{"symbol":"SF","cik":720672,"issuer_id":"sec-cik:0000720672","security_id":"sec-cik:0000720672:sf","entity_name":"STIFEL FINANCIAL CORP","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[{"section":"cashflow","fiscal_year":"FY2010","item":"depreciation_amortization","qsum_over_fy":1.0143},{"section":"income","fiscal_year":"FY2011","item":"revenue","qsum_over_fy":1.0166},{"section":"cashflow","fiscal_year":"FY2012","item":"depreciation_amortization","qsum_over_fy":2.0311}],"q4_basis":[{"section":"cashflow","fiscal_year":"FY2010","item":"cfo","fy_used":142232000},{"section":"income","fiscal_year":"FY2011","item":"income_tax","fy_used":54474000},{"section":"cashflow","fiscal_year":"FY2012","item":"buybacks","fy_used":11380},{"section":"cashflow","fiscal_year":"FY2012","item":"capex","fy_used":18837},{"section":"cashflow","fiscal_year":"FY2012","item":"cfo","fy_used":-264267},{"section":"cashflow","fiscal_year":"FY2012","item":"depreciation_amortization","fy_used":30066}]},"generated_at":"2026-11-08T07:32:11.566578+00:00","concepts_used":{"income":{"revenue":["Revenues"],"operating_income":["OperatingIncomeLoss"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_assets":["Assets"],"long_term_debt":["LongTermDebt"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquireProductiveAssets"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationAmortizationAndAccretionNet"]}},"annual":[{"label":"FY2008","end":"2008-12-31","income":{"revenue":888847000,"pretax_income":91769000,"income_tax":36267000,"net_income":55502000,"eps_diluted":0.5866666666666667},"balance":{"cash_and_equivalents":239725000,"stockholders_equity":593185000},"cashflow":{"cfo":350293000,"capex":21647000,"buybacks":12141000,"depreciation_amortization":13946000,"fcf":328646000},"derived":[],"adjusted":["income.eps_diluted"],"filed":"2011-02-28","first_filed":"2010-08-09"},{"label":"FY2009","end":"2009-12-31","income":{"revenue":1102870000,"pretax_income":120414000,"income_tax":44616000,"net_income":75798000,"eps_diluted":0.6933333333333334},"balance":{"cash_and_equivalents":161820000,"total_assets":3167356000,"total_liabilities":2283829000,"stockholders_equity":873446000},"cashflow":{"cfo":-347250000,"capex":27892000,"depreciation_amortization":23216000,"fcf":-375142000},"derived":[],"adjusted":["income.eps_diluted"],"filed":"2012-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2013-03-01","balance.stockholders_equity":"2013-03-01","balance.total_assets":"2011-02-28","balance.total_liabilities":"2011-02-28","income.net_income":"2011-02-28"},"first_filed":"2010-08-09"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":1395237000,"pretax_income":-229000,"income_tax":-2136000,"net_income":1907000,"eps_diluted":0.013333333333333332},"balance":{"cash_and_equivalents":167671000,"total_assets":4213115000,"total_liabilities":2950991000,"stockholders_equity":1253883000,"shares_outstanding":121206078.0},"cashflow":{"cfo":141488000,"capex":27736000,"buybacks":91769000,"depreciation_amortization":23843000,"fcf":113752000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2013-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2013-08-09","balance.shares_outstanding":"2011-02-28","balance.total_assets":"2011-11-09","balance.total_liabilities":"2012-02-28"},"first_filed":"2011-02-28"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":1418372000,"pretax_income":138149000,"income_tax":53880000,"net_income":84134000,"eps_diluted":0.5955555555555556,"shares_diluted":141880500.0},"balance":{"cash_and_equivalents":167671000,"total_assets":4951900000,"total_liabilities":3642838000,"stockholders_equity":1302105000,"shares_outstanding":120871975.5},"cashflow":{"cfo":45414000,"capex":59730000,"buybacks":48505000,"depreciation_amortization":28267000,"fcf":-14316000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2014-03-03","filed_exceptions":{"balance.cash_and_equivalents":"2015-03-02","balance.shares_outstanding":"2012-02-28","balance.stockholders_equity":"2015-03-02","balance.total_assets":"2013-03-01","balance.total_liabilities":"2013-03-01"},"first_filed":"2012-02-28"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":1627483000,"pretax_income":229747000,"income_tax":84451000,"net_income":138573000,"eps_diluted":0.9777777777777779,"shares_diluted":141608250.0},"balance":{"cash_and_equivalents":403941000,"total_assets":6966140000,"long_term_debt":383992000,"total_liabilities":5466161000,"stockholders_equity":1494661000,"shares_outstanding":141869007.0},"cashflow":{"cfo":-264267000,"capex":18837000,"buybacks":11380000,"depreciation_amortization":30066000,"fcf":-283104000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2015-03-02","filed_exceptions":{"balance.cash_and_equivalents":"2016-05-31","balance.long_term_debt":"2014-03-03","balance.shares_outstanding":"2013-03-01","balance.stockholders_equity":"2016-05-31","balance.total_assets":"2014-03-03","balance.total_liabilities":"2014-03-03"},"first_filed":"2013-03-01"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":2019814000,"pretax_income":185229000,"income_tax":12322000,"net_income":162013000,"eps_diluted":0.9777777777777779,"shares_diluted":165384000.0},"balance":{"cash_and_equivalents":716560000,"total_assets":9008870000,"long_term_debt":325000000,"total_liabilities":6946890000,"stockholders_equity":2058849000,"shares_outstanding":146717534.25},"cashflow":{"cfo":702219000,"capex":32278000,"buybacks":13670000,"depreciation_amortization":33988000,"fcf":669941000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2016-05-31","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-23","balance.long_term_debt":"2015-03-02","balance.shares_outstanding":"2014-03-03","balance.stockholders_equity":"2017-02-23","balance.total_assets":"2015-03-02","balance.total_liabilities":"2015-03-02","cashflow.cfo":"2015-03-02"},"first_filed":"2014-03-03"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":2249685000,"pretax_income":290794000,"income_tax":111664000,"net_income":176067000,"eps_diluted":1.0266666666666666,"shares_diluted":171846000.0},"balance":{"cash_and_equivalents":689782000,"total_assets":9518151000,"long_term_debt":625000000,"total_liabilities":7196113000,"stockholders_equity":2322038000,"shares_outstanding":152056845.0},"cashflow":{"cfo":250269000,"capex":26632000,"depreciation_amortization":29280000,"fcf":223637000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2017-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-26","balance.long_term_debt":"2016-05-31","balance.shares_outstanding":"2015-03-02","balance.total_assets":"2016-05-31","balance.total_liabilities":"2016-05-31","cashflow.cfo":"2015-03-02"},"first_filed":"2015-03-02"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":2376993000,"pretax_income":141567000,"income_tax":49231000,"net_income":92336000,"eps_diluted":0.5244444444444444,"shares_diluted":176746500.0},"balance":{"cash_and_equivalents":811019000,"total_assets":13326051000,"long_term_debt":740136000,"total_liabilities":10833635000,"stockholders_equity":2492416000,"shares_outstanding":156392644.5},"cashflow":{"capex":69822000,"buybacks":117752000,"depreciation_amortization":36715000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2018-02-26","filed_exceptions":{"balance.long_term_debt":"2017-02-23","balance.shares_outstanding":"2016-03-01","balance.total_assets":"2017-02-23","balance.total_liabilities":"2017-02-23"},"first_filed":"2016-03-01"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":2642370000,"pretax_income":142582000,"income_tax":61062000,"net_income":81520000,"eps_diluted":0.4444444444444444,"shares_diluted":174516750.0},"balance":{"cash_and_equivalents":912932000,"total_assets":19129356000,"long_term_debt":795891000,"total_liabilities":16390948000,"stockholders_equity":2738408000,"shares_outstanding":153331852.5},"cashflow":{"cfo":-441408000,"capex":28211000,"buybacks":113462000,"depreciation_amortization":43147000,"fcf":-469619000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2019-02-20","filed_exceptions":{"balance.long_term_debt":"2018-02-26","balance.shares_outstanding":"2017-02-23","balance.stockholders_equity":"2018-02-26","balance.total_assets":"2018-02-26","balance.total_liabilities":"2018-02-26"},"first_filed":"2017-02-23"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":2996462000,"pretax_income":269536000,"income_tax":86665000,"net_income":182871000,"eps_diluted":0.9511111111111111,"shares_diluted":182328750.0},"balance":{"cash_and_equivalents":696283000,"total_assets":21383953000,"long_term_debt":1014940000,"total_liabilities":18522377000,"stockholders_equity":2861576000,"shares_outstanding":161664534.0},"cashflow":{"cfo":679916000,"capex":28217000,"buybacks":12998000,"depreciation_amortization":32495000,"fcf":651699000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2020-02-19","filed_exceptions":{"balance.long_term_debt":"2019-02-20","balance.shares_outstanding":"2018-02-26","balance.stockholders_equity":"2019-02-20","balance.total_assets":"2019-02-20","balance.total_liabilities":"2019-02-20"},"first_filed":"2018-02-26"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":3194957000,"pretax_income":534362000,"income_tax":140394000,"net_income":393968000,"eps_diluted":2.1,"shares_diluted":182973000.0},"balance":{"cash_and_equivalents":1936560000,"total_assets":24519598000,"long_term_debt":1015973000,"total_liabilities":21322005000,"stockholders_equity":3167593000,"shares_outstanding":161727000.75},"cashflow":{"cfo":529526000,"capex":108207000,"buybacks":170204000,"depreciation_amortization":27896000,"fcf":421319000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2021-02-19","filed_exceptions":{"balance.long_term_debt":"2020-02-19","balance.shares_outstanding":"2019-02-20","balance.stockholders_equity":"2020-02-19","balance.total_assets":"2020-02-19","balance.total_liabilities":"2020-02-19"},"first_filed":"2019-02-20"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":3514961000,"pretax_income":599138000,"income_tax":149152000,"net_income":448396000,"eps_diluted":2.44,"shares_diluted":176817000.0},"balance":{"cash_and_equivalents":1142596000,"total_assets":24610225000,"long_term_debt":1017010000,"total_liabilities":20940435000,"stockholders_equity":3614791000},"cashflow":{"cfo":626861000,"capex":157897000,"buybacks":215430000,"depreciation_amortization":38369000,"fcf":468964000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2022-02-18","filed_exceptions":{"balance.long_term_debt":"2021-02-19","balance.stockholders_equity":"2021-02-19","balance.total_assets":"2021-02-19","balance.total_liabilities":"2021-02-19"},"first_filed":"2020-02-19"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":3817839000,"pretax_income":651160000,"income_tax":147688000,"net_income":503472000,"eps_diluted":2.7733333333333334,"shares_diluted":171859500.0},"balance":{"cash_and_equivalents":2279274000,"total_assets":26604254000,"long_term_debt":1112409000,"total_liabilities":22365488000,"stockholders_equity":4238766000},"cashflow":{"cfo":1661816000,"capex":73364000,"buybacks":58261000,"depreciation_amortization":40863000,"fcf":1588452000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2023-02-17","filed_exceptions":{"balance.long_term_debt":"2022-02-18","balance.stockholders_equity":"2021-02-19","balance.total_assets":"2022-02-18","balance.total_liabilities":"2022-02-18"},"first_filed":"2021-02-19"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":4783086000,"pretax_income":1067081000,"income_tax":242223000,"net_income":824858000,"eps_diluted":4.44,"shares_diluted":177795000.0},"balance":{"cash_and_equivalents":1963326000,"total_assets":34049715000,"long_term_debt":1113478000,"total_liabilities":29014756000},"cashflow":{"cfo":872094000,"capex":188176000,"buybacks":172741000,"depreciation_amortization":45574000,"fcf":683918000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2024-02-16","filed_exceptions":{"balance.long_term_debt":"2023-02-17","balance.total_assets":"2023-02-17","balance.total_liabilities":"2023-02-17"},"first_filed":"2022-02-18"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":4592826000,"operating_income":885116000,"pretax_income":885116000,"income_tax":222961000,"net_income":662155000,"eps_diluted":3.546666666666667,"shares_diluted":176310000.0},"balance":{"cash_and_equivalents":2199985000,"total_assets":37196124000,"long_term_debt":1114554000,"total_liabilities":31867653000},"cashflow":{"cfo":1157415000,"capex":82327000,"buybacks":105831000,"depreciation_amortization":50615000,"fcf":1075088000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2025-02-26","filed_exceptions":{"balance.long_term_debt":"2024-02-16","balance.total_assets":"2024-02-16","balance.total_liabilities":"2024-02-16"},"first_filed":"2023-02-17"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":5159280000,"operating_income":706692000,"pretax_income":706692000,"income_tax":184156000,"net_income":522536000,"eps_diluted":2.8533333333333335,"shares_diluted":170179500.0},"balance":{"cash_and_equivalents":3361801000,"total_assets":37727460000,"long_term_debt":1115629000,"total_liabilities":32433029000},"cashflow":{"cfo":499328000,"capex":51976000,"buybacks":443876000,"depreciation_amortization":60533000,"fcf":447352000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2026-02-24","filed_exceptions":{"balance.long_term_debt":"2025-02-26","balance.total_assets":"2025-02-26","balance.total_liabilities":"2025-02-26","income.operating_income":"2025-02-26"},"first_filed":"2024-02-16"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":5951686000,"operating_income":928444000,"pretax_income":928444000,"income_tax":197065000,"net_income":731379000,"eps_diluted":4.166666666666667,"shares_diluted":166462500.0},"balance":{"cash_and_equivalents":2648308000,"total_assets":39895540000,"long_term_debt":616618000,"total_liabilities":34208770000},"cashflow":{"cfo":490437000,"capex":73788000,"buybacks":144097000,"depreciation_amortization":62398000,"fcf":416649000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2026-02-24","filed_exceptions":{"income.operating_income":"2025-02-26"},"first_filed":"2025-02-26"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":6347533000,"pretax_income":871139000,"income_tax":187360000,"net_income":683779000,"eps_diluted":3.9133333333333336,"shares_diluted":165078000.0},"balance":{"cash_and_equivalents":2253789000,"total_assets":41270782000,"long_term_debt":617443000,"total_liabilities":35293465000},"cashflow":{"cfo":1117029000,"capex":62088000,"buybacks":244991000,"depreciation_amortization":61088000,"fcf":1054941000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2026-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2026-11-04","balance.long_term_debt":"2026-11-04","balance.total_assets":"2026-11-04","balance.total_liabilities":"2026-11-04"},"first_filed":"2026-02-24"}],"quarterly":[{"label":"Q2 FY2009","end":"2009-06-30","income":{"revenue":264550000,"pretax_income":26109000,"income_tax":10294000,"net_income":15815000,"eps_diluted":0.1511111111111111},"balance":{"cash_and_equivalents":184282000},"cashflow":{},"derived":[],"adjusted":["income.eps_diluted"],"filed":"2010-08-09","first_filed":"2010-08-09"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"revenue":292589000,"pretax_income":30836000,"income_tax":8698000,"net_income":22138000,"eps_diluted":0.19851851851851854},"balance":{"cash_and_equivalents":345970000},"cashflow":{"cfo":130273000,"capex":10205000,"depreciation_amortization":8691000,"fcf":120068000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["income.eps_diluted"],"filed":"2010-11-10","first_filed":"2010-11-10"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"revenue":323399000,"pretax_income":41314000,"income_tax":16646000,"net_income":24668000},"balance":{"cash_and_equivalents":161820000,"total_assets":3167356000,"total_liabilities":2283829000,"stockholders_equity":873446000},"cashflow":{"cfo":15573000,"capex":6682000,"depreciation_amortization":6439000,"fcf":8891000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2013-03-01","filed_exceptions":{"balance.total_assets":"2011-02-28","balance.total_liabilities":"2011-02-28"},"first_filed":"2010-08-09"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"revenue":314371000,"pretax_income":39565000,"income_tax":15825000,"net_income":23740000,"eps_diluted":0.2},"balance":{"cash_and_equivalents":145701000,"shares_outstanding":120883208.625},"cashflow":{"cfo":-79390000,"capex":6183000,"buybacks":-1067000,"fcf":-85573000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2011-05-10","filed_exceptions":{"balance.shares_outstanding":"2010-08-09","income.net_income":"2012-02-28"},"first_filed":"2011-05-10"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":330358000,"pretax_income":35945000,"income_tax":14836000,"net_income":21109000,"eps_diluted":0.17777777777777778},"balance":{"cash_and_equivalents":262702000,"total_assets":3370707000,"total_liabilities":2435379000,"stockholders_equity":927087000,"shares_outstanding":120883208.625},"cashflow":{"cfo":102944000,"capex":5625000,"buybacks":25495000,"fcf":97319000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2011-08-10","filed_exceptions":{"balance.shares_outstanding":"2010-08-09","balance.stockholders_equity":"2010-08-09","balance.total_assets":"2010-08-09","balance.total_liabilities":"2010-08-09","income.net_income":"2012-02-28"},"first_filed":"2010-08-09"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":344086000,"pretax_income":-142556000,"income_tax":-58220000,"net_income":-84336000,"eps_diluted":-0.7333333333333333},"balance":{"cash_and_equivalents":206884000,"total_assets":4183843000,"total_liabilities":2963088000,"stockholders_equity":1212514000},"cashflow":{"cfo":-69805000,"capex":10078000,"buybacks":67341000,"fcf":-79883000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":["income.eps_diluted"],"filed":"2011-11-09","filed_exceptions":{"balance.stockholders_equity":"2010-11-10","balance.total_assets":"2010-11-10","balance.total_liabilities":"2010-11-10","cashflow.depreciation_amortization":"2012-02-28","income.income_tax":"2010-11-10","income.net_income":"2012-02-28","income.revenue":"2010-11-10"},"first_filed":"2010-11-10"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":406422000,"pretax_income":66817000,"income_tax":25423000,"net_income":41394000},"balance":{"cash_and_equivalents":167671000,"total_assets":4213115000,"total_liabilities":2950991000,"stockholders_equity":1253883000,"shares_outstanding":121206078.0},"cashflow":{"cfo":188483000,"capex":5850000,"buybacks":0,"fcf":182633000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.income_tax","income.pretax_income","income.revenue"],"adjusted":["balance.shares_outstanding"],"filed":"2012-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2013-08-09","balance.shares_outstanding":"2011-02-28","balance.stockholders_equity":"2013-03-01","balance.total_assets":"2011-11-09"},"first_filed":"2011-02-28"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"pretax_income":50684000,"income_tax":19286000,"net_income":31398000,"eps_diluted":0.2222222222222222},"balance":{"cash_and_equivalents":124870000,"total_assets":4537205000,"total_liabilities":3243241000,"stockholders_equity":1287007000,"shares_outstanding":120870069.75},"cashflow":{"cfo":-252244000,"capex":18118000,"depreciation_amortization":5606000,"fcf":-270362000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2012-05-10","filed_exceptions":{"balance.shares_outstanding":"2011-05-10","balance.stockholders_equity":"2011-05-10","balance.total_assets":"2011-05-10","balance.total_liabilities":"2011-05-10","income.eps_diluted":"2013-03-01","income.net_income":"2013-03-01","income.pretax_income":"2013-03-01","income.revenue":"2013-03-01"},"first_filed":"2011-05-10"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"pretax_income":3875000,"income_tax":459000,"net_income":3416000,"eps_diluted":0.022222222222222223},"balance":{"cash_and_equivalents":150964000,"total_assets":4513608000,"total_liabilities":3210172000,"stockholders_equity":1296479000,"shares_outstanding":120870036.0},"cashflow":{"cfo":174937000,"capex":8063000,"depreciation_amortization":6500000,"fcf":166874000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2012-08-09","filed_exceptions":{"balance.shares_outstanding":"2011-11-09","balance.stockholders_equity":"2011-08-10","balance.total_assets":"2011-08-10","balance.total_liabilities":"2011-08-10","income.eps_diluted":"2013-03-01","income.net_income":"2013-03-01","income.pretax_income":"2013-03-01","income.revenue":"2013-03-01"},"first_filed":"2011-08-10"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"pretax_income":39023000,"income_tax":16719000,"net_income":22304000,"eps_diluted":0.15555555555555556},"balance":{"cash_and_equivalents":214619000,"total_assets":4942364000,"total_liabilities":3673656000,"stockholders_equity":1261751000},"cashflow":{"cfo":-52252000,"capex":6380000,"buybacks":44950000,"depreciation_amortization":7000000,"fcf":-58632000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":["income.eps_diluted"],"filed":"2012-11-09","filed_exceptions":{"balance.stockholders_equity":"2011-11-09","balance.total_assets":"2011-11-09","balance.total_liabilities":"2011-11-09","income.eps_diluted":"2013-03-01","income.net_income":"2013-03-01","income.pretax_income":"2013-03-01","income.revenue":"2013-03-01"},"first_filed":"2011-11-09"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"pretax_income":45026000,"income_tax":18010000,"net_income":27016000,"eps_diluted":0.19111111111111112},"balance":{"cash_and_equivalents":167671000,"total_assets":4951900000,"total_liabilities":3642838000,"stockholders_equity":1302105000,"shares_outstanding":120871975.5},"cashflow":{"cfo":174973000,"capex":27169000,"buybacks":0,"depreciation_amortization":9143000,"fcf":147804000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2013-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2015-03-02","balance.shares_outstanding":"2012-02-28","balance.stockholders_equity":"2015-03-02"},"first_filed":"2012-02-28"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":409343000,"pretax_income":59254000,"income_tax":24481000,"net_income":34773000,"eps_diluted":0.24444444444444446,"shares_diluted":141005250.0},"balance":{"cash_and_equivalents":226458000,"total_assets":5465694000,"long_term_debt":175000000,"total_liabilities":4117434000,"stockholders_equity":1342942000,"shares_outstanding":120870036.0},"cashflow":{"cfo":-189760000,"capex":3902000,"fcf":-193662000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2013-05-10","filed_exceptions":{"balance.long_term_debt":"2012-05-10","balance.shares_outstanding":"2012-05-10","balance.stockholders_equity":"2012-05-10","balance.total_assets":"2012-05-10","balance.total_liabilities":"2012-05-10"},"first_filed":"2012-05-10"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":384264000,"pretax_income":43874000,"income_tax":17738000,"net_income":26136000,"eps_diluted":0.18666666666666665,"shares_diluted":141025500.0},"balance":{"cash_and_equivalents":441699000,"total_assets":6138535000,"long_term_debt":175000000,"total_liabilities":4761372000,"stockholders_equity":1371845000},"cashflow":{"cfo":-113070000,"capex":4478000,"fcf":-117548000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2013-08-09","filed_exceptions":{"balance.long_term_debt":"2012-08-09","balance.stockholders_equity":"2012-08-09","balance.total_assets":"2012-08-09","balance.total_liabilities":"2012-08-09"},"first_filed":"2012-08-09"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":420061000,"pretax_income":61174000,"income_tax":23740000,"net_income":37710000,"eps_diluted":0.26666666666666666,"shares_diluted":141871500.0},"balance":{"cash_and_equivalents":193333000,"total_assets":6139530000,"long_term_debt":175000000,"total_liabilities":4707088000,"stockholders_equity":1427124000,"shares_outstanding":120870029.25},"cashflow":{"cfo":252138000,"capex":5443000,"buybacks":2813000,"fcf":246695000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2013-11-12","filed_exceptions":{"balance.long_term_debt":"2012-11-09","balance.shares_outstanding":"2012-11-09","balance.stockholders_equity":"2012-11-09","balance.total_assets":"2012-11-09","balance.total_liabilities":"2012-11-09"},"first_filed":"2012-11-09"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":426434000,"pretax_income":61067000,"income_tax":17067000,"net_income":39954000,"eps_diluted":0.28},"balance":{"cash_and_equivalents":403941000,"total_assets":6966140000,"long_term_debt":383992000,"total_liabilities":5466161000,"stockholders_equity":1494661000,"shares_outstanding":141869007.0},"cashflow":{"cfo":50427733,"capex":-13804163,"buybacks":-9151620,"fcf":64231896},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.income_tax"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2013-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2016-05-31","balance.long_term_debt":"2014-03-03","balance.stockholders_equity":"2016-05-31","balance.total_assets":"2014-03-03","balance.total_liabilities":"2014-03-03"},"first_filed":"2013-03-01"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":449173000,"pretax_income":23658000,"income_tax":8722000,"net_income":14619000,"eps_diluted":0.09333333333333332,"shares_diluted":155675250.0},"balance":{"cash_and_equivalents":573664000,"total_assets":8133755000,"long_term_debt":380934000,"total_liabilities":6226958000,"stockholders_equity":1903666000,"shares_outstanding":141869007.0},"cashflow":{"cfo":56431,"capex":4931,"buybacks":-297,"depreciation_amortization":7910000,"fcf":51500},"derived":["cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2015-03-02","filed_exceptions":{"balance.cash_and_equivalents":"2013-05-10","balance.long_term_debt":"2013-05-10","balance.shares_outstanding":"2013-05-10","balance.stockholders_equity":"2013-05-10","balance.total_assets":"2013-05-10","balance.total_liabilities":"2013-05-10","cashflow.buybacks":"2014-05-12","cashflow.capex":"2014-05-12","cashflow.cfo":"2014-05-12","cashflow.depreciation_amortization":"2014-05-12"},"first_filed":"2013-05-10"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":506312000,"pretax_income":52575000,"income_tax":21659000,"net_income":29435000,"eps_diluted":0.17777777777777778,"shares_diluted":166702500.0},"balance":{"cash_and_equivalents":366926000,"total_assets":8493191000,"long_term_debt":378024000,"total_liabilities":6592070000,"stockholders_equity":1897990000,"shares_outstanding":143040003.75},"cashflow":{"cfo":89807569,"capex":13300069,"buybacks":13670297,"depreciation_amortization":8700000,"fcf":76507500},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2015-03-02","filed_exceptions":{"balance.cash_and_equivalents":"2014-08-11","balance.long_term_debt":"2013-08-09","balance.shares_outstanding":"2013-08-09","balance.stockholders_equity":"2013-08-09","balance.total_assets":"2013-08-09","balance.total_liabilities":"2013-08-09","cashflow.buybacks":"2014-08-11","cashflow.capex":"2014-08-11","cashflow.cfo":"2014-08-11","cashflow.depreciation_amortization":"2014-08-11"},"first_filed":"2013-08-09"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":490174000,"pretax_income":31008000,"income_tax":-43921000,"net_income":69690000,"eps_diluted":0.41333333333333333,"shares_diluted":169179750.0},"balance":{"cash_and_equivalents":649244000,"total_assets":8709459000,"long_term_debt":357111000,"total_liabilities":6711839000,"stockholders_equity":1994489000,"shares_outstanding":143040003.75},"cashflow":{"cfo":343253000,"capex":7772000,"buybacks":0,"depreciation_amortization":8600000,"fcf":335481000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2015-03-02","filed_exceptions":{"balance.cash_and_equivalents":"2014-11-10","balance.long_term_debt":"2013-11-12","balance.shares_outstanding":"2013-11-12","balance.stockholders_equity":"2013-11-12","balance.total_assets":"2013-11-12","balance.total_liabilities":"2013-11-12","cashflow.buybacks":"2014-11-10","cashflow.capex":"2014-11-10","cashflow.cfo":"2014-11-10","cashflow.depreciation_amortization":"2014-11-10"},"first_filed":"2013-11-12"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":574156000,"pretax_income":77989000,"income_tax":25863000,"net_income":48269000,"eps_diluted":0.28444444444444444,"shares_diluted":169863750.0},"balance":{"cash_and_equivalents":716560000,"total_assets":9008870000,"long_term_debt":325000000,"total_liabilities":6946890000,"stockholders_equity":2058849000,"shares_outstanding":146717534.25},"cashflow":{"cfo":269102000,"capex":11201000,"buybacks":0,"depreciation_amortization":8826000,"fcf":257901000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2015-03-02","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-23","balance.shares_outstanding":"2014-03-03","balance.stockholders_equity":"2017-02-23"},"first_filed":"2014-03-03"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":555377000,"pretax_income":78128000,"income_tax":30155000,"net_income":47382000,"eps_diluted":0.28,"shares_diluted":170304750.0},"balance":{"cash_and_equivalents":525409000,"total_assets":9387814000,"long_term_debt":325000000,"total_liabilities":7287674000,"stockholders_equity":2100140000,"shares_outstanding":147322541.25},"cashflow":{"cfo":-338278000,"capex":6431000,"depreciation_amortization":7113000,"fcf":-344709000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2016-05-31","filed_exceptions":{"balance.cash_and_equivalents":"2015-05-11","balance.long_term_debt":"2014-05-12","balance.shares_outstanding":"2014-05-12","balance.stockholders_equity":"2014-05-12","balance.total_assets":"2014-05-12","balance.total_liabilities":"2014-05-12","cashflow.capex":"2015-05-11","cashflow.cfo":"2015-05-11","cashflow.depreciation_amortization":"2015-05-11"},"first_filed":"2014-05-12"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":568989000,"pretax_income":77523000,"income_tax":31946000,"net_income":43601000,"eps_diluted":0.2577777777777778,"shares_diluted":170192250.0},"balance":{"cash_and_equivalents":420290000,"total_assets":9575012000,"long_term_debt":325000000,"total_liabilities":7401821000,"stockholders_equity":2173191000,"shares_outstanding":147839404.5},"cashflow":{"cfo":-57870000,"capex":5676000,"depreciation_amortization":7200000,"fcf":-63546000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2016-05-31","filed_exceptions":{"balance.cash_and_equivalents":"2015-08-11","balance.long_term_debt":"2014-08-11","balance.shares_outstanding":"2014-08-11","balance.stockholders_equity":"2014-08-11","balance.total_assets":"2014-08-11","balance.total_liabilities":"2014-08-11","cashflow.capex":"2015-08-11","cashflow.cfo":"2014-08-11","cashflow.depreciation_amortization":"2015-08-11"},"first_filed":"2014-08-11"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":534683000,"pretax_income":65766000,"income_tax":25673000,"net_income":39903000,"eps_diluted":0.23111111111111113,"shares_diluted":172532250.0},"balance":{"cash_and_equivalents":535118000,"total_assets":9326117000,"long_term_debt":625000000,"total_liabilities":7087568000,"stockholders_equity":2238549000,"shares_outstanding":148523620.5},"cashflow":{"cfo":341893000,"capex":10277000,"depreciation_amortization":7400000,"fcf":331616000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2016-05-31","filed_exceptions":{"balance.cash_and_equivalents":"2015-11-06","balance.long_term_debt":"2014-11-10","balance.shares_outstanding":"2014-11-10","balance.stockholders_equity":"2014-11-10","balance.total_assets":"2014-11-10","balance.total_liabilities":"2014-11-10","cashflow.capex":"2015-11-06","cashflow.cfo":"2014-11-10","cashflow.depreciation_amortization":"2015-11-06"},"first_filed":"2014-11-10"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":590636000,"pretax_income":69378000,"income_tax":23890000,"net_income":45182000,"eps_diluted":0.2577777777777778,"shares_diluted":174465000.0},"balance":{"cash_and_equivalents":689782000,"total_assets":9518151000,"long_term_debt":625000000,"total_liabilities":7196113000,"stockholders_equity":2322038000,"shares_outstanding":152056845.0},"cashflow":{"cfo":304524000,"capex":4248000,"depreciation_amortization":7553000,"fcf":300276000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2016-05-31","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-26","balance.shares_outstanding":"2015-03-02","balance.stockholders_equity":"2017-02-23"},"first_filed":"2015-03-02"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":574001000,"pretax_income":70066000,"income_tax":26969000,"net_income":43097000,"eps_diluted":0.2488888888888889,"shares_diluted":174057750.0},"balance":{"cash_and_equivalents":403756000,"total_assets":9373137000,"long_term_debt":450000000,"total_liabilities":7009893000,"stockholders_equity":2363244000,"shares_outstanding":152734385.25},"cashflow":{"cfo":-300425000,"capex":20996000,"depreciation_amortization":7952000,"fcf":-321421000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2017-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2016-05-10","balance.long_term_debt":"2015-05-11","balance.shares_outstanding":"2015-05-11","balance.stockholders_equity":"2015-05-11","balance.total_assets":"2015-05-11","balance.total_liabilities":"2015-05-11","cashflow.capex":"2016-05-10","cashflow.cfo":"2015-05-11","cashflow.depreciation_amortization":"2016-05-10"},"first_filed":"2015-05-11"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":607849000,"pretax_income":38071000,"income_tax":17183000,"net_income":20888000,"eps_diluted":0.12000000000000001,"shares_diluted":175176000.0},"balance":{"cash_and_equivalents":641937000,"total_assets":10139542000,"long_term_debt":450000000,"total_liabilities":7619291000,"stockholders_equity":2520251000},"cashflow":{"capex":11313000,"depreciation_amortization":6900000},"derived":["cashflow.capex"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2017-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2016-08-08","balance.long_term_debt":"2015-08-11","balance.stockholders_equity":"2015-08-11","balance.total_assets":"2015-08-11","balance.total_liabilities":"2015-08-11","cashflow.capex":"2016-08-08","cashflow.depreciation_amortization":"2016-08-08"},"first_filed":"2015-08-11"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":601371000,"pretax_income":22348000,"income_tax":5169000,"net_income":17179000,"eps_diluted":0.09777777777777778,"shares_diluted":179457750.0},"balance":{"cash_and_equivalents":607100000,"total_assets":9359179000,"long_term_debt":450000000,"total_liabilities":6866089000,"stockholders_equity":2493090000,"shares_outstanding":156392644.5},"cashflow":{"capex":29354000,"depreciation_amortization":12500000},"derived":["cashflow.capex"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2017-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2016-11-09","balance.long_term_debt":"2015-11-06","balance.shares_outstanding":"2015-11-06","balance.stockholders_equity":"2015-11-06","balance.total_assets":"2015-11-06","balance.total_liabilities":"2015-11-06","cashflow.buybacks":"2016-11-09","cashflow.capex":"2016-11-09","cashflow.depreciation_amortization":"2016-11-09"},"first_filed":"2015-11-06"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":593771000,"pretax_income":11082000,"income_tax":-90000,"net_income":11172000,"eps_diluted":0.06222222222222223,"shares_diluted":178548750.0},"balance":{"cash_and_equivalents":811019000,"total_assets":13326051000,"long_term_debt":740136000,"total_liabilities":10833635000,"stockholders_equity":2492416000,"shares_outstanding":156392644.5},"cashflow":{"capex":8159000,"buybacks":51894000,"depreciation_amortization":9329000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2017-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-26","balance.shares_outstanding":"2016-03-01","balance.stockholders_equity":"2018-02-26"},"first_filed":"2016-03-01"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":634085000,"pretax_income":43913000,"income_tax":16858000,"net_income":27055000,"eps_diluted":0.16,"shares_diluted":171193500.0},"balance":{"cash_and_equivalents":577350000,"total_assets":14213728000,"long_term_debt":740409000,"total_liabilities":11796852000,"stockholders_equity":2416876000,"shares_outstanding":149562216.0},"cashflow":{"capex":9270000,"buybacks":95116000,"depreciation_amortization":10629000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2018-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2017-05-05","balance.long_term_debt":"2016-05-10","balance.shares_outstanding":"2016-05-10","balance.stockholders_equity":"2016-05-10","balance.total_assets":"2016-05-10","balance.total_liabilities":"2016-05-10","cashflow.buybacks":"2017-05-05","cashflow.capex":"2017-05-05","cashflow.depreciation_amortization":"2017-05-05"},"first_filed":"2016-05-10"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":669407000,"pretax_income":15793000,"income_tax":6022000,"net_income":9771000,"eps_diluted":0.05777777777777778,"shares_diluted":170959500.0},"balance":{"cash_and_equivalents":326020000,"total_assets":15385602000,"long_term_debt":740785000,"total_liabilities":12894737000,"stockholders_equity":2490865000,"shares_outstanding":148971993.75},"cashflow":{"capex":4889000,"buybacks":0,"depreciation_amortization":10975000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2018-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2017-08-08","balance.long_term_debt":"2016-08-08","balance.shares_outstanding":"2016-08-08","balance.stockholders_equity":"2016-08-08","balance.total_assets":"2016-08-08","balance.total_liabilities":"2016-08-08","cashflow.buybacks":"2017-08-08","cashflow.capex":"2017-08-08","cashflow.depreciation_amortization":"2017-08-08"},"first_filed":"2016-08-08"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":661369000,"pretax_income":27982000,"income_tax":10168000,"net_income":17814000,"eps_diluted":0.09333333333333332,"shares_diluted":174474000.0},"balance":{"cash_and_equivalents":675057000,"total_assets":17204908000,"long_term_debt":795780000,"total_liabilities":14513218000,"stockholders_equity":2691690000,"shares_outstanding":149071135.5},"cashflow":{"capex":7156000,"buybacks":18346000,"depreciation_amortization":10324000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2018-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2017-11-08","balance.long_term_debt":"2016-11-09","balance.shares_outstanding":"2016-11-09","balance.stockholders_equity":"2016-11-09","balance.total_assets":"2016-11-09","balance.total_liabilities":"2016-11-09","cashflow.buybacks":"2017-11-08","cashflow.capex":"2017-11-08","cashflow.depreciation_amortization":"2017-11-08"},"first_filed":"2016-11-09"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":677509000,"pretax_income":54894000,"income_tax":28014000,"net_income":26880000,"eps_diluted":0.13777777777777778,"shares_diluted":178962750.0},"balance":{"cash_and_equivalents":912932000,"total_assets":19129356000,"long_term_debt":795891000,"total_liabilities":16390948000,"stockholders_equity":2738408000,"shares_outstanding":153331852.5},"cashflow":{"capex":6896000,"buybacks":0,"depreciation_amortization":11219000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2018-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-20","balance.shares_outstanding":"2017-02-23"},"first_filed":"2017-02-23"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":691427000,"pretax_income":79019000,"income_tax":13507000,"net_income":65512000,"eps_diluted":0.3466666666666667,"shares_diluted":181563750.0},"balance":{"cash_and_equivalents":658387000,"total_assets":19135892000,"long_term_debt":795192000,"total_liabilities":16357989000,"stockholders_equity":2777903000,"shares_outstanding":154012320.0},"cashflow":{"capex":8014000,"depreciation_amortization":9022000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2019-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-07","balance.long_term_debt":"2017-05-05","balance.shares_outstanding":"2017-05-05","balance.stockholders_equity":"2017-05-05","balance.total_assets":"2017-05-05","balance.total_liabilities":"2017-05-05","cashflow.capex":"2018-05-07","cashflow.depreciation_amortization":"2018-05-07"},"first_filed":"2017-05-05"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":742291000,"pretax_income":83198000,"income_tax":30387000,"net_income":52811000,"eps_diluted":0.28,"shares_diluted":180047250.0},"balance":{"cash_and_equivalents":678054000,"total_assets":19533575000,"long_term_debt":796296000,"total_liabilities":16688266000,"stockholders_equity":2845309000,"shares_outstanding":153697173.75},"cashflow":{"capex":8756000,"depreciation_amortization":7627000},"derived":["cashflow.capex","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2019-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-07","balance.long_term_debt":"2017-08-08","balance.shares_outstanding":"2017-08-08","balance.stockholders_equity":"2017-08-08","balance.total_assets":"2017-08-08","balance.total_liabilities":"2017-08-08","cashflow.buybacks":"2018-08-07","cashflow.capex":"2018-08-07","cashflow.cfo":"2018-08-07","cashflow.depreciation_amortization":"2018-08-07"},"first_filed":"2017-08-08"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":738794000,"pretax_income":108139000,"income_tax":41603000,"net_income":66536000,"eps_diluted":0.35111111111111115,"shares_diluted":181982250.0},"balance":{"cash_and_equivalents":588916000,"total_assets":20484080000,"long_term_debt":796609000,"total_liabilities":17551675000,"stockholders_equity":2932405000,"shares_outstanding":154051386.75},"cashflow":{"cfo":357408000,"capex":4383000,"buybacks":0,"depreciation_amortization":10327000,"fcf":353025000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2019-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2018-11-06","balance.long_term_debt":"2017-11-08","balance.shares_outstanding":"2017-11-08","balance.stockholders_equity":"2017-11-08","balance.total_assets":"2017-11-08","balance.total_liabilities":"2017-11-08","cashflow.buybacks":"2018-11-06","cashflow.capex":"2018-11-06","cashflow.cfo":"2018-11-06","cashflow.depreciation_amortization":"2018-11-06","cashflow.dividends":"2017-11-08"},"first_filed":"2017-11-08"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":823950000,"pretax_income":-820000,"income_tax":1168000,"net_income":-1988000,"eps_diluted":-0.026666666666666665,"shares_diluted":154759500.0},"balance":{"cash_and_equivalents":696283000,"total_assets":21383953000,"long_term_debt":1014940000,"total_liabilities":18522377000,"stockholders_equity":2861576000,"shares_outstanding":161664534.0},"cashflow":{"cfo":-215296000,"capex":7064000,"buybacks":0,"depreciation_amortization":5519000,"fcf":-222360000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2019-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-19","balance.shares_outstanding":"2018-02-26"},"first_filed":"2018-02-26"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":776811000,"pretax_income":119554000,"income_tax":30793000,"net_income":88761000,"eps_diluted":0.47111111111111115,"shares_diluted":184025250.0},"balance":{"cash_and_equivalents":450343000,"total_assets":21715342000,"long_term_debt":1015195000,"total_liabilities":18797802000,"stockholders_equity":2917540000,"shares_outstanding":161005745.25},"cashflow":{"cfo":-371848000,"capex":4586000,"buybacks":2839000,"depreciation_amortization":6664000,"fcf":-376434000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2020-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-07","balance.long_term_debt":"2018-05-07","balance.shares_outstanding":"2018-05-07","balance.stockholders_equity":"2018-05-07","balance.total_assets":"2018-05-07","balance.total_liabilities":"2018-05-07","cashflow.buybacks":"2019-05-08","cashflow.capex":"2019-05-08","cashflow.cfo":"2019-05-08","cashflow.depreciation_amortization":"2019-05-08"},"first_filed":"2018-05-07"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":780011000,"pretax_income":118347000,"income_tax":31060000,"net_income":87287000,"eps_diluted":0.46222222222222226,"shares_diluted":182922750.0},"balance":{"cash_and_equivalents":472237000,"total_assets":22608169000,"long_term_debt":1015455000,"total_liabilities":19653807000,"stockholders_equity":2954362000,"shares_outstanding":160197783.75},"cashflow":{"cfo":157069000,"capex":7713000,"buybacks":43044000,"depreciation_amortization":6803000,"fcf":149356000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2020-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-07","balance.long_term_debt":"2018-08-07","balance.shares_outstanding":"2018-08-07","balance.stockholders_equity":"2018-08-07","balance.total_assets":"2018-08-07","balance.total_liabilities":"2018-08-07","cashflow.buybacks":"2019-08-07","cashflow.capex":"2019-08-07","cashflow.cfo":"2019-08-07","cashflow.depreciation_amortization":"2019-08-07"},"first_filed":"2018-08-07"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":786810000,"pretax_income":140530000,"income_tax":36672000,"net_income":103858000,"eps_diluted":0.5555555555555556,"shares_diluted":183339000.0},"balance":{"cash_and_equivalents":694302000,"total_assets":23760048000,"long_term_debt":1015714000,"total_liabilities":20598479000,"stockholders_equity":3161569000,"shares_outstanding":162026563.5},"cashflow":{"cfo":166694000,"capex":5972000,"buybacks":16631000,"depreciation_amortization":7036000,"fcf":160722000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2020-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2018-11-06","balance.long_term_debt":"2018-11-06","balance.shares_outstanding":"2018-11-06","balance.stockholders_equity":"2018-11-06","balance.total_assets":"2018-11-06","balance.total_liabilities":"2018-11-06","cashflow.buybacks":"2019-11-06","cashflow.capex":"2019-11-06","cashflow.cfo":"2019-11-06","cashflow.depreciation_amortization":"2019-11-06"},"first_filed":"2018-11-06"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":851325000,"pretax_income":155931000,"income_tax":41869000,"net_income":114062000,"eps_diluted":0.6133333333333333,"shares_diluted":181588500.0},"balance":{"cash_and_equivalents":1936560000,"total_assets":24519598000,"long_term_debt":1015973000,"total_liabilities":21322005000,"stockholders_equity":3167593000,"shares_outstanding":161727000.75},"cashflow":{"cfo":577611000,"capex":89936000,"buybacks":107690000,"depreciation_amortization":7393000,"fcf":487675000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2020-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-19","balance.shares_outstanding":"2019-02-20"},"first_filed":"2019-02-20"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":819868000,"pretax_income":137809000,"income_tax":38370000,"net_income":99207000,"eps_diluted":0.5466666666666666,"shares_diluted":178222500.0},"balance":{"cash_and_equivalents":777781000,"total_assets":24183559000,"long_term_debt":1016116000,"total_liabilities":20750362000,"stockholders_equity":3376623000,"shares_outstanding":159218471.25},"cashflow":{"cfo":-366840000,"capex":72868000,"buybacks":53869000,"depreciation_amortization":10290000,"fcf":-439708000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2021-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-08","balance.long_term_debt":"2019-05-08","balance.shares_outstanding":"2019-05-08","balance.stockholders_equity":"2019-05-08","balance.total_assets":"2019-05-08","balance.total_liabilities":"2019-05-08","cashflow.buybacks":"2020-05-07","cashflow.capex":"2020-05-07","cashflow.cfo":"2020-05-07","cashflow.depreciation_amortization":"2020-05-07"},"first_filed":"2019-05-08"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":853678000,"pretax_income":147982000,"income_tax":38225000,"net_income":109085000,"eps_diluted":0.5866666666666667,"shares_diluted":177928500.0},"balance":{"cash_and_equivalents":797357000,"total_assets":24343597000,"long_term_debt":1016492000,"total_liabilities":20858175000,"stockholders_equity":3429126000,"shares_outstanding":156565010.25},"cashflow":{"cfo":56429000,"capex":28815000,"buybacks":71097000,"depreciation_amortization":10120000,"fcf":27614000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2021-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2019-08-07","balance.long_term_debt":"2019-08-07","balance.shares_outstanding":"2019-08-07","balance.stockholders_equity":"2019-08-07","balance.total_assets":"2019-08-07","balance.total_liabilities":"2019-08-07","cashflow.buybacks":"2020-08-06","cashflow.capex":"2020-08-06","cashflow.cfo":"2020-08-06","cashflow.depreciation_amortization":"2020-08-06"},"first_filed":"2019-08-07"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":865716000,"pretax_income":150754000,"income_tax":40632000,"net_income":109414000,"eps_diluted":0.5933333333333334,"shares_diluted":175824000.0},"balance":{"cash_and_equivalents":868866000,"total_assets":24160777000,"long_term_debt":1016751000,"total_liabilities":20603029000,"stockholders_equity":3501715000},"cashflow":{"cfo":343716000,"capex":14624000,"buybacks":55468000,"depreciation_amortization":8520000,"fcf":329092000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2021-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-06","balance.long_term_debt":"2019-11-06","balance.stockholders_equity":"2019-11-06","balance.total_assets":"2019-11-06","balance.total_liabilities":"2019-11-06","cashflow.buybacks":"2020-11-06","cashflow.capex":"2020-11-06","cashflow.cfo":"2020-11-06","cashflow.depreciation_amortization":"2020-11-06"},"first_filed":"2019-11-06"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":975699000,"pretax_income":162593000,"income_tax":31925000,"net_income":130690000,"eps_diluted":0.7200000000000001,"shares_diluted":175080000.0},"balance":{"cash_and_equivalents":1142596000,"total_assets":24610225000,"long_term_debt":1017010000,"total_liabilities":20940435000,"stockholders_equity":3614791000},"cashflow":{"cfo":593556000,"capex":41590000,"buybacks":34996000,"depreciation_amortization":9439000,"fcf":551966000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2021-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-18"},"first_filed":"2020-02-19"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":937391000,"pretax_income":115106000,"income_tax":28517000,"net_income":86589000,"eps_diluted":0.47333333333333333,"shares_diluted":172393500.0},"balance":{"cash_and_equivalents":1382920000,"total_assets":25896006000,"long_term_debt":1017269000,"total_liabilities":22425680000,"stockholders_equity":3470326000},"cashflow":{"cfo":-5691000,"capex":601660000,"buybacks":56160000,"depreciation_amortization":9378000,"fcf":-607351000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2021-05-06","filed_exceptions":{"balance.cash_and_equivalents":"2020-05-07","balance.long_term_debt":"2020-05-07","balance.stockholders_equity":"2020-05-07","balance.total_assets":"2020-05-07","balance.total_liabilities":"2020-05-07"},"first_filed":"2020-05-07"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":908901000,"pretax_income":142960000,"income_tax":35073000,"net_income":107887000,"eps_diluted":0.6133333333333334,"shares_diluted":167371500.0},"balance":{"cash_and_equivalents":1791755000,"total_assets":25624225000,"long_term_debt":1411904000,"total_liabilities":21740165000,"stockholders_equity":3884060000},"cashflow":{"cfo":905692000,"capex":-542701000,"buybacks":357000,"depreciation_amortization":9857000,"fcf":1448393000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2021-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2020-08-06","balance.long_term_debt":"2020-08-06","balance.stockholders_equity":"2020-08-06","balance.total_assets":"2020-08-06","balance.total_liabilities":"2020-08-06"},"first_filed":"2020-08-06"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":897122000,"pretax_income":158393000,"income_tax":37866000,"net_income":120527000,"eps_diluted":0.6466666666666666,"shares_diluted":170662500.0},"balance":{"cash_and_equivalents":1716570000,"total_assets":25549182000,"long_term_debt":1412005000,"total_liabilities":21518495000,"stockholders_equity":4030687000},"cashflow":{"cfo":434523000,"capex":11573000,"buybacks":0,"depreciation_amortization":10424000,"fcf":422950000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2021-11-04","filed_exceptions":{"balance.cash_and_equivalents":"2020-11-06","balance.long_term_debt":"2020-11-06","balance.stockholders_equity":"2020-11-06","balance.total_assets":"2020-11-06","balance.total_liabilities":"2020-11-06"},"first_filed":"2020-11-06"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":1074425000,"pretax_income":234701000,"income_tax":46232000,"net_income":188469000,"eps_diluted":1.0333333333333334,"shares_diluted":175242000.0},"balance":{"cash_and_equivalents":2279274000,"total_assets":26604254000,"long_term_debt":1112409000,"total_liabilities":22365488000,"stockholders_equity":4238766000},"cashflow":{"cfo":327292000,"capex":2832000,"buybacks":1744000,"depreciation_amortization":11204000,"fcf":324460000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.net_income"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2021-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-17","balance.long_term_debt":"2022-02-18","balance.total_assets":"2022-02-18","balance.total_liabilities":"2022-02-18"},"first_filed":"2021-02-19"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":1149229000,"pretax_income":227892000,"income_tax":54877000,"net_income":173015000,"eps_diluted":0.9333333333333332,"shares_diluted":176812500.0},"balance":{"cash_and_equivalents":1425511000,"total_assets":28141581000,"long_term_debt":1112672000,"total_liabilities":23822709000},"cashflow":{"cfo":-520185000,"capex":11245000,"buybacks":12038000,"depreciation_amortization":10907000,"fcf":-531430000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2022-05-05","filed_exceptions":{"balance.cash_and_equivalents":"2021-05-06","balance.long_term_debt":"2021-05-06","balance.total_assets":"2021-05-06","balance.total_liabilities":"2021-05-06"},"first_filed":"2021-05-06"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":1167314000,"pretax_income":264025000,"income_tax":65948000,"net_income":198077000,"eps_diluted":1.0666666666666667,"shares_diluted":177903000.0},"balance":{"cash_and_equivalents":1361521000,"total_assets":29744764000,"long_term_debt":1112941000,"total_liabilities":25235974000},"cashflow":{"cfo":84196000,"capex":14590000,"buybacks":28969000,"depreciation_amortization":10773000,"fcf":69606000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2022-08-04","filed_exceptions":{"balance.cash_and_equivalents":"2021-08-05","balance.long_term_debt":"2021-08-05","balance.total_assets":"2021-08-05","balance.total_liabilities":"2021-08-05"},"first_filed":"2021-08-05"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":1154961000,"pretax_income":256502000,"income_tax":64126000,"net_income":192376000,"eps_diluted":1.0266666666666666,"shares_diluted":177712500.0},"balance":{"cash_and_equivalents":2054273000,"total_assets":30820334000,"long_term_debt":1113210000,"total_liabilities":26029010000},"cashflow":{"cfo":1006724000,"capex":147348000,"buybacks":43716000,"depreciation_amortization":11816000,"fcf":859376000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2022-11-09","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-04","balance.long_term_debt":"2021-11-04","balance.total_assets":"2021-11-04","balance.total_liabilities":"2021-11-04"},"first_filed":"2021-11-04"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":1311582000,"pretax_income":318662000,"income_tax":57272000,"net_income":261390000},"balance":{"cash_and_equivalents":1963326000,"total_assets":34049715000,"long_term_debt":1113478000,"total_liabilities":29014756000},"cashflow":{"cfo":301359000,"capex":14993000,"buybacks":88018000,"depreciation_amortization":12078000,"fcf":286366000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-17","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-16"},"first_filed":"2022-02-18"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":1125984000,"pretax_income":227109000,"income_tax":53560000,"net_income":173549000,"eps_diluted":0.9266666666666666,"shares_diluted":177210000.0},"balance":{"cash_and_equivalents":1555146000,"total_assets":35087698000,"long_term_debt":1113747000,"total_liabilities":30033354000},"cashflow":{"cfo":-675646000,"capex":12628000,"buybacks":0,"depreciation_amortization":11675000,"fcf":-688274000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2023-05-04","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-05","balance.long_term_debt":"2022-05-05","balance.total_assets":"2022-05-05","balance.total_liabilities":"2022-05-05"},"first_filed":"2022-05-05"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":1125460000,"pretax_income":218541000,"income_tax":57725000,"net_income":160816000,"eps_diluted":0.86,"shares_diluted":176100000.0},"balance":{"cash_and_equivalents":1577677000,"total_assets":36476441000,"long_term_debt":1114016000,"total_liabilities":31351704000},"cashflow":{"cfo":436830000,"capex":14094000,"buybacks":30666000,"depreciation_amortization":12098000,"fcf":422736000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2023-08-09","filed_exceptions":{"balance.cash_and_equivalents":"2022-08-04","balance.long_term_debt":"2022-08-04","balance.total_assets":"2022-08-04","balance.total_liabilities":"2022-08-04"},"first_filed":"2022-08-04"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":1104895000,"pretax_income":205769000,"income_tax":54600000,"net_income":151169000,"eps_diluted":0.8066666666666666,"shares_diluted":175827000.0},"balance":{"cash_and_equivalents":1414543000,"total_assets":37612063000,"long_term_debt":1114285000,"total_liabilities":32384713000},"cashflow":{"cfo":538619000,"capex":18202000,"buybacks":0,"depreciation_amortization":12477000,"fcf":520417000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2023-11-07","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-09","balance.long_term_debt":"2022-11-09","balance.total_assets":"2022-11-09","balance.total_liabilities":"2022-11-09"},"first_filed":"2022-11-09"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":1236487000,"pretax_income":233697000,"income_tax":57076000,"net_income":176621000},"balance":{"cash_and_equivalents":2199985000,"total_assets":37196124000,"long_term_debt":1114554000,"total_liabilities":31867653000},"cashflow":{"cfo":857612000,"capex":37403000,"buybacks":75165000,"depreciation_amortization":14365000,"fcf":820209000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-26"},"first_filed":"2023-02-17"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":1261791000,"pretax_income":209883000,"income_tax":52344000,"net_income":157539000,"eps_diluted":0.8533333333333334,"shares_diluted":173085000.0},"balance":{"cash_and_equivalents":2765747000,"total_assets":38597653000,"long_term_debt":1114822000,"total_liabilities":33270261000},"cashflow":{"cfo":-385073000,"capex":15411000,"buybacks":94521000,"depreciation_amortization":15076000,"fcf":-400484000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2024-05-08","filed_exceptions":{"balance.cash_and_equivalents":"2023-05-04","balance.long_term_debt":"2023-05-04","balance.total_assets":"2023-05-04","balance.total_liabilities":"2023-05-04"},"first_filed":"2023-05-04"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":1241811000,"pretax_income":181385000,"income_tax":47033000,"net_income":134352000,"eps_diluted":0.7333333333333334,"shares_diluted":170796000.0},"balance":{"cash_and_equivalents":1907926000,"total_assets":37298239000,"long_term_debt":1115091000,"total_liabilities":31955252000},"cashflow":{"cfo":378763000,"capex":11338000,"buybacks":86821000,"depreciation_amortization":13815000,"fcf":367425000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2024-08-07","filed_exceptions":{"balance.cash_and_equivalents":"2023-08-09","balance.long_term_debt":"2023-08-09","balance.total_assets":"2023-08-09","balance.total_liabilities":"2023-08-09"},"first_filed":"2023-08-09"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":1265587000,"pretax_income":109429000,"income_tax":41268000,"net_income":68161000,"eps_diluted":0.3466666666666667,"shares_diluted":169792500.0},"balance":{"cash_and_equivalents":2768353000,"total_assets":37877577000,"long_term_debt":1115360000,"total_liabilities":32634983000},"cashflow":{"cfo":230463000,"capex":12277000,"buybacks":118810000,"depreciation_amortization":14233000,"fcf":218186000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2024-11-06","filed_exceptions":{"balance.cash_and_equivalents":"2023-11-07","balance.long_term_debt":"2023-11-07","balance.total_assets":"2023-11-07","balance.total_liabilities":"2023-11-07"},"first_filed":"2023-11-07"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":1390091000,"pretax_income":205995000,"income_tax":43511000,"net_income":162484000},"balance":{"cash_and_equivalents":3361801000,"total_assets":37727460000,"long_term_debt":1115629000,"total_liabilities":32433029000},"cashflow":{"cfo":275175000,"capex":12950000,"buybacks":143724000,"depreciation_amortization":17409000,"fcf":262225000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2026-02-24"},"first_filed":"2024-02-16"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":1417693000,"pretax_income":218691000,"income_tax":55116000,"net_income":163575000,"eps_diluted":0.9333333333333332,"shares_diluted":164977500.0},"balance":{"cash_and_equivalents":3408528000,"total_assets":38258280000,"long_term_debt":1115897000,"total_liabilities":32984339000},"cashflow":{"cfo":-609721000,"capex":9636000,"buybacks":60710000,"depreciation_amortization":15665000,"fcf":-619357000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2025-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2024-05-08","balance.long_term_debt":"2024-05-08","balance.total_assets":"2024-05-08","balance.total_liabilities":"2024-05-08"},"first_filed":"2024-05-08"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":1465261000,"pretax_income":226894000,"income_tax":61600000,"net_income":165294000,"eps_diluted":0.94,"shares_diluted":165427500.0},"balance":{"cash_and_equivalents":2615670000,"total_assets":37809278000,"long_term_debt":1116166000,"total_liabilities":32411071000},"cashflow":{"cfo":476907000,"capex":33952000,"buybacks":17597000,"depreciation_amortization":16707000,"fcf":442955000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2025-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2024-08-07","balance.long_term_debt":"2024-08-07","balance.total_assets":"2024-08-07","balance.total_liabilities":"2024-08-07"},"first_filed":"2024-08-07"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":1475860000,"pretax_income":216658000,"income_tax":58153000,"net_income":158505000,"eps_diluted":0.8933333333333334,"shares_diluted":166491000.0},"balance":{"cash_and_equivalents":1915767000,"total_assets":38934504000,"long_term_debt":616412000,"total_liabilities":33377424000},"cashflow":{"cfo":199418000,"capex":12769000,"buybacks":20222000,"depreciation_amortization":15115000,"fcf":186649000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2025-11-05","filed_exceptions":{"balance.cash_and_equivalents":"2024-11-06","balance.long_term_debt":"2024-11-06","balance.total_assets":"2024-11-06","balance.total_liabilities":"2024-11-06"},"first_filed":"2024-11-06"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":1592872000,"pretax_income":266201000,"income_tax":22196000,"net_income":244005000},"balance":{"cash_and_equivalents":2648308000,"total_assets":39895540000,"long_term_debt":616618000,"total_liabilities":34208770000},"cashflow":{"cfo":423833000,"capex":17431000,"buybacks":45568000,"depreciation_amortization":14911000,"fcf":406402000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-24","first_filed":"2025-02-26"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":1469026000,"pretax_income":63364000,"income_tax":10372000,"net_income":52992000,"eps_diluted":0.26,"shares_diluted":165953000},"balance":{"cash_and_equivalents":2725992000,"total_assets":40383727000,"long_term_debt":616824000,"total_liabilities":34845541000},"cashflow":{"cfo":-211208000,"capex":16573000,"buybacks":93173000,"depreciation_amortization":15009000,"fcf":-227781000},"derived":[],"adjusted":[],"filed":"2026-05-04","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-07","balance.long_term_debt":"2025-05-07","balance.total_assets":"2025-05-07","balance.total_liabilities":"2025-05-07"},"first_filed":"2025-05-07"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":1491086000,"pretax_income":213820000,"income_tax":58765000,"net_income":155055000,"eps_diluted":0.89,"shares_diluted":163271000},"balance":{"cash_and_equivalents":1857669000,"total_assets":39859653000,"long_term_debt":617030000,"total_liabilities":34262668000},"cashflow":{"cfo":607490000,"capex":14832000,"buybacks":83038000,"depreciation_amortization":15272000,"fcf":592658000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2026-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2025-08-06","balance.long_term_debt":"2025-08-06","balance.total_assets":"2025-08-06","balance.total_liabilities":"2025-08-06"},"first_filed":"2025-08-06"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":1634565000,"pretax_income":286046000,"income_tax":74675000,"net_income":211371000,"eps_diluted":1.22,"shares_diluted":165087000},"balance":{"cash_and_equivalents":3184905000,"total_assets":41687360000,"long_term_debt":617236000,"total_liabilities":35931225000},"cashflow":{"cfo":338298000,"capex":17199000,"buybacks":31238000,"depreciation_amortization":15481000,"fcf":321099000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2026-11-04","filed_exceptions":{"balance.cash_and_equivalents":"2025-11-05","balance.long_term_debt":"2025-11-05","balance.total_assets":"2025-11-05","balance.total_liabilities":"2025-11-05"},"first_filed":"2025-11-05"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":1752856000,"pretax_income":307909000,"income_tax":43548000,"net_income":264361000},"balance":{"cash_and_equivalents":2253789000,"total_assets":41270782000,"long_term_debt":617443000,"total_liabilities":35293465000},"cashflow":{"cfo":382449000,"capex":13484000,"buybacks":37542000,"depreciation_amortization":15326000,"fcf":368965000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-11-04","first_filed":"2026-02-24"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":1665652000,"pretax_income":326072000,"income_tax":74653000,"net_income":251419000,"eps_diluted":1.48,"shares_diluted":163444000},"balance":{"cash_and_equivalents":2899370000,"total_assets":42893152000,"long_term_debt":617649000,"total_liabilities":36908670000},"cashflow":{"cfo":-342573000,"capex":47847000,"buybacks":96408000,"depreciation_amortization":15306000,"fcf":-390420000},"derived":[],"adjusted":[],"filed":"2026-05-04","first_filed":"2026-05-04"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":1638779000,"pretax_income":299438000,"income_tax":72961000,"net_income":226477000,"eps_diluted":1.34,"shares_diluted":161631000},"balance":{"cash_and_equivalents":2191628000,"total_assets":44907609000,"long_term_debt":617855000,"total_liabilities":38894368000},"cashflow":{"cfo":76120000,"capex":14791000,"buybacks":172083000,"depreciation_amortization":15706000,"fcf":61329000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2026-08-05","first_filed":"2026-08-05"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":1635169000,"pretax_income":309625000,"income_tax":75482000,"net_income":234143000,"eps_diluted":1.4,"shares_diluted":160145000},"balance":{"cash_and_equivalents":1629363000,"total_assets":45281836000,"long_term_debt":618061000,"total_liabilities":39235668000},"cashflow":{"cfo":800987000,"capex":48065000,"buybacks":121976000,"depreciation_amortization":15656000,"fcf":752922000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2026-11-04","first_filed":"2026-11-04"}]}