787000,"long_term_debt":3015782000,"total_liabilities":4917336000,"stockholders_equity":4345164000,"shares_outstanding":211005100.0},"cashflow":{"cfo":987032000,"capex":1198055000,"buybacks":106529000,"dividends":209248000,"depreciation_amortization":325789000,"fcf":-211023000},"derived":[],"adjusted":[],"filed":"2023-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-28","balance.long_term_debt":"2022-02-28","balance.shares_outstanding":"2021-03-01","balance.short_term_investments":"2021-03-01","balance.stockholders_equity":"2022-02-28","balance.total_assets":"2022-02-28","balance.total_current_assets":"2022-02-28","balance.total_current_liabilities":"2022-02-28","balance.total_liabilities":"2022-02-28"},"first_filed":"2021-03-01"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":18408850000,"cost_of_revenue":13046426000,"gross_profit":5362424000,"opex_sga":643976000,"operating_income":4301105000,"other_income":-34826000,"pretax_income":4209070000,"income_tax":962256000,"net_income":3214066000,"eps_diluted":15.56,"shares_diluted":206615000},"balance":{"cash_and_equivalents":1243868000,"total_current_assets":6901023000,"total_assets":12531234000,"total_current_liabilities":2227369000,"long_term_debt":3008702000,"total_liabilities":6211063000,"stockholders_equity":6304641000,"shares_outstanding":191299162.0},"cashflow":{"cfo":2204136000,"capex":1006239000,"buybacks":1060632000,"dividends":212968000,"depreciation_amortization":347653000,"fcf":1197897000},"derived":[],"adjusted":[],"filed":"2024-02-29","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-28","balance.long_term_debt":"2023-02-28","balance.shares_outstanding":"2022-02-28","balance.stockholders_equity":"2023-02-28","balance.total_assets":"2023-02-28","balance.total_current_assets":"2023-02-28","balance.total_current_liabilities":"2023-02-28","balance.total_liabilities":"2023-02-28"},"first_filed":"2022-02-28"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":22260774000,"cost_of_revenue":16142943000,"gross_profit":6117831000,"opex_sga":545621000,"operating_income":5091822000,"other_income":20785000,"pretax_income":5021069000,"income_tax":1141577000,"net_income":3862674000,"eps_diluted":20.92,"shares_diluted":184622000},"balance":{"cash_and_equivalents":1628417000,"short_term_investments":628215000,"total_current_assets":7638018000,"total_assets":14159984000,"total_current_liabilities":2032296000,"long_term_debt":3013241000,"total_liabilities":6064179000,"stockholders_equity":8130357000,"shares_outstanding":171577705.0},"cashflow":{"cfo":4460403000,"capex":908902000,"buybacks":1800905000,"dividends":237163000,"depreciation_amortization":384202000,"fcf":3551501000},"derived":[],"adjusted":[],"filed":"2025-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-29","balance.long_term_debt":"2024-02-29","balance.shares_outstanding":"2023-02-28","balance.short_term_investments":"2024-02-29","balance.stockholders_equity":"2024-02-29","balance.total_assets":"2024-02-29","balance.total_current_assets":"2024-02-29","balance.total_current_liabilities":"2024-02-29","balance.total_liabilities":"2024-02-29"},"first_filed":"2023-02-28"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":18795316000,"cost_of_revenue":14749433000,"gross_profit":4045883000,"opex_sga":588621000,"operating_income":3151181000,"other_income":144246000,"pretax_income":3218943000,"income_tax":751611000,"net_income":2450882000,"eps_diluted":14.64,"shares_diluted":167431000},"balance":{"cash_and_equivalents":1400887000,"short_term_investments":721210000,"total_current_assets":6787826000,"total_assets":14908420000,"total_current_liabilities":2332296000,"long_term_debt":2611069000,"total_liabilities":6068893000,"stockholders_equity":8866666000,"shares_outstanding":158154594.0},"cashflow":{"cfo":3519928000,"capex":1657905000,"buybacks":1452203000,"dividends":271317000,"depreciation_amortization":437804000,"fcf":1862023000},"derived":[],"adjusted":[],"filed":"2026-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-28","balance.long_term_debt":"2025-02-28","balance.shares_outstanding":"2024-02-29","balance.short_term_investments":"2025-02-28","balance.stockholders_equity":"2025-02-28","balance.total_assets":"2025-02-28","balance.total_current_assets":"2025-02-28","balance.total_current_liabilities":"2025-02-28","balance.total_liabilities":"2025-02-28"},"first_filed":"2024-02-29"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":17540390000,"cost_of_revenue":14737804000,"gross_profit":2802586000,"opex_sga":664119000,"operating_income":1943037000,"other_income":96191000,"pretax_income":1982881000,"income_tax":432925000,"net_income":1537134000,"eps_diluted":9.84,"shares_diluted":156136000},"balance":{"cash_and_equivalents":589464000,"short_term_investments":147811000,"total_current_assets":5431338000,"total_assets":14935233000,"total_current_liabilities":2150583000,"long_term_debt":2804017000,"total_liabilities":5989987000,"stockholders_equity":8934287000,"shares_outstanding":150163986.0},"cashflow":{"cfo":1844503000,"capex":1868006000,"buybacks":1212164000,"dividends":282616000,"depreciation_amortization":478907000,"fcf":-23503000},"derived":[],"adjusted":[],"filed":"2026-02-27","filed_exceptions":{"balance.shares_outstanding":"2025-02-28"},"first_filed":"2025-02-28"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":18176581000,"cost_of_revenue":15784398000,"gross_profit":2392183000,"opex_sga":765308000,"operating_income":1475986000,"other_income":87028000,"pretax_income":1492971000,"income_tax":305660000,"net_income":1185595000,"eps_diluted":7.99,"shares_diluted":148404000},"balance":{"cash_and_equivalents":769878000,"short_term_investments":0,"total_current_assets":6484171000,"total_assets":16419780000,"total_current_liabilities":2122254000,"long_term_debt":4176508000,"total_liabilities":7489369000,"stockholders_equity":8957182000,"shares_outstanding":144882401.0},"cashflow":{"cfo":1449534000,"capex":948025000,"buybacks":900870000,"dividends":291176000,"depreciation_amortization":551390000,"fcf":501509000},"derived":[],"adjusted":[],"filed":"2026-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2026-10-23","balance.long_term_debt":"2026-10-23","balance.stockholders_equity":"2026-10-23","balance.total_assets":"2026-10-23","balance.total_current_assets":"2026-10-23","balance.total_current_liabilities":"2026-10-23","balance.total_liabilities":"2026-10-23"},"first_filed":"2026-02-27"}],"quarterly":[{"label":"Q2 FY2008","end":"2008-06-30","income":{"revenue":2403939000,"gross_profit":479655000,"opex_sga":120783000,"operating_income":358872000,"other_income":16901000,"pretax_income":340298000,"income_tax":129013000,"net_income":210494000,"eps_diluted":1.05,"shares_diluted":200345000},"balance":{"cash_and_equivalents":115405000},"cashflow":{"cfo":55291000,"capex":101225000,"dividends":18884000,"depreciation_amortization":47582000,"fcf":-45934000},"derived":[],"adjusted":[],"filed":"2009-08-07","filed_exceptions":{"balance.cash_and_equivalents":"2009-11-06"},"first_filed":"2009-08-07"},{"label":"Q3 FY2008","end":"2008-09-30","income":{"revenue":2563943000,"gross_profit":445206000,"opex_sga":114288000,"operating_income":330918000,"other_income":8342000,"pretax_income":301814000,"income_tax":114070000,"net_income":193008000,"eps_diluted":0.98,"shares_diluted":196859000},"balance":{"cash_and_equivalents":22135000},"cashflow":{"cfo":77235000,"capex":115636000,"buybacks":439166000,"dividends":19819000,"depreciation_amortization":55359000,"fcf":-38401000},"derived":[],"adjusted":[],"filed":"2009-11-06","first_filed":"2009-11-06"},{"label":"Q4 FY2008","end":"2008-12-31","income":{"revenue":1210434000,"gross_profit":-40911000,"operating_income":-95829000,"other_income":99000,"pretax_income":-137576000,"income_tax":-50029000,"net_income":-82673000},"balance":{"cash_and_equivalents":16233000,"total_current_assets":1709915000,"total_assets":5253577000,"total_current_liabilities":970981000,"long_term_debt":2219161000,"stockholders_equity":1632313000},"cashflow":{"cfo":424178000,"capex":101872000,"buybacks":16484000,"dividends":18311000,"depreciation_amortization":52599000,"fcf":322306000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2010-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-27","balance.stockholders_equity":"2012-02-27"},"first_filed":"2009-08-07"},{"label":"Q2 FY2009","end":"2009-06-30","income":{"revenue":792158000,"gross_profit":68837000,"opex_sga":62553000,"operating_income":6284000,"other_income":-786000,"pretax_income":-31545000,"income_tax":-15024000,"net_income":-15991000,"eps_diluted":-0.08,"shares_diluted":189848000},"balance":{"cash_and_equivalents":18217000,"total_current_assets":1301531000,"total_assets":4881812000,"total_current_liabilities":488389000,"long_term_debt":2029892000,"stockholders_equity":1910530000,"shares_outstanding":215163173.0},"cashflow":{"cfo":71666000,"capex":73166000,"dividends":18213000,"depreciation_amortization":57765000,"fcf":-1500000},"derived":[],"adjusted":[],"filed":"2010-08-04","filed_exceptions":{"balance.cash_and_equivalents":"2010-11-05","balance.long_term_debt":"2009-08-07","balance.shares_outstanding":"2009-08-07","balance.stockholders_equity":"2009-08-07","balance.total_assets":"2009-08-07","balance.total_current_assets":"2009-08-07","balance.total_current_liabilities":"2009-08-07","income.opex_sga":"2009-08-07"},"first_filed":"2009-08-07"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"revenue":1172196000,"gross_profit":216693000,"opex_sga":68245000,"operating_income":148448000,"other_income":2167000,"pretax_income":116095000,"income_tax":47365000,"net_income":69018000,"eps_diluted":0.3,"shares_diluted":234080000},"balance":{"cash_and_equivalents":8094000,"total_current_assets":1468776000,"total_assets":5108964000,"total_current_liabilities":638887000,"long_term_debt":2051063000,"stockholders_equity":1971934000,"shares_outstanding":215626562.0},"cashflow":{"cfo":136682000,"capex":95662000,"dividends":16110000,"depreciation_amortization":51915000,"fcf":41020000},"derived":[],"adjusted":[],"filed":"2010-11-05","filed_exceptions":{"balance.long_term_debt":"2009-11-06","balance.shares_outstanding":"2009-11-06","balance.stockholders_equity":"2009-11-06","balance.total_assets":"2009-11-06","balance.total_current_assets":"2009-11-06","balance.total_current_liabilities":"2009-11-06","income.opex_sga":"2009-11-06"},"first_filed":"2009-11-06"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"revenue":1179802000,"gross_profit":154173000,"operating_income":78402000,"other_income":1463000,"pretax_income":46319000,"income_tax":19773000,"net_income":26651000},"balance":{"cash_and_equivalents":9008000,"total_current_assets":1456803000,"total_assets":5129872000,"total_current_liabilities":595561000,"long_term_debt":2054572000,"total_liabilities":3126607000,"stockholders_equity":2003265000,"shares_outstanding":216333971.0},"cashflow":{"cfo":22513000,"capex":86886000,"dividends":16167000,"depreciation_amortization":54783000,"fcf":-64373000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2011-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-27","balance.shares_outstanding":"2010-02-22","balance.stockholders_equity":"2013-02-27","balance.total_assets":"2012-02-27","balance.total_liabilities":"2012-02-27"},"first_filed":"2010-02-22"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"revenue":1555790000,"gross_profit":210482000,"operating_income":132297000,"other_income":3081000,"pretax_income":97863000,"income_tax":34474000,"net_income":64969000,"eps_diluted":0.29,"shares_diluted":234659000},"balance":{"cash_and_equivalents":225506000,"shares_outstanding":216837032.0},"cashflow":{"cfo":72742000,"capex":30684000,"dividends":16200000,"depreciation_amortization":56272000,"fcf":42058000},"derived":[],"adjusted":[],"filed":"2011-05-06","filed_exceptions":{"balance.cash_and_equivalents":"2011-08-05","balance.shares_outstanding":"2010-08-04","income.eps_diluted":"2012-02-27","income.gross_profit":"2012-02-27","income.net_income":"2012-02-27","income.operating_income":"2012-02-27","income.revenue":"2012-02-27"},"first_filed":"2010-08-04"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":1632799000,"gross_profit":191984000,"operating_income":116635000,"other_income":3521000,"pretax_income":76708000,"income_tax":29911000,"net_income":49207000,"eps_diluted":0.22,"shares_diluted":234600000},"balance":{"cash_and_equivalents":191593000,"total_current_assets":1910116000,"total_assets":5545805000,"total_current_liabilities":554298000,"long_term_debt":2401679000,"total_liabilities":3448206000,"stockholders_equity":2083981000,"shares_outstanding":216837032.0},"cashflow":{"cfo":19351000,"capex":40960000,"dividends":16233000,"depreciation_amortization":55398000,"fcf":-21609000},"derived":[],"adjusted":[],"filed":"2011-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2011-11-08","balance.long_term_debt":"2010-08-04","balance.shares_outstanding":"2010-08-04","balance.stockholders_equity":"2010-08-04","balance.total_current_assets":"2010-08-04","balance.total_current_liabilities":"2010-08-04","income.eps_diluted":"2012-02-27","income.gross_profit":"2012-02-27","income.net_income":"2012-02-27","income.operating_income":"2012-02-27","income.revenue":"2012-02-27"},"first_filed":"2010-08-04"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":1584164000,"gross_profit":139532000,"operating_income":69000000,"other_income":6215000,"pretax_income":30929000,"income_tax":15574000,"net_income":18741000,"eps_diluted":0.09,"shares_diluted":234543000},"balance":{"cash_and_equivalents":270118000,"total_current_assets":2010022000,"total_assets":5610459000,"total_current_liabilities":595452000,"long_term_debt":2409438000,"total_liabilities":3506783000,"stockholders_equity":2091639000,"shares_outstanding":217051360.0},"cashflow":{"cfo":89420000,"capex":24224000,"dividends":16260000,"depreciation_amortization":57278000,"fcf":65196000},"derived":[],"adjusted":[],"filed":"2011-11-08","filed_exceptions":{"balance.long_term_debt":"2010-11-05","balance.shares_outstanding":"2010-11-05","balance.stockholders_equity":"2010-11-05","balance.total_current_assets":"2010-11-05","balance.total_current_liabilities":"2010-11-05","income.eps_diluted":"2012-02-27","income.gross_profit":"2012-02-27","income.net_income":"2012-02-27","income.operating_income":"2012-02-27","income.revenue":"2012-02-27"},"first_filed":"2010-11-05"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":1528134000,"gross_profit":133668000,"operating_income":46821000,"other_income":6118000,"pretax_income":7959000,"income_tax":3901000,"net_income":7792000,"eps_diluted":0.04},"balance":{"cash_and_equivalents":186513000,"total_current_assets":2000003000,"total_assets":5589934000,"total_current_liabilities":561317000,"long_term_debt":2377897000,"total_liabilities":3458804000,"stockholders_equity":2076835000,"shares_outstanding":217929783.0},"cashflow":{"cfo":-12206000,"capex":37526000,"dividends":16276000,"depreciation_amortization":55750000,"fcf":-49732000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2012-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2014-03-03","balance.shares_outstanding":"2011-02-23","balance.stockholders_equity":"2014-03-03","balance.total_assets":"2013-02-27","balance.total_liabilities":"2013-02-27"},"first_filed":"2011-02-23"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":2015969000,"gross_profit":295754000,"operating_income":205326000,"other_income":4567000,"pretax_income":166547000,"income_tax":62317000,"net_income":105903000,"eps_diluted":0.46,"shares_diluted":236224000},"balance":{"cash_and_equivalents":160810000,"total_current_assets":2277120000,"total_assets":5827605000,"total_current_liabilities":689644000,"long_term_debt":2378280000,"total_liabilities":3599911000,"stockholders_equity":2190691000,"shares_outstanding":218414086.0},"cashflow":{"cfo":3937000,"capex":18693000,"dividends":16318000,"depreciation_amortization":54746000,"fcf":-14756000},"derived":[],"adjusted":[],"filed":"2012-05-09","filed_exceptions":{"balance.cash_and_equivalents":"2012-08-07","balance.long_term_debt":"2011-05-06","balance.shares_outstanding":"2011-05-06","balance.stockholders_equity":"2011-05-06","balance.total_current_assets":"2011-05-06","balance.total_current_liabilities":"2011-05-06","income.eps_diluted":"2013-02-27","income.gross_profit":"2013-02-27","income.net_income":"2013-02-27","income.operating_income":"2013-02-27","income.revenue":"2013-02-27"},"first_filed":"2011-05-06"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":2079731000,"gross_profit":276386000,"operating_income":188219000,"other_income":5745000,"pretax_income":149152000,"income_tax":53326000,"net_income":98710000,"eps_diluted":0.43,"shares_diluted":236266000},"balance":{"cash_and_equivalents":277691000,"total_current_assets":2373859000,"total_assets":5900453000,"total_current_liabilities":670846000,"long_term_debt":2377793000,"total_liabilities":3588965000,"stockholders_equity":2257194000,"shares_outstanding":218672065.0},"cashflow":{"cfo":165997000,"capex":34976000,"dividends":21830000,"depreciation_amortization":56257000,"fcf":131021000},"derived":[],"adjusted":[],"filed":"2012-08-07","filed_exceptions":{"balance.cash_and_equivalents":"2012-11-07","balance.long_term_debt":"2011-08-05","balance.shares_outstanding":"2011-08-05","balance.stockholders_equity":"2011-08-05","balance.total_current_assets":"2011-08-05","balance.total_current_liabilities":"2011-08-05","income.eps_diluted":"2013-02-27","income.gross_profit":"2013-02-27","income.net_income":"2013-02-27","income.operating_income":"2013-02-27","income.revenue":"2013-02-27"},"first_filed":"2011-08-05"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":2043455000,"gross_profit":199243000,"operating_income":108785000,"other_income":3523000,"pretax_income":67606000,"income_tax":27749000,"net_income":43304000,"eps_diluted":0.19,"shares_diluted":235759000},"balance":{"cash_and_equivalents":456694000,"total_current_assets":2496227000,"total_assets":6003481000,"total_current_liabilities":717467000,"long_term_debt":2379050000,"total_liabilities":3656451000,"stockholders_equity":2282666000,"shares_outstanding":218693681.0},"cashflow":{"cfo":222463000,"capex":38126000,"dividends":21865000,"depreciation_amortization":55962000,"fcf":184337000},"derived":[],"adjusted":[],"filed":"2012-11-07","filed_exceptions":{"balance.long_term_debt":"2011-11-08","balance.shares_outstanding":"2011-11-08","balance.stockholders_equity":"2011-11-08","balance.total_current_assets":"2011-11-08","balance.total_current_liabilities":"2011-11-08","income.eps_diluted":"2013-02-27","income.gross_profit":"2013-02-27","income.net_income":"2013-02-27","income.operating_income":"2013-02-27","income.revenue":"2013-02-27"},"first_filed":"2011-11-08"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":1858345000,"gross_profit":160135000,"operating_income":82490000,"other_income":2641000,"pretax_income":41014000,"income_tax":15235000,"net_income":30203000,"eps_diluted":0.14},"balance":{"cash_and_equivalents":390761000,"total_current_assets":2455258000,"total_assets":5979226000,"total_current_liabilities":1100417000,"long_term_debt":1936022000,"total_liabilities":3608632000,"stockholders_equity":2299900000,"shares_outstanding":219035240.0},"cashflow":{"cfo":93958000,"capex":75212000,"dividends":21869000,"depreciation_amortization":55642000,"fcf":18746000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2013-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2015-03-02","balance.shares_outstanding":"2012-02-27","balance.stockholders_equity":"2015-03-02","balance.total_assets":"2014-03-03","balance.total_liabilities":"2014-03-03"},"first_filed":"2012-02-27"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":1982040000,"gross_profit":201264000,"operating_income":119816000,"other_income":-10248000,"pretax_income":68456000,"income_tax":26679000,"net_income":45675000,"eps_diluted":0.2,"shares_diluted":236526000},"balance":{"cash_and_equivalents":357809000,"total_current_assets":2526857000,"total_assets":6043627000,"total_current_liabilities":1121868000,"long_term_debt":1932019000,"total_liabilities":3637142000,"stockholders_equity":2332561000,"shares_outstanding":219084717.0},"cashflow":{"cfo":21421000,"capex":45555000,"dividends":21887000,"depreciation_amortization":55572000,"fcf":-24134000},"derived":[],"adjusted":[],"filed":"2013-05-09","filed_exceptions":{"balance.cash_and_equivalents":"2013-08-07","balance.long_term_debt":"2012-05-09","balance.shares_outstanding":"2012-05-09","balance.stockholders_equity":"2012-05-09","balance.total_current_assets":"2012-05-09","balance.total_current_liabilities":"2012-05-09","income.eps_diluted":"2014-03-03","income.gross_profit":"2014-03-03","income.net_income":"2014-03-03","income.operating_income":"2014-03-03","income.revenue":"2014-03-03"},"first_filed":"2012-05-09"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":1909803000,"gross_profit":182136000,"operating_income":103699000,"other_income":1892000,"pretax_income":64485000,"income_tax":25180000,"net_income":44472000,"eps_diluted":0.2,"shares_diluted":236208000},"balance":{"cash_and_equivalents":420938000,"total_current_assets":2458344000,"total_assets":5971380000,"total_current_liabilities":1019449000,"long_term_debt":1928097000,"total_liabilities":3539820000,"stockholders_equity":2354136000,"shares_outstanding":219167317.0},"cashflow":{"cfo":100602000,"capex":54789000,"dividends":21908000,"depreciation_amortization":55502000,"fcf":45813000},"derived":[],"adjusted":[],"filed":"2013-08-07","filed_exceptions":{"balance.cash_and_equivalents":"2013-11-08","balance.long_term_debt":"2012-08-07","balance.shares_outstanding":"2012-08-07","balance.stockholders_equity":"2012-08-07","balance.total_current_assets":"2012-08-07","balance.total_current_liabilities":"2012-08-07","income.eps_diluted":"2014-03-03","income.gross_profit":"2014-03-03","income.net_income":"2014-03-03","income.operating_income":"2014-03-03","income.revenue":"2014-03-03"},"first_filed":"2012-08-07"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":1693390000,"gross_profit":156401000,"operating_income":72721000,"other_income":-24010000,"pretax_income":7221000,"income_tax":1116000,"net_income":12833000,"eps_diluted":0.06,"shares_diluted":220044000},"balance":{"cash_and_equivalents":287120000,"total_current_assets":2262224000,"total_assets":5775516000,"total_current_liabilities":605399000,"long_term_debt":2173925000,"total_liabilities":3342688000,"stockholders_equity":2339054000,"shares_outstanding":219243272.0},"cashflow":{"cfo":117366000,"capex":58342000,"dividends":21915000,"depreciation_amortization":58953000,"fcf":59024000},"derived":[],"adjusted":[],"filed":"2013-11-08","filed_exceptions":{"balance.long_term_debt":"2012-11-07","balance.shares_outstanding":"2012-11-07","balance.stockholders_equity":"2012-11-07","balance.total_current_assets":"2012-11-07","balance.total_current_liabilities":"2012-11-07","income.eps_diluted":"2014-03-03","income.gross_profit":"2014-03-03","income.net_income":"2014-03-03","income.operating_income":"2014-03-03","income.revenue":"2014-03-03"},"first_filed":"2012-11-07"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":1705001000,"gross_profit":180097000,"operating_income":94929000,"other_income":3852000,"pretax_income":63904000,"income_tax":8810000,"net_income":60571000,"eps_diluted":0.27},"balance":{"cash_and_equivalents":375917000,"total_current_assets":2296225000,"total_assets":5815416000,"total_current_liabilities":609677000,"long_term_debt":2172606000,"total_liabilities":3338760000,"stockholders_equity":2377842000,"shares_outstanding":220114512.0},"cashflow":{"cfo":206308000,"capex":64839000,"dividends":21923000,"depreciation_amortization":55189000,"fcf":141469000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2014-03-03","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-26","balance.shares_outstanding":"2013-02-27","balance.stockholders_equity":"2015-03-02","balance.total_assets":"2015-03-02","balance.total_liabilities":"2015-03-02"},"first_filed":"2013-02-27"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":1795696000,"gross_profit":176264000,"opex_sga":80032000,"operating_income":96232000,"other_income":1046000,"pretax_income":62649000,"income_tax":21397000,"net_income":48215000,"eps_diluted":0.21,"shares_diluted":238087000},"balance":{"cash_and_equivalents":477861000,"total_current_assets":2448941000,"total_assets":5956574000,"total_current_liabilities":814687000,"long_term_debt":2069214000,"total_liabilities":3450570000,"stockholders_equity":2406590000,"shares_outstanding":220400174.0},"cashflow":{"cfo":29710000,"capex":45346000,"dividends":21952000,"depreciation_amortization":57061000,"fcf":-15636000},"derived":[],"adjusted":[],"filed":"2014-05-08","filed_exceptions":{"balance.cash_and_equivalents":"2014-08-08","balance.long_term_debt":"2013-05-09","balance.shares_outstanding":"2013-05-09","balance.stockholders_equity":"2013-05-09","balance.total_current_assets":"2013-05-09","balance.total_current_liabilities":"2013-05-09","income.eps_diluted":"2015-03-02","income.gross_profit":"2015-03-02","income.net_income":"2015-03-02","income.operating_income":"2015-03-02","income.revenue":"2015-03-02"},"first_filed":"2013-05-09"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":1801340000,"gross_profit":147692000,"opex_sga":78494000,"operating_income":69198000,"other_income":1246000,"pretax_income":38979000,"income_tax":15706000,"net_income":28958000,"eps_diluted":0.13,"shares_diluted":221736000},"balance":{"cash_and_equivalents":243753000,"total_current_assets":2242089000,"total_assets":5735910000,"total_current_liabilities":869849000,"long_term_debt":1774243000,"total_liabilities":3220439000,"stockholders_equity":2410737000,"shares_outstanding":220795089.0},"cashflow":{"cfo":32715000,"capex":49236000,"dividends":24238000,"depreciation_amortization":56826000,"fcf":-16521000},"derived":[],"adjusted":[],"filed":"2014-08-08","filed_exceptions":{"balance.cash_and_equivalents":"2014-11-10","balance.long_term_debt":"2013-08-07","balance.shares_outstanding":"2013-08-07","balance.stockholders_equity":"2013-08-07","balance.total_current_assets":"2013-08-07","balance.total_current_liabilities":"2013-08-07","income.eps_diluted":"2015-03-02","income.gross_profit":"2015-03-02","income.net_income":"2015-03-02","income.operating_income":"2015-03-02","income.revenue":"2015-03-02"},"first_filed":"2013-08-07"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":1911738000,"gross_profit":197192000,"opex_sga":83919000,"operating_income":113273000,"other_income":1852000,"pretax_income":84155000,"income_tax":33065000,"net_income":57486000,"eps_diluted":0.25,"shares_diluted":239001000},"balance":{"cash_and_equivalents":370056000,"total_current_assets":2385315000,"total_assets":5874305000,"total_current_liabilities":954202000,"long_term_debt":1773619000,"total_liabilities":3316517000,"stockholders_equity":2447734000,"shares_outstanding":221984201.0},"cashflow":{"cfo":183266000,"capex":52162000,"dividends":24274000,"depreciation_amortization":58202000,"fcf":131104000},"derived":[],"adjusted":[],"filed":"2014-11-10","filed_exceptions":{"balance.long_term_debt":"2013-11-08","balance.shares_outstanding":"2013-11-08","balance.stockholders_equity":"2013-11-08","balance.total_current_assets":"2013-11-08","balance.total_current_liabilities":"2013-11-08","income.eps_diluted":"2015-03-02","income.gross_profit":"2015-03-02","income.net_income":"2015-03-02","income.operating_income":"2015-03-02","income.revenue":"2015-03-02"},"first_filed":"2013-11-08"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":1864150000,"gross_profit":197996000,"opex_sga":90174000,"operating_income":107822000,"other_income":-111000,"pretax_income":77047000,"income_tax":29146000,"net_income":54655000,"eps_diluted":0.24},"balance":{"cash_and_equivalents":395156000,"total_current_assets":2473634000,"total_assets":5888534000,"total_current_liabilities":975178000,"long_term_debt":1766045000,"total_liabilities":3276165000,"stockholders_equity":2495855000,"shares_outstanding":223004874.0},"cashflow":{"cfo":66484000,"capex":40099000,"dividends":24348000,"depreciation_amortization":58839000,"fcf":26385000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2015-03-02","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-28","balance.shares_outstanding":"2014-03-03","balance.total_assets":"2016-02-26","balance.total_liabilities":"2016-02-26"},"first_filed":"2014-03-03"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":1830082000,"gross_profit":163304000,"opex_sga":82372000,"operating_income":80932000,"other_income":631000,"pretax_income":50994000,"income_tax":17296000,"net_income":38579000,"eps_diluted":0.17,"shares_diluted":241394000},"balance":{"cash_and_equivalents":342919000,"total_current_assets":2528354000,"total_assets":5913857000,"total_current_liabilities":951431000,"long_term_debt":1755028000,"total_liabilities":3279527000,"stockholders_equity":2568795000,"shares_outstanding":223375430.0},"cashflow":{"cfo":-27247000,"capex":24841000,"dividends":24515000,"depreciation_amortization":57568000,"fcf":-52088000},"derived":[],"adjusted":[],"filed":"2015-05-11","filed_exceptions":{"balance.cash_and_equivalents":"2015-08-10","balance.long_term_debt":"2014-05-08","balance.shares_outstanding":"2014-05-08","balance.stockholders_equity":"2014-05-08","balance.total_current_assets":"2014-05-08","balance.total_current_liabilities":"2014-05-08","income.eps_diluted":"2016-02-26","income.gross_profit":"2016-02-26","income.net_income":"2016-02-26","income.operating_income":"2016-02-26","income.revenue":"2016-02-26"},"first_filed":"2014-05-08"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":2069761000,"gross_profit":222771000,"opex_sga":90866000,"operating_income":131905000,"other_income":1754000,"pretax_income":103609000,"income_tax":37268000,"net_income":72303000,"eps_diluted":0.31,"shares_diluted":242048000},"balance":{"cash_and_equivalents":357490000,"total_current_assets":2630186000,"total_assets":5985202000,"total_current_liabilities":713223000,"long_term_debt":1742128000,"total_liabilities":3025992000,"stockholders_equity":2897897000,"shares_outstanding":240040043.0},"cashflow":{"cfo":76014000,"capex":33534000,"dividends":25666000,"depreciation_amortization":58441000,"fcf":42480000},"derived":[],"adjusted":[],"filed":"2015-08-10","filed_exceptions":{"balance.cash_and_equivalents":"2015-11-06","balance.long_term_debt":"2014-08-08","balance.shares_outstanding":"2014-08-08","balance.stockholders_equity":"2014-08-08","balance.total_current_assets":"2014-08-08","balance.total_current_liabilities":"2014-08-08","income.eps_diluted":"2016-02-26","income.gross_profit":"2016-02-26","income.net_income":"2016-02-26","income.operating_income":"2016-02-26","income.revenue":"2016-02-26"},"first_filed":"2014-08-08"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":2339016000,"gross_profit":288512000,"opex_sga":99869000,"operating_income":188643000,"other_income":-22072000,"pretax_income":134667000,"income_tax":47010000,"net_income":91173000,"eps_diluted":0.38,"shares_diluted":242244000},"balance":{"cash_and_equivalents":159591000,"total_current_assets":2930136000,"total_assets":7578283000,"total_current_liabilities":1041540000,"long_term_debt":2929994000,"total_liabilities":4540294000,"stockholders_equity":2978084000,"shares_outstanding":240415834.0},"cashflow":{"cfo":249224000,"capex":24531000,"dividends":27556000,"depreciation_amortization":65957000,"fcf":224693000},"derived":[],"adjusted":[],"filed":"2015-11-06","filed_exceptions":{"balance.long_term_debt":"2014-11-10","balance.shares_outstanding":"2014-11-10","balance.stockholders_equity":"2014-11-10","balance.total_current_assets":"2014-11-10","balance.total_current_liabilities":"2014-11-10","income.eps_diluted":"2016-02-26","income.gross_profit":"2016-02-26","income.net_income":"2016-02-26","income.operating_income":"2016-02-26","income.revenue":"2016-02-26"},"first_filed":"2014-11-10"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":2517093000,"gross_profit":291624000,"opex_sga":112784000,"operating_income":-81160000,"other_income":1433000,"pretax_income":-124467000,"income_tax":-28421000,"net_income":-45031000,"eps_diluted":-0.19},"balance":{"cash_and_equivalents":361363000,"total_current_assets":2938262000,"total_assets":7233159000,"total_current_liabilities":850582000,"long_term_debt":2935389000,"total_liabilities":4311292000,"stockholders_equity":2913015000,"shares_outstanding":241529877.0},"cashflow":{"cfo":330233000,"capex":28879000,"dividends":27642000,"depreciation_amortization":81359000,"fcf":301354000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2016-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-27","balance.shares_outstanding":"2015-03-02"},"first_filed":"2015-03-02"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":2047435000,"gross_profit":187042000,"opex_sga":87271000,"operating_income":99771000,"other_income":-16192000,"pretax_income":40492000,"income_tax":13538000,"net_income":30761000,"eps_diluted":0.13,"shares_diluted":242867000},"balance":{"cash_and_equivalents":160982000,"total_current_assets":2452225000,"total_assets":6735838000,"total_current_liabilities":618334000,"long_term_debt":2623444000,"total_liabilities":3812745000,"stockholders_equity":2918077000,"shares_outstanding":241804284.0},"cashflow":{"cfo":234707000,"capex":33351000,"dividends":27766000,"depreciation_amortization":72822000,"fcf":201356000},"derived":[],"adjusted":[],"filed":"2016-05-06","filed_exceptions":{"balance.cash_and_equivalents":"2016-08-05","balance.long_term_debt":"2015-05-11","balance.shares_outstanding":"2015-05-11","balance.stockholders_equity":"2015-05-11","balance.total_assets":"2015-05-11","balance.total_current_assets":"2015-05-11","balance.total_current_liabilities":"2015-05-11","balance.total_liabilities":"2015-05-11","income.eps_diluted":"2017-02-28","income.gross_profit":"2017-02-28","income.net_income":"2017-02-28","income.operating_income":"2017-02-28","income.revenue":"2017-02-28"},"first_filed":"2015-05-11"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":2005007000,"gross_profit":171743000,"opex_sga":94184000,"operating_income":77559000,"other_income":1212000,"pretax_income":41608000,"income_tax":16283000,"net_income":31550000,"eps_diluted":0.13,"shares_diluted":243491000},"balance":{"cash_and_equivalents":419401000,"total_current_assets":2591392000,"total_assets":6826763000,"total_current_liabilities":698588000,"long_term_debt":2619574000,"total_liabilities":3902063000,"stockholders_equity":2927413000,"shares_outstanding":242063063.0},"cashflow":{"cfo":309212000,"capex":22821000,"dividends":33233000,"depreciation_amortization":74273000,"fcf":286391000},"derived":[],"adjusted":[],"filed":"2016-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2016-11-09","balance.long_term_debt":"2015-08-10","balance.shares_outstanding":"2015-08-10","balance.stockholders_equity":"2015-08-10","balance.total_current_assets":"2015-08-10","balance.total_current_liabilities":"2015-08-10","balance.total_liabilities":"2015-08-10","income.eps_diluted":"2017-02-28","income.gross_profit":"2017-02-28","income.net_income":"2017-02-28","income.operating_income":"2017-02-28","income.revenue":"2017-02-28"},"first_filed":"2015-08-10"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":1950923000,"gross_profit":228726000,"opex_sga":97697000,"operating_income":131029000,"other_income":-239000,"pretax_income":93706000,"income_tax":34839000,"net_income":60617000,"eps_diluted":0.25,"shares_diluted":243822000},"balance":{"cash_and_equivalents":473790000,"total_current_assets":2651795000,"total_assets":6842541000,"total_current_liabilities":677858000,"long_term_debt":2615819000,"total_liabilities":3886756000,"stockholders_equity":2959896000,"shares_outstanding":242123707.0},"cashflow":{"cfo":164378000,"capex":30286000,"dividends":33282000,"depreciation_amortization":74211000,"fcf":134092000},"derived":[],"adjusted":[],"filed":"2016-11-09","filed_exceptions":{"balance.long_term_debt":"2015-11-06","balance.shares_outstanding":"2015-11-06","balance.stockholders_equity":"2015-11-06","balance.total_current_assets":"2015-11-06","balance.total_current_liabilities":"2015-11-06","balance.total_liabilities":"2015-11-06","income.eps_diluted":"2017-02-28","income.gross_profit":"2017-02-28","income.net_income":"2017-02-28","income.operating_income":"2017-02-28","income.revenue":"2017-02-28"},"first_filed":"2015-11-06"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":1591046000,"gross_profit":144207000,"opex_sga":96850000,"operating_income":-381143000,"other_income":-164000,"pretax_income":-417923000,"income_tax":-161607000,"net_income":-253239000,"eps_diluted":-1.04},"balance":{"cash_and_equivalents":727032000,"total_current_assets":2537941000,"total_assets":6202082000,"total_current_liabilities":535290000,"long_term_debt":2577976000,"total_liabilities":3530631000,"stockholders_equity":2679727000,"shares_outstanding":243186659.0},"cashflow":{"cfo":345328000,"capex":28043000,"dividends":33288000,"depreciation_amortization":73289000,"fcf":317285000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2017-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-27","balance.shares_outstanding":"2016-02-26"},"first_filed":"2016-02-26"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":1741301000,"gross_profit":236036000,"opex_sga":104071000,"operating_income":131965000,"other_income":1792000,"pretax_income":96714000,"income_tax":35396000,"net_income":62737000,"eps_diluted":0.26,"shares_diluted":244608000},"balance":{"cash_and_equivalents":976951000,"total_current_assets":2774233000,"total_assets":6391642000,"total_current_liabilities":673046000,"long_term_debt":2575528000,"stockholders_equity":2717209000,"shares_outstanding":243572462.0},"cashflow":{"cfo":291028000,"capex":27708000,"dividends":33425000,"depreciation_amortization":73985000,"fcf":263320000},"derived":[],"adjusted":[],"filed":"2017-05-08","filed_exceptions":{"balance.cash_and_equivalents":"2017-08-07","balance.long_term_debt":"2016-05-06","balance.shares_outstanding":"2016-05-06","balance.stockholders_equity":"2016-05-06","balance.total_assets":"2016-05-06","balance.total_current_assets":"2016-05-06","balance.total_current_liabilities":"2016-05-06","income.eps_diluted":"2018-02-27","income.gross_profit":"2018-02-27","income.net_income":"2018-02-27","income.operating_income":"2018-02-27","income.revenue":"2018-02-27"},"first_filed":"2016-05-06"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":2023902000,"gross_profit":380383000,"opex_sga":124261000,"operating_income":256122000,"other_income":1818000,"pretax_income":221294000,"income_tax":80851000,"net_income":141969000,"eps_diluted":0.58,"shares_diluted":245392000},"balance":{"cash_and_equivalents":1052666000,"total_current_assets":3050457000,"total_assets":6629676000,"total_current_liabilities":779224000,"long_term_debt":2573186000,"stockholders_equity":2835837000,"shares_outstanding":243761301.0},"cashflow":{"cfo":157972000,"capex":35686000,"dividends":34090000,"depreciation_amortization":74795000,"fcf":122286000},"derived":[],"adjusted":[],"filed":"2017-08-07","filed_exceptions":{"balance.cash_and_equivalents":"2017-11-09","balance.long_term_debt":"2016-08-05","balance.shares_outstanding":"2016-08-05","balance.stockholders_equity":"2016-08-05","balance.total_assets":"2016-08-05","balance.total_current_assets":"2016-08-05","balance.total_current_liabilities":"2016-08-05","income.eps_diluted":"2018-02-27","income.gross_profit":"2018-02-27","income.net_income":"2018-02-27","income.operating_income":"2018-02-27","income.revenue":"2018-02-27"},"first_filed":"2016-08-05"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":2101310000,"gross_profit":408503000,"opex_sga":124648000,"operating_income":283855000,"other_income":-4351000,"pretax_income":243305000,"income_tax":88892000,"net_income":157397000,"eps_diluted":0.64,"shares_diluted":245682000},"balance":{"cash_and_equivalents":1051489000,"total_current_assets":3136644000,"total_assets":6787562000,"total_current_liabilities":794113000,"long_term_debt":2570837000,"stockholders_equity":2965917000,"shares_outstanding":243815236.0},"cashflow":{"cfo":196362000,"capex":59774000,"dividends":34124000,"depreciation_amortization":74190000,"fcf":136588000},"derived":[],"adjusted":[],"filed":"2017-11-09","filed_exceptions":{"balance.long_term_debt":"2016-11-09","balance.shares_outstanding":"2016-11-09","balance.stockholders_equity":"2016-11-09","balance.total_assets":"2016-11-09","balance.total_current_assets":"2016-11-09","balance.total_current_liabilities":"2016-11-09","income.eps_diluted":"2018-02-27","income.gross_profit":"2018-02-27","income.net_income":"2018-02-27","income.operating_income":"2018-02-27","income.revenue":"2018-02-27"},"first_filed":"2016-11-09"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":1910596000,"gross_profit":309942000,"opex_sga":121079000,"operating_income":56024000,"other_income":-17055000,"pretax_income":2820000,"income_tax":-1012000,"net_income":20012000,"eps_diluted":0.08},"balance":{"cash_and_equivalents":841483000,"total_current_assets":2929675000,"total_assets":6423732000,"total_current_liabilities":712815000,"long_term_debt":2353194000,"total_liabilities":3535033000,"stockholders_equity":2927020000,"shares_outstanding":242349757.0},"cashflow":{"cfo":207398000,"capex":74992000,"dividends":34128000,"depreciation_amortization":73139000,"fcf":132406000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2018-02-27","filed_exceptions":{"balance.shares_outstanding":"2017-02-28"},"first_filed":"2017-02-28"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":2368216000,"gross_profit":472154000,"opex_sga":137588000,"operating_income":334566000,"other_income":3659000,"pretax_income":304252000,"income_tax":105586000,"net_income":200817000,"eps_diluted":0.82,"shares_diluted":244546000},"balance":{"cash_and_equivalents":966826000,"total_current_assets":3244965000,"total_assets":6704035000,"total_current_liabilities":881447000,"long_term_debt":2353744000,"total_liabilities":3709328000,"stockholders_equity":3035179000,"shares_outstanding":241787407.0},"cashflow":{"cfo":240430000,"capex":41677000,"buybacks":61256000,"dividends":34130000,"depreciation_amortization":75057000,"fcf":198753000},"derived":[],"adjusted":[],"filed":"2018-05-09","filed_exceptions":{"balance.cash_and_equivalents":"2017-08-07","balance.long_term_debt":"2017-05-08","balance.shares_outstanding":"2017-05-08","balance.stockholders_equity":"2017-05-08","balance.total_assets":"2017-05-08","balance.total_current_assets":"2017-05-08","balance.total_current_liabilities":"2017-05-08","balance.total_liabilities":"2017-05-08","income.eps_diluted":"2019-02-27","income.gross_profit":"2019-02-27","income.net_income":"2019-02-27","income.operating_income":"2019-02-27","income.revenue":"2019-02-27"},"first_filed":"2017-05-08"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":2390720000,"gross_profit":392518000,"opex_sga":127165000,"operating_income":265353000,"other_income":3835000,"pretax_income":235319000,"income_tax":82372000,"net_income":153933000,"eps_diluted":0.63,"shares_diluted":243021000},"balance":{"cash_and_equivalents":908843000,"total_current_assets":3251657000,"total_assets":6670130000,"total_current_liabilities":795892000,"long_term_debt":2354337000,"total_liabilities":3630649000,"stockholders_equity":3080939000,"shares_outstanding":239872874.0},"cashflow":{"cfo":81010000,"capex":43274000,"buybacks":76813000,"dividends":37527000,"depreciation_amortization":73801000,"fcf":37736000},"derived":[],"adjusted":[],"filed":"2018-08-09","filed_exceptions":{"balance.cash_and_equivalents":"2017-11-09","balance.long_term_debt":"2017-08-07","balance.shares_outstanding":"2017-08-07","balance.stockholders_equity":"2017-08-07","balance.total_assets":"2017-08-07","balance.total_current_assets":"2017-08-07","balance.total_current_liabilities":"2017-08-07","balance.total_liabilities":"2017-08-07","income.eps_diluted":"2019-02-27","income.gross_profit":"2019-02-27","income.net_income":"2019-02-27","income.operating_income":"2019-02-27","income.revenue":"2019-02-27"},"first_filed":"2017-08-07"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":2443382000,"gross_profit":396518000,"opex_sga":125503000,"operating_income":271015000,"other_income":-2526000,"pretax_income":234312000,"income_tax":83300000,"net_income":153258000,"eps_diluted":0.64,"shares_diluted":240880000},"balance":{"cash_and_equivalents":1101964000,"total_current_assets":3572145000,"total_assets":6960737000,"total_current_liabilities":1066529000,"long_term_debt":2351483000,"total_liabilities":3899716000,"stockholders_equity":3104725000,"shares_outstanding":236951784.0},"cashflow":{"cfo":225854000,"capex":42795000,"buybacks":99085000,"dividends":37180000,"depreciation_amortization":75210000,"fcf":183059000},"derived":[],"adjusted":[],"filed":"2018-11-07","filed_exceptions":{"balance.cash_and_equivalents":"2017-11-09","balance.long_term_debt":"2017-11-09","balance.shares_outstanding":"2017-11-09","balance.stockholders_equity":"2017-11-09","balance.total_assets":"2017-11-09","balance.total_current_assets":"2017-11-09","balance.total_current_liabilities":"2017-11-09","balance.total_liabilities":"2017-11-09","income.eps_diluted":"2019-02-27","income.gross_profit":"2019-02-27","income.net_income":"2019-02-27","income.operating_income":"2019-02-27","income.revenue":"2019-02-27"},"first_filed":"2017-11-09"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":2336479000,"gross_profit":320824000,"opex_sga":124877000,"operating_income":195947000,"other_income":-2215000,"pretax_income":161352000,"income_tax":-141819000,"net_income":304733000,"eps_diluted":1.28},"balance":{"cash_and_equivalents":1028649000,"total_current_assets":3508342000,"total_assets":6855732000,"total_current_liabilities":868519000,"long_term_debt":2353145000,"total_liabilities":3549424000,"stockholders_equity":3351574000,"shares_outstanding":236071369.0},"cashflow":{"cfo":192126000,"capex":37189000,"buybacks":15088000,"dividends":36728000,"depreciation_amortization":74931000,"fcf":154937000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2019-02-27","filed_exceptions":{"balance.shares_outstanding":"2018-02-27"},"first_filed":"2018-02-27"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":2603875000,"cost_of_revenue":2140459000,"gross_profit":463416000,"opex_sga":140019000,"operating_income":323397000,"other_income":4463000,"pretax_income":295964000,"income_tax":70489000,"net_income":227551000,"eps_diluted":0.96,"shares_diluted":237723000},"balance":{"cash_and_equivalents":985824000,"short_term_investments":40000000,"total_current_assets":3652242000,"total_assets":6972813000,"total_current_liabilities":860740000,"long_term_debt":2353703000,"total_liabilities":3549436000,"stockholders_equity":3470719000,"shares_outstanding":235933638.0},"cashflow":{"cfo":177935000,"capex":50606000,"buybacks":69269000,"dividends":36797000,"depreciation_amortization":76135000,"fcf":127329000},"derived":[],"adjusted":[],"filed":"2019-05-10","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-09","balance.long_term_debt":"2018-05-09","balance.shares_outstanding":"2018-05-09","balance.short_term_investments":"2018-05-09","balance.stockholders_equity":"2018-05-09","balance.total_assets":"2018-05-09","balance.total_current_assets":"2018-05-09","balance.total_current_liabilities":"2018-05-09","balance.total_liabilities":"2018-05-09","income.eps_diluted":"2020-02-27","income.gross_profit":"2020-02-27","income.net_income":"2020-02-27","income.operating_income":"2020-02-27","income.revenue":"2020-02-27"},"first_filed":"2018-05-09"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":3090525000,"cost_of_revenue":2438443000,"gross_profit":652082000,"opex_sga":150195000,"operating_income":501887000,"other_income":5035000,"pretax_income":475410000,"income_tax":112838000,"net_income":362449000,"eps_diluted":1.53,"shares_diluted":236945000},"balance":{"cash_and_equivalents":720445000,"short_term_investments":90000000,"total_current_assets":3817664000,"total_assets":7504521000,"total_current_liabilities":1058586000,"long_term_debt":2352127000,"total_liabilities":3804762000,"stockholders_equity":3746981000,"shares_outstanding":234785650.0},"cashflow":{"cfo":326033000,"capex":55203000,"buybacks":49145000,"dividends":44268000,"depreciation_amortization":79120000,"fcf":270830000},"derived":[],"adjusted":[],"filed":"2019-08-09","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-09","balance.long_term_debt":"2018-08-09","balance.shares_outstanding":"2018-08-09","balance.short_term_investments":"2018-08-09","balance.stockholders_equity":"2018-08-09","balance.total_assets":"2018-08-09","balance.total_current_assets":"2018-08-09","balance.total_current_liabilities":"2018-08-09","balance.total_liabilities":"2018-08-09","income.eps_diluted":"2020-02-27","income.gross_profit":"2020-02-27","income.net_income":"2020-02-27","income.operating_income":"2020-02-27","income.revenue":"2020-02-27"},"first_filed":"2018-08-09"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":3223547000,"cost_of_revenue":2537466000,"gross_profit":686081000,"opex_sga":154509000,"operating_income":531572000,"other_income":7103000,"pretax_income":507115000,"income_tax":109209000,"net_income":398375000,"eps_diluted":1.69,"shares_diluted":235649000},"balance":{"cash_and_equivalents":884315000,"short_term_investments":115000000,"total_current_assets":4131477000,"total_assets":7798368000,"total_current_liabilities":1049665000,"long_term_debt":2351979000,"total_liabilities":3812291000,"stockholders_equity":4033768000,"shares_outstanding":229552226.0},"cashflow":{"cfo":420440000,"capex":70668000,"buybacks":74965000,"dividends":44081000,"depreciation_amortization":81383000,"fcf":349772000},"derived":[],"adjusted":[],"filed":"2019-10-31","filed_exceptions":{"balance.cash_and_equivalents":"2018-11-07","balance.long_term_debt":"2018-11-07","balance.shares_outstanding":"2018-11-07","balance.short_term_investments":"2018-11-07","balance.stockholders_equity":"2018-11-07","balance.total_assets":"2018-11-07","balance.total_current_assets":"2018-11-07","balance.total_current_liabilities":"2018-11-07","balance.total_liabilities":"2018-11-07","income.eps_diluted":"2020-02-27","income.gross_profit":"2020-02-27","income.net_income":"2020-02-27","income.operating_income":"2020-02-27","income.revenue":"2020-02-27"},"first_filed":"2018-11-07"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":2903892000,"cost_of_revenue":2382657000,"gross_profit":521235000,"opex_sga":155682000,"operating_income":365553000,"other_income":7384000,"pretax_income":341285000,"income_tax":71433000,"net_income":270004000,"eps_diluted":1.17},"balance":{"cash_and_equivalents":828220000,"short_term_investments":228783000,"total_current_assets":4032657000,"total_assets":7703563000,"total_current_liabilities":1019137000,"long_term_debt":2352489000,"total_liabilities":3816334000,"stockholders_equity":3935071000,"shares_outstanding":224105246.0},"cashflow":{"cfo":491061000,"capex":62913000,"buybacks":330190000,"dividends":43767000,"depreciation_amortization":80560000,"fcf":428148000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2020-02-27","filed_exceptions":{"balance.shares_outstanding":"2019-02-27"},"first_filed":"2019-02-27"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":2817435000,"cost_of_revenue":2383865000,"gross_profit":433570000,"opex_sga":141728000,"operating_income":291842000,"other_income":6343000,"pretax_income":267063000,"income_tax":62236000,"net_income":204328000,"eps_diluted":0.91,"shares_diluted":224962000},"balance":{"cash_and_equivalents":791444000,"short_term_investments":173723000,"total_current_assets":4028890000,"total_assets":7857233000,"total_current_liabilities":1003090000,"long_term_debt":2354427000,"total_liabilities":3867775000,"stockholders_equity":4008111000,"shares_outstanding":222245142.0},"cashflow":{"cfo":181553000,"capex":54436000,"buybacks":84308000,"dividends":42239000,"depreciation_amortization":80174000,"fcf":127117000},"derived":[],"adjusted":[],"filed":"2020-05-11","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-10","balance.long_term_debt":"2019-05-10","balance.shares_outstanding":"2019-05-10","balance.short_term_investments":"2019-05-10","balance.stockholders_equity":"2019-05-10","balance.total_assets":"2019-05-10","balance.total_current_assets":"2019-05-10","balance.total_current_liabilities":"2019-05-10","balance.total_liabilities":"2019-05-10","income.eps_diluted":"2021-03-01","income.gross_profit":"2021-03-01","income.net_income":"2021-03-01","income.operating_income":"2021-03-01","income.opex_sga":"2019-05-10","income.revenue":"2021-03-01"},"first_filed":"2019-05-10"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":2770515000,"cost_of_revenue":2349349000,"gross_profit":421166000,"opex_sga":136134000,"operating_income":285032000,"other_income":4249000,"pretax_income":256960000,"income_tax":60214000,"net_income":194302000,"eps_diluted":0.87,"shares_diluted":222519000},"balance":{"cash_and_equivalents":972561000,"short_term_investments":114154000,"total_current_assets":4023601000,"total_assets":7857914000,"total_current_liabilities":925736000,"long_term_debt":2355917000,"total_liabilities":3809633000,"stockholders_equity":4064490000,"shares_outstanding":219613147.0},"cashflow":{"cfo":361473000,"capex":85120000,"buybacks":93136000,"dividends":53503000,"depreciation_amortization":80911000,"fcf":276353000},"derived":[],"adjusted":[],"filed":"2020-08-10","filed_exceptions":{"balance.cash_and_equivalents":"2019-08-09","balance.long_term_debt":"2019-08-09","balance.shares_outstanding":"2019-08-09","balance.short_term_investments":"2019-08-09","balance.stockholders_equity":"2019-08-09","balance.total_assets":"2019-08-09","balance.total_current_assets":"2019-08-09","balance.total_current_liabilities":"2019-08-09","balance.total_liabilities":"2019-08-09","income.eps_diluted":"2021-03-01","income.gross_profit":"2021-03-01","income.net_income":"2021-03-01","income.operating_income":"2021-03-01","income.opex_sga":"2019-08-09","income.revenue":"2021-03-01"},"first_filed":"2019-08-09"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":2526845000,"cost_of_revenue":2167006000,"gross_profit":359839000,"opex_sga":131794000,"operating_income":228045000,"other_income":4545000,"pretax_income":201251000,"income_tax":48643000,"net_income":151048000,"eps_diluted":0.69,"shares_diluted":219109000},"balance":{"cash_and_equivalents":1146007000,"short_term_investments":69529000,"total_current_assets":4020320000,"total_assets":7943247000,"total_current_liabilities":1005275000,"long_term_debt":2355243000,"total_liabilities":3898892000,"stockholders_equity":4056641000,"shares_outstanding":215452169.0},"cashflow":{"cfo":444202000,"capex":154131000,"buybacks":114950000,"dividends":52751000,"depreciation_amortization":79470000,"fcf":290071000},"derived":[],"adjusted":[],"filed":"2020-11-09","filed_exceptions":{"balance.cash_and_equivalents":"2019-10-31","balance.long_term_debt":"2019-10-31","balance.shares_outstanding":"2019-10-31","balance.short_term_investments":"2019-10-31","balance.stockholders_equity":"2019-10-31","balance.total_assets":"2019-10-31","balance.total_current_assets":"2019-10-31","balance.total_current_liabilities":"2019-10-31","balance.total_liabilities":"2019-10-31","income.eps_diluted":"2021-03-01","income.gross_profit":"2021-03-01","income.net_income":"2021-03-01","income.operating_income":"2021-03-01","income.opex_sga":"2019-10-31","income.revenue":"2021-03-01"},"first_filed":"2019-10-31"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":2350196000,"cost_of_revenue":2033787000,"gross_profit":316409000,"operating_income":181961000,"other_income":424000,"pretax_income":150063000,"income_tax":26344000,"net_income":121425000,"eps_diluted":0.56},"balance":{"cash_and_equivalents":1381460000,"short_term_investments":262174000,"total_current_assets":4253025000,"total_assets":8275765000,"total_current_liabilities":1006698000,"long_term_debt":2644988000,"total_liabilities":4210910000,"stockholders_equity":4075834000,"shares_outstanding":213554449.0},"cashflow":{"cfo":409062000,"capex":158258000,"buybacks":56214000,"dividends":51778000,"depreciation_amortization":80527000,"fcf":250804000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-03-01","filed_exceptions":{"balance.shares_outstanding":"2020-02-27"},"first_filed":"2020-02-27"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":2575100000,"cost_of_revenue":2159871000,"gross_profit":415229000,"operating_income":273686000,"other_income":2589000,"pretax_income":248256000,"income_tax":57420000,"net_income":187340000,"eps_diluted":0.88,"shares_diluted":214024000},"balance":{"cash_and_equivalents":1235478000,"short_term_investments":219193000,"total_current_assets":4142968000,"total_assets":8344923000,"total_current_liabilities":1031720000,"long_term_debt":2646012000,"total_liabilities":4238984000,"stockholders_equity":4113526000,"shares_outstanding":210332119.0},"cashflow":{"cfo":211281000,"capex":217535000,"buybacks":106529000,"dividends":51481000,"depreciation_amortization":80259000,"fcf":-6254000},"derived":[],"adjusted":[],"filed":"2021-04-29","filed_exceptions":{"balance.cash_and_equivalents":"2020-05-11","balance.long_term_debt":"2020-05-11","balance.shares_outstanding":"2020-05-11","balance.short_term_investments":"2020-05-11","balance.stockholders_equity":"2020-05-11","balance.total_assets":"2020-05-11","balance.total_current_assets":"2020-05-11","balance.total_current_liabilities":"2020-05-11","balance.total_liabilities":"2020-05-11"},"first_filed":"2020-05-11"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":2094305000,"cost_of_revenue":1809874000,"gross_profit":284431000,"operating_income":158850000,"other_income":-28103000,"pretax_income":103045000,"income_tax":24280000,"net_income":75496000,"eps_diluted":0.36,"shares_diluted":211378000},"balance":{"cash_and_equivalents":1496458000,"short_term_investments":69546000,"total_current_assets":4016120000,"total_assets":8468341000,"total_current_liabilities":1115426000,"long_term_debt":2636722000,"total_liabilities":4328419000,"stockholders_equity":4145250000,"shares_outstanding":210364813.0},"cashflow":{"cfo":486010000,"capex":309716000,"buybacks":0,"dividends":52584000,"depreciation_amortization":78721000,"fcf":176294000},"derived":["cashflow.buybacks"],"adjusted":[],"filed":"2021-07-26","filed_exceptions":{"balance.cash_and_equivalents":"2020-08-10","balance.long_term_debt":"2020-08-10","balance.shares_outstanding":"2020-08-10","balance.short_term_investments":"2020-08-10","balance.stockholders_equity":"2020-08-10","balance.total_assets":"2020-08-10","balance.total_current_assets":"2020-08-10","balance.total_current_liabilities":"2020-08-10","balance.total_liabilities":"2020-08-10"},"first_filed":"2020-08-10"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":2330832000,"cost_of_revenue":2038017000,"gross_profit":292815000,"operating_income":155856000,"other_income":-3546000,"pretax_income":133360000,"income_tax":29083000,"net_income":100143000,"eps_diluted":0.47,"shares_diluted":211926000},"balance":{"cash_and_equivalents":1267618000,"total_current_assets":3854895000,"total_assets":8617556000,"total_current_liabilities":1175628000,"long_term_debt":2636615000,"total_liabilities":4418757000,"stockholders_equity":4201183000,"shares_outstanding":210366497.0},"cashflow":{"cfo":151790000,"capex":327647000,"buybacks":0,"dividends":52592000,"depreciation_amortization":81752000,"fcf":-175857000},"derived":["cashflow.buybacks"],"adjusted":[],"filed":"2021-11-02","filed_exceptions":{"balance.cash_and_equivalents":"2020-11-09","balance.long_term_debt":"2020-11-09","balance.shares_outstanding":"2020-11-09","balance.stockholders_equity":"2020-11-09","balance.total_assets":"2020-11-09","balance.total_current_assets":"2020-11-09","balance.total_current_liabilities":"2020-11-09","balance.total_liabilities":"2020-11-09"},"first_filed":"2020-11-09"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":2601245000,"cost_of_revenue":2158992000,"gross_profit":442253000,"operating_income":258750000,"other_income":-17727000,"pretax_income":220817000,"income_tax":23867000,"net_income":187843000,"eps_diluted":0.89},"balance":{"cash_and_equivalents":1368618000,"short_term_investments":0,"total_current_assets":4258447000,"total_assets":9265562000,"total_current_liabilities":1258787000,"long_term_debt":3015782000,"total_liabilities":4917336000,"stockholders_equity":4345164000,"shares_outstanding":211005100.0},"cashflow":{"cfo":137951000,"capex":343157000,"buybacks":0,"dividends":52591000,"depreciation_amortization":85057000,"fcf":-205206000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2022-02-28","filed_exceptions":{"balance.shares_outstanding":"2021-03-01","balance.short_term_investments":"2021-03-01","income.eps_diluted":"2021-03-01","income.gross_profit":"2021-03-01","income.net_income":"2021-03-01","income.operating_income":"2021-03-01","income.revenue":"2021-03-01"},"first_filed":"2021-03-01"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":3544597000,"cost_of_revenue":2744331000,"gross_profit":800266000,"operating_income":594199000,"other_income":-10071000,"pretax_income":566859000,"income_tax":128104000,"net_income":430507000,"eps_diluted":2.03,"shares_diluted":212254000},"balance":{"cash_and_equivalents":1245165000,"total_current_assets":4896906000,"total_assets":10127896000,"total_current_liabilities":1661189000,"long_term_debt":3016200000,"total_liabilities":5392699000,"stockholders_equity":4728792000,"shares_outstanding":211218956.0},"cashflow":{"cfo":262191000,"capex":309863000,"dividends":52729000,"depreciation_amortization":86919000,"fcf":-47672000},"derived":[],"adjusted":[],"filed":"2022-04-29","filed_exceptions":{"balance.cash_and_equivalents":"2021-04-29","balance.long_term_debt":"2021-04-29","balance.shares_outstanding":"2021-04-29","balance.stockholders_equity":"2021-04-29","balance.total_assets":"2021-04-29","balance.total_current_assets":"2021-04-29","balance.total_current_liabilities":"2021-04-29","balance.total_liabilities":"2021-04-29"},"first_filed":"2021-04-29"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":4465308000,"cost_of_revenue":3265616000,"gross_profit":1199692000,"operating_income":955735000,"other_income":-10039000,"pretax_income":930798000,"income_tax":218595000,"net_income":702291000,"eps_diluted":3.32,"shares_diluted":211246000},"balance":{"cash_and_equivalents":1113744000,"total_current_assets":5265109000,"total_assets":10687331000,"total_current_liabilities":1852245000,"long_term_debt":3016486000,"total_liabilities":5656979000,"stockholders_equity":5020114000,"shares_outstanding":204113883.0},"cashflow":{"cfo":587230000,"capex":277206000,"buybacks":393198000,"dividends":54916000,"depreciation_amortization":87047000,"fcf":310024000},"derived":[],"adjusted":[],"filed":"2022-08-02","filed_exceptions":{"balance.cash_and_equivalents":"2021-07-26","balance.long_term_debt":"2021-07-26","balance.shares_outstanding":"2021-07-26","balance.stockholders_equity":"2021-07-26","balance.total_assets":"2021-07-26","balance.total_current_assets":"2021-07-26","balance.total_current_liabilities":"2021-07-26","balance.total_liabilities":"2021-07-26"},"first_filed":"2021-07-26"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":5088288000,"cost_of_revenue":3487659000,"gross_profit":1600629000,"operating_income":1322045000,"other_income":-6776000,"pretax_income":1302565000,"income_tax":302406000,"net_income":990763000,"eps_diluted":4.85,"shares_diluted":204167000},"balance":{"cash_and_equivalents":1095701000,"total_current_assets":5987572000,"total_assets":11535985000,"total_current_liabilities":2054289000,"long_term_debt":3019175000,"total_liabilities":5913051000,"stockholders_equity":5607926000,"shares_outstanding":198451226.0},"cashflow":{"cfo":630816000,"capex":214629000,"buybacks":337616000,"dividends":53380000,"depreciation_amortization":87407000,"fcf":416187000},"derived":[],"adjusted":[],"filed":"2022-10-26","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-02","balance.long_term_debt":"2021-11-02","balance.shares_outstanding":"2021-11-02","balance.stockholders_equity":"2021-11-02","balance.total_assets":"2021-11-02","balance.total_current_assets":"2021-11-02","balance.total_current_liabilities":"2021-11-02","balance.total_liabilities":"2021-11-02"},"first_filed":"2021-11-02"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":5310657000,"cost_of_revenue":3548820000,"gross_profit":1761837000,"operating_income":1429126000,"other_income":-7940000,"pretax_income":1408848000,"income_tax":313151000,"net_income":1090505000},"balance":{"cash_and_equivalents":1243868000,"total_current_assets":6901023000,"total_assets":12531234000,"total_current_liabilities":2227369000,"long_term_debt":3008702000,"total_liabilities":6211063000,"stockholders_equity":6304641000,"shares_outstanding":191299162.0},"cashflow":{"cfo":723899000,"capex":204541000,"buybacks":329818000,"dividends":51943000,"depreciation_amortization":86280000,"fcf":519358000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-28","filed_exceptions":{"balance.shares_outstanding":"2022-02-28"},"first_filed":"2022-02-28"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":5569902000,"cost_of_revenue":3787389000,"gross_profit":1782513000,"operating_income":1494867000,"other_income":-20468000,"pretax_income":1457730000,"income_tax":350376000,"net_income":1103931000,"eps_diluted":5.71,"shares_diluted":193241000},"balance":{"cash_and_equivalents":1189528000,"total_current_assets":7149635000,"total_assets":13056637000,"total_current_liabilities":2090646000,"long_term_debt":3010109000,"total_liabilities":6078463000,"stockholders_equity":6964354000,"shares_outstanding":188690008.0},"cashflow":{"cfo":818968000,"capex":159330000,"buybacks":389190000,"dividends":50699000,"depreciation_amortization":87546000,"fcf":659638000},"derived":[],"adjusted":[],"filed":"2023-05-05","filed_exceptions":{"balance.cash_and_equivalents":"2022-04-29","balance.long_term_debt":"2022-04-29","balance.shares_outstanding":"2022-04-29","balance.stockholders_equity":"2022-04-29","balance.total_assets":"2022-04-29","balance.total_current_assets":"2022-04-29","balance.total_current_liabilities":"2022-04-29","balance.total_liabilities":"2022-04-29"},"first_filed":"2022-04-29"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":6212878000,"cost_of_revenue":4329536000,"gross_profit":1883342000,"operating_income":1618063000,"other_income":4021000,"pretax_income":1596417000,"income_tax":381765000,"net_income":1209554000,"eps_diluted":6.44,"shares_diluted":187740000},"balance":{"cash_and_equivalents":1007085000,"short_term_investments":351005000,"total_current_assets":7756010000,"total_assets":13711214000,"total_current_liabilities":2201872000,"long_term_debt":3011116000,"total_liabilities":6162324000,"stockholders_equity":7588348000,"shares_outstanding":182610729.0},"cashflow":{"cfo":1001852000,"capex":164142000,"buybacks":517024000,"dividends":64344000,"depreciation_amortization":95701000,"fcf":837710000},"derived":[],"adjusted":[],"filed":"2023-08-08","filed_exceptions":{"balance.cash_and_equivalents":"2022-08-02","balance.long_term_debt":"2022-08-02","balance.shares_outstanding":"2022-08-02","balance.short_term_investments":"2022-08-02","balance.stockholders_equity":"2022-08-02","balance.total_assets":"2022-08-02","balance.total_current_assets":"2022-08-02","balance.total_current_liabilities":"2022-08-02","balance.total_liabilities":"2022-08-02"},"first_filed":"2022-08-02"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":5651707000,"cost_of_revenue":4187278000,"gross_profit":1464429000,"operating_income":1219844000,"other_income":13975000,"pretax_income":1208472000,"income_tax":289997000,"net_income":914325000,"eps_diluted":5.03,"shares_diluted":181613000},"balance":{"cash_and_equivalents":1420497000,"short_term_investments":583211000,"total_current_assets":7813444000,"total_assets":14047698000,"total_current_liabilities":2131396000,"long_term_debt":3012120000,"total_liabilities":6112493000,"stockholders_equity":7971156000,"shares_outstanding":175571409.0},"cashflow":{"cfo":1496155000,"capex":241229000,"buybacks":481676000,"dividends":62088000,"depreciation_amortization":98714000,"fcf":1254926000},"derived":[],"adjusted":[],"filed":"2023-11-09","filed_exceptions":{"balance.cash_and_equivalents":"2022-10-26","balance.long_term_debt":"2022-10-26","balance.shares_outstanding":"2022-10-26","balance.short_term_investments":"2022-10-26","balance.stockholders_equity":"2022-10-26","balance.total_assets":"2022-10-26","balance.total_current_assets":"2022-10-26","balance.total_current_liabilities":"2022-10-26","balance.total_liabilities":"2022-10-26"},"first_filed":"2022-10-26"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":4826287000,"cost_of_revenue":3838740000,"gross_profit":987547000,"operating_income":759048000,"other_income":23257000,"pretax_income":758450000,"income_tax":119439000,"net_income":634864000},"balance":{"cash_and_equivalents":1628417000,"short_term_investments":628215000,"total_current_assets":7638018000,"total_assets":14159984000,"total_current_liabilities":2032296000,"long_term_debt":3013241000,"total_liabilities":6064179000,"stockholders_equity":8130357000,"shares_outstanding":171577705.0},"cashflow":{"cfo":1143428000,"capex":344201000,"buybacks":413015000,"dividends":60032000,"depreciation_amortization":102241000,"fcf":799227000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-29","filed_exceptions":{"balance.shares_outstanding":"2023-02-28"},"first_filed":"2023-02-28"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":4893206000,"cost_of_revenue":3837084000,"gross_profit":1056122000,"opex_sga":144309000,"operating_income":835360000,"other_income":34936000,"pretax_income":847789000,"income_tax":203456000,"net_income":637310000,"eps_diluted":3.7,"shares_diluted":172479000},"balance":{"cash_and_equivalents":1604943000,"short_term_investments":714769000,"total_current_assets":7562560000,"total_assets":14219760000,"total_current_liabilities":1820546000,"long_term_debt":3014358000,"total_liabilities":5913337000,"stockholders_equity":8336637000,"shares_outstanding":169033703.0},"cashflow":{"cfo":733783000,"capex":226319000,"buybacks":353997000,"dividends":58798000,"depreciation_amortization":107694000,"fcf":507464000},"derived":[],"adjusted":[],"filed":"2024-05-10","filed_exceptions":{"balance.cash_and_equivalents":"2023-05-05","balance.long_term_debt":"2023-05-05","balance.shares_outstanding":"2023-05-05","balance.short_term_investments":"2023-05-05","balance.stockholders_equity":"2023-05-05","balance.total_assets":"2023-05-05","balance.total_current_assets":"2023-05-05","balance.total_current_liabilities":"2023-05-05","balance.total_liabilities":"2023-05-05"},"first_filed":"2023-05-05"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":5081630000,"cost_of_revenue":3774772000,"gross_profit":1306858000,"opex_sga":141209000,"operating_income":1063735000,"other_income":31348000,"pretax_income":1074316000,"income_tax":258139000,"net_income":812107000,"eps_diluted":4.81,"shares_diluted":168865000},"balance":{"cash_and_equivalents":1475356000,"short_term_investments":611701000,"total_current_assets":7396055000,"total_assets":14551397000,"total_current_liabilities":1759035000,"long_term_debt":3010829000,"total_liabilities":5886428000,"stockholders_equity":8707983000,"shares_outstanding":165644387.0},"cashflow":{"cfo":807806000,"capex":358280000,"buybacks":380206000,"dividends":72323000,"depreciation_amortization":110970000,"fcf":449526000},"derived":[],"adjusted":[],"filed":"2024-08-08","filed_exceptions":{"balance.cash_and_equivalents":"2023-08-08","balance.long_term_debt":"2023-08-08","balance.shares_outstanding":"2023-08-08","balance.short_term_investments":"2023-08-08","balance.stockholders_equity":"2023-08-08","balance.total_assets":"2023-08-08","balance.total_current_assets":"2023-08-08","balance.total_current_liabilities":"2023-08-08","balance.total_liabilities":"2023-08-08"},"first_filed":"2023-08-08"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":4587057000,"cost_of_revenue":3635038000,"gross_profit":952019000,"opex_sga":145896000,"operating_income":733550000,"other_income":39464000,"pretax_income":754599000,"income_tax":174817000,"net_income":577195000,"eps_diluted":3.47,"shares_diluted":166105000},"balance":{"cash_and_equivalents":1765467000,"short_term_investments":500844000,"total_current_assets":7228599000,"total_assets":14928956000,"total_current_liabilities":1918377000,"long_term_debt":3009010000,"total_liabilities":6070665000,"stockholders_equity":8893535000,"shares_outstanding":161816470.0},"cashflow":{"cfo":1113699000,"capex":558361000,"buybacks":331318000,"dividends":70713000,"depreciation_amortization":107418000,"fcf":555338000},"derived":[],"adjusted":[],"filed":"2024-11-08","filed_exceptions":{"balance.cash_and_equivalents":"2023-11-09","balance.long_term_debt":"2023-11-09","balance.shares_outstanding":"2023-11-09","balance.short_term_investments":"2023-11-09","balance.stockholders_equity":"2023-11-09","balance.total_assets":"2023-11-09","balance.total_current_assets":"2023-11-09","balance.total_current_liabilities":"2023-11-09","balance.total_liabilities":"2023-11-09"},"first_filed":"2023-11-09"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":4233423000,"cost_of_revenue":3502539000,"gross_profit":730884000,"opex_sga":157207000,"operating_income":518536000,"other_income":38498000,"pretax_income":542239000,"income_tax":115199000,"net_income":424270000},"balance":{"cash_and_equivalents":1400887000,"short_term_investments":721210000,"total_current_assets":6787826000,"total_assets":14908420000,"total_current_liabilities":2332296000,"long_term_debt":2611069000,"total_liabilities":6068893000,"stockholders_equity":8866666000,"shares_outstanding":158154594.0},"cashflow":{"cfo":864640000,"capex":514945000,"buybacks":386682000,"dividends":69483000,"depreciation_amortization":111722000,"fcf":349695000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-28","filed_exceptions":{"balance.shares_outstanding":"2024-02-29"},"first_filed":"2024-02-29"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":4694003000,"cost_of_revenue":3713205000,"gross_profit":980798000,"opex_sga":159507000,"operating_income":750975000,"other_income":26784000,"pretax_income":765781000,"income_tax":178281000,"net_income":584041000,"eps_diluted":3.67,"shares_diluted":159354000},"balance":{"cash_and_equivalents":1039421000,"short_term_investments":653255000,"total_current_assets":6597436000,"total_assets":15026750000,"total_current_liabilities":2298664000,"long_term_debt":2612246000,"total_liabilities":5978991000,"stockholders_equity":9072408000,"shares_outstanding":157133196.0},"cashflow":{"cfo":355217000,"capex":374310000,"buybacks":298059000,"dividends":68008000,"depreciation_amortization":115252000,"fcf":-19093000},"derived":[],"adjusted":[],"filed":"2025-05-12","filed_exceptions":{"balance.cash_and_equivalents":"2024-05-10","balance.long_term_debt":"2024-05-10","balance.shares_outstanding":"2024-05-10","balance.short_term_investments":"2024-05-10","balance.stockholders_equity":"2024-05-10","balance.total_assets":"2024-05-10","balance.total_current_assets":"2024-05-10","balance.total_current_liabilities":"2024-05-10","balance.total_liabilities":"2024-05-10"},"first_filed":"2024-05-10"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":4632634000,"cost_of_revenue":3857797000,"gross_profit":774837000,"opex_sga":160016000,"operating_income":559123000,"other_income":18708000,"pretax_income":565112000,"income_tax":133422000,"net_income":427998000,"eps_diluted":2.72,"shares_diluted":157579000},"balance":{"cash_and_equivalents":829980000,"short_term_investments":418367000,"total_current_assets":6239011000,"total_assets":15061257000,"total_current_liabilities":2655952000,"long_term_debt":2212802000,"total_liabilities":5941043000,"stockholders_equity":9130773000,"shares_outstanding":154302528.0},"cashflow":{"cfo":382561000,"capex":419166000,"buybacks":309064000,"dividends":72624000,"depreciation_amortization":117053000,"fcf":-36605000},"derived":[],"adjusted":[],"filed":"2025-08-11","filed_exceptions":{"balance.cash_and_equivalents":"2024-08-08","balance.long_term_debt":"2024-08-08","balance.shares_outstanding":"2024-08-08","balance.short_term_investments":"2024-08-08","balance.stockholders_equity":"2024-08-08","balance.total_assets":"2024-08-08","balance.total_current_assets":"2024-08-08","balance.total_current_liabilities":"2024-08-08","balance.total_liabilities":"2024-08-08"},"first_filed":"2024-08-08"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":4341615000,"cost_of_revenue":3736398000,"gross_profit":605217000,"opex_sga":167692000,"operating_income":395437000,"other_income":29659000,"pretax_income":408025000,"income_tax":87131000,"net_income":317802000,"eps_diluted":2.05,"shares_diluted":154810000},"balance":{"cash_and_equivalents":1015210000,"short_term_investments":645343000,"total_current_assets":6443576000,"total_assets":15659821000,"total_current_liabilities":2692296000,"long_term_debt":2801871000,"total_liabilities":6580521000,"stockholders_equity":9081502000,"shares_outstanding":152244995.0},"cashflow":{"cfo":759853000,"capex":621355000,"buybacks":309901000,"dividends":71584000,"depreciation_amortization":121052000,"fcf":138498000},"derived":[],"adjusted":[],"filed":"2025-10-24","filed_exceptions":{"balance.cash_and_equivalents":"2024-11-08","balance.long_term_debt":"2024-11-08","balance.shares_outstanding":"2024-11-08","balance.short_term_investments":"2024-11-08","balance.stockholders_equity":"2024-11-08","balance.total_assets":"2024-11-08","balance.total_current_assets":"2024-11-08","balance.total_current_liabilities":"2024-11-08","balance.total_liabilities":"2024-11-08"},"first_filed":"2024-11-08"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":3872138000,"cost_of_revenue":3430404000,"gross_profit":441734000,"opex_sga":176904000,"operating_income":237502000,"other_income":21040000,"pretax_income":243963000,"income_tax":34091000,"net_income":207293000},"balance":{"cash_and_equivalents":589464000,"short_term_investments":147811000,"total_current_assets":5431338000,"total_assets":14935233000,"total_current_liabilities":2150583000,"long_term_debt":2804017000,"total_liabilities":5989987000,"stockholders_equity":8934287000,"shares_outstanding":150163986.0},"cashflow":{"cfo":346872000,"capex":453175000,"buybacks":295140000,"dividends":70400000,"depreciation_amortization":125550000,"fcf":-106303000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-27","filed_exceptions":{"balance.shares_outstanding":"2025-02-28"},"first_filed":"2025-02-28"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":4369195000,"cost_of_revenue":3882651000,"gross_profit":486544000,"opex_sga":181808000,"operating_income":275144000,"other_income":17641000,"pretax_income":280654000,"income_tax":62975000,"net_income":217151000,"eps_diluted":1.44,"shares_diluted":150809000},"balance":{"cash_and_equivalents":1186917000,"short_term_investments":19636000,"total_current_assets":6216705000,"total_assets":15930428000,"total_current_liabilities":2266458000,"long_term_debt":3777132000,"total_liabilities":7096534000,"stockholders_equity":8824710000,"shares_outstanding":148453876.0},"cashflow":{"cfo":152603000,"capex":305506000,"buybacks":250138000,"dividends":69514000,"depreciation_amortization":133756000,"fcf":-152903000},"derived":[],"adjusted":[],"filed":"2026-04-27","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-12","balance.long_term_debt":"2025-05-12","balance.shares_outstanding":"2025-05-12","balance.short_term_investments":"2025-05-12","balance.stockholders_equity":"2025-05-12","balance.total_assets":"2025-05-12","balance.total_current_assets":"2025-05-12","balance.total_current_liabilities":"2025-05-12","balance.total_liabilities":"2025-05-12"},"first_filed":"2025-05-12"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":4565123000,"cost_of_revenue":3946655000,"gross_profit":618468000,"opex_sga":198010000,"operating_income":382855000,"other_income":22392000,"pretax_income":387866000,"income_tax":86675000,"net_income":298726000,"eps_diluted":2.01,"shares_diluted":148960000},"balance":{"cash_and_equivalents":458048000,"short_term_investments":39577000,"total_current_assets":5690599000,"total_assets":15548638000,"total_current_liabilities":1819081000,"long_term_debt":3779559000,"total_liabilities":6704588000,"stockholders_equity":8864052000,"shares_outstanding":147204589.0},"cashflow":{"cfo":301611000,"capex":288331000,"buybacks":200048000,"dividends":74690000,"depreciation_amortization":132865000,"fcf":13280000},"derived":[],"adjusted":[],"filed":"2026-07-28","filed_exceptions":{"balance.cash_and_equivalents":"2025-08-11","balance.long_term_debt":"2025-08-11","balance.shares_outstanding":"2025-08-11","balance.short_term_investments":"2025-08-11","balance.stockholders_equity":"2025-08-11","balance.total_assets":"2025-08-11","balance.total_current_assets":"2025-08-11","balance.total_current_liabilities":"2025-08-11","balance.total_liabilities":"2025-08-11"},"first_filed":"2025-08-11"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":4828215000,"cost_of_revenue":4070335000,"gross_profit":757880000,"opex_sga":200844000,"operating_income":507757000,"other_income":19662000,"pretax_income":513846000,"income_tax":109920000,"net_income":403685000,"eps_diluted":2.74,"shares_diluted":147600000},"balance":{"cash_and_equivalents":770356000,"total_current_assets":6079405000,"total_assets":15965030000,"total_current_liabilities":1956726000,"long_term_debt":3781026000,"total_liabilities":6994705000,"stockholders_equity":8995142000,"shares_outstanding":146034859.0},"cashflow":{"cfo":722608000,"capex":165692000,"buybacks":210388000,"dividends":73894000,"depreciation_amortization":138487000,"fcf":556916000},"derived":[],"adjusted":[],"filed":"2026-10-23","filed_exceptions":{"balance.cash_and_equivalents":"2025-10-24","balance.long_term_debt":"2025-10-24","balance.shares_outstanding":"2025-10-24","balance.stockholders_equity":"2025-10-24","balance.total_assets":"2025-10-24","balance.total_current_assets":"2025-10-24","balance.total_current_liabilities":"2025-10-24","balance.total_liabilities":"2025-10-24"},"first_filed":"2025-10-24"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":4414048000,"cost_of_revenue":3884757000,"gross_profit":529291000,"opex_sga":184646000,"operating_income":310230000,"other_income":27333000,"pretax_income":310605000,"income_tax":46090000,"net_income":266033000},"balance":{"cash_and_equivalents":769878000,"short_term_investments":0,"total_current_assets":6484171000,"total_assets":16419780000,"total_current_liabilities":2122254000,"long_term_debt":4176508000,"total_liabilities":7489369000,"stockholders_equity":8957182000,"shares_outstanding":144882401.0},"cashflow":{"cfo":272712000,"capex":188496000,"buybacks":240296000,"dividends":73078000,"depreciation_amortization":146282000,"fcf":84216000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-10-23","filed_exceptions":{"balance.shares_outstanding":"2026-02-27","balance.short_term_investments":"2026-02-27"},"first_filed":"2026-02-27"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":5204858000,"cost_of_revenue":4441635000,"gross_profit":763223000,"opex_sga":175220000,"operating_income":538004000,"other_income":8450000,"pretax_income":513213000,"income_tax":113108000,"net_income":403436000,"eps_diluted":2.78,"shares_diluted":145321000},"balance":{"cash_and_equivalents":556527000,"total_current_assets":6795170000,"total_assets":16720219000,"total_current_liabilities":2170719000,"long_term_debt":4178669000,"total_liabilities":7586817000,"stockholders_equity":9164858000,"shares_outstanding":144212781.0},"cashflow":{"cfo":148316000,"capex":137979000,"buybacks":115087000,"dividends":72470000,"depreciation_amortization":159280000,"fcf":10337000},"derived":[],"adjusted":[],"filed":"2026-04-27","first_filed":"2026-04-27"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":6091557000,"cost_of_revenue":5132583000,"gross_profit":958974000,"opex_sga":193451000,"operating_income":700479000,"other_income":22105000,"pretax_income":683464000,"income_tax":152679000,"net_income":534087000,"eps_diluted":3.69,"shares_diluted":144591000},"balance":{"cash_and_equivalents":567708000,"total_current_assets":7281035000,"total_assets":17113399000,"total_current_liabilities":2287306000,"long_term_debt":4180810000,"total_liabilities":7750328000,"stockholders_equity":9419532000,"shares_outstanding":143328088.0},"cashflow":{"cfo":427936000,"capex":123842000,"buybacks":200288000,"dividends":76555000,"depreciation_amortization":173922000,"fcf":304094000},"derived":[],"adjusted":[],"filed":"2026-07-28","first_filed":"2026-07-28"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":6509419000,"cost_of_revenue":5227132000,"gross_profit":1282287000,"opex_sga":186974000,"operating_income":1006367000,"other_income":11548000,"pretax_income":978584000,"income_tax":222896000,"net_income":756000000,"eps_diluted":5.26,"shares_diluted":143623000},"balance":{"cash_and_equivalents":928558000,"total_current_assets":8014168000,"total_assets":17835844000,"total_current_liabilities":2548276000,"long_term_debt":4183039000,"total_liabilities":8056333000,"stockholders_equity":9842428000,"shares_outstanding":142217487.0},"cashflow":{"cfo":845794000,"capex":149608000,"buybacks":275563000,"dividends":76113000,"depreciation_amortization":174845000,"fcf":696186000},"derived":[],"adjusted":[],"filed":"2026-10-23","first_filed":"2026-10-23"}]}