{"symbol":"SPG","cik":1063761,"issuer_id":"sec-cik:0001063761","security_id":"sec-cik:0001063761:spg","entity_name":"SIMON PROPERTY GROUP, INC.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[{"section":"income","fiscal_year":"FY2012","item":"operating_income","qsum_over_fy":1.1069},{"section":"income","fiscal_year":"FY2012","item":"revenue","qsum_over_fy":1.1466},{"section":"cashflow","fiscal_year":"FY2013","item":"depreciation_amortization","qsum_over_fy":1.0409}]},"generated_at":"2026-08-27T16:59:51.204454+00:00","concepts_used":{"income":{"revenue":["Revenues"],"opex_sga":["GeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLossAvailableToCommonStockholdersBasic"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["ShortTermInvestments"],"total_assets":["Assets"],"long_term_debt":["LongTermDebt"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquireProductiveAssets"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"depreciation_amortization":["DepreciationAndAmortization"]}},"annual":[{"label":"FY2007","end":"2007-12-31","income":{"revenue":3650799000,"opex_sga":19587000,"operating_income":1534032000,"income_tax":-11322000,"net_income":436164000,"eps_diluted":1.95},"balance":{"cash_and_equivalents":501982000},"cashflow":{"cfo":1559432000,"depreciation_amortization":905636000},"derived":[],"adjusted":[],"filed":"2010-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2011-02-25"},"first_filed":"2009-09-04"},{"label":"FY2008","end":"2008-12-31","income":{"revenue":3783155000,"opex_sga":20987000,"operating_income":1543048000,"income_tax":3581000,"net_income":422517000,"eps_diluted":1.87,"shares_diluted":225883650},"balance":{"cash_and_equivalents":773544000,"total_assets":23422749000,"total_liabilities":19664661000,"stockholders_equity":2612998000},"cashflow":{"cfo":1635887000,"depreciation_amortization":969477000},"derived":[],"adjusted":[],"filed":"2011-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-28","balance.stockholders_equity":"2010-02-25","balance.total_assets":"2010-02-25","balance.total_liabilities":"2010-02-25"},"first_filed":"2009-09-04"},{"label":"FY2009","end":"2009-12-31","income":{"revenue":3775216000,"opex_sga":18124000,"operating_income":1406692000,"income_tax":-5220000,"net_income":283098000,"eps_diluted":1.05,"shares_diluted":268472150},"balance":{"cash_and_equivalents":3957718000,"total_assets":25948266000,"total_liabilities":20234931000,"stockholders_equity":4458137000,"shares_outstanding":0.0},"cashflow":{"cfo":1720520000,"depreciation_amortization":997598000},"derived":[],"adjusted":[],"filed":"2012-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-28","balance.shares_outstanding":"2010-02-25","balance.stockholders_equity":"2011-02-25","balance.total_assets":"2011-02-25","balance.total_liabilities":"2011-02-25"},"first_filed":"2010-02-25"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":3957630000,"opex_sga":21267000,"operating_income":1744239000,"income_tax":1734000,"net_income":610424000,"eps_diluted":2.1,"shares_diluted":291350468},"balance":{"cash_and_equivalents":796718000,"total_assets":24857429000,"long_term_debt":17468732000,"total_liabilities":19138208000,"stockholders_equity":4830780000},"cashflow":{"cfo":1755210000,"depreciation_amortization":982820000},"derived":[],"adjusted":[],"filed":"2013-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-27","balance.long_term_debt":"2011-02-25","balance.stockholders_equity":"2012-02-28","balance.total_assets":"2012-02-28","balance.total_liabilities":"2012-02-28"},"first_filed":"2011-02-25"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":4306432000,"opex_sga":46319000,"operating_income":1943154000,"income_tax":11595000,"net_income":1021462000,"eps_diluted":3.48,"shares_diluted":293573472},"balance":{"cash_and_equivalents":798650000,"total_assets":26216925000,"long_term_debt":18421368000,"total_liabilities":20404692000,"stockholders_equity":4649666000},"cashflow":{"cfo":2005887000,"depreciation_amortization":1065946000},"derived":[],"adjusted":[],"filed":"2014-02-27","filed_exceptions":{"balance.long_term_debt":"2012-02-28","balance.stockholders_equity":"2013-02-28","balance.total_assets":"2013-02-28","balance.total_liabilities":"2013-02-28"},"first_filed":"2012-02-28"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":4256157000,"opex_sga":57144000,"operating_income":2006229000,"income_tax":15715000,"net_income":1431159000,"eps_diluted":4.72,"shares_diluted":303138422},"balance":{"cash_and_equivalents":1184518000,"total_assets":32586606000,"total_liabilities":25515511000,"stockholders_equity":5910603000},"cashflow":{"cfo":2513072000,"depreciation_amortization":1068382000},"derived":[],"adjusted":[],"filed":"2015-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2014-05-07","balance.stockholders_equity":"2014-02-27","balance.total_assets":"2014-02-27","balance.total_liabilities":"2014-02-27","income.eps_diluted":"2014-02-27"},"first_filed":"2013-02-28"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":4543849000,"opex_sga":59803000,"operating_income":2188669000,"income_tax":39538000,"net_income":1316304000,"eps_diluted":4.24,"shares_diluted":310255218},"balance":{"cash_and_equivalents":1691006000,"total_assets":33324574000,"total_liabilities":26311457000,"stockholders_equity":5849406000},"cashflow":{"cfo":2700996000,"depreciation_amortization":1107700000},"derived":[],"adjusted":[],"filed":"2016-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-27","balance.stockholders_equity":"2015-02-27","balance.total_assets":"2015-02-27","balance.total_liabilities":"2015-02-27","income.eps_diluted":"2014-02-27"},"first_filed":"2014-02-27"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":4870818000,"opex_sga":59958000,"operating_income":2385342000,"income_tax":28085000,"net_income":1405251000,"shares_diluted":310731032},"balance":{"cash_and_equivalents":612282000,"total_assets":29532330000,"total_liabilities":23555288000,"stockholders_equity":5093177000},"cashflow":{"cfo":2730420000,"capex":796736000,"depreciation_amortization":1143827000,"fcf":1933684000},"derived":[],"adjusted":[],"filed":"2017-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-23","balance.stockholders_equity":"2016-02-26","balance.total_assets":"2016-02-26","balance.total_liabilities":"2016-02-26","income.income_tax":"2016-02-26","income.shares_diluted":"2016-02-26"},"first_filed":"2015-02-27"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":5266103000,"opex_sga":60329000,"operating_income":2668873000,"income_tax":20170000,"net_income":1824383000,"shares_diluted":310102746},"balance":{"cash_and_equivalents":701134000,"total_assets":30565182000,"long_term_debt":22416682000,"total_liabilities":25323276000,"stockholders_equity":4471464000},"cashflow":{"cfo":3024685000,"capex":1020924000,"depreciation_amortization":1177568000,"fcf":2003761000},"derived":[],"adjusted":[],"filed":"2018-02-23","filed_exceptions":{"balance.long_term_debt":"2017-02-24","balance.stockholders_equity":"2017-02-24","balance.total_assets":"2017-02-24","balance.total_liabilities":"2017-02-24","income.income_tax":"2016-02-26","income.shares_diluted":"2016-02-26"},"first_filed":"2016-02-26"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":5435229000,"opex_sga":65082000,"operating_income":2720828000,"net_income":1835559000},"balance":{"cash_and_equivalents":560059000,"total_assets":31103578000,"long_term_debt":22977104000,"total_liabilities":26005904000,"stockholders_equity":4310448000},"cashflow":{"cfo":3372694000,"capex":798465000,"buybacks":255267000,"depreciation_amortization":1252673000,"fcf":2574229000},"derived":[],"adjusted":[],"filed":"2019-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-03","balance.long_term_debt":"2018-02-23","balance.stockholders_equity":"2018-02-23","balance.total_assets":"2018-02-23","balance.total_liabilities":"2018-02-23"},"first_filed":"2017-02-24"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":5527336000,"opex_sga":51972000,"operating_income":2802340000,"net_income":1944625000},"balance":{"cash_and_equivalents":1482309000,"total_assets":32257638000,"long_term_debt":24632463000,"total_liabilities":27828394000,"stockholders_equity":3686168000},"cashflow":{"cfo":3593788000,"capex":732100000,"buybacks":407002000,"depreciation_amortization":1275452000,"fcf":2861688000},"derived":[],"adjusted":[],"filed":"2020-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-22","balance.long_term_debt":"2019-02-22","balance.stockholders_equity":"2019-02-22","balance.total_assets":"2019-02-22","balance.total_liabilities":"2019-02-22"},"first_filed":"2018-02-23"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":5645288000,"opex_sga":46543000,"operating_income":2926299000,"net_income":2436721000},"balance":{"cash_and_equivalents":514335000,"total_assets":30686223000,"long_term_debt":23305535000,"total_liabilities":26659104000,"stockholders_equity":3296681000},"cashflow":{"cfo":3750796000,"capex":781909000,"buybacks":354108000,"depreciation_amortization":1282454000,"fcf":2968887000},"derived":[],"adjusted":[],"filed":"2021-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-21","balance.long_term_debt":"2020-02-21","balance.stockholders_equity":"2020-02-21","balance.total_assets":"2020-02-21","balance.total_liabilities":"2020-02-21"},"first_filed":"2019-02-22"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":5755189000,"opex_sga":34860000,"operating_income":2912787000,"net_income":2098247000,"shares_diluted":307950112},"balance":{"cash_and_equivalents":669373000,"total_assets":31231630000,"long_term_debt":24163230000,"total_liabilities":28101319000,"stockholders_equity":2526398000},"cashflow":{"cfo":3807831000,"capex":876011000,"buybacks":359773000,"depreciation_amortization":1340503000,"fcf":2931820000},"derived":[],"adjusted":[],"filed":"2022-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-25","balance.long_term_debt":"2021-02-25","balance.stockholders_equity":"2021-02-25","balance.total_assets":"2021-02-25","balance.total_liabilities":"2021-02-25"},"first_filed":"2020-02-21"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":4607503000,"opex_sga":22572000,"operating_income":1971809000,"net_income":1109227000,"shares_diluted":308737625},"balance":{"cash_and_equivalents":1011613000,"total_assets":34786846000,"long_term_debt":26723361000,"total_liabilities":31128608000,"stockholders_equity":3039472000},"cashflow":{"cfo":2326698000,"capex":484119000,"buybacks":152589000,"depreciation_amortization":1318008000,"fcf":1842579000},"derived":[],"adjusted":[],"filed":"2023-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-24","balance.long_term_debt":"2022-02-24","balance.stockholders_equity":"2022-02-24","balance.total_assets":"2022-02-24","balance.total_liabilities":"2022-02-24"},"first_filed":"2021-02-25"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":5116789000,"opex_sga":30339000,"operating_income":2413190000,"net_income":2246294000,"eps_diluted":6.84,"shares_diluted":328587137},"balance":{"cash_and_equivalents":533936000,"total_assets":33777379000,"long_term_debt":25321022000,"total_liabilities":29376654000,"stockholders_equity":3361452000},"cashflow":{"cfo":3637402000,"capex":527935000,"depreciation_amortization":1262715000,"fcf":3109467000},"derived":[],"adjusted":[],"filed":"2024-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-23","balance.long_term_debt":"2023-02-23","balance.stockholders_equity":"2023-02-23","balance.total_assets":"2023-02-23","balance.total_liabilities":"2023-02-23"},"first_filed":"2022-02-24"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":5291447000,"opex_sga":34971000,"operating_income":2583553000,"net_income":2136198000,"eps_diluted":6.52,"shares_diluted":327816695},"balance":{"cash_and_equivalents":621628000,"total_assets":33011274000,"long_term_debt":24960286000,"total_liabilities":29187383000,"stockholders_equity":3138524000},"cashflow":{"cfo":3766604000,"capex":650024000,"buybacks":180387000,"depreciation_amortization":1227371000,"fcf":3116580000},"derived":[],"adjusted":[],"filed":"2025-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-22","balance.long_term_debt":"2024-02-22","balance.stockholders_equity":"2024-02-22","balance.total_assets":"2024-02-22","balance.total_liabilities":"2024-02-22"},"first_filed":"2023-02-23"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":5658836000,"opex_sga":38513000,"operating_income":2807022000,"income_tax":68806000,"net_income":2279789000,"eps_diluted":6.98,"shares_diluted":326807326},"balance":{"cash_and_equivalents":1168991000,"short_term_investments":1000000000,"total_assets":34283495000,"long_term_debt":26033423000,"total_liabilities":30595897000,"stockholders_equity":3022834000},"cashflow":{"cfo":3930793000,"capex":793283000,"buybacks":140593000,"depreciation_amortization":1262107000,"fcf":3137510000},"derived":[],"adjusted":[],"filed":"2026-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-21","balance.long_term_debt":"2025-02-21","balance.short_term_investments":"2025-02-21","balance.stockholders_equity":"2025-02-21","balance.total_assets":"2025-02-21","balance.total_liabilities":"2025-02-21"},"first_filed":"2024-02-22"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":5963798000,"opex_sga":44743000,"operating_income":3092796000,"income_tax":9308000,"net_income":2367559000,"eps_diluted":7.26,"shares_diluted":326097137},"balance":{"cash_and_equivalents":1400345000,"total_assets":32405691000,"long_term_debt":24264495000,"total_liabilities":28806239000,"stockholders_equity":2941925000},"cashflow":{"cfo":3814655000,"capex":755584000,"depreciation_amortization":1265340000,"fcf":3059071000},"derived":[],"adjusted":[],"filed":"2026-02-25","first_filed":"2025-02-21"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":6364505000,"opex_sga":60888000,"operating_income":3175396000,"income_tax":20279000,"net_income":4624275000,"eps_diluted":14.17,"shares_diluted":326366632},"balance":{"cash_and_equivalents":823147000,"total_assets":40606466000,"long_term_debt":28430175000,"total_liabilities":33901073000,"stockholders_equity":5208268000},"cashflow":{"cfo":4136551000,"capex":934346000,"buybacks":226826000,"depreciation_amortization":1426423000,"fcf":3202205000},"derived":[],"adjusted":[],"filed":"2026-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2026-08-10","balance.long_term_debt":"2026-08-10","balance.stockholders_equity":"2026-08-10","balance.total_assets":"2026-08-10","balance.total_liabilities":"2026-08-10"},"first_filed":"2026-02-25"}],"quarterly":[{"label":"Q2 FY2008","end":"2008-06-30","income":{"revenue":922947000,"opex_sga":5095000,"operating_income":379038000,"income_tax":627000,"net_income":76572000,"eps_diluted":0.34},"balance":{"cash_and_equivalents":503879000},"cashflow":{"depreciation_amortization":236617000},"derived":[],"adjusted":[],"filed":"2009-09-04","first_filed":"2009-09-04"},{"label":"Q3 FY2008","end":"2008-09-30","income":{"revenue":935594000,"opex_sga":5035000,"operating_income":383352000,"income_tax":972000,"net_income":112809000,"eps_diluted":0.5},"balance":{"cash_and_equivalents":646116000},"cashflow":{"cfo":452440000,"depreciation_amortization":235915000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2009-11-05","first_filed":"2009-11-05"},{"label":"Q4 FY2008","end":"2008-12-31","income":{"revenue":1029316000,"opex_sga":5555000,"operating_income":428883000,"income_tax":2005000,"net_income":145203000},"balance":{"cash_and_equivalents":773544000,"total_assets":23422749000,"total_liabilities":19664661000,"stockholders_equity":2612998000},"cashflow":{"cfo":420523000,"depreciation_amortization":268902000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.revenue"],"adjusted":[],"filed":"2010-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-28"},"first_filed":"2009-09-04"},{"label":"Q1 FY2009","end":"2009-03-31","income":{"revenue":918492000,"opex_sga":4048000,"operating_income":364216000,"income_tax":-2523000,"net_income":106768000,"eps_diluted":0.45,"shares_diluted":236128461},"balance":{"cash_and_equivalents":898328000},"cashflow":{"cfo":434818000,"depreciation_amortization":256337000},"derived":[],"adjusted":[],"filed":"2010-05-10","filed_exceptions":{"income.eps_diluted":"2012-02-28","income.net_income":"2012-02-28","income.operating_income":"2011-02-25","income.revenue":"2012-02-28","income.shares_diluted":"2012-02-28"},"first_filed":"2010-05-10"},{"label":"Q2 FY2009","end":"2009-06-30","income":{"revenue":903612000,"opex_sga":5310000,"operating_income":224698000,"income_tax":-143000,"net_income":-20760000,"eps_diluted":-0.08,"shares_diluted":268289545},"balance":{"cash_and_equivalents":2628431000,"total_assets":25010318000,"total_liabilities":19513343000,"stockholders_equity":4229908000,"shares_outstanding":283301181.0},"cashflow":{"cfo":452809000,"depreciation_amortization":251685000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2010-08-06","filed_exceptions":{"balance.shares_outstanding":"2009-11-05","balance.stockholders_equity":"2009-09-04","balance.total_assets":"2009-09-04","balance.total_liabilities":"2009-09-04","income.eps_diluted":"2012-02-28","income.net_income":"2012-02-28","income.operating_income":"2011-02-25","income.revenue":"2012-02-28","income.shares_diluted":"2012-02-28"},"first_filed":"2009-09-04"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"revenue":924932000,"opex_sga":4509000,"operating_income":392177000,"income_tax":-238000,"net_income":105547000,"eps_diluted":0.38,"shares_diluted":282474292},"balance":{"cash_and_equivalents":3745693000,"total_assets":25976604000,"total_liabilities":20345193000,"stockholders_equity":4372425000,"shares_outstanding":283301181.0},"cashflow":{"cfo":453657000,"depreciation_amortization":250151000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2010-11-05","filed_exceptions":{"balance.shares_outstanding":"2009-11-05","balance.stockholders_equity":"2009-11-05","balance.total_assets":"2009-11-05","balance.total_liabilities":"2009-11-05","income.eps_diluted":"2012-02-28","income.net_income":"2012-02-28","income.operating_income":"2011-02-25","income.revenue":"2012-02-28","income.shares_diluted":"2012-02-28"},"first_filed":"2009-11-05"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"revenue":1028180000,"opex_sga":4257000,"operating_income":425601000,"income_tax":-2316000,"net_income":91543000,"eps_diluted":0.32,"shares_diluted":284595548},"balance":{"cash_and_equivalents":3957718000,"total_assets":25948266000,"total_liabilities":20234931000,"stockholders_equity":4458137000,"shares_outstanding":0.0},"cashflow":{"cfo":379236000,"depreciation_amortization":239425000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga"],"adjusted":[],"filed":"2012-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-28","balance.shares_outstanding":"2010-02-25","balance.stockholders_equity":"2011-02-25","balance.total_assets":"2011-02-25","balance.total_liabilities":"2011-02-25","income.operating_income":"2011-02-25"},"first_filed":"2010-02-25"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"revenue":925071000,"opex_sga":5112000,"operating_income":426916000,"income_tax":202000,"net_income":9373000,"eps_diluted":0.03,"shares_diluted":286438373},"balance":{"cash_and_equivalents":3326642000,"total_assets":24977276000,"total_liabilities":19487656000,"stockholders_equity":4436420000,"shares_outstanding":0.0},"cashflow":{"cfo":448389000,"depreciation_amortization":228909000},"derived":[],"adjusted":[],"filed":"2012-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2011-05-06","balance.shares_outstanding":"2010-05-10","balance.stockholders_equity":"2010-05-10","balance.total_assets":"2010-05-10","balance.total_liabilities":"2010-05-10","cashflow.cfo":"2011-05-06","cashflow.depreciation_amortization":"2011-05-06","income.income_tax":"2011-05-06","income.opex_sga":"2011-05-06"},"first_filed":"2010-05-10"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":933566000,"opex_sga":5627000,"operating_income":415467000,"income_tax":-510000,"net_income":152504000,"eps_diluted":0.52,"shares_diluted":292613735},"balance":{"cash_and_equivalents":2293242000,"total_assets":23924616000,"total_liabilities":18516118000,"stockholders_equity":4589417000},"cashflow":{"cfo":328772000,"depreciation_amortization":234190000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2012-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2011-08-05","balance.stockholders_equity":"2010-08-06","balance.total_assets":"2010-08-06","balance.total_liabilities":"2010-08-06","cashflow.cfo":"2011-08-05","cashflow.depreciation_amortization":"2011-08-05","income.income_tax":"2011-08-05","income.opex_sga":"2011-08-05"},"first_filed":"2010-08-06"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":979275000,"opex_sga":5170000,"operating_income":397794000,"income_tax":-249000,"net_income":230624000,"eps_diluted":0.79,"shares_diluted":293089128},"balance":{"cash_and_equivalents":1011574000,"total_assets":24788287000,"total_liabilities":19094738000,"stockholders_equity":4805056000},"cashflow":{"cfo":508311000,"depreciation_amortization":243303000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2012-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2011-11-03","balance.stockholders_equity":"2010-11-05","balance.total_assets":"2010-11-05","balance.total_liabilities":"2010-11-05","cashflow.cfo":"2010-11-05","cashflow.depreciation_amortization":"2011-11-03","income.income_tax":"2011-11-03","income.opex_sga":"2011-11-03"},"first_filed":"2010-11-05"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":1119718000,"opex_sga":5358000,"operating_income":504062000,"income_tax":2291000,"net_income":217923000,"eps_diluted":0.74,"shares_diluted":293160767},"balance":{"cash_and_equivalents":796718000,"total_assets":24857429000,"long_term_debt":17468732000,"total_liabilities":19138208000,"stockholders_equity":4830780000},"cashflow":{"cfo":469738000,"depreciation_amortization":276418000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga"],"adjusted":[],"filed":"2012-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-27","balance.long_term_debt":"2011-02-25"},"first_filed":"2011-02-25"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":1019874000,"opex_sga":7667000,"operating_income":450890000,"income_tax":1142000,"net_income":179412000,"eps_diluted":0.61,"shares_diluted":293290496},"balance":{"cash_and_equivalents":636050000,"total_assets":24569273000,"total_liabilities":18918987000,"stockholders_equity":4788915000},"cashflow":{"cfo":452305000,"depreciation_amortization":266310000},"derived":[],"adjusted":[],"filed":"2013-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2012-05-08","balance.stockholders_equity":"2011-05-06","balance.total_assets":"2011-05-06","balance.total_liabilities":"2011-05-06","cashflow.cfo":"2011-05-06","cashflow.depreciation_amortization":"2012-05-08","income.income_tax":"2012-05-08","income.opex_sga":"2012-05-08"},"first_filed":"2011-05-06"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":1040861000,"opex_sga":8974000,"operating_income":467572000,"income_tax":703000,"net_income":205121000,"eps_diluted":0.7,"shares_diluted":293402353},"balance":{"cash_and_equivalents":789713000,"total_assets":24534022000,"total_liabilities":18874760000,"stockholders_equity":4795207000},"cashflow":{"cfo":445743000,"depreciation_amortization":261298000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2013-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2012-08-08","balance.stockholders_equity":"2011-08-05","balance.total_assets":"2011-08-05","balance.total_liabilities":"2011-08-05","cashflow.cfo":"2012-08-08","cashflow.depreciation_amortization":"2012-08-08","income.income_tax":"2012-08-08","income.opex_sga":"2012-08-08"},"first_filed":"2011-08-05"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":1074360000,"opex_sga":14974000,"operating_income":484556000,"income_tax":860000,"net_income":274000000,"eps_diluted":0.93,"shares_diluted":293758135},"balance":{"cash_and_equivalents":575817000,"total_assets":25575208000,"total_liabilities":19891840000,"stockholders_equity":4641324000},"cashflow":{"cfo":601093000,"depreciation_amortization":260802000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2013-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2012-11-07","balance.stockholders_equity":"2011-11-03","balance.total_assets":"2011-11-03","balance.total_liabilities":"2011-11-03","cashflow.cfo":"2012-11-07","cashflow.depreciation_amortization":"2012-11-07","income.income_tax":"2012-11-07","income.opex_sga":"2012-11-07"},"first_filed":"2011-11-03"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":1171337000,"opex_sga":14705000,"operating_income":536389000,"income_tax":8889000,"net_income":362930000,"eps_diluted":1.24,"shares_diluted":293832555},"balance":{"cash_and_equivalents":798650000,"total_assets":26216925000,"long_term_debt":18421368000,"total_liabilities":20404692000,"stockholders_equity":4649666000},"cashflow":{"cfo":506746000,"depreciation_amortization":277536000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga"],"adjusted":[],"filed":"2013-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-27","balance.long_term_debt":"2012-02-28"},"first_filed":"2012-02-28"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"opex_sga":13889000,"income_tax":2003000,"net_income":645410000,"eps_diluted":2.18,"shares_diluted":295694520},"balance":{"cash_and_equivalents":880549000,"total_assets":32417465000,"total_liabilities":24861544000,"stockholders_equity":6077906000},"cashflow":{"cfo":572954000,"depreciation_amortization":285109000},"derived":[],"adjusted":[],"filed":"2014-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2013-05-08","balance.stockholders_equity":"2012-05-08","balance.total_assets":"2012-05-08","balance.total_liabilities":"2012-05-08","cashflow.cfo":"2013-05-08","cashflow.depreciation_amortization":"2013-05-08","income.income_tax":"2013-05-08","income.opex_sga":"2013-05-08"},"first_filed":"2012-05-08"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"opex_sga":14733000,"income_tax":3963000,"net_income":215445000,"eps_diluted":0.71,"shares_diluted":303253401},"balance":{"cash_and_equivalents":638499000,"total_assets":31986583000,"total_liabilities":24592505000,"stockholders_equity":5945181000},"cashflow":{"cfo":626236000,"depreciation_amortization":311863000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2014-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2013-08-07","balance.stockholders_equity":"2012-08-08","balance.total_assets":"2012-08-08","balance.total_liabilities":"2012-08-08","cashflow.cfo":"2013-08-07","cashflow.depreciation_amortization":"2013-08-07","income.income_tax":"2013-08-07","income.opex_sga":"2013-08-07"},"first_filed":"2012-08-08"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"opex_sga":14165000,"income_tax":3904000,"net_income":254921000,"eps_diluted":0.84,"shares_diluted":304108559},"balance":{"cash_and_equivalents":452712000,"total_assets":31977977000,"total_liabilities":24802930000,"stockholders_equity":5841677000},"cashflow":{"cfo":627955000,"depreciation_amortization":310244000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2014-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2013-11-06","balance.stockholders_equity":"2012-11-07","balance.total_assets":"2012-11-07","balance.total_liabilities":"2012-11-07","cashflow.cfo":"2013-11-06","cashflow.depreciation_amortization":"2013-11-06","income.income_tax":"2013-11-06","income.opex_sga":"2013-11-06"},"first_filed":"2012-11-07"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"opex_sga":14357000,"income_tax":5843000,"net_income":315383000,"eps_diluted":1.01,"shares_diluted":303138422},"balance":{"cash_and_equivalents":1184518000,"total_assets":32586606000,"total_liabilities":25515511000,"stockholders_equity":5910603000},"cashflow":{"cfo":685927000,"depreciation_amortization":161165000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga"],"adjusted":[],"filed":"2014-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2014-05-07"},"first_filed":"2013-02-28"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":1060823000,"opex_sga":14509000,"operating_income":502484000,"income_tax":13193000,"net_income":283138000,"eps_diluted":0.91,"shares_diluted":309986709},"balance":{"cash_and_equivalents":829966000,"total_assets":31886123000,"total_liabilities":24875433000,"stockholders_equity":5845526000},"cashflow":{"cfo":550513000},"derived":[],"adjusted":[],"filed":"2014-05-07","filed_exceptions":{"balance.stockholders_equity":"2013-05-08","balance.total_assets":"2013-05-08","balance.total_liabilities":"2013-05-08","income.net_income":"2015-02-27","income.operating_income":"2015-02-27","income.revenue":"2015-02-27","income.shares_diluted":"2015-02-27"},"first_filed":"2013-05-08"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":1084993000,"opex_sga":15421000,"operating_income":509939000,"income_tax":8959000,"net_income":339936000,"eps_diluted":1.1,"shares_diluted":310261278},"balance":{"cash_and_equivalents":1095829000,"total_assets":32015137000,"total_liabilities":25028872000,"stockholders_equity":5834749000},"cashflow":{"cfo":682436000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2014-08-07","filed_exceptions":{"balance.cash_and_equivalents":"2013-08-07","balance.stockholders_equity":"2013-08-07","balance.total_assets":"2013-08-07","balance.total_liabilities":"2013-08-07","income.net_income":"2015-02-27","income.operating_income":"2015-02-27","income.revenue":"2015-02-27","income.shares_diluted":"2015-02-27"},"first_filed":"2013-08-07"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":1146877000,"opex_sga":14546000,"operating_income":548478000,"income_tax":7700000,"net_income":311675000,"eps_diluted":1,"shares_diluted":310332777},"balance":{"cash_and_equivalents":1099321000,"total_assets":32111409000,"total_liabilities":25127124000,"stockholders_equity":5828819000},"cashflow":{"cfo":695944000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2014-11-05","filed_exceptions":{"balance.cash_and_equivalents":"2013-11-06","balance.stockholders_equity":"2013-11-06","balance.total_assets":"2013-11-06","balance.total_liabilities":"2013-11-06","income.net_income":"2015-02-27","income.operating_income":"2015-02-27","income.revenue":"2015-02-27","income.shares_diluted":"2015-02-27"},"first_filed":"2013-11-06"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":1251155000,"opex_sga":15327000,"operating_income":627769000,"income_tax":9765000,"net_income":381555000,"eps_diluted":1.23,"shares_diluted":310434337},"balance":{"cash_and_equivalents":1691006000,"total_assets":33324574000,"total_liabilities":26311457000,"stockholders_equity":5849406000},"cashflow":{"cfo":772103000},"derived":["cashflow.cfo","income.income_tax","income.opex_sga"],"adjusted":[],"filed":"2015-02-27","filed_exceptions":{"income.eps_diluted":"2014-02-27"},"first_filed":"2014-02-27"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":1157022000,"opex_sga":14855000,"operating_income":560965000,"income_tax":6863000,"net_income":341648000,"eps_diluted":1.1,"shares_diluted":310622570},"balance":{"cash_and_equivalents":1013368000,"total_assets":32755599000,"total_liabilities":25783706000,"stockholders_equity":5874293000},"cashflow":{"cfo":661451000,"depreciation_amortization":280493000},"derived":[],"adjusted":[],"filed":"2014-05-07","filed_exceptions":{"cashflow.cfo":"2016-01-13","cashflow.depreciation_amortization":"2016-01-13","income.income_tax":"2016-01-13","income.net_income":"2016-02-26","income.operating_income":"2016-02-26","income.opex_sga":"2016-01-13","income.revenue":"2016-02-26","income.shares_diluted":"2015-02-27"},"first_filed":"2014-05-07"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":1181982000,"opex_sga":15599000,"operating_income":561531000,"income_tax":6626000,"net_income":406587000,"eps_diluted":1.31,"shares_diluted":310743242},"balance":{"cash_and_equivalents":1665817000,"total_assets":30586414000,"total_liabilities":24445269000,"stockholders_equity":5233264000},"cashflow":{"cfo":609686000,"depreciation_amortization":287214000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2014-08-07","filed_exceptions":{"cashflow.cfo":"2016-01-13","cashflow.depreciation_amortization":"2016-01-13","income.income_tax":"2016-01-13","income.net_income":"2016-02-26","income.operating_income":"2016-02-26","income.opex_sga":"2016-01-13","income.revenue":"2016-02-26","income.shares_diluted":"2015-02-27"},"first_filed":"2014-08-07"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":1234694000,"opex_sga":14388000,"operating_income":607557000,"income_tax":6589000,"net_income":251968000,"eps_diluted":0.81,"shares_diluted":310772019},"balance":{"cash_and_equivalents":817998000,"total_assets":29672165000,"total_liabilities":23779971000,"stockholders_equity":5021321000},"cashflow":{"cfo":661085000,"depreciation_amortization":281661000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2014-11-05","filed_exceptions":{"cashflow.cfo":"2016-01-13","cashflow.depreciation_amortization":"2016-01-13","income.income_tax":"2016-01-13","income.net_income":"2016-02-26","income.operating_income":"2016-02-26","income.opex_sga":"2016-01-13","income.revenue":"2016-02-26","income.shares_diluted":"2015-02-27"},"first_filed":"2014-11-05"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":1297120000,"opex_sga":15116000,"operating_income":655288000,"income_tax":8007000,"net_income":405048000,"shares_diluted":310784070},"balance":{"cash_and_equivalents":612282000,"total_assets":29532330000,"total_liabilities":23555288000,"stockholders_equity":5093177000},"cashflow":{"cfo":798198000,"depreciation_amortization":294458000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga"],"adjusted":[],"filed":"2016-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-23","income.shares_diluted":"2015-02-27"},"first_filed":"2015-02-27"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":1216235000,"opex_sga":14999000,"operating_income":599171000,"income_tax":6362000,"net_income":539134000},"balance":{"cash_and_equivalents":833732000,"total_assets":30482454000,"total_liabilities":24484927000,"stockholders_equity":5113379000},"cashflow":{"cfo":674797000,"capex":229228000,"depreciation_amortization":288106000,"fcf":445569000},"derived":[],"adjusted":[],"filed":"2016-05-05","filed_exceptions":{"balance.cash_and_equivalents":"2016-01-13","balance.stockholders_equity":"2016-01-13","balance.total_assets":"2016-01-13","balance.total_liabilities":"2016-01-13","income.net_income":"2017-02-24","income.operating_income":"2017-02-24","income.revenue":"2017-02-24"},"first_filed":"2015-05-07"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":1349110000,"opex_sga":15345000,"operating_income":702385000,"income_tax":3420000,"net_income":472944000},"balance":{"cash_and_equivalents":565657000,"total_assets":30290458000,"total_liabilities":24878845000,"stockholders_equity":4619815000},"cashflow":{"cfo":808509000,"capex":259722000,"depreciation_amortization":295778000,"fcf":548787000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2016-01-13","filed_exceptions":{"balance.cash_and_equivalents":"2016-08-04","cashflow.capex":"2016-08-04","cashflow.depreciation_amortization":"2016-08-04","income.net_income":"2017-02-24","income.operating_income":"2017-02-24","income.opex_sga":"2016-08-04","income.revenue":"2017-02-24"},"first_filed":"2015-08-05"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":1320137000,"opex_sga":14838000,"operating_income":657587000,"income_tax":3658000,"net_income":420009000},"balance":{"cash_and_equivalents":856861000,"total_assets":30848230000,"total_liabilities":25495387000,"stockholders_equity":4569275000},"cashflow":{"cfo":735522000,"capex":283900000,"depreciation_amortization":289360000,"fcf":451622000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2016-01-13","filed_exceptions":{"balance.cash_and_equivalents":"2016-11-03","cashflow.capex":"2016-11-03","cashflow.depreciation_amortization":"2016-11-03","income.net_income":"2017-02-24","income.operating_income":"2017-02-24","income.opex_sga":"2016-11-03","income.revenue":"2017-02-24"},"first_filed":"2015-11-04"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":1380621000,"opex_sga":15147000,"operating_income":709730000,"income_tax":6730000,"net_income":392297000},"balance":{"cash_and_equivalents":701134000,"total_assets":30565182000,"long_term_debt":22416682000,"total_liabilities":25323276000,"stockholders_equity":4471464000},"cashflow":{"cfo":805857000,"capex":248074000,"depreciation_amortization":304325000,"fcf":557783000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga"],"adjusted":[],"filed":"2017-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-23"},"first_filed":"2016-02-26"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":1336715000,"opex_sga":14864000,"operating_income":684901000,"income_tax":15186000,"net_income":480995000},"balance":{"cash_and_equivalents":805076000,"total_assets":31398498000,"total_liabilities":25880427000,"stockholders_equity":4590584000},"cashflow":{"cfo":720458000,"capex":189032000,"depreciation_amortization":300614000,"fcf":531426000},"derived":[],"adjusted":[],"filed":"2016-05-05","filed_exceptions":{"balance.cash_and_equivalents":"2017-05-03","cashflow.capex":"2017-05-03","cashflow.depreciation_amortization":"2017-05-03","income.net_income":"2018-02-23","income.operating_income":"2018-02-23","income.opex_sga":"2017-05-03","income.revenue":"2018-02-23"},"first_filed":"2016-05-05"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":1315380000,"opex_sga":15125000,"operating_income":659236000,"net_income":455389000},"balance":{"cash_and_equivalents":884281000,"total_assets":31379783000,"long_term_debt":22923941000,"total_liabilities":25904970000,"stockholders_equity":4621091000},"cashflow":{"cfo":973493000,"capex":194428000,"depreciation_amortization":303585000,"fcf":779065000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2017-08-04","filed_exceptions":{"balance.long_term_debt":"2016-08-04","balance.stockholders_equity":"2016-08-04","balance.total_assets":"2016-08-04","balance.total_liabilities":"2016-08-04","income.net_income":"2018-02-23","income.operating_income":"2018-02-23","income.revenue":"2018-02-23"},"first_filed":"2016-08-04"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":1357168000,"opex_sga":15154000,"operating_income":676191000,"net_income":504744000},"balance":{"cash_and_equivalents":814747000,"total_assets":31668848000,"long_term_debt":23078515000,"total_liabilities":26182685000,"stockholders_equity":4628997000},"cashflow":{"cfo":838823000,"capex":193737000,"depreciation_amortization":311757000,"fcf":645086000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2017-10-30","filed_exceptions":{"balance.long_term_debt":"2016-11-03","balance.stockholders_equity":"2016-11-03","balance.total_assets":"2016-11-03","balance.total_liabilities":"2016-11-03","income.net_income":"2018-02-23","income.operating_income":"2018-02-23","income.revenue":"2018-02-23"},"first_filed":"2016-11-03"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":1425966000,"opex_sga":19939000,"operating_income":700501000,"net_income":394431000},"balance":{"cash_and_equivalents":560059000,"total_assets":31103578000,"long_term_debt":22977104000,"total_liabilities":26005904000,"stockholders_equity":4310448000},"cashflow":{"cfo":839920000,"capex":221268000,"depreciation_amortization":336717000,"fcf":618652000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.opex_sga"],"adjusted":[],"filed":"2018-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-03"},"first_filed":"2017-02-24"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":1345763000,"opex_sga":14001000,"operating_income":676671000,"net_income":477736000},"balance":{"cash_and_equivalents":513400000,"total_assets":30946093000,"long_term_debt":23149053000,"total_liabilities":26050241000,"stockholders_equity":4107267000},"cashflow":{"cfo":785693000,"capex":148595000,"buybacks":151690000,"depreciation_amortization":310832000,"fcf":637098000},"derived":[],"adjusted":[],"filed":"2018-05-03","filed_exceptions":{"balance.long_term_debt":"2017-05-03","balance.stockholders_equity":"2017-05-03","balance.total_assets":"2017-05-03","balance.total_liabilities":"2017-05-03","income.net_income":"2019-02-22","income.operating_income":"2019-02-22","income.revenue":"2019-02-22"},"first_filed":"2017-05-03"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":1361548000,"opex_sga":13074000,"operating_income":686149000,"net_income":381990000},"balance":{"cash_and_equivalents":488614000,"total_assets":30965966000,"long_term_debt":23422685000,"total_liabilities":26490428000,"stockholders_equity":3726715000},"cashflow":{"cfo":1023890000,"capex":170353000,"buybacks":244479000,"depreciation_amortization":322396000,"fcf":853537000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2018-08-02","filed_exceptions":{"balance.cash_and_equivalents":"2017-08-04","balance.long_term_debt":"2017-08-04","balance.stockholders_equity":"2017-08-04","balance.total_assets":"2017-08-04","balance.total_liabilities":"2017-08-04","income.net_income":"2019-02-22","income.operating_income":"2019-02-22","income.revenue":"2019-02-22"},"first_filed":"2017-08-04"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":1403638000,"opex_sga":13014000,"operating_income":690068000,"net_income":513783000},"balance":{"cash_and_equivalents":508405000,"total_assets":31032410000,"long_term_debt":23410357000,"total_liabilities":26603072000,"stockholders_equity":3685142000},"cashflow":{"cfo":909870000,"capex":168373000,"buybacks":0,"depreciation_amortization":317037000,"fcf":741497000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2018-11-02","filed_exceptions":{"balance.cash_and_equivalents":"2017-10-30","balance.long_term_debt":"2017-10-30","balance.stockholders_equity":"2017-10-30","balance.total_assets":"2017-10-30","balance.total_liabilities":"2017-10-30","income.net_income":"2019-02-22","income.operating_income":"2019-02-22","income.revenue":"2019-02-22"},"first_filed":"2017-10-30"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":1427692000,"opex_sga":11883000,"operating_income":749452000,"net_income":571116000},"balance":{"cash_and_equivalents":1482309000,"total_assets":32257638000,"long_term_debt":24632463000,"total_liabilities":27828394000,"stockholders_equity":3686168000},"cashflow":{"cfo":874335000,"capex":244779000,"buybacks":10833000,"depreciation_amortization":325187000,"fcf":629556000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.opex_sga"],"adjusted":[],"filed":"2019-02-22","first_filed":"2018-02-23"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":1394182000,"opex_sga":12628000,"operating_income":704962000,"net_income":620654000},"balance":{"cash_and_equivalents":367207000,"total_assets":31017860000,"long_term_debt":23647623000,"total_liabilities":26782844000,"stockholders_equity":3505906000},"cashflow":{"cfo":843477000,"capex":172756000,"buybacks":227901000,"depreciation_amortization":316936000,"fcf":670721000},"derived":[],"adjusted":[],"filed":"2019-05-08","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-03","balance.long_term_debt":"2018-05-03","balance.stockholders_equity":"2018-05-03","balance.total_assets":"2018-05-03","balance.total_liabilities":"2018-05-03","income.net_income":"2020-02-21","income.operating_income":"2020-02-21","income.revenue":"2020-02-21"},"first_filed":"2018-05-03"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":1385059000,"opex_sga":10913000,"operating_income":727983000,"net_income":547004000},"balance":{"cash_and_equivalents":714247000,"total_assets":30843140000,"long_term_debt":23505002000,"total_liabilities":26766511000,"stockholders_equity":3371024000},"cashflow":{"cfo":993305000,"capex":161918000,"buybacks":79395000,"depreciation_amortization":320198000,"fcf":831387000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2019-08-07","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-02","balance.long_term_debt":"2018-08-02","balance.stockholders_equity":"2018-08-02","balance.total_assets":"2018-08-02","balance.total_liabilities":"2018-08-02","income.net_income":"2020-02-21","income.operating_income":"2020-02-21","income.revenue":"2020-02-21"},"first_filed":"2018-08-02"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":1404021000,"opex_sga":12172000,"operating_income":722843000,"net_income":556267000},"balance":{"cash_and_equivalents":695718000,"total_assets":31079693000,"long_term_debt":23678264000,"total_liabilities":26984255000,"stockholders_equity":3383616000},"cashflow":{"cfo":914384000,"capex":251283000,"buybacks":0,"depreciation_amortization":316175000,"fcf":663101000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2019-11-06","filed_exceptions":{"balance.cash_and_equivalents":"2018-11-02","balance.long_term_debt":"2018-11-02","balance.stockholders_equity":"2018-11-02","balance.total_assets":"2018-11-02","balance.total_liabilities":"2018-11-02","income.net_income":"2020-02-21","income.operating_income":"2020-02-21","income.revenue":"2020-02-21"},"first_filed":"2018-11-02"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":1462027000,"opex_sga":10830000,"operating_income":770512000,"net_income":712796000},"balance":{"cash_and_equivalents":514335000,"total_assets":30686223000,"long_term_debt":23305535000,"total_liabilities":26659104000,"stockholders_equity":3296681000},"cashflow":{"cfo":999630000,"capex":195952000,"buybacks":46812000,"depreciation_amortization":329145000,"fcf":803678000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.opex_sga"],"adjusted":[],"filed":"2020-02-21","first_filed":"2019-02-22"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":1452834000,"opex_sga":9136000,"operating_income":745021000,"net_income":548475000},"balance":{"cash_and_equivalents":436802000,"total_assets":30841776000,"long_term_debt":23185965000,"total_liabilities":26915952000,"stockholders_equity":3212959000},"cashflow":{"cfo":837347000,"capex":216781000,"buybacks":7628000,"depreciation_amortization":328643000,"fcf":620566000},"derived":[],"adjusted":[],"filed":"2020-05-11","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-08","balance.long_term_debt":"2019-05-08","balance.stockholders_equity":"2019-05-08","balance.total_assets":"2019-05-08","balance.total_liabilities":"2019-05-08","income.net_income":"2021-02-25","income.operating_income":"2021-02-25","income.revenue":"2021-02-25"},"first_filed":"2019-05-08"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":1397186000,"opex_sga":10359000,"operating_income":680631000,"net_income":495324000},"balance":{"cash_and_equivalents":479776000,"total_assets":30732915000,"long_term_debt":23324679000,"total_liabilities":27137918000,"stockholders_equity":2919665000},"cashflow":{"cfo":1050220000,"capex":186565000,"buybacks":173630000,"depreciation_amortization":352606000,"fcf":863655000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2020-08-10","filed_exceptions":{"balance.cash_and_equivalents":"2019-08-07","balance.long_term_debt":"2019-08-07","balance.stockholders_equity":"2019-08-07","balance.total_assets":"2019-08-07","balance.total_liabilities":"2019-08-07","income.net_income":"2021-02-25","income.operating_income":"2021-02-25","income.revenue":"2021-02-25"},"first_filed":"2019-08-07"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":1416554000,"opex_sga":8032000,"operating_income":705302000,"net_income":544254000},"balance":{"cash_and_equivalents":3647230000,"total_assets":33844226000,"long_term_debt":26643879000,"total_liabilities":30537187000,"stockholders_equity":2672529000},"cashflow":{"cfo":960629000,"capex":219341000,"buybacks":178515000,"depreciation_amortization":334944000,"fcf":741288000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2020-11-09","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-06","balance.long_term_debt":"2019-11-06","balance.stockholders_equity":"2019-11-06","balance.total_assets":"2019-11-06","balance.total_liabilities":"2019-11-06","income.net_income":"2021-02-25","income.operating_income":"2021-02-25","income.revenue":"2021-02-25"},"first_filed":"2019-11-06"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":1488615000,"opex_sga":7332000,"operating_income":776876000,"net_income":510194000},"balance":{"cash_and_equivalents":669373000,"total_assets":31231630000,"long_term_debt":24163230000,"total_liabilities":28101319000,"stockholders_equity":2526398000},"cashflow":{"cfo":959635000,"capex":253324000,"buybacks":0,"depreciation_amortization":324310000,"fcf":706311000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.opex_sga"],"adjusted":[],"filed":"2021-02-25","first_filed":"2020-02-21"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":1353360000,"opex_sga":6894000,"operating_income":654869000,"net_income":437605000,"eps_diluted":1.43,"shares_diluted":306504084},"balance":{"cash_and_equivalents":3724853000,"total_assets":34121114000,"long_term_debt":27553413000,"total_liabilities":31397967000,"stockholders_equity":2181599000},"cashflow":{"cfo":741307000,"capex":213214000,"buybacks":152589000,"depreciation_amortization":328262000,"fcf":528093000},"derived":[],"adjusted":[],"filed":"2022-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2020-05-11","balance.long_term_debt":"2020-05-11","balance.stockholders_equity":"2020-05-11","balance.total_assets":"2020-05-11","balance.total_liabilities":"2020-05-11","cashflow.buybacks":"2021-05-10","cashflow.capex":"2021-05-10","cashflow.cfo":"2021-05-10","cashflow.depreciation_amortization":"2021-05-10","income.opex_sga":"2021-05-10"},"first_filed":"2020-05-11"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":1062041000,"opex_sga":7296000,"operating_income":450868000,"net_income":254213000,"eps_diluted":0.83,"shares_diluted":305882326},"balance":{"cash_and_equivalents":3306100000,"total_assets":34026170000,"long_term_debt":27268883000,"total_liabilities":31503339000,"stockholders_equity":2029340000},"cashflow":{"cfo":73005000,"capex":124253000,"buybacks":0,"depreciation_amortization":324140000,"fcf":-51248000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2022-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2020-08-10","balance.long_term_debt":"2020-08-10","balance.stockholders_equity":"2020-08-10","balance.total_assets":"2020-08-10","balance.total_liabilities":"2020-08-10","cashflow.buybacks":"2021-08-04","cashflow.capex":"2021-08-04","cashflow.cfo":"2021-08-04","cashflow.depreciation_amortization":"2021-08-04","income.opex_sga":"2021-08-04"},"first_filed":"2020-08-10"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":1060674000,"opex_sga":3016000,"operating_income":404024000,"net_income":145926000,"eps_diluted":0.48,"shares_diluted":305913431},"balance":{"cash_and_equivalents":1082313000,"total_assets":31661575000,"long_term_debt":25139682000,"total_liabilities":29458166000,"stockholders_equity":1752851000},"cashflow":{"cfo":617309000,"capex":58537000,"buybacks":0,"depreciation_amortization":333755000,"fcf":558772000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2022-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2020-11-09","balance.long_term_debt":"2020-11-09","balance.stockholders_equity":"2020-11-09","balance.total_assets":"2020-11-09","balance.total_liabilities":"2020-11-09","cashflow.buybacks":"2021-11-03","cashflow.capex":"2021-11-03","cashflow.cfo":"2021-11-03","cashflow.depreciation_amortization":"2021-11-03","income.opex_sga":"2021-11-03"},"first_filed":"2020-11-09"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":1131429000,"opex_sga":5366000,"operating_income":462047000,"net_income":271483000,"eps_diluted":0.86,"shares_diluted":316595345},"balance":{"cash_and_equivalents":1011613000,"total_assets":34786846000,"long_term_debt":26723361000,"total_liabilities":31128608000,"stockholders_equity":3039472000},"cashflow":{"cfo":895077000,"capex":88115000,"buybacks":0,"depreciation_amortization":331851000,"fcf":806962000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.opex_sga"],"adjusted":[],"filed":"2022-02-24","first_filed":"2021-02-25"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":1239951000,"opex_sga":6576000,"operating_income":604612000,"net_income":445860000,"eps_diluted":1.36,"shares_diluted":328514497},"balance":{"cash_and_equivalents":935837000,"total_assets":34411504000,"long_term_debt":26156520000,"total_liabilities":30383970000,"stockholders_equity":3064233000},"cashflow":{"cfo":875762000,"capex":114808000,"depreciation_amortization":315738000,"fcf":760954000},"derived":[],"adjusted":[],"filed":"2023-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2021-05-10","balance.long_term_debt":"2021-05-10","balance.stockholders_equity":"2021-05-10","balance.total_assets":"2021-05-10","balance.total_liabilities":"2021-05-10","cashflow.capex":"2022-05-09","cashflow.cfo":"2022-05-09","cashflow.depreciation_amortization":"2022-05-09","income.opex_sga":"2022-05-09"},"first_filed":"2021-05-10"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":1254146000,"opex_sga":7254000,"operating_income":604723000,"net_income":617257000,"eps_diluted":1.88,"shares_diluted":328594136},"balance":{"cash_and_equivalents":1290799000,"total_assets":34827856000,"long_term_debt":26231704000,"total_liabilities":30613003000,"stockholders_equity":3231798000},"cashflow":{"cfo":1001987000,"capex":113861000,"depreciation_amortization":315732000,"fcf":888126000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2023-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2021-08-04","balance.long_term_debt":"2021-08-04","balance.stockholders_equity":"2021-08-04","balance.total_assets":"2021-08-04","balance.total_liabilities":"2021-08-04","cashflow.capex":"2022-08-04","cashflow.cfo":"2022-08-04","cashflow.depreciation_amortization":"2022-08-04","income.opex_sga":"2022-08-04"},"first_filed":"2021-08-04"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":1296554000,"opex_sga":6909000,"operating_income":612324000,"net_income":679936000,"eps_diluted":2.07,"shares_diluted":328619163},"balance":{"cash_and_equivalents":438423000,"total_assets":33946139000,"long_term_debt":25584372000,"total_liabilities":29518422000,"stockholders_equity":3378098000},"cashflow":{"cfo":874722000,"capex":190808000,"depreciation_amortization":311381000,"fcf":683914000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2023-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-03","balance.long_term_debt":"2021-11-03","balance.stockholders_equity":"2021-11-03","balance.total_assets":"2021-11-03","balance.total_liabilities":"2021-11-03","cashflow.capex":"2022-11-03","cashflow.cfo":"2022-11-03","cashflow.depreciation_amortization":"2022-11-03","income.opex_sga":"2022-11-03"},"first_filed":"2021-11-03"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":1326138000,"opex_sga":9600000,"operating_income":591533000,"net_income":503241000,"eps_diluted":1.53,"shares_diluted":328619248},"balance":{"cash_and_equivalents":533936000,"total_assets":33777379000,"long_term_debt":25321022000,"total_liabilities":29376654000,"stockholders_equity":3361452000},"cashflow":{"cfo":884931000,"capex":108458000,"depreciation_amortization":319864000,"fcf":776473000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.opex_sga"],"adjusted":[],"filed":"2023-02-23","first_filed":"2022-02-24"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":1295922000,"opex_sga":7833000,"operating_income":620391000,"net_income":426630000,"eps_diluted":1.3,"shares_diluted":328606352},"balance":{"cash_and_equivalents":514929000,"total_assets":33451427000,"long_term_debt":25169837000,"total_liabilities":29160555000,"stockholders_equity":3255647000},"cashflow":{"cfo":791869000,"capex":154649000,"depreciation_amortization":310163000,"fcf":637220000},"derived":[],"adjusted":[],"filed":"2024-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-09","balance.long_term_debt":"2022-05-09","balance.stockholders_equity":"2022-05-09","balance.total_assets":"2022-05-09","balance.total_liabilities":"2022-05-09","cashflow.capex":"2023-05-04","cashflow.cfo":"2023-05-04","cashflow.depreciation_amortization":"2023-05-04","income.opex_sga":"2023-05-04"},"first_filed":"2022-05-09"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":1279842000,"opex_sga":9360000,"operating_income":626761000,"net_income":496743000,"eps_diluted":1.51,"shares_diluted":328444627},"balance":{"cash_and_equivalents":541240000,"total_assets":33079036000,"long_term_debt":24885968000,"total_liabilities":28982034000,"stockholders_equity":3071332000},"cashflow":{"cfo":1100942000,"capex":154696000,"depreciation_amortization":298273000,"fcf":946246000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2024-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2022-08-04","balance.long_term_debt":"2022-08-04","balance.stockholders_equity":"2022-08-04","balance.total_assets":"2022-08-04","balance.total_liabilities":"2022-08-04","cashflow.buybacks":"2023-08-03","cashflow.capex":"2023-08-03","cashflow.cfo":"2023-08-03","cashflow.depreciation_amortization":"2023-08-03","income.opex_sga":"2023-08-03"},"first_filed":"2022-08-04"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":1315786000,"opex_sga":7784000,"operating_income":652196000,"net_income":539038000,"eps_diluted":1.65,"shares_diluted":327286003},"balance":{"cash_and_equivalents":601520000,"total_assets":32795363000,"long_term_debt":24640370000,"total_liabilities":28758802000,"stockholders_equity":3021525000},"cashflow":{"cfo":941651000,"capex":156042000,"buybacks":36273000,"depreciation_amortization":301754000,"fcf":785609000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2024-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-03","balance.long_term_debt":"2022-11-03","balance.stockholders_equity":"2022-11-03","balance.total_assets":"2022-11-03","balance.total_liabilities":"2022-11-03","cashflow.buybacks":"2023-11-02","cashflow.capex":"2023-11-02","cashflow.cfo":"2023-11-02","cashflow.depreciation_amortization":"2023-11-02","income.opex_sga":"2023-11-02"},"first_filed":"2022-11-03"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":1399898000,"opex_sga":9994000,"operating_income":684205000,"net_income":673786000,"eps_diluted":2.06,"shares_diluted":326953791},"balance":{"cash_and_equivalents":621628000,"total_assets":33011274000,"long_term_debt":24960286000,"total_liabilities":29187383000,"stockholders_equity":3138524000},"cashflow":{"cfo":932142000,"capex":184637000,"buybacks":0,"depreciation_amortization":317181000,"fcf":747505000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.opex_sga"],"adjusted":[],"filed":"2024-02-22","first_filed":"2023-02-23"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":1350849000,"opex_sga":9107000,"operating_income":662723000,"net_income":451827000,"eps_diluted":1.38,"shares_diluted":326954294},"balance":{"cash_and_equivalents":1155423000,"total_assets":33297796000,"long_term_debt":25569968000,"total_liabilities":29620505000,"stockholders_equity":3003513000},"cashflow":{"cfo":828681000,"capex":166070000,"depreciation_amortization":307059000,"fcf":662611000},"derived":[],"adjusted":[],"filed":"2025-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2023-05-04","balance.long_term_debt":"2023-05-04","balance.stockholders_equity":"2023-05-04","balance.total_assets":"2023-05-04","balance.total_liabilities":"2023-05-04","cashflow.capex":"2024-05-07","cashflow.cfo":"2024-05-07","cashflow.depreciation_amortization":"2024-05-07","income.opex_sga":"2024-05-07"},"first_filed":"2023-05-04"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":1369601000,"opex_sga":10058000,"operating_income":657925000,"net_income":486343000,"eps_diluted":1.49,"shares_diluted":327189785},"balance":{"cash_and_equivalents":837465000,"total_assets":32818996000,"long_term_debt":24990480000,"total_liabilities":29291766000,"stockholders_equity":2871637000},"cashflow":{"cfo":1129491000,"capex":221228000,"depreciation_amortization":319534000,"fcf":908263000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2023-08-03","balance.long_term_debt":"2023-08-03","balance.stockholders_equity":"2023-08-03","balance.total_assets":"2023-08-03","balance.total_liabilities":"2023-08-03","cashflow.capex":"2024-08-07","cashflow.cfo":"2024-08-07","cashflow.depreciation_amortization":"2024-08-07","income.opex_sga":"2024-08-07"},"first_filed":"2023-08-03"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":1410948000,"opex_sga":9070000,"operating_income":694234000,"net_income":594139000,"eps_diluted":1.82,"shares_diluted":327158743},"balance":{"cash_and_equivalents":769031000,"total_assets":32964602000,"long_term_debt":24916760000,"total_liabilities":29351729000,"stockholders_equity":2952734000},"cashflow":{"cfo":935867000,"capex":227696000,"depreciation_amortization":315259000,"fcf":708171000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2023-11-02","balance.long_term_debt":"2023-11-02","balance.stockholders_equity":"2023-11-02","balance.total_assets":"2023-11-02","balance.total_liabilities":"2023-11-02","cashflow.buybacks":"2024-11-08","cashflow.capex":"2024-11-08","cashflow.cfo":"2024-11-08","cashflow.depreciation_amortization":"2024-11-08","income.opex_sga":"2024-11-08"},"first_filed":"2023-11-02"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":1527438000,"opex_sga":10278000,"operating_income":792139000,"net_income":747480000,"eps_diluted":2.29,"shares_diluted":325933832},"balance":{"cash_and_equivalents":1168991000,"short_term_investments":1000000000,"total_assets":34283495000,"long_term_debt":26033423000,"total_liabilities":30595897000,"stockholders_equity":3022834000},"cashflow":{"cfo":1036754000,"capex":178289000,"buybacks":34978000,"depreciation_amortization":320256000,"fcf":858465000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.opex_sga"],"adjusted":[],"filed":"2025-02-21","first_filed":"2024-02-22"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":1442590000,"opex_sga":9132000,"operating_income":735180000,"net_income":731702000,"eps_diluted":2.25,"shares_diluted":325911525},"balance":{"cash_and_equivalents":1251105000,"short_term_investments":1300000000,"total_assets":33696691000,"long_term_debt":25519340000,"total_liabilities":29934567000,"stockholders_equity":3106105000},"cashflow":{"cfo":773103000,"capex":162974000,"depreciation_amortization":307369000,"fcf":610129000},"derived":[],"adjusted":[],"filed":"2024-05-07","filed_exceptions":{"cashflow.capex":"2025-05-12","cashflow.cfo":"2025-05-12","cashflow.depreciation_amortization":"2025-05-12","income.eps_diluted":"2026-02-25","income.net_income":"2026-02-25","income.operating_income":"2026-02-25","income.opex_sga":"2025-05-12","income.revenue":"2026-02-25","income.shares_diluted":"2026-02-25"},"first_filed":"2024-05-07"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":1458266000,"opex_sga":10839000,"operating_income":754101000,"net_income":493465000,"eps_diluted":1.51,"shares_diluted":326038544},"balance":{"cash_and_equivalents":1234433000,"short_term_investments":1300000000,"total_assets":33376971000,"long_term_debt":25287745000,"total_liabilities":29790258000,"stockholders_equity":2944586000},"cashflow":{"cfo":1063151000,"capex":188368000,"depreciation_amortization":310016000,"fcf":874783000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2024-08-07","filed_exceptions":{"cashflow.capex":"2025-08-07","cashflow.cfo":"2025-08-07","cashflow.depreciation_amortization":"2025-08-07","income.eps_diluted":"2026-02-25","income.net_income":"2026-02-25","income.operating_income":"2026-02-25","income.opex_sga":"2025-08-07","income.revenue":"2026-02-25","income.shares_diluted":"2026-02-25"},"first_filed":"2024-08-07"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":1480710000,"opex_sga":9171000,"operating_income":767769000,"net_income":475161000,"eps_diluted":1.46,"shares_diluted":326157686},"balance":{"cash_and_equivalents":2170102000,"short_term_investments":300000000,"total_assets":33275918000,"long_term_debt":25417558000,"total_liabilities":29953682000,"stockholders_equity":2713136000},"cashflow":{"cfo":892852000,"capex":186372000,"depreciation_amortization":320365000,"fcf":706480000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2024-11-08","filed_exceptions":{"cashflow.capex":"2025-11-06","cashflow.cfo":"2025-11-06","cashflow.depreciation_amortization":"2025-11-06","income.eps_diluted":"2026-02-25","income.net_income":"2026-02-25","income.operating_income":"2026-02-25","income.opex_sga":"2025-11-06","income.revenue":"2026-02-25","income.shares_diluted":"2026-02-25"},"first_filed":"2024-11-08"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":1582232000,"opex_sga":15602000,"operating_income":835746000,"net_income":667231000,"eps_diluted":2.04,"shares_diluted":326278138},"balance":{"cash_and_equivalents":1400345000,"total_assets":32405691000,"long_term_debt":24264495000,"total_liabilities":28806239000,"stockholders_equity":2941925000},"cashflow":{"cfo":1085549000,"capex":217870000,"depreciation_amortization":327591000,"fcf":867679000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.opex_sga"],"adjusted":[],"filed":"2026-02-25","first_filed":"2025-02-21"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":1473012000,"opex_sga":12629000,"operating_income":727616000,"net_income":413699000,"eps_diluted":1.27,"shares_diluted":326313432},"balance":{"cash_and_equivalents":1380008000,"total_assets":32501143000,"long_term_debt":24753200000,"total_liabilities":29233568000,"stockholders_equity":2605575000},"cashflow":{"cfo":827218000,"capex":230201000,"depreciation_amortization":328051000,"fcf":597017000},"derived":[],"adjusted":[],"filed":"2026-05-11","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-12","balance.long_term_debt":"2025-05-12","balance.stockholders_equity":"2025-05-12","balance.total_assets":"2025-05-12","balance.total_liabilities":"2025-05-12"},"first_filed":"2025-05-12"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":1498459000,"opex_sga":14298000,"operating_income":744197000,"net_income":556133000,"eps_diluted":1.7,"shares_diluted":326487253},"balance":{"cash_and_equivalents":1231437000,"total_assets":33295602000,"long_term_debt":25401250000,"total_liabilities":30204532000,"stockholders_equity":2451508000},"cashflow":{"cfo":1215332000,"capex":244024000,"depreciation_amortization":339058000,"fcf":971308000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-08-10","filed_exceptions":{"balance.cash_and_equivalents":"2025-08-07","balance.long_term_debt":"2025-08-07","balance.stockholders_equity":"2025-08-07","balance.total_assets":"2025-08-07","balance.total_liabilities":"2025-08-07"},"first_filed":"2025-08-07"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":1601572000,"opex_sga":16091000,"operating_income":812914000,"net_income":606174000,"eps_diluted":1.86,"shares_diluted":326485607},"balance":{"cash_and_equivalents":1552577000,"total_assets":33602187000,"long_term_debt":25789055000,"total_liabilities":30627651000,"stockholders_equity":2349611000},"cashflow":{"cfo":890260000,"capex":205223000,"depreciation_amortization":338639000,"fcf":685037000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-11-06","filed_exceptions":{"income.eps_diluted":"2026-02-25","income.net_income":"2026-02-25","income.operating_income":"2026-02-25","income.revenue":"2026-02-25","income.shares_diluted":"2026-02-25"},"first_filed":"2025-11-06"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":1791462000,"opex_sga":17870000,"operating_income":890669000,"net_income":3048269000,"eps_diluted":9.35,"shares_diluted":326180391},"balance":{"cash_and_equivalents":823147000,"total_assets":40606466000,"long_term_debt":28430175000,"total_liabilities":33901073000,"stockholders_equity":5208268000},"cashflow":{"cfo":1203741000,"capex":254898000,"depreciation_amortization":420675000,"fcf":948843000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.opex_sga"],"adjusted":[],"filed":"2026-08-10","filed_exceptions":{"income.eps_diluted":"2026-02-25","income.net_income":"2026-02-25","income.operating_income":"2026-02-25","income.revenue":"2026-02-25","income.shares_diluted":"2026-02-25"},"first_filed":"2026-02-25"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":1757093000,"opex_sga":54299000,"operating_income":762163000,"net_income":479569000,"eps_diluted":1.48,"shares_diluted":324961423},"balance":{"cash_and_equivalents":542955000,"total_assets":39639081000,"long_term_debt":28247682000,"total_liabilities":33302299000,"stockholders_equity":4858757000},"cashflow":{"cfo":833378000,"capex":208396000,"buybacks":175284000,"depreciation_amortization":458898000,"fcf":624982000},"derived":[],"adjusted":[],"filed":"2026-05-11","first_filed":"2026-05-11"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":1790598000,"opex_sga":12004000,"operating_income":824098000,"net_income":483139000,"eps_diluted":1.49,"shares_diluted":324018022},"balance":{"cash_and_equivalents":1019091000,"total_assets":39709266000,"long_term_debt":28699607000,"total_liabilities":33862739000,"stockholders_equity":4434416000},"cashflow":{"cfo":1195563000,"capex":236889000,"buybacks":160727000,"depreciation_amortization":459876000,"fcf":958674000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-08-10","first_filed":"2026-08-10"}]}