{"symbol":"SM","cik":893538,"issuer_id":"sec-cik:0000893538","security_id":"sec-cik:0000893538:sm","entity_name":"SM ENERGY CO","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[],"q4_basis":[{"section":"income","fiscal_year":"FY2016","item":"operating_income","fy_used":-1059315000},{"section":"income","fiscal_year":"FY2016","item":"opex_sga","fy_used":126428000},{"section":"income","fiscal_year":"FY2016","item":"other_income","fy_used":362000},{"section":"income","fiscal_year":"FY2021","item":"other_income","fy_used":-464000},{"section":"cashflow","fiscal_year":"FY2023","item":"buybacks","fy_used":228105000},{"section":"cashflow","fiscal_year":"FY2023","item":"cfo","fy_used":1574394000},{"section":"cashflow","fiscal_year":"FY2023","item":"dividends","fy_used":71614000},{"section":"income","fiscal_year":"FY2023","item":"income_tax","fy_used":96322000},{"section":"income","fiscal_year":"FY2023","item":"net_income","fy_used":817880000},{"section":"income","fiscal_year":"FY2023","item":"operating_income","fy_used":986906000},{"section":"income","fiscal_year":"FY2023","item":"opex_sga","fy_used":121063000},{"section":"income","fiscal_year":"FY2023","item":"other_income","fy_used":-928000},{"section":"income","fiscal_year":"FY2023","item":"pretax_income","fy_used":914202000},{"section":"income","fiscal_year":"FY2023","item":"revenue","fy_used":2373886000}]},"generated_at":"2026-11-08T07:24:10.598811+00:00","concepts_used":{"income":{"revenue":["Revenues"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"opex_sga":["GeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss","ProfitLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt","LongTermDebtNoncurrent"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends","PaymentsOfDividendsCommonStock"]}},"annual":[{"label":"FY2008","end":"2008-12-31","income":{"revenue":1301301000,"opex_sga":79503000,"operating_income":171201000,"pretax_income":144736000,"income_tax":57388000,"net_income":87348000,"eps_diluted":1.38,"shares_diluted":63133000},"balance":{"cash_and_equivalents":6131000},"cashflow":{"cfo":679190000,"buybacks":77202000,"dividends":6186000},"derived":[],"adjusted":[],"filed":"2011-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-23"},"first_filed":"2010-08-03"},{"label":"FY2009","end":"2009-12-31","income":{"revenue":832201000,"opex_sga":76036000,"operating_income":-130835000,"pretax_income":-159464000,"income_tax":-60094000,"net_income":-99370000,"eps_diluted":-1.59,"shares_diluted":62457000},"balance":{"cash_and_equivalents":10649000,"total_current_assets":209046000,"total_assets":2360936000,"total_current_liabilities":296671000},"cashflow":{"cfo":436106000,"dividends":6247000},"derived":[],"adjusted":[],"filed":"2012-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-21","balance.total_assets":"2011-02-25","balance.total_current_assets":"2011-02-25","balance.total_current_liabilities":"2011-02-25"},"first_filed":"2010-08-03"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":1092834000,"opex_sga":106663000,"operating_income":338771000,"pretax_income":314896000,"income_tax":118059000,"net_income":196837000,"eps_diluted":3.04,"shares_diluted":64689000},"balance":{"cash_and_equivalents":5077000,"total_current_assets":274645000,"total_assets":2744321000,"total_current_liabilities":502053000,"shares_outstanding":63435434.0},"cashflow":{"cfo":497097000,"dividends":6297000},"derived":[],"adjusted":[],"filed":"2013-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-19","balance.shares_outstanding":"2011-02-25","balance.total_assets":"2012-02-23","balance.total_current_assets":"2012-02-23","balance.total_current_liabilities":"2012-02-23"},"first_filed":"2011-02-25"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":1603318000,"opex_sga":118526000,"operating_income":384384000,"pretax_income":339001000,"income_tax":123585000,"net_income":215416000,"eps_diluted":3.19,"shares_diluted":67564000},"balance":{"cash_and_equivalents":119194000,"total_current_assets":463204000,"total_assets":3798980000,"total_current_liabilities":505805000,"shares_outstanding":63435434.0},"cashflow":{"cfo":760532000,"dividends":6382000},"derived":[],"adjusted":[],"filed":"2014-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-25","balance.shares_outstanding":"2012-02-23","balance.total_assets":"2013-02-21","balance.total_current_assets":"2013-02-21","balance.total_current_liabilities":"2013-02-21"},"first_filed":"2012-02-23"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":1505102000,"opex_sga":119815000,"operating_income":-20017000,"other_income":220000,"pretax_income":-83517000,"income_tax":-29268000,"net_income":-54249000,"eps_diluted":-0.83,"shares_diluted":65138000},"balance":{"cash_and_equivalents":5926000,"total_current_assets":340564000,"total_assets":4199529000,"total_current_liabilities":541546000,"long_term_debt":1100000000,"shares_outstanding":66205901.0},"cashflow":{"cfo":921969000,"dividends":6511000},"derived":[],"adjusted":[],"filed":"2015-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-24","balance.long_term_debt":"2014-02-19","balance.shares_outstanding":"2013-02-21","balance.total_assets":"2014-02-19","balance.total_current_assets":"2014-02-19","balance.total_current_liabilities":"2014-02-19"},"first_filed":"2013-02-21"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":2293374000,"opex_sga":149551000,"operating_income":368255000,"other_income":67000,"pretax_income":278611000,"income_tax":107676000,"net_income":170935000,"eps_diluted":2.51,"shares_diluted":67998000},"balance":{"cash_and_equivalents":282248000,"total_current_assets":647501000,"total_assets":4705165000,"total_current_liabilities":639131000,"long_term_debt":1600000000,"shares_outstanding":67056441.0},"cashflow":{"cfo":1338514000,"dividends":6663000},"derived":[],"adjusted":[],"filed":"2016-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-23","balance.long_term_debt":"2014-02-19","balance.shares_outstanding":"2014-02-19","balance.total_assets":"2015-02-25","balance.total_current_assets":"2015-02-25","balance.total_current_liabilities":"2015-02-25","cashflow.cfo":"2015-02-25"},"first_filed":"2014-02-19"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":2522307000,"opex_sga":167103000,"operating_income":1165814000,"other_income":-2561000,"pretax_income":1064699000,"income_tax":398648000,"net_income":666051000,"eps_diluted":9.79,"shares_diluted":68044000},"balance":{"cash_and_equivalents":120000,"total_current_assets":745043000,"total_assets":6483145000,"total_current_liabilities":784660000,"stockholders_equity":2286655000,"shares_outstanding":67463060.0},"cashflow":{"cfo":1456575000,"dividends":6723000},"derived":[],"adjusted":[],"filed":"2017-02-23","filed_exceptions":{"balance.shares_outstanding":"2015-02-25","balance.stockholders_equity":"2018-02-21","balance.total_assets":"2016-02-24","balance.total_current_assets":"2016-02-24","balance.total_current_liabilities":"2016-02-24","cashflow.cfo":"2015-02-25"},"first_filed":"2015-02-25"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":1556965000,"opex_sga":157668000,"operating_income":-578783000,"other_income":649000,"pretax_income":-722861000,"income_tax":-275151000,"net_income":-447710000,"eps_diluted":-6.61,"shares_diluted":67723000},"balance":{"cash_and_equivalents":18000,"total_current_assets":518989000,"total_assets":5621643000,"total_current_liabilities":302525000,"stockholders_equity":1852401000,"shares_outstanding":68077546.0},"cashflow":{"cfo":990807000,"dividends":6772000},"derived":[],"adjusted":[],"filed":"2018-02-21","filed_exceptions":{"balance.shares_outstanding":"2016-02-24","balance.stockholders_equity":"2019-02-21","balance.total_assets":"2017-02-23","balance.total_current_assets":"2017-02-23","balance.total_current_liabilities":"2017-02-23"},"first_filed":"2016-02-24"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":1217450000,"cost_of_revenue":597565000,"opex_sga":124828000,"operating_income":-1057044000,"other_income":-1909000,"pretax_income":-1201916000,"income_tax":-444172000,"net_income":-757744000,"eps_diluted":-9.9,"shares_diluted":76568000},"balance":{"cash_and_equivalents":9372000,"total_current_assets":224642000,"total_assets":6393511000,"total_current_liabilities":415172000,"stockholders_equity":2497133000,"shares_outstanding":111257703.0},"cashflow":{"cfo":552804000,"dividends":7751000},"derived":[],"adjusted":[],"filed":"2019-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-21","balance.shares_outstanding":"2017-02-23","balance.stockholders_equity":"2020-02-20","balance.total_assets":"2018-02-21","balance.total_current_assets":"2018-02-21","balance.total_current_liabilities":"2018-02-21"},"first_filed":"2017-02-23"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":1129376000,"cost_of_revenue":507906000,"opex_sga":117283000,"operating_income":-163721000,"other_income":-800000,"pretax_income":-343813000,"income_tax":-182970000,"net_income":-160843000,"eps_diluted":-1.44,"shares_diluted":111428000},"balance":{"cash_and_equivalents":313943000,"total_current_assets":549115000,"total_assets":6176776000,"total_current_liabilities":559212000,"stockholders_equity":2394608000,"shares_outstanding":111687016.0},"cashflow":{"cfo":515390000,"dividends":11144000},"derived":[],"adjusted":[],"filed":"2020-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-21","balance.shares_outstanding":"2018-02-21","balance.stockholders_equity":"2021-02-18","balance.total_assets":"2019-02-21","balance.total_current_assets":"2019-02-21","balance.total_current_liabilities":"2019-02-21"},"first_filed":"2018-02-21"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":2067072000,"cost_of_revenue":487367000,"opex_sga":116504000,"operating_income":836337000,"other_income":3086000,"pretax_income":651777000,"income_tax":143370000,"net_income":508407000,"eps_diluted":4.48,"shares_diluted":113502000},"balance":{"cash_and_equivalents":77965000,"total_current_assets":429263000,"total_assets":6352862000,"total_current_liabilities":466052000,"stockholders_equity":2920322000,"shares_outstanding":112243245.0},"cashflow":{"cfo":720629000,"dividends":11191000},"derived":[],"adjusted":[],"filed":"2021-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-20","balance.shares_outstanding":"2019-02-21","balance.stockholders_equity":"2022-02-25","balance.total_assets":"2020-02-20","balance.total_current_assets":"2020-02-20","balance.total_current_liabilities":"2020-02-20","income.cost_of_revenue":"2020-02-20"},"first_filed":"2019-02-21"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":1590105000,"cost_of_revenue":500709000,"opex_sga":132797000,"operating_income":-69968000,"other_income":-1974000,"pretax_income":-231044000,"income_tax":-44043000,"net_income":-187001000,"eps_diluted":-1.66,"shares_diluted":112544000},"balance":{"cash_and_equivalents":10000,"total_current_assets":252634000,"total_assets":6292232000,"total_current_liabilities":472043000,"long_term_debt":2610298000,"stockholders_equity":2748994000,"shares_outstanding":112988364.0},"cashflow":{"cfo":823567000,"dividends":11254000},"derived":[],"adjusted":[],"filed":"2022-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-18","balance.long_term_debt":"2020-10-30","balance.shares_outstanding":"2020-02-20","balance.stockholders_equity":"2023-02-23","balance.total_assets":"2021-02-18","balance.total_current_assets":"2021-02-18","balance.total_current_liabilities":"2021-02-18","income.cost_of_revenue":"2020-02-20"},"first_filed":"2020-02-20"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":1126673000,"opex_sga":99160000,"operating_income":-1068950000,"other_income":-3944000,"pretax_income":-956705000,"income_tax":-192091000,"net_income":-764614000,"eps_diluted":-6.72,"shares_diluted":113730000},"balance":{"cash_and_equivalents":10000,"total_current_assets":203669000,"total_assets":4976431000,"total_current_liabilities":583739000,"long_term_debt":2214319000,"stockholders_equity":2016160000,"shares_outstanding":114742304.0},"cashflow":{"cfo":790944000,"buybacks":0,"dividends":2276000},"derived":[],"adjusted":[],"filed":"2023-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-25","balance.long_term_debt":"2022-02-25","balance.shares_outstanding":"2021-02-18","balance.stockholders_equity":"2024-02-22","balance.total_assets":"2022-02-25","balance.total_current_assets":"2022-02-25","balance.total_current_liabilities":"2022-02-25"},"first_filed":"2021-02-18"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":2622894000,"opex_sga":111945000,"operating_income":209123000,"other_income":-2180000,"pretax_income":46167000,"income_tax":9938000,"net_income":36229000,"eps_diluted":0.29,"shares_diluted":123690000},"balance":{"cash_and_equivalents":332716000,"total_current_assets":613187000,"total_assets":5233977000,"total_current_liabilities":889327000,"long_term_debt":2081164000,"stockholders_equity":2063131000,"shares_outstanding":121862248.0},"cashflow":{"cfo":1159772000,"buybacks":0,"dividends":2393000},"derived":[],"adjusted":[],"filed":"2024-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-23","balance.long_term_debt":"2022-08-04","balance.shares_outstanding":"2022-02-25","balance.stockholders_equity":"2025-02-20","balance.total_assets":"2023-02-23","balance.total_current_assets":"2023-02-23","balance.total_current_liabilities":"2023-02-23"},"first_filed":"2022-02-25"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":3358647000,"opex_sga":114558000,"operating_income":1579481000,"other_income":-1534000,"pretax_income":1395770000,"income_tax":283818000,"net_income":1111952000,"eps_diluted":8.96,"shares_diluted":124084000},"balance":{"cash_and_equivalents":444998000,"total_current_assets":737203000,"total_assets":5716039000,"total_current_liabilities":598584000,"stockholders_equity":3085000000,"shares_outstanding":121931676.0},"cashflow":{"cfo":1686406000,"buybacks":57207000,"dividends":19637000},"derived":[],"adjusted":[],"filed":"2025-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-22","balance.shares_outstanding":"2023-02-23","balance.stockholders_equity":"2026-02-26","balance.total_assets":"2024-02-22","balance.total_current_assets":"2024-02-22","balance.total_current_liabilities":"2024-02-22"},"first_filed":"2023-02-23"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":2374000000,"opex_sga":121000000,"operating_income":987000000,"other_income":-1000000,"pretax_income":914000000,"income_tax":96000000,"net_income":818000000,"eps_diluted":6.86,"shares_diluted":119000000},"balance":{"cash_and_equivalents":616164000,"total_current_assets":916439000,"total_assets":6379985000,"total_current_liabilities":633812000,"stockholders_equity":3616000000,"shares_outstanding":115746540.0},"cashflow":{"cfo":1574000000,"buybacks":228000000,"dividends":72000000},"derived":[],"adjusted":[],"filed":"2026-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-20","balance.shares_outstanding":"2024-02-22","balance.total_assets":"2025-02-20","balance.total_current_assets":"2025-02-20","balance.total_current_liabilities":"2025-02-20"},"first_filed":"2024-02-22"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":2690000000,"opex_sga":138000000,"operating_income":1076000000,"other_income":-1000000,"pretax_income":966000000,"income_tax":196000000,"net_income":770000000,"eps_diluted":6.67,"shares_diluted":116000000},"balance":{"cash_and_equivalents":0,"total_current_assets":435000000,"total_assets":8577000000,"total_current_liabilities":790000000,"stockholders_equity":4237000000,"shares_outstanding":114461934.0},"cashflow":{"cfo":1783000000,"buybacks":86000000,"dividends":85000000},"derived":[],"adjusted":[],"filed":"2026-02-26","filed_exceptions":{"balance.shares_outstanding":"2025-02-20","balance.stockholders_equity":"2026-11-04"},"first_filed":"2025-02-20"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":3154000000,"opex_sga":161000000,"operating_income":1000000000,"other_income":0,"pretax_income":830000000,"income_tax":182000000,"net_income":648000000,"eps_diluted":5.64,"shares_diluted":115000000},"balance":{"cash_and_equivalents":368000000,"total_current_assets":811000000,"total_assets":9253000000,"total_current_liabilities":1169000000,"stockholders_equity":4810000000,"shares_outstanding":238359166.0},"cashflow":{"cfo":2011000000,"buybacks":13000000,"dividends":92000000},"derived":[],"adjusted":[],"filed":"2026-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2026-11-04","balance.stockholders_equity":"2026-11-04","balance.total_assets":"2026-11-04","balance.total_current_assets":"2026-11-04","balance.total_current_liabilities":"2026-11-04"},"first_filed":"2026-02-26"}],"quarterly":[{"label":"Q2 FY2009","end":"2009-06-30","income":{"revenue":205198000,"opex_sga":18160000,"operating_income":-5861000,"pretax_income":-13419000,"income_tax":-5097000,"net_income":-8322000,"eps_diluted":-0.13,"shares_diluted":62418000},"balance":{"cash_and_equivalents":10389000},"cashflow":{},"derived":[],"adjusted":[],"filed":"2010-08-03","first_filed":"2010-08-03"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"revenue":185787000,"opex_sga":20790000,"operating_income":457000,"pretax_income":-7018000,"income_tax":-2603000,"net_income":-4415000,"eps_diluted":-0.07,"shares_diluted":62505000},"balance":{"cash_and_equivalents":20517000},"cashflow":{"cfo":111291000,"dividends":0},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2010-11-03","first_filed":"2010-11-03"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"revenue":241996000,"opex_sga":20687000,"operating_income":10034000,"pretax_income":2512000,"income_tax":1522000,"net_income":990000},"balance":{"cash_and_equivalents":10649000,"total_current_assets":209046000,"total_assets":2360936000,"total_current_liabilities":296671000},"cashflow":{"cfo":83054000,"dividends":3127000},"derived":["cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2011-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-21"},"first_filed":"2010-08-03"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"revenue":360135000,"opex_sga":23486000,"operating_income":207751000,"pretax_income":201093000,"income_tax":74915000,"net_income":126178000,"eps_diluted":1.96,"shares_diluted":64377000},"balance":{"cash_and_equivalents":40424000,"shares_outstanding":63007624.0},"cashflow":{"cfo":153892000},"derived":[],"adjusted":[],"filed":"2011-05-03","filed_exceptions":{"balance.shares_outstanding":"2010-08-03"},"first_filed":"2011-05-03"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":211697000,"opex_sga":25398000,"operating_income":36789000,"pretax_income":30500000,"income_tax":12432000,"net_income":18068000,"eps_diluted":0.28,"shares_diluted":64566000},"balance":{"cash_and_equivalents":10249000,"total_current_assets":201656000,"total_assets":2417385000,"total_current_liabilities":312903000,"shares_outstanding":63007624.0},"cashflow":{"cfo":116258000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2011-08-03","filed_exceptions":{"balance.shares_outstanding":"2010-08-03","balance.total_assets":"2010-08-03","balance.total_current_assets":"2010-08-03","balance.total_current_liabilities":"2010-08-03"},"first_filed":"2010-08-03"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":226884000,"opex_sga":26219000,"operating_income":31052000,"pretax_income":24798000,"income_tax":9346000,"net_income":15452000,"eps_diluted":0.24,"shares_diluted":64794000},"balance":{"cash_and_equivalents":7089000,"total_current_assets":198516000,"total_assets":2518997000,"total_current_liabilities":371054000,"shares_outstanding":63055280.0},"cashflow":{"cfo":148210000,"dividends":0},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2011-11-02","filed_exceptions":{"balance.shares_outstanding":"2010-11-03","balance.total_assets":"2010-11-03","balance.total_current_assets":"2010-11-03","balance.total_current_liabilities":"2010-11-03"},"first_filed":"2010-11-03"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":294118000,"opex_sga":31560000,"operating_income":63179000,"pretax_income":58505000,"income_tax":21366000,"net_income":37139000},"balance":{"cash_and_equivalents":5077000,"total_current_assets":274645000,"total_assets":2744321000,"total_current_liabilities":502053000,"shares_outstanding":63435434.0},"cashflow":{"cfo":78737000,"dividends":3153000},"derived":["cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2012-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-19","balance.shares_outstanding":"2011-02-25"},"first_filed":"2011-02-25"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":315329000,"opex_sga":25861000,"operating_income":-19972000,"pretax_income":-29558000,"income_tax":-11055000,"net_income":-18503000,"eps_diluted":-0.29,"shares_diluted":63447000},"balance":{"cash_and_equivalents":191294000,"total_current_assets":403490000,"total_assets":3053524000,"total_current_liabilities":489949000,"shares_outstanding":63626866.0},"cashflow":{"cfo":156685000},"derived":[],"adjusted":[],"filed":"2012-05-03","filed_exceptions":{"balance.shares_outstanding":"2011-05-03","balance.total_assets":"2011-05-03","balance.total_current_assets":"2011-05-03","balance.total_current_liabilities":"2011-05-03"},"first_filed":"2011-05-03"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":377873000,"opex_sga":27310000,"operating_income":211707000,"pretax_income":197384000,"income_tax":72851000,"net_income":124533000,"eps_diluted":1.86,"shares_diluted":66909000},"balance":{"cash_and_equivalents":101080000,"total_current_assets":346123000,"total_assets":3219893000,"total_current_liabilities":483148000,"shares_outstanding":63734209.0},"cashflow":{"cfo":213288000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2012-08-03","filed_exceptions":{"balance.shares_outstanding":"2011-08-03","balance.total_assets":"2011-08-03","balance.total_current_assets":"2011-08-03","balance.total_current_liabilities":"2011-08-03"},"first_filed":"2011-08-03"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":530574000,"opex_sga":29787000,"operating_income":372788000,"pretax_income":363443000,"income_tax":133346000,"net_income":230097000,"eps_diluted":3.41,"shares_diluted":67386000},"balance":{"cash_and_equivalents":29923000,"total_current_assets":304704000,"total_assets":3456280000,"total_current_liabilities":423526000,"shares_outstanding":64000662.0},"cashflow":{"cfo":119774000,"dividends":0},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2012-11-01","filed_exceptions":{"balance.shares_outstanding":"2011-11-02","balance.total_assets":"2011-11-02","balance.total_current_assets":"2011-11-02","balance.total_current_liabilities":"2011-11-02"},"first_filed":"2011-11-02"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":379542000,"opex_sga":35568000,"operating_income":-180139000,"pretax_income":-192268000,"income_tax":-71557000,"net_income":-120711000},"balance":{"cash_and_equivalents":119194000,"total_current_assets":463204000,"total_assets":3798980000,"total_current_liabilities":505805000,"shares_outstanding":63435434.0},"cashflow":{"cfo":270785000,"dividends":3201000},"derived":["cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2013-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-25","balance.shares_outstanding":"2012-02-23"},"first_filed":"2012-02-23"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":377423000,"opex_sga":28142000,"operating_income":56225000,"pretax_income":42017000,"income_tax":15681000,"net_income":26336000,"eps_diluted":0.39,"shares_diluted":67845000},"balance":{"cash_and_equivalents":286000,"total_current_assets":343744000,"total_assets":3845098000,"total_current_liabilities":471525000,"shares_outstanding":64154647.0},"cashflow":{"cfo":188053000},"derived":[],"adjusted":[],"filed":"2013-05-01","filed_exceptions":{"balance.shares_outstanding":"2012-05-03","balance.total_assets":"2012-05-03","balance.total_current_assets":"2012-05-03","balance.total_current_liabilities":"2012-05-03"},"first_filed":"2012-05-03"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":304420000,"opex_sga":31130000,"operating_income":52391000,"pretax_income":39684000,"income_tax":14795000,"net_income":24889000,"eps_diluted":0.37,"shares_diluted":67556000},"balance":{"cash_and_equivalents":184000,"total_current_assets":334237000,"total_assets":3999571000,"total_current_liabilities":475761000,"shares_outstanding":65151506.0},"cashflow":{"cfo":222235000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2013-07-31","filed_exceptions":{"balance.shares_outstanding":"2012-08-03","balance.total_assets":"2012-08-03","balance.total_current_assets":"2012-08-03","balance.total_current_liabilities":"2012-08-03"},"first_filed":"2012-08-03"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":378951000,"opex_sga":32171000,"operating_income":-42836000,"pretax_income":-61072000,"income_tax":-22736000,"net_income":-38336000,"eps_diluted":-0.58,"shares_diluted":65745000},"balance":{"cash_and_equivalents":184000,"total_current_assets":325938000,"total_assets":4123952000,"total_current_liabilities":499925000,"shares_outstanding":66077484.0},"cashflow":{"cfo":243298000,"dividends":0},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2013-10-30","filed_exceptions":{"balance.shares_outstanding":"2012-11-01","balance.total_assets":"2012-11-01","balance.total_current_assets":"2012-11-01","balance.total_current_liabilities":"2012-11-01"},"first_filed":"2012-11-01"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":444308000,"opex_sga":28372000,"operating_income":-85797000,"pretax_income":-104146000,"income_tax":-37008000,"net_income":-67138000},"balance":{"cash_and_equivalents":5926000,"total_current_assets":340564000,"total_assets":4199529000,"total_current_liabilities":541546000,"long_term_debt":1100000000,"shares_outstanding":66205901.0},"cashflow":{"cfo":268383000,"dividends":3303000},"derived":["cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2014-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-24","balance.shares_outstanding":"2013-02-21"},"first_filed":"2013-02-21"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":484180000,"opex_sga":32280000,"operating_income":46198000,"pretax_income":27109000,"income_tax":10382000,"net_income":16727000,"eps_diluted":0.25,"shares_diluted":67521000},"balance":{"cash_and_equivalents":87000,"total_current_assets":320190000,"total_assets":4292324000,"total_current_liabilities":510154000,"shares_outstanding":66275824.0},"cashflow":{"cfo":282292000},"derived":[],"adjusted":[],"filed":"2014-04-30","filed_exceptions":{"balance.shares_outstanding":"2013-05-01","balance.total_assets":"2013-05-01","balance.total_current_assets":"2013-05-01","balance.total_current_liabilities":"2013-05-01"},"first_filed":"2013-05-01"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":559360000,"opex_sga":35374000,"operating_income":144284000,"other_income":24000,"pretax_income":122727000,"income_tax":46205000,"net_income":76522000,"eps_diluted":1.13,"shares_diluted":67893000},"balance":{"cash_and_equivalents":176000,"total_current_assets":395636000,"total_assets":4590668000,"total_current_liabilities":588200000,"shares_outstanding":66928778.0},"cashflow":{"cfo":314063000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2014-07-30","filed_exceptions":{"balance.shares_outstanding":"2013-07-31","balance.total_assets":"2013-07-31","balance.total_current_assets":"2013-07-31","balance.total_current_liabilities":"2013-07-31"},"first_filed":"2013-07-31"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":613107000,"opex_sga":33920000,"operating_income":137484000,"other_income":28000,"pretax_income":113024000,"income_tax":42334000,"net_income":70690000,"eps_diluted":1.04,"shares_diluted":68253000},"balance":{"cash_and_equivalents":176000,"total_current_assets":345870000,"total_assets":4736845000,"total_current_liabilities":629779000,"shares_outstanding":66988132.0},"cashflow":{"cfo":404514000,"dividends":0},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2014-10-29","filed_exceptions":{"balance.shares_outstanding":"2013-10-30","balance.total_assets":"2013-10-30","balance.total_current_assets":"2013-10-30","balance.total_current_liabilities":"2013-10-30"},"first_filed":"2013-10-30"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":636727000,"opex_sga":47977000,"operating_income":40289000,"other_income":3000,"pretax_income":15751000,"income_tax":8755000,"net_income":6996000},"balance":{"cash_and_equivalents":282248000,"total_current_assets":647501000,"total_assets":4705165000,"total_current_liabilities":639131000,"long_term_debt":1600000000,"shares_outstanding":67056441.0},"cashflow":{"cfo":337645000,"dividends":3349000},"derived":["cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2015-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-23","balance.long_term_debt":"2014-02-19","balance.shares_outstanding":"2014-02-19"},"first_filed":"2014-02-19"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":632720000,"opex_sga":35051000,"operating_income":128634000,"other_income":26000,"pretax_income":104470000,"income_tax":38863000,"net_income":65607000,"eps_diluted":0.96,"shares_diluted":68126000},"balance":{"cash_and_equivalents":236435000,"total_current_assets":577342000,"total_assets":4689011000,"total_current_liabilities":515279000,"shares_outstanding":67058145.0},"cashflow":{"cfo":299728000},"derived":[],"adjusted":[],"filed":"2015-05-06","filed_exceptions":{"balance.shares_outstanding":"2014-04-30","balance.total_assets":"2014-04-30","balance.total_current_assets":"2014-04-30","balance.total_current_liabilities":"2014-04-30"},"first_filed":"2014-04-30"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":674980000,"opex_sga":38115000,"operating_income":121716000,"other_income":-1847000,"pretax_income":95829000,"income_tax":36049000,"net_income":59780000,"eps_diluted":0.88,"shares_diluted":68239000},"balance":{"cash_and_equivalents":163794000,"total_current_assets":506915000,"total_assets":5004035000,"total_current_liabilities":684581000,"shares_outstanding":67371842.0},"cashflow":{"cfo":415425000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2015-07-29","filed_exceptions":{"balance.shares_outstanding":"2014-07-30","balance.total_assets":"2014-07-30","balance.total_current_assets":"2014-07-30","balance.total_current_liabilities":"2014-07-30"},"first_filed":"2014-07-30"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":618786000,"opex_sga":41696000,"operating_income":356979000,"other_income":-672000,"pretax_income":333686000,"income_tax":124748000,"net_income":208938000,"eps_diluted":3.05,"shares_diluted":68430000},"balance":{"cash_and_equivalents":269000,"total_current_assets":371605000,"total_assets":5660746000,"total_current_liabilities":669574000,"shares_outstanding":67405401.0},"cashflow":{"cfo":359969000,"dividends":0},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2015-10-28","filed_exceptions":{"balance.shares_outstanding":"2014-10-29","balance.total_assets":"2014-10-29","balance.total_current_assets":"2014-10-29","balance.total_current_liabilities":"2014-10-29"},"first_filed":"2014-10-29"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":595821000,"opex_sga":52241000,"operating_income":558485000,"other_income":-68000,"pretax_income":530714000,"income_tax":198988000,"net_income":331726000},"balance":{"cash_and_equivalents":120000,"total_current_assets":745043000,"total_assets":6483145000,"total_current_liabilities":784660000,"stockholders_equity":2286655000,"shares_outstanding":67463060.0},"cashflow":{"cfo":381453000,"dividends":3370000},"derived":["cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2016-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-23","balance.shares_outstanding":"2015-02-25","balance.stockholders_equity":"2018-02-21"},"first_filed":"2015-02-25"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":365934000,"opex_sga":43639000,"operating_income":-54435000,"other_income":571000,"pretax_income":-86511000,"income_tax":-33453000,"net_income":-53058000,"eps_diluted":-0.79,"shares_diluted":67463000},"balance":{"cash_and_equivalents":22000,"total_current_assets":669643000,"total_assets":6600686000,"total_current_liabilities":696255000,"shares_outstanding":67464185.0},"cashflow":{"cfo":283922000},"derived":[],"adjusted":[],"filed":"2016-05-04","filed_exceptions":{"balance.shares_outstanding":"2015-05-06","balance.total_assets":"2015-05-06","balance.total_current_assets":"2015-05-06","balance.total_current_liabilities":"2015-05-06","cashflow.cfo":"2015-05-06","income.other_income":"2015-05-06"},"first_filed":"2015-05-06"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":516146000,"opex_sga":42605000,"operating_income":-50879000,"other_income":25000,"pretax_income":-98211000,"income_tax":-40703000,"net_income":-57508000,"eps_diluted":-0.85,"shares_diluted":67483000},"balance":{"cash_and_equivalents":82000,"total_current_assets":525708000,"total_assets":6213618000,"total_current_liabilities":522157000,"shares_outstanding":67950361.0},"cashflow":{"cfo":265586000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2016-08-03","filed_exceptions":{"balance.shares_outstanding":"2015-07-29","balance.total_assets":"2015-07-29","balance.total_current_assets":"2015-07-29","balance.total_current_liabilities":"2015-07-29","cashflow.cfo":"2015-07-29","income.other_income":"2015-07-29"},"first_filed":"2015-07-29"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":371151000,"opex_sga":37782000,"operating_income":32104000,"other_income":27000,"pretax_income":-1026000,"income_tax":-4140000,"net_income":3114000,"eps_diluted":0.05,"shares_diluted":68119000},"balance":{"cash_and_equivalents":197000,"total_current_assets":537677000,"total_assets":6213861000,"total_current_liabilities":485197000,"shares_outstanding":67974771.0},"cashflow":{"cfo":235341000,"dividends":0},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2016-11-02","filed_exceptions":{"balance.shares_outstanding":"2015-10-28","balance.total_assets":"2015-10-28","balance.total_current_assets":"2015-10-28","balance.total_current_liabilities":"2015-10-28","cashflow.cfo":"2015-10-28"},"first_filed":"2015-10-28"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":303734000,"opex_sga":33642000,"operating_income":-505573000,"other_income":26000,"pretax_income":-537113000,"income_tax":-196855000,"net_income":-340258000},"balance":{"cash_and_equivalents":18000,"total_current_assets":518989000,"total_assets":5621643000,"total_current_liabilities":302525000,"stockholders_equity":1852401000,"shares_outstanding":68077546.0},"cashflow":{"cfo":205958000,"dividends":3399000},"derived":["cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2017-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-21","balance.shares_outstanding":"2016-02-24","balance.stockholders_equity":"2019-02-21"},"first_filed":"2016-02-24"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":143076000,"opex_sga":32238000,"operating_income":-526725000,"other_income":6000,"pretax_income":-542085000,"income_tax":-194875000,"net_income":-347210000,"eps_diluted":-5.1,"shares_diluted":68077000},"balance":{"cash_and_equivalents":51000,"total_current_assets":405638000,"total_assets":5207056000,"total_current_liabilities":303157000,"shares_outstanding":68078567.0},"cashflow":{},"derived":[],"adjusted":[],"filed":"2017-05-04","filed_exceptions":{"balance.shares_outstanding":"2016-05-04","balance.total_assets":"2016-05-04","balance.total_current_assets":"2016-05-04","balance.total_current_liabilities":"2016-05-04"},"first_filed":"2016-05-04"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":341814000,"opex_sga":28200000,"operating_income":-230549000,"other_income":5000,"pretax_income":-264579000,"income_tax":-95898000,"net_income":-168681000,"eps_diluted":-2.48,"shares_diluted":68102000},"balance":{"cash_and_equivalents":18000,"total_current_assets":304474000,"total_assets":5044475000,"total_current_liabilities":320841000,"shares_outstanding":68466823.0},"cashflow":{},"derived":[],"adjusted":[],"filed":"2017-08-04","filed_exceptions":{"balance.shares_outstanding":"2016-08-03","balance.total_assets":"2016-08-03","balance.total_current_assets":"2016-08-03","balance.total_current_liabilities":"2016-08-03"},"first_filed":"2016-08-03"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":352660000,"opex_sga":32679000,"operating_income":-17654000,"other_income":221000,"pretax_income":-64639000,"income_tax":-23732000,"net_income":-40907000,"eps_diluted":-0.52,"shares_diluted":78468000},"balance":{"cash_and_equivalents":980666000,"total_current_assets":1246609000,"total_assets":5785433000,"total_current_liabilities":328630000,"shares_outstanding":86869269.0},"cashflow":{"dividends":0},"derived":["cashflow.dividends"],"adjusted":[],"filed":"2017-11-03","filed_exceptions":{"balance.shares_outstanding":"2016-11-02","balance.total_assets":"2016-11-02","balance.total_current_assets":"2016-11-02","balance.total_current_liabilities":"2016-11-02"},"first_filed":"2016-11-02"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":379900000,"opex_sga":33311000,"operating_income":-284387000,"other_income":130000,"pretax_income":-330613000,"income_tax":-129667000,"net_income":-200946000},"balance":{"cash_and_equivalents":9372000,"total_current_assets":224642000,"total_assets":6393511000,"total_current_liabilities":415172000,"stockholders_equity":2497133000,"shares_outstanding":111257703.0},"cashflow":{"dividends":4347000},"derived":["cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2018-02-21","filed_exceptions":{"balance.shares_outstanding":"2017-02-23","balance.stockholders_equity":"2020-02-20"},"first_filed":"2017-02-23"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":372738000,"opex_sga":28817000,"operating_income":166161000,"other_income":-233000,"pretax_income":118940000,"income_tax":44506000,"net_income":74434000,"eps_diluted":0.67,"shares_diluted":111329000},"balance":{"cash_and_equivalents":659147000,"total_current_assets":849546000,"total_assets":6399708000,"total_current_liabilities":353485000,"shares_outstanding":111258225.0},"cashflow":{},"derived":[],"adjusted":[],"filed":"2018-05-04","filed_exceptions":{"balance.cash_and_equivalents":"2017-05-04","balance.shares_outstanding":"2017-05-04","balance.total_assets":"2017-05-04","balance.total_current_assets":"2017-05-04","balance.total_current_liabilities":"2017-05-04"},"first_filed":"2017-05-04"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":120721000,"opex_sga":28237000,"operating_income":-147326000,"other_income":953000,"pretax_income":-190968000,"income_tax":-71061000,"net_income":-119907000,"eps_diluted":-1.08,"shares_diluted":111277000},"balance":{"cash_and_equivalents":559521000,"total_current_assets":769317000,"total_assets":6212605000,"total_current_liabilities":347772000,"shares_outstanding":111623367.0},"cashflow":{},"derived":[],"adjusted":[],"filed":"2018-08-02","filed_exceptions":{"balance.cash_and_equivalents":"2017-08-04","balance.shares_outstanding":"2017-08-04","balance.total_assets":"2017-08-04","balance.total_current_assets":"2017-08-04","balance.total_current_liabilities":"2017-08-04"},"first_filed":"2017-08-04"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":295379000,"cost_of_revenue":122651000,"opex_sga":27564000,"operating_income":-85152000,"other_income":861000,"pretax_income":-128382000,"income_tax":-39270000,"net_income":-89112000,"eps_diluted":-0.8,"shares_diluted":111575000},"balance":{"cash_and_equivalents":441415000,"total_current_assets":668912000,"total_assets":6178926000,"total_current_liabilities":436676000,"shares_outstanding":111624029.0},"cashflow":{"dividends":0},"derived":["cashflow.dividends"],"adjusted":[],"filed":"2018-11-02","filed_exceptions":{"balance.cash_and_equivalents":"2017-11-03","balance.shares_outstanding":"2017-11-03","balance.total_assets":"2017-11-03","balance.total_current_assets":"2017-11-03","balance.total_current_liabilities":"2017-11-03"},"first_filed":"2017-11-03"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":340538000,"cost_of_revenue":122833000,"opex_sga":32665000,"operating_income":-97404000,"other_income":-2381000,"pretax_income":-143403000,"income_tax":-117145000,"net_income":-26258000},"balance":{"cash_and_equivalents":313943000,"total_current_assets":549115000,"total_assets":6176776000,"total_current_liabilities":559212000,"stockholders_equity":2394608000,"shares_outstanding":111687016.0},"cashflow":{"dividends":5581000},"derived":["cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2019-02-21","filed_exceptions":{"balance.shares_outstanding":"2018-02-21","balance.stockholders_equity":"2021-02-18"},"first_filed":"2018-02-21"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":769595000,"cost_of_revenue":120879000,"opex_sga":27682000,"operating_income":459068000,"other_income":409000,"pretax_income":416392000,"income_tax":98991000,"net_income":317401000,"eps_diluted":2.81,"shares_diluted":112879000},"balance":{"cash_and_equivalents":643337000,"total_current_assets":923192000,"total_assets":6659988000,"total_current_liabilities":649176000,"stockholders_equity":2712097000,"shares_outstanding":111687016.0},"cashflow":{"cfo":140135000},"derived":[],"adjusted":[],"filed":"2019-05-02","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-04","balance.shares_outstanding":"2018-05-04","balance.stockholders_equity":"2019-11-01","balance.total_assets":"2018-05-04","balance.total_current_assets":"2018-05-04","balance.total_current_liabilities":"2018-05-04","income.net_income":"2019-11-01"},"first_filed":"2018-05-04"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":443916000,"cost_of_revenue":117400000,"opex_sga":28920000,"operating_income":56148000,"other_income":1802000,"pretax_income":16296000,"income_tax":-901000,"net_income":17197000,"eps_diluted":0.15,"shares_diluted":113630000},"balance":{"cash_and_equivalents":615906000,"total_current_assets":955210000,"total_assets":6736485000,"total_current_liabilities":1047957000,"stockholders_equity":2736627000,"shares_outstanding":112137582.0},"cashflow":{"cfo":171383000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2019-08-02","filed_exceptions":{"balance.shares_outstanding":"2018-08-02","balance.stockholders_equity":"2019-11-01","balance.total_assets":"2018-08-02","balance.total_current_assets":"2018-08-02","balance.total_current_liabilities":"2018-08-02","income.net_income":"2019-11-01"},"first_filed":"2018-08-02"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":459369000,"cost_of_revenue":127638000,"opex_sga":29464000,"operating_income":-108644000,"other_income":806000,"pretax_income":-172671000,"income_tax":-36748000,"net_income":-135923000,"eps_diluted":-1.21,"shares_diluted":112107000},"balance":{"cash_and_equivalents":176806000,"total_current_assets":453142000,"total_assets":6273721000,"total_current_liabilities":733857000,"stockholders_equity":2599399000,"shares_outstanding":112142751.0},"cashflow":{"cfo":229659000,"dividends":0},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-11-01","filed_exceptions":{"balance.shares_outstanding":"2018-11-02","balance.total_assets":"2018-11-02","balance.total_current_assets":"2018-11-02","balance.total_current_liabilities":"2018-11-02"},"first_filed":"2018-11-02"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":394192000,"cost_of_revenue":121450000,"opex_sga":30438000,"operating_income":429765000,"other_income":69000,"pretax_income":391760000,"income_tax":82028000,"net_income":309732000},"balance":{"cash_and_equivalents":77965000,"total_current_assets":429263000,"total_assets":6352862000,"total_current_liabilities":466052000,"stockholders_equity":2920322000,"shares_outstanding":112243245.0},"cashflow":{"cfo":179452000,"dividends":5607000},"derived":["cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2020-02-20","filed_exceptions":{"balance.shares_outstanding":"2019-02-21","balance.stockholders_equity":"2022-02-25"},"first_filed":"2019-02-21"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":340930000,"cost_of_revenue":121305000,"opex_sga":32086000,"operating_income":-185309000,"other_income":-317000,"pretax_income":-223606000,"income_tax":-46038000,"net_income":-177568000,"eps_diluted":-1.58,"shares_diluted":112252000},"balance":{"cash_and_equivalents":14000,"total_current_assets":221334000,"total_assets":6286618000,"total_current_liabilities":545342000,"stockholders_equity":2743225000,"shares_outstanding":112244545.0},"cashflow":{"cfo":118502000},"derived":[],"adjusted":[],"filed":"2020-04-29","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-02","balance.shares_outstanding":"2019-05-02","balance.stockholders_equity":"2020-10-30","balance.total_assets":"2019-05-02","balance.total_current_assets":"2019-05-02","balance.total_current_liabilities":"2019-05-02","income.net_income":"2020-10-30"},"first_filed":"2019-05-02"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":407172000,"cost_of_revenue":123050000,"opex_sga":30920000,"operating_income":104167000,"other_income":-562000,"pretax_income":63978000,"income_tax":13590000,"net_income":50388000,"eps_diluted":0.45,"shares_diluted":112932000},"balance":{"cash_and_equivalents":12000,"total_current_assets":288734000,"total_assets":6391939000,"total_current_liabilities":503945000,"stockholders_equity":2801843000,"shares_outstanding":112857163.0},"cashflow":{"cfo":259928000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2020-07-31","filed_exceptions":{"balance.shares_outstanding":"2019-08-02","balance.stockholders_equity":"2020-10-30","balance.total_assets":"2019-08-02","balance.total_current_assets":"2019-08-02","balance.total_current_liabilities":"2019-08-02","income.net_income":"2020-10-30"},"first_filed":"2019-08-02"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":390317000,"cost_of_revenue":129042000,"opex_sga":32578000,"operating_income":99477000,"other_income":-548000,"pretax_income":58345000,"income_tax":16111000,"net_income":42234000,"eps_diluted":0.37,"shares_diluted":113334000},"balance":{"cash_and_equivalents":10000,"total_current_assets":311114000,"total_assets":6453083000,"total_current_liabilities":491042000,"stockholders_equity":2843750000,"shares_outstanding":112857163.0},"cashflow":{"cfo":203156000,"dividends":0},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-10-30","filed_exceptions":{"balance.shares_outstanding":"2019-11-01","balance.total_assets":"2019-11-01","balance.total_current_assets":"2019-11-01","balance.total_current_liabilities":"2019-11-01","income.cost_of_revenue":"2019-11-01"},"first_filed":"2019-11-01"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":451686000,"cost_of_revenue":127312000,"opex_sga":37213000,"operating_income":-88303000,"other_income":-547000,"pretax_income":-129761000,"income_tax":-27706000,"net_income":-102055000},"balance":{"cash_and_equivalents":10000,"total_current_assets":252634000,"total_assets":6292232000,"total_current_liabilities":472043000,"long_term_debt":2610298000,"stockholders_equity":2748994000,"shares_outstanding":112988364.0},"cashflow":{"cfo":241981000,"dividends":5642000},"derived":["cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2021-02-18","filed_exceptions":{"balance.long_term_debt":"2020-10-30","balance.shares_outstanding":"2020-02-20","balance.stockholders_equity":"2023-02-23"},"first_filed":"2020-02-20"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":355734000,"cost_of_revenue":119552000,"opex_sga":27447000,"operating_income":-481092000,"other_income":-494000,"pretax_income":-510903000,"income_tax":-99008000,"net_income":-411895000,"eps_diluted":-3.64,"shares_diluted":113009000},"balance":{"cash_and_equivalents":15000,"total_current_assets":625160000,"total_assets":5615025000,"total_current_liabilities":383463000,"stockholders_equity":2341717000,"shares_outstanding":112988682.0},"cashflow":{"cfo":218132000},"derived":[],"adjusted":[],"filed":"2021-04-30","filed_exceptions":{"balance.cash_and_equivalents":"2020-04-29","balance.shares_outstanding":"2020-04-29","balance.stockholders_equity":"2021-10-29","balance.total_assets":"2020-04-29","balance.total_current_assets":"2020-04-29","balance.total_current_liabilities":"2020-04-29","income.cost_of_revenue":"2020-04-29","income.net_income":"2021-10-29"},"first_filed":"2020-04-29"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":169632000,"cost_of_revenue":80445000,"opex_sga":27227000,"operating_income":-312679000,"other_income":-185000,"pretax_income":-125937000,"income_tax":-36685000,"net_income":-89252000,"eps_diluted":-0.79,"shares_diluted":113008000},"balance":{"cash_and_equivalents":10000,"total_current_assets":355469000,"total_assets":5267628000,"total_current_liabilities":307900000,"long_term_debt":2263119000,"stockholders_equity":2280832000,"shares_outstanding":114458893.0},"cashflow":{"cfo":114339000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2021-07-30","filed_exceptions":{"balance.cash_and_equivalents":"2020-07-31","balance.long_term_debt":"2020-07-31","balance.shares_outstanding":"2020-07-31","balance.stockholders_equity":"2021-10-29","balance.total_assets":"2020-07-31","balance.total_current_assets":"2020-07-31","balance.total_current_liabilities":"2020-07-31","income.cost_of_revenue":"2020-07-31","income.net_income":"2021-10-29"},"first_filed":"2020-07-31"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":281015000,"opex_sga":24452000,"operating_income":-103132000,"other_income":-1680000,"pretax_income":-121261000,"income_tax":-22969000,"net_income":-98292000,"eps_diluted":-0.86,"shares_diluted":114371000},"balance":{"cash_and_equivalents":10000,"total_current_assets":274890000,"total_assets":5122285000,"total_current_liabilities":377278000,"long_term_debt":2175038000,"stockholders_equity":2185108000,"shares_outstanding":114572800.0},"cashflow":{"cfo":201613000,"dividends":0},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-10-29","filed_exceptions":{"balance.cash_and_equivalents":"2020-10-30","balance.long_term_debt":"2020-10-30","balance.shares_outstanding":"2020-10-30","balance.total_assets":"2020-10-30","balance.total_current_assets":"2020-10-30","balance.total_current_liabilities":"2020-10-30"},"first_filed":"2020-10-30"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":320292000,"opex_sga":20034000,"operating_income":-172047000,"other_income":-1585000,"pretax_income":-198604000,"income_tax":-33429000,"net_income":-165175000},"balance":{"cash_and_equivalents":10000,"total_current_assets":203669000,"total_assets":4976431000,"total_current_liabilities":583739000,"long_term_debt":2214319000,"stockholders_equity":2016160000,"shares_outstanding":114742304.0},"cashflow":{"cfo":256860000,"dividends":1146000},"derived":["cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2022-02-25","filed_exceptions":{"balance.shares_outstanding":"2021-02-18","balance.stockholders_equity":"2024-02-22"},"first_filed":"2021-02-18"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":443846000,"opex_sga":24714000,"operating_income":-210921000,"other_income":-371000,"pretax_income":-251163000,"income_tax":106000,"net_income":-251269000,"eps_diluted":-2.19,"shares_diluted":114759000},"balance":{"cash_and_equivalents":0,"total_current_assets":230282000,"total_assets":5015645000,"total_current_liabilities":776619000,"long_term_debt":2260651000,"stockholders_equity":1769672000,"shares_outstanding":117797778.0},"cashflow":{"cfo":105624000},"derived":[],"adjusted":[],"filed":"2022-04-29","filed_exceptions":{"balance.cash_and_equivalents":"2021-04-30","balance.long_term_debt":"2021-04-30","balance.shares_outstanding":"2021-04-30","balance.stockholders_equity":"2022-11-04","balance.total_assets":"2021-04-30","balance.total_current_assets":"2021-04-30","balance.total_current_liabilities":"2021-04-30","income.net_income":"2022-11-04"},"first_filed":"2021-04-30"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":563849000,"opex_sga":24639000,"operating_income":-180624000,"other_income":-853000,"pretax_income":-223157000,"income_tax":-162000,"net_income":-222995000,"eps_diluted":-1.88,"shares_diluted":118357000},"balance":{"cash_and_equivalents":0,"total_current_assets":269410000,"total_assets":5052998000,"total_current_liabilities":1051668000,"long_term_debt":2192125000,"stockholders_equity":1552509000,"shares_outstanding":121220862.0},"cashflow":{"cfo":296399000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2022-08-04","filed_exceptions":{"balance.cash_and_equivalents":"2021-07-30","balance.long_term_debt":"2021-07-30","balance.shares_outstanding":"2021-07-30","balance.stockholders_equity":"2022-11-04","balance.total_assets":"2021-07-30","balance.total_current_assets":"2021-07-30","balance.total_current_liabilities":"2021-07-30","income.net_income":"2022-11-04"},"first_filed":"2021-07-30"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":760239000,"opex_sga":25530000,"operating_income":126257000,"other_income":153000,"pretax_income":85554000,"income_tax":-39000,"net_income":85593000,"eps_diluted":0.69,"shares_diluted":123851000},"balance":{"cash_and_equivalents":29800000,"total_current_assets":336270000,"total_assets":5061960000,"total_current_liabilities":1103567000,"long_term_debt":2077630000,"stockholders_equity":1636899000,"shares_outstanding":121473790.0},"cashflow":{"cfo":328119000,"dividends":0},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-11-04","filed_exceptions":{"balance.cash_and_equivalents":"2021-10-29","balance.long_term_debt":"2021-10-29","balance.shares_outstanding":"2021-10-29","balance.total_assets":"2021-10-29","balance.total_current_assets":"2021-10-29","balance.total_current_liabilities":"2021-10-29"},"first_filed":"2021-10-29"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":854960000,"opex_sga":37062000,"operating_income":474411000,"other_income":607000,"pretax_income":434933000,"income_tax":10033000,"net_income":424900000},"balance":{"cash_and_equivalents":332716000,"total_current_assets":613187000,"total_assets":5233977000,"total_current_liabilities":889327000,"long_term_debt":2081164000,"stockholders_equity":2063131000,"shares_outstanding":121862248.0},"cashflow":{"cfo":429630000,"buybacks":0,"dividends":1215000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-23","filed_exceptions":{"balance.long_term_debt":"2022-08-04","balance.shares_outstanding":"2022-02-25","balance.stockholders_equity":"2025-02-20"},"first_filed":"2022-02-25"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":859776000,"opex_sga":24996000,"operating_income":101736000,"other_income":-345000,"pretax_income":61625000,"income_tax":12861000,"net_income":48764000,"eps_diluted":0.39,"shares_diluted":124179000},"balance":{"cash_and_equivalents":419887000,"total_current_assets":758835000,"total_assets":5395781000,"total_current_liabilities":1058721000,"long_term_debt":1980392000,"stockholders_equity":2115109000,"shares_outstanding":121864177.0},"cashflow":{"cfo":342092000,"buybacks":0,"dividends":0},"derived":["income.other_income"],"adjusted":[],"filed":"2023-04-28","filed_exceptions":{"balance.cash_and_equivalents":"2022-04-29","balance.long_term_debt":"2022-04-29","balance.shares_outstanding":"2022-04-29","balance.stockholders_equity":"2023-11-03","balance.total_assets":"2022-04-29","balance.total_current_assets":"2022-04-29","balance.total_current_liabilities":"2022-04-29","income.net_income":"2023-11-03"},"first_filed":"2022-04-29"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":992102000,"opex_sga":28291000,"operating_income":512806000,"other_income":112000,"pretax_income":410196000,"income_tax":86711000,"net_income":323485000,"eps_diluted":2.6,"shares_diluted":124343000},"balance":{"cash_and_equivalents":267089000,"total_current_assets":633133000,"total_assets":5339124000,"total_current_liabilities":1013753000,"long_term_debt":1570648000,"stockholders_equity":2444900000,"shares_outstanding":122593857.0},"cashflow":{"cfo":542569000,"buybacks":0,"dividends":1218000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-08-03","filed_exceptions":{"balance.cash_and_equivalents":"2022-08-04","balance.long_term_debt":"2022-08-04","balance.shares_outstanding":"2022-08-04","balance.stockholders_equity":"2023-11-03","balance.total_assets":"2022-08-04","balance.total_current_assets":"2022-08-04","balance.total_current_liabilities":"2022-08-04","income.net_income":"2023-11-03"},"first_filed":"2022-08-04"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":835451000,"opex_sga":28428000,"operating_income":622281000,"other_income":-383000,"pretax_income":600619000,"income_tax":119379000,"net_income":481240000,"eps_diluted":3.87,"shares_diluted":124279000},"balance":{"cash_and_equivalents":498435000,"total_current_assets":807778000,"total_assets":5651513000,"total_current_liabilities":814017000,"stockholders_equity":2867662000,"shares_outstanding":122796046.0},"cashflow":{"cfo":513370000,"buybacks":20241000,"dividends":0},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-11-03","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-04","balance.shares_outstanding":"2022-11-04","balance.total_assets":"2022-11-04","balance.total_current_assets":"2022-11-04","balance.total_current_liabilities":"2022-11-04"},"first_filed":"2022-11-04"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":671318000,"opex_sga":32843000,"operating_income":342658000,"other_income":-384000,"pretax_income":323330000,"income_tax":64867000,"net_income":258463000},"balance":{"cash_and_equivalents":444998000,"total_current_assets":737203000,"total_assets":5716039000,"total_current_liabilities":598584000,"stockholders_equity":3085000000,"shares_outstanding":121931676.0},"cashflow":{"cfo":288375000,"buybacks":36966000,"dividends":18419000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-22","filed_exceptions":{"balance.shares_outstanding":"2023-02-23","balance.stockholders_equity":"2026-02-26"},"first_filed":"2023-02-23"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":573505000,"opex_sga":27669000,"operating_income":272047000,"other_income":-232000,"pretax_income":254058000,"income_tax":55506000,"net_income":198552000,"eps_diluted":1.62,"shares_diluted":122294000},"balance":{"cash_and_equivalents":477869000,"total_current_assets":756276000,"total_assets":5870158000,"total_current_liabilities":563146000,"stockholders_equity":3229795000,"shares_outstanding":120517918.0},"cashflow":{"cfo":331634000,"buybacks":40068000,"dividends":18290000},"derived":[],"adjusted":[],"filed":"2024-05-03","filed_exceptions":{"balance.cash_and_equivalents":"2023-04-28","balance.shares_outstanding":"2023-04-28","balance.stockholders_equity":"2024-11-01","balance.total_assets":"2023-04-28","balance.total_current_assets":"2023-04-28","balance.total_current_liabilities":"2023-04-28","income.net_income":"2024-11-01"},"first_filed":"2023-04-28"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":550754000,"opex_sga":27500000,"operating_income":209351000,"other_income":-231000,"pretax_income":191966000,"income_tax":42092000,"net_income":149874000,"eps_diluted":1.25,"shares_diluted":120074000},"balance":{"cash_and_equivalents":378238000,"total_current_assets":678985000,"total_assets":5992626000,"total_current_liabilities":563988000,"stockholders_equity":3298467000,"shares_outstanding":118665529.0},"cashflow":{"cfo":383251000,"buybacks":68795000,"dividends":18077000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-08-08","filed_exceptions":{"balance.shares_outstanding":"2023-08-03","balance.stockholders_equity":"2024-11-01","balance.total_assets":"2023-08-03","balance.total_current_assets":"2023-08-03","balance.total_current_liabilities":"2023-08-03","income.net_income":"2024-11-01"},"first_filed":"2023-08-03"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":640901000,"opex_sga":29255000,"operating_income":195597000,"other_income":-233000,"pretax_income":176364000,"income_tax":-45979000,"net_income":222343000,"eps_diluted":1.88,"shares_diluted":118328000},"balance":{"cash_and_equivalents":401980000,"total_current_assets":702552000,"total_assets":6078570000,"total_current_liabilities":599084000,"stockholders_equity":3404293000,"shares_outstanding":116313887.0},"cashflow":{"cfo":382994000,"buybacks":96383000,"dividends":17800000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-11-01","filed_exceptions":{"balance.shares_outstanding":"2023-11-03","balance.total_assets":"2023-11-03","balance.total_current_assets":"2023-11-03","balance.total_current_liabilities":"2023-11-03"},"first_filed":"2023-11-03"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":608726000,"opex_sga":36639000,"operating_income":309911000,"other_income":-232000,"pretax_income":291814000,"income_tax":44703000,"net_income":247111000},"balance":{"cash_and_equivalents":616164000,"total_current_assets":916439000,"total_assets":6379985000,"total_current_liabilities":633812000,"stockholders_equity":3616000000,"shares_outstanding":115746540.0},"cashflow":{"cfo":476515000,"buybacks":22859000,"dividends":17447000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-20","filed_exceptions":{"balance.shares_outstanding":"2024-02-22","balance.stockholders_equity":"2026-02-26"},"first_filed":"2024-02-22"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":559870000,"opex_sga":30178000,"operating_income":178395000,"other_income":-24000,"pretax_income":163268000,"income_tax":32069000,"net_income":131199000,"eps_diluted":1.13,"shares_diluted":116456000},"balance":{"cash_and_equivalents":506252000,"total_current_assets":793045000,"total_assets":6398458000,"total_current_liabilities":536084000,"stockholders_equity":3698251000,"shares_outstanding":115036144.0},"cashflow":{"cfo":276000000,"buybacks":32768000,"dividends":20834000},"derived":[],"adjusted":[],"filed":"2025-05-02","filed_exceptions":{"balance.cash_and_equivalents":"2024-05-03","balance.shares_outstanding":"2024-05-03","balance.stockholders_equity":"2025-11-03","balance.total_assets":"2024-05-03","balance.total_current_assets":"2024-05-03","balance.total_current_liabilities":"2024-05-03","income.net_income":"2025-11-03"},"first_filed":"2024-05-03"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":634555000,"opex_sga":31112000,"operating_income":279380000,"other_income":-23000,"pretax_income":263883000,"income_tax":53590000,"net_income":210293000,"eps_diluted":1.82,"shares_diluted":115715000},"balance":{"cash_and_equivalents":487869000,"total_current_assets":774228000,"total_assets":6657011000,"total_current_liabilities":601785000,"stockholders_equity":3843940000,"shares_outstanding":114418413.0},"cashflow":{"cfo":476382000,"buybacks":51223000,"dividends":20707000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-08-01","filed_exceptions":{"balance.shares_outstanding":"2024-08-08","balance.stockholders_equity":"2025-11-03","balance.total_assets":"2024-08-08","balance.total_current_assets":"2024-08-08","balance.total_current_liabilities":"2024-08-08","income.net_income":"2025-11-03"},"first_filed":"2024-08-08"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":643613000,"opex_sga":35141000,"operating_income":330952000,"other_income":-637000,"pretax_income":297650000,"income_tax":57127000,"net_income":240523000,"eps_diluted":2.09,"shares_diluted":114993000},"balance":{"cash_and_equivalents":1735313000,"total_current_assets":2044428000,"total_assets":8027772000,"total_current_liabilities":581099000,"stockholders_equity":4061546000,"shares_outstanding":114418413.0},"cashflow":{"cfo":452263000,"buybacks":0,"dividends":20595000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-11-03","filed_exceptions":{"balance.shares_outstanding":"2024-11-01","balance.total_assets":"2024-11-01","balance.total_current_assets":"2024-11-01","balance.total_current_liabilities":"2024-11-01"},"first_filed":"2024-11-01"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":851962000,"opex_sga":41569000,"operating_income":287273000,"other_income":-316000,"pretax_income":241199000,"income_tax":53214000,"net_income":187985000},"balance":{"cash_and_equivalents":0,"total_current_assets":435000000,"total_assets":8577000000,"total_current_liabilities":790000000,"stockholders_equity":4237000000,"shares_outstanding":114461934.0},"cashflow":{"cfo":578355000,"buybacks":2009000,"dividends":22864000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-26","filed_exceptions":{"balance.shares_outstanding":"2025-02-20","balance.stockholders_equity":"2026-11-04"},"first_filed":"2025-02-20"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":845000000,"opex_sga":39000000,"operating_income":276000000,"other_income":0,"pretax_income":232000000,"income_tax":50000000,"net_income":182000000,"eps_diluted":1.59,"shares_diluted":115000000},"balance":{"cash_and_equivalents":54000,"total_current_assets":471822000,"total_assets":8787665000,"total_current_liabilities":822723000,"stockholders_equity":4404000000,"shares_outstanding":114462218.0},"cashflow":{"cfo":483000000,"buybacks":0,"dividends":23000000},"derived":[],"adjusted":[],"filed":"2026-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-02","balance.shares_outstanding":"2025-05-02","balance.stockholders_equity":"2026-11-04","balance.total_assets":"2025-05-02","balance.total_current_assets":"2025-05-02","balance.total_current_liabilities":"2025-05-02","cashflow.buybacks":"2025-05-02","income.net_income":"2026-11-04"},"first_filed":"2025-05-02"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":793000000,"opex_sga":42000000,"operating_income":295000000,"other_income":0,"pretax_income":253000000,"income_tax":51000000,"net_income":202000000,"eps_diluted":1.76,"shares_diluted":115000000},"balance":{"cash_and_equivalents":101877000,"total_current_assets":575090000,"total_assets":8993235000,"total_current_liabilities":837947000,"stockholders_equity":4590000000,"shares_outstanding":114953972.0},"cashflow":{"cfo":571000000,"buybacks":1000000,"dividends":23000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2025-08-01","balance.shares_outstanding":"2025-08-01","balance.stockholders_equity":"2026-11-04","balance.total_assets":"2025-08-01","balance.total_current_assets":"2025-08-01","balance.total_current_liabilities":"2025-08-01","income.net_income":"2026-11-04"},"first_filed":"2025-08-01"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":812000000,"opex_sga":39000000,"operating_income":246000000,"other_income":1000000,"pretax_income":204000000,"income_tax":49000000,"net_income":155000000,"eps_diluted":1.35,"shares_diluted":115000000},"balance":{"cash_and_equivalents":162251000,"total_current_assets":632958000,"total_assets":9089500000,"total_current_liabilities":1135326000,"stockholders_equity":4713000000,"shares_outstanding":114554192.0},"cashflow":{"cfo":505000000,"buybacks":12000000,"dividends":23000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-11-04","filed_exceptions":{"balance.cash_and_equivalents":"2025-11-03","balance.shares_outstanding":"2025-11-03","balance.total_assets":"2025-11-03","balance.total_current_assets":"2025-11-03","balance.total_current_liabilities":"2025-11-03"},"first_filed":"2025-11-03"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":705000000,"opex_sga":40000000,"operating_income":182000000,"other_income":-1000000,"pretax_income":141000000,"income_tax":32000000,"net_income":109000000},"balance":{"cash_and_equivalents":368000000,"total_current_assets":811000000,"total_assets":9253000000,"total_current_liabilities":1169000000,"stockholders_equity":4810000000,"shares_outstanding":238359166.0},"cashflow":{"cfo":452000000,"buybacks":0,"dividends":23000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-11-04","filed_exceptions":{"balance.shares_outstanding":"2026-02-26"},"first_filed":"2026-02-26"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":1479000000,"opex_sga":174000000,"operating_income":-298000000,"other_income":1000000,"pretax_income":-410000000,"income_tax":-75000000,"net_income":-335000000,"eps_diluted":-1.68,"shares_diluted":199000000},"balance":{"cash_and_equivalents":449000000,"total_current_assets":1671000000,"total_assets":19144000000,"total_current_liabilities":4280000000,"stockholders_equity":6868000000,"shares_outstanding":239748701.0},"cashflow":{"cfo":640000000,"dividends":82000000},"derived":[],"adjusted":[],"filed":"2026-05-07","filed_exceptions":{"balance.stockholders_equity":"2026-11-04","income.net_income":"2026-11-04"},"first_filed":"2026-05-07"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":2500000000,"opex_sga":79000000,"operating_income":1496000000,"other_income":4000000,"pretax_income":1389000000,"income_tax":318000000,"net_income":1071000000,"eps_diluted":4.46,"shares_diluted":240000000},"balance":{"cash_and_equivalents":620000000,"total_current_assets":1900000000,"total_assets":18858000000,"total_current_liabilities":3089000000,"stockholders_equity":7813000000,"shares_outstanding":237854068.0},"cashflow":{"cfo":1103000000,"dividends":53000000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-08-06","filed_exceptions":{"balance.stockholders_equity":"2026-11-04","income.net_income":"2026-11-04"},"first_filed":"2026-08-06"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":2170000000,"opex_sga":56000000,"operating_income":236000000,"other_income":3000000,"pretax_income":123000000,"income_tax":30000000,"net_income":93000000,"eps_diluted":0.39,"shares_diluted":239000000},"balance":{"cash_and_equivalents":442000000,"total_current_assets":1817000000,"total_assets":18963000000,"total_current_liabilities":3187000000,"stockholders_equity":7777000000,"shares_outstanding":235019304.0},"cashflow":{"cfo":1122000000,"buybacks":79000000,"dividends":52000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-11-04","first_filed":"2026-11-04"}]}