{"symbol":"SHW","cik":89800,"issuer_id":"sec-cik:0000089800","security_id":"sec-cik:0000089800:shw","entity_name":"THE SHERWIN-WILLIAMS COMPANY","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2020","item":"other_income","qsum_over_fy":1.2075}],"quarantined":[]},"generated_at":"2026-10-28T20:14:11.505484+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","Revenues","SalesRevenueNet"],"cost_of_revenue":["CostOfGoodsAndServicesSold","CostOfRevenue"],"gross_profit":["GrossProfit"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense","OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquireProductiveAssets","PaymentsToAcquirePropertyPlantAndEquipment"],"dividends":["PaymentsOfDividends"]}},"annual":[{"label":"FY2007","end":"2007-12-31","income":{"revenue":8005292000,"cost_of_revenue":4406365000,"gross_profit":3598927000,"opex_sga":2597121000,"other_income":2321000,"pretax_income":912943000,"income_tax":297365000,"net_income":615578000,"eps_diluted":1.5666666666666667,"shares_diluted":392774070000.0},"balance":{"cash_and_equivalents":27325000,"total_current_assets":2069580000,"total_assets":4855340000,"total_current_liabilities":2141385000,"long_term_debt":293454000,"stockholders_equity":1785727000},"cashflow":{"cfo":874545000,"capex":165870000,"fcf":708675000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2010-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2011-02-23"},"first_filed":"2009-07-31"},{"label":"FY2008","end":"2008-12-31","income":{"revenue":7979727000,"cost_of_revenue":4480927000,"gross_profit":3498800000,"rnd":37469000,"opex_sga":2643580000,"other_income":-5068000,"pretax_income":714475000,"income_tax":237599000,"net_income":476876000,"eps_diluted":1.3333333333333333,"shares_diluted":354533937.0},"balance":{"cash_and_equivalents":26212000,"total_current_assets":1909205000,"total_assets":4415759000,"total_current_liabilities":1936736000,"long_term_debt":303727000,"stockholders_equity":1605648000},"cashflow":{"cfo":876233000,"capex":117203000,"fcf":759030000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2011-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-23"},"first_filed":"2009-07-31"},{"label":"FY2009","end":"2009-12-31","income":{"revenue":7094249000,"cost_of_revenue":3831080000,"gross_profit":3263169000,"rnd":40425000,"opex_sga":2534775000,"other_income":1743000,"pretax_income":622817000,"income_tax":186969000,"net_income":435848000,"eps_diluted":1.26,"shares_diluted":343372464.0},"balance":{"cash_and_equivalents":69329000,"total_current_assets":1770019000,"total_assets":4323855000,"total_current_liabilities":1393668000,"long_term_debt":782670000,"stockholders_equity":1490950000,"shares_outstanding":328697184.0},"cashflow":{"cfo":859186000,"capex":91328000,"dividends":162561000,"fcf":767858000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2012-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-28","balance.shares_outstanding":"2010-02-24","balance.stockholders_equity":"2011-02-23"},"first_filed":"2010-02-24"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":7776424000,"cost_of_revenue":4295346000,"gross_profit":3481078000,"rnd":39883000,"opex_sga":2728122000,"operating_income":948000000,"other_income":781000,"pretax_income":677784000,"income_tax":215299000,"net_income":462485000,"eps_diluted":1.4033333333333333,"shares_diluted":326356551.0},"balance":{"cash_and_equivalents":58585000,"total_current_assets":2213722000,"total_assets":5169235000,"total_current_liabilities":2063940000,"long_term_debt":648326000,"stockholders_equity":1609440000,"shares_outstanding":321727317.0},"cashflow":{"cfo":706590000,"capex":125162000,"dividends":156424000,"fcf":581428000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2013-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-27","balance.shares_outstanding":"2011-02-23","balance.stockholders_equity":"2011-10-27"},"first_filed":"2011-02-23"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":8766000000,"cost_of_revenue":5021137000,"gross_profit":3744562000,"rnd":41719000,"opex_sga":2960814000,"operating_income":985000000,"other_income":4809000,"pretax_income":741548000,"income_tax":299688000,"net_income":441860000,"eps_diluted":1.38,"shares_diluted":317015919.0},"balance":{"cash_and_equivalents":32696000,"total_current_assets":2261593000,"total_assets":5229252000,"total_current_liabilities":2162661000,"long_term_debt":639231000,"stockholders_equity":1516919000,"shares_outstanding":312506331.0},"cashflow":{"cfo":735812000,"capex":153801000,"dividends":153512000,"fcf":582011000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2014-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-25","balance.shares_outstanding":"2012-02-23","balance.stockholders_equity":"2012-10-26","income.operating_income":"2013-02-28"},"first_filed":"2012-02-23"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":9534000000,"cost_of_revenue":5328236000,"gross_profit":4206226000,"rnd":44648000,"opex_sga":3259648000,"operating_income":1307000000,"other_income":9940000,"pretax_income":907309000,"income_tax":276275000,"net_income":631034000,"eps_diluted":2.0066666666666664,"shares_diluted":311791287.0},"balance":{"cash_and_equivalents":862590000,"total_current_assets":3149238000,"total_assets":6234737000,"total_current_liabilities":1876436000,"long_term_debt":1632165000,"stockholders_equity":1791804000,"shares_outstanding":310206279.0},"cashflow":{"cfo":887886000,"capex":157112000,"dividends":160939000,"fcf":730774000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2015-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-24","balance.shares_outstanding":"2013-02-28","income.operating_income":"2013-02-28"},"first_filed":"2013-02-28"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":10186000000,"cost_of_revenue":5568966000,"gross_profit":4616566000,"rnd":47042000,"opex_sga":3467681000,"operating_income":1442000000,"other_income":-936000,"pretax_income":1085958000,"income_tax":333397000,"net_income":752561000,"eps_diluted":2.42,"shares_diluted":309146613.0},"balance":{"cash_and_equivalents":744889000,"total_current_assets":3158717000,"total_assets":6382507000,"total_current_liabilities":2528557000,"long_term_debt":1122373000,"stockholders_equity":1774535000,"shares_outstanding":300890211.0},"cashflow":{"cfo":1083766000,"capex":166680000,"dividends":204978000,"fcf":917086000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2016-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-22","balance.shares_outstanding":"2014-02-27"},"first_filed":"2014-02-27"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":11130000000,"cost_of_revenue":5965049000,"gross_profit":5164484000,"rnd":50019000,"opex_sga":3822966000,"operating_income":1695000000,"other_income":15400000,"pretax_income":1258226000,"income_tax":392339000,"net_income":865887000,"eps_diluted":2.9233333333333333,"shares_diluted":296221563.0},"balance":{"cash_and_equivalents":40732000,"total_current_assets":2565566000,"total_assets":5699333000,"total_current_liabilities":2680666000,"long_term_debt":1115996000,"stockholders_equity":996470000,"shares_outstanding":284684067.0},"cashflow":{"cfo":1081528000,"capex":200545000,"dividends":215263000,"fcf":880983000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2017-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-23","balance.shares_outstanding":"2015-02-25"},"first_filed":"2015-02-25"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":11339000000,"cost_of_revenue":5779691000,"gross_profit":5559613000,"rnd":57667000,"opex_sga":3885668000,"operating_income":1963000000,"other_income":-6082000,"pretax_income":1548966000,"income_tax":495117000,"net_income":1053849000,"eps_diluted":3.716666666666667,"shares_diluted":283630629.0},"balance":{"cash_and_equivalents":205744000,"total_current_assets":2657180000,"total_assets":5778937000,"total_current_liabilities":2141859000,"long_term_debt":1907278000,"stockholders_equity":867910000,"shares_outstanding":276811266.0},"cashflow":{"cfo":1447463000,"capex":234340000,"dividends":249647000,"fcf":1213123000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2018-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-22","balance.shares_outstanding":"2016-02-24"},"first_filed":"2016-02-24"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":11855602000,"cost_of_revenue":5934344000,"gross_profit":5921258000,"rnd":58041000,"opex_sga":4140260000,"operating_income":2164000000,"other_income":11823000,"pretax_income":1595233000,"income_tax":462530000,"net_income":1132703000,"eps_diluted":3.9966666666666666,"shares_diluted":283464258.0},"balance":{"cash_and_equivalents":889793000,"total_current_assets":3627298000,"total_assets":6752521000,"total_current_liabilities":2829179000,"long_term_debt":1211326000,"stockholders_equity":1878400000,"shares_outstanding":279921690.0},"cashflow":{"cfo":1308572000,"capex":239026000,"dividends":312082000,"fcf":1069546000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2019-02-22","filed_exceptions":{"balance.shares_outstanding":"2017-02-22","balance.stockholders_equity":"2020-02-21"},"first_filed":"2017-02-22"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":14983800000,"cost_of_revenue":8265000000,"gross_profit":6718800000,"rnd":58474000,"opex_sga":4797600000,"operating_income":2235100000,"other_income":32700000,"pretax_income":1469300000,"income_tax":-300200000,"net_income":1727900000,"eps_diluted":6.066666666666666,"shares_diluted":284781639.0},"balance":{"cash_and_equivalents":204200000,"total_current_assets":4407000000,"total_assets":19899500000,"total_current_liabilities":3987200000,"long_term_debt":9885700000,"stockholders_equity":3647900000,"shares_outstanding":281981373.0},"cashflow":{"cfo":1884000000,"capex":222800000,"dividends":319000000,"fcf":1661200000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2020-02-21","filed_exceptions":{"balance.shares_outstanding":"2018-02-23","balance.stockholders_equity":"2021-02-19","income.rnd":"2019-02-22"},"first_filed":"2018-02-23"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":17534500000,"cost_of_revenue":10115900000,"gross_profit":7418600000,"rnd":51922000,"opex_sga":5033800000,"operating_income":2611600000,"other_income":-20100000,"pretax_income":1359700000,"income_tax":251000000,"net_income":1108700000,"eps_diluted":3.89,"shares_diluted":284964210.0},"balance":{"cash_and_equivalents":155500000,"total_current_assets":4344500000,"total_assets":19134300000,"total_current_liabilities":4297700000,"long_term_debt":8708100000,"stockholders_equity":3730700000,"shares_outstanding":278154810.0},"cashflow":{"cfo":1943700000,"capex":251000000,"dividends":322900000,"fcf":1692700000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2021-02-19","filed_exceptions":{"balance.shares_outstanding":"2019-02-22","balance.stockholders_equity":"2022-02-17","income.rnd":"2019-02-22"},"first_filed":"2019-02-22"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":17900800000,"cost_of_revenue":9864700000,"gross_profit":8036100000,"opex_sga":5274900000,"operating_income":2808800000,"other_income":18000000,"pretax_income":1981800000,"income_tax":440500000,"net_income":1541300000,"eps_diluted":5.5,"shares_diluted":280300000},"balance":{"cash_and_equivalents":161800000,"total_current_assets":4631700000,"total_assets":20496200000,"total_current_liabilities":4521900000,"long_term_debt":8050700000,"stockholders_equity":4123300000,"shares_outstanding":276683112.0},"cashflow":{"cfo":2321300000,"capex":328900000,"dividends":420800000,"fcf":1992400000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2022-02-17","filed_exceptions":{"balance.shares_outstanding":"2020-02-21","balance.stockholders_equity":"2023-02-22"},"first_filed":"2020-02-21"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":18361700000,"cost_of_revenue":9679100000,"gross_profit":8682600000,"opex_sga":5477900000,"operating_income":3373800000,"other_income":-5300000,"pretax_income":2519200000,"income_tax":488800000,"net_income":2030400000,"eps_diluted":7.36,"shares_diluted":275800000},"balance":{"cash_and_equivalents":226600000,"total_current_assets":4591400000,"total_assets":20401600000,"total_current_liabilities":4594400000,"long_term_debt":8266900000,"stockholders_equity":3610800000,"shares_outstanding":268805607.0},"cashflow":{"cfo":3408600000,"capex":303800000,"dividends":488000000,"fcf":3104800000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2023-02-22","filed_exceptions":{"balance.shares_outstanding":"2021-02-19","balance.stockholders_equity":"2024-02-20"},"first_filed":"2021-02-19"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":19944600000,"cost_of_revenue":11401900000,"gross_profit":8542700000,"opex_sga":5882000000,"operating_income":3083700000,"other_income":19500000,"pretax_income":2248600000,"income_tax":384200000,"net_income":1864400000,"eps_diluted":6.98,"shares_diluted":267100000},"balance":{"cash_and_equivalents":165700000,"total_current_assets":5053700000,"total_assets":20666700000,"total_current_liabilities":5719500000,"long_term_debt":8590900000,"stockholders_equity":2437200000,"shares_outstanding":260373774.0},"cashflow":{"cfo":2244600000,"capex":372000000,"dividends":587100000,"fcf":1872600000},"derived":[],"adjusted":[],"filed":"2024-02-20","filed_exceptions":{"balance.shares_outstanding":"2022-02-17","balance.stockholders_equity":"2025-02-20"},"first_filed":"2022-02-17"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":22148900000,"cost_of_revenue":12823800000,"gross_profit":9325100000,"opex_sga":6331600000,"operating_income":3397200000,"other_income":-47000000,"pretax_income":2573100000,"income_tax":553000000,"net_income":2020100000,"eps_diluted":7.72,"shares_diluted":261800000},"balance":{"cash_and_equivalents":198800000,"total_current_assets":5907700000,"total_assets":22594000000,"total_current_liabilities":5960700000,"long_term_debt":9591000000,"stockholders_equity":3102100000,"shares_outstanding":258442281.0},"cashflow":{"cfo":1919900000,"capex":644500000,"dividends":618500000,"fcf":1275400000},"derived":[],"adjusted":[],"filed":"2025-02-20","filed_exceptions":{"balance.shares_outstanding":"2023-02-22","balance.stockholders_equity":"2026-02-19","income.operating_income":"2024-02-20"},"first_filed":"2023-02-22"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":23051900000,"cost_of_revenue":12293800000,"gross_profit":10758100000,"opex_sga":7065400000,"operating_income":4161700000,"other_income":-65500000,"pretax_income":3109900000,"income_tax":721100000,"net_income":2388800000,"eps_diluted":9.25,"shares_diluted":258300000},"balance":{"cash_and_equivalents":276800000,"total_current_assets":5512900000,"total_assets":22954400000,"total_current_liabilities":6626900000,"long_term_debt":8377900000,"stockholders_equity":3715800000,"shares_outstanding":254464522.0},"cashflow":{"cfo":3521900000,"capex":888400000,"dividends":623700000,"fcf":2633500000},"derived":[],"adjusted":[],"filed":"2026-02-19","filed_exceptions":{"balance.shares_outstanding":"2024-02-20","income.operating_income":"2024-02-20"},"first_filed":"2024-02-20"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":23098500000,"cost_of_revenue":11903400000,"gross_profit":11195100000,"opex_sga":7422100000,"other_income":44700000,"pretax_income":3451800000,"income_tax":770400000,"net_income":2681400000,"eps_diluted":10.55,"shares_diluted":254100000},"balance":{"cash_and_equivalents":210400000,"total_current_assets":5400800000,"total_assets":23632600000,"total_current_liabilities":6808700000,"long_term_debt":8176800000,"stockholders_equity":4051200000,"shares_outstanding":251364135.0},"cashflow":{"cfo":3153200000,"capex":1070000000,"dividends":723400000,"fcf":2083200000},"derived":[],"adjusted":[],"filed":"2026-02-19","filed_exceptions":{"balance.shares_outstanding":"2025-02-20","balance.stockholders_equity":"2026-10-27"},"first_filed":"2025-02-20"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":23574300000,"cost_of_revenue":12058800000,"gross_profit":11515500000,"opex_sga":7695000000,"other_income":-20900000,"pretax_income":3338200000,"income_tax":769700000,"net_income":2568500000,"eps_diluted":10.26,"shares_diluted":250400000},"balance":{"cash_and_equivalents":207200000,"total_current_assets":6007400000,"total_assets":25901700000,"total_current_liabilities":6920300000,"long_term_debt":9320700000,"stockholders_equity":4598300000,"shares_outstanding":247774767.0},"cashflow":{"cfo":3451600000,"capex":797600000,"dividends":789800000,"fcf":2654000000},"derived":[],"adjusted":[],"filed":"2026-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2026-10-27","balance.long_term_debt":"2026-10-27","balance.stockholders_equity":"2026-10-27","balance.total_assets":"2026-10-27","balance.total_current_assets":"2026-10-27","balance.total_current_liabilities":"2026-10-27"},"first_filed":"2026-02-19"}],"quarterly":[{"label":"Q4 FY2007","end":"2007-12-31","income":{},"balance":{"cash_and_equivalents":27325000,"total_current_assets":2069580000,"total_assets":4855340000,"total_current_liabilities":2141385000,"long_term_debt":293454000,"stockholders_equity":1785727000},"cashflow":{},"derived":[],"adjusted":[],"filed":"2010-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2011-02-23"},"first_filed":"2009-07-31"},{"label":"Q2 FY2008","end":"2008-06-30","income":{"revenue":2229545000,"cost_of_revenue":1256642000,"gross_profit":972903000,"opex_sga":676984000,"other_income":-2700000,"pretax_income":256172000,"income_tax":84489000,"net_income":171683000,"eps_diluted":0.48333333333333334,"shares_diluted":356054160.0},"balance":{"cash_and_equivalents":45574000,"total_current_assets":2367629000,"total_assets":5165777000,"total_current_liabilities":2570110000,"long_term_debt":294479000,"stockholders_equity":1665529000},"cashflow":{},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2009-07-31","first_filed":"2009-07-31"},{"label":"Q3 FY2008","end":"2008-09-30","income":{"revenue":2268658000,"cost_of_revenue":1308169000,"gross_profit":960489000,"opex_sga":681352000,"other_income":-194000,"pretax_income":266142000,"income_tax":89061000,"net_income":177081000,"eps_diluted":0.5,"shares_diluted":354550059000.0},"balance":{"cash_and_equivalents":40927000,"total_current_assets":2276891000,"total_assets":5069156000,"total_current_liabilities":2410859000,"long_term_debt":297391000,"stockholders_equity":1738286000},"cashflow":{"cfo":329785000,"capex":162684000,"fcf":167101000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2009-10-27","first_filed":"2009-10-27"},{"label":"Q4 FY2008","end":"2008-12-31","income":{"revenue":1699842000,"cost_of_revenue":914942000,"gross_profit":784900000,"opex_sga":633537000,"other_income":-9074000,"pretax_income":79132000,"income_tax":28966000,"net_income":50166000},"balance":{"cash_and_equivalents":26212000,"total_current_assets":1909205000,"total_assets":4415759000,"total_current_liabilities":1936736000,"long_term_debt":303727000,"stockholders_equity":1605648000},"cashflow":{"cfo":283648000,"capex":25404000,"fcf":258244000},"derived":["cashflow.capex","cashflow.cfo","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2011-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-23"},"first_filed":"2009-07-31"},{"label":"Q1 FY2009","end":"2009-03-31","income":{"revenue":1550677000,"cost_of_revenue":870071000,"gross_profit":680606000,"opex_sga":608848000,"other_income":1106000,"pretax_income":50893000,"income_tax":13614000,"net_income":37279000,"eps_diluted":0.10666666666666667,"shares_diluted":354089316.0},"balance":{"cash_and_equivalents":42245000,"total_current_assets":1907689000,"total_assets":4412356000,"total_current_liabilities":1962152000,"long_term_debt":297754000,"stockholders_equity":1581959000,"shares_outstanding":348858465.0},"cashflow":{"cfo":-112268000,"capex":22436000,"fcf":-134704000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2010-04-28","filed_exceptions":{"balance.shares_outstanding":"2009-07-31","income.eps_diluted":"2011-02-23","income.gross_profit":"2011-02-23","income.net_income":"2011-02-23","income.revenue":"2011-02-23"},"first_filed":"2010-04-28"},{"label":"Q2 FY2009","end":"2009-06-30","income":{"revenue":1947827000,"cost_of_revenue":1052485000,"gross_profit":895342000,"opex_sga":653001000,"other_income":2530000,"pretax_income":232123000,"income_tax":74100000,"net_income":158023000,"eps_diluted":0.45,"shares_diluted":348892575.0},"balance":{"cash_and_equivalents":49259000,"total_current_assets":1977771000,"total_assets":4502110000,"total_current_liabilities":1903730000,"long_term_debt":291025000,"stockholders_equity":1733998000,"shares_outstanding":348858465.0},"cashflow":{"cfo":378692000,"capex":18460000,"fcf":360232000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2010-07-27","filed_exceptions":{"balance.shares_outstanding":"2009-07-31","income.eps_diluted":"2011-02-23","income.gross_profit":"2011-02-23","income.net_income":"2011-02-23","income.revenue":"2011-02-23"},"first_filed":"2009-07-31"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"revenue":1996909000,"cost_of_revenue":1067926000,"gross_profit":928983000,"opex_sga":654246000,"other_income":-1267000,"pretax_income":258648000,"income_tax":83440000,"net_income":175208000,"eps_diluted":0.5033333333333333,"shares_diluted":344097399.0},"balance":{"cash_and_equivalents":32770000,"total_current_assets":1922714000,"total_assets":4449450000,"total_current_liabilities":1886116000,"long_term_debt":289421000,"stockholders_equity":1702852000,"shares_outstanding":340022208.0},"cashflow":{"cfo":349217000,"capex":22660000,"fcf":326557000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2010-10-28","filed_exceptions":{"balance.shares_outstanding":"2009-10-27","income.eps_diluted":"2011-02-23","income.gross_profit":"2011-02-23","income.net_income":"2011-02-23","income.revenue":"2011-02-23"},"first_filed":"2009-10-27"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"revenue":1598836000,"cost_of_revenue":840598000,"gross_profit":758238000,"opex_sga":618680000,"other_income":-626000,"pretax_income":81153000,"income_tax":15815000,"net_income":65338000,"eps_diluted":0.19333333333333333},"balance":{"cash_and_equivalents":69329000,"total_current_assets":1770019000,"total_assets":4323855000,"total_current_liabilities":1393668000,"long_term_debt":782670000,"stockholders_equity":1490950000,"shares_outstanding":328697184.0},"cashflow":{"cfo":243545000,"capex":27772000,"fcf":215773000},"derived":["cashflow.capex","cashflow.cfo","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2011-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-28","balance.long_term_debt":"2012-02-23","balance.shares_outstanding":"2010-02-24","balance.total_assets":"2012-02-23","balance.total_current_assets":"2012-02-23","balance.total_current_liabilities":"2012-02-23"},"first_filed":"2010-02-24"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"revenue":1565482000,"cost_of_revenue":873514000,"gross_profit":691968000,"opex_sga":612875000,"other_income":-6798000,"pretax_income":59458000,"income_tax":26855000,"net_income":32603000,"eps_diluted":0.09999999999999999,"shares_diluted":328482033.0},"balance":{"cash_and_equivalents":91173000,"total_current_assets":1950398000,"total_assets":4509146000,"total_current_liabilities":1557742000,"long_term_debt":783082000,"stockholders_equity":1495146000,"shares_outstanding":329205351.0},"cashflow":{"cfo":-115818000,"capex":25423000,"fcf":-141241000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2011-04-26","filed_exceptions":{"balance.shares_outstanding":"2010-04-28"},"first_filed":"2010-04-28"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":2143064000,"cost_of_revenue":1171171000,"gross_profit":971893000,"opex_sga":691215000,"operating_income":332607000,"other_income":9555000,"pretax_income":259248000,"income_tax":77542000,"net_income":181706000,"eps_diluted":0.5466666666666666,"shares_diluted":329497956.0},"balance":{"cash_and_equivalents":48401000,"total_current_assets":2139922000,"total_assets":4740286000,"total_current_liabilities":1833541000,"long_term_debt":699815000,"stockholders_equity":1531226000,"shares_outstanding":326370909.0},"cashflow":{"cfo":352274000,"capex":22030000,"fcf":330244000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2011-07-27","filed_exceptions":{"balance.shares_outstanding":"2010-07-27","income.eps_diluted":"2012-02-23","income.gross_profit":"2012-02-23","income.net_income":"2012-02-23","income.revenue":"2012-02-23"},"first_filed":"2010-07-27"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":2172259000,"cost_of_revenue":1200674000,"gross_profit":971585000,"opex_sga":703672000,"operating_income":316703000,"other_income":-3049000,"pretax_income":255379000,"income_tax":80121000,"net_income":175258000,"eps_diluted":0.5333333333333333,"shares_diluted":325193211.0},"balance":{"cash_and_equivalents":64948000,"total_current_assets":2325102000,"total_assets":5180683000,"total_current_liabilities":2125101000,"long_term_debt":705472000,"stockholders_equity":1643136000,"shares_outstanding":323804394.0},"cashflow":{"cfo":241154000,"capex":28663000,"fcf":212491000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2011-10-27","filed_exceptions":{"balance.shares_outstanding":"2010-10-28","income.eps_diluted":"2012-02-23","income.gross_profit":"2012-02-23","income.net_income":"2012-02-23","income.revenue":"2012-02-23"},"first_filed":"2010-10-28"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":1895619000,"cost_of_revenue":1049987000,"gross_profit":845632000,"opex_sga":720360000,"operating_income":190464000,"other_income":1073000,"pretax_income":103698000,"income_tax":30780000,"net_income":72918000,"eps_diluted":0.22333333333333336},"balance":{"cash_and_equivalents":58585000,"total_current_assets":2213722000,"total_assets":5169235000,"total_current_liabilities":2063940000,"long_term_debt":648326000,"stockholders_equity":1609440000,"shares_outstanding":321727317.0},"cashflow":{"cfo":228980000,"capex":49046000,"dividends":38738000,"fcf":179934000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2011-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-27","balance.long_term_debt":"2013-02-28","balance.stockholders_equity":"2011-10-27","balance.total_assets":"2013-02-28","balance.total_current_assets":"2013-02-28","balance.total_current_liabilities":"2013-02-28"},"first_filed":"2011-02-23"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":1855586000,"cost_of_revenue":1058178000,"gross_profit":797408000,"opex_sga":691123000,"other_income":-48000,"pretax_income":94713000,"income_tax":26397000,"net_income":68316000,"eps_diluted":0.21,"shares_diluted":322088007.0},"balance":{"cash_and_equivalents":53947000,"total_current_assets":2466400000,"total_assets":5443653000,"total_current_liabilities":2327162000,"long_term_debt":650881000,"stockholders_equity":1607892000,"shares_outstanding":319390863.0},"cashflow":{"cfo":-153166000,"capex":26951000,"dividends":39004000,"fcf":-180117000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2012-04-25","filed_exceptions":{"balance.shares_outstanding":"2011-04-26","balance.stockholders_equity":"2011-04-26","income.eps_diluted":"2013-02-28","income.gross_profit":"2013-02-28","income.net_income":"2013-02-28","income.revenue":"2013-02-28"},"first_filed":"2011-04-26"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":2354751000,"cost_of_revenue":1331996000,"gross_profit":1022755000,"opex_sga":755555000,"operating_income":314072000,"other_income":57000,"pretax_income":257016000,"income_tax":77901000,"net_income":179115000,"eps_diluted":0.5533333333333333,"shares_diluted":320629383.0},"balance":{"cash_and_equivalents":71563000,"total_current_assets":2638182000,"total_assets":5633769000,"total_current_liabilities":2389812000,"long_term_debt":644255000,"stockholders_equity":1746812000,"shares_outstanding":318836301.0},"cashflow":{"cfo":261332000,"capex":41978000,"dividends":38845000,"fcf":219354000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2012-07-25","filed_exceptions":{"balance.shares_outstanding":"2011-07-27","balance.stockholders_equity":"2011-07-27","income.eps_diluted":"2013-02-28","income.gross_profit":"2013-02-28","income.net_income":"2013-02-28","income.operating_income":"2011-07-27","income.revenue":"2013-02-28"},"first_filed":"2011-07-27"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":2484920000,"cost_of_revenue":1446621000,"gross_profit":1038299000,"opex_sga":760179000,"operating_income":321417000,"other_income":-6632000,"pretax_income":260276000,"income_tax":80399000,"net_income":179877000,"eps_diluted":0.57,"shares_diluted":312369816.0},"balance":{"cash_and_equivalents":46026000,"total_current_assets":2509393000,"total_assets":5490139000,"total_current_liabilities":2354729000,"long_term_debt":641257000,"stockholders_equity":1635302000,"shares_outstanding":311282016.0},"cashflow":{"cfo":337797000,"capex":27954000,"dividends":37802000,"fcf":309843000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2012-10-26","filed_exceptions":{"balance.shares_outstanding":"2011-10-27","income.eps_diluted":"2013-02-28","income.gross_profit":"2013-02-28","income.net_income":"2013-02-28","income.operating_income":"2011-10-27","income.revenue":"2013-02-28"},"first_filed":"2011-10-27"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":2070442000,"cost_of_revenue":1184342000,"gross_profit":886100000,"opex_sga":753957000,"operating_income":202754000,"other_income":11432000,"pretax_income":129543000,"income_tax":114991000,"net_income":14552000,"eps_diluted":0.04666666666666667},"balance":{"cash_and_equivalents":32696000,"total_current_assets":2261593000,"total_assets":5229252000,"total_current_liabilities":2162661000,"long_term_debt":639231000,"stockholders_equity":1516919000,"shares_outstanding":312506331.0},"cashflow":{"cfo":289849000,"capex":56918000,"dividends":37861000,"fcf":232931000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2014-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-25","balance.shares_outstanding":"2012-02-23","balance.stockholders_equity":"2012-10-26","income.eps_diluted":"2013-02-28","income.gross_profit":"2013-02-28","income.net_income":"2013-02-28","income.revenue":"2013-02-28"},"first_filed":"2012-02-23"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":2136344000,"cost_of_revenue":1226505000,"gross_profit":909839000,"opex_sga":757679000,"operating_income":216542000,"other_income":4987000,"pretax_income":142315000,"income_tax":42099000,"net_income":100216000,"eps_diluted":0.31666666666666665,"shares_diluted":313374264.0},"balance":{"cash_and_equivalents":25493000,"total_current_assets":2477126000,"total_assets":5456919000,"total_current_liabilities":2395212000,"long_term_debt":637884000,"stockholders_equity":1508597000,"shares_outstanding":309831360.0},"cashflow":{"cfo":-154839000,"capex":32783000,"dividends":40363000,"fcf":-187622000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2013-04-24","filed_exceptions":{"balance.shares_outstanding":"2012-04-25","income.eps_diluted":"2014-02-27","income.gross_profit":"2014-02-27","income.net_income":"2014-02-27","income.revenue":"2014-02-27"},"first_filed":"2012-04-25"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":2573022000,"cost_of_revenue":1422425000,"gross_profit":1150597000,"opex_sga":810207000,"operating_income":405052000,"other_income":104000,"pretax_income":327803000,"income_tax":99990000,"net_income":227813000,"eps_diluted":0.7233333333333333,"shares_diluted":312009384.0},"balance":{"cash_and_equivalents":46616000,"total_current_assets":2624002000,"total_assets":5626375000,"total_current_liabilities":2531803000,"long_term_debt":635589000,"stockholders_equity":1539253000,"shares_outstanding":307896855.0},"cashflow":{"cfo":356951000,"capex":37189000,"dividends":40075000,"fcf":319762000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2013-07-24","filed_exceptions":{"balance.shares_outstanding":"2012-07-25","income.eps_diluted":"2014-02-27","income.gross_profit":"2014-02-27","income.net_income":"2014-02-27","income.revenue":"2014-02-27"},"first_filed":"2012-07-25"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":2603226000,"cost_of_revenue":1452944000,"gross_profit":1150282000,"opex_sga":799786000,"operating_income":415963000,"other_income":3190000,"pretax_income":342998000,"income_tax":108045000,"net_income":234953000,"eps_diluted":0.7466666666666667,"shares_diluted":312057960.0},"balance":{"cash_and_equivalents":55181000,"total_current_assets":2609395000,"total_assets":5625265000,"total_current_liabilities":2292024000,"long_term_debt":635348000,"stockholders_equity":1779410000,"shares_outstanding":309321153.0},"cashflow":{"cfo":367153000,"capex":33017000,"dividends":40156000,"fcf":334136000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2013-10-30","filed_exceptions":{"balance.shares_outstanding":"2012-10-26","income.eps_diluted":"2014-02-27","income.gross_profit":"2014-02-27","income.net_income":"2014-02-27","income.revenue":"2014-02-27"},"first_filed":"2012-10-26"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":2221870000,"cost_of_revenue":1226362000,"gross_profit":995508000,"opex_sga":891976000,"operating_income":269443000,"other_income":1659000,"pretax_income":94193000,"income_tax":26141000,"net_income":68052000,"eps_diluted":0.21666666666666667},"balance":{"cash_and_equivalents":862590000,"total_current_assets":3149238000,"total_assets":6234737000,"total_current_liabilities":1876436000,"long_term_debt":1632165000,"stockholders_equity":1791804000,"shares_outstanding":310206279.0},"cashflow":{"cfo":318621000,"capex":54123000,"dividends":40345000,"fcf":264498000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2015-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-24","balance.shares_outstanding":"2013-02-28","income.eps_diluted":"2014-02-27","income.gross_profit":"2014-02-27","income.net_income":"2014-02-27","income.revenue":"2014-02-27"},"first_filed":"2013-02-28"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":2167168000,"cost_of_revenue":1204317000,"gross_profit":962851000,"opex_sga":778679000,"operating_income":238455000,"other_income":2721000,"pretax_income":168384000,"income_tax":52199000,"net_income":116185000,"eps_diluted":0.37000000000000005,"shares_diluted":312768789.0},"balance":{"cash_and_equivalents":613930000,"total_current_assets":3086752000,"total_assets":6166220000,"total_current_liabilities":1782606000,"long_term_debt":1632198000,"stockholders_equity":1812955000,"shares_outstanding":309493566.0},"cashflow":{"cfo":-91131000,"capex":31232000,"dividends":51745000,"fcf":-122363000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2014-04-23","filed_exceptions":{"balance.shares_outstanding":"2013-04-24","income.eps_diluted":"2015-02-25","income.gross_profit":"2015-02-25","income.net_income":"2015-02-25","income.revenue":"2015-02-25"},"first_filed":"2013-04-24"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":2713889000,"cost_of_revenue":1480310000,"gross_profit":1233579000,"opex_sga":837124000,"operating_income":467332000,"other_income":-715000,"pretax_income":380884000,"income_tax":123597000,"net_income":257287000,"eps_diluted":0.82,"shares_diluted":311690340.0},"balance":{"cash_and_equivalents":741084000,"total_current_assets":3342435000,"total_assets":6408504000,"total_current_liabilities":1967505000,"long_term_debt":1631951000,"stockholders_equity":1867530000,"shares_outstanding":308049384.0},"cashflow":{"cfo":393206000,"capex":40894000,"dividends":51555000,"fcf":352312000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2014-07-24","filed_exceptions":{"balance.shares_outstanding":"2013-07-24","income.eps_diluted":"2015-02-25","income.gross_profit":"2015-02-25","income.net_income":"2015-02-25","income.revenue":"2015-02-25"},"first_filed":"2013-07-24"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":2847417000,"cost_of_revenue":1551459000,"gross_profit":1295958000,"opex_sga":889690000,"operating_income":475970000,"other_income":-3494000,"pretax_income":387462000,"income_tax":124496000,"net_income":262966000,"eps_diluted":0.85,"shares_diluted":307867542.0},"balance":{"cash_and_equivalents":1035713000,"total_current_assets":3770715000,"total_assets":6921588000,"total_current_liabilities":2406273000,"long_term_debt":1631988000,"stockholders_equity":1869651000,"shares_outstanding":303999087.0},"cashflow":{"cfo":475836000,"capex":36374000,"dividends":51052000,"fcf":439462000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2014-10-29","filed_exceptions":{"balance.shares_outstanding":"2013-10-30","income.eps_diluted":"2015-02-25","income.gross_profit":"2015-02-25","income.net_income":"2015-02-25","income.revenue":"2015-02-25"},"first_filed":"2013-10-30"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":2457058000,"cost_of_revenue":1332880000,"gross_profit":1124178000,"opex_sga":962188000,"operating_income":260243000,"other_income":552000,"pretax_income":149228000,"income_tax":33105000,"net_income":116123000,"eps_diluted":0.37999999999999995},"balance":{"cash_and_equivalents":744889000,"total_current_assets":3158717000,"total_assets":6382507000,"total_current_liabilities":2528557000,"long_term_debt":1122373000,"stockholders_equity":1774535000,"shares_outstanding":300890211.0},"cashflow":{"cfo":305855000,"capex":58180000,"dividends":50626000,"fcf":247675000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2016-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-22","balance.shares_outstanding":"2014-02-27","income.eps_diluted":"2015-02-25","income.gross_profit":"2015-02-25","income.net_income":"2015-02-25","income.revenue":"2015-02-25"},"first_filed":"2014-02-27"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":2366556000,"cost_of_revenue":1300655000,"gross_profit":1065901000,"opex_sga":884088000,"operating_income":253817000,"other_income":-503000,"pretax_income":166077000,"income_tax":50620000,"net_income":115457000,"eps_diluted":0.37999999999999995,"shares_diluted":302576643.0},"balance":{"cash_and_equivalents":366465000,"total_current_assets":2967478000,"total_assets":6189225000,"total_current_liabilities":2452644000,"long_term_debt":1122396000,"stockholders_equity":1653039000,"shares_outstanding":298955637.0},"cashflow":{"cfo":-83119000,"capex":29364000,"dividends":55090000,"fcf":-112483000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2015-04-22","filed_exceptions":{"balance.shares_outstanding":"2014-04-23","income.eps_diluted":"2016-02-24","income.gross_profit":"2016-02-24","income.net_income":"2016-02-24","income.revenue":"2016-02-24"},"first_filed":"2014-04-23"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":3042995000,"cost_of_revenue":1633342000,"gross_profit":1409653000,"opex_sga":969183000,"operating_income":528870000,"other_income":5147000,"pretax_income":429230000,"income_tax":137783000,"net_income":291447000,"eps_diluted":0.98,"shares_diluted":295625727.0},"balance":{"cash_and_equivalents":267198000,"total_current_assets":3108118000,"total_assets":6341000000,"total_current_liabilities":2725284000,"long_term_debt":1122420000,"stockholders_equity":1524959000,"shares_outstanding":293363862.0},"cashflow":{"cfo":414699000,"capex":37506000,"dividends":53746000,"fcf":377193000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2015-07-22","filed_exceptions":{"balance.shares_outstanding":"2014-07-24","income.eps_diluted":"2016-02-24","income.gross_profit":"2016-02-24","income.net_income":"2016-02-24","income.revenue":"2016-02-24"},"first_filed":"2014-07-24"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":3150570000,"cost_of_revenue":1679615000,"gross_profit":1470955000,"opex_sga":984366000,"operating_income":583339000,"other_income":14593000,"pretax_income":474048000,"income_tax":147808000,"net_income":326240000,"eps_diluted":1.1166666666666667,"shares_diluted":290142129.0},"balance":{"cash_and_equivalents":261346000,"total_current_assets":3079735000,"total_assets":6317005000,"total_current_liabilities":2868382000,"long_term_debt":1122699000,"stockholders_equity":1351936000,"shares_outstanding":287993079.0},"cashflow":{"cfo":549730000,"capex":69033000,"dividends":53342000,"fcf":480697000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2015-10-29","filed_exceptions":{"balance.shares_outstanding":"2014-10-29","income.eps_diluted":"2016-02-24","income.gross_profit":"2016-02-24","income.net_income":"2016-02-24","income.revenue":"2016-02-24"},"first_filed":"2014-10-29"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":2569412000,"cost_of_revenue":1351437000,"gross_profit":1217975000,"opex_sga":985329000,"operating_income":328974000,"other_income":-3837000,"pretax_income":188871000,"income_tax":56128000,"net_income":132743000,"eps_diluted":0.4566666666666667},"balance":{"cash_and_equivalents":40732000,"total_current_assets":2565566000,"total_assets":5699333000,"total_current_liabilities":2680666000,"long_term_debt":1115996000,"stockholders_equity":996470000,"shares_outstanding":284684067.0},"cashflow":{"cfo":200218000,"capex":64642000,"dividends":53085000,"fcf":135576000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2017-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-23","balance.shares_outstanding":"2015-02-25","income.eps_diluted":"2016-02-24","income.gross_profit":"2016-02-24","income.net_income":"2016-02-24","income.revenue":"2016-02-24"},"first_filed":"2015-02-25"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":2450284000,"cost_of_revenue":1317835000,"gross_profit":1132449000,"opex_sga":929197000,"operating_income":280382000,"other_income":245000,"pretax_income":193241000,"income_tax":61837000,"net_income":131404000,"eps_diluted":0.45999999999999996,"shares_diluted":285836175.0},"balance":{"cash_and_equivalents":64013000,"total_current_assets":2764576000,"total_assets":5852846000,"total_current_liabilities":3379045000,"long_term_debt":1116337000,"stockholders_equity":469172000,"shares_outstanding":279558885.0},"cashflow":{"cfo":-55068000,"capex":42903000,"dividends":62609000,"fcf":-97971000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2016-04-27","filed_exceptions":{"balance.shares_outstanding":"2015-04-22","income.eps_diluted":"2017-02-22","income.gross_profit":"2017-02-22","income.net_income":"2017-02-22","income.revenue":"2017-02-22"},"first_filed":"2015-04-22"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":3132139000,"cost_of_revenue":1602153000,"gross_profit":1529986000,"opex_sga":999224000,"operating_income":608927000,"other_income":-677000,"pretax_income":507782000,"income_tax":157845000,"net_income":349937000,"eps_diluted":1.2333333333333334,"shares_diluted":283776171.0},"balance":{"cash_and_equivalents":75068000,"total_current_assets":3003914000,"total_assets":6128575000,"total_current_liabilities":3357239000,"long_term_debt":1116667000,"stockholders_equity":757342000,"shares_outstanding":279631935.0},"cashflow":{"cfo":404088000,"capex":44639000,"dividends":62642000,"fcf":359449000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2016-07-27","filed_exceptions":{"balance.shares_outstanding":"2015-07-22","income.eps_diluted":"2017-02-22","income.gross_profit":"2017-02-22","income.net_income":"2017-02-22","income.revenue":"2017-02-22"},"first_filed":"2015-07-22"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":3152285000,"cost_of_revenue":1577733000,"gross_profit":1574552000,"opex_sga":993625000,"operating_income":652962000,"other_income":-4061000,"pretax_income":550722000,"income_tax":176231000,"net_income":374491000,"eps_diluted":1.3233333333333335,"shares_diluted":283299225.0},"balance":{"cash_and_equivalents":91029000,"total_current_assets":2922562000,"total_assets":6088978000,"total_current_liabilities":2294196000,"long_term_debt":1907106000,"stockholders_equity":976165000,"shares_outstanding":279301545.0},"cashflow":{"cfo":553484000,"capex":70448000,"dividends":61991000,"fcf":483036000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2016-10-26","filed_exceptions":{"balance.shares_outstanding":"2015-10-29","income.eps_diluted":"2017-02-22","income.gross_profit":"2017-02-22","income.net_income":"2017-02-22","income.revenue":"2017-02-22"},"first_filed":"2015-10-29"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":2604596000,"cost_of_revenue":1281970000,"gross_profit":1322239000,"opex_sga":963622000,"operating_income":420729000,"other_income":-1589000,"pretax_income":297221000,"income_tax":99204000,"net_income":198017000,"eps_diluted":0.7033333333333333},"balance":{"cash_and_equivalents":205744000,"total_current_assets":2657180000,"total_assets":5778937000,"total_current_liabilities":2141859000,"long_term_debt":1907278000,"stockholders_equity":867910000,"shares_outstanding":276811266.0},"cashflow":{"cfo":544959000,"capex":76350000,"dividends":62405000,"fcf":468609000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2018-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-22","balance.shares_outstanding":"2016-02-24","income.eps_diluted":"2017-02-22","income.gross_profit":"2017-02-22","income.net_income":"2017-02-22","income.revenue":"2017-02-22"},"first_filed":"2016-02-24"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":2574024000,"cost_of_revenue":1312279000,"gross_profit":1261845000,"opex_sga":1002355000,"operating_income":365152000,"other_income":-226000,"pretax_income":216365000,"income_tax":51489000,"net_income":164876000,"eps_diluted":0.5833333333333334,"shares_diluted":282342342.0},"balance":{"cash_and_equivalents":70548000,"total_current_assets":2888625000,"total_assets":6038309000,"total_current_liabilities":2262561000,"long_term_debt":1908774000,"stockholders_equity":1000823000,"shares_outstanding":277485339.0},"cashflow":{"cfo":-62059000,"capex":51999000,"dividends":77734000,"fcf":-114058000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2017-04-21","filed_exceptions":{"balance.shares_outstanding":"2016-04-27","income.eps_diluted":"2018-02-23","income.gross_profit":"2018-02-23","income.net_income":"2018-02-23","income.revenue":"2018-02-23"},"first_filed":"2016-04-27"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":3219525000,"cost_of_revenue":1583624000,"gross_profit":1635901000,"opex_sga":1048496000,"operating_income":672881000,"other_income":52000,"pretax_income":539214000,"income_tax":161150000,"net_income":378064000,"eps_diluted":1.33,"shares_diluted":284009253.0},"balance":{"cash_and_equivalents":402656000,"total_current_assets":3483942000,"total_assets":6665677000,"total_current_liabilities":2625213000,"long_term_debt":1909217000,"stockholders_equity":1246629000,"shares_outstanding":276665121.0},"cashflow":{"cfo":572042000,"capex":62082000,"dividends":77987000,"fcf":509960000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2017-07-26","filed_exceptions":{"balance.shares_outstanding":"2016-07-27","income.eps_diluted":"2018-02-23","income.gross_profit":"2018-02-23","income.net_income":"2018-02-23","income.revenue":"2018-02-23"},"first_filed":"2016-07-27"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":3279462000,"cost_of_revenue":1643037000,"gross_profit":1636425000,"opex_sga":1050081000,"operating_income":674499000,"other_income":725000,"pretax_income":535620000,"income_tax":148887000,"net_income":386733000,"eps_diluted":1.36,"shares_diluted":284315421.0},"balance":{"cash_and_equivalents":702569000,"total_current_assets":3708231000,"total_assets":6917771000,"total_current_liabilities":2515807000,"long_term_debt":1909713000,"stockholders_equity":1597783000,"shares_outstanding":278723223.0},"cashflow":{"cfo":456551000,"capex":59020000,"dividends":78142000,"fcf":397531000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2017-10-25","filed_exceptions":{"balance.shares_outstanding":"2016-10-26","income.eps_diluted":"2018-02-23","income.gross_profit":"2018-02-23","income.net_income":"2018-02-23","income.revenue":"2018-02-23"},"first_filed":"2016-10-26"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":2782591000,"cost_of_revenue":1395504000,"gross_profit":1388580000,"opex_sga":1045010000,"operating_income":451468000,"other_income":11272000,"pretax_income":304034000,"income_tax":101004000,"net_income":203030000,"eps_diluted":0.7166666666666667},"balance":{"cash_and_equivalents":889793000,"total_current_assets":3627298000,"total_assets":6752521000,"total_current_liabilities":2829179000,"long_term_debt":1211326000,"stockholders_equity":1878400000,"shares_outstanding":279921690.0},"cashflow":{"cfo":342038000,"capex":65925000,"dividends":78219000,"fcf":276113000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2019-02-22","filed_exceptions":{"balance.shares_outstanding":"2017-02-22","balance.stockholders_equity":"2020-02-21","income.eps_diluted":"2018-02-23","income.gross_profit":"2018-02-23","income.net_income":"2018-02-23","income.revenue":"2018-02-23"},"first_filed":"2017-02-22"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":2761387000,"cost_of_revenue":1418334000,"gross_profit":1343053000,"opex_sga":1011021000,"operating_income":418250000,"other_income":5434000,"pretax_income":306605000,"income_tax":67453000,"net_income":239152000,"eps_diluted":0.8433333333333333,"shares_diluted":283625577.0},"balance":{"cash_and_equivalents":1017808000,"total_current_assets":3876664000,"total_assets":6988903000,"total_current_liabilities":2939002000,"long_term_debt":1211512000,"stockholders_equity":2065350000,"shares_outstanding":279384912.0},"cashflow":{"cfo":231816000,"capex":41479000,"dividends":79450000,"fcf":190337000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2018-04-25","filed_exceptions":{"balance.shares_outstanding":"2017-04-21","income.eps_diluted":"2019-02-22","income.gross_profit":"2019-02-22","income.net_income":"2019-02-22","income.revenue":"2019-02-22"},"first_filed":"2017-04-21"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":3735817000,"cost_of_revenue":2001200000,"gross_profit":1734617000,"opex_sga":1153779000,"operating_income":671096000,"other_income":12496000,"pretax_income":509003000,"income_tax":148352000,"net_income":319111000,"eps_diluted":1.1199999999999999,"shares_diluted":284905908.0},"balance":{"cash_and_equivalents":210049000,"total_current_assets":4854001000,"total_assets":20717398000,"total_current_liabilities":4151913000,"long_term_debt":10751284000,"stockholders_equity":2391260000,"shares_outstanding":280230507.0},"cashflow":{"cfo":354317000,"capex":42156000,"dividends":79484000,"fcf":312161000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2018-07-25","filed_exceptions":{"balance.shares_outstanding":"2017-07-26","income.eps_diluted":"2019-02-22","income.gross_profit":"2019-02-22","income.net_income":"2019-02-22","income.revenue":"2019-02-22"},"first_filed":"2017-07-26"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":4507020000,"cost_of_revenue":2605193000,"gross_profit":1901827000,"opex_sga":1307402000,"operating_income":655619000,"other_income":10262000,"pretax_income":427722000,"income_tax":111116000,"net_income":316606000,"eps_diluted":1.11,"shares_diluted":285623652.0},"balance":{"cash_and_equivalents":207937000,"total_current_assets":4683904000,"total_assets":20779657000,"total_current_liabilities":4371661000,"long_term_debt":10083828000,"stockholders_equity":2740989000,"shares_outstanding":280541748.0},"cashflow":{"cfo":672699000,"capex":59771000,"dividends":80082000,"fcf":612928000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2018-10-25","filed_exceptions":{"balance.shares_outstanding":"2017-10-25","income.eps_diluted":"2019-02-22","income.gross_profit":"2019-02-22","income.net_income":"2019-02-22","income.revenue":"2019-02-22"},"first_filed":"2017-10-25"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":3979564000,"cost_of_revenue":2240273000,"gross_profit":1739303000,"opex_sga":1325398000,"operating_income":490135000,"other_income":4508000,"pretax_income":225970000,"income_tax":-668779000,"net_income":853079000,"eps_diluted":2.973333333333333},"balance":{"cash_and_equivalents":204200000,"total_current_assets":4407000000,"total_assets":19899500000,"total_current_liabilities":3987200000,"long_term_debt":9885700000,"stockholders_equity":3647900000,"shares_outstanding":281981373.0},"cashflow":{"cfo":625168000,"capex":79394000,"dividends":79984000,"fcf":545774000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2020-02-21","filed_exceptions":{"balance.shares_outstanding":"2018-02-23","balance.stockholders_equity":"2021-02-19","income.eps_diluted":"2019-02-22","income.gross_profit":"2019-02-22","income.income_tax":"2019-02-22","income.net_income":"2019-02-22","income.revenue":"2019-02-22"},"first_filed":"2018-02-23"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":3965000000,"cost_of_revenue":2278159000,"gross_profit":1686900000,"opex_sga":1214565000,"operating_income":502386000,"other_income":9272000,"pretax_income":303586000,"income_tax":53459000,"net_income":250100000,"eps_diluted":0.8733333333333334,"shares_diluted":286638456.0},"balance":{"cash_and_equivalents":158613000,"total_current_assets":4827993000,"total_assets":20308776000,"total_current_liabilities":4327152000,"long_term_debt":9891017000,"stockholders_equity":3645731000,"shares_outstanding":280637067.0},"cashflow":{"cfo":40749000,"capex":42253000,"dividends":81028000,"fcf":-1504000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2019-04-25","filed_exceptions":{"balance.shares_outstanding":"2018-04-25","income.eps_diluted":"2020-02-21","income.gross_profit":"2020-02-21","income.net_income":"2020-02-21","income.revenue":"2020-02-21"},"first_filed":"2018-04-25"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":4773800000,"cost_of_revenue":2735168000,"gross_profit":2038600000,"opex_sga":1307861000,"operating_income":804994000,"other_income":1139000,"pretax_income":538086000,"income_tax":134482000,"net_income":403600000,"eps_diluted":1.4166666666666667,"shares_diluted":284652561.0},"balance":{"cash_and_equivalents":154973000,"total_current_assets":4978295000,"total_assets":20095822000,"total_current_liabilities":4190087000,"long_term_debt":9722918000,"stockholders_equity":3702774000,"shares_outstanding":280143066.0},"cashflow":{"cfo":538347000,"capex":59573000,"dividends":80613000,"fcf":478774000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2019-07-24","filed_exceptions":{"balance.shares_outstanding":"2018-07-25","balance.stockholders_equity":"2019-10-22","income.eps_diluted":"2020-02-21","income.gross_profit":"2020-02-21","income.net_income":"2020-02-21","income.revenue":"2020-02-21"},"first_filed":"2018-07-25"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":4731500000,"cost_of_revenue":2721066000,"gross_profit":2010400000,"opex_sga":1273066000,"operating_income":766547000,"other_income":-1723000,"pretax_income":415953000,"income_tax":61926000,"net_income":354000000,"eps_diluted":1.24,"shares_diluted":285405771.0},"balance":{"cash_and_equivalents":181511000,"total_current_assets":4979122000,"total_assets":19921786000,"total_current_liabilities":4842065000,"long_term_debt":8710831000,"stockholders_equity":3930525000,"shares_outstanding":280878951.0},"cashflow":{"cfo":852119000,"capex":64358000,"dividends":80898000,"fcf":787761000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2019-10-22","filed_exceptions":{"balance.shares_outstanding":"2018-10-25","income.eps_diluted":"2020-02-21","income.gross_profit":"2020-02-21","income.net_income":"2020-02-21","income.revenue":"2020-02-21"},"first_filed":"2018-10-25"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":4064200000,"cost_of_revenue":2381507000,"gross_profit":1682700000,"opex_sga":1238308000,"operating_income":537673000,"other_income":-28788000,"pretax_income":102075000,"income_tax":1133000,"net_income":101000000,"eps_diluted":0.3566666666666667},"balance":{"cash_and_equivalents":155500000,"total_current_assets":4344500000,"total_assets":19134300000,"total_current_liabilities":4297700000,"long_term_debt":8708100000,"stockholders_equity":3730700000,"shares_outstanding":278154810.0},"cashflow":{"cfo":512485000,"capex":84816000,"dividends":80361000,"fcf":427669000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2021-02-19","filed_exceptions":{"balance.shares_outstanding":"2019-02-22","balance.stockholders_equity":"2022-02-17","income.eps_diluted":"2020-02-21","income.gross_profit":"2020-02-21","income.net_income":"2020-02-21","income.revenue":"2020-02-21"},"first_filed":"2019-02-22"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":4040900000,"cost_of_revenue":2305800000,"gross_profit":1735100000,"opex_sga":1244000000,"operating_income":517700000,"other_income":-23300000,"pretax_income":298900000,"income_tax":53700000,"net_income":245200000,"eps_diluted":0.8733333333333334,"shares_diluted":281006184.0},"balance":{"cash_and_equivalents":94400000,"total_current_assets":4815200000,"total_assets":20961600000,"total_current_liabilities":5000600000,"long_term_debt":8702600000,"stockholders_equity":3460100000,"shares_outstanding":276948606.0},"cashflow":{"cfo":-36000000,"capex":51400000,"dividends":104800000,"fcf":-87400000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2020-04-29","filed_exceptions":{"balance.shares_outstanding":"2019-04-25","balance.stockholders_equity":"2020-10-27","income.eps_diluted":"2021-02-19","income.gross_profit":"2021-02-19","income.net_income":"2021-02-19","income.revenue":"2021-02-19"},"first_filed":"2019-04-25"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":4877800000,"cost_of_revenue":2696400000,"gross_profit":2181400000,"opex_sga":1331300000,"operating_income":903400000,"other_income":-500000,"pretax_income":675700000,"income_tax":204700000,"net_income":471000000,"eps_diluted":1.6766666666666667,"shares_diluted":280685175.0},"balance":{"cash_and_equivalents":145600000,"total_current_assets":5090000000,"total_assets":21186100000,"total_current_liabilities":6342600000,"long_term_debt":7209500000,"stockholders_equity":3747500000,"shares_outstanding":276769044.0},"cashflow":{"cfo":794000000,"capex":76500000,"dividends":105000000,"fcf":717500000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2020-07-28","filed_exceptions":{"balance.shares_outstanding":"2019-07-24","balance.stockholders_equity":"2020-10-27","income.eps_diluted":"2021-02-19","income.gross_profit":"2021-02-19","income.net_income":"2021-02-19","income.revenue":"2021-02-19"},"first_filed":"2019-07-24"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":4867700000,"cost_of_revenue":2642100000,"gross_profit":2225600000,"opex_sga":1345200000,"operating_income":916000000,"other_income":-31100000,"pretax_income":709800000,"income_tax":133300000,"net_income":576500000,"eps_diluted":2.0533333333333332,"shares_diluted":280812780.0},"balance":{"cash_and_equivalents":189600000,"total_current_assets":4907700000,"total_assets":20864300000,"total_current_liabilities":4865800000,"long_term_debt":8043000000,"stockholders_equity":4022900000,"shares_outstanding":276927720.0},"cashflow":{"cfo":903400000,"capex":96900000,"dividends":105100000,"fcf":806500000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2020-10-27","filed_exceptions":{"balance.shares_outstanding":"2019-10-22","income.eps_diluted":"2021-02-19","income.gross_profit":"2021-02-19","income.net_income":"2021-02-19","income.revenue":"2021-02-19"},"first_filed":"2019-10-22"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":4114400000,"cost_of_revenue":2220400000,"gross_profit":1894000000,"opex_sga":1354400000,"operating_income":471700000,"other_income":72900000,"pretax_income":297400000,"income_tax":48800000,"net_income":248600000,"eps_diluted":0.8866666666666667},"balance":{"cash_and_equivalents":161800000,"total_current_assets":4631700000,"total_assets":20496200000,"total_current_liabilities":4521900000,"long_term_debt":8050700000,"stockholders_equity":4123300000,"shares_outstanding":276683112.0},"cashflow":{"cfo":659900000,"capex":104100000,"dividends":105900000,"fcf":555800000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2022-02-17","filed_exceptions":{"balance.shares_outstanding":"2020-02-21","balance.stockholders_equity":"2023-02-22","income.eps_diluted":"2021-02-19","income.gross_profit":"2021-02-19","income.net_income":"2021-02-19","income.revenue":"2021-02-19"},"first_filed":"2020-02-21"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":4146700000,"cost_of_revenue":2257000000,"gross_profit":1889700000,"opex_sga":1307600000,"operating_income":585500000,"pretax_income":392300000,"income_tax":70600000,"net_income":321700000,"eps_diluted":1.15,"shares_diluted":278600000},"balance":{"cash_and_equivalents":238500000,"total_current_assets":4928000000,"total_assets":20570300000,"total_current_liabilities":5220200000,"long_term_debt":8289200000,"stockholders_equity":3289100000,"shares_outstanding":272400000.0},"cashflow":{"cfo":54900000,"capex":106600000,"dividends":122900000,"fcf":-51700000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2021-04-28","filed_exceptions":{"balance.shares_outstanding":"2020-04-29","balance.stockholders_equity":"2021-10-26","income.eps_diluted":"2022-02-17","income.gross_profit":"2022-02-17","income.net_income":"2022-02-17","income.revenue":"2022-02-17"},"first_filed":"2020-04-29"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":4604000000,"cost_of_revenue":2395100000,"gross_profit":2208900000,"opex_sga":1291300000,"operating_income":934500000,"pretax_income":747400000,"income_tax":151500000,"net_income":595900000,"eps_diluted":2.16,"shares_diluted":275900000},"balance":{"cash_and_equivalents":188100000,"total_current_assets":4883200000,"total_assets":20494500000,"total_current_liabilities":4459600000,"long_term_debt":8289400000,"stockholders_equity":3869900000,"shares_outstanding":273148974.0},"cashflow":{"cfo":1019700000,"capex":35700000,"dividends":122700000,"fcf":984000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding"],"filed":"2021-07-27","filed_exceptions":{"balance.shares_outstanding":"2020-07-28","balance.stockholders_equity":"2021-10-26","income.eps_diluted":"2022-02-17","income.gross_profit":"2022-02-17","income.net_income":"2022-02-17","income.revenue":"2022-02-17"},"first_filed":"2020-07-28"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":5122200000,"cost_of_revenue":2666900000,"gross_profit":2455300000,"opex_sga":1406800000,"operating_income":1101000000,"other_income":-1800000,"pretax_income":875600000,"income_tax":169800000,"net_income":705800000,"eps_diluted":2.55,"shares_diluted":276300000},"balance":{"cash_and_equivalents":619900000,"total_current_assets":5175600000,"total_assets":20809700000,"total_current_liabilities":4358300000,"long_term_debt":8266900000,"stockholders_equity":4207300000,"shares_outstanding":272473518.0},"cashflow":{"cfo":1489200000,"capex":51500000,"dividends":122200000,"fcf":1437700000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding"],"filed":"2021-10-26","filed_exceptions":{"balance.shares_outstanding":"2020-10-27","income.eps_diluted":"2022-02-17","income.gross_profit":"2022-02-17","income.net_income":"2022-02-17","income.revenue":"2022-02-17"},"first_filed":"2020-10-27"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":4488800000,"cost_of_revenue":2360100000,"gross_profit":2128700000,"opex_sga":1472200000,"operating_income":752800000,"other_income":25300000,"pretax_income":503900000,"income_tax":96900000,"net_income":407000000,"eps_diluted":1.49},"balance":{"cash_and_equivalents":226600000,"total_current_assets":4591400000,"total_assets":20401600000,"total_current_liabilities":4594400000,"long_term_debt":8266900000,"stockholders_equity":3610800000,"shares_outstanding":268805607.0},"cashflow":{"cfo":844800000,"capex":110000000,"dividends":120200000,"fcf":734800000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding"],"filed":"2023-02-22","filed_exceptions":{"balance.shares_outstanding":"2021-02-19","balance.stockholders_equity":"2024-02-20","income.eps_diluted":"2022-02-17","income.gross_profit":"2022-02-17","income.net_income":"2022-02-17","income.revenue":"2022-02-17"},"first_filed":"2021-02-19"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":4656000000,"cost_of_revenue":2544000000,"gross_profit":2112000000,"opex_sga":1325900000,"operating_income":767500000,"other_income":2200000,"pretax_income":509000000,"income_tax":99400000,"net_income":409600000,"eps_diluted":1.51,"shares_diluted":270600000},"balance":{"cash_and_equivalents":314700000,"total_current_assets":5109600000,"total_assets":20435000000,"total_current_liabilities":5651600000,"long_term_debt":7862400000,"stockholders_equity":3078700000,"shares_outstanding":265949600.0},"cashflow":{"cfo":195700000,"capex":64300000,"dividends":151800000,"fcf":131400000},"derived":[],"adjusted":[],"filed":"2022-04-26","filed_exceptions":{"balance.shares_outstanding":"2021-04-28","balance.stockholders_equity":"2022-10-25","income.net_income":"2022-10-25"},"first_filed":"2021-04-28"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":5379800000,"cost_of_revenue":2968400000,"gross_profit":2411400000,"opex_sga":1437800000,"operating_income":994900000,"other_income":1100000,"pretax_income":819200000,"income_tax":170600000,"net_income":648600000,"eps_diluted":2.42,"shares_diluted":267800000},"balance":{"cash_and_equivalents":219600000,"total_current_assets":5185700000,"total_assets":20519600000,"total_current_liabilities":6190400000,"long_term_debt":7603800000,"stockholders_equity":2840400000,"shares_outstanding":263302451.0},"cashflow":{"cfo":1005600000,"capex":87100000,"dividends":145900000,"fcf":918500000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-07-27","filed_exceptions":{"balance.shares_outstanding":"2021-07-27","balance.stockholders_equity":"2022-10-25","income.net_income":"2022-10-25"},"first_filed":"2021-07-27"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":5146700000,"cost_of_revenue":3007100000,"gross_profit":2139600000,"opex_sga":1368900000,"operating_income":817700000,"other_income":-1700000,"pretax_income":611500000,"income_tax":109300000,"net_income":502200000,"eps_diluted":1.88,"shares_diluted":266600000},"balance":{"cash_and_equivalents":313300000,"total_current_assets":5378400000,"total_assets":20736600000,"total_current_liabilities":6478500000,"long_term_debt":7604900000,"stockholders_equity":2690300000,"shares_outstanding":262196196.0},"cashflow":{"cfo":849400000,"capex":96700000,"dividends":145200000,"fcf":752700000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-10-25","filed_exceptions":{"balance.shares_outstanding":"2021-10-26"},"first_filed":"2021-10-26"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":4762100000,"cost_of_revenue":2882400000,"gross_profit":1879700000,"opex_sga":1749400000,"operating_income":503600000,"other_income":17900000,"pretax_income":308900000,"income_tax":4900000,"net_income":304000000,"eps_diluted":1.15},"balance":{"cash_and_equivalents":165700000,"total_current_assets":5053700000,"total_assets":20666700000,"total_current_liabilities":5719500000,"long_term_debt":8590900000,"stockholders_equity":2437200000,"shares_outstanding":260373774.0},"cashflow":{"cfo":193900000,"capex":123900000,"dividends":144200000,"fcf":70000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2024-02-20","filed_exceptions":{"balance.shares_outstanding":"2022-02-17","balance.stockholders_equity":"2025-02-20","income.eps_diluted":"2022-02-17","income.gross_profit":"2022-02-17","income.net_income":"2022-02-17","income.revenue":"2022-02-17"},"first_filed":"2022-02-17"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":4998700000,"cost_of_revenue":2945800000,"gross_profit":2052900000,"opex_sga":1485500000,"operating_income":654800000,"other_income":-16300000,"pretax_income":461100000,"income_tax":90300000,"net_income":370800000,"eps_diluted":1.41,"shares_diluted":263100000},"balance":{"cash_and_equivalents":401100000,"total_current_assets":6086400000,"total_assets":21730400000,"total_current_liabilities":6953100000,"long_term_debt":8592300000,"stockholders_equity":2234300000,"shares_outstanding":260131306.0},"cashflow":{"cfo":26300000,"capex":106300000,"dividends":150900000,"fcf":-80000000},"derived":[],"adjusted":[],"filed":"2023-04-25","filed_exceptions":{"balance.shares_outstanding":"2022-04-26","balance.stockholders_equity":"2023-10-24","income.net_income":"2023-10-24"},"first_filed":"2022-04-26"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":5872300000,"cost_of_revenue":3423300000,"gross_profit":2449000000,"opex_sga":1597600000,"operating_income":960700000,"other_income":-15500000,"pretax_income":739900000,"income_tax":162000000,"net_income":577900000,"eps_diluted":2.21,"shares_diluted":261800000},"balance":{"cash_and_equivalents":312600000,"total_current_assets":6259500000,"total_assets":22052800000,"total_current_liabilities":7198200000,"long_term_debt":8593600000,"stockholders_equity":2224600000,"shares_outstanding":259183053.0},"cashflow":{"cfo":613400000,"capex":129500000,"dividends":156200000,"fcf":483900000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-07-25","filed_exceptions":{"balance.shares_outstanding":"2022-07-27","balance.stockholders_equity":"2023-10-24","income.net_income":"2023-10-24"},"first_filed":"2022-07-27"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":6047400000,"cost_of_revenue":3458000000,"gross_profit":2589400000,"opex_sga":1609900000,"operating_income":1095300000,"other_income":-18100000,"pretax_income":877200000,"income_tax":192100000,"net_income":685100000,"eps_diluted":2.62,"shares_diluted":261100000},"balance":{"cash_and_equivalents":130500000,"total_current_assets":6117200000,"total_assets":22245800000,"total_current_liabilities":6096000000,"long_term_debt":9588900000,"stockholders_equity":2597800000,"shares_outstanding":259143416.0},"cashflow":{"cfo":639200000,"capex":174900000,"dividends":155800000,"fcf":464300000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-10-24","filed_exceptions":{"balance.shares_outstanding":"2022-10-25"},"first_filed":"2022-10-25"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":5230500000,"cost_of_revenue":2996700000,"gross_profit":2233800000,"opex_sga":1638600000,"operating_income":686400000,"other_income":2900000,"pretax_income":494900000,"income_tax":108600000,"net_income":386300000},"balance":{"cash_and_equivalents":198800000,"total_current_assets":5907700000,"total_assets":22594000000,"total_current_liabilities":5960700000,"long_term_debt":9591000000,"stockholders_equity":3102100000,"shares_outstanding":258442281.0},"cashflow":{"cfo":641000000,"capex":233800000,"dividends":155600000,"fcf":407200000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-20","filed_exceptions":{"balance.shares_outstanding":"2023-02-22","balance.stockholders_equity":"2026-02-19"},"first_filed":"2023-02-22"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":5442400000,"cost_of_revenue":3021500000,"gross_profit":2420900000,"opex_sga":1693000000,"operating_income":839400000,"other_income":3200000,"pretax_income":614800000,"income_tax":137400000,"net_income":477400000,"eps_diluted":1.84,"shares_diluted":259700000},"balance":{"cash_and_equivalents":151400000,"total_current_assets":6292800000,"total_assets":23129900000,"total_current_liabilities":6306000000,"long_term_debt":9593100000,"stockholders_equity":3166800000,"shares_outstanding":257890316.0},"cashflow":{"cfo":88200000,"capex":209900000,"dividends":156500000,"fcf":-121700000},"derived":[],"adjusted":[],"filed":"2024-04-30","filed_exceptions":{"balance.shares_outstanding":"2023-04-25","balance.stockholders_equity":"2024-10-22","income.net_income":"2024-10-22"},"first_filed":"2023-04-25"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":6240600000,"cost_of_revenue":3368300000,"gross_profit":2872300000,"opex_sga":1760000000,"operating_income":1232300000,"other_income":5800000,"pretax_income":1012100000,"income_tax":218400000,"net_income":793700000,"eps_diluted":3.07,"shares_diluted":258900000},"balance":{"cash_and_equivalents":209400000,"total_current_assets":6350600000,"total_assets":23166100000,"total_current_liabilities":6339100000,"long_term_debt":9095700000,"stockholders_equity":3631100000,"shares_outstanding":257148607.0},"cashflow":{"cfo":1206400000,"capex":206100000,"dividends":156300000,"fcf":1000300000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-07-23","filed_exceptions":{"balance.shares_outstanding":"2023-07-25","balance.stockholders_equity":"2024-10-22","income.net_income":"2024-10-22"},"first_filed":"2023-07-25"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":6116700000,"cost_of_revenue":3200500000,"gross_profit":2916200000,"opex_sga":1756500000,"operating_income":1298800000,"other_income":8000000,"pretax_income":1009000000,"income_tax":247500000,"net_income":761500000,"eps_diluted":2.95,"shares_diluted":258400000},"balance":{"cash_and_equivalents":503400000,"total_current_assets":6198800000,"total_assets":23004500000,"total_current_liabilities":6623200000,"long_term_debt":8499200000,"stockholders_equity":3780000000,"shares_outstanding":255966090.0},"cashflow":{"cfo":1308700000,"capex":152900000,"dividends":155600000,"fcf":1155800000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-10-22","filed_exceptions":{"balance.shares_outstanding":"2023-10-24"},"first_filed":"2023-10-24"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":5252200000,"cost_of_revenue":2703500000,"gross_profit":2548700000,"opex_sga":1855900000,"operating_income":791200000,"other_income":-82500000,"pretax_income":474000000,"income_tax":117800000,"net_income":356200000},"balance":{"cash_and_equivalents":276800000,"total_current_assets":5512900000,"total_assets":22954400000,"total_current_liabilities":6626900000,"long_term_debt":8377900000,"stockholders_equity":3715800000,"shares_outstanding":254464522.0},"cashflow":{"cfo":918600000,"capex":319500000,"dividends":155300000,"fcf":599100000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-19","filed_exceptions":{"balance.shares_outstanding":"2024-02-20"},"first_filed":"2024-02-20"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":5367300000,"cost_of_revenue":2836300000,"gross_profit":2531000000,"opex_sga":1799800000,"operating_income":884300000,"other_income":7700000,"pretax_income":640000000,"income_tax":134800000,"net_income":505200000,"eps_diluted":1.97,"shares_diluted":255800000},"balance":{"cash_and_equivalents":179900000,"total_current_assets":5842400000,"total_assets":23428100000,"total_current_liabilities":7483500000,"long_term_debt":8129500000,"stockholders_equity":3503700000,"shares_outstanding":253549049.0},"cashflow":{"cfo":-58900000,"capex":283800000,"dividends":182500000,"fcf":-342700000},"derived":[],"adjusted":[],"filed":"2025-04-29","filed_exceptions":{"balance.shares_outstanding":"2024-04-30","balance.stockholders_equity":"2025-10-28","income.net_income":"2025-10-28","income.operating_income":"2024-04-30"},"first_filed":"2024-04-30"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":6271500000,"cost_of_revenue":3208100000,"gross_profit":3063400000,"opex_sga":1845700000,"operating_income":1413000000,"other_income":32000000,"pretax_income":1173400000,"income_tax":283500000,"net_income":889900000,"eps_diluted":3.5,"shares_diluted":254200000},"balance":{"cash_and_equivalents":200000000,"total_current_assets":6050600000,"total_assets":23734000000,"total_current_liabilities":7466600000,"long_term_debt":8130800000,"stockholders_equity":3751800000,"shares_outstanding":252257630.0},"cashflow":{"cfo":1202900000,"capex":250900000,"dividends":178600000,"fcf":952000000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-07-24","filed_exceptions":{"balance.shares_outstanding":"2024-07-23","balance.stockholders_equity":"2025-10-28","income.net_income":"2025-10-28","income.operating_income":"2024-07-23"},"first_filed":"2024-07-23"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":6162500000,"cost_of_revenue":3135000000,"gross_profit":3027500000,"opex_sga":1893700000,"operating_income":1321100000,"other_income":-9500000,"pretax_income":1022800000,"income_tax":216600000,"net_income":806200000,"eps_diluted":3.18,"shares_diluted":253900000},"balance":{"cash_and_equivalents":238200000,"total_current_assets":5974300000,"total_assets":23968300000,"total_current_liabilities":7218100000,"long_term_debt":8175300000,"stockholders_equity":4156100000,"shares_outstanding":251853291.0},"cashflow":{"cfo":1074700000,"capex":235300000,"dividends":182500000,"fcf":839400000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-10-28","filed_exceptions":{"balance.shares_outstanding":"2024-10-22","income.operating_income":"2024-10-22"},"first_filed":"2024-10-22"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":5297200000,"cost_of_revenue":2724000000,"gross_profit":2573200000,"opex_sga":1882900000,"other_income":14500000,"pretax_income":615600000,"income_tax":135500000,"net_income":480100000},"balance":{"cash_and_equivalents":210400000,"total_current_assets":5400800000,"total_assets":23632600000,"total_current_liabilities":6808700000,"long_term_debt":8176800000,"stockholders_equity":4051200000,"shares_outstanding":251364135.0},"cashflow":{"cfo":934500000,"capex":300000000,"dividends":179800000,"fcf":634500000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-19","filed_exceptions":{"balance.shares_outstanding":"2025-02-20","balance.stockholders_equity":"2026-10-27"},"first_filed":"2025-02-20"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":5305700000,"cost_of_revenue":2746600000,"gross_profit":2559100000,"opex_sga":1793800000,"other_income":-2900000,"pretax_income":653000000,"income_tax":149100000,"net_income":503900000,"eps_diluted":2,"shares_diluted":252500000},"balance":{"cash_and_equivalents":199800000,"total_current_assets":6039700000,"total_assets":24636100000,"total_current_liabilities":7876700000,"long_term_debt":7827100000,"stockholders_equity":4130100000,"shares_outstanding":250600582.0},"cashflow":{"cfo":-61100000,"capex":189300000,"dividends":200400000,"fcf":-250400000},"derived":[],"adjusted":[],"filed":"2026-04-28","filed_exceptions":{"balance.shares_outstanding":"2025-04-29","balance.stockholders_equity":"2026-10-27","income.net_income":"2026-10-27"},"first_filed":"2025-04-29"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":6314500000,"cost_of_revenue":3196200000,"gross_profit":3118300000,"opex_sga":2011600000,"other_income":-4700000,"pretax_income":985700000,"income_tax":231000000,"net_income":754700000,"eps_diluted":3,"shares_diluted":251300000},"balance":{"cash_and_equivalents":269800000,"total_current_assets":6425300000,"total_assets":25363600000,"total_current_liabilities":8196400000,"long_term_debt":7828900000,"stockholders_equity":4400900000,"shares_outstanding":249333316.0},"cashflow":{"cfo":1112600000,"capex":181500000,"dividends":197900000,"fcf":931100000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-07-28","filed_exceptions":{"balance.shares_outstanding":"2025-07-24","balance.stockholders_equity":"2026-10-27","income.net_income":"2026-10-27"},"first_filed":"2025-07-24"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":6358200000,"cost_of_revenue":3232700000,"gross_profit":3125500000,"opex_sga":1952800000,"other_income":-2300000,"pretax_income":1060500000,"income_tax":227400000,"net_income":833100000,"eps_diluted":3.35,"shares_diluted":249000000},"balance":{"cash_and_equivalents":241500000,"total_current_assets":6146100000,"total_assets":26206400000,"total_current_liabilities":7473500000,"long_term_debt":9318100000,"stockholders_equity":4425300000,"shares_outstanding":247893513.0},"cashflow":{"cfo":1307600000,"capex":196400000,"dividends":195700000,"fcf":1111200000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-10-27","filed_exceptions":{"balance.shares_outstanding":"2025-10-28"},"first_filed":"2025-10-28"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":5595900000,"cost_of_revenue":2883300000,"gross_profit":2712600000,"opex_sga":1936800000,"other_income":-11000000,"pretax_income":639000000,"income_tax":162200000,"net_income":476800000},"balance":{"cash_and_equivalents":207200000,"total_current_assets":6007400000,"total_assets":25901700000,"total_current_liabilities":6920300000,"long_term_debt":9320700000,"stockholders_equity":4598300000,"shares_outstanding":247774767.0},"cashflow":{"cfo":1092500000,"capex":230400000,"dividends":195800000,"fcf":862100000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-10-27","filed_exceptions":{"balance.shares_outstanding":"2026-02-19"},"first_filed":"2026-02-19"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":5666900000,"cost_of_revenue":2886400000,"gross_profit":2780500000,"opex_sga":1969600000,"other_income":4000000,"pretax_income":679800000,"income_tax":145100000,"net_income":534700000,"eps_diluted":2.15,"shares_diluted":248100000},"balance":{"cash_and_equivalents":216900000,"total_current_assets":6499700000,"total_assets":26378700000,"total_current_liabilities":7534600000,"long_term_debt":9323100000,"stockholders_equity":4431100000,"shares_outstanding":246635621.0},"cashflow":{"cfo":139100000,"capex":138300000,"dividends":197100000,"fcf":800000},"derived":[],"adjusted":[],"filed":"2026-04-28","filed_exceptions":{"balance.stockholders_equity":"2026-10-27","income.net_income":"2026-10-27"},"first_filed":"2026-04-28"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":6789300000,"cost_of_revenue":3451300000,"gross_profit":3338000000,"opex_sga":2103700000,"other_income":12100000,"pretax_income":1112500000,"income_tax":268900000,"net_income":843600000,"eps_diluted":3.43,"shares_diluted":246000000},"balance":{"cash_and_equivalents":293500000,"total_current_assets":6999200000,"total_assets":26951400000,"total_current_liabilities":9627000000,"long_term_debt":8327300000,"stockholders_equity":3854700000,"shares_outstanding":242758151.0},"cashflow":{"cfo":1347500000,"capex":108400000,"dividends":197500000,"fcf":1239100000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-07-28","filed_exceptions":{"balance.stockholders_equity":"2026-10-27","income.net_income":"2026-10-27"},"first_filed":"2026-07-28"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":6860000000,"cost_of_revenue":3582800000,"gross_profit":3277200000,"opex_sga":2069100000,"other_income":-6000000,"pretax_income":1063500000,"income_tax":242500000,"net_income":821000000,"eps_diluted":3.38,"shares_diluted":242800000},"balance":{"cash_and_equivalents":264200000,"total_current_assets":7027400000,"total_assets":26961400000,"total_current_liabilities":9848900000,"long_term_debt":7942700000,"stockholders_equity":3976700000,"shares_outstanding":241588072.0},"cashflow":{"cfo":1104500000,"capex":128700000,"dividends":194300000,"fcf":975800000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-10-27","first_filed":"2026-10-27"}]}