{"symbol":"SRE","cik":1032208,"issuer_id":"sec-cik:0001032208","security_id":"sec-cik:0001032208:sre","entity_name":"SEMPRA","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[]},"generated_at":"2026-10-06T15:26:37.901474+00:00","concepts_used":{"income":{"revenue":["Revenues"],"other_income":["NonoperatingIncomeExpense","OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss","NetIncomeLossAvailableToCommonStockholdersBasic"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquireProductiveAssets","PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationAndAmortization","DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2008","end":"2008-12-31","income":{"other_income":-109000000,"pretax_income":1443000000,"income_tax":438000000,"net_income":1113000000,"eps_diluted":2.215,"shares_diluted":502318000.0},"balance":{"cash_and_equivalents":331000000},"cashflow":{"cfo":1191000000,"capex":2061000000,"buybacks":1018000000,"dividends":339000000,"depreciation_amortization":687000000,"fcf":-870000000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2011-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2012-03-14"},"first_filed":"2011-02-24"},{"label":"FY2009","end":"2009-12-31","income":{"other_income":149000000,"pretax_income":1476000000,"income_tax":422000000,"net_income":1119000000,"eps_diluted":2.26,"shares_diluted":494768000.0},"balance":{"cash_and_equivalents":110000000,"total_current_assets":2295000000,"total_assets":28512000000,"total_current_liabilities":3888000000,"stockholders_equity":9007000000,"shares_outstanding":494006886.0},"cashflow":{"cfo":1875000000,"capex":1912000000,"buybacks":22000000,"dividends":341000000,"depreciation_amortization":775000000,"fcf":-37000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2012-03-14","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-26","balance.shares_outstanding":"2010-02-26","balance.stockholders_equity":"2011-02-24","balance.total_assets":"2011-02-24","balance.total_current_assets":"2011-02-24","balance.total_current_liabilities":"2011-02-24"},"first_filed":"2010-02-26"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":9003000000,"other_income":140000000,"pretax_income":787000000,"income_tax":133000000,"net_income":709000000,"eps_diluted":1.43,"shares_diluted":495884000.0},"balance":{"cash_and_equivalents":912000000,"total_current_assets":3353000000,"total_assets":30231000000,"total_current_liabilities":3786000000,"stockholders_equity":9027000000,"shares_outstanding":481010710.0},"cashflow":{"cfo":2154000000,"capex":2062000000,"buybacks":502000000,"dividends":364000000,"depreciation_amortization":866000000,"fcf":92000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2013-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-27","balance.shares_outstanding":"2011-02-24","balance.stockholders_equity":"2012-03-14","balance.total_current_assets":"2012-03-14","balance.total_current_liabilities":"2012-03-14"},"first_filed":"2011-02-24"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":10036000000,"other_income":130000000,"pretax_income":1723000000,"income_tax":394000000,"net_income":1331000000,"eps_diluted":2.755,"shares_diluted":483046000.0},"balance":{"cash_and_equivalents":252000000,"total_current_assets":2332000000,"total_assets":33249000000,"total_current_liabilities":4152000000,"stockholders_equity":9775000000,"shares_outstanding":481982176.0},"cashflow":{"cfo":1867000000,"capex":2844000000,"buybacks":18000000,"dividends":440000000,"depreciation_amortization":976000000,"fcf":-977000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2014-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-26","balance.shares_outstanding":"2012-05-04","balance.stockholders_equity":"2013-02-26","balance.total_current_assets":"2013-02-26","balance.total_current_liabilities":"2013-02-26"},"first_filed":"2012-03-14"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":9647000000,"other_income":172000000,"pretax_income":943000000,"income_tax":59000000,"net_income":859000000,"eps_diluted":1.74,"shares_diluted":493386000.0},"balance":{"cash_and_equivalents":475000000,"total_current_assets":3695000000,"total_assets":36499000000,"total_current_liabilities":4258000000,"stockholders_equity":10282000000,"shares_outstanding":486581610.0},"cashflow":{"cfo":2018000000,"capex":2956000000,"buybacks":16000000,"dividends":550000000,"depreciation_amortization":1090000000,"fcf":-938000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2015-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-26","balance.shares_outstanding":"2013-02-26","balance.stockholders_equity":"2014-02-27","balance.total_current_assets":"2014-02-27","balance.total_current_liabilities":"2014-02-27"},"first_filed":"2013-02-26"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":10557000000,"other_income":140000000,"pretax_income":1430000000,"income_tax":366000000,"net_income":1001000000,"eps_diluted":2.005,"shares_diluted":498664000.0},"balance":{"cash_and_equivalents":904000000,"total_current_assets":3997000000,"total_assets":37165000000,"total_current_liabilities":4369000000,"stockholders_equity":11008000000,"shares_outstanding":490179644.0},"cashflow":{"cfo":1784000000,"capex":2572000000,"buybacks":45000000,"dividends":606000000,"depreciation_amortization":1113000000,"fcf":-788000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2016-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-28","balance.shares_outstanding":"2014-02-27","balance.stockholders_equity":"2015-02-26","balance.total_current_assets":"2015-02-26","balance.total_current_liabilities":"2015-02-26"},"first_filed":"2014-02-27"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":11035000000,"other_income":137000000,"pretax_income":1524000000,"income_tax":300000000,"net_income":1161000000,"eps_diluted":2.315,"shares_diluted":501310000.0},"balance":{"cash_and_equivalents":570000000,"total_current_assets":4184000000,"total_assets":39651000000,"total_current_liabilities":5069000000,"stockholders_equity":11326000000,"shares_outstanding":494607246.0},"cashflow":{"cfo":2161000000,"capex":3123000000,"buybacks":38000000,"dividends":598000000,"depreciation_amortization":1156000000,"fcf":-962000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2017-02-28","filed_exceptions":{"balance.shares_outstanding":"2015-02-26","balance.stockholders_equity":"2016-02-26","balance.total_current_assets":"2016-02-26","balance.total_current_liabilities":"2016-02-26"},"first_filed":"2015-02-26"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":10231000000,"other_income":126000000,"pretax_income":1704000000,"income_tax":341000000,"net_income":1349000000,"eps_diluted":2.685,"shares_diluted":501846000.0},"balance":{"cash_and_equivalents":403000000,"total_current_assets":2891000000,"total_assets":41150000000,"total_current_liabilities":4612000000,"stockholders_equity":11809000000,"shares_outstanding":498431526.0},"cashflow":{"cfo":2898000000,"capex":3156000000,"buybacks":74000000,"dividends":628000000,"depreciation_amortization":1250000000,"fcf":-258000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2018-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2017-10-30","balance.shares_outstanding":"2016-02-26","balance.stockholders_equity":"2017-02-28","balance.total_current_assets":"2017-02-28","balance.total_current_liabilities":"2017-02-28"},"first_filed":"2016-02-26"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":10183000000,"other_income":138000000,"pretax_income":1830000000,"income_tax":389000000,"net_income":1370000000,"eps_diluted":2.73,"shares_diluted":502310000.0},"balance":{"cash_and_equivalents":349000000,"total_current_assets":3110000000,"total_assets":47786000000,"total_current_liabilities":5927000000,"stockholders_equity":12951000000,"shares_outstanding":501087376.0},"cashflow":{"cfo":2311000000,"capex":4214000000,"buybacks":56000000,"dividends":686000000,"depreciation_amortization":1312000000,"fcf":-1903000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2019-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-27","balance.shares_outstanding":"2017-02-28","balance.stockholders_equity":"2018-02-27","balance.total_current_assets":"2018-02-27","balance.total_current_liabilities":"2018-02-27"},"first_filed":"2017-02-28"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":9640000000,"other_income":220000000,"pretax_income":1282000000,"income_tax":938000000,"net_income":256000000,"eps_diluted":0.505,"shares_diluted":504600000.0},"balance":{"cash_and_equivalents":288000000,"total_current_assets":3341000000,"total_assets":50454000000,"total_current_liabilities":6635000000,"stockholders_equity":12670000000,"shares_outstanding":510648424.0},"cashflow":{"cfo":3625000000,"capex":3705000000,"buybacks":15000000,"dividends":755000000,"depreciation_amortization":1436000000,"fcf":-80000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2020-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-26","balance.shares_outstanding":"2018-02-27","balance.stockholders_equity":"2019-02-26","balance.total_current_assets":"2019-02-26","balance.total_current_liabilities":"2019-02-26"},"first_filed":"2018-02-27"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":10102000000,"other_income":58000000,"pretax_income":478000000,"income_tax":-49000000,"net_income":924000000,"eps_diluted":1.71,"shares_diluted":539704000.0},"balance":{"cash_and_equivalents":102000000,"total_current_assets":3645000000,"total_assets":60638000000,"total_current_liabilities":7523000000,"stockholders_equity":17138000000,"shares_outstanding":548078592.0},"cashflow":{"cfo":3516000000,"capex":3544000000,"buybacks":21000000,"dividends":877000000,"depreciation_amortization":1491000000,"fcf":-28000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2021-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-27","balance.shares_outstanding":"2019-02-26","balance.stockholders_equity":"2020-02-27","balance.total_current_assets":"2020-02-27","balance.total_current_liabilities":"2020-02-27"},"first_filed":"2019-02-26"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":10829000000,"other_income":77000000,"pretax_income":1764000000,"income_tax":315000000,"net_income":2055000000,"eps_diluted":3.645,"shares_diluted":564066000.0},"balance":{"cash_and_equivalents":108000000,"total_current_assets":3339000000,"total_assets":65665000000,"total_current_liabilities":9150000000,"stockholders_equity":19929000000,"shares_outstanding":584552014.0},"cashflow":{"cfo":3088000000,"capex":3708000000,"buybacks":26000000,"dividends":993000000,"depreciation_amortization":1569000000,"fcf":-620000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2022-02-25","filed_exceptions":{"balance.shares_outstanding":"2020-02-27"},"first_filed":"2020-02-27"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":11370000000,"other_income":-48000000,"pretax_income":1783000000,"income_tax":249000000,"net_income":3764000000,"eps_diluted":6.44,"shares_diluted":584504000.0},"balance":{"cash_and_equivalents":960000000,"total_current_assets":4511000000,"total_assets":66623000000,"total_current_liabilities":6839000000,"stockholders_equity":23373000000,"shares_outstanding":605182748.0},"cashflow":{"cfo":2591000000,"capex":4676000000,"buybacks":566000000,"dividends":1174000000,"depreciation_amortization":1666000000,"fcf":-2085000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2023-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-25","balance.shares_outstanding":"2021-02-25","balance.stockholders_equity":"2022-02-25","balance.total_assets":"2022-02-25","balance.total_current_assets":"2022-02-25","balance.total_current_liabilities":"2022-02-25"},"first_filed":"2021-02-25"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":12857000000,"other_income":58000000,"pretax_income":833000000,"income_tax":99000000,"net_income":1254000000,"eps_diluted":2.01,"shares_diluted":626073000},"balance":{"cash_and_equivalents":559000000,"total_current_assets":4375000000,"total_assets":72045000000,"total_current_liabilities":10035000000,"stockholders_equity":25981000000,"shares_outstanding":631307786.0},"cashflow":{"cfo":3842000000,"capex":5015000000,"buybacks":339000000,"dividends":1331000000,"depreciation_amortization":1855000000,"fcf":-1173000000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2024-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-28","balance.shares_outstanding":"2022-02-25","balance.stockholders_equity":"2023-02-28","balance.total_assets":"2023-02-28","balance.total_current_assets":"2023-02-28","balance.total_current_liabilities":"2023-02-28"},"first_filed":"2022-02-25"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":14439000000,"other_income":24000000,"pretax_income":2009000000,"income_tax":556000000,"net_income":2094000000,"eps_diluted":3.31,"shares_diluted":632757000},"balance":{"cash_and_equivalents":370000000,"total_current_assets":5912000000,"total_assets":78574000000,"total_current_liabilities":9899000000,"stockholders_equity":27115000000,"shares_outstanding":629139038.0},"cashflow":{"cfo":1142000000,"capex":5357000000,"buybacks":478000000,"dividends":1430000000,"depreciation_amortization":2019000000,"fcf":-4215000000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2025-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-27","balance.shares_outstanding":"2023-02-28","balance.stockholders_equity":"2024-02-27","balance.total_assets":"2024-02-27","balance.total_current_assets":"2024-02-27","balance.total_current_liabilities":"2024-02-27"},"first_filed":"2023-02-28"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":16720000000,"other_income":131000000,"pretax_income":3260000000,"income_tax":490000000,"net_income":3030000000,"eps_diluted":4.79,"shares_diluted":632733000},"balance":{"cash_and_equivalents":236000000,"total_current_assets":5470000000,"total_assets":87181000000,"total_current_liabilities":10090000000,"stockholders_equity":28675000000,"shares_outstanding":632149916.0},"cashflow":{"cfo":6218000000,"capex":8397000000,"buybacks":32000000,"dividends":1483000000,"depreciation_amortization":2227000000,"fcf":-2179000000},"derived":[],"adjusted":[],"filed":"2026-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-25","balance.shares_outstanding":"2024-02-27","balance.stockholders_equity":"2025-02-25","balance.total_assets":"2025-02-25","balance.total_current_assets":"2025-02-25","balance.total_current_liabilities":"2025-02-25"},"first_filed":"2024-02-27"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":13185000000,"other_income":136000000,"pretax_income":2713000000,"income_tax":219000000,"net_income":2817000000,"eps_diluted":4.42,"shares_diluted":637943000},"balance":{"cash_and_equivalents":1565000000,"total_current_assets":5285000000,"total_assets":96155000000,"total_current_liabilities":9676000000,"stockholders_equity":31222000000,"shares_outstanding":651457249.0},"cashflow":{"cfo":4907000000,"capex":8215000000,"buybacks":43000000,"dividends":1499000000,"depreciation_amortization":2437000000,"fcf":-3308000000},"derived":[],"adjusted":[],"filed":"2026-02-26","filed_exceptions":{"balance.shares_outstanding":"2025-02-25"},"first_filed":"2025-02-25"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":13702000000,"other_income":169000000,"pretax_income":1789000000,"income_tax":701000000,"net_income":1796000000,"eps_diluted":2.75,"shares_diluted":653826000},"balance":{"cash_and_equivalents":29000000,"total_current_assets":34837000000,"total_assets":110878000000,"total_current_liabilities":21894000000,"stockholders_equity":31594000000,"shares_outstanding":653284140.0},"cashflow":{"cfo":4565000000,"capex":10612000000,"buybacks":58000000,"dividends":1603000000,"depreciation_amortization":2563000000,"fcf":-6047000000},"derived":[],"adjusted":[],"filed":"2026-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2026-05-07","balance.stockholders_equity":"2026-05-07","balance.total_assets":"2026-05-07","balance.total_current_assets":"2026-05-07","balance.total_current_liabilities":"2026-05-07"},"first_filed":"2026-02-26"}],"quarterly":[{"label":"Q4 FY2009","end":"2009-12-31","income":{},"balance":{"cash_and_equivalents":110000000,"total_current_assets":2295000000,"total_assets":28512000000,"total_current_liabilities":3888000000,"stockholders_equity":9007000000,"shares_outstanding":494006886.0},"cashflow":{},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2011-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-26","balance.shares_outstanding":"2010-02-26"},"first_filed":"2010-02-26"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"other_income":8000000,"pretax_income":139000000,"income_tax":58000000,"net_income":106000000,"eps_diluted":0.21,"shares_diluted":500746000.0},"balance":{"cash_and_equivalents":222000000,"shares_outstanding":495078016.0},"cashflow":{"cfo":888000000,"capex":446000000,"buybacks":2000000,"dividends":86000000,"depreciation_amortization":210000000,"fcf":442000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2011-05-09","filed_exceptions":{"balance.shares_outstanding":"2010-05-04"},"first_filed":"2010-05-04"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"other_income":8000000,"pretax_income":237000000,"income_tax":59000000,"net_income":222000000,"eps_diluted":0.445,"shares_diluted":499454000.0},"balance":{"cash_and_equivalents":188000000,"shares_outstanding":495710908.0},"cashflow":{"cfo":419000000,"capex":393000000,"buybacks":0,"dividends":86000000,"depreciation_amortization":215000000,"fcf":26000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2011-08-09","filed_exceptions":{"balance.shares_outstanding":"2010-08-03"},"first_filed":"2010-08-03"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"other_income":66000000,"pretax_income":99000000,"income_tax":-32000000,"net_income":131000000,"eps_diluted":0.265,"shares_diluted":499622000.0},"balance":{"cash_and_equivalents":547000000,"shares_outstanding":480109924.0},"cashflow":{"cfo":295000000,"capex":515000000,"buybacks":500000000,"dividends":97000000,"depreciation_amortization":218000000,"fcf":-220000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2011-11-03","filed_exceptions":{"balance.shares_outstanding":"2010-11-09"},"first_filed":"2010-11-09"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"other_income":58000000,"pretax_income":312000000,"income_tax":48000000,"net_income":250000000},"balance":{"cash_and_equivalents":912000000,"total_current_assets":3353000000,"total_assets":30231000000,"total_current_liabilities":3786000000,"stockholders_equity":9027000000,"shares_outstanding":481010710.0},"cashflow":{"cfo":552000000,"capex":708000000,"buybacks":0,"dividends":95000000,"depreciation_amortization":223000000,"fcf":-156000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding"],"filed":"2012-03-14","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-27","balance.shares_outstanding":"2011-02-24","balance.total_assets":"2013-02-26"},"first_filed":"2011-02-24"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"other_income":43000000,"pretax_income":343000000,"income_tax":114000000,"net_income":254000000,"eps_diluted":0.525,"shares_diluted":483800000.0},"balance":{"cash_and_equivalents":1219000000,"total_current_assets":3426000000,"total_assets":30696000000,"total_current_liabilities":3654000000,"stockholders_equity":9186000000,"shares_outstanding":478890774.0},"cashflow":{"cfo":805000000,"capex":607000000,"buybacks":18000000,"dividends":94000000,"depreciation_amortization":230000000,"fcf":198000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2012-05-04","filed_exceptions":{"balance.shares_outstanding":"2011-05-09","balance.stockholders_equity":"2011-05-09","balance.total_assets":"2011-05-09","balance.total_current_assets":"2011-05-09","balance.total_current_liabilities":"2011-05-09","income.eps_diluted":"2013-02-26","income.net_income":"2013-02-26","income.shares_diluted":"2013-02-26"},"first_filed":"2011-05-09"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"other_income":31000000,"pretax_income":586000000,"income_tax":100000000,"net_income":503000000,"eps_diluted":1.045,"shares_diluted":481600000.0},"balance":{"cash_and_equivalents":392000000,"total_current_assets":2551000000,"total_assets":31836000000,"total_current_liabilities":3575000000,"stockholders_equity":9579000000,"shares_outstanding":479104574.0},"cashflow":{"cfo":334000000,"capex":618000000,"buybacks":0,"dividends":116000000,"depreciation_amortization":248000000,"fcf":-284000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2012-08-02","filed_exceptions":{"balance.shares_outstanding":"2011-08-09","balance.stockholders_equity":"2011-08-09","balance.total_assets":"2011-08-09","balance.total_current_assets":"2011-08-09","balance.total_current_liabilities":"2011-08-09","income.eps_diluted":"2013-02-26","income.net_income":"2013-02-26","income.shares_diluted":"2013-02-26"},"first_filed":"2011-08-09"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"other_income":12000000,"pretax_income":388000000,"income_tax":75000000,"net_income":289000000,"eps_diluted":0.6,"shares_diluted":483800000.0},"balance":{"cash_and_equivalents":657000000,"total_current_assets":2938000000,"total_assets":32616000000,"total_current_liabilities":3995000000,"stockholders_equity":9630000000,"shares_outstanding":479637240.0},"cashflow":{"cfo":504000000,"capex":806000000,"buybacks":0,"dividends":115000000,"depreciation_amortization":251000000,"fcf":-302000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2012-11-06","filed_exceptions":{"balance.shares_outstanding":"2011-11-03","balance.stockholders_equity":"2011-11-03","balance.total_assets":"2011-11-03","balance.total_current_assets":"2011-11-03","balance.total_current_liabilities":"2011-11-03","income.eps_diluted":"2013-02-26","income.net_income":"2013-02-26","income.shares_diluted":"2013-02-26"},"first_filed":"2011-11-03"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"other_income":44000000,"pretax_income":406000000,"income_tax":105000000,"net_income":285000000,"eps_diluted":0.59,"shares_diluted":483600000.0},"balance":{"cash_and_equivalents":252000000,"total_current_assets":2332000000,"total_assets":33249000000,"total_current_liabilities":4152000000,"stockholders_equity":9775000000,"shares_outstanding":481982176.0},"cashflow":{"cfo":224000000,"capex":813000000,"buybacks":0,"dividends":115000000,"depreciation_amortization":247000000,"fcf":-589000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2013-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-26","balance.shares_outstanding":"2012-05-04","balance.total_assets":"2014-02-27"},"first_filed":"2012-03-14"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"other_income":75000000,"pretax_income":357000000,"income_tax":117000000,"net_income":236000000,"eps_diluted":0.485,"shares_diluted":487600000.0},"balance":{"cash_and_equivalents":404000000,"total_current_assets":2298000000,"total_assets":34045000000,"total_current_liabilities":4480000000,"stockholders_equity":9952000000,"shares_outstanding":481982176.0},"cashflow":{"cfo":699000000,"capex":811000000,"buybacks":16000000,"dividends":115000000,"depreciation_amortization":257000000,"fcf":-112000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2013-05-02","filed_exceptions":{"balance.shares_outstanding":"2012-05-04","balance.stockholders_equity":"2012-05-04","balance.total_assets":"2012-05-04","balance.total_current_assets":"2012-05-04","balance.total_current_liabilities":"2012-05-04","income.eps_diluted":"2014-02-27","income.net_income":"2014-02-27","income.shares_diluted":"2014-02-27"},"first_filed":"2012-05-04"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"other_income":18000000,"pretax_income":-52000000,"income_tax":-118000000,"net_income":62000000,"eps_diluted":0.125,"shares_diluted":492600000.0},"balance":{"cash_and_equivalents":221000000,"total_current_assets":2040000000,"total_assets":34202000000,"total_current_liabilities":4434000000,"stockholders_equity":9879000000,"shares_outstanding":483399036.0},"cashflow":{"cfo":453000000,"capex":706000000,"buybacks":0,"dividends":145000000,"depreciation_amortization":266000000,"fcf":-253000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2013-08-06","filed_exceptions":{"balance.shares_outstanding":"2012-08-02","balance.stockholders_equity":"2012-08-02","balance.total_assets":"2012-08-02","balance.total_current_assets":"2012-08-02","balance.total_current_liabilities":"2012-08-02","income.eps_diluted":"2014-02-27","income.net_income":"2014-02-27","income.shares_diluted":"2014-02-27"},"first_filed":"2012-08-02"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"other_income":44000000,"pretax_income":329000000,"income_tax":49000000,"net_income":268000000,"eps_diluted":0.545,"shares_diluted":491600000.0},"balance":{"cash_and_equivalents":530000000,"total_current_assets":3078000000,"total_assets":35390000000,"total_current_liabilities":4349000000,"stockholders_equity":10082000000,"shares_outstanding":483703372.0},"cashflow":{"cfo":536000000,"capex":724000000,"buybacks":0,"dividends":145000000,"depreciation_amortization":280000000,"fcf":-188000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2013-11-05","filed_exceptions":{"balance.shares_outstanding":"2012-11-06","balance.stockholders_equity":"2012-11-06","balance.total_assets":"2012-11-06","balance.total_current_assets":"2012-11-06","balance.total_current_liabilities":"2012-11-06","income.eps_diluted":"2014-02-27","income.net_income":"2014-02-27","income.shares_diluted":"2014-02-27"},"first_filed":"2012-11-06"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"other_income":35000000,"pretax_income":309000000,"income_tax":11000000,"net_income":293000000,"eps_diluted":0.59,"shares_diluted":495200000.0},"balance":{"cash_and_equivalents":475000000,"total_current_assets":3695000000,"total_assets":36499000000,"total_current_liabilities":4258000000,"stockholders_equity":10282000000,"shares_outstanding":486581610.0},"cashflow":{"cfo":330000000,"capex":715000000,"buybacks":0,"dividends":145000000,"depreciation_amortization":287000000,"fcf":-385000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2014-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-26","balance.shares_outstanding":"2013-02-26","balance.total_assets":"2015-02-26"},"first_filed":"2013-02-26"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":2650000000,"other_income":37000000,"pretax_income":352000000,"income_tax":178000000,"net_income":178000000,"eps_diluted":0.36,"shares_diluted":495000000.0},"balance":{"cash_and_equivalents":1471000000,"total_current_assets":4123000000,"total_assets":37273000000,"total_current_liabilities":5189000000,"stockholders_equity":10423000000,"shares_outstanding":487154556.0},"cashflow":{"cfo":835000000,"capex":531000000,"buybacks":45000000,"dividends":145000000,"depreciation_amortization":295000000,"fcf":304000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2014-05-02","filed_exceptions":{"balance.shares_outstanding":"2013-05-02","balance.stockholders_equity":"2013-05-02","balance.total_assets":"2013-05-02","balance.total_current_assets":"2013-05-02","balance.total_current_liabilities":"2013-05-02","income.eps_diluted":"2015-02-26","income.net_income":"2015-02-26","income.shares_diluted":"2015-02-26"},"first_filed":"2013-05-02"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":2651000000,"other_income":26000000,"pretax_income":298000000,"income_tax":32000000,"net_income":245000000,"eps_diluted":0.49,"shares_diluted":497000000.0},"balance":{"cash_and_equivalents":954000000,"total_current_assets":3661000000,"total_assets":37020000000,"total_current_liabilities":4725000000,"stockholders_equity":10704000000,"shares_outstanding":488496466.0},"cashflow":{"cfo":270000000,"capex":599000000,"buybacks":0,"dividends":154000000,"depreciation_amortization":247000000,"fcf":-329000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2014-08-07","filed_exceptions":{"balance.shares_outstanding":"2013-08-06","balance.stockholders_equity":"2013-08-06","balance.total_assets":"2013-08-06","balance.total_current_assets":"2013-08-06","balance.total_current_liabilities":"2013-08-06","income.eps_diluted":"2015-02-26","income.net_income":"2015-02-26","income.shares_diluted":"2015-02-26"},"first_filed":"2013-08-06"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":2551000000,"other_income":16000000,"pretax_income":432000000,"income_tax":117000000,"net_income":296000000,"eps_diluted":0.595,"shares_diluted":498600000.0},"balance":{"cash_and_equivalents":1061000000,"total_current_assets":3712000000,"total_assets":36901000000,"total_current_liabilities":4530000000,"stockholders_equity":10909000000,"shares_outstanding":488799828.0},"cashflow":{"cfo":225000000,"capex":655000000,"buybacks":0,"dividends":153000000,"depreciation_amortization":286000000,"fcf":-430000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2014-11-04","filed_exceptions":{"balance.shares_outstanding":"2013-11-05","balance.stockholders_equity":"2013-11-05","balance.total_assets":"2013-11-05","balance.total_current_assets":"2013-11-05","balance.total_current_liabilities":"2013-11-05","income.eps_diluted":"2015-02-26","income.net_income":"2015-02-26","income.shares_diluted":"2015-02-26"},"first_filed":"2013-11-05"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":2705000000,"other_income":61000000,"pretax_income":348000000,"income_tax":39000000,"net_income":282000000,"eps_diluted":0.565,"shares_diluted":499800000.0},"balance":{"cash_and_equivalents":904000000,"total_current_assets":3997000000,"total_assets":37165000000,"total_current_liabilities":4369000000,"stockholders_equity":11008000000,"shares_outstanding":490179644.0},"cashflow":{"cfo":454000000,"capex":787000000,"buybacks":0,"dividends":154000000,"depreciation_amortization":285000000,"fcf":-333000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.other_income","income.pretax_income","income.revenue"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2015-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-28","balance.shares_outstanding":"2014-02-27","balance.total_assets":"2016-02-26"},"first_filed":"2014-02-27"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":2795000000,"other_income":40000000,"pretax_income":387000000,"income_tax":127000000,"net_income":247000000,"eps_diluted":0.495,"shares_diluted":499400000.0},"balance":{"cash_and_equivalents":844000000,"total_current_assets":4224000000,"total_assets":37484000000,"total_current_liabilities":3875000000,"stockholders_equity":11040000000,"shares_outstanding":490853282.0},"cashflow":{"cfo":904000000,"capex":801000000,"buybacks":37000000,"dividends":154000000,"depreciation_amortization":286000000,"fcf":103000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2015-05-05","filed_exceptions":{"balance.shares_outstanding":"2014-05-02","balance.stockholders_equity":"2014-05-02","balance.total_assets":"2014-05-02","balance.total_current_assets":"2014-05-02","balance.total_current_liabilities":"2014-05-02","income.eps_diluted":"2016-02-26","income.net_income":"2016-02-26","income.shares_diluted":"2016-02-26"},"first_filed":"2014-05-02"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":2678000000,"other_income":49000000,"pretax_income":376000000,"income_tax":93000000,"net_income":269000000,"eps_diluted":0.54,"shares_diluted":500200000.0},"balance":{"cash_and_equivalents":789000000,"total_current_assets":4195000000,"total_assets":38307000000,"total_current_liabilities":3882000000,"stockholders_equity":11194000000,"shares_outstanding":491787428.0},"cashflow":{"cfo":130000000,"capex":712000000,"buybacks":0,"dividends":147000000,"depreciation_amortization":288000000,"fcf":-582000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2015-08-04","filed_exceptions":{"balance.shares_outstanding":"2014-08-07","balance.stockholders_equity":"2014-08-07","balance.total_assets":"2014-08-07","balance.total_current_assets":"2014-08-07","balance.total_current_liabilities":"2014-08-07","income.eps_diluted":"2016-02-26","income.net_income":"2016-02-26","income.shares_diluted":"2016-02-26"},"first_filed":"2014-08-07"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":2815000000,"other_income":29000000,"pretax_income":447000000,"income_tax":71000000,"net_income":348000000,"eps_diluted":0.695,"shares_diluted":501600000.0},"balance":{"cash_and_equivalents":667000000,"total_current_assets":4414000000,"total_assets":38982000000,"total_current_liabilities":4292000000,"stockholders_equity":11333000000,"shares_outstanding":492436500.0},"cashflow":{"cfo":627000000,"capex":807000000,"buybacks":1000000,"dividends":149000000,"depreciation_amortization":292000000,"fcf":-180000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2015-11-03","filed_exceptions":{"balance.shares_outstanding":"2014-11-04","balance.stockholders_equity":"2014-11-04","balance.total_assets":"2014-11-04","balance.total_current_assets":"2014-11-04","balance.total_current_liabilities":"2014-11-04","income.eps_diluted":"2016-02-26","income.net_income":"2016-02-26","income.shares_diluted":"2016-02-26"},"first_filed":"2014-11-04"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":2747000000,"other_income":19000000,"pretax_income":314000000,"income_tax":9000000,"net_income":297000000,"eps_diluted":0.59,"shares_diluted":502600000.0},"balance":{"cash_and_equivalents":570000000,"total_current_assets":4184000000,"total_assets":39651000000,"total_current_liabilities":5069000000,"stockholders_equity":11326000000,"shares_outstanding":494607246.0},"cashflow":{"cfo":500000000,"capex":803000000,"buybacks":0,"dividends":148000000,"depreciation_amortization":290000000,"fcf":-303000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.other_income","income.pretax_income","income.revenue"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2016-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-28","balance.shares_outstanding":"2015-02-26","balance.total_assets":"2017-02-28"},"first_filed":"2015-02-26"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":2682000000,"other_income":39000000,"pretax_income":606000000,"income_tax":163000000,"net_income":437000000,"eps_diluted":0.87,"shares_diluted":502400000.0},"balance":{"cash_and_equivalents":377000000,"total_current_assets":3656000000,"total_assets":39551000000,"total_current_liabilities":3770000000,"stockholders_equity":11504000000,"shares_outstanding":495160184.0},"cashflow":{"cfo":811000000,"capex":780000000,"buybacks":65000000,"dividends":149000000,"depreciation_amortization":303000000,"fcf":31000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2016-05-04","filed_exceptions":{"balance.shares_outstanding":"2015-05-05","balance.stockholders_equity":"2015-05-05","balance.total_assets":"2015-05-05","balance.total_current_assets":"2015-05-05","balance.total_current_liabilities":"2015-05-05","income.eps_diluted":"2017-02-28","income.net_income":"2017-02-28","income.shares_diluted":"2017-02-28"},"first_filed":"2015-05-05"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":2367000000,"other_income":37000000,"pretax_income":396000000,"income_tax":98000000,"net_income":295000000,"eps_diluted":0.585,"shares_diluted":503000000.0},"balance":{"cash_and_equivalents":636000000,"total_current_assets":3506000000,"total_assets":40006000000,"total_current_liabilities":4399000000,"stockholders_equity":11683000000,"shares_outstanding":495831392.0},"cashflow":{"cfo":408000000,"capex":686000000,"buybacks":1000000,"dividends":159000000,"depreciation_amortization":307000000,"fcf":-278000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2016-08-04","filed_exceptions":{"balance.shares_outstanding":"2015-08-04","balance.stockholders_equity":"2015-08-04","balance.total_assets":"2015-08-04","balance.total_current_assets":"2015-08-04","balance.total_current_liabilities":"2015-08-04","income.eps_diluted":"2017-02-28","income.net_income":"2017-02-28","income.shares_diluted":"2017-02-28"},"first_filed":"2015-08-04"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":2481000000,"other_income":12000000,"pretax_income":270000000,"income_tax":15000000,"net_income":248000000,"eps_diluted":0.495,"shares_diluted":502000000.0},"balance":{"cash_and_equivalents":697000000,"total_current_assets":3606000000,"total_assets":40566000000,"total_current_liabilities":5118000000,"stockholders_equity":11625000000,"shares_outstanding":496420898.0},"cashflow":{"cfo":870000000,"capex":761000000,"buybacks":8000000,"dividends":160000000,"depreciation_amortization":315000000,"fcf":109000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2016-11-02","filed_exceptions":{"balance.shares_outstanding":"2015-11-03","balance.stockholders_equity":"2015-11-03","balance.total_assets":"2015-11-03","balance.total_current_assets":"2015-11-03","balance.total_current_liabilities":"2015-11-03","income.eps_diluted":"2017-02-28","income.net_income":"2017-02-28","income.shares_diluted":"2017-02-28"},"first_filed":"2015-11-03"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":2701000000,"other_income":38000000,"pretax_income":432000000,"income_tax":65000000,"net_income":369000000,"eps_diluted":0.735,"shares_diluted":503000000.0},"balance":{"cash_and_equivalents":403000000,"total_current_assets":2891000000,"total_assets":41150000000,"total_current_liabilities":4612000000,"stockholders_equity":11809000000,"shares_outstanding":498431526.0},"cashflow":{"cfo":809000000,"capex":929000000,"buybacks":0,"dividends":160000000,"depreciation_amortization":325000000,"fcf":-120000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.other_income","income.pretax_income","income.revenue"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2017-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2017-10-30","balance.shares_outstanding":"2016-02-26","balance.total_assets":"2018-02-27"},"first_filed":"2016-02-26"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":2622000000,"other_income":49000000,"pretax_income":455000000,"income_tax":108000000,"net_income":353000000,"eps_diluted":0.7,"shares_diluted":503000000.0},"balance":{"cash_and_equivalents":376000000,"total_current_assets":2883000000,"total_assets":41835000000,"total_current_liabilities":5132000000,"stockholders_equity":11946000000,"shares_outstanding":498993476.0},"cashflow":{"cfo":626000000,"capex":971000000,"buybacks":54000000,"dividends":161000000,"depreciation_amortization":328000000,"fcf":-345000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2017-05-09","filed_exceptions":{"balance.shares_outstanding":"2016-05-04","balance.stockholders_equity":"2016-05-04","balance.total_assets":"2016-05-04","balance.total_current_assets":"2016-05-04","balance.total_current_liabilities":"2016-05-04","income.eps_diluted":"2018-02-27","income.net_income":"2018-02-27","income.shares_diluted":"2018-02-27"},"first_filed":"2016-05-04"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":2156000000,"other_income":23000000,"pretax_income":-112000000,"income_tax":-106000000,"net_income":16000000,"eps_diluted":0.03,"shares_diluted":504000000.0},"balance":{"cash_and_equivalents":616000000,"total_current_assets":3341000000,"total_assets":42875000000,"total_current_liabilities":5680000000,"stockholders_equity":11781000000,"shares_outstanding":499602864.0},"cashflow":{"cfo":290000000,"capex":1035000000,"buybacks":0,"dividends":174000000,"depreciation_amortization":314000000,"fcf":-745000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2017-08-04","filed_exceptions":{"balance.shares_outstanding":"2016-08-04","balance.stockholders_equity":"2016-08-04","balance.total_assets":"2016-08-04","balance.total_current_assets":"2016-08-04","balance.total_current_liabilities":"2016-08-04","income.eps_diluted":"2018-02-27","income.net_income":"2018-02-27","income.shares_diluted":"2018-02-27"},"first_filed":"2016-08-04"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":2535000000,"other_income":26000000,"pretax_income":982000000,"income_tax":282000000,"net_income":622000000,"eps_diluted":1.23,"shares_diluted":504800000.0},"balance":{"cash_and_equivalents":518000000,"total_current_assets":2924000000,"total_assets":45526000000,"total_current_liabilities":6794000000,"stockholders_equity":12346000000,"shares_outstanding":500121946.0},"cashflow":{"cfo":775000000,"capex":1081000000,"buybacks":1000000,"dividends":175000000,"depreciation_amortization":328000000,"fcf":-306000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2017-10-30","filed_exceptions":{"balance.shares_outstanding":"2016-11-02","balance.stockholders_equity":"2016-11-02","balance.total_assets":"2016-11-02","balance.total_current_assets":"2016-11-02","balance.total_current_liabilities":"2016-11-02","income.eps_diluted":"2018-02-27","income.net_income":"2018-02-27","income.shares_diluted":"2018-02-27"},"first_filed":"2016-11-02"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":2870000000,"other_income":40000000,"pretax_income":505000000,"income_tax":105000000,"net_income":379000000,"eps_diluted":0.755,"shares_diluted":503200000.0},"balance":{"cash_and_equivalents":349000000,"total_current_assets":3110000000,"total_assets":47786000000,"total_current_liabilities":5927000000,"stockholders_equity":12951000000,"shares_outstanding":501087376.0},"cashflow":{"cfo":620000000,"capex":1127000000,"buybacks":1000000,"dividends":176000000,"depreciation_amortization":342000000,"fcf":-507000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.other_income","income.pretax_income","income.revenue"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2018-02-27","filed_exceptions":{"balance.shares_outstanding":"2017-02-28","balance.total_assets":"2019-02-26"},"first_filed":"2017-02-28"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":3031000000,"other_income":174000000,"pretax_income":755000000,"income_tax":295000000,"net_income":441000000,"eps_diluted":0.895,"shares_diluted":504400000.0},"balance":{"cash_and_equivalents":290000000,"total_current_assets":2953000000,"total_assets":48284000000,"total_current_liabilities":5812000000,"stockholders_equity":13264000000,"shares_outstanding":501662820.0},"cashflow":{"cfo":1004000000,"capex":992000000,"buybacks":14000000,"dividends":176000000,"depreciation_amortization":360000000,"fcf":12000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2018-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2017-05-09","balance.shares_outstanding":"2017-05-09","balance.stockholders_equity":"2017-05-09","balance.total_assets":"2017-05-09","balance.total_current_assets":"2017-05-09","balance.total_current_liabilities":"2017-05-09","income.eps_diluted":"2019-02-26","income.net_income":"2019-02-26","income.shares_diluted":"2019-02-26"},"first_filed":"2017-05-09"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":2533000000,"other_income":108000000,"pretax_income":415000000,"income_tax":167000000,"net_income":259000000,"eps_diluted":0.49,"shares_diluted":505600000.0},"balance":{"cash_and_equivalents":223000000,"total_current_assets":2767000000,"total_assets":49376000000,"total_current_liabilities":6063000000,"stockholders_equity":13332000000,"shares_outstanding":502155252.0},"cashflow":{"cfo":885000000,"capex":810000000,"buybacks":0,"dividends":192000000,"depreciation_amortization":368000000,"fcf":75000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2018-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2017-08-04","balance.shares_outstanding":"2017-08-04","balance.stockholders_equity":"2017-08-04","balance.total_assets":"2017-08-04","balance.total_current_assets":"2017-08-04","balance.total_current_liabilities":"2017-08-04","income.eps_diluted":"2019-02-26","income.net_income":"2019-02-26","income.shares_diluted":"2019-02-26"},"first_filed":"2017-08-04"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":2679000000,"other_income":40000000,"pretax_income":15000000,"income_tax":-84000000,"net_income":57000000,"eps_diluted":0.205,"shares_diluted":506800000.0},"balance":{"cash_and_equivalents":189000000,"total_current_assets":2878000000,"total_assets":50129000000,"total_current_liabilities":7194000000,"stockholders_equity":13265000000,"shares_outstanding":502554786.0},"cashflow":{"cfo":815000000,"capex":1078000000,"buybacks":1000000,"dividends":193000000,"depreciation_amortization":378000000,"fcf":-263000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2018-11-07","filed_exceptions":{"balance.cash_and_equivalents":"2017-10-30","balance.shares_outstanding":"2017-10-30","balance.stockholders_equity":"2017-10-30","balance.total_assets":"2017-10-30","balance.total_current_assets":"2017-10-30","balance.total_current_liabilities":"2017-10-30","income.eps_diluted":"2019-02-26","income.net_income":"2019-02-26","income.shares_diluted":"2019-02-26"},"first_filed":"2017-10-30"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":1397000000,"other_income":-102000000,"pretax_income":97000000,"income_tax":560000000,"net_income":-501000000,"eps_diluted":-0.9,"shares_diluted":503800000.0},"balance":{"cash_and_equivalents":288000000,"total_current_assets":3341000000,"total_assets":50454000000,"total_current_liabilities":6635000000,"stockholders_equity":12670000000,"shares_outstanding":510648424.0},"cashflow":{"cfo":921000000,"capex":825000000,"buybacks":0,"dividends":194000000,"depreciation_amortization":330000000,"fcf":96000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.other_income","income.pretax_income","income.revenue"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2019-02-26","filed_exceptions":{"balance.shares_outstanding":"2018-02-27","balance.total_assets":"2020-02-27"},"first_filed":"2018-02-27"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":2536000000,"other_income":152000000,"pretax_income":598000000,"income_tax":242000000,"net_income":347000000,"eps_diluted":0.04,"shares_diluted":519000000.0},"balance":{"cash_and_equivalents":239000000,"total_current_assets":3394000000,"total_assets":60485000000,"total_current_liabilities":9109000000,"stockholders_equity":15844000000,"shares_outstanding":528275674.0},"cashflow":{"cfo":966000000,"capex":979000000,"buybacks":19000000,"dividends":194000000,"depreciation_amortization":372000000,"fcf":-13000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2019-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-07","balance.shares_outstanding":"2018-05-07","balance.stockholders_equity":"2018-05-07","balance.total_assets":"2018-05-07","balance.total_current_assets":"2018-05-07","balance.total_current_liabilities":"2018-05-07","income.eps_diluted":"2020-02-27","income.net_income":"2020-02-27","income.shares_diluted":"2020-02-27"},"first_filed":"2018-05-07"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":2175000000,"other_income":-56000000,"pretax_income":-1372000000,"income_tax":-602000000,"net_income":-561000000,"eps_diluted":0.09,"shares_diluted":531600000.0},"balance":{"cash_and_equivalents":252000000,"total_current_assets":4947000000,"total_assets":59907000000,"total_current_liabilities":8602000000,"stockholders_equity":15826000000,"shares_outstanding":546916894.0},"cashflow":{"cfo":707000000,"capex":855000000,"buybacks":1000000,"dividends":222000000,"depreciation_amortization":377000000,"fcf":-148000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2019-08-02","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-06","balance.shares_outstanding":"2018-08-06","balance.stockholders_equity":"2018-08-06","balance.total_assets":"2018-08-06","balance.total_current_assets":"2018-08-06","balance.total_current_liabilities":"2018-08-06","income.eps_diluted":"2020-02-27","income.net_income":"2020-02-27","income.shares_diluted":"2020-02-27"},"first_filed":"2018-08-06"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":2565000000,"other_income":96000000,"pretax_income":293000000,"income_tax":139000000,"net_income":274000000,"eps_diluted":0.085,"shares_diluted":551800000.0},"balance":{"cash_and_equivalents":212000000,"total_current_assets":5045000000,"total_assets":60605000000,"total_current_liabilities":8491000000,"stockholders_equity":16617000000,"shares_outstanding":547320444.0},"cashflow":{"cfo":986000000,"capex":820000000,"buybacks":0,"dividends":229000000,"depreciation_amortization":366000000,"fcf":166000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2019-11-01","filed_exceptions":{"balance.cash_and_equivalents":"2018-11-07","balance.shares_outstanding":"2018-11-07","balance.stockholders_equity":"2018-11-07","balance.total_assets":"2018-11-07","balance.total_current_assets":"2018-11-07","balance.total_current_liabilities":"2018-11-07","income.eps_diluted":"2020-02-27","income.net_income":"2020-02-27","income.shares_diluted":"2020-02-27"},"first_filed":"2018-11-07"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":2826000000,"other_income":-134000000,"pretax_income":959000000,"income_tax":172000000,"net_income":864000000,"eps_diluted":0.07,"shares_diluted":592800000.0},"balance":{"cash_and_equivalents":102000000,"total_current_assets":3645000000,"total_assets":60638000000,"total_current_liabilities":7523000000,"stockholders_equity":17138000000,"shares_outstanding":548078592.0},"cashflow":{"cfo":857000000,"capex":890000000,"buybacks":1000000,"dividends":232000000,"depreciation_amortization":376000000,"fcf":-33000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.other_income","income.pretax_income","income.revenue"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2020-02-27","filed_exceptions":{"balance.shares_outstanding":"2019-02-26","balance.total_assets":"2021-02-25"},"first_filed":"2019-02-26"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":2898000000,"other_income":82000000,"pretax_income":506000000,"income_tax":42000000,"net_income":441000000,"eps_diluted":0.795,"shares_diluted":554400000.0},"balance":{"cash_and_equivalents":78000000,"total_current_assets":3262000000,"total_assets":61618000000,"total_current_liabilities":8612000000,"stockholders_equity":17346000000,"shares_outstanding":548776490.0},"cashflow":{"cfo":951000000,"capex":783000000,"buybacks":14000000,"dividends":232000000,"depreciation_amortization":383000000,"fcf":168000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2020-05-04","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-07","balance.shares_outstanding":"2019-05-07","balance.stockholders_equity":"2019-05-07","balance.total_assets":"2019-05-07","balance.total_current_assets":"2019-05-07","balance.total_current_liabilities":"2019-05-07","income.net_income":"2021-02-25","income.shares_diluted":"2021-02-25"},"first_filed":"2019-05-07"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":2230000000,"other_income":28000000,"pretax_income":288000000,"income_tax":47000000,"net_income":354000000,"eps_diluted":0.63,"shares_diluted":559200000.0},"balance":{"cash_and_equivalents":168000000,"total_current_assets":2783000000,"total_assets":62727000000,"total_current_liabilities":8177000000,"stockholders_equity":17440000000,"shares_outstanding":549101122.0},"cashflow":{"cfo":753000000,"capex":868000000,"buybacks":4000000,"dividends":251000000,"depreciation_amortization":389000000,"fcf":-115000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2020-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2019-08-02","balance.shares_outstanding":"2019-08-02","balance.stockholders_equity":"2019-08-02","balance.total_assets":"2019-08-02","balance.total_current_assets":"2019-08-02","balance.total_current_liabilities":"2019-08-02","income.net_income":"2021-02-25","income.shares_diluted":"2021-02-25"},"first_filed":"2019-08-02"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":2758000000,"other_income":-7000000,"pretax_income":465000000,"income_tax":61000000,"net_income":813000000,"eps_diluted":1.42,"shares_diluted":591600000.0},"balance":{"cash_and_equivalents":106000000,"total_current_assets":3666000000,"total_assets":64585000000,"total_current_liabilities":9498000000,"stockholders_equity":18620000000,"shares_outstanding":563791872.0},"cashflow":{"cfo":414000000,"capex":939000000,"buybacks":5000000,"dividends":251000000,"depreciation_amortization":402000000,"fcf":-525000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2020-11-05","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-01","balance.shares_outstanding":"2019-11-01","balance.stockholders_equity":"2019-11-01","balance.total_assets":"2019-11-01","balance.total_current_assets":"2019-11-01","balance.total_current_liabilities":"2019-11-01","income.net_income":"2021-02-25","income.shares_diluted":"2021-02-25"},"first_filed":"2019-11-01"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":2943000000,"other_income":-26000000,"pretax_income":505000000,"income_tax":165000000,"net_income":447000000,"eps_diluted":0.105,"shares_diluted":577600000.0},"balance":{"cash_and_equivalents":108000000,"total_current_assets":3339000000,"total_assets":65665000000,"total_current_liabilities":9150000000,"stockholders_equity":19929000000,"shares_outstanding":584552014.0},"cashflow":{"cfo":970000000,"capex":1118000000,"buybacks":3000000,"dividends":259000000,"depreciation_amortization":395000000,"fcf":-148000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.other_income","income.pretax_income","income.revenue"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2022-02-25","filed_exceptions":{"balance.shares_outstanding":"2020-02-27","income.eps_diluted":"2020-02-27","income.net_income":"2021-02-25","income.shares_diluted":"2021-02-25"},"first_filed":"2020-02-27"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":3029000000,"other_income":-254000000,"pretax_income":354000000,"income_tax":-207000000,"net_income":760000000,"eps_diluted":1.265,"shares_diluted":627850000.0},"balance":{"cash_and_equivalents":2247000000,"total_current_assets":5424000000,"total_assets":68293000000,"total_current_liabilities":12177000000,"stockholders_equity":20117000000,"shares_outstanding":585066826.0},"cashflow":{"cfo":1318000000,"capex":1010000000,"buybacks":57000000,"dividends":269000000,"depreciation_amortization":412000000,"fcf":308000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2021-05-05","filed_exceptions":{"balance.cash_and_equivalents":"2020-05-04","balance.shares_outstanding":"2020-05-04","balance.stockholders_equity":"2020-05-04","balance.total_assets":"2020-05-04","balance.total_current_assets":"2020-05-04","balance.total_current_liabilities":"2020-05-04"},"first_filed":"2020-05-04"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":2526000000,"other_income":62000000,"pretax_income":547000000,"income_tax":168000000,"net_income":2239000000,"eps_diluted":3.805,"shares_diluted":588310000.0},"balance":{"cash_and_equivalents":4894000000,"total_current_assets":7640000000,"total_assets":68385000000,"total_current_liabilities":9595000000,"stockholders_equity":23606000000,"shares_outstanding":578519348.0},"cashflow":{"cfo":-291000000,"capex":1188000000,"buybacks":7000000,"dividends":298000000,"depreciation_amortization":412000000,"fcf":-1479000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2021-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2020-08-05","balance.shares_outstanding":"2020-08-05","balance.stockholders_equity":"2020-08-05","balance.total_assets":"2020-08-05","balance.total_current_assets":"2020-08-05","balance.total_current_liabilities":"2020-08-05"},"first_filed":"2020-08-05"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":2644000000,"other_income":29000000,"pretax_income":318000000,"income_tax":99000000,"net_income":351000000,"eps_diluted":0.605,"shares_diluted":581164000.0},"balance":{"cash_and_equivalents":3515000000,"total_current_assets":6394000000,"total_assets":67222000000,"total_current_liabilities":7635000000,"stockholders_equity":23228000000,"shares_outstanding":576940488.0},"cashflow":{"cfo":602000000,"capex":1115000000,"buybacks":501000000,"dividends":305000000,"depreciation_amortization":418000000,"fcf":-513000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2021-11-05","filed_exceptions":{"balance.cash_and_equivalents":"2020-11-05","balance.shares_outstanding":"2020-11-05","balance.stockholders_equity":"2020-11-05","balance.total_assets":"2020-11-05","balance.total_current_assets":"2020-11-05","balance.total_current_liabilities":"2020-11-05"},"first_filed":"2020-11-05"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":3171000000,"other_income":115000000,"pretax_income":564000000,"income_tax":189000000,"net_income":414000000,"shares_diluted":580400000.0},"balance":{"cash_and_equivalents":960000000,"total_current_assets":4511000000,"total_assets":66623000000,"total_current_liabilities":6839000000,"stockholders_equity":23373000000,"shares_outstanding":605182748.0},"cashflow":{"cfo":962000000,"capex":1363000000,"buybacks":1000000,"dividends":302000000,"depreciation_amortization":424000000,"fcf":-401000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.other_income","income.pretax_income","income.revenue"],"adjusted":["balance.shares_outstanding","income.shares_diluted"],"filed":"2022-02-25","filed_exceptions":{"balance.shares_outstanding":"2021-02-25","income.net_income":"2021-02-25","income.shares_diluted":"2021-02-25"},"first_filed":"2021-02-25"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":3259000000,"other_income":35000000,"pretax_income":903000000,"income_tax":158000000,"net_income":874000000,"eps_diluted":1.435,"shares_diluted":616916000.0},"balance":{"cash_and_equivalents":725000000,"total_current_assets":4200000000,"total_assets":67821000000,"total_current_liabilities":6875000000,"stockholders_equity":23999000000,"shares_outstanding":605521410.0},"cashflow":{"cfo":1502000000,"capex":1181000000,"buybacks":37000000,"dividends":301000000,"depreciation_amortization":442000000,"fcf":321000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2022-05-05","filed_exceptions":{"balance.cash_and_equivalents":"2021-05-05","balance.shares_outstanding":"2021-05-05","balance.stockholders_equity":"2021-05-05","balance.total_assets":"2021-05-05","balance.total_current_assets":"2021-05-05","balance.total_current_liabilities":"2021-05-05"},"first_filed":"2021-05-05"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":2741000000,"other_income":72000000,"pretax_income":466000000,"income_tax":139000000,"net_income":424000000,"eps_diluted":0.685,"shares_diluted":617214000.0},"balance":{"cash_and_equivalents":335000000,"total_current_assets":3760000000,"total_assets":68608000000,"total_current_liabilities":7312000000,"stockholders_equity":25451000000,"shares_outstanding":638656662.0},"cashflow":{"cfo":753000000,"capex":1243000000,"buybacks":1000000,"dividends":333000000,"depreciation_amortization":463000000,"fcf":-490000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2022-08-04","filed_exceptions":{"balance.cash_and_equivalents":"2021-08-05","balance.shares_outstanding":"2021-08-05","balance.stockholders_equity":"2021-08-05","balance.total_assets":"2021-08-05","balance.total_current_assets":"2021-08-05","balance.total_current_liabilities":"2021-08-05"},"first_filed":"2021-08-05"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":3013000000,"other_income":-55000000,"pretax_income":-1228000000,"income_tax":-342000000,"net_income":-648000000,"eps_diluted":-1.015,"shares_diluted":638288000.0},"balance":{"cash_and_equivalents":873000000,"total_current_assets":4593000000,"total_assets":70472000000,"total_current_liabilities":12944000000,"stockholders_equity":24554000000,"shares_outstanding":638674924.0},"cashflow":{"cfo":726000000,"capex":1182000000,"buybacks":1000000,"dividends":347000000,"depreciation_amortization":471000000,"fcf":-456000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2022-11-03","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-05","balance.shares_outstanding":"2021-11-05","balance.stockholders_equity":"2021-11-05","balance.total_assets":"2021-11-05","balance.total_current_assets":"2021-11-05","balance.total_current_liabilities":"2021-11-05"},"first_filed":"2021-11-05"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":3844000000,"other_income":6000000,"pretax_income":692000000,"income_tax":144000000,"net_income":604000000},"balance":{"cash_and_equivalents":559000000,"total_current_assets":4375000000,"total_assets":72045000000,"total_current_liabilities":10035000000,"stockholders_equity":25981000000,"shares_outstanding":631307786.0},"cashflow":{"cfo":861000000,"capex":1409000000,"buybacks":300000000,"dividends":350000000,"depreciation_amortization":479000000,"fcf":-548000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":["balance.shares_outstanding"],"filed":"2023-02-28","filed_exceptions":{"balance.shares_outstanding":"2022-02-25"},"first_filed":"2022-02-25"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":3820000000,"other_income":38000000,"pretax_income":808000000,"income_tax":334000000,"net_income":612000000,"eps_diluted":0.965,"shares_diluted":634868000.0},"balance":{"cash_and_equivalents":2519000000,"total_current_assets":6501000000,"total_assets":74922000000,"total_current_liabilities":9000000000,"stockholders_equity":26114000000,"shares_outstanding":628609460.0},"cashflow":{"cfo":1607000000,"capex":1204000000,"buybacks":226000000,"dividends":349000000,"depreciation_amortization":493000000,"fcf":403000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2023-05-04","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-05","balance.shares_outstanding":"2022-05-05","balance.stockholders_equity":"2022-05-05","balance.total_assets":"2022-05-05","balance.total_current_assets":"2022-05-05","balance.total_current_liabilities":"2022-05-05"},"first_filed":"2022-05-05"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":3547000000,"other_income":-1000000,"pretax_income":523000000,"income_tax":80000000,"net_income":559000000,"eps_diluted":0.885,"shares_diluted":631734000.0},"balance":{"cash_and_equivalents":1931000000,"total_current_assets":5902000000,"total_assets":75582000000,"total_current_liabilities":7550000000,"stockholders_equity":26841000000,"shares_outstanding":628620662.0},"cashflow":{"cfo":757000000,"capex":1157000000,"buybacks":250000000,"dividends":362000000,"depreciation_amortization":501000000,"fcf":-400000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2023-08-03","filed_exceptions":{"balance.cash_and_equivalents":"2022-08-04","balance.shares_outstanding":"2022-08-04","balance.stockholders_equity":"2022-08-04","balance.total_assets":"2022-08-04","balance.total_current_assets":"2022-08-04","balance.total_current_liabilities":"2022-08-04"},"first_filed":"2022-08-04"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":3617000000,"other_income":-40000000,"pretax_income":299000000,"income_tax":21000000,"net_income":485000000,"eps_diluted":0.77,"shares_diluted":632175000},"balance":{"cash_and_equivalents":685000000,"total_current_assets":4465000000,"total_assets":75563000000,"total_current_liabilities":7836000000,"stockholders_equity":27030000000,"shares_outstanding":628666726.0},"cashflow":{"cfo":-909000000,"capex":1179000000,"buybacks":2000000,"dividends":359000000,"depreciation_amortization":506000000,"fcf":-2088000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding"],"filed":"2023-11-03","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-03","balance.shares_outstanding":"2022-11-03","balance.stockholders_equity":"2022-11-03","balance.total_assets":"2022-11-03","balance.total_current_assets":"2022-11-03","balance.total_current_liabilities":"2022-11-03"},"first_filed":"2022-11-03"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":3455000000,"other_income":27000000,"pretax_income":379000000,"income_tax":121000000,"net_income":438000000},"balance":{"cash_and_equivalents":370000000,"total_current_assets":5912000000,"total_assets":78574000000,"total_current_liabilities":9899000000,"stockholders_equity":27115000000,"shares_outstanding":629139038.0},"cashflow":{"cfo":-313000000,"capex":1817000000,"buybacks":0,"dividends":360000000,"depreciation_amortization":519000000,"fcf":-2130000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":["balance.shares_outstanding"],"filed":"2024-02-27","filed_exceptions":{"balance.shares_outstanding":"2023-02-28"},"first_filed":"2023-02-28"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":6560000000,"other_income":41000000,"pretax_income":1461000000,"income_tax":376000000,"net_income":969000000,"eps_diluted":1.53,"shares_diluted":632248000},"balance":{"cash_and_equivalents":534000000,"total_current_assets":5204000000,"total_assets":80549000000,"total_current_liabilities":9630000000,"stockholders_equity":27667000000,"shares_outstanding":629301068.0},"cashflow":{"cfo":1980000000,"capex":1830000000,"buybacks":31000000,"dividends":360000000,"depreciation_amortization":539000000,"fcf":150000000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2024-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2023-05-04","balance.shares_outstanding":"2023-05-04","balance.stockholders_equity":"2023-05-04","balance.total_assets":"2023-05-04","balance.total_current_assets":"2023-05-04","balance.total_current_liabilities":"2023-05-04"},"first_filed":"2023-05-04"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":3335000000,"other_income":31000000,"pretax_income":676000000,"income_tax":175000000,"net_income":603000000,"eps_diluted":0.95,"shares_diluted":632121000},"balance":{"cash_and_equivalents":1077000000,"total_current_assets":4847000000,"total_assets":82727000000,"total_current_liabilities":8451000000,"stockholders_equity":27836000000,"shares_outstanding":629307130.0},"cashflow":{"cfo":1757000000,"capex":2452000000,"buybacks":0,"dividends":374000000,"depreciation_amortization":549000000,"fcf":-695000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding"],"filed":"2024-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2023-08-03","balance.shares_outstanding":"2023-08-03","balance.stockholders_equity":"2023-08-03","balance.total_assets":"2023-08-03","balance.total_current_assets":"2023-08-03","balance.total_current_liabilities":"2023-08-03"},"first_filed":"2023-08-03"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":3334000000,"other_income":3000000,"pretax_income":456000000,"income_tax":-52000000,"net_income":721000000,"eps_diluted":1.14,"shares_diluted":632324000},"balance":{"cash_and_equivalents":1149000000,"total_current_assets":5310000000,"total_assets":85735000000,"total_current_liabilities":8765000000,"stockholders_equity":28238000000,"shares_outstanding":629328058.0},"cashflow":{"cfo":1392000000,"capex":1792000000,"buybacks":1000000,"dividends":375000000,"depreciation_amortization":563000000,"fcf":-400000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-11-06","filed_exceptions":{"balance.cash_and_equivalents":"2023-11-03","balance.shares_outstanding":"2023-11-03","balance.stockholders_equity":"2023-11-03","balance.total_assets":"2023-11-03","balance.total_current_assets":"2023-11-03","balance.total_current_liabilities":"2023-11-03"},"first_filed":"2023-11-03"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":3491000000,"other_income":56000000,"pretax_income":667000000,"income_tax":-9000000,"net_income":737000000},"balance":{"cash_and_equivalents":236000000,"total_current_assets":5470000000,"total_assets":87181000000,"total_current_liabilities":10090000000,"stockholders_equity":28675000000,"shares_outstanding":632149916.0},"cashflow":{"cfo":1089000000,"capex":2323000000,"buybacks":0,"dividends":374000000,"depreciation_amortization":576000000,"fcf":-1234000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-25","filed_exceptions":{"balance.shares_outstanding":"2024-02-27"},"first_filed":"2024-02-27"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":3640000000,"other_income":99000000,"pretax_income":839000000,"income_tax":172000000,"net_income":801000000,"eps_diluted":1.26,"shares_diluted":635354000},"balance":{"cash_and_equivalents":606000000,"total_current_assets":5640000000,"total_assets":89604000000,"total_current_liabilities":9064000000,"stockholders_equity":29135000000,"shares_outstanding":632845743.0},"cashflow":{"cfo":1851000000,"capex":1933000000,"buybacks":40000000,"dividends":362000000,"depreciation_amortization":594000000,"fcf":-82000000},"derived":[],"adjusted":[],"filed":"2025-05-08","filed_exceptions":{"balance.cash_and_equivalents":"2024-05-07","balance.shares_outstanding":"2024-05-07","balance.stockholders_equity":"2024-05-07","balance.total_assets":"2024-05-07","balance.total_current_assets":"2024-05-07","balance.total_current_liabilities":"2024-05-07","income.revenue":"2024-05-07"},"first_filed":"2024-05-07"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":3011000000,"other_income":30000000,"pretax_income":468000000,"income_tax":-130000000,"net_income":713000000,"eps_diluted":1.12,"shares_diluted":636279000},"balance":{"cash_and_equivalents":228000000,"total_current_assets":4378000000,"total_assets":90473000000,"total_current_liabilities":9540000000,"stockholders_equity":29479000000,"shares_outstanding":633145875.0},"cashflow":{"cfo":669000000,"capex":1897000000,"buybacks":0,"dividends":379000000,"depreciation_amortization":603000000,"fcf":-1228000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-08-07","filed_exceptions":{"balance.cash_and_equivalents":"2024-08-06","balance.shares_outstanding":"2024-08-06","balance.stockholders_equity":"2024-08-06","balance.total_assets":"2024-08-06","balance.total_current_assets":"2024-08-06","balance.total_current_liabilities":"2024-08-06","income.revenue":"2024-08-06"},"first_filed":"2024-08-06"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":2776000000,"other_income":65000000,"pretax_income":332000000,"income_tax":-105000000,"net_income":638000000,"eps_diluted":1,"shares_diluted":638061000},"balance":{"cash_and_equivalents":560000000,"total_current_assets":5099000000,"total_assets":93748000000,"total_current_liabilities":9843000000,"stockholders_equity":29703000000,"shares_outstanding":633399264.0},"cashflow":{"cfo":1022000000,"capex":1935000000,"buybacks":1000000,"dividends":380000000,"depreciation_amortization":614000000,"fcf":-913000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-11-05","filed_exceptions":{"balance.cash_and_equivalents":"2024-11-06","balance.shares_outstanding":"2024-11-06","balance.stockholders_equity":"2024-11-06","balance.total_assets":"2024-11-06","balance.total_current_assets":"2024-11-06","balance.total_current_liabilities":"2024-11-06","income.revenue":"2024-11-06"},"first_filed":"2024-11-06"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":3758000000,"other_income":-58000000,"pretax_income":1074000000,"income_tax":282000000,"net_income":665000000},"balance":{"cash_and_equivalents":1565000000,"total_current_assets":5285000000,"total_assets":96155000000,"total_current_liabilities":9676000000,"stockholders_equity":31222000000,"shares_outstanding":651457249.0},"cashflow":{"cfo":1365000000,"capex":2450000000,"buybacks":2000000,"dividends":378000000,"depreciation_amortization":626000000,"fcf":-1085000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-26","filed_exceptions":{"balance.shares_outstanding":"2025-02-25"},"first_filed":"2025-02-25"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"other_income":91000000,"pretax_income":792000000,"income_tax":57000000,"net_income":906000000,"eps_diluted":1.39,"shares_diluted":653018000},"balance":{"cash_and_equivalents":1739000000,"total_current_assets":5665000000,"total_assets":99010000000,"total_current_liabilities":9934000000,"stockholders_equity":31643000000,"shares_outstanding":652170380.0},"cashflow":{"cfo":1482000000,"capex":2336000000,"buybacks":57000000,"dividends":380000000,"depreciation_amortization":640000000,"fcf":-854000000},"derived":[],"adjusted":[],"filed":"2026-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-08","balance.shares_outstanding":"2025-05-08","balance.stockholders_equity":"2025-05-08","balance.total_assets":"2025-05-08","balance.total_current_assets":"2025-05-08","balance.total_current_liabilities":"2025-05-08"},"first_filed":"2025-05-08"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"other_income":59000000,"pretax_income":467000000,"income_tax":172000000,"net_income":461000000,"eps_diluted":0.71,"shares_diluted":653224000},"balance":{"cash_and_equivalents":155000000,"total_current_assets":4169000000,"total_assets":99907000000,"total_current_liabilities":8607000000,"stockholders_equity":31697000000,"shares_outstanding":652472426.0},"cashflow":{"cfo":784000000,"capex":2304000000,"buybacks":1000000,"dividends":407000000,"depreciation_amortization":653000000,"fcf":-1520000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-08-07","first_filed":"2025-08-07"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"other_income":49000000,"pretax_income":293000000,"income_tax":482000000,"net_income":77000000,"eps_diluted":0.12,"shares_diluted":654009000},"balance":{"cash_and_equivalents":5000000,"total_current_assets":31726000000,"total_assets":106919000000,"total_current_liabilities":19988000000,"stockholders_equity":31152000000,"shares_outstanding":652681521.0},"cashflow":{"cfo":1110000000,"capex":2561000000,"buybacks":0,"dividends":408000000,"depreciation_amortization":662000000,"fcf":-1451000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-11-05","first_filed":"2025-11-05"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"other_income":-30000000,"pretax_income":237000000,"income_tax":-10000000,"net_income":352000000},"balance":{"cash_and_equivalents":29000000,"total_current_assets":34837000000,"total_assets":110878000000,"total_current_liabilities":21894000000,"stockholders_equity":31594000000,"shares_outstanding":653284140.0},"cashflow":{"cfo":1189000000,"capex":3411000000,"buybacks":0,"dividends":408000000,"depreciation_amortization":608000000,"fcf":-2222000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2026-05-07","filed_exceptions":{"balance.shares_outstanding":"2026-02-26"},"first_filed":"2026-02-26"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"other_income":100000000,"pretax_income":996000000,"income_tax":65000000,"net_income":1037000000,"eps_diluted":1.58,"shares_diluted":655488000},"balance":{"cash_and_equivalents":794000000,"total_current_assets":36203000000,"total_assets":113518000000,"total_current_liabilities":21439000000,"stockholders_equity":32239000000,"shares_outstanding":653690046.0},"cashflow":{"cfo":1809000000,"capex":2461000000,"buybacks":20000000,"dividends":409000000,"depreciation_amortization":621000000,"fcf":-652000000},"derived":[],"adjusted":[],"filed":"2026-05-07","first_filed":"2026-05-07"}]}
