{"symbol":"SHOP","cik":1594805,"issuer_id":"sec-cik:0001594805","security_id":"sec-cik:0001594805:shop","entity_name":"Shopify Inc.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[]},"generated_at":"2026-08-28T02:25:25.896614+00:00","concepts_used":{"income":{"revenue":["Revenues"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"gross_profit":["GrossProfit"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["GeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["MarketableSecuritiesCurrent"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"stockholders_equity":["StockholdersEquity"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2022","end":"2022-12-31","income":{"revenue":5600000000,"cost_of_revenue":2846000000,"gross_profit":2754000000,"rnd":1503000000,"opex_sga":708000000,"operating_income":-822000000,"other_income":-2801000000,"income_tax":-163000000,"net_income":-3460000000,"eps_diluted":-2.73,"shares_diluted":1266268155},"balance":{"stockholders_equity":8239000000},"cashflow":{"cfo":-136000000,"capex":50000000,"depreciation_amortization":93000000,"fcf":-186000000},"derived":[],"adjusted":[],"filed":"2025-02-11","filed_exceptions":{"balance.stockholders_equity":"2026-02-11"},"first_filed":"2025-02-11"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":7060000000,"cost_of_revenue":3545000000,"gross_profit":3515000000,"rnd":1730000000,"opex_sga":491000000,"operating_income":-1418000000,"other_income":1603000000,"pretax_income":185000000,"income_tax":53000000,"net_income":132000000,"eps_diluted":0.1,"shares_diluted":1295511385},"balance":{"cash_and_equivalents":1413000000,"short_term_investments":3595000000,"total_current_assets":6275000000,"total_assets":11299000000,"total_current_liabilities":898000000,"stockholders_equity":9066000000},"cashflow":{"cfo":944000000,"capex":39000000,"depreciation_amortization":70000000,"fcf":905000000},"derived":[],"adjusted":[],"filed":"2026-02-11","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-11","balance.short_term_investments":"2025-02-11","balance.total_assets":"2025-02-11","balance.total_current_assets":"2025-02-11","balance.total_current_liabilities":"2025-02-11"},"first_filed":"2025-02-11"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":8880000000,"cost_of_revenue":4408000000,"gross_profit":4472000000,"rnd":1367000000,"opex_sga":410000000,"operating_income":1075000000,"other_income":1153000000,"pretax_income":2228000000,"income_tax":209000000,"net_income":2019000000,"eps_diluted":1.55,"shares_diluted":1301509980},"balance":{"cash_and_equivalents":1498000000,"short_term_investments":3981000000,"total_current_assets":7254000000,"total_assets":13924000000,"total_current_liabilities":1956000000,"stockholders_equity":11558000000},"cashflow":{"cfo":1616000000,"capex":19000000,"depreciation_amortization":36000000,"fcf":1597000000},"derived":[],"adjusted":[],"filed":"2026-02-11","filed_exceptions":{"balance.stockholders_equity":"2026-08-05"},"first_filed":"2025-02-11"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":11556000000,"cost_of_revenue":6001000000,"gross_profit":5555000000,"rnd":1536000000,"opex_sga":471000000,"operating_income":1468000000,"other_income":41000000,"pretax_income":1509000000,"income_tax":278000000,"net_income":1231000000,"eps_diluted":0.94,"shares_diluted":1304953255},"balance":{"cash_and_equivalents":1545000000,"short_term_investments":4233000000,"total_current_assets":8296000000,"total_assets":15189000000,"total_current_liabilities":1392000000,"stockholders_equity":13473000000},"cashflow":{"cfo":2033000000,"capex":26000000,"depreciation_amortization":31000000,"fcf":2007000000},"derived":[],"adjusted":[],"filed":"2026-02-11","filed_exceptions":{"balance.cash_and_equivalents":"2026-08-05","balance.short_term_investments":"2026-08-05","balance.stockholders_equity":"2026-08-05","balance.total_assets":"2026-08-05","balance.total_current_assets":"2026-08-05","balance.total_current_liabilities":"2026-08-05"},"first_filed":"2026-02-11"}],"quarterly":[{"label":"Q4 FY2023","end":"2023-12-31","income":{},"balance":{"cash_and_equivalents":1413000000,"short_term_investments":3595000000,"total_current_assets":6275000000,"total_assets":11299000000,"total_current_liabilities":898000000,"stockholders_equity":9066000000},"cashflow":{},"derived":[],"adjusted":[],"filed":"2025-02-11","filed_exceptions":{"balance.stockholders_equity":"2026-02-11"},"first_filed":"2025-02-11"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":1861000000,"cost_of_revenue":904000000,"gross_profit":957000000,"rnd":335000000,"opex_sga":124000000,"operating_income":86000000,"other_income":-342000000,"income_tax":17000000,"net_income":-273000000,"eps_diluted":-0.21,"shares_diluted":1287376719},"balance":{"stockholders_equity":8893000000},"cashflow":{"cfo":238000000,"capex":6000000,"depreciation_amortization":10000000,"fcf":232000000},"derived":[],"adjusted":[],"filed":"2025-05-08","filed_exceptions":{"balance.stockholders_equity":"2025-11-04"},"first_filed":"2025-05-08"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":2045000000,"cost_of_revenue":1000000000,"gross_profit":1045000000,"rnd":349000000,"opex_sga":60000000,"operating_income":241000000,"other_income":-38000000,"income_tax":32000000,"net_income":171000000,"eps_diluted":0.13,"shares_diluted":1299913079},"balance":{"stockholders_equity":9172000000},"cashflow":{"cfo":340000000,"capex":7000000,"depreciation_amortization":10000000,"fcf":333000000},"derived":[],"adjusted":[],"filed":"2025-08-06","filed_exceptions":{"balance.stockholders_equity":"2025-11-04"},"first_filed":"2025-08-06"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":2162000000,"cost_of_revenue":1044000000,"gross_profit":1118000000,"rnd":332000000,"opex_sga":114000000,"operating_income":283000000,"other_income":577000000,"income_tax":32000000,"net_income":828000000,"eps_diluted":0.64,"shares_diluted":1301600656},"balance":{"stockholders_equity":10118000000},"cashflow":{"cfo":423000000,"capex":2000000,"depreciation_amortization":8000000,"fcf":421000000},"derived":[],"adjusted":[],"filed":"2025-11-04","first_filed":"2025-11-04"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":2812000000,"cost_of_revenue":1460000000,"gross_profit":1352000000,"rnd":351000000,"opex_sga":112000000,"operating_income":465000000,"other_income":956000000,"income_tax":128000000,"net_income":1293000000},"balance":{"cash_and_equivalents":1498000000,"short_term_investments":3981000000,"total_current_assets":7254000000,"total_assets":13924000000,"total_current_liabilities":1956000000,"stockholders_equity":11558000000},"cashflow":{"cfo":615000000,"capex":4000000,"depreciation_amortization":8000000,"fcf":611000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2026-02-11","filed_exceptions":{"balance.stockholders_equity":"2026-08-05"},"first_filed":"2025-02-11"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":2360000000,"cost_of_revenue":1191000000,"gross_profit":1169000000,"rnd":377000000,"opex_sga":109000000,"operating_income":203000000,"other_income":-973000000,"income_tax":-88000000,"net_income":-682000000,"eps_diluted":-0.53,"shares_diluted":1295377376},"balance":{"cash_and_equivalents":1309000000,"short_term_investments":4205000000,"total_current_assets":7445000000,"total_assets":13400000000,"total_current_liabilities":2009000000,"stockholders_equity":11051000000},"cashflow":{"cfo":367000000,"capex":4000000,"buybacks":0,"depreciation_amortization":8000000,"fcf":363000000},"derived":[],"adjusted":[],"filed":"2026-05-05","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-08","balance.short_term_investments":"2025-05-08","balance.stockholders_equity":"2026-08-05","balance.total_assets":"2025-05-08","balance.total_current_assets":"2025-05-08","balance.total_current_liabilities":"2025-05-08"},"first_filed":"2025-05-08"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":2680000000,"cost_of_revenue":1378000000,"gross_profit":1302000000,"rnd":394000000,"opex_sga":122000000,"operating_income":291000000,"other_income":788000000,"income_tax":173000000,"net_income":906000000,"eps_diluted":0.69,"shares_diluted":1308993838},"balance":{"cash_and_equivalents":1542000000,"short_term_investments":4278000000,"total_current_assets":8001000000,"total_assets":14561000000,"total_current_liabilities":2078000000,"stockholders_equity":12124000000},"cashflow":{"cfo":428000000,"capex":6000000,"buybacks":0,"depreciation_amortization":8000000,"fcf":422000000},"derived":[],"adjusted":[],"filed":"2026-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2025-08-06","balance.short_term_investments":"2025-08-06","balance.total_assets":"2025-08-06","balance.total_current_assets":"2025-08-06","balance.total_current_liabilities":"2025-08-06"},"first_filed":"2025-08-06"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":2844000000,"cost_of_revenue":1453000000,"gross_profit":1391000000,"rnd":375000000,"opex_sga":115000000,"operating_income":343000000,"other_income":-35000000,"income_tax":44000000,"net_income":264000000,"eps_diluted":0.2,"shares_diluted":1312872709},"balance":{"cash_and_equivalents":2414000000,"short_term_investments":3935000000,"total_current_assets":8705000000,"total_assets":15039000000,"total_current_liabilities":2213000000,"stockholders_equity":12511000000},"cashflow":{"cfo":513000000,"capex":6000000,"depreciation_amortization":8000000,"fcf":507000000},"derived":[],"adjusted":[],"filed":"2025-11-04","first_filed":"2025-11-04"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":3672000000,"cost_of_revenue":1979000000,"gross_profit":1693000000,"rnd":390000000,"opex_sga":125000000,"operating_income":631000000,"other_income":261000000,"income_tax":149000000,"net_income":743000000},"balance":{"cash_and_equivalents":1545000000,"short_term_investments":4233000000,"total_current_assets":8296000000,"total_assets":15189000000,"total_current_liabilities":1392000000,"stockholders_equity":13473000000},"cashflow":{"cfo":725000000,"capex":10000000,"depreciation_amortization":7000000,"fcf":715000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2026-08-05","first_filed":"2026-02-11"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":3170000000,"cost_of_revenue":1624000000,"gross_profit":1546000000,"rnd":437000000,"opex_sga":115000000,"operating_income":382000000,"other_income":-1016000000,"income_tax":-53000000,"net_income":-581000000,"eps_diluted":-0.45,"shares_diluted":1303357874},"balance":{"cash_and_equivalents":1848000000,"short_term_investments":3895000000,"total_current_assets":8495000000,"total_assets":14121000000,"total_current_liabilities":1371000000,"stockholders_equity":12501000000},"cashflow":{"cfo":481000000,"capex":5000000,"buybacks":491000000,"depreciation_amortization":7000000,"fcf":476000000},"derived":[],"adjusted":[],"filed":"2026-05-05","filed_exceptions":{"balance.stockholders_equity":"2026-08-05"},"first_filed":"2026-05-05"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":3583000000,"cost_of_revenue":1875000000,"gross_profit":1708000000,"rnd":445000000,"opex_sga":136000000,"operating_income":488000000,"other_income":1287000000,"income_tax":273000000,"net_income":1502000000,"eps_diluted":1.16,"shares_diluted":1297940958},"balance":{"cash_and_equivalents":1656000000,"short_term_investments":3291000000,"total_current_assets":7816000000,"total_assets":14470000000,"total_current_liabilities":1460000000,"stockholders_equity":12684000000},"cashflow":{"cfo":658000000,"capex":4000000,"buybacks":1420000000,"depreciation_amortization":7000000,"fcf":654000000},"derived":[],"adjusted":[],"filed":"2026-08-05","first_filed":"2026-08-05"}]}