{"symbol":"RSG","cik":1060391,"issuer_id":"sec-cik:0001060391","security_id":"sec-cik:0001060391:rsg","entity_name":"REPUBLIC SERVICES, INC.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2017","item":"income_tax","qsum_over_fy":43.0323},{"section":"income","fiscal_year":"FY2022","item":"other_income","qsum_over_fy":2.3}],"quarantined":[]},"generated_at":"2026-08-27T16:59:39.921075+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","SalesRevenueNet"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense","OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquireProductiveAssets","PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2007","end":"2007-12-31","income":{"revenue":3176200000,"cost_of_revenue":2003900000,"opex_sga":313700000,"operating_income":536000000,"other_income":14100000,"pretax_income":468100000,"income_tax":177900000,"net_income":290200000,"eps_diluted":1.51,"shares_diluted":192000000},"balance":{"cash_and_equivalents":21800000},"cashflow":{"cfo":661300000,"capex":292500000,"buybacks":362800000,"dividends":93900000,"depreciation_amortization":305500000,"fcf":368800000},"derived":[],"adjusted":[],"filed":"2010-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2011-02-18"},"first_filed":"2009-08-07"},{"label":"FY2008","end":"2008-12-31","income":{"revenue":3685100000,"cost_of_revenue":2416700000,"opex_sga":434700000,"operating_income":283200000,"other_income":-1600000,"pretax_income":159300000,"income_tax":85400000,"net_income":73800000,"eps_diluted":0.37,"shares_diluted":198400000},"balance":{"cash_and_equivalents":68700000,"total_current_assets":1325700000,"total_assets":19921400000,"total_current_liabilities":2565800000,"stockholders_equity":7281400000},"cashflow":{"cfo":512200000,"capex":386900000,"buybacks":138400000,"dividends":128300000,"depreciation_amortization":354100000,"fcf":125300000},"derived":[],"adjusted":[],"filed":"2011-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-17","balance.stockholders_equity":"2010-02-24","balance.total_assets":"2010-02-24","balance.total_current_assets":"2010-02-24","balance.total_current_liabilities":"2010-02-24"},"first_filed":"2009-08-07"},{"label":"FY2009","end":"2009-12-31","income":{"revenue":8199100000,"cost_of_revenue":4844200000,"opex_sga":880400000,"operating_income":1589800000,"other_income":3200000,"pretax_income":865000000,"income_tax":368500000,"net_income":495000000,"eps_diluted":1.3,"shares_diluted":381000000},"balance":{"cash_and_equivalents":48000000,"total_current_assets":1264900000,"total_assets":19540300000,"total_current_liabilities":2548700000,"stockholders_equity":7564500000,"shares_outstanding":380983615.0},"cashflow":{"cfo":1396500000,"capex":826300000,"buybacks":1000000,"dividends":288300000,"depreciation_amortization":869700000,"fcf":570200000},"derived":[],"adjusted":[],"filed":"2012-02-17","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-15","balance.shares_outstanding":"2010-02-24","balance.stockholders_equity":"2011-02-18","balance.total_current_assets":"2011-02-18","balance.total_current_liabilities":"2011-02-18"},"first_filed":"2010-02-24"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":8106600000,"cost_of_revenue":4764800000,"opex_sga":858000000,"operating_income":1539100000,"other_income":5400000,"pretax_income":877000000,"income_tax":369500000,"net_income":506500000,"eps_diluted":1.32,"shares_diluted":385111000},"balance":{"cash_and_equivalents":88300000,"total_current_assets":1246100000,"total_assets":19461900000,"total_current_liabilities":2676500000,"long_term_debt":7043100000,"stockholders_equity":7846500000,"shares_outstanding":384060682.0},"cashflow":{"cfo":1433700000,"capex":794700000,"buybacks":43100000,"dividends":294600000,"depreciation_amortization":833700000,"fcf":639000000},"derived":[],"adjusted":[],"filed":"2013-02-15","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-13","balance.long_term_debt":"2011-02-18","balance.shares_outstanding":"2011-02-18","balance.stockholders_equity":"2012-02-17","balance.total_current_assets":"2012-02-17","balance.total_current_liabilities":"2012-02-17"},"first_filed":"2011-02-18"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":8192900000,"cost_of_revenue":4865100000,"opex_sga":825400000,"operating_income":1552700000,"other_income":4300000,"pretax_income":906300000,"income_tax":317400000,"net_income":589200000,"eps_diluted":1.56,"shares_diluted":377605000},"balance":{"cash_and_equivalents":66300000,"total_current_assets":1265700000,"total_assets":19551500000,"total_current_liabilities":1897500000,"long_term_debt":6921800000,"stockholders_equity":7681300000,"shares_outstanding":370074090.0},"cashflow":{"cfo":1766700000,"capex":936500000,"buybacks":460700000,"dividends":309400000,"depreciation_amortization":843600000,"fcf":830200000},"derived":[],"adjusted":[],"filed":"2014-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-23","balance.long_term_debt":"2013-02-15","balance.shares_outstanding":"2012-02-17","balance.stockholders_equity":"2013-02-15","balance.total_current_assets":"2013-02-15","balance.total_current_liabilities":"2013-02-15"},"first_filed":"2012-02-17"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":8118300000,"cost_of_revenue":5005700000,"opex_sga":820900000,"operating_income":1320600000,"other_income":3400000,"pretax_income":823900000,"income_tax":251800000,"net_income":571800000,"eps_diluted":1.55,"shares_diluted":368020000},"balance":{"cash_and_equivalents":67600000,"total_current_assets":1231300000,"total_assets":19616900000,"total_current_liabilities":1695000000,"long_term_debt":7070500000,"stockholders_equity":7703300000,"shares_outstanding":362596989.0},"cashflow":{"cfo":1513800000,"capex":903500000,"buybacks":325600000,"dividends":329100000,"depreciation_amortization":848500000,"fcf":610300000},"derived":[],"adjusted":[],"filed":"2015-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-12","balance.long_term_debt":"2014-02-13","balance.shares_outstanding":"2013-02-15","balance.stockholders_equity":"2014-02-13","balance.total_current_assets":"2014-02-13","balance.total_current_liabilities":"2014-02-13"},"first_filed":"2013-02-15"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":8417200000,"cost_of_revenue":5234700000,"opex_sga":853800000,"operating_income":1210300000,"other_income":2300000,"pretax_income":851200000,"income_tax":262100000,"net_income":588900000,"eps_diluted":1.62,"shares_diluted":363422000},"balance":{"cash_and_equivalents":213300000,"total_current_assets":1421900000,"total_assets":19949200000,"total_current_liabilities":1717100000,"long_term_debt":7018100000,"stockholders_equity":7903500000,"shares_outstanding":360614010.0},"cashflow":{"cfo":1548200000,"capex":880800000,"buybacks":214100000,"dividends":348500000,"depreciation_amortization":877400000,"fcf":667400000},"derived":[],"adjusted":[],"filed":"2016-02-12","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-17","balance.long_term_debt":"2015-02-23","balance.shares_outstanding":"2014-02-13","balance.stockholders_equity":"2015-02-23","balance.total_current_assets":"2015-02-23","balance.total_current_liabilities":"2015-02-23"},"first_filed":"2014-02-13"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":8803300000,"cost_of_revenue":5643100000,"opex_sga":918900000,"operating_income":1233100000,"other_income":1700000,"pretax_income":885300000,"income_tax":337400000,"net_income":547600000,"eps_diluted":1.53,"shares_diluted":358107000},"balance":{"cash_and_equivalents":75200000,"total_current_assets":1391000000,"total_assets":20052400000,"total_current_liabilities":1826000000,"long_term_debt":7061200000,"stockholders_equity":7745300000,"shares_outstanding":353059223.0},"cashflow":{"cfo":1529800000,"capex":862500000,"buybacks":400600000,"dividends":378600000,"depreciation_amortization":906900000,"fcf":667300000},"derived":[],"adjusted":[],"filed":"2017-02-17","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-09","balance.long_term_debt":"2015-10-30","balance.shares_outstanding":"2015-02-23","balance.stockholders_equity":"2016-02-12","balance.total_current_assets":"2016-02-12","balance.total_current_liabilities":"2016-02-12"},"first_filed":"2015-02-23"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":9115000000,"cost_of_revenue":5518600000,"opex_sga":983100000,"operating_income":1558800000,"other_income":1200000,"pretax_income":1195900000,"income_tax":445500000,"net_income":749906000,"eps_diluted":2.13,"shares_diluted":351388000},"balance":{"cash_and_equivalents":32400000,"total_current_assets":1230300000,"total_assets":20535900000,"total_current_liabilities":1834800000,"long_term_debt":7532900000,"stockholders_equity":7774100000,"shares_outstanding":344869692.0},"cashflow":{"cfo":1679700000,"capex":945600000,"buybacks":404700000,"dividends":399300000,"depreciation_amortization":970600000,"fcf":734100000},"derived":[],"adjusted":[],"filed":"2018-02-09","filed_exceptions":{"balance.long_term_debt":"2016-10-28","balance.shares_outstanding":"2016-02-12","balance.stockholders_equity":"2017-02-17","balance.total_current_assets":"2017-02-17","balance.total_current_liabilities":"2017-02-17"},"first_filed":"2016-02-12"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":9387700000,"cost_of_revenue":5764000000,"opex_sga":969800000,"operating_income":1537500000,"other_income":1100000,"pretax_income":965900000,"income_tax":352700000,"net_income":612588000,"eps_diluted":1.78,"shares_diluted":344390000},"balance":{"cash_and_equivalents":67800000,"total_current_assets":1284500000,"total_assets":20629600000,"total_current_liabilities":1812000000,"long_term_debt":7658900000,"stockholders_equity":7691300000,"shares_outstanding":339128998.0},"cashflow":{"cfo":1847800000,"capex":927800000,"buybacks":403800000,"dividends":418900000,"depreciation_amortization":991100000,"fcf":920000000},"derived":[],"adjusted":[],"filed":"2019-02-08","filed_exceptions":{"balance.long_term_debt":"2017-11-03","balance.shares_outstanding":"2017-02-17","balance.stockholders_equity":"2018-02-09","balance.total_current_assets":"2018-02-09","balance.total_current_liabilities":"2018-02-09"},"first_filed":"2017-02-17"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":10041500000,"cost_of_revenue":6214600000,"opex_sga":1057400000,"operating_income":1668500000,"other_income":2700000,"pretax_income":1282100000,"income_tax":3100000,"net_income":1278374000,"eps_diluted":3.77,"shares_diluted":338981000},"balance":{"cash_and_equivalents":83300000,"total_current_assets":1436800000,"total_assets":21147000000,"total_current_liabilities":2634800000,"long_term_debt":8187400000,"stockholders_equity":7958800000,"shares_outstanding":331213547.0},"cashflow":{"cfo":1910700000,"capex":989800000,"buybacks":610700000,"dividends":440500000,"depreciation_amortization":1036300000,"fcf":920900000},"derived":[],"adjusted":[],"filed":"2020-02-14","filed_exceptions":{"balance.long_term_debt":"2018-10-26","balance.shares_outstanding":"2018-02-09","balance.stockholders_equity":"2019-02-08","balance.total_current_assets":"2019-02-08","balance.total_current_liabilities":"2019-02-08"},"first_filed":"2018-02-09"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":10040900000,"cost_of_revenue":6150000000,"opex_sga":1059500000,"operating_income":1735800000,"other_income":3400000,"pretax_income":1320900000,"income_tax":283300000,"net_income":1036898000,"eps_diluted":3.16,"shares_diluted":328383000},"balance":{"cash_and_equivalents":70500000,"total_current_assets":1564400000,"total_assets":21617000000,"total_current_liabilities":2718600000,"long_term_debt":8445200000,"stockholders_equity":7927100000,"shares_outstanding":321615522.0},"cashflow":{"cfo":2242800000,"capex":1071800000,"buybacks":736900000,"dividends":461800000,"depreciation_amortization":1033400000,"fcf":1171000000},"derived":[],"adjusted":[],"filed":"2021-02-23","filed_exceptions":{"balance.long_term_debt":"2019-02-08","balance.shares_outstanding":"2019-02-08","balance.stockholders_equity":"2020-02-14","balance.total_current_assets":"2020-02-14","balance.total_current_liabilities":"2020-02-14"},"first_filed":"2019-02-08"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":10299400000,"cost_of_revenue":6298400000,"opex_sga":1091900000,"operating_income":1787200000,"other_income":6400000,"pretax_income":1295800000,"income_tax":222000000,"net_income":1073286000,"eps_diluted":3.33,"shares_diluted":321990000},"balance":{"cash_and_equivalents":47100000,"total_current_assets":1606000000,"total_assets":22683800000,"total_current_liabilities":3064600000,"long_term_debt":8788600000,"stockholders_equity":8118200000,"shares_outstanding":319062963.0},"cashflow":{"cfo":2352100000,"capex":1207100000,"buybacks":399400000,"dividends":491200000,"depreciation_amortization":1040500000,"fcf":1145000000},"derived":[],"adjusted":[],"filed":"2022-02-11","filed_exceptions":{"balance.long_term_debt":"2020-02-14","balance.shares_outstanding":"2020-02-14","balance.stockholders_equity":"2021-02-23","balance.total_current_assets":"2021-02-23","balance.total_current_liabilities":"2021-02-23"},"first_filed":"2020-02-14"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":10153600000,"cost_of_revenue":6100500000,"opex_sga":1053000000,"operating_income":1709100000,"other_income":4100000,"pretax_income":1142700000,"income_tax":173100000,"net_income":967237000,"eps_diluted":3.02,"shares_diluted":319836000},"balance":{"cash_and_equivalents":38200000,"total_current_assets":1521800000,"total_assets":23434000000,"total_current_liabilities":2282000000,"long_term_debt":9054600000,"stockholders_equity":8483900000,"shares_outstanding":318898313.0},"cashflow":{"cfo":2471600000,"capex":1194600000,"buybacks":98800000,"dividends":522500000,"depreciation_amortization":1075900000,"fcf":1277000000},"derived":[],"adjusted":[],"filed":"2023-02-23","filed_exceptions":{"balance.long_term_debt":"2021-02-23","balance.shares_outstanding":"2021-02-23","balance.stockholders_equity":"2022-02-11","balance.total_current_assets":"2022-02-11","balance.total_current_liabilities":"2022-02-11"},"first_filed":"2021-02-23"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":11295000000,"cost_of_revenue":6737700000,"opex_sga":1195800000,"operating_income":2076200000,"other_income":-500000,"pretax_income":1575100000,"income_tax":282800000,"net_income":1290405000,"eps_diluted":4.04,"shares_diluted":319425000},"balance":{"cash_and_equivalents":29000000,"total_current_assets":1710800000,"total_assets":24955000000,"total_current_liabilities":2415600000,"long_term_debt":9678300000,"stockholders_equity":8978900000,"shares_outstanding":316431349.0},"cashflow":{"cfo":2786700000,"capex":1316300000,"buybacks":252200000,"dividends":552600000,"depreciation_amortization":1185500000,"fcf":1470400000},"derived":[],"adjusted":[],"filed":"2024-02-29","filed_exceptions":{"balance.long_term_debt":"2022-02-11","balance.shares_outstanding":"2022-02-11","balance.stockholders_equity":"2023-02-23","balance.total_current_assets":"2023-02-23","balance.total_current_liabilities":"2023-02-23"},"first_filed":"2022-02-11"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":13511000000,"cost_of_revenue":8205000000,"opex_sga":1454000000,"operating_income":2392000000,"other_income":-2000000,"pretax_income":1832000000,"income_tax":344000000,"net_income":1487586000,"eps_diluted":4.69,"shares_diluted":317080000},"balance":{"cash_and_equivalents":143000000,"total_current_assets":2357100000,"total_assets":29053000000,"total_current_liabilities":3390700000,"long_term_debt":11902200000,"stockholders_equity":9686000000,"shares_outstanding":316038833.0},"cashflow":{"cfo":3190000000,"capex":1454000000,"buybacks":203000000,"dividends":593000000,"depreciation_amortization":1352000000,"fcf":1736000000},"derived":[],"adjusted":[],"filed":"2025-02-14","filed_exceptions":{"balance.long_term_debt":"2023-02-23","balance.shares_outstanding":"2023-02-23","balance.stockholders_equity":"2024-02-29","balance.total_current_assets":"2024-02-29","balance.total_current_liabilities":"2024-02-29"},"first_filed":"2023-02-23"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":14965000000,"cost_of_revenue":8943000000,"opex_sga":1609000000,"operating_income":2780000000,"other_income":7000000,"pretax_income":2191000000,"income_tax":460000000,"net_income":1730985000,"eps_diluted":5.47,"shares_diluted":316665000},"balance":{"cash_and_equivalents":140000000,"total_current_assets":2381000000,"total_assets":31410000000,"total_current_liabilities":4228000000,"long_term_debt":12819400000,"stockholders_equity":10542000000,"shares_outstanding":314610579.0},"cashflow":{"cfo":3618000000,"capex":1631000000,"buybacks":262000000,"dividends":638000000,"depreciation_amortization":1501000000,"fcf":1987000000},"derived":[],"adjusted":[],"filed":"2026-02-18","filed_exceptions":{"balance.long_term_debt":"2024-02-29","balance.shares_outstanding":"2024-02-29","balance.stockholders_equity":"2025-02-14","balance.total_current_assets":"2025-02-14","balance.total_current_liabilities":"2025-02-14"},"first_filed":"2024-02-29"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":16032000000,"cost_of_revenue":9350000000,"opex_sga":1674000000,"operating_income":3196000000,"other_income":23000000,"pretax_income":2432000000,"income_tax":388000000,"net_income":2043173000,"eps_diluted":6.49,"shares_diluted":314809000},"balance":{"cash_and_equivalents":74000000,"total_current_assets":2406000000,"total_assets":32402000000,"total_current_liabilities":4128000000,"long_term_debt":12840000000,"stockholders_equity":11405000000,"shares_outstanding":312284953.0},"cashflow":{"cfo":3936000000,"capex":1855000000,"buybacks":482000000,"dividends":687000000,"depreciation_amortization":1677000000,"fcf":2081000000},"derived":[],"adjusted":[],"filed":"2026-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2026-08-07","balance.long_term_debt":"2025-02-14","balance.shares_outstanding":"2025-02-14"},"first_filed":"2025-02-14"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":16591000000,"cost_of_revenue":9630000000,"opex_sga":1710000000,"operating_income":3302000000,"other_income":21000000,"pretax_income":2594000000,"income_tax":455000000,"net_income":2139249000,"eps_diluted":6.85,"shares_diluted":312168000},"balance":{"cash_and_equivalents":76000000,"total_current_assets":2523000000,"total_assets":34366000000,"total_current_liabilities":3928000000,"long_term_debt":13710000000,"stockholders_equity":11968000000,"shares_outstanding":308804970.0},"cashflow":{"cfo":4296000000,"capex":1887000000,"buybacks":870000000,"dividends":738000000,"depreciation_amortization":1814000000,"fcf":2409000000},"derived":[],"adjusted":[],"filed":"2026-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2026-08-07","balance.stockholders_equity":"2026-08-07","balance.total_assets":"2026-08-07","balance.total_current_assets":"2026-08-07","balance.total_current_liabilities":"2026-08-07"},"first_filed":"2026-02-18"}],"quarterly":[{"label":"Q2 FY2008","end":"2008-06-30","income":{"revenue":827500000,"cost_of_revenue":577500000,"opex_sga":83700000,"operating_income":85600000,"other_income":700000,"pretax_income":67700000,"income_tax":27000000,"net_income":40700000,"eps_diluted":0.22,"shares_diluted":183900000},"balance":{"cash_and_equivalents":13100000},"cashflow":{"depreciation_amortization":76200000},"derived":[],"adjusted":[],"filed":"2009-08-07","first_filed":"2009-08-07"},{"label":"Q3 FY2008","end":"2008-09-30","income":{"revenue":834000000,"cost_of_revenue":499500000,"opex_sga":85600000,"operating_income":167000000,"other_income":-1600000,"pretax_income":145400000,"income_tax":56700000,"net_income":88700000,"eps_diluted":0.48,"shares_diluted":184100000},"balance":{"cash_and_equivalents":39900000},"cashflow":{"cfo":162700000,"capex":429500000,"buybacks":276800000,"dividends":156400000,"depreciation_amortization":77300000,"fcf":-266800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2009-11-04","first_filed":"2009-11-04"},{"label":"Q4 FY2008","end":"2008-12-31","income":{"revenue":1244400000,"cost_of_revenue":863200000,"opex_sga":182700000,"operating_income":-111600000,"other_income":-900000,"pretax_income":-177600000,"income_tax":-46000000,"net_income":-131700000},"balance":{"cash_and_equivalents":68700000,"total_current_assets":1325700000,"total_assets":19921400000,"total_current_liabilities":2565800000,"stockholders_equity":7281400000},"cashflow":{"cfo":38000000,"capex":122800000,"buybacks":0,"dividends":34600000,"depreciation_amortization":127200000,"fcf":-84800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2010-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-17"},"first_filed":"2009-08-07"},{"label":"Q1 FY2009","end":"2009-03-31","income":{"revenue":2060500000,"cost_of_revenue":1208700000,"opex_sga":217500000,"operating_income":353000000,"other_income":200000,"pretax_income":200400000,"income_tax":87000000,"net_income":113000000,"eps_diluted":0.3,"shares_diluted":379900000},"balance":{"cash_and_equivalents":193500000,"shares_outstanding":379196526.0},"cashflow":{"cfo":512400000,"capex":193400000,"buybacks":300000,"dividends":72000000,"depreciation_amortization":221800000,"fcf":319000000},"derived":[],"adjusted":[],"filed":"2010-04-30","filed_exceptions":{"balance.shares_outstanding":"2009-08-07","income.eps_diluted":"2011-02-18","income.net_income":"2011-02-18","income.operating_income":"2011-02-18","income.revenue":"2011-02-18"},"first_filed":"2010-04-30"},{"label":"Q2 FY2009","end":"2009-06-30","income":{"revenue":2066100000,"cost_of_revenue":1226900000,"opex_sga":215800000,"operating_income":520700000,"other_income":1300000,"pretax_income":372000000,"income_tax":145800000,"net_income":225900000,"eps_diluted":0.59,"shares_diluted":379932000},"balance":{"cash_and_equivalents":107300000,"total_current_assets":1252900000,"total_assets":19446400000,"total_current_liabilities":2186300000,"stockholders_equity":7491900000,"shares_outstanding":379196526.0},"cashflow":{"cfo":175200000,"capex":161700000,"buybacks":200000,"dividends":72000000,"depreciation_amortization":218600000,"fcf":13500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2010-07-30","filed_exceptions":{"balance.cash_and_equivalents":"2010-11-05","balance.shares_outstanding":"2009-08-07","balance.stockholders_equity":"2009-08-07","balance.total_assets":"2009-08-07","balance.total_current_assets":"2009-08-07","balance.total_current_liabilities":"2009-08-07","income.eps_diluted":"2011-02-18","income.net_income":"2011-02-18","income.operating_income":"2011-02-18","income.revenue":"2011-02-18"},"first_filed":"2009-08-07"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"revenue":2073500000,"cost_of_revenue":1207500000,"opex_sga":225400000,"operating_income":386900000,"other_income":1300000,"pretax_income":212100000,"income_tax":91100000,"net_income":120500000,"eps_diluted":0.32,"shares_diluted":381134000},"balance":{"cash_and_equivalents":107300000,"total_current_assets":1404300000,"total_assets":19530100000,"total_current_liabilities":2098000000,"stockholders_equity":7552200000,"shares_outstanding":380144098.0},"cashflow":{"cfo":324800000,"capex":187400000,"buybacks":0,"dividends":72100000,"depreciation_amortization":218300000,"fcf":137400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2010-11-05","filed_exceptions":{"balance.shares_outstanding":"2009-11-04","balance.stockholders_equity":"2009-11-04","balance.total_assets":"2009-11-04","balance.total_current_assets":"2009-11-04","balance.total_current_liabilities":"2009-11-04","income.eps_diluted":"2011-02-18","income.net_income":"2011-02-18","income.operating_income":"2011-02-18","income.revenue":"2011-02-18"},"first_filed":"2009-11-04"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"revenue":1999000000,"cost_of_revenue":1201100000,"opex_sga":221700000,"operating_income":329200000,"other_income":400000,"pretax_income":80500000,"income_tax":44600000,"net_income":35600000,"eps_diluted":0.09},"balance":{"cash_and_equivalents":48000000,"total_current_assets":1264900000,"total_assets":19540300000,"total_current_liabilities":2548700000,"stockholders_equity":7564500000,"shares_outstanding":380983615.0},"cashflow":{"cfo":384100000,"capex":283800000,"buybacks":500000,"dividends":72200000,"depreciation_amortization":211000000,"fcf":100300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2011-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-15","balance.shares_outstanding":"2010-02-24","balance.total_assets":"2012-02-17"},"first_filed":"2010-02-24"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"revenue":1957700000,"cost_of_revenue":1136800000,"opex_sga":210300000,"operating_income":381300000,"other_income":1700000,"pretax_income":116200000,"income_tax":51000000,"net_income":65000000,"eps_diluted":0.17,"shares_diluted":383300000},"balance":{"cash_and_equivalents":81400000,"total_current_assets":1266000000,"total_assets":19465300000,"total_current_liabilities":2254900000,"stockholders_equity":7566600000,"shares_outstanding":381832028.0},"cashflow":{"cfo":299100000,"capex":208400000,"dividends":72400000,"depreciation_amortization":203000000,"fcf":90700000},"derived":[],"adjusted":[],"filed":"2011-04-29","filed_exceptions":{"balance.shares_outstanding":"2010-04-30","balance.stockholders_equity":"2010-04-30","balance.total_assets":"2010-04-30","balance.total_current_assets":"2010-04-30","balance.total_current_liabilities":"2010-04-30","income.eps_diluted":"2012-02-17","income.net_income":"2012-02-17","income.operating_income":"2012-02-17","income.revenue":"2012-02-17"},"first_filed":"2010-04-30"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":2066400000,"cost_of_revenue":1218300000,"opex_sga":210800000,"operating_income":400800000,"other_income":-100000,"pretax_income":270300000,"income_tax":110400000,"net_income":159700000,"eps_diluted":0.42,"shares_diluted":384710000},"balance":{"cash_and_equivalents":56000000,"total_current_assets":1288700000,"total_assets":19571400000,"total_current_liabilities":2466000000,"stockholders_equity":7683600000,"shares_outstanding":383000147.0},"cashflow":{"cfo":295700000,"capex":177000000,"dividends":72500000,"depreciation_amortization":213800000,"fcf":118700000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2011-07-29","filed_exceptions":{"balance.shares_outstanding":"2010-07-30","balance.stockholders_equity":"2010-07-30","balance.total_assets":"2010-07-30","balance.total_current_assets":"2010-07-30","balance.total_current_liabilities":"2010-07-30","income.eps_diluted":"2012-02-17","income.net_income":"2012-02-17","income.operating_income":"2012-02-17","income.revenue":"2012-02-17"},"first_filed":"2010-07-30"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":2061700000,"cost_of_revenue":1224900000,"opex_sga":209400000,"operating_income":367600000,"other_income":3100000,"pretax_income":229700000,"income_tax":95200000,"net_income":134200000,"eps_diluted":0.35,"shares_diluted":386078000},"balance":{"cash_and_equivalents":120500000,"total_current_assets":1330200000,"total_assets":19458000000,"total_current_liabilities":2835300000,"stockholders_equity":7783900000,"shares_outstanding":384247498.0},"cashflow":{"cfo":368900000,"capex":186000000,"buybacks":0,"dividends":72800000,"depreciation_amortization":211600000,"fcf":182900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2011-10-28","filed_exceptions":{"balance.shares_outstanding":"2010-11-05","balance.stockholders_equity":"2010-11-05","balance.total_current_assets":"2010-11-05","balance.total_current_liabilities":"2010-11-05","income.eps_diluted":"2012-02-17","income.net_income":"2012-02-17","income.operating_income":"2012-02-17","income.revenue":"2012-02-17"},"first_filed":"2010-11-05"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":2020800000,"cost_of_revenue":1184800000,"opex_sga":227500000,"operating_income":389400000,"other_income":700000,"pretax_income":260800000,"income_tax":112900000,"net_income":147600000,"eps_diluted":0.38},"balance":{"cash_and_equivalents":88300000,"total_current_assets":1246100000,"total_assets":19461900000,"total_current_liabilities":2676500000,"long_term_debt":7043100000,"stockholders_equity":7846500000,"shares_outstanding":384060682.0},"cashflow":{"cfo":470000000,"capex":223300000,"buybacks":41700000,"dividends":76900000,"depreciation_amortization":205300000,"fcf":246700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2012-02-17","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-13","balance.long_term_debt":"2011-02-18","balance.shares_outstanding":"2011-02-18","balance.total_assets":"2013-02-15"},"first_filed":"2011-02-18"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":1964900000,"cost_of_revenue":1159700000,"opex_sga":203900000,"operating_income":376200000,"other_income":1100000,"pretax_income":260000000,"income_tax":101900000,"net_income":158200000,"eps_diluted":0.41,"shares_diluted":383980000},"balance":{"cash_and_equivalents":67900000,"total_current_assets":1210300000,"total_assets":19396700000,"total_current_liabilities":2370800000,"stockholders_equity":7795300000,"shares_outstanding":379249776.0},"cashflow":{"cfo":433700000,"capex":297200000,"buybacks":147900000,"dividends":76700000,"depreciation_amortization":205800000,"fcf":136500000},"derived":[],"adjusted":[],"filed":"2012-04-27","filed_exceptions":{"balance.shares_outstanding":"2011-04-29","balance.stockholders_equity":"2011-04-29","balance.total_current_assets":"2011-04-29","balance.total_current_liabilities":"2011-04-29","income.eps_diluted":"2013-02-15","income.net_income":"2013-02-15","income.operating_income":"2013-02-15","income.revenue":"2013-02-15"},"first_filed":"2011-04-29"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":2086600000,"cost_of_revenue":1237800000,"opex_sga":200100000,"operating_income":401200000,"other_income":900000,"pretax_income":91300000,"income_tax":45100000,"net_income":46500000,"eps_diluted":0.12,"shares_diluted":380166000},"balance":{"cash_and_equivalents":320500000,"total_current_assets":1479600000,"total_assets":19682000000,"total_current_liabilities":2204000000,"stockholders_equity":7664700000,"shares_outstanding":376530530.0},"cashflow":{"cfo":361900000,"capex":184500000,"buybacks":115000000,"dividends":75800000,"depreciation_amortization":208600000,"fcf":177400000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2012-07-27","filed_exceptions":{"balance.shares_outstanding":"2011-07-29","balance.stockholders_equity":"2011-07-29","balance.total_current_assets":"2011-07-29","balance.total_current_liabilities":"2011-07-29","income.eps_diluted":"2013-02-15","income.net_income":"2013-02-15","income.operating_income":"2013-02-15","income.revenue":"2013-02-15"},"first_filed":"2011-07-29"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":2116200000,"cost_of_revenue":1260000000,"opex_sga":207500000,"operating_income":408500000,"other_income":1800000,"pretax_income":296000000,"income_tax":102400000,"net_income":193500000,"eps_diluted":0.52,"shares_diluted":374695000},"balance":{"cash_and_equivalents":72600000,"total_current_assets":1254400000,"total_assets":19456200000,"total_current_liabilities":1857500000,"stockholders_equity":7612400000,"shares_outstanding":370363917.0},"cashflow":{"cfo":491200000,"capex":214400000,"buybacks":167000000,"dividends":75300000,"depreciation_amortization":215000000,"fcf":276800000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2012-11-02","filed_exceptions":{"balance.shares_outstanding":"2011-10-28","balance.stockholders_equity":"2011-10-28","balance.total_current_assets":"2011-10-28","balance.total_current_liabilities":"2011-10-28","income.eps_diluted":"2013-02-15","income.net_income":"2013-02-15","income.operating_income":"2013-02-15","income.revenue":"2013-02-15"},"first_filed":"2011-10-28"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":2025200000,"cost_of_revenue":1207600000,"opex_sga":213900000,"operating_income":366700000,"other_income":500000,"pretax_income":259000000,"income_tax":68000000,"net_income":191000000,"eps_diluted":0.51},"balance":{"cash_and_equivalents":66300000,"total_current_assets":1265700000,"total_assets":19551500000,"total_current_liabilities":1897500000,"long_term_debt":6921800000,"stockholders_equity":7681300000,"shares_outstanding":370074090.0},"cashflow":{"cfo":479900000,"capex":240400000,"buybacks":30800000,"dividends":81600000,"depreciation_amortization":214200000,"fcf":239500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2013-02-15","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-23","balance.shares_outstanding":"2012-02-17","balance.total_assets":"2014-02-13"},"first_filed":"2012-02-17"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":1982400000,"cost_of_revenue":1203200000,"opex_sga":222400000,"operating_income":326900000,"other_income":200000,"pretax_income":223100000,"income_tax":80300000,"net_income":142900000,"eps_diluted":0.38,"shares_diluted":372490000},"balance":{"cash_and_equivalents":73500000,"total_current_assets":1179200000,"total_assets":19455900000,"total_current_liabilities":1715800000,"stockholders_equity":7751700000,"shares_outstanding":365276656.0},"cashflow":{"cfo":334200000,"capex":274200000,"buybacks":9000000,"dividends":81400000,"depreciation_amortization":213700000,"fcf":60000000},"derived":[],"adjusted":[],"filed":"2013-04-26","filed_exceptions":{"balance.shares_outstanding":"2012-07-27","balance.stockholders_equity":"2012-04-27","balance.total_current_assets":"2012-04-27","balance.total_current_liabilities":"2012-04-27","income.eps_diluted":"2014-02-13","income.net_income":"2014-02-13","income.operating_income":"2014-02-13","income.revenue":"2014-02-13"},"first_filed":"2012-04-27"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":2060600000,"cost_of_revenue":1238500000,"opex_sga":197300000,"operating_income":387000000,"other_income":500000,"pretax_income":178600000,"income_tax":29100000,"net_income":149200000,"eps_diluted":0.4,"shares_diluted":368871000},"balance":{"cash_and_equivalents":69300000,"total_current_assets":1234300000,"total_assets":19590300000,"total_current_liabilities":1752300000,"stockholders_equity":7680400000,"shares_outstanding":365276656.0},"cashflow":{"cfo":360800000,"capex":188300000,"buybacks":163400000,"dividends":81600000,"depreciation_amortization":214900000,"fcf":172500000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2013-07-26","filed_exceptions":{"balance.shares_outstanding":"2012-07-27","balance.stockholders_equity":"2012-07-27","balance.total_current_assets":"2012-07-27","balance.total_current_liabilities":"2012-07-27","income.eps_diluted":"2014-02-13","income.net_income":"2014-02-13","income.operating_income":"2014-02-13","income.revenue":"2014-02-13"},"first_filed":"2012-07-27"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":2046900000,"cost_of_revenue":1280500000,"opex_sga":193800000,"operating_income":317900000,"other_income":400000,"pretax_income":223100000,"income_tax":70300000,"net_income":152700000,"eps_diluted":0.42,"shares_diluted":366431000},"balance":{"cash_and_equivalents":74000000,"total_current_assets":1270000000,"total_assets":19634300000,"total_current_liabilities":1699200000,"stockholders_equity":7739200000,"shares_outstanding":364702791.0},"cashflow":{"cfo":361700000,"capex":244900000,"buybacks":35700000,"dividends":80400000,"depreciation_amortization":203500000,"fcf":116800000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2013-11-01","filed_exceptions":{"balance.shares_outstanding":"2012-11-02","balance.stockholders_equity":"2012-11-02","balance.total_current_assets":"2012-11-02","balance.total_current_liabilities":"2012-11-02","income.eps_diluted":"2014-02-13","income.net_income":"2014-02-13","income.operating_income":"2014-02-13","income.revenue":"2014-02-13"},"first_filed":"2012-11-02"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":2028300000,"cost_of_revenue":1283500000,"opex_sga":207400000,"operating_income":288800000,"other_income":2300000,"pretax_income":199100000,"income_tax":72100000,"net_income":127000000,"eps_diluted":0.35},"balance":{"cash_and_equivalents":67600000,"total_current_assets":1231300000,"total_assets":19616900000,"total_current_liabilities":1695000000,"long_term_debt":7070500000,"stockholders_equity":7703300000,"shares_outstanding":362596989.0},"cashflow":{"cfo":457100000,"capex":196100000,"buybacks":117500000,"dividends":85700000,"depreciation_amortization":216400000,"fcf":261000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2014-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-12","balance.shares_outstanding":"2013-02-15","balance.total_assets":"2015-02-23"},"first_filed":"2013-02-15"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":1998600000,"cost_of_revenue":1223100000,"opex_sga":206500000,"operating_income":274200000,"other_income":200000,"pretax_income":183300000,"income_tax":58400000,"net_income":124600000,"eps_diluted":0.34,"shares_diluted":364092000},"balance":{"cash_and_equivalents":130100000,"total_current_assets":1223300000,"total_assets":19639100000,"total_current_liabilities":1675300000,"long_term_debt":7032900000,"stockholders_equity":7731700000,"shares_outstanding":361909006.0},"cashflow":{"cfo":419800000,"capex":214800000,"buybacks":67200000,"dividends":84900000,"depreciation_amortization":209600000,"fcf":205000000},"derived":[],"adjusted":[],"filed":"2014-04-25","filed_exceptions":{"balance.long_term_debt":"2013-04-26","balance.shares_outstanding":"2013-04-26","balance.stockholders_equity":"2013-04-26","balance.total_current_assets":"2013-04-26","balance.total_current_liabilities":"2013-04-26","income.eps_diluted":"2015-02-23","income.net_income":"2015-02-23","income.operating_income":"2015-02-23","income.revenue":"2015-02-23"},"first_filed":"2013-04-26"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":2111700000,"cost_of_revenue":1410000000,"opex_sga":228200000,"operating_income":181200000,"other_income":300000,"pretax_income":91100000,"income_tax":34700000,"net_income":56300000,"eps_diluted":0.15,"shares_diluted":364387000},"balance":{"cash_and_equivalents":96700000,"total_current_assets":1268800000,"total_assets":19774200000,"total_current_liabilities":1750800000,"long_term_debt":7028600000,"stockholders_equity":7710400000,"shares_outstanding":362022894.0},"cashflow":{"cfo":341700000,"capex":247000000,"buybacks":68400000,"dividends":84900000,"depreciation_amortization":217000000,"fcf":94700000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2014-07-25","filed_exceptions":{"balance.long_term_debt":"2013-07-26","balance.shares_outstanding":"2013-07-26","balance.stockholders_equity":"2013-07-26","balance.total_current_assets":"2013-07-26","balance.total_current_liabilities":"2013-07-26","income.eps_diluted":"2015-02-23","income.net_income":"2015-02-23","income.operating_income":"2015-02-23","income.revenue":"2015-02-23"},"first_filed":"2013-07-26"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":2165400000,"cost_of_revenue":1317600000,"opex_sga":209600000,"operating_income":352300000,"other_income":1000000,"pretax_income":263400000,"income_tax":92300000,"net_income":171400000,"eps_diluted":0.47,"shares_diluted":363002000},"balance":{"cash_and_equivalents":97300000,"total_current_assets":1290400000,"total_assets":19826000000,"total_current_liabilities":1769200000,"long_term_debt":7039100000,"stockholders_equity":7736900000,"shares_outstanding":360094443.0},"cashflow":{"cfo":375700000,"capex":226800000,"buybacks":78500000,"dividends":85100000,"depreciation_amortization":224400000,"fcf":148900000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2014-10-31","filed_exceptions":{"balance.long_term_debt":"2013-11-01","balance.shares_outstanding":"2013-11-01","balance.stockholders_equity":"2013-11-01","balance.total_current_assets":"2013-11-01","balance.total_current_liabilities":"2013-11-01","income.eps_diluted":"2015-02-23","income.net_income":"2015-02-23","income.operating_income":"2015-02-23","income.revenue":"2015-02-23"},"first_filed":"2013-11-01"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":2141500000,"cost_of_revenue":1284000000,"opex_sga":209500000,"operating_income":402600000,"other_income":800000,"pretax_income":313400000,"income_tax":76700000,"net_income":236600000,"eps_diluted":0.65},"balance":{"cash_and_equivalents":213300000,"total_current_assets":1421900000,"total_assets":19949200000,"total_current_liabilities":1717100000,"long_term_debt":7018100000,"stockholders_equity":7903500000,"shares_outstanding":360614010.0},"cashflow":{"cfo":411000000,"capex":192100000,"buybacks":0,"dividends":93600000,"depreciation_amortization":226400000,"fcf":218900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2015-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-17","balance.shares_outstanding":"2014-02-13","balance.total_assets":"2016-02-12"},"first_filed":"2014-02-13"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":2077200000,"cost_of_revenue":1324700000,"opex_sga":213800000,"operating_income":306100000,"other_income":1000000,"pretax_income":220200000,"income_tax":87600000,"net_income":132500000,"eps_diluted":0.37,"shares_diluted":360968000},"balance":{"cash_and_equivalents":175800000,"total_current_assets":1306900000,"total_assets":19842500000,"total_current_liabilities":1697400000,"long_term_debt":7013300000,"stockholders_equity":7822000000,"shares_outstanding":356355172.0},"cashflow":{"cfo":396400000,"capex":213700000,"buybacks":132200000,"dividends":93700000,"depreciation_amortization":213100000,"fcf":182700000},"derived":[],"adjusted":[],"filed":"2015-04-24","filed_exceptions":{"balance.long_term_debt":"2014-04-25","balance.shares_outstanding":"2014-04-25","balance.stockholders_equity":"2014-04-25","balance.total_current_assets":"2014-04-25","balance.total_current_liabilities":"2014-04-25","income.eps_diluted":"2016-02-12","income.net_income":"2016-02-12","income.operating_income":"2016-02-12","income.revenue":"2016-02-12"},"first_filed":"2014-04-25"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":2229200000,"cost_of_revenue":1376900000,"opex_sga":221000000,"operating_income":378300000,"other_income":400000,"pretax_income":290700000,"income_tax":111700000,"net_income":179000000,"eps_diluted":0.5,"shares_diluted":357582000},"balance":{"cash_and_equivalents":49500000,"total_current_assets":1225100000,"total_assets":19876000000,"total_current_liabilities":1705500000,"long_term_debt":7052200000,"stockholders_equity":7853200000,"shares_outstanding":413764065.0},"cashflow":{"cfo":325900000,"capex":258800000,"buybacks":123900000,"dividends":92900000,"depreciation_amortization":230300000,"fcf":67100000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2015-07-24","filed_exceptions":{"balance.long_term_debt":"2014-07-25","balance.shares_outstanding":"2014-07-25","balance.stockholders_equity":"2014-07-25","balance.total_current_assets":"2014-07-25","balance.total_current_liabilities":"2014-07-25","income.eps_diluted":"2016-02-12","income.net_income":"2016-02-12","income.operating_income":"2016-02-12","income.revenue":"2016-02-12"},"first_filed":"2014-07-25"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":2267900000,"cost_of_revenue":1401100000,"opex_sga":229000000,"operating_income":382400000,"other_income":-100000,"pretax_income":295400000,"income_tax":109600000,"net_income":185800000,"eps_diluted":0.52,"shares_diluted":357740000},"balance":{"cash_and_equivalents":113000000,"total_current_assets":1360900000,"total_assets":19987000000,"total_current_liabilities":1725000000,"long_term_debt":7030500000,"stockholders_equity":7929000000,"shares_outstanding":355538929.0},"cashflow":{"cfo":379300000,"capex":210200000,"buybacks":21400000,"dividends":92500000,"depreciation_amortization":235600000,"fcf":169100000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2015-10-30","filed_exceptions":{"balance.long_term_debt":"2014-10-31","balance.shares_outstanding":"2014-10-31","balance.stockholders_equity":"2014-10-31","balance.total_current_assets":"2014-10-31","balance.total_current_liabilities":"2014-10-31","income.eps_diluted":"2016-02-12","income.net_income":"2016-02-12","income.operating_income":"2016-02-12","income.revenue":"2016-02-12"},"first_filed":"2014-10-31"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":2229100000,"cost_of_revenue":1540400000,"opex_sga":255100000,"operating_income":166400000,"other_income":500000,"pretax_income":79000000,"income_tax":28500000,"net_income":50300000,"eps_diluted":0.14},"balance":{"cash_and_equivalents":75200000,"total_current_assets":1391000000,"total_assets":20052400000,"total_current_liabilities":1826000000,"long_term_debt":7061200000,"stockholders_equity":7745300000,"shares_outstanding":353059223.0},"cashflow":{"cfo":428200000,"capex":179400000,"buybacks":123100000,"dividends":99500000,"depreciation_amortization":227900000,"fcf":248800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2016-02-12","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-09","balance.long_term_debt":"2015-10-30","balance.shares_outstanding":"2015-02-23","balance.total_assets":"2017-02-17"},"first_filed":"2015-02-23"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":2169400000,"cost_of_revenue":1304300000,"opex_sga":239200000,"operating_income":372800000,"other_income":0,"pretax_income":284500000,"income_tax":112000000,"net_income":172400000,"eps_diluted":0.49,"shares_diluted":354810000},"balance":{"cash_and_equivalents":134300000,"total_current_assets":1343700000,"total_assets":20593700000,"total_current_liabilities":1756400000,"long_term_debt":7564600000,"stockholders_equity":7762100000,"shares_outstanding":351347364.0},"cashflow":{"cfo":496100000,"capex":269600000,"buybacks":86100000,"dividends":98700000,"depreciation_amortization":233400000,"fcf":226500000},"derived":[],"adjusted":[],"filed":"2016-04-29","filed_exceptions":{"balance.long_term_debt":"2015-04-24","balance.shares_outstanding":"2015-04-24","balance.stockholders_equity":"2015-04-24","balance.total_current_assets":"2015-04-24","balance.total_current_liabilities":"2015-04-24","income.eps_diluted":"2017-02-17","income.net_income":"2017-02-17","income.operating_income":"2017-02-17","income.revenue":"2017-02-17"},"first_filed":"2015-04-24"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":2311400000,"cost_of_revenue":1420400000,"opex_sga":236200000,"operating_income":389200000,"other_income":900000,"pretax_income":298700000,"income_tax":108400000,"net_income":190300000,"eps_diluted":0.54,"shares_diluted":352025000},"balance":{"cash_and_equivalents":99900000,"total_current_assets":1340900000,"total_assets":20666600000,"total_current_liabilities":1788200000,"long_term_debt":7552600000,"stockholders_equity":7762500000,"shares_outstanding":348916749.0},"cashflow":{"cfo":405100000,"capex":229600000,"buybacks":113400000,"dividends":98500000,"depreciation_amortization":245900000,"fcf":175500000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2016-07-29","filed_exceptions":{"balance.long_term_debt":"2015-07-24","balance.shares_outstanding":"2015-07-24","balance.stockholders_equity":"2015-07-24","balance.total_current_assets":"2015-07-24","balance.total_current_liabilities":"2015-07-24","income.eps_diluted":"2017-02-17","income.net_income":"2017-02-17","income.operating_income":"2017-02-17","income.revenue":"2017-02-17"},"first_filed":"2015-07-24"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":2344000000,"cost_of_revenue":1390200000,"opex_sga":244100000,"operating_income":442900000,"other_income":-400000,"pretax_income":350800000,"income_tax":135600000,"net_income":215000000,"eps_diluted":0.61,"shares_diluted":350281000},"balance":{"cash_and_equivalents":102500000,"total_current_assets":1444300000,"total_assets":20791800000,"total_current_liabilities":1900500000,"long_term_debt":7561000000,"stockholders_equity":7799800000,"shares_outstanding":347238344.0},"cashflow":{"cfo":423300000,"capex":232800000,"buybacks":93800000,"dividends":97800000,"depreciation_amortization":247100000,"fcf":190500000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2016-10-28","filed_exceptions":{"balance.long_term_debt":"2015-10-30","balance.shares_outstanding":"2015-10-30","balance.stockholders_equity":"2015-10-30","balance.total_current_assets":"2015-10-30","balance.total_current_liabilities":"2015-10-30","income.eps_diluted":"2017-02-17","income.net_income":"2017-02-17","income.operating_income":"2017-02-17","income.revenue":"2017-02-17"},"first_filed":"2015-10-30"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":2290200000,"cost_of_revenue":1403700000,"opex_sga":263600000,"operating_income":353900000,"other_income":700000,"pretax_income":261900000,"income_tax":89500000,"net_income":172300000,"eps_diluted":0.49},"balance":{"cash_and_equivalents":32400000,"total_current_assets":1230300000,"total_assets":20535900000,"total_current_liabilities":1834800000,"long_term_debt":7532900000,"stockholders_equity":7774100000,"shares_outstanding":344869692.0},"cashflow":{"cfo":355200000,"capex":213600000,"buybacks":111400000,"dividends":104300000,"depreciation_amortization":244300000,"fcf":141600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2017-02-17","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-09","balance.long_term_debt":"2016-10-28","balance.shares_outstanding":"2016-02-12","balance.total_assets":"2018-02-09"},"first_filed":"2016-02-12"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":2248600000,"cost_of_revenue":1381400000,"opex_sga":241200000,"operating_income":345500000,"other_income":-700000,"pretax_income":252600000,"income_tax":95700000,"net_income":156700000,"eps_diluted":0.45,"shares_diluted":346725000},"balance":{"cash_and_equivalents":33400000,"total_current_assets":1183300000,"total_assets":20539200000,"total_current_liabilities":1810300000,"long_term_debt":7560400000,"stockholders_equity":7763200000,"shares_outstanding":343898054.0},"cashflow":{"cfo":431500000,"capex":271500000,"buybacks":85800000,"dividends":103700000,"depreciation_amortization":243200000,"fcf":160000000},"derived":[],"adjusted":[],"filed":"2017-04-28","filed_exceptions":{"balance.long_term_debt":"2016-04-29","balance.shares_outstanding":"2016-04-29","balance.stockholders_equity":"2016-04-29","balance.total_current_assets":"2016-04-29","balance.total_current_liabilities":"2016-04-29","income.eps_diluted":"2018-02-09","income.net_income":"2018-02-09","income.operating_income":"2018-02-09","income.revenue":"2018-02-09"},"first_filed":"2016-04-29"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":2350700000,"cost_of_revenue":1440700000,"opex_sga":243500000,"operating_income":382100000,"other_income":1600000,"pretax_income":291700000,"income_tax":110700000,"net_income":180800000,"eps_diluted":0.52,"shares_diluted":345220000},"balance":{"cash_and_equivalents":42000000,"total_current_assets":1259400000,"total_assets":20645400000,"total_current_liabilities":1847700000,"long_term_debt":7614000000,"stockholders_equity":7755700000,"shares_outstanding":342845319.0},"cashflow":{"cfo":412800000,"capex":240500000,"buybacks":110300000,"dividends":103400000,"depreciation_amortization":250100000,"fcf":172300000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2017-07-28","filed_exceptions":{"balance.long_term_debt":"2016-07-29","balance.shares_outstanding":"2016-07-29","balance.stockholders_equity":"2016-07-29","balance.total_current_assets":"2016-07-29","balance.total_current_liabilities":"2016-07-29","income.eps_diluted":"2018-02-09","income.net_income":"2018-02-09","income.operating_income":"2018-02-09","income.revenue":"2018-02-09"},"first_filed":"2016-07-29"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":2409300000,"cost_of_revenue":1476700000,"opex_sga":235400000,"operating_income":417900000,"other_income":1300000,"pretax_income":126900000,"income_tax":41200000,"net_income":85600000,"eps_diluted":0.25,"shares_diluted":343980000},"balance":{"cash_and_equivalents":55000000,"total_current_assets":1301600000,"total_assets":20661700000,"total_current_liabilities":1817900000,"long_term_debt":7745300000,"stockholders_equity":7639200000,"shares_outstanding":339961875.0},"cashflow":{"cfo":515300000,"capex":226700000,"buybacks":110500000,"dividends":102800000,"depreciation_amortization":252400000,"fcf":288600000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2017-11-03","filed_exceptions":{"balance.long_term_debt":"2016-10-28","balance.shares_outstanding":"2016-10-28","balance.stockholders_equity":"2016-10-28","balance.total_current_assets":"2016-10-28","balance.total_current_liabilities":"2016-10-28","income.eps_diluted":"2018-02-09","income.net_income":"2018-02-09","income.operating_income":"2018-02-09","income.revenue":"2018-02-09"},"first_filed":"2016-10-28"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":2379100000,"cost_of_revenue":1465300000,"opex_sga":249700000,"operating_income":392000000,"other_income":-1100000,"pretax_income":294700000,"income_tax":105100000,"net_income":189500000,"eps_diluted":0.55},"balance":{"cash_and_equivalents":67800000,"total_current_assets":1284500000,"total_assets":20629600000,"total_current_liabilities":1812000000,"long_term_debt":7658900000,"stockholders_equity":7691300000,"shares_outstanding":339128998.0},"cashflow":{"cfo":488200000,"capex":189100000,"buybacks":97200000,"dividends":109000000,"depreciation_amortization":245400000,"fcf":299100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2018-02-09","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-08","balance.long_term_debt":"2017-11-03","balance.shares_outstanding":"2017-02-17","balance.total_assets":"2019-02-08"},"first_filed":"2017-02-17"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":2392800000,"cost_of_revenue":1484100000,"opex_sga":253500000,"operating_income":388100000,"other_income":100000,"pretax_income":296200000,"net_income":187800000,"eps_diluted":0.55,"shares_diluted":341876000},"balance":{"cash_and_equivalents":33200000,"total_current_assets":1234400000,"total_assets":20595800000,"total_current_liabilities":1777200000,"long_term_debt":7670100000,"stockholders_equity":7683300000,"shares_outstanding":338081697.0},"cashflow":{"cfo":444400000,"capex":223900000,"buybacks":98900000,"dividends":108600000,"depreciation_amortization":249900000,"fcf":220500000},"derived":[],"adjusted":[],"filed":"2018-05-03","filed_exceptions":{"balance.long_term_debt":"2017-04-28","balance.shares_outstanding":"2017-04-28","balance.stockholders_equity":"2017-04-28","balance.total_current_assets":"2017-04-28","balance.total_current_liabilities":"2017-04-28","income.eps_diluted":"2019-02-08","income.net_income":"2019-02-08","income.operating_income":"2019-02-08","income.revenue":"2019-02-08"},"first_filed":"2017-04-28"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":2526700000,"cost_of_revenue":1557400000,"opex_sga":262900000,"operating_income":425500000,"other_income":200000,"pretax_income":333400000,"net_income":202900000,"eps_diluted":0.6,"shares_diluted":339972000},"balance":{"cash_and_equivalents":36000000,"total_current_assets":1292800000,"total_assets":20761100000,"total_current_liabilities":2543000000,"long_term_debt":7781100000,"stockholders_equity":7662900000,"shares_outstanding":336762390.0},"cashflow":{"cfo":434800000,"capex":273700000,"buybacks":131800000,"dividends":108400000,"depreciation_amortization":258300000,"fcf":161100000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-07-27","filed_exceptions":{"balance.long_term_debt":"2017-07-28","balance.shares_outstanding":"2017-07-28","balance.stockholders_equity":"2017-07-28","balance.total_current_assets":"2017-07-28","balance.total_current_liabilities":"2017-07-28","income.eps_diluted":"2019-02-08","income.net_income":"2019-02-08","income.operating_income":"2019-02-08","income.revenue":"2019-02-08"},"first_filed":"2017-07-28"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":2562000000,"cost_of_revenue":1580100000,"opex_sga":266700000,"operating_income":448100000,"other_income":500000,"pretax_income":356700000,"income_tax":133400000,"net_income":223200000,"eps_diluted":0.66,"shares_diluted":338474000},"balance":{"cash_and_equivalents":63900000,"total_current_assets":1396700000,"total_assets":20948600000,"total_current_liabilities":2591500000,"long_term_debt":7857700000,"stockholders_equity":7672000000,"shares_outstanding":334224518.0},"cashflow":{"cfo":502900000,"capex":271500000,"buybacks":122600000,"dividends":107800000,"depreciation_amortization":260800000,"fcf":231400000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends","income.income_tax"],"adjusted":[],"filed":"2018-10-26","filed_exceptions":{"balance.long_term_debt":"2017-11-03","balance.shares_outstanding":"2017-11-03","balance.stockholders_equity":"2017-11-03","balance.total_current_assets":"2017-11-03","balance.total_current_liabilities":"2017-11-03","income.eps_diluted":"2019-02-08","income.net_income":"2019-02-08","income.operating_income":"2019-02-08","income.revenue":"2019-02-08"},"first_filed":"2017-11-03"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":2560000000,"cost_of_revenue":1593000000,"opex_sga":274200000,"operating_income":406800000,"other_income":1800000,"pretax_income":295700000,"income_tax":-368800000,"net_income":664400000,"eps_diluted":1.98},"balance":{"cash_and_equivalents":83300000,"total_current_assets":1436800000,"total_assets":21147000000,"total_current_liabilities":2634800000,"long_term_debt":8187400000,"stockholders_equity":7958800000,"shares_outstanding":331213547.0},"cashflow":{"cfo":528600000,"capex":220800000,"buybacks":257400000,"dividends":115700000,"depreciation_amortization":267300000,"fcf":307800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2019-02-08","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-14","balance.long_term_debt":"2018-10-26","balance.shares_outstanding":"2018-02-09","balance.total_assets":"2020-02-14"},"first_filed":"2018-02-09"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":2427500000,"cost_of_revenue":1469800000,"opex_sga":261200000,"operating_income":404200000,"other_income":1000000,"pretax_income":310600000,"income_tax":72700000,"net_income":237700000,"eps_diluted":0.72,"shares_diluted":332208000},"balance":{"cash_and_equivalents":62600000,"total_current_assets":1354000000,"total_assets":21108700000,"total_current_liabilities":2560200000,"long_term_debt":8206700000,"stockholders_equity":7911800000,"shares_outstanding":327929282.0},"cashflow":{"cfo":581400000,"capex":263300000,"buybacks":254500000,"dividends":114400000,"depreciation_amortization":263100000,"fcf":318100000},"derived":[],"adjusted":[],"filed":"2019-04-26","filed_exceptions":{"balance.long_term_debt":"2018-05-03","balance.shares_outstanding":"2018-05-03","balance.stockholders_equity":"2018-05-03","balance.total_current_assets":"2018-05-03","balance.total_current_liabilities":"2018-05-03","income.eps_diluted":"2020-02-14","income.net_income":"2020-02-14","income.operating_income":"2020-02-14","income.revenue":"2020-02-14"},"first_filed":"2018-05-03"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":2517800000,"cost_of_revenue":1577200000,"opex_sga":252900000,"operating_income":408200000,"other_income":1100000,"pretax_income":312600000,"income_tax":76900000,"net_income":234900000,"eps_diluted":0.71,"shares_diluted":328830000},"balance":{"cash_and_equivalents":61300000,"total_current_assets":1369400000,"total_assets":21203700000,"total_current_liabilities":1989500000,"long_term_debt":8257700000,"stockholders_equity":7846100000,"shares_outstanding":325358189.0},"cashflow":{"cfo":609600000,"capex":278800000,"buybacks":219500000,"dividends":113300000,"depreciation_amortization":255500000,"fcf":330800000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-07-26","filed_exceptions":{"balance.long_term_debt":"2018-07-27","balance.shares_outstanding":"2018-07-27","balance.stockholders_equity":"2018-07-27","balance.total_current_assets":"2018-07-27","balance.total_current_liabilities":"2018-07-27","income.eps_diluted":"2020-02-14","income.net_income":"2020-02-14","income.operating_income":"2020-02-14","income.revenue":"2020-02-14"},"first_filed":"2018-07-27"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":2565700000,"cost_of_revenue":1577400000,"opex_sga":260900000,"operating_income":440300000,"other_income":1100000,"pretax_income":340300000,"income_tax":77400000,"net_income":263400000,"eps_diluted":0.81,"shares_diluted":326944000},"balance":{"cash_and_equivalents":81900000,"total_current_assets":1492100000,"total_assets":21402100000,"total_current_liabilities":2675300000,"long_term_debt":8247500000,"stockholders_equity":7921600000,"shares_outstanding":324570560.0},"cashflow":{"cfo":555900000,"capex":278300000,"buybacks":100900000,"dividends":112300000,"depreciation_amortization":262400000,"fcf":277600000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-10-31","filed_exceptions":{"balance.long_term_debt":"2018-10-26","balance.shares_outstanding":"2018-10-26","balance.stockholders_equity":"2018-10-26","balance.total_current_assets":"2018-10-26","balance.total_current_liabilities":"2018-10-26","income.eps_diluted":"2020-02-14","income.net_income":"2020-02-14","income.operating_income":"2020-02-14","income.revenue":"2020-02-14"},"first_filed":"2018-10-26"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":2530000000,"cost_of_revenue":1525600000,"opex_sga":284500000,"operating_income":483300000,"other_income":100000,"pretax_income":357300000,"income_tax":56200000,"net_income":301000000,"eps_diluted":0.92},"balance":{"cash_and_equivalents":70500000,"total_current_assets":1564400000,"total_assets":21617000000,"total_current_liabilities":2718600000,"long_term_debt":8445200000,"stockholders_equity":7927100000,"shares_outstanding":321615522.0},"cashflow":{"cfo":495900000,"capex":251300000,"buybacks":162000000,"dividends":121800000,"depreciation_amortization":252400000,"fcf":244600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2020-02-14","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-23","balance.long_term_debt":"2019-02-08","balance.shares_outstanding":"2019-02-08","balance.total_assets":"2021-02-23"},"first_filed":"2019-02-08"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":2470600000,"cost_of_revenue":1506100000,"opex_sga":266400000,"operating_income":422800000,"other_income":100000,"pretax_income":312800000,"income_tax":77900000,"net_income":234200000,"eps_diluted":0.72,"shares_diluted":323450000},"balance":{"cash_and_equivalents":68000000,"total_current_assets":1444600000,"total_assets":21782000000,"total_current_liabilities":3467900000,"stockholders_equity":7919500000,"shares_outstanding":321586101.0},"cashflow":{"cfo":553700000,"capex":299300000,"buybacks":111500000,"dividends":121000000,"depreciation_amortization":251500000,"fcf":254400000},"derived":[],"adjusted":[],"filed":"2020-05-06","filed_exceptions":{"balance.shares_outstanding":"2019-04-26","balance.stockholders_equity":"2019-04-26","balance.total_current_assets":"2019-04-26","balance.total_current_liabilities":"2019-04-26","income.eps_diluted":"2021-02-23","income.net_income":"2021-02-23","income.operating_income":"2021-02-23","income.revenue":"2021-02-23"},"first_filed":"2019-04-26"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":2605300000,"cost_of_revenue":1617000000,"opex_sga":264500000,"operating_income":437400000,"other_income":-200000,"pretax_income":328600000,"income_tax":77700000,"net_income":251500000,"eps_diluted":0.78,"shares_diluted":322765000},"balance":{"cash_and_equivalents":72500000,"total_current_assets":1474100000,"total_assets":21996800000,"total_current_liabilities":3571000000,"stockholders_equity":7952900000,"shares_outstanding":320751272.0},"cashflow":{"cfo":581900000,"capex":289400000,"buybacks":91000000,"dividends":120700000,"depreciation_amortization":264200000,"fcf":292500000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-08-07","filed_exceptions":{"balance.shares_outstanding":"2019-07-26","balance.stockholders_equity":"2019-07-26","balance.total_current_assets":"2019-07-26","balance.total_current_liabilities":"2019-07-26","income.eps_diluted":"2021-02-23","income.net_income":"2021-02-23","income.operating_income":"2021-02-23","income.revenue":"2021-02-23"},"first_filed":"2019-07-26"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":2646900000,"cost_of_revenue":1631400000,"opex_sga":275400000,"operating_income":467800000,"other_income":1700000,"pretax_income":369500000,"income_tax":71500000,"net_income":298300000,"eps_diluted":0.93,"shares_diluted":321710000},"balance":{"cash_and_equivalents":55600000,"total_current_assets":1473900000,"total_assets":22329100000,"total_current_liabilities":2997400000,"stockholders_equity":7976500000,"shares_outstanding":319144722.0},"cashflow":{"cfo":651300000,"capex":319700000,"buybacks":151300000,"dividends":120200000,"depreciation_amortization":267300000,"fcf":331600000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-11-06","filed_exceptions":{"balance.shares_outstanding":"2019-10-31","balance.stockholders_equity":"2019-10-31","balance.total_current_assets":"2019-10-31","balance.total_current_liabilities":"2019-10-31","income.eps_diluted":"2021-02-23","income.net_income":"2021-02-23","income.operating_income":"2021-02-23","income.revenue":"2021-02-23"},"first_filed":"2019-10-31"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":2576700000,"cost_of_revenue":1544000000,"opex_sga":285600000,"operating_income":459200000,"other_income":4800000,"pretax_income":284900000,"income_tax":-5100000,"net_income":289300000,"eps_diluted":0.9},"balance":{"cash_and_equivalents":47100000,"total_current_assets":1606000000,"total_assets":22683800000,"total_current_liabilities":3064600000,"long_term_debt":8788600000,"stockholders_equity":8118200000,"shares_outstanding":319062963.0},"cashflow":{"cfo":565200000,"capex":298800000,"buybacks":45600000,"dividends":129300000,"depreciation_amortization":257400000,"fcf":266400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-11","balance.long_term_debt":"2020-02-14","balance.shares_outstanding":"2020-02-14","balance.total_assets":"2022-02-11"},"first_filed":"2020-02-14"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":2553900000,"cost_of_revenue":1550000000,"opex_sga":277100000,"operating_income":433100000,"other_income":-900000,"pretax_income":322600000,"income_tax":75800000,"net_income":246300000,"eps_diluted":0.77,"shares_diluted":320231000},"balance":{"cash_and_equivalents":281600000,"total_current_assets":1753900000,"total_assets":22908900000,"total_current_liabilities":1980600000,"stockholders_equity":8117200000,"shares_outstanding":318312189.0},"cashflow":{"cfo":595800000,"capex":373100000,"buybacks":98800000,"dividends":129200000,"depreciation_amortization":268600000,"fcf":222700000},"derived":[],"adjusted":[],"filed":"2021-05-06","filed_exceptions":{"balance.shares_outstanding":"2020-05-06","balance.stockholders_equity":"2020-05-06","balance.total_current_assets":"2020-05-06","balance.total_current_liabilities":"2020-05-06"},"first_filed":"2020-05-06"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":2454400000,"cost_of_revenue":1467900000,"opex_sga":262100000,"operating_income":395400000,"other_income":2600000,"pretax_income":300100000,"income_tax":73800000,"net_income":225500000,"eps_diluted":0.71,"shares_diluted":319562000},"balance":{"cash_and_equivalents":269700000,"total_current_assets":1568800000,"total_assets":22826300000,"total_current_liabilities":2066100000,"stockholders_equity":8227100000,"shares_outstanding":318493338.0},"cashflow":{"cfo":737700000,"capex":281600000,"buybacks":0,"dividends":128700000,"depreciation_amortization":269100000,"fcf":456100000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-07-30","filed_exceptions":{"balance.shares_outstanding":"2020-08-07","balance.stockholders_equity":"2020-08-07","balance.total_current_assets":"2020-08-07","balance.total_current_liabilities":"2020-08-07"},"first_filed":"2020-08-07"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":2572100000,"cost_of_revenue":1535400000,"opex_sga":256100000,"operating_income":447900000,"other_income":1900000,"pretax_income":318700000,"income_tax":58500000,"net_income":259986000,"eps_diluted":0.81,"shares_diluted":319734000},"balance":{"cash_and_equivalents":406400000,"total_current_assets":1774300000,"total_assets":23110100000,"total_current_liabilities":2190800000,"stockholders_equity":8370100000,"shares_outstanding":318724685.0},"cashflow":{"cfo":575500000,"capex":234300000,"buybacks":0,"dividends":129200000,"depreciation_amortization":270700000,"fcf":341200000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-10-29","filed_exceptions":{"balance.shares_outstanding":"2020-11-06","balance.stockholders_equity":"2020-11-06","balance.total_current_assets":"2020-11-06","balance.total_current_liabilities":"2020-11-06"},"first_filed":"2020-11-06"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":2573300000,"cost_of_revenue":1547200000,"opex_sga":257700000,"operating_income":432700000,"other_income":400000,"pretax_income":201300000,"income_tax":-35000000,"net_income":235500000,"eps_diluted":0.74},"balance":{"cash_and_equivalents":38200000,"total_current_assets":1521800000,"total_assets":23434000000,"total_current_liabilities":2282000000,"long_term_debt":9054600000,"stockholders_equity":8483900000,"shares_outstanding":318898313.0},"cashflow":{"cfo":562600000,"capex":305600000,"buybacks":0,"dividends":135400000,"depreciation_amortization":267500000,"fcf":257000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-23","balance.stockholders_equity":"2022-02-11","balance.total_assets":"2023-02-23","balance.total_current_assets":"2022-02-11","balance.total_current_liabilities":"2022-02-11"},"first_filed":"2021-02-23"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":2595900000,"cost_of_revenue":1533800000,"opex_sga":265400000,"operating_income":492400000,"other_income":1800000,"pretax_income":400100000,"income_tax":103700000,"net_income":295900000,"eps_diluted":0.93,"shares_diluted":319827000},"balance":{"cash_and_equivalents":23200000,"total_current_assets":1443100000,"total_assets":23252100000,"total_current_liabilities":2148800000,"stockholders_equity":8632900000,"shares_outstanding":319033411.0},"cashflow":{"cfo":661000000,"capex":331000000,"buybacks":12700000,"dividends":135500000,"depreciation_amortization":282100000,"fcf":330000000},"derived":[],"adjusted":[],"filed":"2022-05-06","filed_exceptions":{"balance.shares_outstanding":"2021-05-06","balance.stockholders_equity":"2021-05-06","balance.total_current_assets":"2021-05-06","balance.total_current_liabilities":"2021-05-06"},"first_filed":"2021-05-06"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":2812300000,"cost_of_revenue":1650200000,"opex_sga":315800000,"operating_income":517900000,"other_income":-300000,"pretax_income":427400000,"income_tax":95400000,"net_income":331065000,"eps_diluted":1.03,"shares_diluted":320041000},"balance":{"cash_and_equivalents":34000000,"total_current_assets":1480900000,"total_assets":23922100000,"total_current_liabilities":2314800000,"stockholders_equity":8778300000,"shares_outstanding":318364854.0},"cashflow":{"cfo":821800000,"capex":277600000,"buybacks":27400000,"dividends":135600000,"depreciation_amortization":303000000,"fcf":544200000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-08-05","filed_exceptions":{"balance.shares_outstanding":"2021-07-30","balance.stockholders_equity":"2021-07-30","balance.total_current_assets":"2021-07-30","balance.total_current_liabilities":"2021-07-30"},"first_filed":"2021-07-30"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":2933900000,"cost_of_revenue":1744000000,"opex_sga":299000000,"operating_income":564200000,"other_income":-900000,"pretax_income":470700000,"income_tax":119900000,"net_income":350336000,"eps_diluted":1.1,"shares_diluted":319372000},"balance":{"cash_and_equivalents":40100000,"total_current_assets":1569400000,"total_assets":24428900000,"total_current_liabilities":2333400000,"stockholders_equity":8873300000,"shares_outstanding":317094795.0},"cashflow":{"cfo":655000000,"capex":295600000,"buybacks":138900000,"dividends":135400000,"depreciation_amortization":301300000,"fcf":359400000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-10-28","filed_exceptions":{"balance.shares_outstanding":"2021-10-29","balance.stockholders_equity":"2021-10-29","balance.total_current_assets":"2021-10-29","balance.total_current_liabilities":"2021-10-29"},"first_filed":"2021-10-29"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":2952800000,"cost_of_revenue":1809700000,"opex_sga":315500000,"operating_income":501700000,"other_income":-1100000,"pretax_income":276900000,"income_tax":-36200000,"net_income":313061000},"balance":{"cash_and_equivalents":29000000,"total_current_assets":1710800000,"total_assets":24955000000,"total_current_liabilities":2415600000,"long_term_debt":9678300000,"stockholders_equity":8978900000,"shares_outstanding":316431349.0},"cashflow":{"cfo":648900000,"capex":412100000,"buybacks":73200000,"dividends":146100000,"depreciation_amortization":299000000,"fcf":236800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-29","balance.long_term_debt":"2022-02-11","balance.shares_outstanding":"2022-02-11","balance.total_assets":"2024-02-29"},"first_filed":"2022-02-11"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":2970100000,"cost_of_revenue":1763600000,"opex_sga":307800000,"operating_income":560600000,"other_income":-1600000,"pretax_income":472200000,"income_tax":120300000,"net_income":352019000,"eps_diluted":1.11,"shares_diluted":317198000},"balance":{"cash_and_equivalents":39000000,"total_current_assets":1695800000,"total_assets":24880100000,"total_current_liabilities":2258100000,"stockholders_equity":8984000000,"shares_outstanding":315890897.0},"cashflow":{"cfo":705600000,"capex":334100000,"buybacks":203500000,"dividends":145900000,"depreciation_amortization":310400000,"fcf":371500000},"derived":[],"adjusted":[],"filed":"2023-04-28","filed_exceptions":{"balance.shares_outstanding":"2022-05-06","balance.stockholders_equity":"2022-05-06","balance.total_current_assets":"2022-05-06","balance.total_current_liabilities":"2022-05-06"},"first_filed":"2022-05-06"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":3413600000,"cost_of_revenue":2065700000,"opex_sga":390200000,"operating_income":589600000,"other_income":-4600000,"pretax_income":478100000,"income_tax":106300000,"net_income":371888000,"eps_diluted":1.17,"shares_diluted":316960000},"balance":{"cash_and_equivalents":119400000,"total_current_assets":2140600000,"total_assets":28212700000,"total_current_liabilities":2934600000,"stockholders_equity":9215400000,"shares_outstanding":315933309.0},"cashflow":{"cfo":857600000,"capex":313600000,"buybacks":0,"dividends":145300000,"depreciation_amortization":337600000,"fcf":544000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends","income.other_income"],"adjusted":[],"filed":"2023-08-01","filed_exceptions":{"balance.shares_outstanding":"2022-08-05","balance.stockholders_equity":"2022-08-05","balance.total_current_assets":"2022-08-05","balance.total_current_liabilities":"2022-08-05"},"first_filed":"2022-08-05"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":3597800000,"cost_of_revenue":2194200000,"opex_sga":361000000,"operating_income":664300000,"other_income":-300000,"pretax_income":507800000,"income_tax":90900000,"net_income":416924000,"eps_diluted":1.32,"shares_diluted":317046000},"balance":{"cash_and_equivalents":81400000,"total_current_assets":2199400000,"total_assets":28401000000,"total_current_liabilities":3163800000,"stockholders_equity":9489900000,"shares_outstanding":316000936.0},"cashflow":{"cfo":816800000,"capex":277500000,"buybacks":0,"dividends":145300000,"depreciation_amortization":353900000,"fcf":539300000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-10-27","filed_exceptions":{"balance.shares_outstanding":"2022-10-28","balance.stockholders_equity":"2022-10-28","balance.total_current_assets":"2022-10-28","balance.total_current_liabilities":"2022-10-28"},"first_filed":"2022-10-28"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":3529500000,"cost_of_revenue":2181400000,"opex_sga":395000000,"operating_income":577500000,"other_income":4500000,"pretax_income":373900000,"income_tax":26500000,"net_income":346750000},"balance":{"cash_and_equivalents":143000000,"total_current_assets":2357100000,"total_assets":29053000000,"total_current_liabilities":3390700000,"long_term_debt":11902200000,"stockholders_equity":9686000000,"shares_outstanding":316038833.0},"cashflow":{"cfo":810000000,"capex":529200000,"buybacks":-500000,"dividends":156500000,"depreciation_amortization":350200000,"fcf":280800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-29","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-14","balance.long_term_debt":"2023-02-23","balance.shares_outstanding":"2023-02-23","balance.total_assets":"2025-02-14"},"first_filed":"2023-02-23"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":3581100000,"cost_of_revenue":2169500000,"opex_sga":379200000,"operating_income":644100000,"other_income":2500000,"pretax_income":522100000,"income_tax":138200000,"net_income":383852000,"eps_diluted":1.21,"shares_diluted":317142000},"balance":{"cash_and_equivalents":132200000,"total_current_assets":2241400000,"total_assets":29081400000,"total_current_liabilities":3029300000,"stockholders_equity":9916500000,"shares_outstanding":316282323.0},"cashflow":{"cfo":687700000,"capex":378600000,"buybacks":0,"dividends":156400000,"depreciation_amortization":358700000,"fcf":309100000},"derived":[],"adjusted":[],"filed":"2024-05-01","filed_exceptions":{"balance.shares_outstanding":"2023-04-28","balance.stockholders_equity":"2023-04-28","balance.total_current_assets":"2023-04-28","balance.total_current_liabilities":"2023-04-28","cashflow.buybacks":"2023-04-28"},"first_filed":"2023-04-28"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":3725900000,"cost_of_revenue":2224400000,"opex_sga":396000000,"operating_income":707200000,"other_income":-600000,"pretax_income":580200000,"income_tax":152600000,"net_income":427398000,"eps_diluted":1.35,"shares_diluted":317309000},"balance":{"cash_and_equivalents":181600000,"total_current_assets":2261700000,"total_assets":29823300000,"total_current_liabilities":2987900000,"stockholders_equity":10203700000,"shares_outstanding":316325973.0},"cashflow":{"cfo":1078500000,"capex":335700000,"buybacks":0,"dividends":156600000,"depreciation_amortization":358300000,"fcf":742800000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-07-25","filed_exceptions":{"balance.shares_outstanding":"2023-08-01","balance.stockholders_equity":"2023-08-01","balance.total_current_assets":"2023-08-01","balance.total_current_liabilities":"2023-08-01"},"first_filed":"2023-08-01"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":3825900000,"cost_of_revenue":2284300000,"opex_sga":402100000,"operating_income":727800000,"other_income":1300000,"pretax_income":606300000,"income_tax":126000000,"net_income":480169000,"eps_diluted":1.52,"shares_diluted":316556000},"balance":{"cash_and_equivalents":157500000,"total_current_assets":2348400000,"total_assets":30042800000,"total_current_liabilities":4068800000,"stockholders_equity":10331300000,"shares_outstanding":314636503.0},"cashflow":{"cfo":953100000,"capex":369000000,"buybacks":190400000,"dividends":156500000,"depreciation_amortization":382300000,"fcf":584100000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-10-30","filed_exceptions":{"balance.shares_outstanding":"2023-10-27","balance.stockholders_equity":"2023-10-27","balance.total_current_assets":"2023-10-27","balance.total_current_liabilities":"2023-10-27"},"first_filed":"2023-10-27"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":3832100000,"cost_of_revenue":2265000000,"opex_sga":431700000,"operating_income":700800000,"other_income":3800000,"pretax_income":482400000,"income_tax":43100000,"net_income":439566000},"balance":{"cash_and_equivalents":140000000,"total_current_assets":2381000000,"total_assets":31410000000,"total_current_liabilities":4228000000,"long_term_debt":12819400000,"stockholders_equity":10542000000,"shares_outstanding":314610579.0},"cashflow":{"cfo":898700000,"capex":547800000,"buybacks":71600000,"dividends":168500000,"depreciation_amortization":401600000,"fcf":350900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-14","filed_exceptions":{"balance.cash_and_equivalents":"2026-02-18","balance.long_term_debt":"2024-02-29","balance.shares_outstanding":"2024-02-29","balance.total_assets":"2026-02-18"},"first_filed":"2024-02-29"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":3862000000,"cost_of_revenue":2283000000,"opex_sga":414000000,"operating_income":733000000,"other_income":13000000,"pretax_income":599000000,"income_tax":145000000,"net_income":453794000,"eps_diluted":1.44,"shares_diluted":315693000},"balance":{"cash_and_equivalents":92000000,"total_current_assets":2273600000,"total_assets":31382000000,"total_current_liabilities":4325900000,"stockholders_equity":10819800000,"shares_outstanding":314932459.0},"cashflow":{"cfo":811000000,"capex":515000000,"buybacks":0,"dividends":168000000,"depreciation_amortization":399000000,"fcf":296000000},"derived":[],"adjusted":[],"filed":"2025-04-25","filed_exceptions":{"balance.shares_outstanding":"2024-05-01","balance.stockholders_equity":"2024-05-01","balance.total_current_assets":"2024-05-01","balance.total_current_liabilities":"2024-05-01"},"first_filed":"2024-05-01"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":4048000000,"cost_of_revenue":2383000000,"opex_sga":407000000,"operating_income":814000000,"other_income":1000000,"pretax_income":654000000,"income_tax":142000000,"net_income":511536000,"eps_diluted":1.62,"shares_diluted":315236000},"balance":{"cash_and_equivalents":491000000,"total_current_assets":2659700000,"total_assets":31934000000,"total_current_liabilities":4533600000,"stockholders_equity":11005100000,"shares_outstanding":314068287.0},"cashflow":{"cfo":1100000000,"capex":403400000,"buybacks":168000000,"dividends":169000000,"depreciation_amortization":413000000,"fcf":696600000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-07-30","filed_exceptions":{"balance.shares_outstanding":"2024-07-25","balance.stockholders_equity":"2024-07-25","balance.total_current_assets":"2024-07-25","balance.total_current_liabilities":"2024-07-25"},"first_filed":"2024-07-25"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":4076000000,"cost_of_revenue":2367000000,"opex_sga":406000000,"operating_income":846000000,"other_income":10000000,"pretax_income":647000000,"income_tax":81000000,"net_income":565669000,"eps_diluted":1.8,"shares_diluted":314371000},"balance":{"cash_and_equivalents":83000000,"total_current_assets":2348400000,"total_assets":31814000000,"total_current_liabilities":3641500000,"stockholders_equity":11228800000,"shares_outstanding":313152102.0},"cashflow":{"cfo":1003000000,"capex":453700000,"buybacks":153000000,"dividends":168000000,"depreciation_amortization":422000000,"fcf":549300000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-10-31","filed_exceptions":{"balance.shares_outstanding":"2024-10-30","balance.stockholders_equity":"2024-10-30","balance.total_current_assets":"2024-10-30","balance.total_current_liabilities":"2024-10-30"},"first_filed":"2024-10-30"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":4046000000,"cost_of_revenue":2317000000,"opex_sga":447000000,"operating_income":803000000,"other_income":0,"pretax_income":533000000,"income_tax":20000000,"net_income":512174000},"balance":{"cash_and_equivalents":74000000,"total_current_assets":2406000000,"total_assets":32402000000,"total_current_liabilities":4128000000,"long_term_debt":12840000000,"stockholders_equity":11405000000,"shares_outstanding":312284953.0},"cashflow":{"cfo":1022000000,"capex":498000000,"buybacks":161000000,"dividends":182000000,"depreciation_amortization":443000000,"fcf":524000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2026-08-07","balance.long_term_debt":"2025-02-14","balance.shares_outstanding":"2025-02-14"},"first_filed":"2025-02-14"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":4009000000,"cost_of_revenue":2314000000,"opex_sga":427000000,"operating_income":804000000,"other_income":11000000,"pretax_income":665000000,"income_tax":170000000,"net_income":494996000,"eps_diluted":1.58,"shares_diluted":313277000},"balance":{"cash_and_equivalents":83000000,"total_current_assets":2321000000,"total_assets":33103000000,"total_current_liabilities":3491000000,"stockholders_equity":11663000000,"shares_outstanding":312497013.0},"cashflow":{"cfo":1025000000,"capex":459000000,"buybacks":55000000,"dividends":181000000,"depreciation_amortization":434000000,"fcf":566000000},"derived":[],"adjusted":[],"filed":"2026-05-08","filed_exceptions":{"balance.shares_outstanding":"2025-04-25","balance.stockholders_equity":"2025-04-25","balance.total_current_assets":"2025-04-25","balance.total_current_liabilities":"2025-04-25"},"first_filed":"2025-04-25"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":4235000000,"cost_of_revenue":2449000000,"opex_sga":425000000,"operating_income":861000000,"other_income":4000000,"pretax_income":720000000,"income_tax":170000000,"net_income":549905000,"eps_diluted":1.75,"shares_diluted":313365000},"balance":{"cash_and_equivalents":122000000,"total_current_assets":2416000000,"total_assets":33397000000,"total_current_liabilities":3647000000,"stockholders_equity":12050000000,"shares_outstanding":312215820.0},"cashflow":{"cfo":1109000000,"capex":407000000,"buybacks":4000000,"dividends":181000000,"depreciation_amortization":463000000,"fcf":702000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-08-07","filed_exceptions":{"balance.shares_outstanding":"2025-07-30","balance.stockholders_equity":"2025-07-30","balance.total_current_assets":"2025-07-30","balance.total_current_liabilities":"2025-07-30"},"first_filed":"2025-07-30"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":4212000000,"cost_of_revenue":2463000000,"opex_sga":422000000,"operating_income":836000000,"other_income":7000000,"pretax_income":645000000,"income_tax":95000000,"net_income":549672000,"eps_diluted":1.76,"shares_diluted":312011000},"balance":{"cash_and_equivalents":84000000,"total_current_assets":2484000000,"total_assets":33789000000,"total_current_liabilities":4263000000,"stockholders_equity":11871000000,"shares_outstanding":309563599.0},"cashflow":{"cfo":1181000000,"capex":444000000,"buybacks":540000000,"dividends":182000000,"depreciation_amortization":459000000,"fcf":737000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-10-31","first_filed":"2025-10-31"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":4135000000,"cost_of_revenue":2404000000,"opex_sga":436000000,"operating_income":800000000,"other_income":-1000000,"pretax_income":564000000,"income_tax":20000000,"net_income":544676000},"balance":{"cash_and_equivalents":76000000,"total_current_assets":2523000000,"total_assets":34366000000,"total_current_liabilities":3928000000,"long_term_debt":13710000000,"stockholders_equity":11968000000,"shares_outstanding":308804970.0},"cashflow":{"cfo":981000000,"capex":577000000,"buybacks":271000000,"dividends":194000000,"depreciation_amortization":458000000,"fcf":404000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-08-07","filed_exceptions":{"balance.long_term_debt":"2026-02-18","balance.shares_outstanding":"2026-02-18"},"first_filed":"2026-02-18"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":4113000000,"cost_of_revenue":2366000000,"opex_sga":425000000,"operating_income":830000000,"other_income":27000000,"pretax_income":656000000,"income_tax":131000000,"net_income":525259000,"eps_diluted":1.7,"shares_diluted":309273000},"balance":{"cash_and_equivalents":118000000,"total_current_assets":2510000000,"total_assets":34600000000,"total_current_liabilities":3740000000,"stockholders_equity":11980000000,"shares_outstanding":307664087.0},"cashflow":{"cfo":1227000000,"capex":476000000,"buybacks":292000000,"dividends":193000000,"depreciation_amortization":461000000,"fcf":751000000},"derived":[],"adjusted":[],"filed":"2026-05-08","first_filed":"2026-05-08"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":4430000000,"cost_of_revenue":2563000000,"opex_sga":444000000,"operating_income":901000000,"other_income":5000000,"pretax_income":699000000,"income_tax":133000000,"net_income":566077000,"eps_diluted":1.84,"shares_diluted":307630000},"balance":{"cash_and_equivalents":107000000,"total_current_assets":2563000000,"total_assets":35159000000,"total_current_liabilities":3980000000,"stockholders_equity":12032000000,"shares_outstanding":306212978.0},"cashflow":{"cfo":1153000000,"capex":392000000,"buybacks":367000000,"dividends":192000000,"depreciation_amortization":488000000,"fcf":761000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-08-07","first_filed":"2026-08-07"}]}