{"symbol":"SAIA","cik":1177702,"issuer_id":"sec-cik:0001177702","security_id":"sec-cik:0001177702:saia","entity_name":"Saia, Inc.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[{"section":"income","fiscal_year":"FY2016","item":"revenue","qsum_over_fy":0.9745}],"q4_basis":[]},"generated_at":"2026-11-08T07:32:57.233165+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","SalesRevenueServicesNet"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt","LongTermDebtNoncurrent"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2009","end":"2009-12-31","income":{"revenue":849141000,"operating_income":-3693000,"other_income":-11948000,"pretax_income":-15641000,"income_tax":-6605000,"net_income":-7875000,"eps_diluted":-0.3933333333333333,"shares_diluted":20134500.0},"balance":{"cash_and_equivalents":8746000,"stockholders_equity":202681000},"cashflow":{"cfo":14089000,"capex":8362000,"depreciation_amortization":39342000,"fcf":5727000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2012-03-02","filed_exceptions":{"balance.cash_and_equivalents":"2013-03-01","balance.stockholders_equity":"2013-03-01"},"first_filed":"2011-08-03"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":902660000,"operating_income":12100000,"other_income":-10167000,"pretax_income":1933000,"income_tax":-24000,"net_income":1957000,"eps_diluted":0.08,"shares_diluted":24172500.0},"balance":{"cash_and_equivalents":29045000,"total_current_assets":153496000,"total_assets":452157000,"total_current_liabilities":105766000,"long_term_debt":72857000,"stockholders_equity":206358000},"cashflow":{"cfo":23386000,"capex":3815000,"depreciation_amortization":36159000,"fcf":19571000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2013-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-28","balance.long_term_debt":"2012-03-02","balance.stockholders_equity":"2014-02-28","balance.total_assets":"2012-03-02","balance.total_current_assets":"2012-03-02","balance.total_current_liabilities":"2012-03-02"},"first_filed":"2011-08-03"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":1030224000,"operating_income":28146000,"other_income":-10416000,"pretax_income":17730000,"income_tax":6357000,"net_income":11373000,"eps_diluted":0.47,"shares_diluted":24204000},"balance":{"cash_and_equivalents":1317000,"total_current_assets":142816000,"total_assets":474886000,"total_current_liabilities":124348000,"long_term_debt":50714000,"stockholders_equity":219301000,"shares_outstanding":23990821.5},"cashflow":{"cfo":58211000,"capex":70862000,"depreciation_amortization":37278000,"fcf":-12651000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2014-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-27","balance.long_term_debt":"2013-03-01","balance.shares_outstanding":"2012-03-02","balance.stockholders_equity":"2015-02-27","balance.total_assets":"2013-03-01","balance.total_current_assets":"2013-03-01","balance.total_current_liabilities":"2013-03-01"},"first_filed":"2012-03-02"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":1098679000,"operating_income":58734000,"other_income":-7595000,"pretax_income":51139000,"income_tax":19091000,"net_income":32048000,"eps_diluted":1.29,"shares_diluted":24815000},"balance":{"cash_and_equivalents":321000,"total_current_assets":144163000,"total_assets":519688000,"total_current_liabilities":141300000,"long_term_debt":38562000,"stockholders_equity":254519000,"shares_outstanding":24221472.0},"cashflow":{"cfo":100675000,"capex":86120000,"depreciation_amortization":47985000,"fcf":14555000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2015-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-26","balance.long_term_debt":"2014-02-28","balance.shares_outstanding":"2013-03-01","balance.stockholders_equity":"2016-02-26","balance.total_assets":"2014-02-28","balance.total_current_assets":"2014-02-28","balance.total_current_liabilities":"2014-02-28","cashflow.cfo":"2014-02-28"},"first_filed":"2013-03-01"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":1139094000,"operating_income":74418000,"other_income":-6273000,"pretax_income":68145000,"income_tax":24518000,"net_income":43627000,"eps_diluted":1.73,"shares_diluted":25205000},"balance":{"cash_and_equivalents":159000,"total_current_assets":170253000,"total_assets":616801000,"total_current_liabilities":140857000,"long_term_debt":69740000,"stockholders_equity":304792000,"shares_outstanding":24478544.0},"cashflow":{"cfo":101312000,"capex":126358000,"depreciation_amortization":51564000,"fcf":-25046000},"derived":[],"adjusted":[],"filed":"2016-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-24","balance.long_term_debt":"2015-02-27","balance.shares_outstanding":"2014-02-28","balance.stockholders_equity":"2017-02-24","balance.total_assets":"2015-02-27","balance.total_current_assets":"2015-02-27","balance.total_current_liabilities":"2015-02-27","cashflow.cfo":"2014-02-28"},"first_filed":"2014-02-28"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":1272321000,"operating_income":85693000,"other_income":-4465000,"pretax_income":81228000,"income_tax":29237000,"net_income":51991000,"eps_diluted":2.04,"shares_diluted":25463000},"balance":{"cash_and_equivalents":4367000,"total_current_assets":170176000,"total_assets":666985000,"total_current_liabilities":130479000,"long_term_debt":73897000,"stockholders_equity":366906000,"shares_outstanding":25089833.0},"cashflow":{"capex":97750000,"depreciation_amortization":59022000},"derived":[],"adjusted":[],"filed":"2017-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-22","balance.long_term_debt":"2015-04-30","balance.shares_outstanding":"2015-02-27","balance.stockholders_equity":"2018-02-22","balance.total_assets":"2016-02-26","balance.total_current_assets":"2016-02-26","balance.total_current_liabilities":"2016-02-26"},"first_filed":"2015-02-27"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":1221311000,"operating_income":89975000,"other_income":-4012000,"pretax_income":85963000,"income_tax":30947000,"net_income":55016000,"eps_diluted":2.16,"shares_diluted":25471000},"balance":{"cash_and_equivalents":124000,"total_current_assets":158989000,"total_assets":729193000,"total_current_liabilities":141380000,"stockholders_equity":427863000,"shares_outstanding":25186278.0},"cashflow":{"capex":86499000,"depreciation_amortization":65020000},"derived":[],"adjusted":[],"filed":"2018-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-25","balance.shares_outstanding":"2016-02-26","balance.stockholders_equity":"2019-02-25","balance.total_assets":"2017-02-24","balance.total_current_assets":"2017-02-24","balance.total_current_liabilities":"2017-02-24"},"first_filed":"2016-02-26"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":1250391000,"operating_income":79136000,"other_income":-4217000,"pretax_income":74919000,"income_tax":26895000,"net_income":48024000,"eps_diluted":1.87,"shares_diluted":25680000},"balance":{"cash_and_equivalents":1539000,"total_current_assets":166322000,"total_assets":800213000,"total_current_liabilities":144813000,"stockholders_equity":483052000,"shares_outstanding":25439945.0},"cashflow":{"cfo":146426000,"capex":119365000,"depreciation_amortization":76240000,"fcf":27061000},"derived":[],"adjusted":[],"filed":"2019-02-25","filed_exceptions":{"balance.shares_outstanding":"2017-02-24","balance.stockholders_equity":"2020-02-25"},"first_filed":"2017-02-24"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":1404703000,"operating_income":94710000,"other_income":-4959000,"pretax_income":89751000,"income_tax":-1378000,"net_income":91129000,"eps_diluted":3.49,"shares_diluted":26086000},"balance":{"cash_and_equivalents":4720000,"total_current_assets":203249000,"total_assets":967315000,"total_current_liabilities":166926000,"stockholders_equity":582494000,"shares_outstanding":25676455.0},"cashflow":{"cfo":157846000,"capex":186696000,"depreciation_amortization":87102000,"fcf":-28850000},"derived":[],"adjusted":[],"filed":"2020-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2019-07-31","balance.shares_outstanding":"2018-02-22","balance.stockholders_equity":"2021-02-24","balance.total_assets":"2019-02-25","balance.total_current_assets":"2019-02-25","balance.total_current_liabilities":"2019-02-25"},"first_filed":"2018-02-22"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":1653849000,"operating_income":141177000,"other_income":-5344000,"pretax_income":135833000,"income_tax":30852000,"net_income":104981000,"eps_diluted":3.99,"shares_diluted":26291000},"balance":{"cash_and_equivalents":2194000,"total_current_assets":213373000,"total_assets":1133743000,"total_current_liabilities":209310000,"stockholders_equity":695864000,"shares_outstanding":25845102.0},"cashflow":{"cfo":256436000,"capex":223672000,"depreciation_amortization":102153000,"fcf":32764000},"derived":[],"adjusted":[],"filed":"2021-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-25","balance.shares_outstanding":"2019-02-25","balance.stockholders_equity":"2022-02-23","balance.total_assets":"2020-02-25","balance.total_current_assets":"2020-02-25","balance.total_current_liabilities":"2020-02-25"},"first_filed":"2019-02-25"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":1786735000,"operating_income":152586000,"other_income":-5934000,"pretax_income":146652000,"income_tax":32933000,"net_income":113719000,"eps_diluted":4.3,"shares_diluted":26435000},"balance":{"cash_and_equivalents":248000,"total_current_assets":232379000,"total_assets":1415693000,"total_current_liabilities":241246000,"stockholders_equity":815226000,"shares_outstanding":26040420.0},"cashflow":{"cfo":272876000,"capex":287655000,"depreciation_amortization":119135000,"fcf":-14779000},"derived":[],"adjusted":[],"filed":"2022-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-24","balance.shares_outstanding":"2020-02-25","balance.stockholders_equity":"2023-02-23","balance.total_assets":"2021-02-24","balance.total_current_assets":"2021-02-24","balance.total_current_liabilities":"2021-02-24"},"first_filed":"2020-02-25"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":1822366000,"operating_income":180321000,"other_income":-4043000,"pretax_income":176278000,"income_tax":37938000,"net_income":138340000,"eps_diluted":5.2,"shares_diluted":26592000},"balance":{"cash_and_equivalents":25308000,"total_current_assets":271696000,"total_assets":1548774000,"total_current_liabilities":275754000,"stockholders_equity":961288000,"shares_outstanding":26329689.0},"cashflow":{"cfo":309145000,"capex":231142000,"depreciation_amortization":134655000,"fcf":78003000},"derived":[],"adjusted":[],"filed":"2023-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-23","balance.shares_outstanding":"2021-02-24","balance.stockholders_equity":"2024-02-23","balance.total_assets":"2022-02-23","balance.total_current_assets":"2022-02-23","balance.total_current_liabilities":"2022-02-23"},"first_filed":"2021-02-24"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":2288704000,"operating_income":335141000,"other_income":-2368000,"pretax_income":332773000,"income_tax":79538000,"net_income":253235000,"eps_diluted":9.48,"shares_diluted":26707000},"balance":{"cash_and_equivalents":106588000,"total_current_assets":416255000,"total_assets":1845250000,"total_current_liabilities":321348000,"long_term_debt":0,"stockholders_equity":1220333000,"shares_outstanding":26401931.0},"cashflow":{"cfo":382592000,"capex":285746000,"depreciation_amortization":141700000,"fcf":96846000},"derived":[],"adjusted":[],"filed":"2024-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-23","balance.long_term_debt":"2023-02-23","balance.shares_outstanding":"2022-02-23","balance.stockholders_equity":"2025-02-24","balance.total_assets":"2023-02-23","balance.total_current_assets":"2023-02-23","balance.total_current_liabilities":"2023-02-23"},"first_filed":"2022-02-23"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":2792057000,"operating_income":470488000,"other_income":-2440000,"pretax_income":468048000,"income_tax":110626000,"net_income":357422000,"eps_diluted":13.4,"shares_diluted":26674000},"balance":{"cash_and_equivalents":187390000,"total_current_assets":530886000,"total_assets":2174710000,"total_current_liabilities":274085000,"long_term_debt":0,"stockholders_equity":1579341000,"shares_outstanding":26529645.0},"cashflow":{"cfo":473026000,"capex":367429000,"depreciation_amortization":157203000,"fcf":105597000},"derived":[],"adjusted":[],"filed":"2025-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-23","balance.long_term_debt":"2024-02-23","balance.shares_outstanding":"2023-02-23","balance.stockholders_equity":"2026-02-24","balance.total_assets":"2024-02-23","balance.total_current_assets":"2024-02-23","balance.total_current_liabilities":"2024-02-23"},"first_filed":"2023-02-23"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":2881433000,"operating_income":460496000,"other_income":5731000,"pretax_income":466227000,"income_tax":111370000,"net_income":354857000,"eps_diluted":13.26,"shares_diluted":26763000},"balance":{"cash_and_equivalents":296215000,"total_current_assets":648694000,"total_assets":2583565000,"total_current_liabilities":322056000,"long_term_debt":0,"stockholders_equity":1941494000,"shares_outstanding":26587167.0},"cashflow":{"cfo":577945000,"capex":439879000,"depreciation_amortization":178845000,"fcf":138066000},"derived":[],"adjusted":[],"filed":"2026-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-24","balance.long_term_debt":"2025-02-24","balance.shares_outstanding":"2024-02-23","balance.total_assets":"2025-02-24","balance.total_current_assets":"2025-02-24","balance.total_current_liabilities":"2025-02-24"},"first_filed":"2024-02-23"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":3209074000,"operating_income":482160000,"other_income":-6152000,"pretax_income":476008000,"income_tax":113943000,"net_income":362065000,"eps_diluted":13.51,"shares_diluted":26802000},"balance":{"cash_and_equivalents":19473000,"total_current_assets":435769000,"total_assets":3166857000,"total_current_liabilities":278360000,"long_term_debt":194000000,"stockholders_equity":2311271000,"shares_outstanding":26628578.0},"cashflow":{"cfo":583702000,"capex":1043557000,"depreciation_amortization":210105000,"fcf":-459855000},"derived":[],"adjusted":[],"filed":"2026-02-24","filed_exceptions":{"balance.shares_outstanding":"2025-02-24","balance.stockholders_equity":"2026-10-29"},"first_filed":"2025-02-24"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":3234286000,"operating_income":352200000,"other_income":-14811000,"pretax_income":337389000,"income_tax":82353000,"net_income":255036000,"eps_diluted":9.52,"shares_diluted":26786000},"balance":{"cash_and_equivalents":19720000,"total_current_assets":434556000,"total_assets":3482681000,"total_current_liabilities":265384000,"long_term_debt":163000000,"stockholders_equity":2577699000,"shares_outstanding":26669522.0},"cashflow":{"cfo":594973000,"capex":567639000,"depreciation_amortization":248573000,"fcf":27334000},"derived":[],"adjusted":[],"filed":"2026-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2026-10-29","balance.long_term_debt":"2026-10-29","balance.stockholders_equity":"2026-10-29","balance.total_assets":"2026-10-29","balance.total_current_assets":"2026-10-29","balance.total_current_liabilities":"2026-10-29"},"first_filed":"2026-02-24"}],"quarterly":[{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":231342000,"operating_income":5874000,"other_income":-2748000,"pretax_income":3126000,"income_tax":1146000,"net_income":1980000,"eps_diluted":0.08,"shares_diluted":24186000.0},"balance":{"cash_and_equivalents":13629000},"cashflow":{"depreciation_amortization":9222000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2011-08-03","first_filed":"2011-08-03"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":234662000,"operating_income":6547000,"other_income":-2374000,"pretax_income":4173000,"income_tax":1678000,"net_income":2495000,"eps_diluted":0.10666666666666667,"shares_diluted":24141000.0},"balance":{"cash_and_equivalents":27208000},"cashflow":{"cfo":14478000,"capex":1015000,"depreciation_amortization":8946000,"fcf":13463000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2011-11-01","first_filed":"2011-11-01"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":224432000,"operating_income":1804000,"other_income":-2287000,"pretax_income":-483000,"income_tax":-1188000,"net_income":705000},"balance":{"cash_and_equivalents":29045000,"total_current_assets":153496000,"total_assets":452157000,"total_current_liabilities":105766000,"long_term_debt":72857000,"stockholders_equity":206358000},"cashflow":{"cfo":3859000,"capex":2240000,"depreciation_amortization":8686000,"fcf":1619000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2012-03-02","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-28","balance.stockholders_equity":"2014-02-28"},"first_filed":"2011-08-03"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":243018000,"operating_income":4090000,"other_income":-2907000,"pretax_income":1183000,"income_tax":470000,"net_income":713000,"eps_diluted":0.02666666666666667,"shares_diluted":24178500.0},"balance":{"cash_and_equivalents":22001000,"shares_outstanding":23890846.5},"cashflow":{"cfo":-999000,"capex":6106000,"depreciation_amortization":8573000,"fcf":-7105000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2012-05-03","filed_exceptions":{"balance.shares_outstanding":"2011-08-03","income.eps_diluted":"2013-03-01","income.net_income":"2013-03-01","income.operating_income":"2013-03-01","income.revenue":"2013-03-01"},"first_filed":"2012-05-03"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":265901000,"operating_income":8256000,"other_income":-2936000,"pretax_income":5320000,"income_tax":1962000,"net_income":3358000,"eps_diluted":0.13999999999999999,"shares_diluted":24282000.0},"balance":{"cash_and_equivalents":10716000,"total_current_assets":155396000,"total_assets":460149000,"total_current_liabilities":115671000,"long_term_debt":61786000,"stockholders_equity":211376000,"shares_outstanding":23890846.5},"cashflow":{"cfo":11710000,"capex":14787000,"depreciation_amortization":8803000,"fcf":-3077000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2012-08-08","filed_exceptions":{"balance.long_term_debt":"2011-08-03","balance.shares_outstanding":"2011-08-03","balance.stockholders_equity":"2011-08-03","balance.total_assets":"2011-08-03","balance.total_current_assets":"2011-08-03","balance.total_current_liabilities":"2011-08-03","income.eps_diluted":"2013-03-01","income.net_income":"2013-03-01","income.operating_income":"2013-03-01","income.revenue":"2013-03-01"},"first_filed":"2011-08-03"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":268285000,"operating_income":9620000,"other_income":-2316000,"pretax_income":7304000,"income_tax":2475000,"net_income":4829000,"eps_diluted":0.19999999999999998,"shares_diluted":24240000.0},"balance":{"cash_and_equivalents":3522000,"total_current_assets":147999000,"total_assets":474000000,"total_current_liabilities":120642000,"long_term_debt":61786000,"stockholders_equity":216539000,"shares_outstanding":23906731.5},"cashflow":{"cfo":23942000,"capex":31416000,"depreciation_amortization":9723000,"fcf":-7474000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2012-11-07","filed_exceptions":{"balance.long_term_debt":"2011-11-01","balance.shares_outstanding":"2011-11-01","balance.stockholders_equity":"2011-11-01","balance.total_assets":"2011-11-01","balance.total_current_assets":"2011-11-01","balance.total_current_liabilities":"2011-11-01","income.eps_diluted":"2013-03-01","income.net_income":"2013-03-01","income.operating_income":"2013-03-01","income.revenue":"2013-03-01"},"first_filed":"2011-11-01"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":253020000,"operating_income":6180000,"other_income":-2257000,"pretax_income":3923000,"income_tax":1450000,"net_income":2473000,"eps_diluted":0.09999999999999999},"balance":{"cash_and_equivalents":1317000,"total_current_assets":142816000,"total_assets":474886000,"total_current_liabilities":124348000,"long_term_debt":50714000,"stockholders_equity":219301000,"shares_outstanding":23990821.5},"cashflow":{"cfo":23558000,"capex":18553000,"depreciation_amortization":10179000,"fcf":5005000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2013-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-27","balance.shares_outstanding":"2012-03-02","balance.stockholders_equity":"2015-02-27"},"first_filed":"2012-03-02"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":268690000,"operating_income":11048000,"other_income":-1869000,"pretax_income":9179000,"income_tax":3644000,"net_income":5535000,"eps_diluted":0.23,"shares_diluted":24537000.0},"balance":{"cash_and_equivalents":60000,"total_current_assets":150018000,"total_assets":514924000,"total_current_liabilities":143796000,"long_term_debt":64309000,"stockholders_equity":225576000,"shares_outstanding":24017911.5},"cashflow":{"cfo":24049000,"capex":40595000,"depreciation_amortization":11415000,"fcf":-16546000},"derived":[],"adjusted":["balance.shares_outstanding","income.shares_diluted"],"filed":"2013-05-03","filed_exceptions":{"balance.long_term_debt":"2012-05-03","balance.shares_outstanding":"2012-05-03","balance.stockholders_equity":"2012-05-03","balance.total_assets":"2012-05-03","balance.total_current_assets":"2012-05-03","balance.total_current_liabilities":"2012-05-03","income.eps_diluted":"2014-02-28","income.net_income":"2014-02-28","income.operating_income":"2014-02-28","income.revenue":"2014-02-28"},"first_filed":"2012-05-03"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":287538000,"operating_income":21192000,"other_income":-2192000,"pretax_income":19000000,"income_tax":7149000,"net_income":11851000,"eps_diluted":0.48,"shares_diluted":24771000},"balance":{"cash_and_equivalents":826000,"total_current_assets":151692000,"total_assets":531864000,"total_current_liabilities":141880000,"long_term_debt":68588000,"stockholders_equity":238196000,"shares_outstanding":24056505.0},"cashflow":{"cfo":26277000,"capex":30847000,"depreciation_amortization":11951000,"fcf":-4570000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding"],"filed":"2013-08-07","filed_exceptions":{"balance.long_term_debt":"2012-08-08","balance.shares_outstanding":"2012-08-08","balance.stockholders_equity":"2012-08-08","balance.total_assets":"2012-08-08","balance.total_current_assets":"2012-08-08","balance.total_current_liabilities":"2012-08-08","income.eps_diluted":"2014-02-28","income.net_income":"2014-02-28","income.operating_income":"2014-02-28","income.revenue":"2014-02-28"},"first_filed":"2012-08-08"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":278024000,"operating_income":16416000,"other_income":-1897000,"pretax_income":14519000,"income_tax":5263000,"net_income":9256000,"eps_diluted":0.37,"shares_diluted":24863000},"balance":{"cash_and_equivalents":804000,"total_current_assets":156741000,"total_assets":542262000,"total_current_liabilities":149624000,"long_term_debt":59034000,"stockholders_equity":248279000,"shares_outstanding":24064971.0},"cashflow":{"cfo":27099000,"capex":10446000,"depreciation_amortization":12315000,"fcf":16653000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding"],"filed":"2013-11-07","filed_exceptions":{"balance.long_term_debt":"2012-11-07","balance.shares_outstanding":"2012-11-07","balance.stockholders_equity":"2012-11-07","balance.total_assets":"2012-11-07","balance.total_current_assets":"2012-11-07","balance.total_current_liabilities":"2012-11-07","income.eps_diluted":"2014-02-28","income.net_income":"2014-02-28","income.operating_income":"2014-02-28","income.revenue":"2014-02-28"},"first_filed":"2012-11-07"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":264427000,"operating_income":10078000,"other_income":-1637000,"pretax_income":8441000,"income_tax":3035000,"net_income":5406000,"eps_diluted":0.22},"balance":{"cash_and_equivalents":321000,"total_current_assets":144163000,"total_assets":519688000,"total_current_liabilities":141300000,"long_term_debt":38562000,"stockholders_equity":254519000,"shares_outstanding":24221472.0},"cashflow":{"cfo":23250000,"capex":4232000,"depreciation_amortization":12304000,"fcf":19018000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding"],"filed":"2014-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-26","balance.shares_outstanding":"2013-03-01","balance.stockholders_equity":"2016-02-26"},"first_filed":"2013-03-01"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":273795000,"operating_income":14532000,"other_income":-1462000,"pretax_income":13070000,"income_tax":3915000,"net_income":9155000,"eps_diluted":0.37,"shares_diluted":24948000},"balance":{"cash_and_equivalents":437000,"total_current_assets":159619000,"total_assets":535054000,"total_current_liabilities":147188000,"long_term_debt":36613000,"stockholders_equity":264003000,"shares_outstanding":24279886.5},"cashflow":{"cfo":7018000,"capex":6725000,"depreciation_amortization":11634000,"fcf":293000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2014-04-30","filed_exceptions":{"balance.long_term_debt":"2013-05-03","balance.shares_outstanding":"2013-05-03","balance.stockholders_equity":"2013-05-03","balance.total_assets":"2013-05-03","balance.total_current_assets":"2013-05-03","balance.total_current_liabilities":"2013-05-03","income.eps_diluted":"2015-02-27","income.net_income":"2015-02-27","income.operating_income":"2015-02-27","income.revenue":"2015-02-27"},"first_filed":"2013-05-03"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":292557000,"operating_income":23259000,"other_income":-1589000,"pretax_income":21670000,"income_tax":8170000,"net_income":13500000,"eps_diluted":0.54,"shares_diluted":25218000},"balance":{"cash_and_equivalents":2872000,"total_current_assets":167402000,"total_assets":600517000,"total_current_liabilities":147645000,"long_term_debt":84378000,"stockholders_equity":281246000,"shares_outstanding":24422744.0},"cashflow":{"cfo":24964000,"capex":65367000,"depreciation_amortization":12386000,"fcf":-40403000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2014-08-01","filed_exceptions":{"balance.long_term_debt":"2013-08-07","balance.shares_outstanding":"2013-08-07","balance.stockholders_equity":"2013-08-07","balance.total_assets":"2013-08-07","balance.total_current_assets":"2013-08-07","balance.total_current_liabilities":"2013-08-07","income.eps_diluted":"2015-02-27","income.net_income":"2015-02-27","income.operating_income":"2015-02-27","income.revenue":"2015-02-27"},"first_filed":"2013-08-07"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":293087000,"operating_income":21935000,"other_income":-1675000,"pretax_income":20260000,"income_tax":7352000,"net_income":12908000,"eps_diluted":0.51,"shares_diluted":25269000},"balance":{"cash_and_equivalents":4060000,"total_current_assets":169153000,"total_assets":605675000,"total_current_liabilities":143241000,"long_term_debt":76863000,"stockholders_equity":294842000,"shares_outstanding":24424854.0},"cashflow":{"cfo":35575000,"capex":28707000,"depreciation_amortization":13745000,"fcf":6868000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2014-10-30","filed_exceptions":{"balance.long_term_debt":"2013-11-07","balance.shares_outstanding":"2013-11-07","balance.stockholders_equity":"2013-11-07","balance.total_assets":"2013-11-07","balance.total_current_assets":"2013-11-07","balance.total_current_liabilities":"2013-11-07","cashflow.cfo":"2013-11-07","income.eps_diluted":"2015-02-27","income.net_income":"2015-02-27","income.operating_income":"2015-02-27","income.revenue":"2015-02-27"},"first_filed":"2013-11-07"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":279655000,"operating_income":14692000,"other_income":-1547000,"pretax_income":13145000,"income_tax":5081000,"net_income":8064000,"eps_diluted":0.32},"balance":{"cash_and_equivalents":159000,"total_current_assets":170253000,"total_assets":616801000,"total_current_liabilities":140857000,"long_term_debt":69740000,"stockholders_equity":304792000,"shares_outstanding":24478544.0},"cashflow":{"cfo":33755000,"capex":25559000,"depreciation_amortization":13799000,"fcf":8196000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2015-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-24","balance.shares_outstanding":"2014-02-28","balance.stockholders_equity":"2017-02-24"},"first_filed":"2014-02-28"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":299730000,"operating_income":15231000,"other_income":-1286000,"pretax_income":13945000,"income_tax":5369000,"net_income":8576000,"eps_diluted":0.34,"shares_diluted":25361000},"balance":{"cash_and_equivalents":842000,"total_current_assets":186368000,"total_assets":643845000,"total_current_liabilities":155869000,"long_term_debt":72576000,"stockholders_equity":314734000,"shares_outstanding":24662205.0},"cashflow":{"cfo":4119000,"capex":8379000,"depreciation_amortization":13841000,"fcf":-4260000},"derived":[],"adjusted":[],"filed":"2015-04-30","filed_exceptions":{"balance.long_term_debt":"2014-04-30","balance.shares_outstanding":"2014-04-30","balance.stockholders_equity":"2014-04-30","balance.total_assets":"2014-04-30","balance.total_current_assets":"2014-04-30","balance.total_current_liabilities":"2014-04-30","cashflow.cfo":"2014-04-30","income.eps_diluted":"2016-02-26","income.net_income":"2016-02-26","income.operating_income":"2016-02-26","income.revenue":"2016-02-26"},"first_filed":"2014-04-30"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":330399000,"operating_income":22741000,"other_income":-1142000,"pretax_income":21599000,"income_tax":8031000,"net_income":13568000,"eps_diluted":0.53,"shares_diluted":25447000},"balance":{"cash_and_equivalents":1788000,"total_current_assets":194515000,"total_assets":682691000,"total_current_liabilities":153452000,"long_term_debt":88597000,"stockholders_equity":330238000,"shares_outstanding":24691680.0},"cashflow":{"cfo":42756000,"capex":58698000,"depreciation_amortization":15087000,"fcf":-15942000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2015-07-31","filed_exceptions":{"balance.long_term_debt":"2014-08-01","balance.shares_outstanding":"2014-08-01","balance.stockholders_equity":"2014-08-01","balance.total_assets":"2014-08-01","balance.total_current_assets":"2014-08-01","balance.total_current_liabilities":"2014-08-01","cashflow.cfo":"2014-08-01","income.eps_diluted":"2016-02-26","income.net_income":"2016-02-26","income.operating_income":"2016-02-26","income.revenue":"2016-02-26"},"first_filed":"2014-08-01"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":332544000,"operating_income":27149000,"other_income":-1080000,"pretax_income":26069000,"income_tax":9791000,"net_income":16278000,"eps_diluted":0.64,"shares_diluted":25505000},"balance":{"cash_and_equivalents":7244000,"total_current_assets":193460000,"total_assets":679494000,"total_current_liabilities":153281000,"long_term_debt":65188000,"stockholders_equity":349103000,"shares_outstanding":24757065.0},"cashflow":{"capex":12696000,"depreciation_amortization":15336000},"derived":["cashflow.capex"],"adjusted":[],"filed":"2015-10-29","filed_exceptions":{"balance.long_term_debt":"2014-10-30","balance.shares_outstanding":"2014-10-30","balance.stockholders_equity":"2014-10-30","balance.total_assets":"2014-10-30","balance.total_current_assets":"2014-10-30","balance.total_current_liabilities":"2014-10-30","income.eps_diluted":"2016-02-26","income.net_income":"2016-02-26","income.operating_income":"2016-02-26","income.revenue":"2016-02-26"},"first_filed":"2014-10-30"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":309648000,"operating_income":20572000,"other_income":-957000,"pretax_income":19615000,"income_tax":6046000,"net_income":13569000,"eps_diluted":0.53},"balance":{"cash_and_equivalents":4367000,"total_current_assets":170176000,"total_assets":666985000,"total_current_liabilities":130479000,"long_term_debt":73897000,"stockholders_equity":366906000,"shares_outstanding":25089833.0},"cashflow":{"capex":17977000,"depreciation_amortization":14758000},"derived":["cashflow.capex","cashflow.depreciation_amortization","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2016-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-22","balance.long_term_debt":"2015-04-30","balance.shares_outstanding":"2015-02-27","balance.stockholders_equity":"2018-02-22"},"first_filed":"2015-02-27"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":293022000,"operating_income":21233000,"other_income":-968000,"pretax_income":20265000,"income_tax":7660000,"net_income":12605000,"eps_diluted":0.49,"shares_diluted":25513000},"balance":{"cash_and_equivalents":196000,"total_current_assets":196018000,"total_assets":739523000,"total_current_liabilities":147041000,"long_term_debt":98076000,"stockholders_equity":379253000,"shares_outstanding":25089833.0},"cashflow":{"capex":30064000,"depreciation_amortization":15199000},"derived":[],"adjusted":[],"filed":"2016-04-29","filed_exceptions":{"balance.long_term_debt":"2015-04-30","balance.shares_outstanding":"2015-04-30","balance.stockholders_equity":"2015-04-30","balance.total_assets":"2015-04-30","balance.total_current_assets":"2015-04-30","balance.total_current_liabilities":"2015-04-30","income.eps_diluted":"2017-02-24","income.net_income":"2017-02-24","income.operating_income":"2017-02-24","income.revenue":"2017-02-24"},"first_filed":"2015-04-30"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":323480000,"operating_income":31281000,"other_income":-1060000,"pretax_income":30221000,"income_tax":10974000,"net_income":19247000,"eps_diluted":0.75,"shares_diluted":25561000},"balance":{"cash_and_equivalents":3663000,"total_current_assets":193997000,"total_assets":756339000,"total_current_liabilities":149015000,"stockholders_equity":400992000,"shares_outstanding":25128631.0},"cashflow":{"capex":26402000,"depreciation_amortization":16561000},"derived":["cashflow.capex"],"adjusted":[],"filed":"2016-07-29","filed_exceptions":{"balance.shares_outstanding":"2015-07-31","balance.stockholders_equity":"2015-07-31","balance.total_assets":"2015-07-31","balance.total_current_assets":"2015-07-31","balance.total_current_liabilities":"2015-07-31","income.eps_diluted":"2017-02-24","income.net_income":"2017-02-24","income.operating_income":"2017-02-24","income.revenue":"2017-02-24"},"first_filed":"2015-07-31"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":317199000,"operating_income":19845000,"other_income":-1079000,"pretax_income":18766000,"income_tax":6989000,"net_income":11777000,"eps_diluted":0.46,"shares_diluted":25555000},"balance":{"cash_and_equivalents":4540000,"total_current_assets":185737000,"total_assets":750987000,"total_current_liabilities":154493000,"stockholders_equity":413828000,"shares_outstanding":25136476.0},"cashflow":{"capex":12369000,"depreciation_amortization":16765000},"derived":["cashflow.capex"],"adjusted":[],"filed":"2016-10-26","filed_exceptions":{"balance.shares_outstanding":"2015-10-29","balance.stockholders_equity":"2015-10-29","balance.total_assets":"2015-10-29","balance.total_current_assets":"2015-10-29","balance.total_current_liabilities":"2015-10-29","income.eps_diluted":"2017-02-24","income.net_income":"2017-02-24","income.operating_income":"2017-02-24","income.revenue":"2017-02-24"},"first_filed":"2015-10-29"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":287610000,"operating_income":17616000,"other_income":-905000,"pretax_income":16711000,"income_tax":5324000,"net_income":11387000,"eps_diluted":0.45},"balance":{"cash_and_equivalents":124000,"total_current_assets":158989000,"total_assets":729193000,"total_current_liabilities":141380000,"stockholders_equity":427863000,"shares_outstanding":25186278.0},"cashflow":{"capex":17664000,"depreciation_amortization":16495000},"derived":["cashflow.capex","cashflow.depreciation_amortization","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2017-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-25","balance.shares_outstanding":"2016-02-26","balance.stockholders_equity":"2019-02-25"},"first_filed":"2016-02-26"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"operating_income":17584000,"other_income":-956000,"pretax_income":16628000,"income_tax":6053000,"net_income":10575000,"eps_diluted":0.42,"shares_diluted":25445000},"balance":{"cash_and_equivalents":238000,"total_current_assets":175435000,"total_assets":795705000,"total_current_liabilities":150505000,"stockholders_equity":438768000,"shares_outstanding":25186278.0},"cashflow":{"capex":53995000,"depreciation_amortization":17243000},"derived":[],"adjusted":[],"filed":"2017-04-28","filed_exceptions":{"balance.shares_outstanding":"2016-04-29","balance.stockholders_equity":"2016-04-29","balance.total_assets":"2016-04-29","balance.total_current_assets":"2016-04-29","balance.total_current_liabilities":"2016-04-29","income.eps_diluted":"2018-02-22","income.net_income":"2018-02-22","income.operating_income":"2018-02-22","income.revenue":"2018-02-22"},"first_filed":"2016-04-29"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"operating_income":21721000,"other_income":-1228000,"pretax_income":20493000,"income_tax":7218000,"net_income":13275000,"eps_diluted":0.52,"shares_diluted":25583000},"balance":{"cash_and_equivalents":360000,"total_current_assets":172141000,"total_assets":828907000,"total_current_liabilities":144939000,"stockholders_equity":454196000,"shares_outstanding":25207381.0},"cashflow":{"capex":48145000,"depreciation_amortization":19740000},"derived":["cashflow.capex"],"adjusted":[],"filed":"2017-07-28","filed_exceptions":{"balance.shares_outstanding":"2016-07-29","balance.stockholders_equity":"2016-07-29","balance.total_assets":"2016-07-29","balance.total_current_assets":"2016-07-29","balance.total_current_liabilities":"2016-07-29","income.eps_diluted":"2018-02-22","income.net_income":"2018-02-22","income.operating_income":"2018-02-22","income.revenue":"2018-02-22"},"first_filed":"2016-07-29"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"operating_income":22644000,"other_income":-1079000,"pretax_income":21565000,"income_tax":7739000,"net_income":13826000,"eps_diluted":0.54,"shares_diluted":25658000},"balance":{"cash_and_equivalents":789000,"total_current_assets":166402000,"total_assets":808612000,"total_current_liabilities":153401000,"stockholders_equity":468890000,"shares_outstanding":25207381.0},"cashflow":{"capex":6731000,"depreciation_amortization":19927000},"derived":["cashflow.capex"],"adjusted":[],"filed":"2017-10-27","filed_exceptions":{"balance.shares_outstanding":"2016-10-26","balance.stockholders_equity":"2016-10-26","balance.total_assets":"2016-10-26","balance.total_current_assets":"2016-10-26","balance.total_current_liabilities":"2016-10-26","income.eps_diluted":"2018-02-22","income.net_income":"2018-02-22","income.operating_income":"2018-02-22","income.revenue":"2018-02-22"},"first_filed":"2016-10-26"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"operating_income":17187000,"other_income":-954000,"pretax_income":16233000,"income_tax":5885000,"net_income":10348000,"eps_diluted":0.4},"balance":{"cash_and_equivalents":1539000,"total_current_assets":166322000,"total_assets":800213000,"total_current_liabilities":144813000,"stockholders_equity":483052000,"shares_outstanding":25439945.0},"cashflow":{"capex":10494000,"depreciation_amortization":19330000},"derived":["cashflow.capex","cashflow.depreciation_amortization","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2019-02-25","filed_exceptions":{"balance.shares_outstanding":"2017-02-24","balance.stockholders_equity":"2020-02-25","income.eps_diluted":"2018-02-22","income.net_income":"2018-02-22","income.operating_income":"2018-02-22","income.revenue":"2018-02-22"},"first_filed":"2017-02-24"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":323090000,"operating_income":17527000,"other_income":-1009000,"pretax_income":16518000,"income_tax":5123000,"net_income":11395000,"eps_diluted":0.44,"shares_diluted":25971000},"balance":{"cash_and_equivalents":711000,"total_current_assets":184648000,"total_assets":927196000,"total_current_liabilities":174355000,"stockholders_equity":495467000,"shares_outstanding":25446515.0},"cashflow":{"capex":88388000,"depreciation_amortization":20087000},"derived":[],"adjusted":[],"filed":"2018-04-27","filed_exceptions":{"balance.shares_outstanding":"2017-04-28","balance.stockholders_equity":"2017-04-28","balance.total_assets":"2017-04-28","balance.total_current_assets":"2017-04-28","balance.total_current_liabilities":"2017-04-28","income.eps_diluted":"2019-02-25","income.net_income":"2019-02-25","income.operating_income":"2019-02-25","income.revenue":"2019-02-25"},"first_filed":"2017-04-28"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":364404000,"operating_income":29686000,"other_income":-1628000,"pretax_income":28058000,"income_tax":10487000,"net_income":17571000,"eps_diluted":0.68,"shares_diluted":26000000},"balance":{"cash_and_equivalents":399000,"total_current_assets":197630000,"total_assets":940330000,"total_current_liabilities":167701000,"stockholders_equity":515000000,"shares_outstanding":25450399.0},"cashflow":{"capex":38942000,"depreciation_amortization":22182000},"derived":["cashflow.capex"],"adjusted":[],"filed":"2018-08-01","filed_exceptions":{"balance.shares_outstanding":"2017-07-28","balance.stockholders_equity":"2017-07-28","balance.total_assets":"2017-07-28","balance.total_current_assets":"2017-07-28","balance.total_current_liabilities":"2017-07-28","income.eps_diluted":"2019-02-25","income.net_income":"2019-02-25","income.operating_income":"2019-02-25","income.revenue":"2019-02-25"},"first_filed":"2017-07-28"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":357010000,"operating_income":24568000,"other_income":-1182000,"pretax_income":23386000,"income_tax":9013000,"net_income":14373000,"eps_diluted":0.55,"shares_diluted":26113000},"balance":{"cash_and_equivalents":81000,"total_current_assets":200599000,"total_assets":952719000,"total_current_liabilities":183499000,"stockholders_equity":531753000,"shares_outstanding":25490381.0},"cashflow":{"cfo":48420000,"capex":28346000,"depreciation_amortization":22338000,"fcf":20074000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2018-10-31","filed_exceptions":{"balance.shares_outstanding":"2017-10-27","balance.stockholders_equity":"2017-10-27","balance.total_assets":"2017-10-27","balance.total_current_assets":"2017-10-27","balance.total_current_liabilities":"2017-10-27","income.eps_diluted":"2019-02-25","income.net_income":"2019-02-25","income.operating_income":"2019-02-25","income.revenue":"2019-02-25"},"first_filed":"2017-10-27"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":360196000,"operating_income":22928000,"other_income":-1140000,"pretax_income":21789000,"income_tax":-26001000,"net_income":47789000,"eps_diluted":1.82},"balance":{"cash_and_equivalents":4720000,"total_current_assets":203249000,"total_assets":967315000,"total_current_liabilities":166926000,"stockholders_equity":582494000,"shares_outstanding":25676455.0},"cashflow":{"cfo":30109000,"capex":31020000,"depreciation_amortization":22495000,"fcf":-911000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2019-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2019-07-31","balance.shares_outstanding":"2018-02-22","balance.stockholders_equity":"2021-02-24"},"first_filed":"2018-02-22"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":392805000,"operating_income":27579000,"other_income":-1123000,"pretax_income":26456000,"income_tax":5331000,"net_income":21125000,"eps_diluted":0.8,"shares_diluted":26308000},"balance":{"cash_and_equivalents":496000,"total_current_assets":225999000,"total_assets":1015547000,"total_current_liabilities":178677000,"stockholders_equity":607394000,"shares_outstanding":25680415.0},"cashflow":{"cfo":35502000,"capex":46881000,"depreciation_amortization":23030000,"fcf":-11379000},"derived":[],"adjusted":[],"filed":"2019-05-01","filed_exceptions":{"balance.shares_outstanding":"2018-04-27","balance.stockholders_equity":"2019-10-30","balance.total_assets":"2018-04-27","balance.total_current_assets":"2018-04-27","balance.total_current_liabilities":"2018-04-27","income.eps_diluted":"2020-02-25","income.net_income":"2020-02-25","income.operating_income":"2020-02-25","income.revenue":"2020-02-25"},"first_filed":"2018-04-27"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":428732000,"operating_income":41565000,"other_income":-1312000,"pretax_income":40253000,"income_tax":9972000,"net_income":30281000,"eps_diluted":1.15,"shares_diluted":26354000},"balance":{"cash_and_equivalents":1189000,"total_current_assets":232687000,"total_assets":1085958000,"total_current_liabilities":205577000,"stockholders_equity":639974000,"shares_outstanding":25692567.0},"cashflow":{"cfo":76616000,"capex":71692000,"depreciation_amortization":25241000,"fcf":4924000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2019-07-31","filed_exceptions":{"balance.shares_outstanding":"2018-08-01","balance.stockholders_equity":"2019-10-30","balance.total_assets":"2018-08-01","balance.total_current_assets":"2018-08-01","balance.total_current_liabilities":"2018-08-01","income.eps_diluted":"2020-02-25","income.net_income":"2020-02-25","income.operating_income":"2020-02-25","income.revenue":"2020-02-25"},"first_filed":"2018-08-01"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":425562000,"operating_income":38697000,"other_income":-1271000,"pretax_income":37426000,"income_tax":9231000,"net_income":28195000,"eps_diluted":1.07,"shares_diluted":26354000},"balance":{"cash_and_equivalents":529000,"total_current_assets":224657000,"total_assets":1088092000,"total_current_liabilities":209751000,"stockholders_equity":669291000,"shares_outstanding":25693651.0},"cashflow":{"cfo":74992000,"capex":36644000,"depreciation_amortization":26694000,"fcf":38348000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2019-10-30","filed_exceptions":{"balance.cash_and_equivalents":"2018-10-31","balance.shares_outstanding":"2018-10-31","balance.total_assets":"2018-10-31","balance.total_current_assets":"2018-10-31","balance.total_current_liabilities":"2018-10-31","income.eps_diluted":"2020-02-25","income.net_income":"2020-02-25","income.operating_income":"2020-02-25","income.revenue":"2020-02-25"},"first_filed":"2018-10-31"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":406750000,"operating_income":33336000,"other_income":-1638000,"pretax_income":31698000,"income_tax":6318000,"net_income":25380000,"eps_diluted":0.97},"balance":{"cash_and_equivalents":2194000,"total_current_assets":213373000,"total_assets":1133743000,"total_current_liabilities":209310000,"stockholders_equity":695864000,"shares_outstanding":25845102.0},"cashflow":{"cfo":69326000,"capex":68455000,"depreciation_amortization":27188000,"fcf":871000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2020-02-25","filed_exceptions":{"balance.shares_outstanding":"2019-02-25","balance.stockholders_equity":"2022-02-23"},"first_filed":"2019-02-25"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":410584000,"operating_income":28631000,"other_income":-1049000,"pretax_income":27582000,"income_tax":5323000,"net_income":22259000,"eps_diluted":0.85,"shares_diluted":26322000},"balance":{"cash_and_equivalents":31000,"total_current_assets":241087000,"total_assets":1246857000,"total_current_liabilities":211466000,"stockholders_equity":717650000,"shares_outstanding":25890176.0},"cashflow":{"cfo":30400000,"capex":56741000,"depreciation_amortization":26782000,"fcf":-26341000},"derived":[],"adjusted":[],"filed":"2020-04-30","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-01","balance.shares_outstanding":"2019-05-01","balance.stockholders_equity":"2020-10-29","balance.total_assets":"2019-05-01","balance.total_current_assets":"2019-05-01","balance.total_current_liabilities":"2019-05-01","income.eps_diluted":"2021-02-24","income.net_income":"2021-02-24","income.operating_income":"2021-02-24","income.revenue":"2021-02-24"},"first_filed":"2019-05-01"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":464195000,"operating_income":51166000,"other_income":-1763000,"pretax_income":49403000,"income_tax":12330000,"net_income":37073000,"eps_diluted":1.4,"shares_diluted":26406000},"balance":{"cash_and_equivalents":503000,"total_current_assets":261389000,"total_assets":1352120000,"total_current_liabilities":237190000,"stockholders_equity":757502000,"shares_outstanding":25905664.0},"cashflow":{"cfo":83174000,"capex":109693000,"depreciation_amortization":29143000,"fcf":-26519000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2020-07-29","filed_exceptions":{"balance.cash_and_equivalents":"2019-07-31","balance.shares_outstanding":"2019-07-31","balance.stockholders_equity":"2020-10-29","balance.total_assets":"2019-07-31","balance.total_current_assets":"2019-07-31","balance.total_current_liabilities":"2019-07-31","income.eps_diluted":"2021-02-24","income.net_income":"2021-02-24","income.operating_income":"2021-02-24","income.revenue":"2021-02-24"},"first_filed":"2019-07-31"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":468891000,"operating_income":45359000,"other_income":-1848000,"pretax_income":43511000,"income_tax":10543000,"net_income":32968000,"eps_diluted":1.25,"shares_diluted":26460000},"balance":{"cash_and_equivalents":15000,"total_current_assets":249709000,"total_assets":1422272000,"total_current_liabilities":244081000,"stockholders_equity":792371000,"shares_outstanding":25936012.0},"cashflow":{"cfo":93724000,"capex":78769000,"depreciation_amortization":31333000,"fcf":14955000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2020-10-29","filed_exceptions":{"balance.cash_and_equivalents":"2019-10-30","balance.shares_outstanding":"2019-10-30","balance.total_assets":"2019-10-30","balance.total_current_assets":"2019-10-30","balance.total_current_liabilities":"2019-10-30","income.eps_diluted":"2021-02-24","income.net_income":"2021-02-24","income.operating_income":"2021-02-24","income.revenue":"2021-02-24"},"first_filed":"2019-10-30"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":443065000,"operating_income":27430000,"other_income":-1274000,"pretax_income":26156000,"income_tax":4737000,"net_income":21419000,"eps_diluted":0.81},"balance":{"cash_and_equivalents":248000,"total_current_assets":232379000,"total_assets":1415693000,"total_current_liabilities":241246000,"stockholders_equity":815226000,"shares_outstanding":26040420.0},"cashflow":{"cfo":65578000,"capex":42452000,"depreciation_amortization":31877000,"fcf":23126000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-02-24","filed_exceptions":{"balance.shares_outstanding":"2020-02-25","balance.stockholders_equity":"2023-02-23"},"first_filed":"2020-02-25"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":446396000,"operating_income":38776000,"other_income":-1949000,"pretax_income":36827000,"income_tax":8716000,"net_income":28111000,"eps_diluted":1.06,"shares_diluted":26492000},"balance":{"cash_and_equivalents":46909000,"total_current_assets":305908000,"total_assets":1577259000,"total_current_liabilities":249047000,"stockholders_equity":843387000,"shares_outstanding":26072708.0},"cashflow":{"cfo":51267000,"capex":107591000,"depreciation_amortization":32590000,"fcf":-56324000},"derived":[],"adjusted":[],"filed":"2021-04-28","filed_exceptions":{"balance.cash_and_equivalents":"2020-04-30","balance.shares_outstanding":"2020-04-30","balance.stockholders_equity":"2021-10-28","balance.total_assets":"2020-04-30","balance.total_current_assets":"2020-04-30","balance.total_current_liabilities":"2020-04-30","income.net_income":"2021-10-28"},"first_filed":"2020-04-30"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":418114000,"operating_income":35681000,"other_income":-843000,"pretax_income":34838000,"income_tax":6384000,"net_income":28454000,"eps_diluted":1.07,"shares_diluted":26569000},"balance":{"cash_and_equivalents":29280000,"total_current_assets":269643000,"total_assets":1538200000,"total_current_liabilities":248094000,"stockholders_equity":875090000,"shares_outstanding":26148831.0},"cashflow":{"cfo":96966000,"capex":41274000,"depreciation_amortization":33664000,"fcf":55692000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2021-07-29","filed_exceptions":{"balance.cash_and_equivalents":"2020-07-29","balance.shares_outstanding":"2020-07-29","balance.stockholders_equity":"2021-10-28","balance.total_assets":"2020-07-29","balance.total_current_assets":"2020-07-29","balance.total_current_liabilities":"2020-07-29","income.net_income":"2021-10-28"},"first_filed":"2020-07-29"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":481374000,"operating_income":55216000,"other_income":-783000,"pretax_income":54433000,"income_tax":12894000,"net_income":41539000,"eps_diluted":1.56,"shares_diluted":26615000},"balance":{"cash_and_equivalents":25469000,"total_current_assets":280117000,"total_assets":1565680000,"total_current_liabilities":275691000,"stockholders_equity":918466000,"shares_outstanding":26156220.0},"cashflow":{"cfo":90728000,"capex":56442000,"depreciation_amortization":34224000,"fcf":34286000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2021-10-28","filed_exceptions":{"balance.cash_and_equivalents":"2020-10-29","balance.shares_outstanding":"2020-10-29","balance.total_assets":"2020-10-29","balance.total_current_assets":"2020-10-29","balance.total_current_liabilities":"2020-10-29"},"first_filed":"2020-10-29"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":476482000,"operating_income":50648000,"other_income":-468000,"pretax_income":50180000,"income_tax":9944000,"net_income":40236000,"eps_diluted":1.51},"balance":{"cash_and_equivalents":25308000,"total_current_assets":271696000,"total_assets":1548774000,"total_current_liabilities":275754000,"stockholders_equity":961288000,"shares_outstanding":26329689.0},"cashflow":{"cfo":70184000,"capex":25835000,"depreciation_amortization":34177000,"fcf":44349000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-23","balance.stockholders_equity":"2024-02-23","balance.total_assets":"2022-02-23","balance.total_current_assets":"2022-02-23","balance.total_current_liabilities":"2022-02-23"},"first_filed":"2021-02-24"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":484074000,"operating_income":48714000,"other_income":-721000,"pretax_income":47993000,"income_tax":10702000,"net_income":37291000,"eps_diluted":1.4,"shares_diluted":26671000},"balance":{"cash_and_equivalents":53260000,"total_current_assets":348315000,"total_assets":1610585000,"total_current_liabilities":307258000,"stockholders_equity":997618000,"shares_outstanding":26333692.0},"cashflow":{"cfo":60971000,"capex":25568000,"depreciation_amortization":35372000,"fcf":35403000},"derived":[],"adjusted":[],"filed":"2022-05-02","filed_exceptions":{"balance.cash_and_equivalents":"2021-04-28","balance.shares_outstanding":"2021-04-28","balance.stockholders_equity":"2022-11-01","balance.total_assets":"2021-04-28","balance.total_current_assets":"2021-04-28","balance.total_current_liabilities":"2021-04-28","income.net_income":"2022-11-01"},"first_filed":"2021-04-28"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":571333000,"operating_income":82925000,"other_income":-404000,"pretax_income":82521000,"income_tax":20047000,"net_income":62474000,"eps_diluted":2.34,"shares_diluted":26704000},"balance":{"cash_and_equivalents":52860000,"total_current_assets":353881000,"total_assets":1647395000,"total_current_liabilities":284895000,"stockholders_equity":1063158000,"shares_outstanding":26335096.0},"cashflow":{"cfo":79169000,"capex":74634000,"depreciation_amortization":34659000,"fcf":4535000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2022-07-27","filed_exceptions":{"balance.cash_and_equivalents":"2021-07-29","balance.shares_outstanding":"2021-07-29","balance.stockholders_equity":"2022-11-01","balance.total_assets":"2021-07-29","balance.total_current_assets":"2021-07-29","balance.total_current_liabilities":"2021-07-29","income.net_income":"2022-11-01"},"first_filed":"2021-07-29"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":616216000,"operating_income":106117000,"other_income":-791000,"pretax_income":105326000,"income_tax":25617000,"net_income":79709000,"eps_diluted":2.98,"shares_diluted":26713000},"balance":{"cash_and_equivalents":121702000,"total_current_assets":450609000,"total_assets":1789259000,"total_current_liabilities":338621000,"stockholders_equity":1144726000,"shares_outstanding":26336589.0},"cashflow":{"cfo":127546000,"capex":54682000,"depreciation_amortization":35742000,"fcf":72864000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2022-11-01","filed_exceptions":{"balance.cash_and_equivalents":"2021-10-28","balance.shares_outstanding":"2021-10-28","balance.total_assets":"2021-10-28","balance.total_current_assets":"2021-10-28","balance.total_current_liabilities":"2021-10-28"},"first_filed":"2021-10-28"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":617081000,"operating_income":97385000,"other_income":-452000,"pretax_income":96933000,"income_tax":23172000,"net_income":73761000},"balance":{"cash_and_equivalents":106588000,"total_current_assets":416255000,"total_assets":1845250000,"total_current_liabilities":321348000,"long_term_debt":0,"stockholders_equity":1220333000,"shares_outstanding":26401931.0},"cashflow":{"cfo":114906000,"capex":130862000,"depreciation_amortization":35927000,"fcf":-15956000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-23","filed_exceptions":{"balance.shares_outstanding":"2022-02-23","balance.stockholders_equity":"2025-02-24"},"first_filed":"2022-02-23"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":661216000,"operating_income":103449000,"other_income":-927000,"pretax_income":102522000,"income_tax":23098000,"net_income":79424000,"eps_diluted":2.98,"shares_diluted":26670000},"balance":{"cash_and_equivalents":141325000,"total_current_assets":510666000,"total_assets":1932349000,"total_current_liabilities":339121000,"stockholders_equity":1291490000,"shares_outstanding":26408402.0},"cashflow":{"cfo":95961000,"capex":46259000,"depreciation_amortization":39952000,"fcf":49702000},"derived":[],"adjusted":[],"filed":"2023-04-28","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-02","balance.shares_outstanding":"2022-05-02","balance.stockholders_equity":"2023-10-27","balance.total_assets":"2022-05-02","balance.total_current_assets":"2022-05-02","balance.total_current_liabilities":"2022-05-02","income.net_income":"2023-10-27"},"first_filed":"2022-05-02"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":745554000,"operating_income":145993000,"other_income":-1437000,"pretax_income":144556000,"income_tax":35311000,"net_income":109245000,"eps_diluted":4.1,"shares_diluted":26665000},"balance":{"cash_and_equivalents":137871000,"total_current_assets":536376000,"total_assets":2047855000,"total_current_liabilities":339149000,"stockholders_equity":1403762000,"shares_outstanding":26411736.0},"cashflow":{"cfo":111944000,"capex":110092000,"depreciation_amortization":36944000,"fcf":1852000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2023-07-28","filed_exceptions":{"balance.cash_and_equivalents":"2022-07-27","balance.shares_outstanding":"2022-07-27","balance.stockholders_equity":"2023-10-27","balance.total_assets":"2022-07-27","balance.total_current_assets":"2022-07-27","balance.total_current_liabilities":"2022-07-27","income.net_income":"2023-10-27"},"first_filed":"2022-07-27"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":729561000,"operating_income":128355000,"other_income":-649000,"pretax_income":127706000,"income_tax":29815000,"net_income":97891000,"eps_diluted":3.67,"shares_diluted":26676000},"balance":{"cash_and_equivalents":149825000,"total_current_assets":551402000,"total_assets":2140324000,"total_current_liabilities":338469000,"stockholders_equity":1506482000,"shares_outstanding":26462463.0},"cashflow":{"cfo":136169000,"capex":122706000,"depreciation_amortization":40682000,"fcf":13463000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2023-10-27","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-01","balance.shares_outstanding":"2022-11-01","balance.total_assets":"2022-11-01","balance.total_current_assets":"2022-11-01","balance.total_current_liabilities":"2022-11-01"},"first_filed":"2022-11-01"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":655726000,"operating_income":92691000,"other_income":573000,"pretax_income":93264000,"income_tax":22402000,"net_income":70862000},"balance":{"cash_and_equivalents":187390000,"total_current_assets":530886000,"total_assets":2174710000,"total_current_liabilities":274085000,"long_term_debt":0,"stockholders_equity":1579341000,"shares_outstanding":26529645.0},"cashflow":{"cfo":128952000,"capex":88372000,"depreciation_amortization":39625000,"fcf":40580000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-23","filed_exceptions":{"balance.shares_outstanding":"2023-02-23","balance.stockholders_equity":"2026-02-24"},"first_filed":"2023-02-23"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":660535000,"operating_income":99143000,"other_income":-45000,"pretax_income":99098000,"income_tax":23001000,"net_income":76097000,"eps_diluted":2.85,"shares_diluted":26702000},"balance":{"cash_and_equivalents":166425000,"total_current_assets":513514000,"total_assets":2242799000,"total_current_liabilities":270531000,"long_term_debt":0,"stockholders_equity":1650940000,"shares_outstanding":26532778.0},"cashflow":{"cfo":119270000,"capex":128415000,"depreciation_amortization":42880000,"fcf":-9145000},"derived":[],"adjusted":[],"filed":"2024-04-26","filed_exceptions":{"balance.cash_and_equivalents":"2023-04-28","balance.long_term_debt":"2023-04-28","balance.shares_outstanding":"2023-04-28","balance.stockholders_equity":"2024-10-25","balance.total_assets":"2023-04-28","balance.total_current_assets":"2023-04-28","balance.total_current_liabilities":"2023-04-28","income.net_income":"2024-10-25"},"first_filed":"2023-04-28"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":694622000,"operating_income":120255000,"other_income":1019000,"pretax_income":121274000,"income_tax":29955000,"net_income":91319000,"eps_diluted":3.42,"shares_diluted":26736000},"balance":{"cash_and_equivalents":234997000,"total_current_assets":578869000,"total_assets":2337111000,"total_current_liabilities":267294000,"long_term_debt":0,"stockholders_equity":1746222000,"shares_outstanding":26535382.0},"cashflow":{"cfo":172135000,"capex":98607000,"depreciation_amortization":44658000,"fcf":73528000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2024-07-26","filed_exceptions":{"balance.cash_and_equivalents":"2023-07-28","balance.long_term_debt":"2023-07-28","balance.shares_outstanding":"2023-07-28","balance.stockholders_equity":"2024-10-25","balance.total_assets":"2023-07-28","balance.total_current_assets":"2023-07-28","balance.total_current_liabilities":"2023-07-28","income.net_income":"2024-10-25"},"first_filed":"2023-07-28"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":775144000,"operating_income":128435000,"other_income":1812000,"pretax_income":130247000,"income_tax":32034000,"net_income":98213000,"eps_diluted":3.67,"shares_diluted":26779000},"balance":{"cash_and_equivalents":249262000,"total_current_assets":645593000,"total_assets":2485319000,"total_current_liabilities":299228000,"long_term_debt":0,"stockholders_equity":1849463000,"shares_outstanding":26547937.0},"cashflow":{"cfo":124863000,"capex":113506000,"depreciation_amortization":45618000,"fcf":11357000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2024-10-25","filed_exceptions":{"balance.cash_and_equivalents":"2023-10-27","balance.long_term_debt":"2023-10-27","balance.shares_outstanding":"2023-10-27","balance.total_assets":"2023-10-27","balance.total_current_assets":"2023-10-27","balance.total_current_liabilities":"2023-10-27"},"first_filed":"2023-10-27"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":751132000,"operating_income":112663000,"other_income":2945000,"pretax_income":115608000,"income_tax":26380000,"net_income":89228000},"balance":{"cash_and_equivalents":296215000,"total_current_assets":648694000,"total_assets":2583565000,"total_current_liabilities":322056000,"long_term_debt":0,"stockholders_equity":1941494000,"shares_outstanding":26587167.0},"cashflow":{"cfo":161677000,"capex":99351000,"depreciation_amortization":45689000,"fcf":62326000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-24","filed_exceptions":{"balance.shares_outstanding":"2024-02-23","balance.stockholders_equity":"2026-02-24"},"first_filed":"2024-02-23"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":754775000,"operating_income":117912000,"other_income":1001000,"pretax_income":118913000,"income_tax":28218000,"net_income":90695000,"eps_diluted":3.38,"shares_diluted":26794000},"balance":{"cash_and_equivalents":12308000,"total_current_assets":416260000,"total_assets":2765714000,"total_current_liabilities":337772000,"long_term_debt":72000000,"stockholders_equity":2028938000,"shares_outstanding":26588162.0},"cashflow":{"cfo":106468000,"capex":457164000,"depreciation_amortization":48849000,"fcf":-350696000},"derived":[],"adjusted":[],"filed":"2025-04-28","filed_exceptions":{"balance.cash_and_equivalents":"2024-04-26","balance.long_term_debt":"2024-04-26","balance.shares_outstanding":"2024-04-26","balance.stockholders_equity":"2025-10-30","balance.total_assets":"2024-04-26","balance.total_current_assets":"2024-04-26","balance.total_current_liabilities":"2024-04-26","income.net_income":"2025-10-30"},"first_filed":"2024-04-26"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":823244000,"operating_income":137593000,"other_income":-1976000,"pretax_income":135617000,"income_tax":33098000,"net_income":102519000,"eps_diluted":3.83,"shares_diluted":26802000},"balance":{"cash_and_equivalents":11169000,"total_current_assets":446061000,"total_assets":2957122000,"total_current_liabilities":327828000,"long_term_debt":167000000,"stockholders_equity":2136086000,"shares_outstanding":26589913.0},"cashflow":{"cfo":130774000,"capex":224755000,"depreciation_amortization":52536000,"fcf":-93981000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-07-25","filed_exceptions":{"balance.cash_and_equivalents":"2024-07-26","balance.long_term_debt":"2024-07-26","balance.shares_outstanding":"2024-07-26","balance.stockholders_equity":"2025-10-30","balance.total_assets":"2024-07-26","balance.total_current_assets":"2024-07-26","balance.total_current_liabilities":"2024-07-26","income.net_income":"2025-10-30"},"first_filed":"2024-07-26"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":842103000,"operating_income":125171000,"other_income":-2492000,"pretax_income":122679000,"income_tax":29931000,"net_income":92748000,"eps_diluted":3.46,"shares_diluted":26789000},"balance":{"cash_and_equivalents":14405000,"total_current_assets":437347000,"total_assets":3082124000,"total_current_liabilities":346673000,"long_term_debt":183000000,"stockholders_equity":2231485000,"shares_outstanding":26595075.0},"cashflow":{"cfo":181721000,"capex":193383000,"depreciation_amortization":54656000,"fcf":-11662000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-10-30","filed_exceptions":{"balance.cash_and_equivalents":"2024-10-25","balance.long_term_debt":"2024-10-25","balance.shares_outstanding":"2024-10-25","balance.total_assets":"2024-10-25","balance.total_current_assets":"2024-10-25","balance.total_current_liabilities":"2024-10-25"},"first_filed":"2024-10-25"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":788952000,"operating_income":101484000,"other_income":-2685000,"pretax_income":98799000,"income_tax":22696000,"net_income":76103000},"balance":{"cash_and_equivalents":19473000,"total_current_assets":435769000,"total_assets":3166857000,"total_current_liabilities":278360000,"long_term_debt":194000000,"stockholders_equity":2311271000,"shares_outstanding":26628578.0},"cashflow":{"cfo":164739000,"capex":168255000,"depreciation_amortization":54064000,"fcf":-3516000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-24","filed_exceptions":{"balance.shares_outstanding":"2025-02-24","balance.stockholders_equity":"2026-10-29"},"first_filed":"2025-02-24"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":787575000,"operating_income":70168000,"other_income":-4603000,"pretax_income":65565000,"income_tax":15755000,"net_income":49810000,"eps_diluted":1.86,"shares_diluted":26788000},"balance":{"cash_and_equivalents":16535000,"total_current_assets":469604000,"total_assets":3365221000,"total_current_liabilities":327698000,"long_term_debt":291000000,"stockholders_equity":2360427000,"shares_outstanding":26634005.0},"cashflow":{"cfo":109073000,"capex":202889000,"depreciation_amortization":59043000,"fcf":-93816000},"derived":[],"adjusted":[],"filed":"2026-04-30","filed_exceptions":{"balance.cash_and_equivalents":"2025-04-28","balance.long_term_debt":"2025-04-28","balance.shares_outstanding":"2025-04-28","balance.stockholders_equity":"2026-10-29","balance.total_assets":"2025-04-28","balance.total_current_assets":"2025-04-28","balance.total_current_liabilities":"2025-04-28","income.net_income":"2026-10-29"},"first_filed":"2025-04-28"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":817115000,"operating_income":99399000,"other_income":-3835000,"pretax_income":95564000,"income_tax":24173000,"net_income":71391000,"eps_diluted":2.67,"shares_diluted":26785000},"balance":{"cash_and_equivalents":18837000,"total_current_assets":451150000,"total_assets":3457726000,"total_current_liabilities":302809000,"long_term_debt":307000000,"stockholders_equity":2436522000,"shares_outstanding":26636046.0},"cashflow":{"cfo":170742000,"capex":174651000,"depreciation_amortization":62546000,"fcf":-3909000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-07-30","filed_exceptions":{"balance.cash_and_equivalents":"2025-07-25","balance.long_term_debt":"2025-07-25","balance.shares_outstanding":"2025-07-25","balance.stockholders_equity":"2026-10-29","balance.total_assets":"2025-07-25","balance.total_current_assets":"2025-07-25","balance.total_current_liabilities":"2025-07-25","income.net_income":"2026-10-29"},"first_filed":"2025-07-25"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":839644000,"operating_income":118610000,"other_income":-3785000,"pretax_income":114825000,"income_tax":28509000,"net_income":86316000,"eps_diluted":3.22,"shares_diluted":26790000},"balance":{"cash_and_equivalents":35500000,"total_current_assets":496994000,"total_assets":3500960000,"total_current_liabilities":295904000,"long_term_debt":218000000,"stockholders_equity":2526027000,"shares_outstanding":26642641.0},"cashflow":{"cfo":177850000,"capex":90274000,"depreciation_amortization":64037000,"fcf":87576000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-10-29","filed_exceptions":{"balance.cash_and_equivalents":"2025-10-30","balance.long_term_debt":"2025-10-30","balance.shares_outstanding":"2025-10-30","balance.total_assets":"2025-10-30","balance.total_current_assets":"2025-10-30","balance.total_current_liabilities":"2025-10-30"},"first_filed":"2025-10-30"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":789952000,"operating_income":64023000,"other_income":-2588000,"pretax_income":61435000,"income_tax":13916000,"net_income":47519000},"balance":{"cash_and_equivalents":19720000,"total_current_assets":434556000,"total_assets":3482681000,"total_current_liabilities":265384000,"long_term_debt":163000000,"stockholders_equity":2577699000,"shares_outstanding":26669522.0},"cashflow":{"cfo":137308000,"capex":99825000,"depreciation_amortization":62947000,"fcf":37483000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-10-29","filed_exceptions":{"balance.shares_outstanding":"2026-02-24"},"first_filed":"2026-02-24"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":806226000,"operating_income":66806000,"other_income":-1771000,"pretax_income":65035000,"income_tax":15166000,"net_income":49869000,"eps_diluted":1.86,"shares_diluted":26807000},"balance":{"cash_and_equivalents":39177000,"total_current_assets":499392000,"total_assets":3563637000,"total_current_liabilities":328495000,"long_term_debt":112000000,"stockholders_equity":2626237000,"shares_outstanding":26671214.0},"cashflow":{"cfo":139634000,"capex":66116000,"depreciation_amortization":62190000,"fcf":73518000},"derived":[],"adjusted":[],"filed":"2026-04-30","filed_exceptions":{"balance.stockholders_equity":"2026-10-29","income.net_income":"2026-10-29"},"first_filed":"2026-04-30"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":956494000,"operating_income":125212000,"other_income":263000,"pretax_income":125475000,"income_tax":31215000,"net_income":94260000,"eps_diluted":3.51,"shares_diluted":26833000},"balance":{"cash_and_equivalents":84014000,"total_current_assets":587646000,"total_assets":3724960000,"total_current_liabilities":370903000,"long_term_debt":100000000,"stockholders_equity":2726728000,"shares_outstanding":26674650.0},"cashflow":{"cfo":151597000,"capex":94947000,"depreciation_amortization":64181000,"fcf":56650000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-07-30","filed_exceptions":{"balance.stockholders_equity":"2026-10-29","income.net_income":"2026-10-29"},"first_filed":"2026-07-30"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":982454000,"operating_income":122291000,"other_income":-911000,"pretax_income":121380000,"income_tax":29935000,"net_income":91445000,"eps_diluted":3.41,"shares_diluted":26815000},"balance":{"cash_and_equivalents":202521000,"total_current_assets":708720000,"total_assets":3850643000,"total_current_liabilities":386700000,"long_term_debt":100000000,"stockholders_equity":2821911000,"shares_outstanding":26680367.0},"cashflow":{"cfo":189524000,"capex":78380000,"depreciation_amortization":64134000,"fcf":111144000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-10-29","first_filed":"2026-10-29"}]}