{"symbol":"SGI","cik":1206264,"issuer_id":"sec-cik:0001206264","security_id":"sec-cik:0001206264:sgi","entity_name":"SOMNIGROUP INTERNATIONAL INC.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"cashflow","fiscal_year":"FY2015","item":"capex","qsum_over_fy":1.0},{"section":"cashflow","fiscal_year":"FY2015","item":"depreciation_amortization","qsum_over_fy":1.0},{"section":"income","fiscal_year":"FY2015","item":"cost_of_revenue","qsum_over_fy":1.0},{"section":"income","fiscal_year":"FY2015","item":"gross_profit","qsum_over_fy":1.0},{"section":"income","fiscal_year":"FY2015","item":"income_tax","qsum_over_fy":1.0},{"section":"income","fiscal_year":"FY2015","item":"net_income","qsum_over_fy":1.0},{"section":"income","fiscal_year":"FY2015","item":"operating_income","qsum_over_fy":1.0},{"section":"income","fiscal_year":"FY2015","item":"other_income","qsum_over_fy":1.0},{"section":"income","fiscal_year":"FY2015","item":"pretax_income","qsum_over_fy":1.0},{"section":"income","fiscal_year":"FY2015","item":"revenue","qsum_over_fy":1.0}],"quarantined":[{"section":"cashflow","fiscal_year":"FY2010","item":"depreciation_amortization","qsum_over_fy":0.9452},{"section":"income","fiscal_year":"FY2012","item":"other_income","qsum_over_fy":0.623},{"section":"cashflow","fiscal_year":"FY2013","item":"depreciation_amortization","qsum_over_fy":0.9617},{"section":"cashflow","fiscal_year":"FY2015","item":"cfo","qsum_over_fy":1.5687},{"section":"income","fiscal_year":"FY2016","item":"gross_profit","qsum_over_fy":1.014},{"section":"income","fiscal_year":"FY2016","item":"revenue","qsum_over_fy":1.016}]},"generated_at":"2026-11-04T03:49:58.166878+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","Revenues"],"cost_of_revenue":["CostOfRevenue"],"gross_profit":["GrossProfit"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["GeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense","OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt","LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends"],"depreciation_amortization":["DepreciationAndAmortization","DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2008","end":"2008-12-31","income":{"revenue":927818000,"cost_of_revenue":526861000,"gross_profit":400957000,"operating_income":133864000,"other_income":-26442000,"pretax_income":107422000,"income_tax":48554000,"net_income":58868000,"eps_diluted":0.79,"shares_diluted":74909000},"balance":{"cash_and_equivalents":15385000,"stockholders_equity":72443000},"cashflow":{"cfo":198394000,"capex":-10494000,"dividends":17933000,"depreciation_amortization":32756000,"fcf":208888000},"derived":[],"adjusted":[],"filed":"2011-01-31","filed_exceptions":{"balance.cash_and_equivalents":"2012-01-30","balance.stockholders_equity":"2012-01-30"},"first_filed":"2010-07-28"},{"label":"FY2009","end":"2009-12-31","income":{"revenue":831156000,"cost_of_revenue":437414000,"gross_profit":393742000,"rnd":6458000,"operating_income":144945000,"other_income":-16908000,"pretax_income":128037000,"income_tax":43044000,"net_income":84993000,"eps_diluted":1.12,"shares_diluted":76048000},"balance":{"cash_and_equivalents":14000000,"total_current_assets":208983000,"total_assets":643379000,"total_current_liabilities":136525000,"long_term_debt":297470000,"total_liabilities":471086000,"stockholders_equity":172200000},"cashflow":{"cfo":134986000,"capex":14303000,"dividends":0,"depreciation_amortization":40213000,"fcf":120683000},"derived":[],"adjusted":[],"filed":"2012-01-30","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-01","balance.long_term_debt":"2011-01-31","balance.stockholders_equity":"2013-02-01","balance.total_assets":"2011-01-31","balance.total_current_assets":"2011-01-31","balance.total_current_liabilities":"2011-01-31","balance.total_liabilities":"2011-01-31","cashflow.dividends":"2011-01-31"},"first_filed":"2010-07-28"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":1105400000,"cost_of_revenue":550000000,"gross_profit":555400000,"rnd":7400000,"operating_income":245900000,"other_income":-15000000,"pretax_income":230900000,"income_tax":73700000,"net_income":157200000,"eps_diluted":2.16,"shares_diluted":72800000},"balance":{"cash_and_equivalents":53600000,"total_current_assets":271480000,"total_assets":716003000,"total_current_liabilities":146234000,"long_term_debt":407000000,"total_liabilities":589970000,"stockholders_equity":126000000,"shares_outstanding":68779701.0},"cashflow":{"cfo":184100000,"capex":18100000,"dividends":0,"depreciation_amortization":44000000,"fcf":166000000},"derived":[],"adjusted":[],"filed":"2013-02-01","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-21","balance.long_term_debt":"2012-01-30","balance.shares_outstanding":"2011-01-31","balance.stockholders_equity":"2014-02-21","balance.total_assets":"2012-01-30","balance.total_current_assets":"2012-01-30","balance.total_current_liabilities":"2012-01-30","balance.total_liabilities":"2012-01-30","cashflow.dividends":"2011-01-31"},"first_filed":"2011-01-31"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":1417900000,"cost_of_revenue":674800000,"gross_profit":743100000,"rnd":9900000,"opex_sga":125700000,"operating_income":340500000,"other_income":-12100000,"pretax_income":328400000,"income_tax":108800000,"net_income":219600000,"eps_diluted":3.18,"shares_diluted":69100000},"balance":{"cash_and_equivalents":111400000,"total_current_assets":379800000,"total_assets":838200000,"total_current_liabilities":167600000,"long_term_debt":585000000,"total_liabilities":807400000,"stockholders_equity":30800000,"shares_outstanding":63803592.0},"cashflow":{"cfo":248700000,"capex":29500000,"depreciation_amortization":51000000,"fcf":219200000},"derived":[],"adjusted":[],"filed":"2014-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-13","balance.long_term_debt":"2013-02-01","balance.shares_outstanding":"2012-01-30","balance.stockholders_equity":"2015-02-13","balance.total_assets":"2013-02-01","balance.total_current_assets":"2013-02-01","balance.total_current_liabilities":"2013-02-01","balance.total_liabilities":"2013-02-01"},"first_filed":"2012-01-30"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":1402900000,"cost_of_revenue":688300000,"gross_profit":714600000,"rnd":15600000,"opex_sga":147200000,"operating_income":248300000,"other_income":-19100000,"pretax_income":229200000,"income_tax":122400000,"net_income":106800000,"eps_diluted":1.7,"shares_diluted":62900000},"balance":{"cash_and_equivalents":179300000,"total_current_assets":827600000,"total_assets":1319500000,"total_current_liabilities":215700000,"long_term_debt":1025000000,"total_liabilities":1297200000,"stockholders_equity":22300000,"shares_outstanding":59786878.0},"cashflow":{"cfo":189900000,"capex":50500000,"depreciation_amortization":42000000,"fcf":139400000},"derived":[],"adjusted":[],"filed":"2015-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-12","balance.long_term_debt":"2013-11-08","balance.shares_outstanding":"2013-02-01","balance.stockholders_equity":"2016-02-12","balance.total_assets":"2014-02-21","balance.total_current_assets":"2014-02-21","balance.total_current_liabilities":"2014-02-21","balance.total_liabilities":"2014-02-21"},"first_filed":"2013-02-01"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":2464300000,"cost_of_revenue":1449400000,"gross_profit":1014900000,"rnd":21000000,"opex_sga":266300000,"operating_income":243800000,"other_income":-115800000,"pretax_income":128000000,"income_tax":49100000,"net_income":78600000,"eps_diluted":1.28,"shares_diluted":61600000},"balance":{"cash_and_equivalents":81000000,"total_current_assets":727500000,"total_assets":2729900000,"total_current_liabilities":441500000,"long_term_debt":1796900000,"total_liabilities":2599800000,"stockholders_equity":118600000,"shares_outstanding":60640581.0},"cashflow":{"cfo":98500000,"capex":40000000,"depreciation_amortization":91500000,"fcf":58500000},"derived":[],"adjusted":[],"filed":"2016-02-12","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-24","balance.long_term_debt":"2014-11-07","balance.shares_outstanding":"2014-02-21","balance.total_assets":"2015-02-13","balance.total_current_assets":"2015-02-13","balance.total_current_liabilities":"2015-02-13","balance.total_liabilities":"2015-02-13","income.opex_sga":"2015-02-13"},"first_filed":"2014-02-21"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":2989800000,"cost_of_revenue":1839400000,"gross_profit":1150400000,"rnd":21600000,"opex_sga":280600000,"operating_income":276300000,"other_income":-101400000,"pretax_income":174900000,"income_tax":64900000,"net_income":108900000,"eps_diluted":1.75,"shares_diluted":62100000},"balance":{"cash_and_equivalents":62500000,"total_current_assets":722000000,"total_assets":2582700000,"total_current_liabilities":538100000,"long_term_debt":1498300000,"total_liabilities":2367400000,"stockholders_equity":202700000,"shares_outstanding":60922491.0},"cashflow":{"cfo":225200000,"capex":47500000,"depreciation_amortization":89700000,"fcf":177700000},"derived":[],"adjusted":[],"filed":"2017-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2018-03-01","balance.long_term_debt":"2016-02-12","balance.shares_outstanding":"2015-02-13","balance.stockholders_equity":"2016-02-12","balance.total_assets":"2016-02-12","balance.total_current_assets":"2016-02-12","balance.total_current_liabilities":"2016-02-12","balance.total_liabilities":"2016-02-12","income.opex_sga":"2015-02-13"},"first_filed":"2015-02-13"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":3154600000,"cost_of_revenue":1905400000,"gross_profit":1249200000,"rnd":28700000,"operating_income":306500000,"other_income":-115400000,"pretax_income":191100000,"income_tax":125400000,"net_income":64500000,"eps_diluted":1.03,"shares_diluted":62600000},"balance":{"cash_and_equivalents":153900000,"total_current_assets":809100000,"total_assets":2655500000,"total_current_liabilities":713000000,"long_term_debt":1273300000,"total_liabilities":2352900000,"stockholders_equity":290200000,"shares_outstanding":62424870.0},"cashflow":{"cfo":234200000,"capex":65900000,"depreciation_amortization":93900000,"fcf":168300000},"derived":[],"adjusted":[],"filed":"2018-03-01","filed_exceptions":{"balance.long_term_debt":"2017-02-24","balance.shares_outstanding":"2016-02-12","balance.stockholders_equity":"2017-02-24","balance.total_assets":"2017-02-24","balance.total_current_assets":"2017-02-24","balance.total_current_liabilities":"2017-02-24","balance.total_liabilities":"2017-02-24","cashflow.capex":"2017-02-24","cashflow.cfo":"2017-02-24","cashflow.depreciation_amortization":"2017-02-24","income.rnd":"2017-02-24"},"first_filed":"2016-02-12"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":3079700000,"cost_of_revenue":1790200000,"gross_profit":1289500000,"rnd":26700000,"operating_income":413400000,"other_income":-129800000,"pretax_income":283600000,"income_tax":86300000,"net_income":190600000,"eps_diluted":3.19,"shares_diluted":59800000},"balance":{"cash_and_equivalents":64600000,"total_current_assets":667700000,"total_assets":2698800000,"total_current_liabilities":561100000,"long_term_debt":1817800000,"total_liabilities":2733100000,"stockholders_equity":-44900000,"shares_outstanding":53798212.0},"cashflow":{"cfo":165500000,"capex":61900000,"depreciation_amortization":88600000,"fcf":103600000},"derived":[],"adjusted":[],"filed":"2019-02-25","filed_exceptions":{"balance.long_term_debt":"2018-03-01","balance.shares_outstanding":"2017-02-24","balance.stockholders_equity":"2018-03-01","balance.total_assets":"2018-03-01","balance.total_current_assets":"2018-03-01","balance.total_current_liabilities":"2018-03-01","balance.total_liabilities":"2018-03-01","cashflow.cfo":"2018-03-01"},"first_filed":"2017-02-24"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":2700600000,"cost_of_revenue":1579600000,"gross_profit":1121000000,"rnd":21700000,"operating_income":295500000,"other_income":-80100000,"pretax_income":215400000,"income_tax":43800000,"net_income":151400000,"eps_diluted":2.77,"shares_diluted":54700000},"balance":{"cash_and_equivalents":41100000,"total_current_assets":607400000,"total_assets":2694000000,"total_current_liabilities":576900000,"long_term_debt":1680700000,"total_liabilities":2579300000,"stockholders_equity":112500000,"shares_outstanding":54324879.0},"cashflow":{"cfo":222900000,"capex":66600000,"depreciation_amortization":94000000,"fcf":156300000},"derived":[],"adjusted":[],"filed":"2020-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-25","balance.long_term_debt":"2019-02-25","balance.shares_outstanding":"2018-03-01","balance.stockholders_equity":"2019-02-25","balance.total_assets":"2019-02-25","balance.total_current_assets":"2019-02-25","balance.total_current_liabilities":"2019-02-25","balance.total_liabilities":"2019-02-25","cashflow.cfo":"2018-03-01"},"first_filed":"2018-03-01"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":2702900000,"cost_of_revenue":1582200000,"gross_profit":1120700000,"rnd":21900000,"operating_income":256300000,"other_income":-91300000,"pretax_income":165000000,"income_tax":49600000,"net_income":100500000,"eps_diluted":0.46,"shares_diluted":220400000},"balance":{"cash_and_equivalents":45800000,"total_current_assets":805400000,"total_assets":2715400000,"total_current_liabilities":669000000,"long_term_debt":1599100000,"total_liabilities":2497900000,"stockholders_equity":214600000,"shares_outstanding":54641297.0},"cashflow":{"capex":73600000,"depreciation_amortization":111900000},"derived":[],"adjusted":[],"filed":"2021-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-24","balance.long_term_debt":"2020-02-24","balance.shares_outstanding":"2019-02-25","balance.stockholders_equity":"2020-02-24","balance.total_assets":"2020-02-24","balance.total_current_assets":"2020-02-24","balance.total_current_liabilities":"2020-02-24","balance.total_liabilities":"2020-02-24"},"first_filed":"2019-02-25"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":3106000000,"cost_of_revenue":1763800000,"gross_profit":1342200000,"rnd":23000000,"operating_income":346700000,"other_income":-81200000,"pretax_income":265500000,"income_tax":74700000,"net_income":189500000,"eps_diluted":0.86,"shares_diluted":221600000},"balance":{"cash_and_equivalents":64900000,"total_current_assets":900200000,"total_assets":3061800000,"total_current_liabilities":773300000,"long_term_debt":1502600000,"total_liabilities":2701400000,"stockholders_equity":359500000,"shares_outstanding":53863131.0},"cashflow":{"capex":88200000,"dividends":0,"depreciation_amortization":116500000},"derived":[],"adjusted":[],"filed":"2022-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-19","balance.long_term_debt":"2020-02-24","balance.shares_outstanding":"2020-02-24","balance.stockholders_equity":"2021-02-19","balance.total_assets":"2021-02-19","balance.total_current_assets":"2021-02-19","balance.total_current_liabilities":"2021-02-19","balance.total_liabilities":"2021-02-19"},"first_filed":"2020-02-24"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":3676900000,"cost_of_revenue":2038500000,"gross_profit":1638400000,"rnd":23100000,"operating_income":532100000,"other_income":-79700000,"pretax_income":452400000,"income_tax":102600000,"net_income":348800000,"eps_diluted":1.64,"shares_diluted":212300000},"balance":{"cash_and_equivalents":65000000,"total_current_assets":968400000,"total_assets":3308600000,"total_current_liabilities":974800000,"long_term_debt":1298900000,"total_liabilities":2795100000,"stockholders_equity":503600000,"shares_outstanding":205345003.0},"cashflow":{"cfo":654700000,"capex":111300000,"dividends":0,"depreciation_amortization":202500000,"fcf":543400000},"derived":[],"adjusted":[],"filed":"2023-02-17","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-22","balance.long_term_debt":"2021-02-19","balance.shares_outstanding":"2021-02-19","balance.stockholders_equity":"2022-02-22","balance.total_assets":"2022-02-22","balance.total_current_assets":"2022-02-22","balance.total_current_liabilities":"2022-02-22","balance.total_liabilities":"2022-02-22"},"first_filed":"2021-02-19"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":4930800000,"cost_of_revenue":2772100000,"gross_profit":2158700000,"rnd":27300000,"operating_income":912300000,"other_income":-88300000,"pretax_income":824000000,"income_tax":198300000,"net_income":624500000,"eps_diluted":3.06,"shares_diluted":204300000},"balance":{"cash_and_equivalents":300700000,"total_current_assets":1275600000,"total_assets":4323400000,"total_current_liabilities":1053400000,"long_term_debt":2278000000,"total_liabilities":4028400000,"stockholders_equity":285800000,"shares_outstanding":181086737.0},"cashflow":{"cfo":723100000,"capex":123300000,"dividends":63100000,"depreciation_amortization":174600000,"fcf":599800000},"derived":[],"adjusted":[],"filed":"2024-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-17","balance.long_term_debt":"2022-02-22","balance.shares_outstanding":"2022-02-22","balance.stockholders_equity":"2022-02-22","balance.total_assets":"2023-02-17","balance.total_current_assets":"2023-02-17","balance.total_current_liabilities":"2023-02-17","balance.total_liabilities":"2023-02-17","cashflow.cfo":"2023-02-17"},"first_filed":"2022-02-22"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":4921200000,"cost_of_revenue":2871600000,"gross_profit":2049600000,"rnd":29200000,"operating_income":680600000,"other_income":-103400000,"pretax_income":577200000,"income_tax":119000000,"net_income":455700000,"eps_diluted":2.53,"shares_diluted":180300000},"balance":{"cash_and_equivalents":69400000,"total_current_assets":1195200000,"total_assets":4359800000,"total_current_liabilities":981200000,"long_term_debt":2752000000,"total_liabilities":4372100000,"shares_outstanding":172099319.0},"cashflow":{"cfo":378800000,"capex":306500000,"dividends":70500000,"depreciation_amortization":180200000,"fcf":72300000},"derived":[],"adjusted":[],"filed":"2025-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-17","balance.long_term_debt":"2023-02-17","balance.shares_outstanding":"2023-02-17","balance.total_assets":"2024-02-16","balance.total_current_assets":"2024-02-16","balance.total_current_liabilities":"2024-02-16","balance.total_liabilities":"2024-02-16","cashflow.cfo":"2023-02-17"},"first_filed":"2023-02-17"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":4925400000,"cost_of_revenue":2939200000,"gross_profit":1986200000,"rnd":30600000,"operating_income":607200000,"other_income":-133100000,"pretax_income":474100000,"income_tax":103400000,"net_income":368100000,"eps_diluted":2.08,"shares_diluted":177300000},"balance":{"total_current_assets":1103200000,"total_assets":4553900000,"total_current_liabilities":908200000,"long_term_debt":2501500000,"total_liabilities":4220500000,"shares_outstanding":173604315.0},"cashflow":{"cfo":570300000,"capex":185400000,"dividends":77700000,"depreciation_amortization":183000000,"fcf":384900000},"derived":[],"adjusted":[],"filed":"2026-02-27","filed_exceptions":{"balance.long_term_debt":"2024-02-16","balance.shares_outstanding":"2024-02-16","balance.total_assets":"2025-02-28","balance.total_current_assets":"2025-02-28","balance.total_current_liabilities":"2025-02-28","balance.total_liabilities":"2025-02-28"},"first_filed":"2024-02-16"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":4930900000,"cost_of_revenue":2903000000,"gross_profit":2027900000,"rnd":30800000,"operating_income":634200000,"other_income":-129900000,"pretax_income":504300000,"income_tax":118600000,"net_income":384300000,"eps_diluted":2.16,"shares_diluted":178200000},"balance":{"total_current_assets":1065400000,"total_assets":5980400000,"total_current_liabilities":960300000,"long_term_debt":3755700000,"total_liabilities":5412100000,"shares_outstanding":208524132.0},"cashflow":{"cfo":666500000,"capex":97300000,"dividends":92700000,"depreciation_amortization":201500000,"fcf":569200000},"derived":[],"adjusted":[],"filed":"2026-02-27","filed_exceptions":{"balance.long_term_debt":"2025-02-28","balance.shares_outstanding":"2025-02-28"},"first_filed":"2025-02-28"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":7476500000,"cost_of_revenue":4293300000,"gross_profit":3183200000,"rnd":32900000,"operating_income":754900000,"other_income":-273900000,"pretax_income":481000000,"income_tax":95700000,"net_income":384100000,"eps_diluted":1.84,"shares_diluted":209200000},"balance":{"total_current_assets":1294100000,"total_assets":11600700000,"total_current_liabilities":1565200000,"long_term_debt":4606700000,"total_liabilities":8483800000,"shares_outstanding":210340624.0},"cashflow":{"cfo":800100000,"capex":166900000,"dividends":127400000,"depreciation_amortization":290500000,"fcf":633200000},"derived":[],"adjusted":[],"filed":"2026-02-27","filed_exceptions":{"balance.total_assets":"2026-08-07","balance.total_current_assets":"2026-08-07","balance.total_current_liabilities":"2026-08-07","balance.total_liabilities":"2026-08-07"},"first_filed":"2026-02-27"}],"quarterly":[{"label":"Q2 FY2009","end":"2009-06-30","income":{"revenue":185176000,"cost_of_revenue":98845000,"gross_profit":86331000,"operating_income":29162000,"other_income":-4207000,"pretax_income":24955000,"income_tax":8098000,"net_income":16857000,"eps_diluted":0.22,"shares_diluted":75493000},"balance":{"cash_and_equivalents":24974000},"cashflow":{},"derived":[],"adjusted":[],"filed":"2010-07-28","first_filed":"2010-07-28"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"revenue":224082000,"cost_of_revenue":117373000,"gross_profit":106709000,"operating_income":42676000,"other_income":-4525000,"pretax_income":38151000,"income_tax":12467000,"net_income":25684000,"eps_diluted":0.34,"shares_diluted":76166000},"balance":{"cash_and_equivalents":20003000},"cashflow":{"cfo":54953000,"capex":-4233000,"depreciation_amortization":8012000,"fcf":59186000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2010-10-28","first_filed":"2010-10-28"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"revenue":244794000,"cost_of_revenue":125953000,"gross_profit":118841000,"operating_income":47226000,"other_income":-3953000,"pretax_income":43273000,"income_tax":14159000,"net_income":29114000},"balance":{"cash_and_equivalents":14000000,"total_current_assets":208983000,"total_assets":643379000,"total_current_liabilities":136525000,"long_term_debt":297470000,"total_liabilities":471086000,"stockholders_equity":172200000},"cashflow":{"cfo":14583000,"capex":23264000,"depreciation_amortization":16687000,"fcf":-8681000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2011-01-31","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-01","balance.stockholders_equity":"2013-02-01"},"first_filed":"2010-07-28"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"revenue":253889000,"cost_of_revenue":129080000,"gross_profit":124809000,"operating_income":52290000,"other_income":-3121000,"pretax_income":49169000,"income_tax":16021000,"net_income":33148000,"eps_diluted":0.44,"shares_diluted":75678000},"balance":{"cash_and_equivalents":38422000,"shares_outstanding":69780192.0},"cashflow":{"cfo":23320000,"capex":-2758000,"fcf":26078000},"derived":[],"adjusted":[],"filed":"2011-04-26","filed_exceptions":{"balance.shares_outstanding":"2010-07-28","income.eps_diluted":"2012-01-30","income.gross_profit":"2012-01-30","income.net_income":"2012-01-30","income.operating_income":"2012-01-30","income.revenue":"2012-01-30"},"first_filed":"2011-04-26"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":263044000,"cost_of_revenue":135003000,"gross_profit":128041000,"rnd":1699000,"operating_income":53850000,"other_income":73000,"pretax_income":49991000,"income_tax":16485000,"net_income":33506000,"eps_diluted":0.46,"shares_diluted":73152000.0},"balance":{"cash_and_equivalents":15367000,"total_current_assets":227651000,"total_assets":671937000,"total_current_liabilities":142729000,"long_term_debt":435000000,"total_liabilities":616629000,"stockholders_equity":53979000,"shares_outstanding":69780192.0},"cashflow":{"cfo":44502000,"capex":9456000,"fcf":35046000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["income.shares_diluted"],"filed":"2011-07-27","filed_exceptions":{"balance.long_term_debt":"2010-07-28","balance.shares_outstanding":"2010-07-28","balance.stockholders_equity":"2010-07-28","balance.total_assets":"2010-07-28","balance.total_current_assets":"2010-07-28","balance.total_current_liabilities":"2010-07-28","balance.total_liabilities":"2010-07-28","income.eps_diluted":"2012-01-30","income.gross_profit":"2012-01-30","income.net_income":"2012-01-30","income.operating_income":"2012-01-30","income.revenue":"2012-01-30"},"first_filed":"2010-07-28"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":295785000,"cost_of_revenue":145031000,"gross_profit":150754000,"rnd":1714000,"operating_income":68154000,"other_income":564000,"pretax_income":63522000,"income_tax":19324000,"net_income":44198000,"eps_diluted":0.62,"shares_diluted":71433000},"balance":{"cash_and_equivalents":38048000,"total_current_assets":267858000,"total_assets":715950000,"total_current_liabilities":177105000,"long_term_debt":436000000,"total_liabilities":648091000,"stockholders_equity":66590000,"shares_outstanding":68165595.0},"cashflow":{"cfo":71892000,"capex":5632000,"fcf":66260000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2011-10-25","filed_exceptions":{"balance.long_term_debt":"2010-10-28","balance.shares_outstanding":"2010-10-28","balance.stockholders_equity":"2010-10-28","balance.total_assets":"2010-10-28","balance.total_current_assets":"2010-10-28","balance.total_current_liabilities":"2010-10-28","balance.total_liabilities":"2010-10-28","income.eps_diluted":"2012-01-30","income.gross_profit":"2012-01-30","income.net_income":"2012-01-30","income.operating_income":"2012-01-30","income.revenue":"2012-01-30"},"first_filed":"2010-10-28"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":292703000,"cost_of_revenue":140886000,"gross_profit":151823000,"rnd":2137000,"operating_income":71608000,"other_income":-15569000,"pretax_income":68218000,"income_tax":21870000,"net_income":46292000,"eps_diluted":0.66},"balance":{"cash_and_equivalents":53600000,"total_current_assets":271480000,"total_assets":716003000,"total_current_liabilities":146234000,"long_term_debt":407000000,"total_liabilities":589970000,"stockholders_equity":126000000,"shares_outstanding":68779701.0},"cashflow":{"cfo":44386000,"capex":5770000,"fcf":38616000},"derived":["cashflow.capex","cashflow.cfo","income.cost_of_revenue","income.income_tax","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2012-01-30","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-21","balance.shares_outstanding":"2011-01-31","balance.stockholders_equity":"2014-02-21"},"first_filed":"2011-01-31"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":325800000,"cost_of_revenue":155528000,"gross_profit":170300000,"rnd":2334000,"operating_income":75300000,"other_income":-3142000,"pretax_income":72138000,"income_tax":23878000,"net_income":48300000,"eps_diluted":0.68,"shares_diluted":70871000},"balance":{"cash_and_equivalents":59360000,"total_current_assets":301318000,"total_assets":746512000,"total_current_liabilities":169030000,"long_term_debt":395000000,"total_liabilities":599330000,"shares_outstanding":68449999.0},"cashflow":{"cfo":55725000,"capex":5215000,"depreciation_amortization":11070000,"fcf":50510000},"derived":[],"adjusted":[],"filed":"2012-04-26","filed_exceptions":{"balance.long_term_debt":"2011-04-26","balance.shares_outstanding":"2011-04-26","balance.total_assets":"2011-04-26","balance.total_current_assets":"2011-04-26","balance.total_current_liabilities":"2011-04-26","balance.total_liabilities":"2011-04-26","income.eps_diluted":"2013-02-01","income.gross_profit":"2013-02-01","income.net_income":"2013-02-01","income.operating_income":"2013-02-01","income.revenue":"2013-02-01"},"first_filed":"2011-04-26"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":342200000,"cost_of_revenue":161194000,"gross_profit":181000000,"rnd":2566000,"operating_income":82800000,"other_income":-2764000,"pretax_income":80066000,"income_tax":26982000,"net_income":53100000,"eps_diluted":0.76,"shares_diluted":70018000},"balance":{"cash_and_equivalents":86739000,"total_current_assets":349963000,"total_assets":802025000,"total_current_liabilities":167763000,"long_term_debt":475000000,"total_liabilities":678062000,"stockholders_equity":123963000,"shares_outstanding":67095285.0},"cashflow":{"cfo":48225000,"capex":6883000,"depreciation_amortization":13239000,"fcf":41342000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2012-07-30","filed_exceptions":{"balance.long_term_debt":"2011-07-27","balance.shares_outstanding":"2011-07-27","balance.stockholders_equity":"2011-07-27","balance.total_assets":"2011-07-27","balance.total_current_assets":"2011-07-27","balance.total_current_liabilities":"2011-07-27","balance.total_liabilities":"2011-07-27","income.eps_diluted":"2013-02-01","income.gross_profit":"2013-02-01","income.net_income":"2013-02-01","income.operating_income":"2013-02-01","income.revenue":"2013-02-01"},"first_filed":"2011-07-27"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":383100000,"cost_of_revenue":182491000,"gross_profit":200600000,"rnd":2373000,"operating_income":96600000,"other_income":-3494000,"pretax_income":93113000,"income_tax":31164000,"net_income":61900000,"eps_diluted":0.9,"shares_diluted":68571000},"balance":{"cash_and_equivalents":103015000,"total_current_assets":380458000,"total_assets":828636000,"total_current_liabilities":186040000,"long_term_debt":508500000,"total_liabilities":729199000,"stockholders_equity":99437000,"shares_outstanding":65930898.0},"cashflow":{"cfo":75029000,"capex":6743000,"depreciation_amortization":12166000,"fcf":68286000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2012-10-30","filed_exceptions":{"balance.long_term_debt":"2011-10-25","balance.shares_outstanding":"2011-10-25","balance.stockholders_equity":"2011-10-25","balance.total_assets":"2011-10-25","balance.total_current_assets":"2011-10-25","balance.total_current_liabilities":"2011-10-25","balance.total_liabilities":"2011-10-25","income.eps_diluted":"2013-02-01","income.gross_profit":"2013-02-01","income.net_income":"2013-02-01","income.operating_income":"2013-02-01","income.revenue":"2013-02-01"},"first_filed":"2011-10-25"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":366800000,"cost_of_revenue":175587000,"gross_profit":191200000,"rnd":2627000,"operating_income":85800000,"other_income":-2700000,"pretax_income":83083000,"income_tax":26776000,"net_income":56300000,"eps_diluted":0.84},"balance":{"cash_and_equivalents":111400000,"total_current_assets":379800000,"total_assets":838200000,"total_current_liabilities":167600000,"long_term_debt":585000000,"total_liabilities":807400000,"stockholders_equity":30800000,"shares_outstanding":63803592.0},"cashflow":{"cfo":69721000,"capex":10659000,"depreciation_amortization":14525000,"fcf":59062000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2013-02-01","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-13","balance.shares_outstanding":"2012-01-30","balance.stockholders_equity":"2015-02-13"},"first_filed":"2012-01-30"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":384400000,"cost_of_revenue":178400000,"gross_profit":205900000,"rnd":3400000,"operating_income":86100000,"pretax_income":81500000,"income_tax":25300000,"net_income":56200000,"eps_diluted":0.86,"shares_diluted":65700000},"balance":{"cash_and_equivalents":134000000,"total_current_assets":425904000,"total_assets":874460000,"total_current_liabilities":166594000,"long_term_debt":565000000,"total_liabilities":774049000,"shares_outstanding":63517582.0},"cashflow":{"cfo":44600000,"capex":6600000,"depreciation_amortization":13100000,"fcf":38000000},"derived":[],"adjusted":[],"filed":"2013-05-10","filed_exceptions":{"balance.long_term_debt":"2012-04-26","balance.shares_outstanding":"2012-04-26","balance.total_assets":"2012-04-26","balance.total_current_assets":"2012-04-26","balance.total_current_liabilities":"2012-04-26","balance.total_liabilities":"2012-04-26","income.eps_diluted":"2014-02-21","income.gross_profit":"2014-02-21","income.net_income":"2014-02-21","income.operating_income":"2014-02-21","income.revenue":"2014-02-21"},"first_filed":"2012-04-26"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":329500000,"cost_of_revenue":162600000,"gross_profit":166900000,"rnd":3800000,"operating_income":47500000,"pretax_income":43900000,"income_tax":14800000,"net_income":29100000,"eps_diluted":0.45,"shares_diluted":64300000},"balance":{"cash_and_equivalents":134200000,"total_current_assets":412755000,"total_assets":865540000,"total_current_liabilities":153820000,"long_term_debt":681500000,"total_liabilities":877680000,"shares_outstanding":59545817.0},"cashflow":{"cfo":41900000,"capex":14000000,"depreciation_amortization":12000000,"fcf":27900000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2013-08-02","filed_exceptions":{"balance.long_term_debt":"2012-07-30","balance.shares_outstanding":"2012-07-30","balance.total_assets":"2012-07-30","balance.total_current_assets":"2012-07-30","balance.total_current_liabilities":"2012-07-30","balance.total_liabilities":"2012-07-30","income.eps_diluted":"2014-02-21","income.gross_profit":"2014-02-21","income.net_income":"2014-02-21","income.operating_income":"2014-02-21","income.revenue":"2014-02-21"},"first_filed":"2012-07-30"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":347900000,"cost_of_revenue":176800000,"gross_profit":171200000,"rnd":3900000,"operating_income":63400000,"pretax_income":59000000,"income_tax":61000000,"net_income":-2000000,"eps_diluted":-0.03,"shares_diluted":59600000},"balance":{"cash_and_equivalents":151700000,"total_current_assets":441212000,"total_assets":913520000,"total_current_liabilities":234240000,"long_term_debt":649500000,"total_liabilities":925973000,"shares_outstanding":59587499.0},"cashflow":{"cfo":67100000,"capex":17700000,"depreciation_amortization":5600000,"fcf":49400000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2013-11-08","filed_exceptions":{"balance.long_term_debt":"2012-10-30","balance.shares_outstanding":"2012-10-30","balance.total_assets":"2012-10-30","balance.total_current_assets":"2012-10-30","balance.total_current_liabilities":"2012-10-30","balance.total_liabilities":"2012-10-30","income.eps_diluted":"2014-02-21","income.gross_profit":"2014-02-21","income.net_income":"2014-02-21","income.operating_income":"2014-02-21","income.revenue":"2014-02-21"},"first_filed":"2012-10-30"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":341100000,"cost_of_revenue":170500000,"gross_profit":170600000,"rnd":4500000,"operating_income":51300000,"pretax_income":44800000,"income_tax":21300000,"net_income":23500000,"eps_diluted":0.39},"balance":{"cash_and_equivalents":179300000,"total_current_assets":827600000,"total_assets":1319500000,"total_current_liabilities":215700000,"long_term_debt":1025000000,"total_liabilities":1297200000,"stockholders_equity":22300000,"shares_outstanding":59786878.0},"cashflow":{"cfo":36300000,"capex":12100000,"depreciation_amortization":11400000,"fcf":24200000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2014-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-12","balance.long_term_debt":"2013-11-08","balance.shares_outstanding":"2013-02-01","balance.stockholders_equity":"2016-02-12"},"first_filed":"2013-02-01"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":390100000,"cost_of_revenue":201700000,"gross_profit":188400000,"rnd":4800000,"operating_income":44500000,"other_income":-29400000,"pretax_income":15100000,"income_tax":2600000,"net_income":12500000,"eps_diluted":0.2,"shares_diluted":61200000},"balance":{"cash_and_equivalents":91500000,"total_current_assets":760300000,"total_assets":2826900000,"total_current_liabilities":412900000,"long_term_debt":1961700000,"total_liabilities":2799500000,"shares_outstanding":60348983.0},"cashflow":{"cfo":5200000,"capex":5600000,"fcf":-400000},"derived":[],"adjusted":[],"filed":"2014-05-02","filed_exceptions":{"balance.long_term_debt":"2013-05-10","balance.shares_outstanding":"2013-05-10","balance.total_assets":"2013-05-10","balance.total_current_assets":"2013-05-10","balance.total_current_liabilities":"2013-05-10","balance.total_liabilities":"2013-05-10","income.eps_diluted":"2015-02-13","income.gross_profit":"2015-02-13","income.net_income":"2015-02-13","income.operating_income":"2015-02-13","income.revenue":"2015-02-13"},"first_filed":"2013-05-10"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":660600000,"cost_of_revenue":405700000,"gross_profit":254900000,"rnd":4600000,"operating_income":44000000,"other_income":-37300000,"pretax_income":6700000,"income_tax":8800000,"net_income":-1600000,"eps_diluted":-0.03,"shares_diluted":60400000},"balance":{"cash_and_equivalents":101400000,"total_current_assets":699200000,"total_assets":2716300000,"total_current_liabilities":401100000,"long_term_debt":1903300000,"total_liabilities":2678700000,"shares_outstanding":60449319.0},"cashflow":{"cfo":-16700000,"capex":13700000,"fcf":-30400000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2014-08-01","filed_exceptions":{"balance.long_term_debt":"2013-08-02","balance.shares_outstanding":"2013-08-02","balance.total_assets":"2013-08-02","balance.total_current_assets":"2013-08-02","balance.total_current_liabilities":"2013-08-02","balance.total_liabilities":"2013-08-02","income.eps_diluted":"2015-02-13","income.gross_profit":"2015-02-13","income.net_income":"2015-02-13","income.operating_income":"2015-02-13","income.revenue":"2015-02-13"},"first_filed":"2013-08-02"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":735500000,"cost_of_revenue":436800000,"gross_profit":298700000,"rnd":5400000,"operating_income":81200000,"other_income":-25500000,"pretax_income":55700000,"income_tax":15500000,"net_income":40200000,"eps_diluted":0.65,"shares_diluted":61600000},"balance":{"cash_and_equivalents":126600000,"total_current_assets":750600000,"total_assets":2761500000,"total_current_liabilities":475300000,"long_term_debt":1820400000,"total_liabilities":2668100000,"shares_outstanding":60449319.0},"cashflow":{"cfo":116300000,"capex":9100000,"fcf":107200000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2014-11-07","filed_exceptions":{"balance.long_term_debt":"2013-11-08","balance.shares_outstanding":"2013-11-08","balance.total_assets":"2013-11-08","balance.total_current_assets":"2013-11-08","balance.total_current_liabilities":"2013-11-08","balance.total_liabilities":"2013-11-08","income.eps_diluted":"2015-02-13","income.gross_profit":"2015-02-13","income.net_income":"2015-02-13","income.operating_income":"2015-02-13","income.revenue":"2015-02-13"},"first_filed":"2013-11-08"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":678100000,"cost_of_revenue":405200000,"gross_profit":272900000,"rnd":6200000,"operating_income":74100000,"other_income":-23600000,"pretax_income":50500000,"income_tax":22200000,"net_income":27500000,"eps_diluted":0.45},"balance":{"cash_and_equivalents":81000000,"total_current_assets":727500000,"total_assets":2729900000,"total_current_liabilities":441500000,"long_term_debt":1796900000,"total_liabilities":2599800000,"stockholders_equity":118600000,"shares_outstanding":60640581.0},"cashflow":{"cfo":-6300000,"capex":11600000,"fcf":-17900000},"derived":["cashflow.capex","cashflow.cfo","income.cost_of_revenue","income.income_tax","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2015-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-24","balance.long_term_debt":"2014-11-07","balance.shares_outstanding":"2014-02-21","balance.stockholders_equity":"2016-02-12"},"first_filed":"2014-02-21"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":701900000,"cost_of_revenue":432400000,"gross_profit":269500000,"rnd":5900000,"operating_income":62400000,"other_income":-23200000,"pretax_income":39200000,"income_tax":11500000,"net_income":27400000,"eps_diluted":0.44,"shares_diluted":61900000},"balance":{"cash_and_equivalents":79700000,"total_current_assets":773200000,"total_assets":2771400000,"total_current_liabilities":446500000,"long_term_debt":1799700000,"total_liabilities":2608100000,"shares_outstanding":70449639.0},"cashflow":{"cfo":-1600000,"capex":7800000,"depreciation_amortization":24000000,"fcf":-9400000},"derived":[],"adjusted":[],"filed":"2015-05-11","filed_exceptions":{"balance.long_term_debt":"2014-05-02","balance.shares_outstanding":"2014-05-02","balance.total_assets":"2014-05-02","balance.total_current_assets":"2014-05-02","balance.total_current_liabilities":"2014-05-02","balance.total_liabilities":"2014-05-02","income.eps_diluted":"2016-02-12","income.gross_profit":"2016-02-12","income.net_income":"2016-02-12","income.operating_income":"2016-02-12","income.revenue":"2016-02-12","income.rnd":"2014-05-02"},"first_filed":"2014-05-02"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":715000000,"cost_of_revenue":446700000,"gross_profit":268300000,"rnd":5500000,"operating_income":50300000,"other_income":-42900000,"pretax_income":7400000,"income_tax":9800000,"net_income":-2200000,"eps_diluted":-0.04,"shares_diluted":60800000},"balance":{"cash_and_equivalents":121500000,"total_current_assets":818000000,"total_assets":2751900000,"total_current_liabilities":511200000,"long_term_debt":1723200000,"total_liabilities":2584400000,"shares_outstanding":60906011.0},"cashflow":{"cfo":74000000,"capex":9100000,"depreciation_amortization":21500000,"fcf":64900000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2015-08-07","filed_exceptions":{"balance.long_term_debt":"2014-08-01","balance.shares_outstanding":"2014-08-01","balance.total_assets":"2014-08-01","balance.total_current_assets":"2014-08-01","balance.total_current_liabilities":"2014-08-01","balance.total_liabilities":"2014-08-01","income.eps_diluted":"2016-02-12","income.gross_profit":"2016-02-12","income.net_income":"2016-02-12","income.operating_income":"2016-02-12","income.revenue":"2016-02-12","income.rnd":"2014-08-01"},"first_filed":"2014-08-01"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":827400000,"cost_of_revenue":508900000,"gross_profit":318500000,"rnd":4700000,"operating_income":87100000,"other_income":-27200000,"pretax_income":59900000,"income_tax":22400000,"net_income":37100000,"eps_diluted":0.6,"shares_diluted":62100000},"balance":{"cash_and_equivalents":81800000,"total_current_assets":791800000,"total_assets":2699700000,"total_current_liabilities":562900000,"long_term_debt":1586600000,"total_liabilities":2514100000,"shares_outstanding":60906011.0},"cashflow":{"cfo":108500000,"capex":13400000,"depreciation_amortization":21600000,"fcf":95100000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2015-11-05","filed_exceptions":{"balance.long_term_debt":"2014-11-07","balance.shares_outstanding":"2014-11-07","balance.total_assets":"2014-11-07","balance.total_current_assets":"2014-11-07","balance.total_current_liabilities":"2014-11-07","balance.total_liabilities":"2014-11-07","income.eps_diluted":"2016-02-12","income.gross_profit":"2016-02-12","income.net_income":"2016-02-12","income.operating_income":"2016-02-12","income.revenue":"2016-02-12","income.rnd":"2014-11-07"},"first_filed":"2014-11-07"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":745500000,"cost_of_revenue":451400000,"gross_profit":294100000,"rnd":5500000,"operating_income":76500000,"other_income":-8100000,"pretax_income":68400000,"income_tax":21200000,"net_income":46600000,"eps_diluted":0.75},"balance":{"cash_and_equivalents":62500000,"total_current_assets":722000000,"total_assets":2582700000,"total_current_liabilities":538100000,"long_term_debt":1498300000,"total_liabilities":2367400000,"stockholders_equity":202700000,"shares_outstanding":60922491.0},"cashflow":{"cfo":44300000,"capex":17200000,"depreciation_amortization":22600000,"fcf":27100000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2016-02-12","filed_exceptions":{"balance.cash_and_equivalents":"2018-03-01","balance.shares_outstanding":"2015-02-13"},"first_filed":"2015-02-13"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":739500000,"cost_of_revenue":460800000,"gross_profit":278700000,"operating_income":54400000,"other_income":-19100000,"pretax_income":35300000,"income_tax":10300000,"net_income":23400000,"eps_diluted":0.38,"shares_diluted":62200000},"balance":{"cash_and_equivalents":45000000,"total_current_assets":771700000,"total_assets":2655100000,"total_current_liabilities":536100000,"long_term_debt":1532500000,"total_liabilities":2445800000,"shares_outstanding":61024885.0},"cashflow":{"capex":15400000,"depreciation_amortization":21800000},"derived":[],"adjusted":[],"filed":"2016-05-05","filed_exceptions":{"balance.long_term_debt":"2015-05-11","balance.shares_outstanding":"2015-05-11","balance.total_assets":"2015-05-11","balance.total_current_assets":"2015-05-11","balance.total_current_liabilities":"2015-05-11","balance.total_liabilities":"2015-05-11","income.eps_diluted":"2017-02-24","income.gross_profit":"2017-02-24","income.net_income":"2017-02-24","income.operating_income":"2017-02-24","income.revenue":"2017-02-24"},"first_filed":"2015-05-11"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":764400000,"cost_of_revenue":466900000,"gross_profit":297500000,"operating_income":52000000,"other_income":-22700000,"pretax_income":29300000,"income_tax":8300000,"net_income":21200000,"eps_diluted":0.34,"shares_diluted":62400000},"balance":{"cash_and_equivalents":35400000,"total_current_assets":813600000,"total_assets":2716900000,"total_current_liabilities":575200000,"long_term_debt":1510000000,"total_liabilities":2449600000,"shares_outstanding":61892782.0},"cashflow":{"capex":18600000,"depreciation_amortization":26500000},"derived":[],"adjusted":[],"filed":"2016-08-05","filed_exceptions":{"balance.long_term_debt":"2015-08-07","balance.shares_outstanding":"2015-08-07","balance.total_assets":"2015-08-07","balance.total_current_assets":"2015-08-07","balance.total_current_liabilities":"2015-08-07","balance.total_liabilities":"2015-08-07","income.eps_diluted":"2017-02-24","income.gross_profit":"2017-02-24","income.net_income":"2017-02-24","income.operating_income":"2017-02-24","income.revenue":"2017-02-24"},"first_filed":"2015-08-07"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":880000000,"cost_of_revenue":520400000,"gross_profit":359600000,"operating_income":110900000,"other_income":-45000000,"pretax_income":65900000,"income_tax":25000000,"net_income":40200000,"eps_diluted":0.64,"shares_diluted":62900000},"balance":{"cash_and_equivalents":71800000,"total_current_assets":854300000,"total_assets":2739400000,"total_current_liabilities":755300000,"long_term_debt":1312500000,"total_liabilities":2425800000,"shares_outstanding":62236325.0},"cashflow":{"capex":17100000,"depreciation_amortization":23000000},"derived":[],"adjusted":[],"filed":"2016-11-04","filed_exceptions":{"balance.long_term_debt":"2015-11-05","balance.shares_outstanding":"2015-11-05","balance.total_assets":"2015-11-05","balance.total_current_assets":"2015-11-05","balance.total_current_liabilities":"2015-11-05","balance.total_liabilities":"2015-11-05","income.eps_diluted":"2017-02-24","income.gross_profit":"2017-02-24","income.net_income":"2017-02-24","income.operating_income":"2017-02-24","income.revenue":"2017-02-24"},"first_filed":"2015-11-05"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":770700000,"cost_of_revenue":457300000,"gross_profit":313400000,"rnd":28700000,"operating_income":89200000,"other_income":-28600000,"pretax_income":60600000,"income_tax":81800000,"net_income":-20300000,"eps_diluted":1.03},"balance":{"cash_and_equivalents":153900000,"total_current_assets":809100000,"total_assets":2655500000,"total_current_liabilities":713000000,"long_term_debt":1273300000,"total_liabilities":2352900000,"stockholders_equity":290200000,"shares_outstanding":62424870.0},"cashflow":{"capex":14800000,"depreciation_amortization":22600000},"derived":["cashflow.capex","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2018-03-01","filed_exceptions":{"balance.long_term_debt":"2017-02-24","balance.shares_outstanding":"2016-02-12","balance.stockholders_equity":"2017-02-24","balance.total_assets":"2017-02-24","balance.total_current_assets":"2017-02-24","balance.total_current_liabilities":"2017-02-24","balance.total_liabilities":"2017-02-24"},"first_filed":"2016-02-12"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"cost_of_revenue":430000000,"operating_income":76700000,"other_income":-20400000,"pretax_income":56300000,"income_tax":17300000,"net_income":39600000,"eps_diluted":0.63,"shares_diluted":62600000},"balance":{"cash_and_equivalents":37100000,"total_current_assets":708900000,"total_assets":2576800000,"total_current_liabilities":655100000,"long_term_debt":1293700000,"total_liabilities":2312600000,"shares_outstanding":60921499.0},"cashflow":{"cfo":-18800000,"capex":12600000,"depreciation_amortization":23700000,"fcf":-31400000},"derived":[],"adjusted":[],"filed":"2017-05-10","filed_exceptions":{"balance.long_term_debt":"2016-05-05","balance.shares_outstanding":"2016-05-05","balance.total_assets":"2016-05-05","balance.total_current_assets":"2016-05-05","balance.total_current_liabilities":"2016-05-05","balance.total_liabilities":"2016-05-05","income.eps_diluted":"2018-03-01","income.gross_profit":"2018-03-01","income.net_income":"2018-03-01","income.operating_income":"2018-03-01","income.revenue":"2018-03-01"},"first_filed":"2016-05-05"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"cost_of_revenue":467500000,"operating_income":100200000,"other_income":-71000000,"pretax_income":29200000,"income_tax":9200000,"net_income":21300000,"eps_diluted":0.35,"shares_diluted":60800000},"balance":{"cash_and_equivalents":137900000,"total_current_assets":848900000,"total_assets":2719400000,"total_current_liabilities":668500000,"long_term_debt":1526600000,"total_liabilities":2551400000,"shares_outstanding":58413481.0},"cashflow":{"cfo":70700000,"capex":11700000,"depreciation_amortization":22900000,"fcf":59000000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2017-08-03","filed_exceptions":{"balance.long_term_debt":"2016-08-05","balance.shares_outstanding":"2016-08-05","balance.total_assets":"2016-08-05","balance.total_current_assets":"2016-08-05","balance.total_current_liabilities":"2016-08-05","balance.total_liabilities":"2016-08-05","income.eps_diluted":"2018-03-01","income.gross_profit":"2018-03-01","income.net_income":"2018-03-01","income.operating_income":"2018-03-01","income.revenue":"2018-03-01"},"first_filed":"2016-08-05"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"cost_of_revenue":470300000,"operating_income":131100000,"other_income":-20800000,"pretax_income":110300000,"income_tax":33700000,"net_income":77800000,"eps_diluted":1.32,"shares_diluted":58800000},"balance":{"cash_and_equivalents":89000000,"total_current_assets":769300000,"total_assets":2746200000,"total_current_liabilities":612200000,"long_term_debt":1619000000,"total_liabilities":2585600000,"shares_outstanding":57900644.0},"cashflow":{"cfo":57900000,"capex":17600000,"depreciation_amortization":23000000,"fcf":40300000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2017-11-09","filed_exceptions":{"balance.long_term_debt":"2016-11-04","balance.shares_outstanding":"2016-11-04","balance.total_assets":"2016-11-04","balance.total_current_assets":"2016-11-04","balance.total_current_liabilities":"2016-11-04","balance.total_liabilities":"2016-11-04","income.eps_diluted":"2018-03-01","income.gross_profit":"2018-03-01","income.net_income":"2018-03-01","income.operating_income":"2018-03-01","income.revenue":"2018-03-01"},"first_filed":"2016-11-04"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"cost_of_revenue":422400000,"operating_income":102400000,"other_income":-17600000,"pretax_income":87800000,"income_tax":26100000,"net_income":51900000,"eps_diluted":0.92},"balance":{"cash_and_equivalents":64600000,"total_current_assets":667700000,"total_assets":2698800000,"total_current_liabilities":561100000,"long_term_debt":1817800000,"total_liabilities":2733100000,"stockholders_equity":-44900000,"shares_outstanding":53798212.0},"cashflow":{"cfo":55700000,"capex":20000000,"depreciation_amortization":19000000,"fcf":35700000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2018-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-25","balance.shares_outstanding":"2017-02-24"},"first_filed":"2017-02-24"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":710400000,"cost_of_revenue":435500000,"gross_profit":282000000,"operating_income":59300000,"other_income":-12900000,"pretax_income":46600000,"income_tax":14600000,"net_income":33900000,"eps_diluted":0.62,"shares_diluted":54600000},"balance":{"cash_and_equivalents":42500000,"total_current_assets":640800000,"total_assets":2680300000,"total_current_liabilities":550700000,"long_term_debt":1789800000,"total_liabilities":2691600000,"shares_outstanding":53897463.0},"cashflow":{"cfo":67200000,"capex":12900000,"depreciation_amortization":16200000,"fcf":54300000},"derived":[],"adjusted":[],"filed":"2018-05-09","filed_exceptions":{"balance.long_term_debt":"2017-05-10","balance.shares_outstanding":"2017-05-10","balance.total_assets":"2017-05-10","balance.total_current_assets":"2017-05-10","balance.total_current_liabilities":"2017-05-10","balance.total_liabilities":"2017-05-10","income.gross_profit":"2019-02-25","income.net_income":"2019-02-25","income.operating_income":"2019-02-25","income.revenue":"2019-02-25"},"first_filed":"2017-05-10"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":647300000,"cost_of_revenue":390700000,"gross_profit":264100000,"operating_income":56500000,"other_income":-21800000,"pretax_income":34800000,"income_tax":13100000,"net_income":24500000,"eps_diluted":0.45,"shares_diluted":54500000},"balance":{"cash_and_equivalents":38500000,"total_current_assets":647600000,"total_assets":2711200000,"total_current_liabilities":537600000,"long_term_debt":1793200000,"total_liabilities":2684100000,"shares_outstanding":53973796.0},"cashflow":{"cfo":8000000,"capex":13000000,"depreciation_amortization":26100000,"fcf":-5000000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2018-08-02","filed_exceptions":{"balance.long_term_debt":"2017-08-03","balance.shares_outstanding":"2017-08-03","balance.total_assets":"2017-08-03","balance.total_current_assets":"2017-08-03","balance.total_current_liabilities":"2017-08-03","balance.total_liabilities":"2017-08-03","income.gross_profit":"2019-02-25","income.net_income":"2019-02-25","income.operating_income":"2019-02-25","income.revenue":"2019-02-25"},"first_filed":"2017-08-03"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":711500000,"cost_of_revenue":404500000,"gross_profit":307000000,"operating_income":97300000,"other_income":-23100000,"pretax_income":74200000,"income_tax":21000000,"net_income":44600000,"eps_diluted":0.81,"shares_diluted":54900000},"balance":{"cash_and_equivalents":41800000,"total_current_assets":657300000,"total_assets":2735300000,"total_current_liabilities":610600000,"long_term_debt":1686700000,"total_liabilities":2647700000,"shares_outstanding":54180629.0},"cashflow":{"cfo":127300000,"capex":17400000,"depreciation_amortization":26700000,"fcf":109900000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2018-11-08","filed_exceptions":{"balance.long_term_debt":"2017-11-09","balance.shares_outstanding":"2017-11-09","balance.total_assets":"2017-11-09","balance.total_current_assets":"2017-11-09","balance.total_current_liabilities":"2017-11-09","balance.total_liabilities":"2017-11-09","cashflow.cfo":"2017-11-09","income.gross_profit":"2019-02-25","income.net_income":"2019-02-25","income.operating_income":"2019-02-25","income.revenue":"2019-02-25"},"first_filed":"2017-11-09"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":631400000,"cost_of_revenue":363500000,"gross_profit":267900000,"operating_income":82400000,"other_income":-21400000,"pretax_income":61000000,"income_tax":-2700000,"net_income":48400000,"eps_diluted":0.88},"balance":{"cash_and_equivalents":41100000,"total_current_assets":607400000,"total_assets":2694000000,"total_current_liabilities":576900000,"long_term_debt":1680700000,"total_liabilities":2579300000,"stockholders_equity":112500000,"shares_outstanding":54324879.0},"cashflow":{"cfo":20400000,"capex":23500000,"depreciation_amortization":25400000,"fcf":-3100000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2019-02-25","filed_exceptions":{"balance.shares_outstanding":"2018-03-01","income.eps_diluted":"2018-03-01"},"first_filed":"2018-03-01"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":637400000,"cost_of_revenue":372700000,"gross_profit":264700000,"operating_income":55700000,"other_income":-20100000,"pretax_income":35600000,"income_tax":10000000,"net_income":23100000,"eps_diluted":0.42,"shares_diluted":54900000},"balance":{"cash_and_equivalents":34500000,"total_current_assets":659800000,"total_assets":2750000000,"total_current_liabilities":569500000,"long_term_debt":1707600000,"total_liabilities":2605500000,"shares_outstanding":54395919.0},"cashflow":{"cfo":-9700000,"capex":21800000,"depreciation_amortization":27100000,"fcf":-31500000},"derived":[],"adjusted":[],"filed":"2019-05-09","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-09","balance.long_term_debt":"2018-05-09","balance.shares_outstanding":"2018-05-09","balance.total_assets":"2018-05-09","balance.total_current_assets":"2018-05-09","balance.total_current_liabilities":"2018-05-09","balance.total_liabilities":"2018-05-09","cashflow.cfo":"2018-05-09","income.gross_profit":"2020-02-24","income.net_income":"2020-02-24","income.operating_income":"2020-02-24","income.revenue":"2020-02-24"},"first_filed":"2018-05-09"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":659900000,"cost_of_revenue":387100000,"gross_profit":272800000,"operating_income":58000000,"other_income":-22600000,"pretax_income":35400000,"income_tax":8800000,"net_income":22800000,"eps_diluted":0.42,"shares_diluted":54900000},"balance":{"cash_and_equivalents":32600000,"total_current_assets":686200000,"total_assets":2765600000,"total_current_liabilities":581100000,"long_term_debt":1706800000,"total_liabilities":2607300000,"shares_outstanding":54439813.0},"cashflow":{"cfo":11300000,"capex":18700000,"depreciation_amortization":27800000,"fcf":-7400000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2019-08-01","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-02","balance.long_term_debt":"2018-08-02","balance.shares_outstanding":"2018-08-02","balance.total_assets":"2018-08-02","balance.total_current_assets":"2018-08-02","balance.total_current_liabilities":"2018-08-02","balance.total_liabilities":"2018-08-02","cashflow.cfo":"2018-08-02","income.gross_profit":"2020-02-24","income.net_income":"2020-02-24","income.operating_income":"2020-02-24","income.revenue":"2020-02-24"},"first_filed":"2018-08-02"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":729500000,"cost_of_revenue":429500000,"gross_profit":300000000,"operating_income":84700000,"other_income":-25000000,"pretax_income":59700000,"income_tax":15600000,"net_income":42300000,"eps_diluted":0.77,"shares_diluted":55100000},"balance":{"cash_and_equivalents":33400000,"total_current_assets":877600000,"total_assets":2808700000,"total_current_liabilities":733700000,"long_term_debt":1616000000,"total_liabilities":2599200000,"shares_outstanding":54499053.0},"cashflow":{"capex":15300000,"depreciation_amortization":29900000},"derived":[],"adjusted":[],"filed":"2019-11-07","filed_exceptions":{"balance.cash_and_equivalents":"2018-11-08","balance.long_term_debt":"2018-11-08","balance.shares_outstanding":"2018-11-08","balance.total_assets":"2018-11-08","balance.total_current_assets":"2018-11-08","balance.total_current_liabilities":"2018-11-08","balance.total_liabilities":"2018-11-08","income.gross_profit":"2020-02-24","income.net_income":"2020-02-24","income.operating_income":"2020-02-24","income.revenue":"2020-02-24"},"first_filed":"2018-11-08"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":676100000,"cost_of_revenue":392900000,"gross_profit":283200000,"operating_income":57900000,"other_income":-23600000,"pretax_income":34300000,"income_tax":15200000,"net_income":12300000},"balance":{"cash_and_equivalents":45800000,"total_current_assets":805400000,"total_assets":2715400000,"total_current_liabilities":669000000,"long_term_debt":1599100000,"total_liabilities":2497900000,"stockholders_equity":214600000,"shares_outstanding":54641297.0},"cashflow":{"capex":17800000,"depreciation_amortization":27100000},"derived":["cashflow.capex","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2020-02-24","filed_exceptions":{"balance.shares_outstanding":"2019-02-25"},"first_filed":"2019-02-25"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":690900000,"cost_of_revenue":409100000,"gross_profit":281800000,"operating_income":60500000,"other_income":-14600000,"pretax_income":45900000,"income_tax":16900000,"net_income":28400000,"eps_diluted":0.51,"shares_diluted":55700000},"balance":{"total_current_assets":853000000,"total_assets":2965700000,"total_current_liabilities":725500000,"total_liabilities":2712200000,"shares_outstanding":54731458.0},"cashflow":{"capex":19100000,"buybacks":800000,"depreciation_amortization":28100000},"derived":[],"adjusted":[],"filed":"2020-05-07","filed_exceptions":{"balance.shares_outstanding":"2019-05-09","balance.total_assets":"2019-05-09","balance.total_current_assets":"2019-05-09","balance.total_current_liabilities":"2019-05-09","balance.total_liabilities":"2019-05-09"},"first_filed":"2019-05-09"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":722800000,"cost_of_revenue":409400000,"gross_profit":313400000,"operating_income":81000000,"other_income":-22500000,"pretax_income":58500000,"income_tax":15800000,"net_income":41600000,"eps_diluted":0.74,"shares_diluted":56000000},"balance":{"total_current_assets":891700000,"total_assets":3046700000,"total_current_liabilities":738700000,"total_liabilities":2740800000,"shares_outstanding":54811534.0},"cashflow":{"capex":20800000,"buybacks":1500000,"depreciation_amortization":28600000},"derived":[],"adjusted":[],"filed":"2020-08-06","filed_exceptions":{"balance.shares_outstanding":"2019-08-01","balance.total_assets":"2019-08-01","balance.total_current_assets":"2019-08-01","balance.total_current_liabilities":"2019-08-01","balance.total_liabilities":"2019-08-01"},"first_filed":"2019-08-01"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":821000000,"cost_of_revenue":460400000,"gross_profit":360600000,"operating_income":120600000,"other_income":-22100000,"pretax_income":98500000,"income_tax":26100000,"net_income":73300000,"eps_diluted":1.31,"shares_diluted":55800000},"balance":{"total_current_assets":960500000,"total_assets":3103100000,"total_current_liabilities":848000000,"total_liabilities":2766600000,"shares_outstanding":54090267.0},"cashflow":{"capex":22000000,"buybacks":50000000,"depreciation_amortization":30000000},"derived":[],"adjusted":[],"filed":"2020-11-05","filed_exceptions":{"balance.shares_outstanding":"2019-11-07","balance.total_assets":"2019-11-07","balance.total_current_assets":"2019-11-07","balance.total_current_liabilities":"2019-11-07","balance.total_liabilities":"2019-11-07"},"first_filed":"2019-11-07"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":871300000,"cost_of_revenue":484900000,"gross_profit":386400000,"operating_income":84600000,"other_income":-22000000,"pretax_income":62600000,"income_tax":15900000,"net_income":46200000},"balance":{"cash_and_equivalents":64900000,"total_current_assets":900200000,"total_assets":3061800000,"total_current_liabilities":773300000,"long_term_debt":1502600000,"total_liabilities":2701400000,"stockholders_equity":359500000,"shares_outstanding":53863131.0},"cashflow":{"capex":26300000,"depreciation_amortization":29800000},"derived":["cashflow.capex","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-02-19","filed_exceptions":{"balance.long_term_debt":"2020-02-24","balance.shares_outstanding":"2020-02-24","income.gross_profit":"2020-02-24","income.net_income":"2020-02-24","income.operating_income":"2020-02-24","income.revenue":"2020-02-24"},"first_filed":"2020-02-24"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":822400000,"cost_of_revenue":465300000,"gross_profit":357100000,"operating_income":105300000,"other_income":-20800000,"pretax_income":84500000,"income_tax":23500000,"net_income":59700000,"eps_diluted":0.28,"shares_diluted":216000000},"balance":{"total_current_assets":1046400000,"total_assets":3306200000,"total_current_liabilities":750400000,"total_liabilities":3097800000,"shares_outstanding":51538327.0},"cashflow":{"cfo":15000000,"capex":26200000,"buybacks":187500000,"dividends":0,"depreciation_amortization":30500000,"fcf":-11200000},"derived":[],"adjusted":[],"filed":"2021-05-06","filed_exceptions":{"balance.shares_outstanding":"2020-05-07","balance.total_assets":"2020-05-07","balance.total_current_assets":"2020-05-07","balance.total_current_liabilities":"2020-05-07","balance.total_liabilities":"2020-05-07"},"first_filed":"2020-05-07"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":665200000,"cost_of_revenue":399300000,"gross_profit":265900000,"operating_income":53400000,"other_income":-20900000,"pretax_income":32500000,"income_tax":9400000,"net_income":23000000,"eps_diluted":0.11,"shares_diluted":208000000},"balance":{"total_current_assets":945500000,"total_assets":3201900000,"total_current_liabilities":1001700000,"total_liabilities":2952200000,"shares_outstanding":51566272.0},"cashflow":{"cfo":155400000,"capex":23200000,"buybacks":0,"dividends":0,"depreciation_amortization":31800000,"fcf":132200000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-08-04","filed_exceptions":{"balance.shares_outstanding":"2020-08-06","balance.total_assets":"2020-08-06","balance.total_current_assets":"2020-08-06","balance.total_current_liabilities":"2020-08-06","balance.total_liabilities":"2020-08-06"},"first_filed":"2020-08-06"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":1132300000,"cost_of_revenue":602100000,"gross_profit":530200000,"operating_income":180200000,"other_income":-20500000,"pretax_income":159700000,"income_tax":40300000,"net_income":121400000,"eps_diluted":0.57,"shares_diluted":211600000},"balance":{"total_current_assets":1148100000,"total_assets":3455400000,"total_current_liabilities":1026700000,"total_liabilities":2999200000,"shares_outstanding":51588496.0},"cashflow":{"cfo":327500000,"capex":24200000,"buybacks":0,"dividends":0,"depreciation_amortization":96800000,"fcf":303300000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-11-03","filed_exceptions":{"balance.shares_outstanding":"2020-11-05","balance.total_assets":"2020-11-05","balance.total_current_assets":"2020-11-05","balance.total_current_liabilities":"2020-11-05","balance.total_liabilities":"2020-11-05"},"first_filed":"2020-11-05"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":1057000000,"cost_of_revenue":571800000,"gross_profit":485200000,"operating_income":193200000,"other_income":-17500000,"pretax_income":175700000,"income_tax":29400000,"net_income":144700000},"balance":{"cash_and_equivalents":65000000,"total_current_assets":968400000,"total_assets":3308600000,"total_current_liabilities":974800000,"long_term_debt":1298900000,"total_liabilities":2795100000,"stockholders_equity":503600000,"shares_outstanding":205345003.0},"cashflow":{"cfo":156800000,"capex":37700000,"dividends":0,"depreciation_amortization":43400000,"fcf":119100000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2022-02-22","filed_exceptions":{"balance.long_term_debt":"2021-02-19","balance.shares_outstanding":"2021-02-19"},"first_filed":"2021-02-19"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":1043800000,"cost_of_revenue":584900000,"gross_profit":458900000,"operating_income":188400000,"other_income":-17000000,"pretax_income":171400000,"income_tax":40500000,"net_income":130500000,"eps_diluted":0.62,"shares_diluted":210100000},"balance":{"total_current_assets":1214300000,"total_assets":3542100000,"total_current_liabilities":895700000,"total_liabilities":3214900000,"shares_outstanding":196951341.0},"cashflow":{"cfo":86300000,"capex":23500000,"buybacks":299800000,"dividends":14300000,"depreciation_amortization":41600000,"fcf":62800000},"derived":[],"adjusted":[],"filed":"2022-05-05","filed_exceptions":{"balance.shares_outstanding":"2021-05-06","balance.total_assets":"2021-05-06","balance.total_current_assets":"2021-05-06","balance.total_current_liabilities":"2021-05-06","balance.total_liabilities":"2021-05-06"},"first_filed":"2021-05-06"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":1169100000,"cost_of_revenue":650900000,"gross_profit":518200000,"operating_income":223300000,"other_income":-37900000,"pretax_income":185400000,"income_tax":44700000,"net_income":140800000,"eps_diluted":0.69,"shares_diluted":204100000},"balance":{"total_current_assets":925700000,"total_assets":3277600000,"total_current_liabilities":858300000,"total_liabilities":2867500000,"shares_outstanding":196496823.0},"cashflow":{"cfo":226700000,"capex":29100000,"buybacks":61600000,"dividends":13800000,"depreciation_amortization":42100000,"fcf":197600000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-08-03","filed_exceptions":{"balance.shares_outstanding":"2021-08-04","balance.total_assets":"2021-08-04","balance.total_current_assets":"2021-08-04","balance.total_current_liabilities":"2021-08-04","balance.total_liabilities":"2021-08-04"},"first_filed":"2021-08-04"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":1358300000,"cost_of_revenue":781200000,"gross_profit":577100000,"operating_income":249800000,"other_income":-13600000,"pretax_income":236200000,"income_tax":58700000,"net_income":177400000,"eps_diluted":0.87,"shares_diluted":203400000},"balance":{"total_current_assets":1482800000,"total_assets":4467300000,"total_current_liabilities":1159400000,"total_liabilities":4096300000,"shares_outstanding":192510074.0},"cashflow":{"cfo":284500000,"capex":29500000,"buybacks":190000000,"dividends":17700000,"depreciation_amortization":45100000,"fcf":255000000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-11-09","filed_exceptions":{"balance.shares_outstanding":"2021-11-03","balance.total_assets":"2021-11-03","balance.total_current_assets":"2021-11-03","balance.total_current_liabilities":"2021-11-03","balance.total_liabilities":"2021-11-03"},"first_filed":"2021-11-03"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":1359600000,"cost_of_revenue":755100000,"gross_profit":604500000,"operating_income":250800000,"other_income":-19800000,"pretax_income":231000000,"income_tax":54400000,"net_income":175800000},"balance":{"cash_and_equivalents":300700000,"total_current_assets":1275600000,"total_assets":4323400000,"total_current_liabilities":1053400000,"long_term_debt":2278000000,"total_liabilities":4028400000,"stockholders_equity":285800000,"shares_outstanding":181086737.0},"cashflow":{"cfo":125600000,"capex":41200000,"dividends":17300000,"depreciation_amortization":45800000,"fcf":84400000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-17","filed_exceptions":{"balance.long_term_debt":"2022-02-22","balance.shares_outstanding":"2022-02-22","balance.stockholders_equity":"2022-02-22"},"first_filed":"2022-02-22"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":1239500000,"cost_of_revenue":716700000,"gross_profit":522800000,"operating_income":188600000,"other_income":-19600000,"pretax_income":169000000,"income_tax":38100000,"net_income":130700000,"eps_diluted":0.69,"shares_diluted":188500000},"balance":{"total_current_assets":1218800000,"total_assets":4321900000,"total_current_liabilities":1101100000,"total_liabilities":4413200000,"shares_outstanding":175544225.0},"cashflow":{"cfo":85600000,"capex":60300000,"buybacks":449200000,"dividends":18700000,"depreciation_amortization":44200000,"fcf":25300000},"derived":[],"adjusted":[],"filed":"2023-05-10","filed_exceptions":{"balance.shares_outstanding":"2022-05-05","balance.total_assets":"2022-05-05","balance.total_current_assets":"2022-05-05","balance.total_current_liabilities":"2022-05-05","balance.total_liabilities":"2022-05-05","cashflow.buybacks":"2022-05-05"},"first_filed":"2022-05-05"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":1211000000,"cost_of_revenue":714500000,"gross_profit":496500000,"operating_income":143900000,"other_income":-24400000,"pretax_income":119500000,"income_tax":28300000,"net_income":90600000,"eps_diluted":0.51,"shares_diluted":178800000},"balance":{"total_current_assets":1305200000,"total_assets":4404400000,"total_current_liabilities":1057100000,"total_liabilities":4585300000,"shares_outstanding":172194644.0},"cashflow":{"cfo":-19100000,"capex":69900000,"buybacks":117000000,"dividends":17500000,"depreciation_amortization":44000000,"fcf":-89000000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-08-09","filed_exceptions":{"balance.shares_outstanding":"2022-08-03","balance.total_assets":"2022-08-03","balance.total_current_assets":"2022-08-03","balance.total_current_liabilities":"2022-08-03","balance.total_liabilities":"2022-08-03","cashflow.buybacks":"2022-08-03"},"first_filed":"2022-08-03"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":1283300000,"cost_of_revenue":742200000,"gross_profit":541100000,"operating_income":201000000,"other_income":-25900000,"pretax_income":175100000,"income_tax":41100000,"net_income":132700000,"eps_diluted":0.75,"shares_diluted":177000000},"balance":{"total_current_assets":1276400000,"total_assets":4351700000,"total_current_liabilities":1077900000,"total_liabilities":4495000000,"shares_outstanding":170984324.0},"cashflow":{"cfo":217000000,"capex":85800000,"buybacks":25000000,"dividends":17200000,"depreciation_amortization":44300000,"fcf":131200000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-11-08","filed_exceptions":{"balance.shares_outstanding":"2022-11-09","balance.total_assets":"2022-11-09","balance.total_current_assets":"2022-11-09","balance.total_current_liabilities":"2022-11-09","balance.total_liabilities":"2022-11-09","cashflow.buybacks":"2022-11-09","cashflow.cfo":"2022-11-09"},"first_filed":"2022-11-09"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":1187400000,"cost_of_revenue":698200000,"gross_profit":489200000,"operating_income":147100000,"other_income":-33500000,"pretax_income":113600000,"income_tax":11500000,"net_income":101700000},"balance":{"cash_and_equivalents":69400000,"total_current_assets":1195200000,"total_assets":4359800000,"total_current_liabilities":981200000,"long_term_debt":2752000000,"total_liabilities":4372100000,"shares_outstanding":172099319.0},"cashflow":{"cfo":95300000,"capex":90500000,"dividends":17100000,"depreciation_amortization":47700000,"fcf":4800000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-17","balance.long_term_debt":"2023-02-17","balance.shares_outstanding":"2023-02-17"},"first_filed":"2023-02-17"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":1208100000,"cost_of_revenue":708200000,"gross_profit":499900000,"operating_income":143300000,"other_income":-32900000,"pretax_income":110400000,"income_tax":24500000,"net_income":85300000,"eps_diluted":0.48,"shares_diluted":176800000},"balance":{"total_current_assets":1270600000,"total_assets":4537100000,"total_current_liabilities":1022800000,"total_liabilities":4493500000,"shares_outstanding":172070370.0},"cashflow":{"cfo":99800000,"capex":52100000,"dividends":20800000,"depreciation_amortization":44600000,"fcf":47700000},"derived":[],"adjusted":[],"filed":"2024-05-09","filed_exceptions":{"balance.shares_outstanding":"2023-05-10","balance.total_assets":"2023-05-10","balance.total_current_assets":"2023-05-10","balance.total_current_liabilities":"2023-05-10","balance.total_liabilities":"2023-05-10"},"first_filed":"2023-05-10"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":1269700000,"cost_of_revenue":727400000,"gross_profit":542300000,"operating_income":158800000,"other_income":-33400000,"pretax_income":125400000,"income_tax":32200000,"net_income":92400000,"eps_diluted":0.52,"shares_diluted":176800000},"balance":{"total_current_assets":1254100000,"total_assets":4570800000,"total_current_liabilities":1006700000,"total_liabilities":4423300000,"shares_outstanding":172156898.0},"cashflow":{"cfo":150700000,"capex":60600000,"dividends":19000000,"depreciation_amortization":46000000,"fcf":90100000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-08-08","filed_exceptions":{"balance.shares_outstanding":"2023-08-09","balance.total_assets":"2023-08-09","balance.total_current_assets":"2023-08-09","balance.total_current_liabilities":"2023-08-09","balance.total_liabilities":"2023-08-09"},"first_filed":"2023-08-09"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":1277100000,"cost_of_revenue":703400000,"gross_profit":573700000,"operating_income":183200000,"other_income":-32500000,"pretax_income":150700000,"income_tax":36800000,"net_income":113300000,"eps_diluted":0.64,"shares_diluted":177600000},"balance":{"total_current_assets":1247700000,"total_assets":4546100000,"total_current_liabilities":1058900000,"total_liabilities":4322400000,"shares_outstanding":172274333.0},"cashflow":{"cfo":228700000,"capex":40600000,"dividends":19000000,"depreciation_amortization":44900000,"fcf":188100000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-11-07","filed_exceptions":{"balance.shares_outstanding":"2023-11-08","balance.total_assets":"2023-11-08","balance.total_current_assets":"2023-11-08","balance.total_current_liabilities":"2023-11-08","balance.total_liabilities":"2023-11-08"},"first_filed":"2023-11-08"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":1170500000,"cost_of_revenue":800200000,"gross_profit":370300000,"operating_income":121900000,"other_income":-34300000,"pretax_income":87600000,"income_tax":-4800000,"net_income":77100000},"balance":{"total_current_assets":1103200000,"total_assets":4553900000,"total_current_liabilities":908200000,"long_term_debt":2501500000,"total_liabilities":4220500000,"shares_outstanding":173604315.0},"cashflow":{"cfo":91100000,"capex":32100000,"dividends":18900000,"depreciation_amortization":47500000,"fcf":59000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-28","filed_exceptions":{"balance.long_term_debt":"2024-02-16","balance.shares_outstanding":"2024-02-16"},"first_filed":"2024-02-16"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":1189400000,"cost_of_revenue":715100000,"gross_profit":474300000,"operating_income":131500000,"other_income":-34000000,"pretax_income":97500000,"income_tax":20700000,"net_income":76300000,"eps_diluted":0.43,"shares_diluted":178000000},"balance":{"total_current_assets":1161900000,"total_assets":4585800000,"total_current_liabilities":958200000,"total_liabilities":4250400000,"shares_outstanding":173625241.0},"cashflow":{"cfo":130200000,"capex":31500000,"dividends":24900000,"depreciation_amortization":48400000,"fcf":98700000},"derived":[],"adjusted":[],"filed":"2025-05-12","filed_exceptions":{"balance.shares_outstanding":"2024-05-09","balance.total_assets":"2024-05-09","balance.total_current_assets":"2024-05-09","balance.total_current_liabilities":"2024-05-09","balance.total_liabilities":"2024-05-09"},"first_filed":"2024-05-09"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":1233600000,"cost_of_revenue":716000000,"gross_profit":517600000,"operating_income":173300000,"other_income":-32800000,"pretax_income":140500000,"income_tax":34000000,"net_income":106100000,"eps_diluted":0.6,"shares_diluted":178000000},"balance":{"total_current_assets":1161700000,"total_assets":4578000000,"total_current_liabilities":957800000,"total_liabilities":4157300000,"shares_outstanding":173649328.0},"cashflow":{"cfo":150600000,"capex":28500000,"dividends":22600000,"depreciation_amortization":50000000,"fcf":122100000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-08-08","filed_exceptions":{"balance.shares_outstanding":"2024-08-08","balance.total_assets":"2024-08-08","balance.total_current_assets":"2024-08-08","balance.total_current_liabilities":"2024-08-08","balance.total_liabilities":"2024-08-08"},"first_filed":"2024-08-08"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":1300000000,"cost_of_revenue":748500000,"gross_profit":551500000,"operating_income":201800000,"other_income":-31200000,"pretax_income":170600000,"income_tax":40800000,"net_income":130000000,"eps_diluted":0.73,"shares_diluted":178200000},"balance":{"total_current_assets":1155300000,"total_assets":4568000000,"total_current_liabilities":1011800000,"total_liabilities":3994800000,"shares_outstanding":173652870.0},"cashflow":{"cfo":256600000,"capex":16400000,"dividends":22600000,"depreciation_amortization":50800000,"fcf":240200000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-11-07","filed_exceptions":{"balance.shares_outstanding":"2024-11-07","balance.total_assets":"2024-11-07","balance.total_current_assets":"2024-11-07","balance.total_current_liabilities":"2024-11-07","balance.total_liabilities":"2024-11-07"},"first_filed":"2024-11-07"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":1207900000,"cost_of_revenue":723400000,"gross_profit":484500000,"operating_income":127600000,"other_income":-31900000,"pretax_income":95700000,"income_tax":23100000,"net_income":71900000},"balance":{"total_current_assets":1065400000,"total_assets":5980400000,"total_current_liabilities":960300000,"long_term_debt":3755700000,"total_liabilities":5412100000,"shares_outstanding":208524132.0},"cashflow":{"cfo":129100000,"capex":20900000,"dividends":22600000,"depreciation_amortization":52300000,"fcf":108200000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-27","filed_exceptions":{"balance.long_term_debt":"2025-02-28","balance.shares_outstanding":"2025-02-28"},"first_filed":"2025-02-28"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":1604700000,"cost_of_revenue":1024200000,"gross_profit":580500000,"operating_income":13200000,"other_income":-62500000,"pretax_income":-49300000,"income_tax":-16500000,"net_income":-33100000,"eps_diluted":-0.17,"shares_diluted":198900000},"balance":{"total_current_assets":1424500000,"total_assets":11329700000,"total_current_liabilities":1693400000,"total_liabilities":8579400000,"shares_outstanding":208584886.0},"cashflow":{"cfo":106400000,"capex":24000000,"dividends":32900000,"depreciation_amortization":66100000,"fcf":82400000},"derived":[],"adjusted":[],"filed":"2026-05-08","filed_exceptions":{"balance.shares_outstanding":"2025-05-12","balance.total_assets":"2025-05-12","balance.total_current_assets":"2025-05-12","balance.total_current_liabilities":"2025-05-12","balance.total_liabilities":"2025-05-12"},"first_filed":"2025-05-12"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":1880800000,"cost_of_revenue":1053600000,"gross_profit":827200000,"operating_income":179900000,"other_income":-77200000,"pretax_income":102700000,"income_tax":3200000,"net_income":99000000,"eps_diluted":0.47,"shares_diluted":212400000},"balance":{"total_current_assets":1388000000,"total_assets":11376200000,"total_current_liabilities":1682500000,"long_term_debt":4855400000,"total_liabilities":8526200000,"shares_outstanding":209888100.0},"cashflow":{"cfo":186100000,"capex":36700000,"dividends":31500000,"depreciation_amortization":68600000,"fcf":149400000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-08-07","filed_exceptions":{"balance.long_term_debt":"2025-08-08","balance.shares_outstanding":"2025-08-08","balance.total_assets":"2025-08-08","balance.total_current_assets":"2025-08-08","balance.total_current_liabilities":"2025-08-08","balance.total_liabilities":"2025-08-08"},"first_filed":"2025-08-08"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":2122600000,"cost_of_revenue":1169800000,"gross_profit":952800000,"operating_income":314700000,"other_income":-80800000,"pretax_income":233900000,"income_tax":56200000,"net_income":177400000,"eps_diluted":0.83,"shares_diluted":212500000},"balance":{"total_current_assets":1309800000,"total_assets":11399500000,"total_current_liabilities":1742000000,"long_term_debt":4558000000,"total_liabilities":8405200000,"shares_outstanding":209907662.0},"cashflow":{"cfo":408200000,"capex":47900000,"dividends":31500000,"depreciation_amortization":76000000,"fcf":360300000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-11-07","first_filed":"2025-11-07"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":1868400000,"cost_of_revenue":1045700000,"gross_profit":822700000,"operating_income":247100000,"other_income":-53400000,"pretax_income":193700000,"income_tax":52800000,"net_income":140800000},"balance":{"total_current_assets":1294100000,"total_assets":11600700000,"total_current_liabilities":1565200000,"long_term_debt":4606700000,"total_liabilities":8483800000,"shares_outstanding":210340624.0},"cashflow":{"cfo":99400000,"capex":58300000,"dividends":31500000,"depreciation_amortization":79800000,"fcf":41100000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-08-07","filed_exceptions":{"balance.long_term_debt":"2026-02-27","balance.shares_outstanding":"2026-02-27"},"first_filed":"2026-02-27"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":1801500000,"cost_of_revenue":1024600000,"gross_profit":776900000,"operating_income":187100000,"other_income":-49800000,"pretax_income":137300000,"income_tax":33400000,"net_income":104200000,"eps_diluted":0.49,"shares_diluted":212600000},"balance":{"total_current_assets":1245700000,"total_assets":11539600000,"total_current_liabilities":1606200000,"total_liabilities":8384300000,"shares_outstanding":210340624.0},"cashflow":{"cfo":246500000,"capex":60500000,"dividends":36700000,"depreciation_amortization":72500000,"fcf":186000000},"derived":[],"adjusted":[],"filed":"2026-05-08","first_filed":"2026-05-08"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":1823500000,"cost_of_revenue":1006300000,"gross_profit":817200000,"operating_income":201700000,"other_income":-53900000,"pretax_income":147800000,"income_tax":37200000,"net_income":110900000,"eps_diluted":0.52,"shares_diluted":212500000},"balance":{"total_current_assets":1289000000,"total_assets":11611000000,"total_current_liabilities":1723000000,"total_liabilities":8374000000,"shares_outstanding":210365491.0},"cashflow":{"cfo":236300000,"capex":54700000,"dividends":35800000,"depreciation_amortization":73400000,"fcf":181600000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-08-07","first_filed":"2026-08-07"}]}