{"symbol":"SSB","cik":764038,"issuer_id":"sec-cik:0000764038","security_id":"sec-cik:0000764038:ssb","entity_name":"SOUTHSTATE BANK CORP","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[],"q4_basis":[]},"generated_at":"2026-11-08T07:23:45.788587+00:00","concepts_used":{"income":{"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_assets":["Assets"],"long_term_debt":["LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2009","end":"2009-12-31","income":{"pretax_income":20478000,"income_tax":6883000,"net_income":13595000,"eps_diluted":0.74,"shares_diluted":12109000},"balance":{"cash_and_equivalents":104908000,"stockholders_equity":282819000},"cashflow":{"capex":6337000,"buybacks":446000,"dividends":8177000,"depreciation_amortization":6874000},"derived":[],"adjusted":[],"filed":"2012-03-09","filed_exceptions":{"balance.cash_and_equivalents":"2013-03-04","balance.stockholders_equity":"2013-03-04"},"first_filed":"2011-08-09"},{"label":"FY2010","end":"2010-12-31","income":{"pretax_income":80828000,"income_tax":28946000,"net_income":51882000,"eps_diluted":4.08,"shares_diluted":12720000},"balance":{"cash_and_equivalents":237099000,"total_assets":3594791000,"total_liabilities":3264834000,"stockholders_equity":329957000},"cashflow":{"capex":24173000,"buybacks":255000,"dividends":8680000,"depreciation_amortization":9290000},"derived":[],"adjusted":[],"filed":"2013-03-04","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-28","balance.stockholders_equity":"2014-02-28","balance.total_assets":"2012-03-09","balance.total_liabilities":"2012-03-09"},"first_filed":"2011-08-09"},{"label":"FY2011","end":"2011-12-31","income":{"pretax_income":33357000,"income_tax":10762000,"net_income":22595000,"eps_diluted":1.63,"shares_diluted":13751000},"balance":{"cash_and_equivalents":171425000,"total_assets":3896557000,"long_term_debt":46683000,"total_liabilities":3514777000,"stockholders_equity":381780000,"shares_outstanding":14056363.0},"cashflow":{"capex":19463000,"buybacks":342000,"dividends":9514000,"depreciation_amortization":10767000},"derived":[],"adjusted":[],"filed":"2014-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-27","balance.long_term_debt":"2013-03-04","balance.shares_outstanding":"2012-03-09","balance.stockholders_equity":"2015-02-27","balance.total_assets":"2013-03-04","balance.total_liabilities":"2013-03-04"},"first_filed":"2012-03-09"},{"label":"FY2012","end":"2012-12-31","income":{"pretax_income":45160000,"income_tax":15128000,"net_income":30032000,"eps_diluted":2.03,"shares_diluted":14796000},"balance":{"cash_and_equivalents":380864000,"total_assets":5136446000,"long_term_debt":54897000,"total_liabilities":4628897000,"stockholders_equity":507549000,"shares_outstanding":17008389.0},"cashflow":{"capex":8387000,"buybacks":836000,"dividends":10244000,"depreciation_amortization":12092000},"derived":[],"adjusted":[],"filed":"2015-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-24","balance.long_term_debt":"2014-02-28","balance.shares_outstanding":"2013-03-04","balance.stockholders_equity":"2016-02-24","balance.total_assets":"2014-02-28","balance.total_liabilities":"2014-02-28"},"first_filed":"2013-03-04"},{"label":"FY2013","end":"2013-12-31","income":{"pretax_income":74574000,"income_tax":25355000,"net_income":49219000,"eps_diluted":2.38,"shares_diluted":20077000},"balance":{"cash_and_equivalents":479461000,"total_assets":7931498000,"long_term_debt":102060000,"total_liabilities":6950029000,"stockholders_equity":981469000,"shares_outstanding":24104396.0},"cashflow":{"capex":13751000,"buybacks":933000,"dividends":15274000,"depreciation_amortization":17495000},"derived":[],"adjusted":[],"filed":"2016-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-24","balance.long_term_debt":"2015-02-27","balance.shares_outstanding":"2014-02-28","balance.stockholders_equity":"2017-02-24","balance.total_assets":"2015-02-27","balance.total_liabilities":"2015-02-27"},"first_filed":"2014-02-28"},{"label":"FY2014","end":"2014-12-31","income":{"pretax_income":111428000,"income_tax":35991000,"net_income":75437000,"eps_diluted":3.08,"shares_diluted":24154000},"balance":{"cash_and_equivalents":417869000,"total_assets":7826227000,"long_term_debt":101210000,"total_liabilities":6841307000,"stockholders_equity":984920000,"shares_outstanding":24156759.0},"cashflow":{"capex":16108000,"buybacks":917000,"dividends":19785000,"depreciation_amortization":21180000},"derived":[],"adjusted":[],"filed":"2017-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-23","balance.long_term_debt":"2016-02-24","balance.shares_outstanding":"2015-02-27","balance.stockholders_equity":"2018-02-23","balance.total_assets":"2016-02-24","balance.total_liabilities":"2016-02-24"},"first_filed":"2015-02-27"},{"label":"FY2015","end":"2015-12-31","income":{"pretax_income":150375000,"income_tax":50902000,"net_income":99473000,"eps_diluted":4.11,"shares_diluted":24224000},"balance":{"cash_and_equivalents":695794000,"total_assets":8557348000,"long_term_debt":55158000,"total_liabilities":7497964000,"stockholders_equity":1059384000,"shares_outstanding":24181602.0},"cashflow":{"cfo":186868000,"capex":15225000,"buybacks":5631000,"dividends":23710000,"depreciation_amortization":21470000,"fcf":171643000},"derived":[],"adjusted":[],"filed":"2018-02-23","filed_exceptions":{"balance.long_term_debt":"2017-02-24","balance.shares_outstanding":"2016-02-24","balance.stockholders_equity":"2019-02-22","balance.total_assets":"2017-02-24","balance.total_liabilities":"2017-02-24"},"first_filed":"2016-02-24"},{"label":"FY2016","end":"2016-12-31","income":{"pretax_income":154042000,"income_tax":52760000,"net_income":101282000,"eps_diluted":4.18,"shares_diluted":24219000},"balance":{"cash_and_equivalents":374448000,"total_assets":8900592000,"long_term_debt":55358000,"total_liabilities":7766004000,"stockholders_equity":1134588000,"shares_outstanding":29230734.0},"cashflow":{"cfo":138011000,"capex":25796000,"buybacks":5981000,"dividends":29285000,"depreciation_amortization":21582000,"fcf":112215000},"derived":[],"adjusted":[],"filed":"2019-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-03","balance.long_term_debt":"2017-02-24","balance.shares_outstanding":"2017-02-24","balance.stockholders_equity":"2020-02-21","balance.total_assets":"2018-02-23","balance.total_liabilities":"2018-02-23"},"first_filed":"2017-02-24"},{"label":"FY2017","end":"2017-12-31","income":{"pretax_income":168805000,"income_tax":81251000,"net_income":87554000,"eps_diluted":2.93,"shares_diluted":29922000},"balance":{"cash_and_equivalents":377627000,"total_assets":14466589000,"total_liabilities":12157669000,"stockholders_equity":2308920000,"shares_outstanding":36785071.0},"cashflow":{"cfo":197890000,"capex":15163000,"buybacks":5512000,"dividends":38623000,"depreciation_amortization":28704000,"fcf":182727000},"derived":[],"adjusted":[],"filed":"2020-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-03","balance.shares_outstanding":"2018-02-23","balance.stockholders_equity":"2021-02-26","balance.total_assets":"2019-02-22","balance.total_liabilities":"2019-02-22","cashflow.depreciation_amortization":"2019-02-22"},"first_filed":"2018-02-23"},{"label":"FY2018","end":"2018-12-31","income":{"pretax_income":224255000,"income_tax":45384000,"net_income":178871000,"eps_diluted":4.86,"shares_diluted":36776000},"balance":{"total_assets":14676328000,"total_liabilities":12310032000,"stockholders_equity":2366296000,"shares_outstanding":35370054.0},"cashflow":{"cfo":283711000,"capex":14538000,"buybacks":70577000,"dividends":50557000,"depreciation_amortization":35696000,"fcf":269173000},"derived":[],"adjusted":[],"filed":"2021-02-26","filed_exceptions":{"balance.shares_outstanding":"2019-02-22","balance.stockholders_equity":"2022-02-25","balance.total_assets":"2020-02-21","balance.total_liabilities":"2020-02-21","cashflow.depreciation_amortization":"2019-02-22"},"first_filed":"2019-02-22"},{"label":"FY2019","end":"2019-12-31","income":{"pretax_income":230425000,"income_tax":43942000,"net_income":186483000,"eps_diluted":5.36,"shares_diluted":34797000},"balance":{"total_assets":15921881000,"total_liabilities":13548868000,"stockholders_equity":2373013000,"shares_outstanding":33602062.0},"cashflow":{"cfo":181028000,"capex":15798000,"buybacks":159431000,"dividends":57696000,"fcf":165230000},"derived":[],"adjusted":[],"filed":"2022-02-25","filed_exceptions":{"balance.shares_outstanding":"2020-02-21","balance.stockholders_equity":"2023-02-24","balance.total_assets":"2021-02-26","balance.total_liabilities":"2021-02-26"},"first_filed":"2020-02-21"},{"label":"FY2020","end":"2020-12-31","income":{"pretax_income":103972000,"income_tax":-16660000,"net_income":120632000,"eps_diluted":2.19,"shares_diluted":55063000},"balance":{"total_assets":37789873000,"total_liabilities":33141993000,"stockholders_equity":4647880000,"shares_outstanding":71032588.0},"cashflow":{"cfo":536943000,"capex":16930000,"buybacks":32431000,"dividends":98256000,"fcf":520013000},"derived":[],"adjusted":[],"filed":"2023-02-24","filed_exceptions":{"balance.shares_outstanding":"2021-02-26","balance.stockholders_equity":"2024-03-04","balance.total_assets":"2022-02-25","balance.total_liabilities":"2022-02-25"},"first_filed":"2021-02-26"},{"label":"FY2021","end":"2021-12-31","income":{"pretax_income":604279000,"income_tax":128736000,"net_income":475543000,"eps_diluted":6.71,"shares_diluted":70889000},"balance":{"total_assets":41838456000,"total_liabilities":37035516000,"stockholders_equity":4802940000,"shares_outstanding":68846449.0},"cashflow":{"cfo":415689000,"capex":28418000,"buybacks":147421000,"dividends":135337000,"fcf":387271000},"derived":[],"adjusted":[],"filed":"2024-03-04","filed_exceptions":{"balance.shares_outstanding":"2022-02-25","balance.stockholders_equity":"2025-02-21","balance.total_assets":"2023-02-24","balance.total_liabilities":"2023-02-24"},"first_filed":"2022-02-25"},{"label":"FY2022","end":"2022-12-31","income":{"pretax_income":633362000,"income_tax":137313000,"net_income":496049000,"eps_diluted":6.6,"shares_diluted":75181000},"balance":{"total_assets":43918696000,"total_liabilities":38843769000,"stockholders_equity":5074927000,"shares_outstanding":75847025.0},"cashflow":{"cfo":1730893000,"capex":17670000,"buybacks":119330000,"dividends":146664000,"fcf":1713223000},"derived":[],"adjusted":[],"filed":"2025-02-21","filed_exceptions":{"balance.shares_outstanding":"2023-02-24","balance.stockholders_equity":"2026-02-20","balance.total_assets":"2024-03-04","balance.total_liabilities":"2024-03-04"},"first_filed":"2023-02-24"},{"label":"FY2023","end":"2023-12-31","income":{"pretax_income":630852000,"income_tax":136544000,"net_income":494308000,"eps_diluted":6.46,"shares_diluted":76480000},"balance":{"total_assets":44902024000,"total_liabilities":39368926000,"stockholders_equity":5533098000},"cashflow":{"cfo":546757000,"capex":38885000,"buybacks":16064000,"dividends":156184000,"fcf":507872000},"derived":[],"adjusted":[],"filed":"2026-02-20","filed_exceptions":{"balance.total_assets":"2025-02-21","balance.total_liabilities":"2025-02-21"},"first_filed":"2024-03-04"},{"label":"FY2024","end":"2024-12-31","income":{"pretax_income":700248000,"income_tax":165465000,"net_income":534783000,"eps_diluted":6.97,"shares_diluted":76762000},"balance":{"total_assets":46381204000,"total_liabilities":40490789000,"stockholders_equity":5890415000,"shares_outstanding":101364547.0},"cashflow":{"cfo":511960000,"capex":35807000,"buybacks":16758000,"dividends":162894000,"fcf":476153000},"derived":[],"adjusted":[],"filed":"2026-02-20","filed_exceptions":{"balance.shares_outstanding":"2025-02-21","balance.stockholders_equity":"2026-10-30"},"first_filed":"2025-02-21"},{"label":"FY2025","end":"2025-12-31","income":{"pretax_income":1040210000,"income_tax":241543000,"net_income":798667000,"eps_diluted":7.87,"shares_diluted":101499000},"balance":{"total_assets":67197412000,"total_liabilities":58138304000,"stockholders_equity":9059108000,"shares_outstanding":98068647.0},"cashflow":{"cfo":300846000,"capex":70255000,"buybacks":235820000,"dividends":231303000,"fcf":230591000},"derived":[],"adjusted":[],"filed":"2026-02-20","filed_exceptions":{"balance.stockholders_equity":"2026-10-30","balance.total_assets":"2026-10-30","balance.total_liabilities":"2026-10-30"},"first_filed":"2026-02-20"}],"quarterly":[{"label":"Q2 FY2010","end":"2010-06-30","income":{"pretax_income":695000,"income_tax":120000,"eps_diluted":0.05,"shares_diluted":12738000},"balance":{"cash_and_equivalents":187025000,"total_assets":3618646000,"total_liabilities":3284043000},"cashflow":{},"derived":[],"adjusted":[],"filed":"2011-08-09","first_filed":"2011-08-09"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"pretax_income":2581000,"income_tax":794000,"eps_diluted":0.14,"shares_diluted":12711000},"balance":{"cash_and_equivalents":173190000,"total_assets":3612864000,"total_liabilities":3277669000,"stockholders_equity":335195000},"cashflow":{"capex":16379000,"buybacks":0,"dividends":2172000,"depreciation_amortization":2453000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2011-11-08","first_filed":"2011-11-08"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"pretax_income":659000,"income_tax":100000},"balance":{"cash_and_equivalents":237099000,"total_assets":3594791000,"total_liabilities":3264834000,"stockholders_equity":329957000},"cashflow":{"capex":3297000,"buybacks":57000,"dividends":2172000,"depreciation_amortization":2521000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.pretax_income"],"adjusted":[],"filed":"2014-02-28","filed_exceptions":{"balance.total_assets":"2012-03-09","balance.total_liabilities":"2012-03-09"},"first_filed":"2011-08-09"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"pretax_income":3854000,"income_tax":1338000,"net_income":2516000,"eps_diluted":0.19,"shares_diluted":13273000},"balance":{"cash_and_equivalents":412624000,"total_assets":3962866000,"total_liabilities":3596816000,"stockholders_equity":366050000},"cashflow":{"capex":1969000,"buybacks":137000,"dividends":2371000,"depreciation_amortization":2481000},"derived":[],"adjusted":[],"filed":"2012-05-09","first_filed":"2012-05-09"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"pretax_income":7530000,"income_tax":2612000,"eps_diluted":0.35,"shares_diluted":13886000},"balance":{"cash_and_equivalents":249067000,"total_assets":3839935000,"total_liabilities":3468830000,"stockholders_equity":371105000,"shares_outstanding":13995219.0},"cashflow":{"capex":5920000,"buybacks":22000,"dividends":2381000,"depreciation_amortization":2612000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2012-08-09","filed_exceptions":{"balance.shares_outstanding":"2011-08-09","cashflow.cfo":"2011-08-09"},"first_filed":"2011-08-09"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"pretax_income":15990000,"income_tax":5658000,"eps_diluted":0.74,"shares_diluted":13884000},"balance":{"cash_and_equivalents":158772000,"total_assets":3935518000,"total_liabilities":3553796000,"stockholders_equity":381722000,"shares_outstanding":14014513.0},"cashflow":{"capex":5033000,"buybacks":93000,"dividends":2379000,"depreciation_amortization":2691000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2012-11-09","filed_exceptions":{"balance.shares_outstanding":"2011-11-08"},"first_filed":"2011-11-08"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"pretax_income":5983000,"income_tax":1154000},"balance":{"cash_and_equivalents":171425000,"total_assets":3896557000,"long_term_debt":46683000,"total_liabilities":3514777000,"stockholders_equity":381780000,"shares_outstanding":14056363.0},"cashflow":{"capex":6541000,"buybacks":90000,"dividends":2383000,"depreciation_amortization":2983000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.pretax_income"],"adjusted":[],"filed":"2013-03-04","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-27","balance.shares_outstanding":"2012-03-09","balance.stockholders_equity":"2015-02-27"},"first_filed":"2012-03-09"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"pretax_income":10569000,"income_tax":3541000,"net_income":7028000,"eps_diluted":0.5,"shares_diluted":13951000},"balance":{"cash_and_equivalents":403222000,"total_assets":4046343000,"long_term_debt":46397000,"total_liabilities":3659836000,"stockholders_equity":386507000,"shares_outstanding":15071898.0},"cashflow":{"capex":2114000,"buybacks":219000,"dividends":2389000,"depreciation_amortization":2754000},"derived":[],"adjusted":[],"filed":"2013-05-09","filed_exceptions":{"balance.shares_outstanding":"2012-05-09","income.net_income":"2012-05-09"},"first_filed":"2012-05-09"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"pretax_income":12128000,"income_tax":4097000,"eps_diluted":0.55,"shares_diluted":14733000},"balance":{"cash_and_equivalents":309917000,"total_assets":4373269000,"long_term_debt":46105000,"total_liabilities":3948363000,"stockholders_equity":424906000,"shares_outstanding":15093603.0},"cashflow":{"capex":3164000,"buybacks":109000,"dividends":2564000,"depreciation_amortization":3141000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2013-08-09","filed_exceptions":{"balance.shares_outstanding":"2012-08-09"},"first_filed":"2012-08-09"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"pretax_income":14001000,"income_tax":4938000,"net_income":9063000,"eps_diluted":0.6,"shares_diluted":15043000},"balance":{"cash_and_equivalents":278064000,"total_assets":4325232000,"long_term_debt":45807000,"total_liabilities":3891308000,"stockholders_equity":433924000,"shares_outstanding":15123734.0},"cashflow":{"capex":6231000,"buybacks":346000,"dividends":2569000,"depreciation_amortization":3081000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2013-11-12","filed_exceptions":{"balance.shares_outstanding":"2012-11-09"},"first_filed":"2012-11-09"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"pretax_income":8463000,"income_tax":2552000,"net_income":5911000},"balance":{"cash_and_equivalents":380864000,"total_assets":5136446000,"long_term_debt":54897000,"total_liabilities":4628897000,"stockholders_equity":507549000,"shares_outstanding":17008389.0},"cashflow":{"capex":-3122000,"buybacks":162000,"dividends":2722000,"depreciation_amortization":3116000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.pretax_income"],"adjusted":[],"filed":"2014-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-24","balance.shares_outstanding":"2013-03-04","balance.stockholders_equity":"2016-02-24"},"first_filed":"2013-03-04"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"pretax_income":15823000,"income_tax":5174000,"net_income":10649000,"eps_diluted":0.63,"shares_diluted":16954000},"balance":{"cash_and_equivalents":495869000,"total_assets":5141929000,"long_term_debt":54638000,"total_liabilities":4627718000,"stockholders_equity":514211000,"shares_outstanding":17024115.0},"cashflow":{"capex":2936000,"buybacks":305000,"dividends":3062000,"depreciation_amortization":3500000},"derived":[],"adjusted":[],"filed":"2014-05-09","filed_exceptions":{"balance.shares_outstanding":"2013-05-09"},"first_filed":"2013-05-09"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"pretax_income":18705000,"income_tax":6173000,"net_income":12532000,"eps_diluted":0.74,"shares_diluted":16990000},"balance":{"cash_and_equivalents":436481000,"total_assets":5043078000,"long_term_debt":54372000,"total_liabilities":4526486000,"stockholders_equity":516592000,"shares_outstanding":24057792.0},"cashflow":{"capex":2007000,"buybacks":60000,"dividends":3065000,"depreciation_amortization":3446000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2014-08-08","filed_exceptions":{"balance.shares_outstanding":"2013-08-09"},"first_filed":"2013-08-09"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"pretax_income":18858000,"income_tax":6804000,"net_income":12054000,"eps_diluted":0.52,"shares_diluted":22128000},"balance":{"cash_and_equivalents":645166000,"total_assets":8028441000,"long_term_debt":101347000,"total_liabilities":7058415000,"stockholders_equity":970026000,"shares_outstanding":24076514.0},"cashflow":{"capex":2348000,"buybacks":308000,"dividends":4572000,"depreciation_amortization":4865000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2014-11-10","filed_exceptions":{"balance.shares_outstanding":"2013-11-12"},"first_filed":"2013-11-12"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"pretax_income":21188000,"income_tax":7204000,"net_income":13984000},"balance":{"cash_and_equivalents":479461000,"total_assets":7931498000,"long_term_debt":102060000,"total_liabilities":6950029000,"stockholders_equity":981469000,"shares_outstanding":24104396.0},"cashflow":{"capex":6460000,"buybacks":260000,"dividends":4575000,"depreciation_amortization":5684000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.pretax_income"],"adjusted":[],"filed":"2015-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-24","balance.shares_outstanding":"2014-02-28","balance.stockholders_equity":"2017-02-24"},"first_filed":"2014-02-28"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"pretax_income":25749000,"income_tax":8832000,"net_income":16917000,"eps_diluted":0.66,"shares_diluted":24116000},"balance":{"cash_and_equivalents":612615000,"total_assets":7990975000,"long_term_debt":100963000,"total_liabilities":7056812000,"stockholders_equity":934163000,"shares_outstanding":24122494.0},"cashflow":{"capex":5389000,"buybacks":253000,"dividends":4579000,"depreciation_amortization":5367000},"derived":[],"adjusted":[],"filed":"2015-05-08","filed_exceptions":{"balance.shares_outstanding":"2014-05-09"},"first_filed":"2014-05-09"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"pretax_income":27314000,"income_tax":9368000,"net_income":17946000,"eps_diluted":0.74,"shares_diluted":24141000},"balance":{"cash_and_equivalents":589523000,"total_assets":7993686000,"long_term_debt":101045000,"total_liabilities":7040668000,"stockholders_equity":953018000,"shares_outstanding":24133813.0},"cashflow":{"capex":4772000,"buybacks":42000,"dividends":4827000,"depreciation_amortization":5173000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2015-08-07","filed_exceptions":{"balance.shares_outstanding":"2014-08-08"},"first_filed":"2014-08-08"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"pretax_income":27673000,"income_tax":8346000,"net_income":19327000,"eps_diluted":0.8,"shares_diluted":24160000},"balance":{"cash_and_equivalents":503028000,"total_assets":7880088000,"long_term_debt":101127000,"total_liabilities":6913093000,"stockholders_equity":966995000,"shares_outstanding":24140272.0},"cashflow":{"capex":3097000,"buybacks":109000,"dividends":5068000,"depreciation_amortization":5306000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2015-11-06","filed_exceptions":{"balance.shares_outstanding":"2014-11-10"},"first_filed":"2014-11-10"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"pretax_income":30693000,"income_tax":9445000,"net_income":21248000},"balance":{"cash_and_equivalents":417869000,"total_assets":7826227000,"long_term_debt":101210000,"total_liabilities":6841307000,"stockholders_equity":984920000,"shares_outstanding":24156759.0},"cashflow":{"capex":2850000,"buybacks":513000,"dividends":5311000,"depreciation_amortization":5334000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.pretax_income"],"adjusted":[],"filed":"2016-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-23","balance.shares_outstanding":"2015-02-27","balance.stockholders_equity":"2018-02-23"},"first_filed":"2015-02-27"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"pretax_income":36251000,"income_tax":12325000,"net_income":23926000,"eps_diluted":0.99,"shares_diluted":24201000},"balance":{"cash_and_equivalents":630734000,"total_assets":8021582000,"long_term_debt":55003000,"total_liabilities":7014018000,"stockholders_equity":1007564000,"shares_outstanding":24184578.0},"cashflow":{"capex":3264000,"buybacks":981000,"dividends":5556000,"depreciation_amortization":5353000},"derived":[],"adjusted":[],"filed":"2016-05-06","filed_exceptions":{"balance.long_term_debt":"2015-05-08","balance.shares_outstanding":"2015-05-08"},"first_filed":"2015-05-08"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"pretax_income":37685000,"income_tax":12813000,"net_income":24872000,"eps_diluted":1.03,"shares_diluted":24258000},"balance":{"cash_and_equivalents":593382000,"total_assets":8084984000,"long_term_debt":55055000,"total_liabilities":7061205000,"stockholders_equity":1023779000,"shares_outstanding":24201793.0},"cashflow":{"capex":4167000,"buybacks":94000,"dividends":5807000,"depreciation_amortization":5178000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2016-08-04","filed_exceptions":{"balance.long_term_debt":"2015-08-07","balance.shares_outstanding":"2015-08-07"},"first_filed":"2015-08-07"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"pretax_income":38517000,"income_tax":13377000,"net_income":25140000,"eps_diluted":1.04,"shares_diluted":24285000},"balance":{"cash_and_equivalents":889380000,"total_assets":8499876000,"long_term_debt":55107000,"total_liabilities":7451564000,"stockholders_equity":1048312000,"shares_outstanding":24218062.0},"cashflow":{"capex":4246000,"buybacks":26000,"dividends":6050000,"depreciation_amortization":5173000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2016-11-04","filed_exceptions":{"balance.long_term_debt":"2015-11-06","balance.shares_outstanding":"2015-11-06"},"first_filed":"2015-11-06"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"pretax_income":37922000,"income_tax":12387000,"net_income":25535000},"balance":{"cash_and_equivalents":695794000,"total_assets":8557348000,"long_term_debt":55158000,"total_liabilities":7497964000,"stockholders_equity":1059384000,"shares_outstanding":24181602.0},"cashflow":{"capex":3548000,"buybacks":4530000,"dividends":6297000,"depreciation_amortization":5766000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.pretax_income"],"adjusted":[],"filed":"2017-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-23","balance.shares_outstanding":"2016-02-24","balance.stockholders_equity":"2019-02-22"},"first_filed":"2016-02-24"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"pretax_income":37056000,"income_tax":12562000,"net_income":24494000,"eps_diluted":1.01,"shares_diluted":24191000},"balance":{"cash_and_equivalents":697277000,"total_assets":8670757000,"total_liabilities":7588703000,"stockholders_equity":1082054000,"shares_outstanding":24183479.0},"cashflow":{"capex":5784000,"buybacks":4410000,"dividends":6771000,"depreciation_amortization":5142000},"derived":[],"adjusted":[],"filed":"2017-05-05","filed_exceptions":{"balance.shares_outstanding":"2016-05-06"},"first_filed":"2016-05-06"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"pretax_income":36936000,"income_tax":12420000,"net_income":24516000,"eps_diluted":1.01,"shares_diluted":24237000},"balance":{"cash_and_equivalents":481912000,"total_assets":8723993000,"total_liabilities":7619650000,"stockholders_equity":1104343000,"shares_outstanding":24210496.0},"cashflow":{"capex":6597000,"buybacks":192000,"dividends":7258000,"depreciation_amortization":5423000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2017-08-04","filed_exceptions":{"balance.shares_outstanding":"2016-08-04"},"first_filed":"2016-08-04"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"pretax_income":42482000,"income_tax":14387000,"net_income":28095000,"eps_diluted":1.16,"shares_diluted":24278000},"balance":{"cash_and_equivalents":507517000,"total_assets":8797165000,"total_liabilities":7673033000,"stockholders_equity":1124132000,"shares_outstanding":24218820.0},"cashflow":{"cfo":39665000,"capex":5939000,"buybacks":778000,"dividends":7505000,"depreciation_amortization":5451000,"fcf":33726000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2017-11-03","filed_exceptions":{"balance.shares_outstanding":"2016-11-04"},"first_filed":"2016-11-04"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"pretax_income":37569000,"income_tax":13392000,"net_income":24177000},"balance":{"cash_and_equivalents":374448000,"total_assets":8900592000,"long_term_debt":55358000,"total_liabilities":7766004000,"stockholders_equity":1134588000,"shares_outstanding":29230734.0},"cashflow":{"cfo":25493000,"capex":7476000,"buybacks":601000,"dividends":7751000,"depreciation_amortization":5566000,"fcf":18017000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.pretax_income"],"adjusted":[],"filed":"2018-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-03","balance.long_term_debt":"2017-02-24","balance.shares_outstanding":"2017-02-24","balance.stockholders_equity":"2020-02-21"},"first_filed":"2017-02-24"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"pretax_income":25367000,"income_tax":7103000,"net_income":18264000,"eps_diluted":0.63,"shares_diluted":29159000},"balance":{"cash_and_equivalents":663126000,"total_assets":11150070000,"total_liabilities":9570170000,"stockholders_equity":1579900000,"shares_outstanding":29244091.0},"cashflow":{"cfo":41266000,"capex":4219000,"buybacks":3247000,"dividends":9646000,"depreciation_amortization":7050000,"fcf":37047000},"derived":[],"adjusted":[],"filed":"2018-05-04","filed_exceptions":{"balance.shares_outstanding":"2017-05-05"},"first_filed":"2017-05-05"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"pretax_income":47753000,"income_tax":15930000,"net_income":31823000,"eps_diluted":1.08,"shares_diluted":29365000},"balance":{"cash_and_equivalents":431890000,"total_assets":11154441000,"total_liabilities":9548956000,"stockholders_equity":1605485000,"shares_outstanding":29263537.0},"cashflow":{"cfo":33929000,"capex":1876000,"buybacks":358000,"dividends":9651000,"depreciation_amortization":7014000,"fcf":32053000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2018-08-03","filed_exceptions":{"balance.shares_outstanding":"2017-08-04"},"first_filed":"2017-08-04"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"pretax_income":52723000,"income_tax":17677000,"net_income":35046000,"eps_diluted":1.19,"shares_diluted":29385000},"balance":{"cash_and_equivalents":403934000,"total_assets":11169110000,"total_liabilities":9536285000,"stockholders_equity":1632825000,"shares_outstanding":29294271.0},"cashflow":{"cfo":72738000,"capex":3000000,"buybacks":21000,"dividends":9659000,"depreciation_amortization":6966000,"fcf":69738000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2018-11-02","filed_exceptions":{"balance.cash_and_equivalents":"2017-11-03","balance.shares_outstanding":"2017-11-03"},"first_filed":"2017-11-03"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"pretax_income":42962000,"income_tax":40541000,"net_income":2421000},"balance":{"cash_and_equivalents":377627000,"total_assets":14466589000,"total_liabilities":12157669000,"stockholders_equity":2308920000,"shares_outstanding":36785071.0},"cashflow":{"cfo":49957000,"capex":6068000,"buybacks":1886000,"dividends":9667000,"depreciation_amortization":7674000,"fcf":43889000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.pretax_income"],"adjusted":[],"filed":"2019-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-03","balance.shares_outstanding":"2018-02-23","balance.stockholders_equity":"2021-02-26"},"first_filed":"2018-02-23"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"pretax_income":53611000,"income_tax":11285000,"net_income":42326000,"eps_diluted":1.15,"shares_diluted":36899000},"balance":{"cash_and_equivalents":644504000,"total_assets":14689109000,"total_liabilities":12366530000,"stockholders_equity":2322579000,"shares_outstanding":36787776.0},"cashflow":{"cfo":105745000,"capex":3615000,"buybacks":1612000,"dividends":12138000,"depreciation_amortization":8939000,"fcf":102130000},"derived":[],"adjusted":[],"filed":"2019-05-03","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-04","balance.shares_outstanding":"2018-05-04"},"first_filed":"2018-05-04"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"pretax_income":52103000,"income_tax":11644000,"net_income":40459000,"eps_diluted":1.09,"shares_diluted":36929000},"balance":{"cash_and_equivalents":396849000,"total_assets":14566488000,"total_liabilities":12218121000,"stockholders_equity":2348367000,"shares_outstanding":36830002.0},"cashflow":{"cfo":54441000,"capex":3653000,"buybacks":114000,"dividends":12513000,"depreciation_amortization":9086000,"fcf":50788000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2019-08-02","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-03","balance.shares_outstanding":"2018-08-03","balance.stockholders_equity":"2019-11-01","cashflow.depreciation_amortization":"2018-08-03"},"first_filed":"2018-08-03"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"pretax_income":56905000,"income_tax":9823000,"net_income":47082000,"eps_diluted":1.28,"shares_diluted":36893000},"balance":{"total_assets":14522215000,"total_liabilities":12154076000,"stockholders_equity":2368139000,"shares_outstanding":36527104.0},"cashflow":{"cfo":63597000,"capex":2236000,"buybacks":8634000,"dividends":12855000,"depreciation_amortization":8839000,"fcf":61361000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2019-11-01","filed_exceptions":{"balance.shares_outstanding":"2018-11-02","cashflow.depreciation_amortization":"2018-11-02"},"first_filed":"2018-11-02"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"pretax_income":61636000,"income_tax":12632000,"net_income":49004000},"balance":{"total_assets":14676328000,"total_liabilities":12310032000,"stockholders_equity":2366296000,"shares_outstanding":35370054.0},"cashflow":{"cfo":59928000,"capex":5034000,"buybacks":60217000,"dividends":13051000,"depreciation_amortization":8832000,"fcf":54894000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.pretax_income"],"adjusted":[],"filed":"2020-02-21","filed_exceptions":{"balance.shares_outstanding":"2019-02-22","balance.stockholders_equity":"2022-02-25"},"first_filed":"2019-02-22"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"pretax_income":55598000,"income_tax":11231000,"net_income":44367000,"eps_diluted":1.25,"shares_diluted":35619000},"balance":{"total_assets":15406887000,"total_liabilities":13030410000,"stockholders_equity":2376477000,"shares_outstanding":35368523.0},"cashflow":{"cfo":37514000,"capex":3436000,"buybacks":34785000,"dividends":13441000,"depreciation_amortization":8527000,"fcf":34078000},"derived":[],"adjusted":[],"filed":"2020-05-04","filed_exceptions":{"balance.shares_outstanding":"2019-05-03","balance.stockholders_equity":"2020-08-07","cashflow.depreciation_amortization":"2019-05-03"},"first_filed":"2019-05-03"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"pretax_income":51686000,"income_tax":10226000,"net_income":41460000,"eps_diluted":1.17,"shares_diluted":35300000},"balance":{"total_assets":15683337000,"total_liabilities":13309359000,"stockholders_equity":2373978000,"shares_outstanding":34147790.0},"cashflow":{"cfo":62743000,"capex":4680000,"buybacks":47318000,"dividends":14050000,"fcf":58063000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-08-07","filed_exceptions":{"balance.shares_outstanding":"2019-08-02","balance.stockholders_equity":"2020-11-06"},"first_filed":"2019-08-02"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"pretax_income":64563000,"income_tax":12998000,"net_income":51565000,"eps_diluted":1.5,"shares_diluted":34300000},"balance":{"total_assets":15752082000,"total_liabilities":13401126000,"stockholders_equity":2350956000,"shares_outstanding":33742062.0},"cashflow":{"cfo":27450000,"capex":3417000,"buybacks":64794000,"dividends":14684000,"fcf":24033000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-11-06","filed_exceptions":{"balance.shares_outstanding":"2019-11-01"},"first_filed":"2019-11-01"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"pretax_income":58578000,"income_tax":9487000,"net_income":49091000},"balance":{"total_assets":15921881000,"total_liabilities":13548868000,"stockholders_equity":2373013000,"shares_outstanding":33602062.0},"cashflow":{"cfo":53321000,"capex":4265000,"buybacks":12534000,"dividends":15521000,"fcf":49056000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.pretax_income"],"adjusted":[],"filed":"2021-02-26","filed_exceptions":{"balance.shares_outstanding":"2020-02-21","balance.stockholders_equity":"2023-02-24"},"first_filed":"2020-02-21"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"pretax_income":28365000,"income_tax":4255000,"net_income":24110000,"eps_diluted":0.71,"shares_diluted":33805000},"balance":{"total_assets":16642911000,"total_liabilities":14321868000,"stockholders_equity":2321043000,"shares_outstanding":33474512.0},"cashflow":{"cfo":41083000,"capex":2193000,"buybacks":26578000,"dividends":15840000,"fcf":38890000},"derived":[],"adjusted":[],"filed":"2021-05-07","filed_exceptions":{"balance.shares_outstanding":"2020-05-04","balance.stockholders_equity":"2021-08-06","balance.total_assets":"2020-05-04","balance.total_liabilities":"2020-05-04"},"first_filed":"2020-05-04"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"pretax_income":-109682000,"income_tax":-24747000,"net_income":-84935000,"eps_diluted":-1.96,"shares_diluted":43318000},"balance":{"total_assets":37725356000,"total_liabilities":33233506000,"stockholders_equity":4491850000,"shares_outstanding":70921674.0},"cashflow":{"cfo":28785000,"capex":6889000,"buybacks":5582000,"dividends":15733000,"fcf":21896000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-08-06","filed_exceptions":{"balance.shares_outstanding":"2020-08-07","balance.stockholders_equity":"2021-11-05","balance.total_assets":"2020-08-07","balance.total_liabilities":"2020-08-07"},"first_filed":"2020-08-07"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"pretax_income":118454000,"income_tax":23233000,"net_income":95221000,"eps_diluted":1.34,"shares_diluted":71076000},"balance":{"total_assets":37819366000,"total_liabilities":33255953000,"stockholders_equity":4563413000,"shares_outstanding":70949737.0},"cashflow":{"cfo":286235000,"capex":3927000,"buybacks":193000,"dividends":33334000,"fcf":282308000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-11-05","filed_exceptions":{"balance.shares_outstanding":"2020-11-06","balance.total_assets":"2020-11-06","balance.total_liabilities":"2020-11-06"},"first_filed":"2020-11-06"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"pretax_income":66835000,"income_tax":-19401000,"net_income":86236000},"balance":{"total_assets":37789873000,"total_liabilities":33141993000,"stockholders_equity":4647880000,"shares_outstanding":71032588.0},"cashflow":{"cfo":180840000,"capex":3921000,"buybacks":78000,"dividends":33349000,"fcf":176919000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.pretax_income"],"adjusted":[],"filed":"2022-02-25","filed_exceptions":{"balance.shares_outstanding":"2021-02-26","balance.stockholders_equity":"2024-03-04"},"first_filed":"2021-02-26"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"pretax_income":187992000,"income_tax":41043000,"net_income":146949000,"eps_diluted":2.06,"shares_diluted":71484000},"balance":{"total_assets":39730332000,"total_liabilities":35010512000,"stockholders_equity":4719820000,"shares_outstanding":71074747.0},"cashflow":{"cfo":299035000,"capex":5580000,"buybacks":804000,"dividends":33448000,"fcf":293455000},"derived":[],"adjusted":[],"filed":"2022-05-06","filed_exceptions":{"balance.shares_outstanding":"2021-05-07","balance.stockholders_equity":"2022-08-05","balance.total_assets":"2021-05-07","balance.total_liabilities":"2021-05-07"},"first_filed":"2021-05-07"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"pretax_income":127560000,"income_tax":28600000,"net_income":98960000,"eps_diluted":1.39,"shares_diluted":71409000},"balance":{"total_assets":40375869000,"total_liabilities":35618246000,"stockholders_equity":4757623000,"shares_outstanding":70047448.0},"cashflow":{"cfo":-50402000,"capex":12277000,"buybacks":60323000,"dividends":33328000,"fcf":-62679000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-08-05","filed_exceptions":{"balance.shares_outstanding":"2021-08-06","balance.stockholders_equity":"2022-11-04","balance.total_assets":"2021-08-06","balance.total_liabilities":"2021-08-06"},"first_filed":"2021-08-06"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"pretax_income":153609000,"income_tax":30821000,"net_income":122788000,"eps_diluted":1.74,"shares_diluted":70576000},"balance":{"total_assets":40903708000,"total_liabilities":36110767000,"stockholders_equity":4792941000,"shares_outstanding":69819970.0},"cashflow":{"cfo":179378000,"capex":7548000,"buybacks":36022000,"dividends":34328000,"fcf":171830000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-11-04","filed_exceptions":{"balance.shares_outstanding":"2021-11-05","balance.total_assets":"2021-11-05","balance.total_liabilities":"2021-11-05"},"first_filed":"2021-11-05"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"pretax_income":135118000,"income_tax":28272000,"net_income":106846000},"balance":{"total_assets":41838456000,"total_liabilities":37035516000,"stockholders_equity":4802940000,"shares_outstanding":68846449.0},"cashflow":{"cfo":-12322000,"capex":3013000,"buybacks":50272000,"dividends":34233000,"fcf":-15335000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.pretax_income"],"adjusted":[],"filed":"2023-02-24","filed_exceptions":{"balance.shares_outstanding":"2022-02-25","balance.stockholders_equity":"2025-02-21"},"first_filed":"2022-02-25"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"pretax_income":127413000,"income_tax":27084000,"net_income":100329000,"eps_diluted":1.39,"shares_diluted":72111000},"balance":{"total_assets":46201541000,"total_liabilities":41027133000,"stockholders_equity":5174408000,"shares_outstanding":75475551.0},"cashflow":{"cfo":578769000,"capex":4983000,"buybacks":88815000,"dividends":33922000,"fcf":573786000},"derived":[],"adjusted":[],"filed":"2023-05-05","filed_exceptions":{"balance.shares_outstanding":"2022-05-06","balance.stockholders_equity":"2023-08-04","balance.total_assets":"2022-05-06","balance.total_liabilities":"2022-05-06"},"first_filed":"2022-05-06"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"pretax_income":152116000,"income_tax":32941000,"net_income":119175000,"eps_diluted":1.57,"shares_diluted":76094000},"balance":{"total_assets":46207422000,"total_liabilities":41166997000,"stockholders_equity":5040425000,"shares_outstanding":75665518.0},"cashflow":{"cfo":387687000,"capex":4119000,"buybacks":29568000,"dividends":37009000,"fcf":383568000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-08-04","filed_exceptions":{"balance.shares_outstanding":"2022-08-05","balance.stockholders_equity":"2023-11-03","balance.total_assets":"2022-08-05","balance.total_liabilities":"2022-08-05"},"first_filed":"2022-08-05"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"pretax_income":171078000,"income_tax":38035000,"net_income":133043000,"eps_diluted":1.75,"shares_diluted":76182000},"balance":{"total_assets":45178609000,"total_liabilities":40257423000,"stockholders_equity":4921186000,"shares_outstanding":75695550.0},"cashflow":{"cfo":610064000,"capex":4679000,"buybacks":878000,"dividends":37860000,"fcf":605385000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-11-03","filed_exceptions":{"balance.shares_outstanding":"2022-11-04","balance.total_assets":"2022-11-04","balance.total_liabilities":"2022-11-04"},"first_filed":"2022-11-04"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"pretax_income":182755000,"income_tax":39253000,"net_income":143502000},"balance":{"total_assets":43918696000,"total_liabilities":38843769000,"stockholders_equity":5074927000,"shares_outstanding":75847025.0},"cashflow":{"cfo":154373000,"capex":3889000,"buybacks":69000,"dividends":37873000,"fcf":150484000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.pretax_income"],"adjusted":[],"filed":"2024-03-04","filed_exceptions":{"balance.shares_outstanding":"2023-02-24","balance.stockholders_equity":"2026-02-20"},"first_filed":"2023-02-24"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"pretax_income":179022000,"income_tax":39096000,"net_income":139926000,"eps_diluted":1.83,"shares_diluted":76389000},"balance":{"total_assets":44923827000,"total_liabilities":39674823000,"stockholders_equity":5249004000,"shares_outstanding":75922877.0},"cashflow":{"cfo":59381000,"capex":7642000,"buybacks":3416000,"dividends":38333000,"fcf":51739000},"derived":[],"adjusted":[],"filed":"2024-05-03","filed_exceptions":{"balance.shares_outstanding":"2023-05-05","balance.stockholders_equity":"2024-08-02","balance.total_assets":"2023-05-05","balance.total_liabilities":"2023-05-05"},"first_filed":"2023-05-05"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"pretax_income":157942000,"income_tax":34495000,"net_income":123447000,"eps_diluted":1.62,"shares_diluted":76418000},"balance":{"total_assets":44940332000,"total_liabilities":39650322000,"stockholders_equity":5290010000,"shares_outstanding":76006490.0},"cashflow":{"cfo":312275000,"capex":7392000,"buybacks":3606000,"dividends":38574000,"fcf":304883000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-08-02","filed_exceptions":{"balance.shares_outstanding":"2023-08-04","balance.stockholders_equity":"2024-11-01","balance.total_assets":"2023-08-04","balance.total_liabilities":"2023-08-04"},"first_filed":"2023-08-04"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"pretax_income":157304000,"income_tax":33160000,"net_income":124144000,"eps_diluted":1.62,"shares_diluted":76571000},"balance":{"total_assets":44989128000,"total_liabilities":39758141000,"stockholders_equity":5230987000,"shares_outstanding":76065258.0},"cashflow":{"cfo":449420000,"capex":11338000,"buybacks":387000,"dividends":39572000,"fcf":438082000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-11-01","filed_exceptions":{"balance.shares_outstanding":"2023-11-03","balance.total_assets":"2023-11-03","balance.total_liabilities":"2023-11-03"},"first_filed":"2023-11-03"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"pretax_income":136584000,"income_tax":29793000,"net_income":106791000},"balance":{"total_assets":44902024000,"total_liabilities":39368926000,"stockholders_equity":5533098000},"cashflow":{"cfo":-274319000,"capex":12513000,"buybacks":8655000,"dividends":39705000,"fcf":-286832000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.pretax_income"],"adjusted":[],"filed":"2025-02-21","filed_exceptions":{"balance.stockholders_equity":"2026-02-20"},"first_filed":"2024-03-04"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"pretax_income":153518000,"income_tax":38462000,"net_income":115056000,"eps_diluted":1.5,"shares_diluted":76660000},"balance":{"total_assets":45144838000,"total_liabilities":39597829000,"stockholders_equity":5547009000,"shares_outstanding":76188904.0},"cashflow":{"cfo":277659000,"capex":5511000,"buybacks":15938000,"dividends":40761000,"fcf":272148000},"derived":[],"adjusted":[],"filed":"2025-05-02","filed_exceptions":{"balance.shares_outstanding":"2024-05-03","balance.stockholders_equity":"2025-08-01","balance.total_assets":"2024-05-03","balance.total_liabilities":"2024-05-03"},"first_filed":"2024-05-03"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"pretax_income":172848000,"income_tax":40478000,"net_income":132370000,"eps_diluted":1.73,"shares_diluted":76607000},"balance":{"total_assets":45493970000,"total_liabilities":39843567000,"stockholders_equity":5650403000,"shares_outstanding":76246721.0},"cashflow":{"cfo":126821000,"capex":9488000,"buybacks":140000,"dividends":39652000,"fcf":117333000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-08-01","filed_exceptions":{"balance.shares_outstanding":"2024-08-02","balance.stockholders_equity":"2025-10-31","balance.total_assets":"2024-08-02","balance.total_liabilities":"2024-08-02"},"first_filed":"2024-08-02"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"pretax_income":186538000,"income_tax":43359000,"net_income":143179000,"eps_diluted":1.86,"shares_diluted":76805000},"balance":{"total_assets":46082647000,"total_liabilities":40178067000,"stockholders_equity":5904580000,"shares_outstanding":76292522.0},"cashflow":{"cfo":-246812000,"capex":7392000,"buybacks":605000,"dividends":41238000,"fcf":-254204000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-10-31","filed_exceptions":{"balance.shares_outstanding":"2024-11-01","balance.total_assets":"2024-11-01","balance.total_liabilities":"2024-11-01"},"first_filed":"2024-11-01"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"pretax_income":187344000,"income_tax":43166000,"net_income":144178000},"balance":{"total_assets":46381204000,"total_liabilities":40490789000,"stockholders_equity":5890415000,"shares_outstanding":101364547.0},"cashflow":{"cfo":354292000,"capex":13416000,"buybacks":75000,"dividends":41243000,"fcf":340876000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.pretax_income"],"adjusted":[],"filed":"2026-02-20","filed_exceptions":{"balance.shares_outstanding":"2025-02-21","balance.stockholders_equity":"2026-10-30"},"first_filed":"2025-02-21"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"pretax_income":121247000,"income_tax":32167000,"net_income":89080000,"eps_diluted":0.87,"shares_diluted":101829000},"balance":{"total_assets":65135454000,"total_liabilities":56511093000,"stockholders_equity":8624361000,"shares_outstanding":101493370.0},"cashflow":{"cfo":-126260000,"capex":12822000,"buybacks":11176000,"dividends":55834000,"fcf":-139082000},"derived":[],"adjusted":[],"filed":"2026-05-01","filed_exceptions":{"balance.shares_outstanding":"2025-05-02","balance.stockholders_equity":"2026-07-31","balance.total_assets":"2025-05-02","balance.total_liabilities":"2025-05-02"},"first_filed":"2025-05-02"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"pretax_income":282199000,"income_tax":66975000,"net_income":215224000,"eps_diluted":2.11,"shares_diluted":101845000},"balance":{"total_assets":65893322000,"total_liabilities":57092188000,"stockholders_equity":8801134000,"shares_outstanding":101208988.0},"cashflow":{"cfo":72609000,"capex":20111000,"buybacks":97000,"dividends":54809000,"fcf":52498000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-07-31","filed_exceptions":{"balance.shares_outstanding":"2025-08-01","balance.stockholders_equity":"2026-10-30","balance.total_assets":"2025-08-01","balance.total_liabilities":"2025-08-01"},"first_filed":"2025-08-01"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"pretax_income":321356000,"income_tax":74715000,"net_income":246641000,"eps_diluted":2.42,"shares_diluted":101735000},"balance":{"total_assets":66048210000,"total_liabilities":57037084000,"stockholders_equity":9011126000,"shares_outstanding":100515361.0},"cashflow":{"cfo":122442000,"capex":20720000,"buybacks":43030000,"dividends":60648000,"fcf":101722000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-10-30","filed_exceptions":{"balance.shares_outstanding":"2025-10-31","balance.total_assets":"2025-10-31","balance.total_liabilities":"2025-10-31"},"first_filed":"2025-10-31"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"pretax_income":315408000,"income_tax":67686000,"net_income":247722000},"balance":{"total_assets":67197412000,"total_liabilities":58138304000,"stockholders_equity":9059108000,"shares_outstanding":98068647.0},"cashflow":{"cfo":232055000,"capex":16602000,"buybacks":181517000,"dividends":60012000,"fcf":215453000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.pretax_income"],"adjusted":[],"filed":"2026-10-30","filed_exceptions":{"balance.shares_outstanding":"2026-02-20"},"first_filed":"2026-02-20"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"pretax_income":291371000,"income_tax":65551000,"net_income":225820000,"eps_diluted":2.28,"shares_diluted":98922000},"balance":{"total_assets":67979223000,"total_liabilities":58948307000,"stockholders_equity":9030916000,"shares_outstanding":97668043.0},"cashflow":{"cfo":299017000,"capex":16061000,"buybacks":160436000,"dividends":60097000,"fcf":282956000},"derived":[],"adjusted":[],"filed":"2026-05-01","filed_exceptions":{"balance.stockholders_equity":"2026-07-31"},"first_filed":"2026-05-01"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"pretax_income":299007000,"income_tax":68985000,"net_income":230022000,"eps_diluted":2.35,"shares_diluted":97677000},"balance":{"total_assets":68910028000,"total_liabilities":59778560000,"stockholders_equity":9131468000,"shares_outstanding":96974534.0},"cashflow":{"cfo":274136000,"capex":13839000,"buybacks":97957000,"dividends":58227000,"fcf":260297000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-07-31","filed_exceptions":{"balance.stockholders_equity":"2026-10-30"},"first_filed":"2026-07-31"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"pretax_income":290321000,"income_tax":66523000,"net_income":223798000,"eps_diluted":2.3,"shares_diluted":97429000},"balance":{"total_assets":70439664000,"total_liabilities":61392331000,"stockholders_equity":9047333000,"shares_outstanding":96680744.0},"cashflow":{"cfo":759860000,"capex":20890000,"buybacks":26311000,"dividends":64006000,"fcf":738970000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-10-30","first_filed":"2026-10-30"}]}